Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

thyssenkrupp AG Interim / Quarterly Report 2017

May 19, 2017

435_10-q_2017-05-19_2e2ee2d7-cc4d-4eb3-8c31-88ed867b8657.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

engineering. tomorrow.

together. Interim report 1st half 2016/2017 October 1, 2016 – March 31, 2017 thyssenkrupp AG

thyssenkrupp in figures

GROUP TOTAL

1st half
ended
March 31,
2016
1st half
ended
March 31,
2017
Change in % 2nd quarter
ended
March 31,
2016
2nd quarter
ended
March 31,
2017
Change in %
Order intake million € 18,837 21,948 3,111 17 9,027 11,993 2,966 33
Net sales million € 19,400 21,084 1,684 9 9,852 10,998 1,146 12
EBIT 1'n million € 474 'n324Ŋ ň798'n -- 281 'n564Ŋ ň846'n --
EBIT margin % 2.4 'n1.5Ŋ ň4.0'n 2.9 'n5.1Ŋ ň8.0'n
Adjusted EBIT 1'n
million € 560 756 196 35 326 427 101 31
Adjusted EBIT margin % 2.9 3.6 0.7 3.3 3.9 0.6
EBT million € 185 'n580Ŋ ň765'n -- 151 'n703Ŋ ň855'n --
Net income/ňloss'n million € ň9'n 'n855Ŋ ň846'n -- 45 'n870Ŋ ň915'n --
attributable to thyssenkrupp AG's
shareholders
million € 37 'n871Ŋ ň909'n -- 61 'n879Ŋ ň940'n --
Earnings per shareňEPS'n 0.07 'n1.54Ŋ ň1.61'n -- 0.11 'n1.55Ŋ ň1.66'n --
Operating cash flows million € ň703'n 'n1,340Ŋ ň636'n ň90'n ň105'n 110 215 ++
Cash flow for investments million € ň546'n 'n726Ŋ ň180'n ň33'n ň293'n 'n364Ŋ ň71'n ň24'n
Cash flow from divestments million € 31 59 27 88 27 38 12 45
Free cash flow million € ň1,218'n 'n2,007Ŋ ň789'n ň65'n ň371'n 'n216Ŋ 156 42
Free cash flow before M&A million € ň1,212'n 'n1,949Ŋ ň737'n ň61'n ň365'n 'n212Ŋ 153 42
Net financial debtňMarch 31'n million € 4,816 5,760 945 20 4,816 5,760 945 20
Total equityňMarch 31'n million € 2,753 2,304 ň450'n ň16'n 2,753 2,304 ň450'n ň16'n
GearingňMarch 31'n % 174.9 250.0 75.1 174.9 250.0 75.1
EmployeesňMarch 31'n 155,453 158,584 3,131
2 155,453 158,584
3,131 2

1&# | Adjusted EBIT 1Ŋ
x27;n See reconciliation in segment reportingňNote 07'n.

thyssenkrupp interim report 1st half 2016 / 2017 thyssenkrupp in figures

CONTINUING OPERATIONS

1st half
ended
March 31,
2016
1st half
ended
March 31,
2017
Change in % 2nd quarter
ended
March 31,
2016
2nd quarter
ended
March 31,
2017
Change in %
Order intake million € 18,282 21,244 2,962 16 8,791 11,643 2,852 32
Net sales million € 18,827 20,335 1,508 8 9,588 10,617 1,029 11
EBIT million € 618 501 ň118'n ň19'n 341 313 ň29'n ň8'n
EBIT margin % 3.3 2.5 ň0.8'n 3.6 2.9 ň0.6'n
Adjusted EBIT million € 699 703 4 1 390 412 22 6
Adjusted EBIT margin % 3.7 3.5 ň0.3'n 4.1 3.9 ň0.2'n
EBT million € 338 283 ň55'n ň16'n 206 208 2 1
Income/ňloss'nňnet of tax'n million € 162 58 ň104'n ň64'n 108 64 ň44'n ň41'n
attributable to thyssenkrupp AG's
shareholders
million € 141 42 ň99'n ň70'n 97 55 ň42'n ň43'n
Earnings per shareňEPS'n 0.25 0.07 ň0.18'n ň72'n 0.17 0.10 ň0.07'n ň41'n
Operating cash flows million € ň595'n 'n1,281Ŋ ň686'n -- ň67'n 170 237 ++
Cash flow for investments million € ň491'n 'n634Ŋ ň143'n ň29'n ň267'n 'n346Ŋ ň79'n ň30'n
Cash flow from divestments million € 31 54 23 77 26 34 8 32
Free cash flow 1'n million € ň1,055'n 'n1,861Ŋ ň806'n ň76'n ň308'n 'n142Ŋ 166 54
Free cash flow before M&A 1'n million € ň1,049'n 'n1,858Ŋ ň809'n ň77'n ň302'n 'n139Ŋ 163 54
EmployeesňMarch 31'n 151,682 154,431 2,749
2 151,682 154,431
2,749 2

1olidation | ň494'n | 'n587Ŋ | ň445'n | 'n555Ŋ | 6 | 'n8Ŋ | 8 | 'n8Ŋ |
| Continuing operations | 8,791 | 11,643 | 9,588 | 10,617 | 341 | 313 | 390 | 412 |
| Steel Americas | 286 | 440 | 325 | 470 | ň61'n | 'n878Ŋ | ň65'n | 14 |
| Consolidation | ň50'n | 'n90Ŋ | ň61'n | 'n90Ŋ | 1 | 0 | 0 | 0 |
| Group Total | 9,027 | 11,993 | 9,852 | 10,998 | 281
'nSee reconciliation in the analysis of the statement of cash flows.

In the context of the Strategic Way Forward, thyssenkrupp reached agreement with Ternium in February 2017 on the sale of the Brazilian steel mill CSA. The sale is subject to the approval of the competition authorities and is planned to be completed by September 30, 2017. The transaction meets the criteria of IFRS 5 for reporting the Steel Americas business area as a discontinued operation.

thyssenkrupp interim report 1st half 2016 / 2017 thyssenkrupp in figures

BUSINESS AREAS

Order intake
million €
Net sales
million €
EBIT 1Ŋ
million €
Adjusted EBIT 1Ŋ

million €
Employees
1st half
ended
March 31,
2016
1st half
ended
March 31,
2017
1st half
ended
March 31,
2016
1st half
ended
March 31,
2017
1st half
ended
March 31,
2016
1st half
ended
March 31,
2017
1st half
ended
March 31,
2016
1st half
ended
March 31,
2017
March 31,
2016
March 31,
2017
Components Technology 3,318 3,738 3,338 3,678 146 124 157 176 30,118 31,770
Elevator Technology 3,824 4,014 3,621 3,749 364 352 390 422 51,532 52,378
Industrial Solutions 2,174 3,118 3,115 2,761 242 33 244 64 19,575 19,349
Materials Services 5,768 6,814 5,827 6,681 2 131 13 173 19,791 19,800
Steel Europe 4,029 4,521 3,649 4,279 106 116 115 119 27,368 27,400
Corporate 93 93 114 125 ň255'n ň243'n ň234'n ň239'n 3,298 3,734
Consolidation ň923'n ň1,055'n ň837'n ň938'n 14 ň11'n 14 ň11'n
Continuing operations 18,282 21,244 18,827 20,335 618 501 699 703 151,682 154,431
Steel Americas 657 873 675 917 ň145'n ň826'n ň139'n 51 3,771 4,153
Consolidation ň102'n ň168'n ň102'n ň168'n 0 1 0 1 0 0
Group Total 18,837 21,948
19,400 21,084 474
Ŋ324ŋ 560 756
155,453 158,584

1yssenkrupp in figures**

Interim management report

  • Report on the economic position
  • Summary
  • Macro and sector environment
  • Group and business area review
  • Results of operations and financial position
  • Compliance
  • Employees
  • Technology and innovations
  • Subsequent events
  • Forecast, opportunity and risk report
  • 2016 / 2017 forecast
  • Opportunities and risks

Condensed interim financial statements

  • Consolidated statement of financial position
  • Consolidated statement of income
  • Consolidated statement of comprehensive income
  • Consolidated statement of changes in equity
  • Consolidated statement of cash flows
  • Selected notes to the consolidated financial statements
  • Review report
  • Responsibility statement

Our fiscal year begins on October 1 and ends on September 30 of the following year.

Additional information

Contact and 2017 / 2018 financial calendar

Interim management report

Report on the economic position

Summary

Positive trend continued in 2nd quarter: Strategic Way Forward with pleasing progress in Group transformation and growth

  • Important milestone reached in transformation into strong industrial group: Sale of Brazilian steel mill CSA to Ternium concluded Steel Americas exit
  • Purchase price €1.5 billionňenterprise value'n; with closing of the transaction, corresponding reduction in net financial debt and clear reduction in complexity and volatility
  • This transaction leads to a negative income effect of around €0.9 billion in the 2nd quarter; improvement in gearing on closing
  • Signing took place in February 2017, transfer to take retroactive effect from September 30, 2016
  • Sale subject to the approval of the competent competition authorities; aim is to close the transaction by September 30, 2017, until which time Steel Americas will be reported as a discontinued operation
  • Continuing operations on growth track: order intake and sales clearly up year-on-year
  • All capital goods businesses and all materials businesses with double-digit growth rates in 2ndquarter order intake; Components Technology and Elevator Technology with new record highs, Industrial Solutions with highest orders in three years
  • Capital goods businesses overall and all materials businesses with sales growth
  • €450 million EBIT effects from "impact" increase efficiency in 1st half
  • Group and continuing operations with adjusted EBIT higher year-on-year
  • Group's net income in reporting period impacted by negative earnings effect at Steel Americas
  • As expected, free cash flow of Group and continuing operations temporarily clearly negative due to increase in net working capital, but already showing clear quarter-on-quarter and year-on-year improvement in 2nd quarter
  • Full-year forecast revised on account of good operating performance and dislocations on the raw material marketsňsee forecast report'n

Macro and sector environment

Global economic growth will accelerate slightly in 2017 – outlook remains marked by great uncertainty

  • Compared with start of fiscal year, further stabilization of global economy despite high political uncertainty
  • Industrialized countries: Continued, slightly faster upturn thanks to continuing expansionary monetary policy and hope of fiscal support in the USA
  • Emerging economies: Increasing momentum, in part due to higher raw material prices and end of recession in Brazil and Russia

■ But risks and uncertainties for global economy remain exceptionally highňgeopolitical flashpoints, impact of new US economic policy and interest rate liftoff in USA, Brexit negotiations, elections in major EU member states, volatility of oil and raw material prices, high volatility in Chinese financial and real estate sectors'n

GROSS DOMESTIC PRODUCT

Real change compared to previous year in % 2016 20171ŋ
Euro zone 1.7 1.5
Germany 1.9 1.5
Russia ň0.2'n 1.0
Rest of Central/Eastern Europe 2.4 2.7
USA 1.6 2.3
Brazil ň3.6'n 0.3
Japan 1.0 1.1
China 6.7 6.5
India 7.0 7.2
Middle East & Africa 2.4 2.9
World 2.9 3.3

'n See reconciliation in segment reportingňNote 07'n.

Order intake
million €
Net sales
million €
EBIT
million €
Adjusted EBIT 1Ŋ

million €
2nd quarter
ended
March 31,
2016
2nd quarter
ended
March 31,
2017
2nd quarter
ended
March 31,
2016
2nd quarter
ended
March 31,
2017
2nd quarter
ended
March 31,
2016
2nd quarter
ended
March 31,
2017
2nd quarter
ended
March 31,
2016
2nd quarter
ended
March 31,
2017
Components Technology 1,669 1,979 1,688 1,936 76 66 86 101
Elevator Technology 1,832 2,111 1,752 1,868 171 168 186 207
Industrial Solutions 644 1,959 1,609 1,282 152 20 153 23
Materials Services 2,922 3,683 3,005 3,649 3 93 10 121
Steel Europe 2,183 2,442 1,925 2,371 56 91 65 92
Corporate 36 56 54 67 ň122'n 'n117Ŋ ň117'n 'n123Ŋ
Consolidation ň494'n 'n587Ŋ ň445'n 'n555Ŋ 6 'n8Ŋ 8 'n8Ŋ
Continuing operations 8,791 11,643 9,588 10,617 341 313 390 412
Steel Americas 286 440 325 470 ň61'n 'n878Ŋ ň65'n 14
Consolidation ň50'n 'n90Ŋ ň61'n 'n90Ŋ 1 0 0 0
Group Total 9,027 11,993 9,852 10,998 281
Ŋ564ŋ 326 427

1'n See reconciliation in segment reportingňNote 07'n.

THYSSENKRUPP STOCK / ADR MASTER DATA AND KEY FIGURES

ISIN Number of sharesňtotal'n
shares 565,937,947
SharesňFrankfurt, Düsseldorf stock exchanges'n DE 000 750 0001 Closing price end March 2017 22.96
ADRsňover-the-counter trading'n US88629Q2075 Stock exchange value end March 2017 million € 12,993
Symbols
Shares TKA
ADRs TKAMY

thyssenkrupp interim report 1st half 2016 / 2017 Contents

Contents

thyssenkrupp in figures

Interim management report

  • Report on the economic position
  • Summary
  • Macro and sector environment
  • Group and business area review
  • Results of operations and financial position
  • Compliance
  • Employees
  • Technology and innovations
  • Subsequent events
  • Forecast, opportunity and risk report
  • 2016 / 2017 forecast
  • Opportunities and risks

Condensed interim financial statements

  • Consolidated statement of financial position
  • Consolidated statement of income
  • Consolidated statement of comprehensive income
  • Consolidated statement of changes in equity
  • Consolidated statement of cash flows
  • Selected notes to the consolidated financial statements
  • Review report
  • Responsibility statement

Our fiscal year begins on October 1 and ends on September 30 of the following year.

Additional information

Contact and 2017 / 2018 financial calendar

Interim management report

Report on the economic position

Summary

Positive trend continued in 2nd quarter: Strategic Way Forward with pleasing progress in Group transformation and growth

  • Important milestone reached in transformation into strong industrial group: Sale of Brazilian steel mill CSA to Ternium concluded Steel Americas exit
  • Purchase price €1.5 billionňenterprise value'n; with closing of the transaction, corresponding reduction in net financial debt and clear reduction in complexity and volatility
  • This transaction leads to a negative income effect of around €0.9 billion in the 2nd quarter; improvement in gearing on closing
  • Signing took place in February 2017, transfer to take retroactive effect from September 30, 2016
  • Sale subject to the approval of the competent competition authorities; aim is to close the transaction by September 30, 2017, until which time Steel Americas will be reported as a discontinued operation
  • Continuing operations on growth track: order intake and sales clearly up year-on-year
  • All capital goods businesses and all materials businesses with double-digit growth rates in 2ndquarter order intake; Components Technology and Elevator Technology with new record highs, Industrial Solutions with highest orders in three years
  • Capital goods businesses overall and all materials businesses with sales growth
  • €450 million EBIT effects from "impact" increase efficiency in 1st half
  • Group and continuing operations with adjusted EBIT higher year-on-year
  • Group's net income in reporting period impacted by negative earnings effect at Steel Americas
  • As expected, free cash flow of Group and continuing operations temporarily clearly negative due to increase in net working capital, but already showing clear quarter-on-quarter and year-on-year improvement in 2nd quarter
  • Full-year forecast revised on account of good operating performance and dislocations on the raw material marketsňsee forecast report'n

Macro and sector environment

Global economic growth will accelerate slightly in 2017 – outlook remains marked by great uncertainty

  • Compared with start of fiscal year, further stabilization of global economy despite high political uncertainty
  • Industrialized countries: Continued, slightly faster upturn thanks to continuing expansionary monetary policy and hope of fiscal support in the USA
  • Emerging economies: Increasing momentum, in part due to higher raw material prices and end of recession in Brazil and Russia

■ But risks and uncertainties for global economy remain exceptionally highňgeopolitical flashpoints, impact of new US economic policy and interest rate liftoff in USA, Brexit negotiations, elections in major EU member states, volatility of oil and raw material prices, high volatility in Chinese financial and real estate sectors'n

GROSS DOMESTIC PRODUCT

Real change compared to previous year in % 2016 20171ŋ
Euro zone 1.7 1.5
Germany 1.9 1.5
Russia ň0.2'n 1.0
Rest of Central/Eastern Europe 2.4 2.7
USA 1.6 2.3
Brazil ň3.6'n 0.3
Japan 1.0 1.1
China 6.7 6.5
India 7.0 7.2
Middle East & Africa 2.4 2.9
World 2.9 3.3

1'n Forecast

Sources: IHS Markit, Oxford Economics, national associations, own estimates

Automotive

  • Continued slight growth in global sales and production of cars and light trucks in 2017 from high prior-year level
  • Europe: Impact of Brexit very small to date
  • NAFTA: Uncertainties about impact of new US economic policy on regional and international supply chains
  • China: Sales and production of cars with double-digit growth in 2016, benefiting in part from pull-forward effects due to reduced tax breaks; further growth expected in 2017 with reduced government incentives
  • Heavy trucks: Further increase in global production expected for 2017, driven by Asian markets, particularly China; Europe stable; NAFTA Class 8 remains weak, turnaround expected end of 2017

Machinery

  • Germany: Forecast for 2017 raised slightly, in particular demand from abroad expected to increase
  • USA: Low investment in oil and gas production ended
  • China: Growth in 2017 to slow faster than expected at start of fiscal year; lower government fiscal incentives for infrastructure and state-owned companies; however, planned transformation to high-tech nation should keep growth at a solid level

Construction

  • Germany: Further slight increase in growth expected in 2017; driver remains housing construction, but public sector and commercial construction also solid
  • USA: Continued solid growth, potential additional stimulus from new administration's fiscal measures
  • China and India: In China government measures to cool down real estate market taking effect in 2017; continuing urbanization to provide further important impetus in India

IMPORTANT SALES MARKETS

2016 20171ŋ
Vehicle production, million cars and light trucks
World 90.8 92.1
Western Europeňincl. Germany'n 14.6 14.7
Germany 5.9 5.7
USA 12.0 11.2
Mexico 3.5 4.1
Japan 8.8 9.0
China 27.0 27.7
India 4.1 4.3
Brazil 2.0 2.2

Machinery production, real, in % versus prior year

Germany 0.1 1.0
USA ň2.7'n 3.4
Japan ň1.5'n 0.9
China 4.5 3.8

Construction output, real, in % versus prior year

Germany 1.0 2.5
USA 4.5 5.8
China 6.6 4.6
India 2.7 5.5

1'n Forecast

Steel

  • Global finished steel demand continuing to increase slightly in 2017; growth focused on emerging economies, with stagnation expected for China
  • EU carbon flat steel market up slightly year-on-year in first two months of 2017 with imports again showing higher growth overall: slight decline in volumes from China, but significantly higher imports from other third countries
  • Market environment remains extremely challenging, particularly on account of global overcapacities and highly volatile raw material prices

Group and business area review

Order intake, sales and adjusted EBIT up year-on-year in continuing operations

ORDER INTAKE BY BUSINESS AREA

million $\epsilon$ 1st half
ended
March 31,
2016
1st half
ended
March 31,
2017
Change in % Change on a
comparable
basis 1)
in $%$
2nd quarter
ended
March 31,
2016
2nd quarter
ended
March 31,
2017
Change in % Change on a
comparable
basis 1
in $%$
Components Technology 3,318 3,738 13 12 1,669 1,979 19 17
Elevator Technology 3,824 4,014 5 4 1,832 2,111 15 12
Industrial Solutions 2,174 3,118 43 43 644 1,959 204 204
Materials Services 5,768 6,814 18 17 2,922 3,683 26 25
Steel Europe 4,029 4,521 12 12 2,183 2,442 12 12
Corporate 93 93 36 56 55 55
Consolidation (923) (1,055) (494) (587)
Order intake of the continuing operations 18,282 21,244 16 15 8,791 11,643 32 31
Steel Americas 657 873 33 286 440 54
Consolidation (102) (168) (50) (90)
Order intake of the Group 18,837 21,948 17 9,027 11,993 33

1) Excluding material currency and portfolio effects

Order intake in all capital goods businesses was clearly higher year-on-year in the 1st half and 2nd quarter, supported partly by positive exchange-rate effects.

Components Technology

  • Car components: Growth in particular in axle assembly, damping systems and camshaft modules; continued high demand in China and positive trend in Western Europe more than offset slowdown in the USA and continuing weak demand in Brazil
  • Components for heavy trucks: Market improvement in China, Europe solid, slight upturn in USA in 2nd quarter, Brazil still weak
  • Industrial components: After subdued 1st quarter, growth in demand for wind energy and machinery components and slight recovery in construction equipment components in 2nd quarter

Elevator Technology

  • Order intake and orders in hand at new record high (€5.4 billion excl. service), driven by major projects and supported by positive exchange rate effects
  • Positive trend in Europe (particularly Germany and Turkey due to infrastructure projects); China level with prior year despite high price pressure; USA level with prior year after good 2nd quarter

Industrial Solutions

  • Clear year-on-year increase in 1st half; highest order intake in three years in 2nd quarter confirms turnaround in order intake and strong project pipeline
  • Marine Systems: Strong 1st half thanks to major submarine order in 2nd quarter; nominated as exclusive strategic partner for Norwegian/German submarine program
  • Cement plants: Medium-size order in Algeria in 1st quarter and pleasing demand for expansion contracts
  • In Mining: Medium-size and smaller orders clearly higher year-on-year (incl. belt conveyor systems, bucket wheel excavators, and coal handling facility in Asia as well as biomass power plant in Australia)
  • Chemical plant engineering: Major projects at advanced stage of negotiation
  • System Engineering: Several orders for body-in-white lines and test systems from leading German OEMs in Europe and Asia; but temporary decline overall with full-year outlook remaining positive

Orders in the materials businesses Materials Services and Steel Europe were clearly up year-on-year in a volatile environment thanks in particular to higher prices, with significantly increased spot prices on materials markets.

Steel Americas (discontinued operation) clearly up from prior-year due to higher prices.

million $\epsilon$ 1st half
ended
March 31.
2016
1st half
ended
March 31,
2017
Change in % Change on a
comparable
basis 1
in $%$
2nd quarter
ended
March 31,
2016
2nd quarter
ended
March 31,
2017
Change in % Change on a
comparable
basis 1)
in $%$
Components Technology 3,338 3,678 10 9 1,688 1,936 15 13
Elevator Technology 3,621 3,749 4 2 1,752 1,868 4
Industrial Solutions 3,115 2,761 (11) (12) 1,609 1,282 (20) (21)
Materials Services 5,827 6,681 15 14 3,005 3,649 21 20
Steel Europe 3,649 4,279 17 17 1,925 2,371 23 23
Corporate 114 125 9 9 54 67 24 23
Consolidation (837) (938) (445) (555)
Sales of the continuing operations 18,827 20,335 8 7 9,588 10,617 11 9
Steel Americas 675 917 36 325 470 44
Consolidation (102) (168) (61) (90)
Sales of the Group 19,400 21,084 9 9,852 10,998 12

NET SALES BY BUSINESS AREA

1) Excluding material currency and portfolio effects

Overall sales in the capital goods businesses were slightly higher year-on-year.

Rising sales at Components Technology (particularly for auto components) and Elevator Technoloqy (particularly positive trend in the USA, China and Korea) outweighed declining sales at Industrial Solutions (lower number of milestone billings in plant engineering and at Marine Systems)

The materials businesses Materials Services and Steel Europe increased their sales significantly year-on-year due to higher volumes and prices

Materials Services

  • Continuation of price recovery in almost all product segments, but with decreasing momentum in parts
  • Overall materials volumes higher year-on-year (4.9 million tons shipments; up 3%)
  • Stable warehousing and service business; significant growth at auto-related service centers, in particular also due to new service centers in Hungary and Spain
  • Gains in global materials trading
  • Gains at AST due to higher volumes and prices
  • Raw material trading volumes down from 1.6 million tons to 0.6 million tons; stronger focus on higher-value, higher-margin products

Steel Europe

  • Higher sales due to higher average net selling prices and rising shipments (5.7 million tons; up 10%), but lower volumes in grain-oriented electrical steel and heavy plate
  • Selling prices rising significantly over the course of the reporting period, also higher year-on-year on average for the 1st half

Steel Americas (discontinued operation) achieved higher sales due to higher prices, with shipments temporarily lower (2.0 million tons; down 9%).

million $\epsilon$ 1st half
ended
March 31,
2016
1st half
ended
March 31,
2017
Change in % 2nd quarter
ended
March 31,
2016
2nd quarter
ended
March 31,
2017
Change in %
Components Technology 157 176 12 86 101 18
Elevator Technology 390 422 8 186 207 11
Industrial Solutions 244 64 (74) 153 23 (85)
Materials Services 13 173 $^{++}$ 10 121 $^{++}$
Steel Europe 115 119 3 65 92 42
Corporate (234) (239) (2) (117) (123) (6)
Consolidation 14 (11) 8 (8)
Adjusted EBIT of the continuing
operations
699 703 1 390 412 6
Steel Americas (139) 51 $^{++}$ (65) 14 $++$
Consolidation 0 $\Omega$ 0
Adjusted EBIT of the Group 1) 560 756 35 326 427 31

ADJUSTED EBIT BY BUSINESS AREA

1) See reconciliation in segment reporting (Note 07).

In the capital goods businesses as a whole adjusted EBIT was lower year-on-year despite sustainable efficiency and cost reduction measures.

Continued growth at Components Technology and Elevator Technology could not offset decline at Industrial Solutions

Components Technology

  • Adjusted EBIT again higher year-on-year
  • Improvements in car components outweighed declines in industrial components; margin slightly higher year-on-year at 4.8% in 1st half and 5.2% in 2nd quarter

Elevator Technology

  • Adjusted EBIT and margin in 2nd quarter higher year-on-year for the 18th quarter in succession
  • Margin at 11.3% in 1st half and 11.1% in 2nd quarter 0.5 points higher year-on-year thanks to performance program

Industrial Solutions

■ Adjusted EBIT down sharply year-on-year, reflecting lower sales and lower-margin project milestones as well as partial underutilization

In the materials businesses Materials Services and Steel Europe adjusted EBIT was significantly higher year-on-year overall, also supported by cost-saving programs.

Materials Services

  • Positive price trend and continued earnings-securing measures led to strong earnings improvement in all units
  • AST with significantly higher earnings contribution, reflecting further sustainable restructuring success as well as positive price trend

Steel Europe

  • 1st half earnings higher year-on-year mainly due to higher volumes; particularly in the 1st quarter sharply rising raw material costs plus earnings impact of blast furnace reline at HKM
  • Significant earnings improvement in 2nd quarter, both quarter-on-quarter and year-on-year, primarily due to higher selling prices

At Corporate adjusted EBIT was largely unchanged year-on-year and continues to include project expenditures in connection with the digital initiatives for IT infrastructure standardization and data and process harmonization.

At Steel Americasňdiscontinued operation'n the positive price trend, cost reduction measures and valuation effects on input tax credits outweighed lower shipments and higher raw material costs and negative cost effects from the stronger Brazilian real.

Earnings impacted by special items

SPECIAL ITEMS BY BUSINESS AREA

million $\epsilon$ 1st half
ended
March 31,
2016
1st half
ended
March 31,
2017
Change 2nd quarter
ended
March 31,
2016
2nd quarter
ended
March 31,
2017
Change
Components Technology 10 52 42 10 35 25
Elevator Technology 26 71 45 16 39 24
Industrial Solutions $\overline{2}$ 32 30 3 1
Materials Services 12 41 29 7 28 21
Steel Europe 10 3 (7) 9 (8)
Corporate 21 4 (17) 6 (7) (12)
Consolidation 0 $\Omega$ 0 0
Special items from continuing
operations
81 203 122 49 99 50
Steel Americas 5 877 872 (4) 892 897
Consolidation 0 $\Omega$ $\Omega$ $\Omega$
Total special items 86 1,080 994 45 991 947

$\blacksquare$ Main special items in the reporting period:

  • Components Technology: restructurings and capacity adjustments at Forging & Machining due to weak market and order situation in Brazil, in "heavy crankshafts" in Germany and construction equipment components in Italy, as well as non-period expenses in steering systems business
  • Elevator Technology: restructuring and reorganization in Europe and the Middle East
  • Industrial Solutions: restructuring of chemical plant construction and reorganization
  • Materials Services: several restructuring measures, winding-up of railway equipment
  • Steel Americas (discontinued operation): updated valuation of a long-term freight contract; negative earnings effect in connection with sale of CSA

Results of operations and financial position

Analysis of the statement of income

Income from operations

  • Growth in cost of sales of continuing operations slightly higher than growth in net sales; gross profit margin of continuing operations down year-on-year to 16.5%
  • Increase in selling expenses of continuing operations mainly due to higher expenses for salesrelated freight and insurance charges and increased restructuring expenses
  • Increase in general and administrative expenses of continuing operations resulting mainly from higher personnel expenses, due in part to increased restructuring provisions, and higher consulting and IT costs
  • Deterioration in other gains/losses of continuing operations mainly influenced by losses on the disposal of non-current assets in the reporting half

Financial income/expense and income tax

  • Decrease in finance income mainly due to lower exchange rate gains in connection with financial transactions alongside higher income from derivatives in connection with financing
  • Net decrease in finance expense mainly due to lower exchange rate losses in connection with financial transactions and lower interest expense for financial debt and pensions alongside higher expenses from derivatives in connection with financing
  • Tax expense as in the prior year affected by non-recognition of deferred tax assets for current losses at individual Group companies

Earnings per share

  • Net income down sharply by €846 million to loss of €855 million mainly due to impact on income from discontinued operations in the reporting period due to impairment charges in connection with the initiated sale of the Brazilian steel mill CSA to Ternium
  • Improvement in non-controlling interest mainly due to takeover of minority interest in thyssenkrupp CSA in 3rd quarter of fiscal 2015 / 2016
  • Large decrease in earnings per share to loss of €1.54

Analysis of the statement of cash flows

Operating cash flows

  • Operating cash flows from continuing operations positive and higher year-on-year in 2nd quarter mainly due to improvement in operating assets and liabilities, but negative and sharply down year-on-year in 1st half due to net increase in operating assets and liabilities
  • Volume recovery and strong rise in materials prices in the materials businesses
  • Working down of existing orders and temporary shift in payment profile at Industrial Solutions

Cash flows from investing activities

  • Capital spending at continuing operations at prior-year level or higher in all business areas in 1st half; share of capital goods businesses in continuing operations up to 53%
  • Modernization of IT and harmonization of systems landscape at all business areas and Corporate to enhance efficiency, lower costs and as a basis for Industry 4.0
million € 1st half
ended
March 31,
2016
1st half
ended
March 31,
2017
Change in % 2nd quarter
ended
March 31,
2016
2nd quarter
ended
March 31,
2017
Change in %
Components Technology 163 227 40 84 136 62
Elevator Technology 56 76 37 35 41 15
Industrial Solutions 33 32 ň3'n 18 15 ň17'n
Materials Services 44 43 ň3'n 30 24 ň20'n
Steel Europe 175 240 37 89 119 33
Corporate 22 25 15 11 19 68
Consolidation ň2'n 'n12Ŋ ň2'n 'n9Ŋ
Investments of the continuing
operations
491 634 29 267 346 30
Steel Americas 55 92 67 25 18 ň26'n
Consolidation 0 0 1 0
Total investments 546 726 33
293 364 24

Components Technology

  • Building of highly automated plants in growth region China following new orders from international and Chinese OEMs for electric steering systems, springs and stabilizers
  • Expansion of production in Hungary: cylinder head covers with integrated camshafts, front and rear axle assembly, production of springs and stabilizers and electric steering systems

Elevator Technology

  • China: new elevator plant in Zhongshan in production, shell of 249 m high test tower at same location completed in March
  • India: Ramp-up of elevator manufacturing in Pune on schedule
  • Germany: further progress on construction of 246 m high test tower in Rottweil, opened for research in December

Industrial Solutions

  • Cement and Mining: expansion of infrastructure and optimization of technology portfolio to strengthen market position
  • Chemical plant construction: continued investment in optimization of technology portfolio
  • System Engineering: continued growth and international expansion in forming dies
  • Marine Systems: further implementation of modernization program at Kiel shipyard ňcurrently mainly IT and infrastructure'n

Materials Services

■ Modernization and maintenance measures at warehousing and service units and AST

Steel Europe

  • Reline of blast furnace B at HKM
  • New ladle furnace at BOF meltshop 2 to produce high-quality grades as part of focus on premium products, in particular ultrahigh-strength steels for the auto industry; project started last fiscal year

Corporate

  • Investments for the Carbon2Chem project
  • Centrally pooled property investments and license purchases

At Steel Americas (discontinued operation) investments included the insourcing of water and effluent treatment services with the acquisition of two Brazilian companies as well as environmental protection and technical optimization measures.

The slight increase in cash inflows from divestments at the continuing operations was mainly the result of proceeds in the reporting half from the disposal of German property classified as nonoperating real estate.

Cash flows from financing activities

Increase in cash flows from financing activities at the continuing operations mainly due to higher proceeds from borrowings in the reporting period compared with the prior year; offsetting effects mainly due to increased expenditures for the financing of discontinued operations and repayments in the reporting period of currency and cross currency swaps in connection with Group financing

Free cash flow and net financial debt

RECONCILIATION TO FREE CASH FLOW BEFORE M&A

1st half
ended
March 31.
2016
1st half
ended
March 31.
2017
Change 2nd quarter
ended
March 31.
2016
2nd quarter
ended
March 31,
2017
Change
(595) (1,281) (686) (67) 170 237
(461) (580) (120) (241) (312) (71)
(1,055) (1,861) (806) (308) (142) 166
6 3 (3) 6 3 (3)
(1,049) (1,858) (809) (302) (139) 163
(163) (91) 72 (63) (74) (11)
(1,212) (1,949) (737) (365) (212) 153
  • FCF before M&A of continuing operations and of Groupň€ň1,949'nmillion, prior year €ň1,212'nmillion'n as expected down from prior year in the 1st half due mainly to higher negative operating cash flows
  • Net financial debt correspondingly up at March 31, 2017 to €5,760 million; includes €85 million dividend payment of thyssenkrupp AG
  • Ratio of net financial debt to equity ňgearing'n at 250.0% higher than at September 30, 2016 ň134.2%'n
  • Available liquidity of €6.6 billionň€3.0 billion cash and cash equivalents and €3.6 billion undrawn committed credit lines'n
  • Under the existing commercial paper program with a maximum emission volume of €1.5 billion, €1.0 billion had been drawn at March 31, 2017

Financing measure carried out successfully

■ Placement of a €1,250 million bond in March 2017; maturity 5 years; coupon 1.375% p.a.

Rating

RATING

Long-term rating Short-term rating Outlook
Standard & Poor's BB B stable
Moody's Ba2 Not Prime stable
Fitch BB+ B stable

Analysis of the statement of financial position

Non-current assets

  • Increase in intangible assets mainly exchange rate related
  • Decrease in property, plant and equipment and other non-financial assets mainly due to reclassifications to assets held for sale as a result of classification of Steel Americas as discontinued operation
  • Decrease in deferred tax assets mainly the result of interest rate changes for pension obligations at March 31, 2017

Current assets

  • Net increase in current assets mainly due to increase in assets held for sale as a result of classification of Steel Americas as discontinued operation
  • Increase in inventories and trade accounts receivable, both mainly due to significant rise in capital employed at the continuing materials operations; at the same time decreases mainly due to reclassifications to assets held for sale

  • Rise in other non-financial assets mainly the result of higher advance payments; at the same time decreases in entitlements in connection with non-income taxes due to reclassifications to assets held for sale

  • Significant decrease in cash and cash equivalents: mainly the result of negative free cash flow from continuing operations in the reporting period and financing of Steel Americas business area now classified as discontinued operation; offset by proceeds from borrowings

Total equity

  • Net decrease mainly due to net loss for the reporting period
  • At the same time increases mainly due to gainsňafter taxes'nrecognized in other comprehensive income from the remeasurement of pensions and similar obligations as a result of higher discount rates

Non-current liabilities

  • Decrease in provisions for pensions and similar obligations mainly due to higher discount rates
  • Increase in financial debt mainly due to the placement of a bond in March 2017; decreases due to reclassifications to liabilities associated with assets held for sale

Current liabilities

  • Net increase in current liabilities mainly due to increase in liabilities associated with assets held for sale as a result of classification of Steel Americas as discontinued operation
  • Reduction in provisions for current employee benefits mainly due to utilization
  • Decrease in financial debt mainly reflects repayment of a bond in February 2017 combined with drawings from the existing commercial paper program in the reporting period
  • Increases in trade accounts payable mainly at the continuing materials operations; at the same time decreases mainly due to reclassifications to liabilities associated with assets held for sale
  • Reduction in other financial liabilities mainly due to lower interest liabilities and reclassification of derivatives to liabilities associated with assets held for sale
  • Decrease in other non-financial liabilities mainly in connection with construction contracts

Compliance

Compliance – a question of mindset

  • We build on strong values: reliability, honesty, credibility and integrity
  • Compliance is a must
  • Our values are anchored in the Group mission statement, Code of Conduct and Compliance Commitment
  • We investigate reports of violations and clear up the facts; violations are stopped immediately; necessary sanctions are independent of person and function
  • More information on compliance at thyssenkrupp in the 2015 / 2016 Annual Report

Employees

  • 158,584 employees worldwide at March 31, 2017; 2,097 or 1.3% more versus September 30, 2016
  • Net increase in workforce by almost 2,500, in particular in the high-growth capital goods businesses Components Technology and Elevator Technology in connection with the development of new customers and markets outside Germany
  • At the same time, overall decrease of more than 400 employees at Industrial Solutions and Steel Europe; in addition, long-term reduction in weekly working hours in both areas
  • Over 350 additional internships and apprenticeships created for refugees as part of the "we help" aid program initiated in fall 2015
  • Launch of a new Groupwide health and safety awareness campaign; goal is to achieve at least 10% year-on-year reductions in accident rate per 1 million hours worked up to 2020
  • More information on HR strategy in 2015 / 2016 Annual Report

Technology and innovations

Innovation strategy and key development areas

  • Systemic approach across sector and technology boundaries; targeted leveraging of our collective strength as an industrial group; global research and development network of more than 3,500 employees at around 100 locations
  • Key development areas include technologies for the energy transition, intelligent manufacturing, sustainable mobility

Innovation projects

  • Carbon2Chem Collaborative project aimed at converting steel mill gases into base chemicals: construction work started on a technical center to translate results of laboratory research to industrial scale; basic engineering and layout planning for electrolysis and gas scrubbing facilities completed; preparations underway for integration of a methanol plant in the gas scrubber
  • Load management Flexibilization of processes to adjust to fluctuations in power supply: study into adapting cement production to volatile supply from renewable energies completed; simulations of production processes and power supply scenarios identify new opportunities for stable processes while saving costs
  • Industrial Data Space Secure data space for exchange of information between companies: first application now in use; new information system optimizing truck logistics at thyssenkrupp Steel Europe; platform guarantees full data sovereignty for users at all times
  • Predictive maintenance Development project launched to increase the availability of electrolysis cells by collecting and analyzing available process data
  • Autonomous driving: New test and development center for steering technology under construction in EschenňLiechtenstein'n; among other things center will be used for development projects such as steer-by-wire, e-mobility, driver assist systems
  • Diesel fuel cell: Conventional diesel is broken down catalytically to create additional input materials for fuel cells, which are 25% more efficient than diesel engines. The technology is quiet and clean: As no diesel is burnt, other than CO2 there are no other combustion products or particulates. Prototype for surface ships in use
  • Steel distribution: First pilot of an autonomous, digitally controlled steel processing machine now in operation; fully automated machine processes up to 70 metric tons of flat steel per day in line with customer requirements

Subsequent events

Subsequent events between the end of the 1st half reporting periodňMarch 31, 2017'nand the date of authorization for issuanceňMay 8, 2017'nare presented in Note 10 to the interim financial statements.

Forecast, opportunity and risk report

2016 / 2017 forecast

Overall assessment by the Executive Board

  • Pleasing progress on transformation of the Group and continuation of good operating performance in 2nd quarter:
  • Sale of Brazilian steel mill CSA to Ternium concludes Steel Americas exit
  • Highest order intake since start of Strategic Way Forward; sales and adjusted EBIT higher yearon-year
  • Recently however renewed severe dislocations on the raw materials markets, especially for coking coal, with temporary effects on expected costs and net working capital
  • Following adjustments to full-year forecast mainly reflect effects from good operating performance, sale of CSA and recent dislocations on raw materials markets

For key assumptions and expected economic conditions see forecast section and "Macro and sector environment" in the report on the economic position in the 2015 / 2016 Annual Report and this interim report.

2016 / 2017 forecast

  • Group sales and sales of the continuing operations to increase on a comparable basis in the high single-digit percentage range
  • Capital goods businesses: on a comparable basis increase in single-digit percentage range
  • Materials businesses: on a comparable basis Materials Services, Steel Europe and Steel Americas ňdiscontinued operation'nto achieve increase in double-digit percentage range driven by volumes and in particular prices/costs
  • Adjusted EBIT of the Group expected to be around €1.8 billionňprior year: €1,469 million'n, supported by €850 million planned EBIT effects from "impact"
  • Adjusted EBIT of continuing operations expected to be around €1.7 billion
  • Capital goods businesses
  • Components Technology: Improvement in adjusted EBITňprior year: €335 million'nfrom significant rise in sales and slight improvement in marginňprior year: 4.9%'n
  • Elevator Technology: Improvement in adjusted EBITňprior year: €860 million'nfrom slight sales growth and increase in adjusted EBIT margin by 0.5to 0.7 percentage pointsňprior year: 11.5%'n
  • Industrial Solutions:
  • Short-term focus on reversing trend in orders and cash flow
  • Decline in adjusted EBIT due to partial underutilizationňprior year: €355 million'nwith largely stable sales
  • Marine Systems with temporary sharp decline in margin and earnings
  • Overall margin temporarily noticeably below target range of 6 to 7%
  • Materials businesses
  • Materials Services: Adjusted EBIT significantly higher year-on-yearňprior year: €128 million'n
  • Steel Europe: Adjusted EBIT significantly higher year-on-yearňprior year: €315 million'n
  • Steel Americasňdiscontinued operation'n: Adjusted EBIT significantly higher year-on-year ňprior year: €ň33'nmillion'n; elimination of scheduled depreciation due to classification as discontinued operation
  • Net income of the Group: With positive operating earnings and continued restructuring expense, overall significant net loss expectedňprior year: €261 million net income'nexclusively as a result of negative earnings impact from sale of CSA
  • tkVA of the Group: Clearly positive trend due to good operating performance, but as a result of negative earnings impact from sale of CSA overall significantly lower year-on-yearňprior year: €ň85'nmillion'n
  • Capital spending of the Group before M&A: Expected around €1.5 billionňprior year: €1,387 million'n
  • FCF before M&A of the Group: Significant increase in net working capital at our materials businesses as a result of dislocations on raw materials markets and due to higher volumes and prices will result in overall negative FCF before M&A in the mid-three-digit million euro rangeňprior year: €198 million'n

Opportunities and risks

Opportunities

  • Strong and stable earnings, cash flow and value added through positioning as diversified industrial group and systematic continuation of "impact" measures as well as utilization of advantages in interplay between business areas, regions, corporate functions and service units
  • Increasing focus on high-earning capital goods and service businesses
  • Announced infrastructure programs of new US administration
  • Strategic and operational opportunities described in 2015 / 2016 Annual Report continue to apply

Risks

  • No risks threatening ability to continue as a going concern; detailed information on risks described in 2015 / 2016 Annual Report continues to apply
  • Sale of CSA significantly reduces risks going forward
  • Economic risks from numerous geopolitical flashpoints; increasing volatility in external environment, among other things due to Brexit vote in United Kingdom; increased uncertainty over global economy and effects on the Group's business models
  • Trade measures of new US administration being continuously monitored; import tariffs on goods from Mexico could jeopardize existing value chains between USA and Mexico
  • Risks from attacks on IT infrastructure; countermeasure: further expansion of information security management and security technologies
  • Atlas Elektronik is in talks with Bremen public prosecutor over ending the current investigation proceedings by mutual agreement

Condensed interim financial statements

  • Consolidated statement of financial position
  • Consolidated statement of income
  • Consolidated statement of comprehensive income
  • Consolidated statement of changes in equity
  • Consolidated statement of cash flows
  • Selected notes to the consolidated financial statements
  • Review report
  • Responsibility statement

thyssenkrupp AG – Consolidated statement of financial position

ASSETS
million € Note Sept. 30, 2016 March 31, 2017
Intangible assets 4,570 4,671
Property, plant and equipment 8,872 7,277
Investment property 66 65
Investments accounted for using the equity method 284 290
Other financial assets 44 47
Other non-financial assets 445 254
Deferred tax assets 2,322 2,060
Total non-current assets 16,604 14,664
Inventories 6,341 7,027
Trade accounts receivable 5,003 5,531
Other financial assets 407 427
Other non-financial assets 2,376 2,461
Current income tax assets 172 233
Cash and cash equivalents 4,105 2,868
Assets held for sale 02 65 2,148
Total current assets 18,468 20,695
Total assets 35,072 35,360

thyssenkrupp interim report 1st half 2016 / 2017

Condensed interim financial statementsōthyssenkrupp AG – Consolidated statement of financial position

EQUITY AND LIABILITIES

million € Note Sept. 30, 2016 March 31, 2017
Capital stock 1,449 1,449
Additional paid-in capital 5,434 5,434
Retained earnings ň5,255'n 'n5,754Ŋ
Cumulative other comprehensive income 474 659
Ŋthereof discontinued operationsŋ Ŋ—ŋ ŋ176Ō
Equity attributable to thyssenkrupp AG's stockholders 2,102 1,789
Non-controlling interest 507 515
Total equity 2,609 2,304
Accrued pension and similar obligations 03 8,754 8,018
Provisions for other employee benefits 373 338
Other provisions 589 587
Deferred tax liabilities 33 43
Financial debt 04 6,157 7,069
Other financial liabilities 221 198
Other non-financial liabilities 6 7
Total non-current liabilities 16,134 16,260
Provisions for current employee benefits 408 276
Other provisions 963 1,000
Current income tax liabilities 279 276
Financial debt 04 1,455 1,366
Trade accounts payable 5,119 5,300
Other financial liabilities 975 843
Other non-financial liabilities 7,130 6,975
Liabilities associated with assets held for sale 02 0 759
Total current liabilities 16,329 16,795
Total liabilities 32,463 33,056
Total equity and liabilities 35,072 35,360

See accompanying notes to consolidated financial statements.

thyssenkrupp AG - Consolidated statement of income

million $\epsilon$ , earnings per share in $\epsilon$ Note 1st half
ended
March 31,
$2016^{11}$
1st half
ended
March 31,
2017
2nd quarter
ended
March 31.
$2016^{11}$
2nd quarter
ended
March 31,
2017
Net sales 07 18,827 20,335 9,588 10,617
Cost of sales (15, 610) (16,978) (7, 928) (8,853)
Gross margin 3,217 3,357 1,660 1,765
Research and development cost (169) (177) (88) (92)
Selling expenses (1, 381) (1, 451) (690) (762)
General and administrative expenses (1, 122) (1,219) (580) (620)
Other income 87 90 40 48
Other expenses (50) (75) (25) (34)
Other gains/(losses), net 17 (3) 17 6
Income/(loss) from operations 599 523 334 311
Income from companies accounted for using the equity method 26 (2) 10 8
Finance income 605 499 225 180
Finance expense (893) (737) (363) (290)
Financial income/(expense), net (262) (240) (128) (102)
Income/(loss) from continuing operations before tax 338 283 206 208
Income tax (expense)/income (175) (224) (98) (144)
Income/(loss) from continuing operations (net of tax) 162 58 108 64
Discontinued operations (net of tax) (171) (913) (64) (934)
Net income/(loss) (9) (855) 45 (870)
Thereof:
thyssenkrupp AG's shareholders 37 (871) 61 (879)
Non-controlling interest (46) 17 (16) 9
Net income/(loss) (9) (855) 45 (870)
Basic and diluted earnings per share based on 08
Income/(loss) from continuing operations (attributable to thyssenkrupp AG's shareholders) 0.25 0.07 0.17 0.10
Net income/(loss) (attributable to thyssenkrupp AG's shareholders) 0.07 (1.54) 0.11 (1.55)

See accompanying notes to consolidated financial statements.

1) Figures have been adjusted (cf. Note 02).

thyssenkrupp AG – Consolidated statement of comprehensive income

1st half 1st half 2nd quarter 2nd quarter
ended
March 31,
ended
March 31,
ended
March 31,
ended
March 31,
million € 2016 2017 2016 2017
Net income/Ŋlossŋ Ŋ9ŋ Ŋ855ŋ 45 Ŋ870ŋ
Items of other comprehensive income that will not be reclassified to profit or loss in future periods:
Other comprehensive income from remeasurements of pensions and similar obligations
Change in unrealized gains/ňlosses'n, net ň573'n 631 ň578'n 5
Tax effect 175 'n179Ŋ 172 3
Other comprehensive income from remeasurements of pensions and similar obligations, net ň398'n 452 ň406'n 8
Share of unrealized gains/ňlosses'nof investments accounted for using the equity-method 1 6 ň2'n 10
Subtotals of items of other comprehensive income that will not be reclassified to profit or loss in future
periods
Ŋ397ŋ 458 Ŋ408ŋ 18
Items of other comprehensive income that will be reclassified to profit or loss in future periods:
Foreign currency translation adjustment
Change in unrealized gains/ňlosses'n, net ň22'n 209 ň136'n 3
Net realizedňgains'n/losses 0 'n1Ŋ 0 0
Net unrealizedňgains'n/losses ň22'n 208 ň136'n 3
Unrealized gains/ňlosses'nfrom available-for-sale financial assets
Change in unrealized gains/ňlosses'n, net 0 2 0 2
Net realizedňgains'n/losses 0 0 0 0
Tax effect 0 0 0 0
Net unrealizedňgains'n/losses 0 2 0 2
Unrealized gains/ňlosses'non derivative financial instrumentsňcash flow hedges'n
Change in unrealized gains/ňlosses'n, net ň32'n 'n40Ŋ ň17'n 'n8Ŋ
Net realizedňgains'n/losses 12 24 2 'n24Ŋ
Tax effect 15 4 9 10
Net unrealizedňgains'n/losses ň5'n 'n12Ŋ ň6'n 'n22Ŋ
Share of unrealized gains/ňlosses'nof investments accounted for using the equity-method ň7'n 3 ň7'n 0
Subtotals of items of other comprehensive income that will be reclassified to profit or loss in future
periods
Ŋ34ŋ 201 Ŋ149ŋ Ŋ17ŋ
Other comprehensive income Ŋ431ŋ 659 Ŋ557ŋ 1
Total comprehensive income Ŋ440ŋ Ŋ196ŋ Ŋ512ŋ Ŋ869ŋ
Thereof:
thyssenkrupp AG's shareholders ň411'n 'n228Ŋ ň511'n 'n882Ŋ
Non-controlling interest ň29'n 33 ň1'n 13
Total comprehensive income attributable to thyssenkrupp AG's stockholders refers to:
Continuing operations ň332'n 706 ň499'n 37
Discontinued operations1'n ň79'n 'n934Ŋ ň13'n 'n918Ŋ

See accompanying notes to consolidated financial statements.

1'nPrior-year figures have been adjustedňcf. Note 02'n.

thyssenkrupp AG – Consolidated statement of changes in equity

Equity attributable to thyssenkrupp AG's stockholders


Cumulative other comprehensive income
million €,
'nexcept number of sharesŊ
Number of shares outstanding Capital stock Additional
paid-in
capital
Retained
earnings
Foreign
currency
translation
adjustment
Available-for
sale financial
assets
Derivative
financial
instruments
'ncash flow
hedgesŊ
Share of
investments
accounted
for using the
equity
method
Total Non
controlling
interest
Total equity
Balance as of
Sept. 30, 2015 565,937,947 1,449 5,434 Ŋ4,123ŋ 417 6 Ŋ58ŋ 57 3,182 125 3,307
Net income/ňloss'n 37 37 ň46'n ň9'n
Other comprehensive
income
ň397'n ň31'n 0 ň13'n ň7'n ň448'n 17 ň431'n
Total comprehensive
income
Ŋ360ŋ Ŋ31ŋ 0 Ŋ13ŋ Ŋ7ŋ Ŋ411ŋ Ŋ29ŋ Ŋ440ŋ
Profit attributable to non
controlling interest
0 ň24'n ň24'n
Payment of
thyssenkrupp AG
dividend
ň85'n ň85'n 0 ň85'n
Changes of shares of
already consolidated
companies
ň3'n ň3'n ň4'n ň7'n
Other changes 14 14 ň12'n 2
Balance as of
March 31, 2016
565,937,947 1,449 5,434 Ŋ4,557ŋ 386 6 Ŋ71ŋ 50 2,697 56 2,753

Balance as of
Sept. 30, 2016

565,937,947

1,449

5,434

Ŋ5,255ŋ

484

6

Ŋ64ŋ

48

2,102

507

2,609
Net income/ňloss'n ň871'n ň871'n 17 ň855'n
Other comprehensive
income
458 193 1 ň12'n 3 643 16 659
Total comprehensive
income
Ŋ413ŋ 193 1 Ŋ12ŋ 3 Ŋ228ŋ 33 Ŋ196ŋ
Profit attributable to non
controlling interest
0 ň24'n ň24'n
Payment of
thyssenkrupp AG
dividend
ň85'n ň85'n 0 ň85'n
Balance as of
March 31, 2017
565,937,947 1,449 5,434 Ŋ5,754ŋ 677 7 Ŋ76ŋ 51 1,789 515 2,304

See accompanying notes to consolidated financial statements.

thyssenkrupp AG - Consolidated statement of cash flows

million $\epsilon$ 1st half
ended
March 31,
$2016^{11}$
1st half
ended
March 31,
2017
2nd quarter
ended
March 31,
$2016^{11}$
2nd quarter
ended
March 31,
2017
Net income/(loss) (9) (855) 45 (870)
Adjustments to reconcile net income/(loss) to operating cash flows:
Discontinued operations (net of tax) 171 913 64 934
Deferred income taxes, net 9 71 (6) 38
Depreciation, amortization and impairment of non-current assets 528 534 268 274
Reversals of impairment losses of non-current assets (2) $\bf{0}$ 5 $\bf{0}$
Income/(loss) from companies accounted for using the equity method, net of dividends received (26) $\overline{2}$ (10) (8)
(Gain)/loss on disposal of non-current assets (16) (3) (17) (8)
Changes in assets and liabilities, net of effects of acquisitions and divestitures and other non-cash changes
- Inventories 179 (953) 407 (241)
- Trade accounts receivable (19) (562) 126 (514)
- Accrued pension and similar obligations (108) (118) (44) (46)
- Other provisions (163) (157) (52) (48)
- Trade accounts payable (681) 369 (117) 626
- Other assets/liabilities not related to investing or financing activities (459) (523) (736) 34
Operating cash flows - continuing operations (595) (1, 281) (67) 170
Operating cash flows - discontinued operations (109) (59) (38) (60)
Operating cash flows - total (703) (1, 340) (105) 110
Purchase of investments accounted for using the equity method and non-current financial assets (8) (2) $\mathbf{1}$ (1)
Expenditures for acquisitions of consolidated companies net of cash acquired (16) (7) (16) (5)
Capital expenditures for property, plant and equipment (inclusive of advance payments) and investment property (413) (549) (220) (290)
Capital expenditures for intangible assets (inclusive of advance payments) (55) (76) (32) (50)
Proceeds from disposals of investments accounted for using the equity method and non-current financial assets $\mathbf 0$ $\mathbf{1}$ $\mathbf 0$ $\bf{0}$
Proceeds from disposals of previously consolidated companies net of cash disposed 9 6 8 $6\phantom{1}6$
Proceeds from disposals of property, plant and equipment and investment property 21 47 17 28
Proceeds from disposals of intangible assets $\mathbf{0}$ $\bf{0}$ $\mathbf{1}$ $\mathbf{0}$
Cash flows from investing activities - continuing operations (461) (580) (241) (312)
Cash flows from investing activities - discontinued operations (54) (87) (25) (14)
Cash flows from investing activities - total (515) (667) (266) (325)

thyssenkrupp interim report 1st half 2016/2017 Condensed interim financial statements | thyssenkrupp AG - Consolidated statement of cash flows

million $\epsilon$ 1st half
ended
March 31,
20161)
1st half
ended
March 31,
2017
2nd quarter
ended
March 31,
20161)
2nd quarter
ended
March 31.
2017
Proceeds from issuance of bonds 850 1,250 850 1,250
Repayments of bonds (1,000) (1,250) (1,000) (1, 250)
Proceeds from liabilities to financial institutions 690 2,152 682 2,136
Repayments of liabilities to financial institutions (255) (1,994) (205) (1,965)
Proceeds from/(repayments on) loan notes and other loans 74 995 (41) 621
Increase/(decrease) in bills of exchange (2) 6 (2) 4
(Increase)/decrease in current securities $\mathbf 0$ $\bf{0}$ $\mathbf{1}$ 1
Payment of thyssenkrupp AG dividend (85) (85) (85) (85)
Profit attributable to non-controlling interest (24) (24) (2) (16)
Expenditures for acquisitions of shares of already consolidated companies (6) $\bf{0}$ (4) $\bf{0}$
Financing of discontinued operations (170) (219) (29) (120)
Other financing activities 53 (152) 133 (20)
Cash flows from financing activities - continuing operations 126 680 297 556
Cash flows from financing activities - discontinued operations 96 143 (7) 71
Cash flows from financing activities - total 222 823 290 627
Net increase/(decrease) in cash and cash equivalents - total (996) (1, 184) (82) 411
Effect of exchange rate changes on cash and cash equivalents - total $\mathbf 0$ 43 (27) 7
Cash and cash equivalents at beginning of year - total 4,535 4,105 3,648 2,545
Cash and cash equivalents at end of year - total 3,539 2,964 3,539 2,964
[thereof cash and cash equivalents within the discontinued operations] $[32]$ [96] $[32]$ [96]
Additional information regarding cash flows from interest, dividends and income taxes which are included in
operating cash flows of continuing operations:
Interest received 50 35 23 17
Interest paid (287) (214) (201) (134)
Dividends received 54 0 53 $\bf{0}$
Income taxes paid (177) (219) (71) (92)

See accompanying notes to consolidated financial statements.
1) Figures have been adjusted (cf. Note 02).

thyssenkrupp AG – Selected notes

Corporate information

thyssenkrupp Aktiengesellschaft ň"thyssenkrupp AG" or "Company"'n is a publicly traded corporation domiciled in Duisburg and Essen in Germany. The condensed interim consolidated financial statements of thyssenkrupp AG and subsidiaries, collectively the "Group", for the period from October 1, 2016 to March 31, 2017, were reviewed and authorized for issue in accordance with a resolution of the Executive Board on May 8, 2017.

Basis of presentation

The accompanying Group's condensed interim consolidated financial statements have been prepared pursuant to section 37w of the German Securities Trading ActňWpHG'nand in conformity with IAS 34 "Interim financial reporting". They are in line with the International Financial Reporting StandardsňIFRS'nand its interpretations adopted by the International Accounting Standards Board ňIASB'n for interim financial information effective within the European Union. Accordingly, these financial statements do not include all of the information and footnotes required by IFRS for complete financial statements for year-end reporting purposes.

The accounting principles and practices as applied in the condensed interim consolidated financial statements as of March 31, 2017 correspond to those pertaining to the most recent annual consolidated financial statements with the exception of the recently adopted accounting standards. A detailed description of the accounting policies is published in the notes to the consolidated financial statements of our annual report 2015 / 2016.

Recently adopted accounting standards

In fiscal year 2016 / 2017, thyssenkrupp adopted the following amendments to already existing standards that did not have a material impact on the Group's consolidated financial statements:

  • Amendments to IAS 1 "Presentation of Financial Statements", issued in December 2014. The amendments mainly include clarifications regarding the judgment of materiality of disclosures, explanations how to aggregate and disaggregate line items of the balance sheet and the statement of comprehensive income, the order to the notes and the disclosure to significant accounting policies.
  • Amendments to IFRS 11 "Joint Arrangements": "Accounting for Acquisitions of Interests in Joint Operations", issued in May 2014
  • Amendments to IAS 16 "Property, Plant and Equipment" and IAS 38 "Intangible Assets": "Clarification of Acceptable Methods of Depreciation and Amortisation", issued in May 2014
  • Annual Improvements to IFRSs 2012-2014 Cycle, issued in September 2014
  • Amendments to IFRS 10, IFRS 12 and IAS 28: "Investment Entities Applying the Consolidation Exception", issued in December 2014

01 Acquisitions

In the 1st half ended March 31, 2017, the Group acquired the two Brazilian Ecosteel companies in December 2016 and acquired additional smaller companies that are, on an individual basis, immaterial. Based on the values as of acquisition date, these acquisitions affected in total the Group's consolidated financial statements as presented below:

ACQUISITIONS

1st half
million € ended
March 31, 2017
Goodwill 11
Other intangible assets 3
Property, plant and equipment 31
Other non-current financial assets 20
Deferred tax assets 1
Trade accounts receivable 3
Current income tax assets 1
Cash and cash equivalents 4
Total assets acquired 74
Deferred tax liabilities 1
Other non-current non-financial liabilities 3
Trade accounts payable 1
Other current financial liabilities 1
Other current non-financial liabilities 3
Total liabilities assumed 8
Net assets acquired 65
Non-controlling interest 0
Purchase prices 65
Thereof: paid in cash and cash equivalents 65

02 Discontinued operation and disposal group

As part of the Strategic Way Forward, thyssenkrupp reached agreement with Ternium on the sale of the Brazilian steel mill CSA Siderúrgica do AtlanticoňCSA'nat the end of February 2017. The sale is subject to the approval of the responsible competition authorities and is due for completion by September 30, 2017. The transaction meets the criteria of IFRS 5 for presentation of the Steel Americas business area as a discontinued operation. Consequently in the current reporting periods all expense and income of Steel Americas are reported separately in the income statement and all cash flows reported separately in the statement of cash flows; prior-period figures are adjusted accordingly. In the statement of financial position, assets and liabilities attributable to Steel Americas are only reported separately at the current balance sheet date.

In connection with the initiated disposal, the assets and liabilities of the discontinued operation are measured at fair value less costs to sell; this amounts to €1.5 billionňenterprise value'n. This results in a negative earnings effect of €0.9 billion, including an impairment loss of €808 million in accordance with IAS 36 immediately prior to reclassification. Of this €8 million relates to goodwill, €1 million to other intangible assets, €83 million to land and buildings, €555 million to technical equipment and machinery, €1 million to other assets and €160 million to other non-financial assets. In addition, a €101 million provision has been recognized for an obligation resulting from the sale to Ternium in connection with the slab supply contract. The expenses are included in the consolidated statement of income in the line "Discontinued operationsňnet of tax'n".

The assets and liabilities of the Steel Americas business area classified as a discontinued operation are presented in the following table:

Assets € million March 31, 2017
Intangible assets 1
Property, plant and equipment 1,137
Other non-financial assets 154
Deferred tax assets 19
Inventories 455
Trade accounts receivable 88
Other current financial assets 39
Other current non-financial assets 158
Cash and cash equivalents 96
Assets held for sale 2,147
Non-current financial debt 219
Other current provisions 103
Current financial debt 76
Trade accounts payable 221
Other current financial liabilities 92
Other current non-financial liabilities 47
Liabilities associated with assets held for sale 759

DISCONTINUED OPERATION STEEL AMERICAS

thyssenkrupp interim report 1st half 2016 / 2017 Condensed interim financial statementsōthyssenkrupp AG – Selected notes

The results of the Steel Americas business area are as follows:

DISCONTINUED OPERATION STEEL AMERICAS

1st half
ended
1st half
ended
2nd quarter
ended
2nd quarter
ended
million € March 31, 2016 March 31, 2017 March 31, 2016 March 31, 2017
Net sales 573 749 264 380
Other income 83 182 83 96
Expenses ň809'n 'n1,794Ŋ ň402'n 'n1,388Ŋ
Ordinary income/ňloss'nfrom discontinued operationsňbefore tax'n ň153'n 'n863Ŋ ň55'n 'n912Ŋ
Income taxňexpense'n/income ň19'n 'n50Ŋ ň9'n 'n22Ŋ
Ordinary income/Ŋlossŋfrom discontinued operationsŊnet of taxŋ Ŋ171ŋ Ŋ913ŋ Ŋ64ŋ Ŋ934ŋ
Gain/ňloss'nrecognized on measurement adjustments/disposals of discontinued
operationsňbefore tax'n
0 0 0 0
Income taxňexpense'n/income 0 0 0 0
Gain/Ŋlossŋrecognized on measurement adjustments/disposals of
discontinued operationsŊnet of taxŋ
0 0 0 0
Discontinued operationsŊnet of taxŋ Ŋ171ŋ Ŋ913ŋ Ŋ64ŋ Ŋ934ŋ
Thereof:
thyssenkrupp AG's stockholders ň104'n 'n913Ŋ ň37'n 'n934Ŋ
Non-controlling interest ň67'n 0 ň27'n 0

At Corporate the sale was initiated at June, 30 2016 of a package of non-operation real estate located in Germany which was classified as a disposal group under IFRS 5 and reported under "Assets held for Sale" in the statement of financial position. As of March 31, 2017 the group comprises investment property in the amount of €1 million. Measurement of the disposal group at fair value less cost to sell as of June 30, 2016 resulted in impairment losses of €5 million on investment property which were recognized in cost of sales in the 3rd quarter of 2015 / 2016.

03 Accrued pension and similar obligations

Based on updated interest rates and fair value of plan assets, an updated valuation of accrued pension obligations was performed as of March 31, 2017 taking into account these effects.

ACCRUED PENSION AND SIMILAR OBLIGATIONS

million € Sept. 30, 2016 March 31, 2017
Accrued pension obligations 8,534 7,781
Partial retirement 178 191
Other accrued pension-related obligations 43 46
Total 8,754 8,018

The Group applied the following weighted average assumptions to determine pension obligations:

WEIGHTED AVERAGE ASSUMPTIONS
Sept. 30, 2016 March 31, 2017
in % Germany Outside
Germany
Total Germany Outside
Germany
Total
Discount rate for accrued pension
obligations
1.30 1.78 1.41
1.80 2.09 1.87

04 Issuance of a bond and utilization of the Commercial Paper Program

In March 2017 thyssenkrupp AG issued a bond with a total volume of €1,250 million with a maturity of five years and a coupon of 1.375% p.a. under its €10 billion debt issuance program.

As of March 31, 2017 the existing Commercial Paper Program with a maximum issuing volume of €1.5 billion was utilized with €1.0 billion.

05 Contingencies and commitments

Contingencies

thyssenkrupp AG as well as, in individual cases, its subsidiaries have issued or have had guarantees in favour of business partners or lenders. The following table shows obligations under guarantees where the principal debtor is not a consolidated Group company:

CONTINGENCIES

Maximum potential
amount of future
payments as of
Provision as of
million € March 31, 2017 March 31, 2017
Advance payment bonds 159 1
Performance bonds 136 2
Residual value guarantees 61 12
Other guarantees 74 1
Total 430 16

The terms of those guarantees depend on the type of guarantee and may range from three months to ten years ňe.g. rental payment guarantees'n. The basis for possible payments under the guarantees is always the non-performance of the principal debtor under a contractual agreement, e.g. late delivery, delivery of non-conforming goods under a contract or non-performance with respect to the warranted quality or default under a loan agreement.

All guarantees are issued by or issued by instruction of thyssenkrupp AG or subsidiaries upon request of the principal debtor obligated by the underlying contractual relationship and are subject to recourse provisions in case of default. If such a principal debtor is a company owned fully or partially by a foreign third party, the third party is generally requested to provide additional collateral in a corresponding amount.

Commitments and other contingencies

Due to the high volatility of iron ore prices, in the Steel Europe and Steel Americas business areas the existing long-term iron ore and iron ore pellets supply contracts are measured for the entire contract period at the iron ore prices applying as of the respective balance sheet date. Compared with September 30, 2016, purchase commitments rose by €3.0 billion to €10.1 billion as a result of higher ore prices and exchange rate changes; of this €7.0 billion relates to the discontinued operation Steel Americas.

There have been no material changes to the other commitments and contingencies since the end of the last fiscal year.

06 Financial instruments

The following table shows financial assets and liabilities by measurement categories and classes. Finance lease receivables and liabilities, and derivatives that qualify for hedge accounting are also included although they are not part of any IAS 39 measurement category.

FINANCIAL INSTRUMENTS AS O F SEPT. 30, 2016

Measurement in accordance with IAS 39 Measurement
in accordance
with IAS 17
million € Carrying
amount on
balance sheet
as of Sept. 30,
2016
'nAmortizedŊ
cost
Fair value
recognized in
profit or loss
Fair value
recognized in
equity Amortized cost Fair value as of
Sept. 30, 2016
Trade accounts receivableňexcluding finance lease'n 5,001 5,001 5,001
Loans and receivables 5,001 5,001
Finance lease receivables 1 1 1
Other financial assets 451 340 60 51 451
Loans and receivables 324 324
Available-for-sale financial assets 16 18 34
Derivatives not qualifying for hedge accounting
ňFinancial assets held for trading'n
60 60
Derivatives qualifying for hedge accounting 0 33 33
Cash and cash equivalents 4,105 4,105 4,105
Loans and receivables 4,105 4,105
Total of financial assets 9,559
thereof by measurement categories of IAS 39:
Loans and receivables 9,431 9,431 9,431
Available-for-sale financial assets 34 16 18 34
Derivatives not qualifying for hedge accounting
ňFinancial assets held for trading'n
60 60 60

Financial debtňexcluding finance lease'n

7,578

7,578




7,919
Financial liabilities measured at amortized cost 7,578 7,919
Finance lease liabilities 33 33 33
Trade accounts payable 5,119 5,119 5,119
Financial liabilities measured at amortized cost 5,119 5,119
Other financial liabilities 1,196 970 165 62 1,196
Financial liabilities measured at amortized cost 970 970
Derivatives not qualifying for hedge accounting
ňFinancial assets held for trading'n
163 163
Derivatives qualifying for hedge accounting 2 62 63
Total of financial liabilities 13,927
thereof by measurement categories of IAS 39:
Financial liabilities measured at amortized cost 13,667 13,667 14,008
Derivatives not qualifying for hedge accounting
ňFinancial assets held for trading'n
163
163
163

thyssenkrupp interim report 1st half 2016 / 2017 Condensed interim financial statementsōthyssenkrupp AG – Selected notes

FINANCIAL INSTRUMENTS AS O F MARCH 31, 2017

Measurement in accordance with IAS 39 Measurement
in accordance
with IAS 17
million € Carrying
amount on
balance sheet
as of
March 31,
2017
'nAmortizedŊ
cost
Fair value
recognized in
profit or loss
Fair value
recognized in
equity Amortized cost Fair value as
of March 31,
2017
Trade accounts receivableňexcluding finance lease'n 5,530 5,530 5,530
Loans and receivables 5,530 5,530
Finance lease receivables 1 1 1
Other financial assets 474 377 57 39 474
Loans and receivables 361 361
Available-for-sale financial assets 16 21 37
Derivatives not qualifying for hedge accounting
ňFinancial assets held for trading'n
57 57
Derivatives qualifying for hedge accounting 0 19 19
Cash and cash equivalents 2,868 2,868 2,868
Loans and receivables 2,868 2,868
Total of financial assets 8,873
thereof by measurement categories of IAS 39:
Loans and receivables 8,759 8,759 8,759
Available-for-sale financial assets 37 16 21 37
Derivatives not qualifying for hedge accounting
ňFinancial assets held for trading'n
57 57 57

Financial debtňexcluding finance lease'n

8,404

8,404



8,725
Financial liabilities measured at amortized cost 8,404 8,725
Finance lease liabilities 30 30 30
Trade accounts payable 5,300 5,300 5,300
Financial liabilities measured at amortized cost 5,300 5,300
Other financial liabilities 1,041 882 69 90 1,041
Financial liabilities measured at amortized cost 882 882
Derivatives not qualifying for hedge accounting
ňFinancial assets held for trading'n
59 59
Derivatives qualifying for hedge accounting 10 90 100
Total of financial liabilities 14,776
thereof by measurement categories of IAS 39:
Financial liabilities measured at amortized cost 14,586 14,586 14,907
Derivatives not qualifying for hedge accounting
ňFinancial assets held for trading'n
59
59
59

The carrying amounts of trade accounts receivable, other current financial assets as well as cash and cash equivalents equal their fair values. The fair value of loans equals the present value of expected cash flows which are discounted on the basis of interest rates prevailing on the interim balance sheet date.

Available-for-sale financial assets primarily include equity and debt instruments. They are in general measured at fair value, which is based to the extent available on market prices as of the interim balance sheet date. When no quoted market prices in an active market are available and the fair value cannot be reliably measured, equity instruments are measured at cost.

The fair value of foreign currency forward transactions is determined on the basis of the middle spot exchange rate applicable as of the interim balance sheet date, and taking into account of forward premiums or discounts arising for the respective remaining contract term compared to the contracted forward exchange rate. Common methods for calculating option prices are used for foreign currency options. The fair value of an option is influenced not only by the remaining term of an option, but also by other factors, such as current amount and volatility of the underlying exchange or base rate.

Interest rate swaps and cross currency swaps are measured at fair value by discounting expected cash flows on the basis of market interest rates applicable for the remaining contract term. In the case of cross currency swaps, the exchange rates for each foreign currency, in which cash flows occur, are also included.

The fair value of commodity futures is based on published price quotations. It is measured as of the interim balance sheet date, both internally and by external financial partners.

The carrying amounts of trade accounts payable and other current liabilities equal their fair values. The fair value of fixed rate liabilities equals the present value of expected cash flows. Discounting is based on interest rates applicable as of the balance sheet date. The carrying amounts of floating rate liabilities equal their fair values.

Financial assets and liabilities measured at fair value could be categorized in the following three level fair value hierarchy:

FAIR VALUE HIERARCHY AS O F SEPT. 30, 2016

million € Sept. 30, 2016 Level 1 Level 2 Level 3
Financial assets at fair value
Fair value recognized in profit or loss
Derivatives not qualifying for hedge accounting
ňFinancial assets held for trading'n
60 0 60 0
Derivatives qualifying for hedge accounting 0 0 0 0
Fair value recognized in equity
Available-for-sale financial assets 18 16 3 0
Derivatives qualifying for hedge accounting 33 0 33 0
Total 111 16 96 0
Financial liabilities at fair value
Fair value recognized in profit or loss
Derivatives not qualifying for hedge accounting
ňFinancial liabilities held for trading'n
163 0 51 113
Derivatives qualifying for hedge accounting 2 0 2 0
Fair value recognized in equity
Derivatives qualifying for hedge accounting 62 0 62 0
Total 227 0 114 113

FAIR VALUE HIERARCHY AS O F MARCH 31, 2017

million € March 31, 2017 Level 1 Level 2 Level 3
Financial assets at fair value
Fair value recognized in profit or loss
Derivatives not qualifying for hedge accounting
ňFinancial assets held for trading'n
57 0 57 0
Derivatives qualifying for hedge accounting 0 0 0 0
Fair value recognized in equity
Available-for-sale financial assets 21 18 3 0
Derivatives qualifying for hedge accounting 19 0 19 0
Total 97 18 79 0
Financial liabilities at fair value
Fair value recognized in profit or loss
Derivatives not qualifying for hedge accounting
ňFinancial liabilities held for trading'n
59 0 59 0
Derivatives qualifying for hedge accounting 10 0 10 0
Fair value recognized in equity
Derivatives qualifying for hedge accounting 90 0 90 0
Total 159 0 159 0

The fair value hierarchy reflects the significance of the inputs used to determine fair values. Financial instruments with fair value measurement based on quoted prices in active markets are disclosed in Level 1. In Level 2 determination of fair values is based on observable inputs, e.g. foreign exchange rates. Level 3 comprises financial instruments for which the fair value measurement is based on unobservable inputs.

The following table shows the reconciliation of level 3 financial instruments:

RECONCILIATION LEVEL 3 FINANCIAL INSTRUMENTS

million €
Balance as of Sept. 30, 2016ňassets/ňliability'n'n ň113'n
Changes recognized in profit or loss 37
Reclassification due to the presentation as liabilities associated with assets held for sale 76
Balance as of March 31, 2017Ŋassets/Ŋliabilityŋŋ 0

The financial liability, which is based on individual valuation parameters and recognized at fair value, primarily comprises a freight derivative which was valued according to the contractually agreed minimum volume on the basis of recognized hedge models taking into account the market data prevailing at the closing date. The resulting income effect is recognized in the consolidated statement of income under "Discontinued operationsňnet of tax'n".

The notional amounts and fair values of the Group's derivative financial instruments are as follows:

DERIVATIVE FINANCIAL INSTRUMENTS

million € Notional amount as of
Sept. 30, 2016
Carrying amount as of
Sept. 30, 2016
Notional amount as of
March 31, 2017
Carrying amount as of
March 31, 2017
Assets
Foreign currency derivatives that do not qualify for hedge accounting 2,100 41 1,546 22
Foreign currency derivatives qualifying as cash flow hedges 360 14 459 11
Embedded derivatives 70 1 181 6
Interest rate derivatives qualifying as cash flow hedges1'n 618 9 118 3
Commodity derivatives that do not qualify for hedge accounting 278 18 382 29
Commodity derivatives qualifying as cash flow hedges 64 10 56 4
Commodity derivatives qualifying as fair value hedges 0 0 21 0
Total 3,490 93 2,763 76
Equity and liabilities
Foreign currency derivatives that do not qualify for hedge accounting 2,662 30 2,340 29
Foreign currency derivatives qualifying as cash flow hedges 400 7 426 14
Embedded derivatives 169 2 103 3
Interest rate derivatives that do not qualify for hedge accounting 11 0 18 1
Interest rate derivatives qualifying as cash flow hedges1'n 406 32 459 51
Commodity derivatives that do not qualify for hedge accounting2'n 483 131 395 26
Commodity derivatives qualifying as cash flow hedges 152 23 152 25
Commodity derivatives qualifying as fair value hedges 50 2 140 10
Total 4,332 227 4,032 159

1'n Inclusive of cross currency swaps

2'n Inclusive of freights

07 Segment reporting

Segment information for the 1st half ended March 31, 2016 and 2017, respectively and for the 2nd quarter ended March 31, 2016 and 2017, respectively is as follows:

SEGMENT INFORMATION

million € Components
Technology
Elevator
Technology
Industrial
Solutions
Materials
Services
Steel Europe Corporate Steel
Americas1Ŋ
Consolidation Group
1st half ended March 31, 2016
Net sales 3,335 3,619 3,109 5,695 3,050 19 573 0 19,400
Internal sales within the Group 3 2 6 132 598 95 102 ň939'n 0
Total sales 3,338 3,621 3,115 5,827 3,649 114 675 ň939'n 19,400
EBIT 146 364 242 2 106 ň255'n ň145'n 14 474
Adjusted EBIT 157 390 244 13 115 ň234'n ň139'n 14 560

1st half ended March 31, 2017









Net sales 3,677 3,749 2,749 6,542 3,580 38 749 0 21,084
Internal sales within the Group 1 0 11 139 699 87 168 'n1,106Ŋ 0
Total sales 3,678 3,749 2,761 6,681 4,279 125 917 'n1,106Ŋ 21,084
EBIT 124 352 33 131 116 'n243Ŋ 'n826Ŋ 'n11Ŋ 'n324Ŋ
Adjusted EBIT 176 422 64 173 119 'n239Ŋ 51 'n11Ŋ 756

2nd quarter ended March 31, 2016









Net sales 1,687 1,751 1,605 2,933 1,608 4 264 0 9,852
Internal sales within the Group 1 1 4 73 317 50 61 ň506'n 0
Total sales 1,688 1,752 1,609 3,005 1,925 54 325 ň506'n 9,852
EBIT 76 171 152 3 56 ň122'n ň61'n 8 281
Adjusted EBIT 86 186 153 10 65 ň117'n ň65'n 8 326

2nd quarter ended March 31, 2017









Net sales 1,933 1,867 1,273 3,572 1,973 1 380 0 10,998
Internal sales within the Group 3 1 9 77 398 66 90 'n645Ŋ 0
Total sales 1,936 1,868 1,282 3,649 2,371 67 470 'n645Ŋ 10,998
EBIT 66 168 20 93 91 'n117Ŋ 'n878Ŋ 'n8Ŋ 'n564Ŋ
Adjusted EBIT 101 207 23 121
92 'n123Ŋ 14
'n8Ŋ 427

1'n Discontinued operation

In the Industrial Solutions business area, average capital employed increased from €ň475'nmillion as of September 30, 2016 to €241 million as of March 31, 2017.

Net sales as well as adjusted EBIT and EBIT reconcile to the respective figures as presented in the consolidated statement of income as following:

RECONCILIATION NET SALES

million $\epsilon$ 1st half ended
March 31, 2016
1st half ended
March 31, 2017
2nd quarter ended
March 31, 2016
2nd quarter ended
March 31, 2017
Net sales as presented in segment reporting 19.400 21.084 9.852 10,998
- Net sales Steel Americas (573) (749) (264) (380)
Net sales as presented in the statement of income 18.827 20.335 9.588 10,617

RECONCILIATION EBIT TO EBT

million $\epsilon$ 1st half ended
March 31, 2016 1)
1st half ended
March 31, 2017
2nd quarter ended
March 31, 2016 1)
2nd quarter ended
March 31, 2017
Adjusted EBIT as presented in segment reporting 560 756 326 427
Special items (86) (1,080) (45) (991)
EBIT as presented in segment reporting 474 (324) 281 (564)
+ Non-operating income/(expense) from companies accounted for using the equity
method
0 $\mathbf{0}$ $\Omega$
+ Finance income 647 622 277 238
- Finance expense (987) (858) (423) (358)
- Items of finance income assigned to EBIT based on economic classification 42 (39) 13 (26)
+ Items of finance expense assigned to EBIT based on economic classification 8 20 3
EBT-Group 185 (580) 151 (703)
- EBT Steel Americas 153 863 55 912
EBT from continuing operations as presented in the statement of income 338 283 206 208

1) Figures have been adjusted (cf. Note 02).

08 Earnings per share

Basic earnings per share are calculated as follows:

EARNINGS PER SHARE

1st half ended
March 31. 2016 1)
1st half ended
March 31, 2017
2nd quarter ended
March 31, 2016 1)
2nd quarter ended
March 31, 2017
Total amount
in million $\epsilon$
Earnings per
share in $\epsilon$
Total amount
in million $\epsilon$
Earnings per
share in $\epsilon$
Total amount
in million $\epsilon$
Earnings per
share in $\epsilon$
Total amount
in million $\epsilon$
Earnings per
share in $\epsilon$
Income/(loss) from continuing operations (net of tax)
(attributable to thyssenkrupp AG's shareholders)
141 0.25 42 0.07 97 0.17 55 0.10
Income/(loss) from discontinued operations
(net of tax)
(attributable to thyssenkrupp AG's shareholders)
(104) (0.18) (913) (1.61) (37) (0.06) (934) (1.65)
Net income/(loss)
(attributable to thyssenkrupp AG's shareholders)
37 0.07 (871) (1.54) 61 0.11 (879) (1.55)
Weighted average shares 565,937,947 565,937,947 565,937,947 565,937,947

1) Figures have been adjusted (cf. Note 02).

There were no dilutive securities in the periods presented.

09 Additional information to the consolidated statement of cash flows

The liquid funds considered in the consolidated statement of cash flows correspond to the "Cash and cash equivalents" line item in the consolidated statement of financial position taking into account the cash and cash equivalents attributable to the discontinued operation. As of March 31, 2017 cash and cash equivalents of €0 million (prior year: €114 million) result from the joint operation HKM.

10 Subsequent event

thyssenkrupp completed the full takeover of Atlas Elektronik in early April 2017.

Essen, May 8, 2017

thyssenkrupp AG The Executive Board

Hiesinger

Burkhard

Kaufmann

Kerkhoff

Review Report

To thyssenkrupp AG, Duisburg and Essen

We have reviewed the condensed consolidated interim financial statements – comprising the consolidated statement of financial position, the consolidated statement of income and the consolidated statement of comprehensive income, the consolidated statement of changes in equity, the consolidated statement of cash flows and selected explanatory notes – and the interim group management report of thyssenkrupp AG, Duisburg and Essen, for the period from October 1, 2016, to March 31, 2017, which are part of the half-year financial report pursuant to § ňArticle'n 37w WpHG ň"Wertpapierhandelsgesetz" German Securities Trading Act'n. The preparation of the condensed consolidated interim financial statements in accordance with the IFRS applicable to interim financial reporting as adopted by the EU and of the interim group management report in accordance with the provisions of the German Securities Trading Act applicable to interim group management reports is the responsibility of the parent Company's Board of Managing Directors. Our responsibility is to issue a review report on the condensed consolidated interim financial statements and on the interim group management report based on our review.

We conducted our review of the condensed consolidated interim financial statements and the interim group management report in accordance with German generally accepted standards for the review of financial statements promulgated by the Institut der WirtschaftsprüferňInstitute of Public Auditors in Germany'n ňIDW'n and additional observed the International Standard on Review Engagements "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" ňISRE 2410'n. Those standards require that we plan and perform the review so that we can preclude through critical evaluation, with moderate assurance, that the condensed consolidated interim financial statements have not been prepared, in material respects, in accordance with the IFRS applicable to interim financial reporting as adopted by the EU and that the interim group management report has not been prepared, in material respects, in accordance with the provisions of the German Securities Trading Act applicable to interim group management reports. A review is limited primarily to inquiries of company personnel and analytical procedures and therefore does not provide the assurance attainable in a financial statement audit. Since, in accordance with our engagement, we have not performed a financial statement audit, we cannot issue an audit opinion.

Based on our review, no matters have come to our attention that cause us to presume that the condensed consolidated interim financial statements have not been prepared, in material respects, in accordance with the IFRS applicable to interim financial reporting as adopted by the EU nor that the interim group management report has not been prepared, in material respects, in accordance with the provisions of the German Securities Trading Act applicable to interim group management reports.

Essen, May 11, 2017

PricewaterhouseCoopers GmbH Wirtschaftsprüfungsgesellschaft

Prof. Dr. Norbert Winkeljohann Michael Preiß ňGerman Public Auditor'n ňGerman Public Auditor'n

Responsibility statement

To the best of our knowledge, and in accordance with the applicable reporting principles for halfyear reporting, the condensed interim consolidated financial statements give a true and fair view of the assets, liabilities, financial position and profit and loss of the Group, and the Group interim management report includes a fair review of the development and performance of the business and the position of the Group, together with a description of the principal opportunities and risks associated with the expected development of the Group in the remaining months of the year.

Essen, May 8, 2017

thyssenkrupp AG The Executive Board

Hiesinger

Burkhard Kaufmann Kerkhoff

Additional information

Contact and 2017/2018 financial calendar

For more information please contact: 2017 / 2018 financial calendar

Communications

Telephone:+49 201 844-536043 Fax: +49 201 844-536041 E-mail: [email protected]

Investor Relations E-mail: [email protected]

Institutional investors and analysts

Telephone:+49 201 844-536464 Fax: +49 201 8456-900702

Private investors

Telephone:+49 201 844-536367 Fax: +49 201 8456-900702

Published by

thyssenkrupp AG thyssenkrupp Allee 1, 45143 Essen, Germany Postfach, 45063 Essen, Germany

Telephone:+49 201 844-0 Fax: +49 201 844-536000 E-mail: [email protected]

www.thyssenkrupp.com

Forward-looking statements

This document contains forward-looking statements that reflect management's current views with respect to future events. Such statements are subject to risks and uncertainties that are beyond thyssenkrupp's ability to control or estimate precisely, such as future market and economic conditions, the behavior of other market participants, the ability to successfully integrate acquired businesses and achieve anticipated synergies and the actions of government regulators. If any of these or other risks and uncertainties occur, or if the assumptions underlying any of these statements prove incorrect, then actual results may be materially different from those expressed or implied by such statements. thyssenkrupp does not intend or assume any obligation to update any forward-looking statements to reflect events or circumstances after the date of these materials.

August 10, 2017

Interim report 9 months 2016 / 2017ňOctober to June'n Conference call with analysts and investors

November 23, 2017

Annual report 2016 / 2017ňOctober to September'n Annual press conference Analysts' and investors' conference

January 19, 2018

Annual General Meeting

February 14, 2018

Interim report 1st quarter 2017 / 2018ňOctober to December'n Conference call with analysts and investors

May 15, 2018

Interim report on the 1st half 2017 / 2018ňOctober to March'n Conference call with analysts and investors

This interim report was published on May 12, 2017. Produced in-house using firesys.

Rounding differences and rates of change

Percentages and figures in this report may include rounding differences. The signs used to indicate rates of change are based on economic aspects: Improvements are indicated by a plusň+'nsign, deteriorations are shown in bracketsň'n. Very high positive and negative rates of changeň≥500% or≤ň100'n%'nare indicated by ++ and −−respectively.

Variances for technical reasons

Due to statutory disclosure requirements the Company must submit this financial report electronically to the Federal GazetteňBundesanzeiger'n. For technical reasons there may be variances in the accounting documents published in the Federal Gazette. German and English versions of the financial report can be downloaded from the internet at www.thyssenkrupp.com. In the event of variances, the German version shall take precedence over the English translation.