Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

THORNEY TECHNOLOGIES LTD Interim / Quarterly Report 2011

Jan 30, 2012

65908_rns_2012-01-30_5f884d18-521d-42df-9e3d-6be57c53160b.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

Appendix 4C report for entities admitted on the basis of commitments

==> picture [81 x 53] intentionally omitted <==

Rule 4.7B

Appendix 4C

Quarterly report for entities admitted on the basis of commitments

Name of entity

Australian Renewable Fuels Limited

ABN
66 096 782 188
Quarter ended
66 096 782 188 31 December 2011

Consolidated statement of cash flows

Cash flows related to operating activities
1.1
Receipts from customers
1.2
Payments for:
(a) staff costs
(b) advertising and marketing
(c) research and development
(d) other operating costs
1.3
Dividends received
1.4
Interest received
1.5
Interest and other costs of finance paid
1.6
R&D Tax Concession Rebate Received
1.7
Income taxes paid
Net operating cash flows
Current quarter
$A’000
14,297
(1,386)
-
-
(15,471)
-
20
(143)
-
-
Year to date
6 months
$A’000
16,131
(2,085)
-
-
(19,135)
-
35
(143)
-
-
(2,683) (5,197)

Appendix 4C Quarterly Report 31 December 2011

Page 1

Appendix 4C report for entities admitted on the basis of commitments

==> picture [81 x 53] intentionally omitted <==

Current quarter
$A’000
Year to date
6 months
$A’000
Net operating cash flows (brought forward) (2,683) (5,197)
Cash flows related to investing activities
1.8
Payment for acquisition of:
(a) businesses (item 5) - Cash balance of
Biodiesel Producers Ltd on acquisition
(01 Nov 2011)
(b) equity investments
(c) group expansion
(d) intellectual property
(e) physical non-current assets
1.9
Proceeds from disposal of:
(a) businesses (item 5)
(b) equity investments
(c) intellectual property
(d) physical non-current assets
(e) other non-current assets
1.10
Loans to other entities
1.11
Net cash outflow on disposal of subsidiary
Net investing cash flows
1.12
Total operating and investing cash flows

(9,181)
-
-
-
(1,080)
-
-
-
-
-
-
-
(9,181)
-
-
-
(2,003)
-
-
-
-
-
-
-
(10,261) (11,184)
(12,944) (16,381)
Cash flows related to financing activities
1.13
Net proceeds from issues of shares, options, etc.
1.14
Reduction in finance lease liabilities
1.15
Proceeds from borrowings – External
1.16
Repayment of borrowings - External
1.17
Repayment of borrowings
1.18
Dividends paid
1.19
Loans received
Net financing cash flows
4,417
-
-
-
-
-
-
5,152
(11)
-
-
-
-
-
4,417 5,141
Net increase (decrease) in cash held
1.20
Cash at beginning of quarter/year
1.21
Exchange rate adjustments
1.22
Cash at end of quarter/year
(8,527)
2,565
-
(11,240)
5,278
-
(5,962) (5,962)

Appendix 4C Quarterly Report 31 December 2011

Page 2

Appendix 4C report for entities admitted on the basis of commitments

==> picture [81 x 53] intentionally omitted <==

Payments to directors of the entity and associates of the directors

Payments to related entities of the entity and associates of the related entities

Current quarter
$A'000
1.23
Aggregate amount of payments to the parties included in item 1.2
405
1.24
Aggregate amount of loans to the parties included in item 1.10
-
1.25
Explanation necessary for an understanding of the transactions
Directors fees,
salaries and
superannuation

Non-cash financing and investing activities

Non-cash financing and investing activities
2.1
Details of financing and investing transactions which have had a material effect on
consolidated assets and liabilities but did not involve cash flows
Amount
$A'000
Acquisition of Biodiesel Producers Limited as advised to ASX on 4 November
2011. Total consideration is $17.1m which comprises $13.7m in convertible notes
and$3.4 in cash(payable 31 December 2012).
17,094
2.2
Details of outlays made by other entities to establish or increase their share in businesses in which
the reportingentityhas an interest.
None

Financing facilities available

Add notes as necessary for an understanding of the position. (See AASB 1026 paragraph 12.2).

Amount available
$A’000
Amount used
$A’000
3.1
Working Capital Loan Facility
10,000 9,199
3.2
Inventory and Receivables financing facility
- -
3.3
Bank guarantees provided to third parties
560 -
Total financing facilities available at end of
**quarter **
10,560 9,199

Appendix 4C Quarterly Report 31 December 2011

Page 3

Appendix 4C report for entities admitted on the basis of commitments

==> picture [81 x 53] intentionally omitted <==

Reconciliation of cash

Reconciliation of cash
Reconciliation of cash at the end of the quarter (as
shown in the consolidated statement of cash flows) to
the related items in the accounts is as follows.
Current quarter
$A’000
Previous quarter
$A’000
4.1
Cash on hand and at bank
2,612 1,940
4.2
Deposits at call
- -
4.3
Bank overdraft
(9,199) -
4.4
Other Bank Facilities
Dual authority trust account
Bank Guarantee (refer 3.3)
65
560
65
560
Total: cash at end of quarter (5,962) 2,565

Acquisitions and disposals of business entities

Acquisitions
(Item 1.8(a))
Disposals
(Item 1.9(a))
5.1
Name of entity
Biodiesel Producers Ltd -
5.2
Place of incorporation
or registration
Victoria -
5.3
Consideration for
acquisition or disposal
$17.094m -
5.4
Total net assets
$ 4.704m -
5.5
Nature of business
Biodiesel production and sales -

Compliance statement

  • 1 This statement has been prepared under accounting policies which comply with accounting standards as defined in the Corporations Act (except to the extent that information is not required because of note 2) or other standards acceptable to ASX.

  • 2 This statement does give a true and fair view of the matters disclosed.

==> picture [171 x 47] intentionally omitted <==

Sign here Managing Director

Date: 31 January 2012

Print name: Andrew White

Appendix 4C Quarterly Report 31 December 2011

Page 4

Appendix 4C report for entities admitted on the basis of commitments

==> picture [81 x 53] intentionally omitted <==

Notes

  1. The quarterly report provides a basis for informing the market how the entity’s activities have been financed for the past quarter and the effect on its cash position. An entity wanting to disclose additional information is encouraged to do so, in a note or notes attached to this report.

  2. The definitions in, and provisions of, AASB 1026: Statement of Cash Flows apply to this report except for the paragraphs of the Standard set out below.

  3. 6.2 - reconciliation of cash flows arising from operating activities to operating profit or loss

  4. • 9.2 - itemised disclosure relating to acquisitions • 9.4 - itemised disclosure relating to disposals • 12.1(a) - policy for classification of cash items • 12.3 - disclosure of restrictions on use of cash • 13.1 - comparative information

  5. Accounting Standards. ASX will accept, for example, the use of International Accounting Standards for foreign entities. If the standards used do not address a topic, the Australian standard on that topic (if any) must be complied with.

Page 5

Appendix 4C Quarterly Report 31 December 2011