AI assistant
TIME FINANCE PLC — Interim / Quarterly Report 2021
Aug 27, 2021
7971_rns_2021-08-27_c344de27-7be3-4e59-abf9-524e4b3dca4e.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer

Company Announcement
Date of Announcement: 27 th August 2021 Reference: MRF 66
The following is a company announcement issued by Mariner Finance p.l.c pursuant to the Listing Rules as issued by the Listing Authority in accordance with the provisions of the Financial Markets Act (Chapter 345 of the Laws of Malta) as they may be amended from time to time.
Quote
At the meeting held on the 27 th August 2021, the Board of Directors of Mariner Finance p.l.c approved the Interim Financial Statements for the six month period ending 30th June 2021.
A copy of the signed Interim Financial Statements are attached to this company announcement and are also available for viewing on the Company's website www.mfplc.com.mt.
Unquote
27 th August 2021

Interim condensed consolidated financial statements and Directors' report
For the six months ended 30 June 2021
Contents
| Page | |
|---|---|
| Interim Directors' report pursuant to Listing Rule 5.75.2 | 1 |
| Condensed consolidated statement of profit and loss and other | |
| comprehensive income | 2 |
| Condensed consolidated statement of financial position | 3 = 4 |
| Condensed consolidated statement of changes in equity | 5 |
| Condensed consolidated statement of cash flows | 6 |
| Notes to the interim condensed consolidated financial statements | 7 = 14 |
| Statement pursuant to Listing Rule 5.75.3 issued by the Listing Authority |
15 |
Interim Directors' report pursuant to Listing Rule 5.75.2
Interim condensed consolidated financial statements for the period ended 30 June 2021
These interim condensed consolidated financial statements comprise the interim consolidated financial statements of Mariner Finance plc and its subsidiaries Mariner Finance Baltic SIA and Baltic Container Terminal SIA
Performance review
During the first six months of the year the group continued to operate in its two core markets, precisely operation of sea terminals and property rental.
The group's operational results for the first six months of 2021 fell short of those attained in the same period of last year. As a result of this, the group's profit before tax of Eur 1,822,426 (30 June 2020 - Eur 2,392,308), was lower than that attained last year. The main reason for this drop in profitability was lower volumes handled, mainly due to the Covid-19 pandemic impact, resulting in a lower turnover generation. Volumes handled at Baltic Container Terminal SIA during the first six months of the current year were 9% lower than those handled in the same period of the previous year. This implied that turnover for the first six months of the current year fell short of that attained in the previous year.
Revenue generated through the group's rental business was lower than that attained in the first 6 months of 2020 with average occupancy dropping by 40%. The reason for the drop in the occupancy rate is also solely due to Covid-19.
The group has a net current liability position as at 30 June 2021 of Eur 2,991,998 (December 2020; net current liability of Eur 3,447,209). The reason for this is that the group's Year 2019 investments had been financed via a bank overdraft with the intention of subsequently refinancing Eur 5,000,000 into a term loan facility. The management of the company has since decided not to proceed with such refinancing and instead maintain its current overdraft facility, which is not repayable on demand and being extended on an annual basis. Had this term loan facility been in place at 30 June 2021, the Group would have had a working capital ratio of 1.28 with current assets exceeding current liabilities by Eur 1,508,002. The group maintains a strong financial position with net assets as at 30 June 2021 amounting to Eur 51,954,922 (December 2020: Eur 50,297,009).
The Board confirms that the group maintains a strong financial position and has significant liquid reserves which will assist it during the slowdown in the international logistics chain.
Result and dividends
The result for the period ended 30 June 2021 is shown in the condensed consolidated statement of profit and loss and other comprehensive income on page 2. The group registered a profit after tax for the period of Eur 1,657,913 as compared to Eur 2,271,338 in June 2020. No interim dividend is being recommended.
Approved by the Board of Directors on 27 August 2021 and signed on its behalf by:
vrence Zammit Director
erin Saliba Director
Condensed consolidated statement of profit and loss and other comprehensive income Six-month period ended 30 June 2021
| Group | |||
|---|---|---|---|
| 30 Jun 2021 6 months (unaudited) EUR |
30 Jun 2020 6 months (unaudited) EUR |
||
| Revenue | 7,403,444 | 7,976,187 | |
| Cost of sales | (3,703,661) | (3,736,195) | |
| Gross profit | 3,699,783 | 4,239,992 | |
| Administrative expenses | (973,185) | (1,079,759) | |
| Other operating income | 114,383 | 188,255 | |
| Other operating expenses | (73,564) | (75,946) | |
| Operating profit | 2,767,417 | 3,272,542 | |
| Investment income | 149,532 | 170,277 | |
| Finance costs | (1,094,523) | (1,050,511) | |
| Profit before tax | 1,822,426 | 2,392,308 | |
| Income tax expense | (164,513) | (120,970) | |
| Profit for the period representing total comprehensive income | |||
| attributable to equity holders of the holding company | 1,657,913 | 2,271,338 |
Condensed consolidated statement of financial position As at 30 June 2021
| Group | |||
|---|---|---|---|
| 30 Jun 2021 (unaudited) EUR |
31 Dec 2020 (audited) EUR |
||
| ASSETS AND LIABILITIES | |||
| Non-current assets Goodwill |
13,184,904 | 13,184,904 | |
| Intangible asset | 543,412 | 561,362 | |
| Property, plant and equipment | 44,504,462 | 44,995,854 | |
| Investment property | 4,652,000 | 4,652,000 | |
| Right-of-use assets | 8,101,411 | 8,264,761 | |
| Loans receivable | 25,391,256 | 23,795,966 | |
| 96,377,445 | 95,454,847 | ||
| Current assets | |||
| Loans receivable | 640,436 | 749,722 | |
| Inventories | 465,025 | 438,523 | |
| Trade and other receivables | 3,388,474 | 2,979,922 | |
| Cash and cash equivalents | 2,427,198 | 727,042 | |
| 6,921,133 | 4,895,209 | ||
| Total assets | 103,298,578 | 100,350,056 | |
| Current liabilities | |||
| Trade and other payables | 2,777,689 | 2,402,733 | |
| Lease liability | 697,349 | 697,349 | |
| Bank overdraft and loans | 6,224,366 | 5,226,956 | |
| Current tax liability | 213,727 | 15,380 | |
| 9,913,131 | 8,342,418 | ||
| Non-current liabilities | |||
| Other financial liabilities | 256,435 | 81,474 | |
| Lease liability | 5,954,896 | 6,303,746 | |
| Debt securities in issue | 34,764,000 | 34,716,456 | |
| Bank loans | 195,484 | 348,953 | |
| Deferred tax liability | 259,710 | 260,000 | |
| 41,430,525 | 41,710,629 | ||
| Total liabilities | 51,343,656 | 50,053,047 | |
| Net assets | 51,954,922 | 50,297,009 | |
Condensed consolidated statement of financial position (continued) As at 30 June 2021
| Group | |||
|---|---|---|---|
| 30 Jun 2021 (unaudited) EUR |
31 Dec 2020 (audited) EUR |
||
| EQUITY | |||
| Equity attributable to the owners | |||
| of the holding company | |||
| Share capital | 500,000 | 500,000 | |
| Other equity | 10,000,000 | 10,000,000 | |
| Other reserves | (1,898,805) | (1,898,805) | |
| Reveluation reserve | 9,368,400 | 9,368,400 | |
| Retained earnings | 33,985,327 | 32,327,414 | |
| Total equity | 51.954.922 | 50,297,009 | |
Condensed consolidated statement of changes in equity
Period ended 30 June 2021
2
| Share capital Eur |
Other equity Eur |
Other reserves Eur |
Revaluation reserve Eur |
Retained earnings Eur |
Total Eur |
|
|---|---|---|---|---|---|---|
| Balance at 1 January 2020 |
500,000 | 10,000,000 | (1,898,805) | 9,368,400 | 29,130,152 | 47,099,747 |
| Profit for the period | - | 2,271,338 | 2,271,338 | |||
| Total comprehensive income for the period |
1 | 2,271,338 | 2,271,338 | |||
| Balance at 30 June 2020 |
500,000 | 10,000,000 | (1,898,805) | 9,368,400 | 31,401,490 | 49,371,085 |
| Profit for the period | 925,924 | 925,924 | ||||
| Total comprehensive income for the period |
1 | - | 925,924 | 925,924 | ||
| Balance at 31 December 2020 |
500,000 | 10,000,000 | (1,898,805) | 9,368,400 | 32,327,414 | 50,297,009 |
| Profit for the period | 1,657,913 | 1,657,6913 | ||||
| Total comprehensive income for the period |
1,657,913 | 1,657,913 | ||||
| Balance at 30 June 2021 |
500,000 | 10,000,000 | (1,898,805) | 9,368,400 | 33,985,327 | 51,954,922 |
Condensed consolidated statement of cash flows
Six-month period ended 30 June 2021
| Group | ||||
|---|---|---|---|---|
| 30 Jun 2021 6 months (unaudited) EUR |
30 Jun 2020 6 months (unaudited) EUR |
|||
| Cash flows from operating activities | 2,585,272 | 4,006,465 | ||
| Cash flows used in investing activities | (1,602,712) | (3,732,262) | ||
| Cash flows from in financing activities | 717,596 | 1,479,154 | ||
| Net movement in cash and cash equivalents |
1,700,156 | 1,753,357 | ||
| Cash and cash equivalents at the beginning of the period |
727,042 | 615,296 | ||
| Cash and cash equivalents at the end of the period |
2,427,198 | 2,368,653 |
Notes to the interim condensed consolidated financial statements 30 June 2021
1. Corporate information
The interim condensed consolidated financial statements of the group for the six months ended 30 June 2021 were authorised for issue in accordance with a resolution of the directors of the 27 August 2021.
The principal activities of the group are investment, development, operation and management of sea terminals namely in Riga Latvia as well as property held for rental income.
2. Basis of preparation and significant accounting policies
Basis of preparation
These interim condensed consolidated financial statements for the six months ended 30 June 2021 have been extracted from the unaudited management accounts of the group and have been prepared in accordance with International Accounting Standard 34 Interim Financial Reporting and in terms of the Malta Financial Services Authority Listing Rules.
The financial information of the group as at 30 June 2021 and for the six months then ended reflect the financial position and the performance of Mariner Finance plc and its subsidiaries Mariner Finance Baltic SIA and Baltic Container Terminal SIA. The comparative amounts reflect the position of the group as included in the audited financial statements for the year ended 31 December 2020 and the unaudited results for the period ended 30 June 2020.
The interim condensed consolidated financial statements do not include all the information and disclosures required in the annual financial statements, and should be read in conjunction with the group annual financial statements as at 31 December 2020. These interim financial statements are intended to provide an update on the latest set of financial statements and accordingly focus on the new activities, events and circumstances during the interim period.
As further explained in the Directors' report, due to Covid-19 pandemic, the group incurred a drop in both its handling volumes and rental income. This notwithstanding, the group has a strong financial position and significant resources at its disposal, which will assist it during the economic slowdown. Furthermore, the group's container terminal as well as the property in Latvia, are both well-positioned to continue to be a long-term sustainable businesses.
Significant accounting policies
The accounting policies adopted and the methods of computation in these interim condensed consolidated financial statements are consistent with those followed in the preparation of the group's annual financial statements for the year ended 31 December 2020.
3. Initial application of International Financial Reporting Standards and International Financial Reporting Standards in issue but not yet effective
Initial application of International Financial Reporting Standards
During the six-month period ended 30 June 2021, no new standards or amendments to other International Financial Reporting Standards were applied.
Notes to the interim condensed consolidated financial statements 30 June 2021
3. Initial application of International Financial Reporting Standards and International Financial Reporting Standards in issue but not yet effective (continued)
International Financial Reporting Standards in issue but not yet effective
Amendments to IAS 1 and IFRS Practice Statement 2 - Disclosure of Accounting Policies
The amendments are intended to help preparers in deciding which accounting policies to disclose in their financial statements. The amendments amend IAS 1 in the following ways:
- · An entity is now required to disclose its material accounting policy information instead of its significant accounting policies;
- · several paragraphs are added to explain how an entity can identify material accounting policy information and to give examples of when accounting policy information is likely to be material;
- · the amendments clarify that accounting policy information may be material because of its nature, even if the related amounts are immaterial;
- · the amendments clarify that accounting policy information is material if users of an entity's financial statements would need it to understand other material information in the financial statements; and
- · the amendments clarify that if an entity discloses immaterial accounting policy information, such information shall not obscure material accounting policy information.
In addition, IFRS Practice Statement 2 has been amended by adding guidance and examples to explain and demonstrate the application of the 'four-step materiality process' to accounting policy information in order to support the amendments to IAS 1.
Amendments to IAS 8 - Definition of Accounting Estimates
The amendments are intended to help entities distinguish between accounting policies and accounting estimates.
The changes to IAS 8 focus entirely on accounting estimates and clarify the following:
- · The definition of a change in accounting estimates is replaced with a definition of accounting estimates. Under the new definition, accounting estimates are "monetary amounts in financial statements that are subject to measurement uncertainty".
- · Entities develop accounting estimates if accounting policies require items in financial statements to be measured in a way that involves measurement uncertainty. The Board clarifies that a change in accounting estimate that results from new information or new developments is not the correction of an error. In addition, the effects of a change in an input or a measurement technique used to develop an accounting estimate are changes in accounting estimates if they do not result from the correction of prior period errors.
- · A change in an accounting estimate may affect only the current period's profit or loss, or the profit or loss of both the current period and future periods. The effect of the change relating to the current period is recognised as income or expense in the current period. The effect, if any, on future periods is recognised as income or expense in those future periods.
Notes to the interim condensed consolidated financial statements 30 June 2021
3. Initial application of International Financial Reporting Standards and International Financial Reporting Standards in issue but not yet effective (continued)
Amendments to IAS 8 - Definition of Accounting Estimates (continued)
These amendments are applicable for period beginning on or after 1 January 2023 and as at the date of these financial statements were not yet endorsed by the European Union.
The directors anticipate that the adoption of other International Reporting Standards that were in issue at the date of authorisation of these financial statements, but not yet effective, will have no material impact on the financial statements of the Group in the period of initial application.
4. Judgements in applying accounting policies and key sources of estimation uncertainty
In the process of applying the Group's accounting policies, the judgements which can significantly affect the amounts recognised in the financial statements and the key assumptions made at the end of the reporting period concerning the future or any other key sources of estimation uncertainty that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year, are consistent with those applied in the preparation of the Group's annual financial statements for the year ended 31 December 2020.
As at the end of the reporting period the Director's have assessed the fair value of the investment property and the revalued amounts of land and buildings and there were no significant changes from the amounts reported in the group's annual financial statements for the year ended 31 December 2020.
Operating segment information 5.
The group, which operates solely in Latvia, operates one main business activity, which is the operation of a sea terminal in Riga Latvia. Apart from this the group also owns an investment property in Riga which it rents to third parties. Each of these operating segments is managed separately as each of these lines requires local resources.
The accounting policy for identifying segments is based on internal management reporting information that is regularly reviewed by the chief operating decision maker.
Revenue reported below represents revenue generated from external customers. There were no intersegment sales in the year. The group's reportable segments under IFRS 8 are direct sales attributable to each business activity.
Notes to the interim condensed consolidated financial statements 30 June 2021
5. Operating segment information (continued)
Measurement of operating segment profit or loss, assets and liabilities
Segment profit represents the profit earned by each segment after allocation of central administration costs and finance costs, other than that related to the bonds issued by the holding company, based on services and finance provided. This is the measure reported to the chief operating decision maker for the purposes of resource allocation and assessment of segment performance.
The accounting policies of the reportable segments are the group's accounting policies.
Reconciliations of reportable segment revenues, profit or loss, assets and liabilities to consolidated totals are reported below:
Profit before tax
| 30 Jun 2021 | 30 Jun 2020 | |
|---|---|---|
| 6 months | 6 months | |
| (unaudited) | (unaudited) | |
| Cur | Hilr | |
| Total profit for reportable segments Unallocated amounts: |
2,833,186 | 3,406,602 |
| Bond interest expense | (919,877) | (919,877) |
| Other unallocated amounts | (90.883) | (94,417) |
| 1,822,426 | 2,392,308 |
Assets
| 30 Jun 2021 (unaudited) Cur |
31 Dec 2020 (audited) Fur |
|
|---|---|---|
| Total assets for reportable segments Unallocated amounts: |
70,580,741 | 70,806,614 |
| Goodwill | 13.184.904 | 13,184,904 |
| Trade and other receivables | 3.353 | 36.591 |
| Loans receivable | 17,296,405 | 15.931.204 |
| Cash and cash equivalents | 2,233,175 | 390,745 |
| 103,298,578 | 100,350,056 |
Notes to the interim condensed consolidated financial statements 30 June 2021
5. Operating segment information (continued)
Liabilities
| 30 Jun 2021 (unaudited) Cur |
31 Dec 2020 (audited) Hill |
|
|---|---|---|
| Total liabilities for reportable segments Unallocated amounts: |
14.652.249 | 14,333,472 |
| Debt securities in issue | 34.764.000 | 34,716,456 |
| Trade and other payables | 1,927,407 | 1,003,119 |
| 51,343,656 | 50,053,047 | |
The group's revenue and results from continuing operations from external customers and information about its asset and liabilities by reportable segment are detailed below:
| Cargo handling and storage of containers 2021 Eur |
Property rental 2021 Eur |
Unallocated 2022 Eur |
Total 2024 Eur |
|
|---|---|---|---|---|
| Continuing operations Revenue |
7,403,444 | 7,403,444 | ||
| Other operating income | 114.383 | 114.383 | ||
| Profit before tax | 2.826,633 | 6,553 | (1,010,760) 1,822,426 | |
| Total assets | 65,843,564 | 4,737,177 | 32,717,837 103,298,578 | |
| Total liabilities | 14,634,962 | 17,287 | 36,691,407 51,343,656 |
| Cargo handling and storage of containers 2020 Eur |
Property 2020 Eur |
rental Unallocated 20220 Eur |
Total 2020 Eur |
|
|---|---|---|---|---|
| Continuing operations Revenue |
7.976.187 | " | 7.976.187 | |
| Other operating income | 188.255 | 188.255 | ||
| Profit before tax | 3.326.472 | 80.130 | (1,014,294) 2,392,308 | |
| Total assets | 66,079,696 | 4.726.918 | 29,543,442 100,350,056 | |
| Total liabilities | 14,285,287 | 48,185 | 35,719,575 50,053,047 |
Notes to the interim condensed consolidated financial statements 30 June 2021
5. Operating segment information (continued)
The group revenue is made up of revenue from cargo handling amounting to Eur 6,656,976 (Jan to Jun 2020: Eur 7,389,556) and and revenue from storage of containers amounting to Eur 746,468 (Jan to Jun 2020: Eur 577,631). All this revenue is recognised over time. Contracts with customers for cargo handling and the storage of containers generally have an original expected duration of one year or less and are recognised in terms of the Group's accounting policies for revenues.
6. Intangibles
During the first six months ended 31 June 2021 the group's capital expenditure amounted to Eur 7,039 (Jan to Jun 2020: Eur 1,880).
7. Property, plant and equipment
During the first six months ended 31 June 2021 the group's capital expenditure amounted to Eur 109,201 (Jan to Jun 2020: Eur 2,785,736).
8. Borrowings
During the first six months ended 30 June 2021 the group's bank loan drawdowns amounted to Nil (Jan to Jun 2020: Eur 1,995,000). Repayments of bank loans undertaken during the first six month of the year amounted to Eur153,468 (Jan to Jun 2020: Eur 153,468).
9. Cash and cash equivalents
| 30 Jun 2021 | 31 Dec 2020 | |
|---|---|---|
| (unaudited) | (audited) | |
| I Cur | Eur | |
| Cash at bank | 2,427,198 | 727,042 |
10. Related party disclosures
The parent and ultimate parent company of the group are Mariner Capital Limited and MEH Holdings Limited, respectively, which are both incorporated in Malta. The registered address of both Mariner Capital Limited and MEH Holdings Limited is 37, Censu Tabone Street, St. Julians STJ 1218 Malta.
The directors consider the ultimate controlling party to be Marin Hili who indirectly owns 60% (2020: 60%) of Mariner Finance p.l.c.
Notes to the interim condensed consolidated financial statements 30 June 2021
10. Related party disclosures (continued)
During the course of the period, the group entered into transactions with related parties as set out below:
| 30.06.21 | 30.06.20 | |||||
|---|---|---|---|---|---|---|
| Related party activity Eur |
Total activity Eur |
0/0 | Related party activity Eur |
Total activity Eur |
0/0 | |
| Administration expenses Related party transactions with: Parent |
300,000 | 300,000 | ||||
| Other related parties | 30,000 | 30,000 | ||||
| 330,000 | 973,185 | 34 | 330,000 | 1.079.759 | 31 | |
| Related party activity Eur |
30.06.21 I otal activity Eur |
0/0 | Related party activity Eur |
30.06.20 Total activity Eur |
0/0 | |
| Investment income Related party transactions with: Parent Other related parties |
104.705 33.176 |
97,219 29,072 |
||||
| 137,881 | 149,532 | 92 | 126,291 | 170,277 | 74 |
Other related parties consist of related parties other than the parent, entities with a joint control or significant influence over the company, subsidiaries, associates, joint ventures in which the company sn a joint venturer and key management personnel of the company or its parent.
Notes to the interim condensed consolidated financial statements 30 June 2021
11. Fair value of financial assets and financial liabilities
At 30 June 2021 and 31 December 2020, the carrying amounts of financial assets and financial liabilities classified with current assets and current liabilities respectively approximated the fair values due to the short-term maturities of these assets and liabilities. The fair values of non-current financial assets that are not measured at fair value and the fair values of non-current bank loans are not materially different from their carrying amounts due to their current rates of interest. The fair value of debt securities at 30 June 2021 is Eur 34,764,000 (31 December 2020 - Eur 34,716,456).
12. Subsequent events
There were no material events which occurred subsequent to Balance Sheet Date, which need to be reflected in these interim financial statements in terms of IAS 10.
Statement pursuant to Listing Rule 5.75.3 issued by the Listing Authority 30 June 2021
We confirm that to the best of our knowledge:
- a. the condensed consolidated financial statements give a true and fair view of the financial position of the group as at 30 June 2021, financial performance and cash flows for the period then ended, in accordance with accounting standards adopted for use in the EU for interim financial statements (adopted IAS 34 'Interim Financial Reporting'); and
- b. the interim Directors' report includes a fair review of the information required in terms of Listing Rules 5.81 to 5.84.
Kevin Saliba Director
Lawrence Zammit Director