AI assistant
THORNEY TECHNOLOGIES LTD — Interim / Quarterly Report 2010
Jan 30, 2011
65908_rns_2011-01-30_25ea79ed-3974-4960-9f76-d2f3da6f23d8.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Appendix 4C report for entities admitted on the basis of commitments
==> picture [86 x 57] intentionally omitted <==
Rule 4.7B
Appendices 4C
31 January 2011
The company is pleased to submit the 4C Appendices for the month and quarter ended December 2010.
During the last six months, substantial progress has been made with regard to the development of the feed stock logistics for the plants, specifically with regard to the imported product for the Picton (and other) plants. The main component of the operating costs during the period has been the growth in the feed stock inventory lines, given that the company pays in advance for most of the same. Recent sharp increases in feed stock prices (such as the standard tallow products) can be noted in the increased cost of operations, although the margins for the business have been retained due to the parallel increase in the oil (and hence diesel) prices as reflected in TGP.
All costs associated with the conversion of the Picton plant to the new feed stock have been included in the costs to date, and the company is confident of being able to maintain the product introduction schedule as outlined in prior announcements.
Tom Engelsman
CEO
Australian Renewable Fuels Limited
Appendix 4C Monthly Report 31 December 2010
Page 1
Appendix 4C report for entities admitted on the basis of commitments
==> picture [86 x 57] intentionally omitted <==
Appendix 4C
Quarterly report for entities admitted on the basis of commitments
| Name of entity | |
|---|---|
| Australian Renewable Fuels | Limited |
| ABN 66 096 782 188 |
Quarter ended |
| 66 096 782 188 | 31 December 2010 |
Consolidated statement of cash flows
| Cash flows related to operating activities 1.1 Receipts from customers 1.2 Payments for: (a) staff costs (b) advertising and marketing (c) research and development (d) other operating costs 1.3 Dividends received 1.4 Interest received 1.5 Interest and other costs of finance paid 1.6 R&D Tax Concession Rebate Received 1.7 Income taxes paid Net operating cash flows |
Current quarter $A’000 1,623 (474) - - (2,994) - 28 (159) - - |
Year to date 6 months $A’000 2,787 (929) - - (4,979) - 33 (159) 358 - |
|
|---|---|---|---|
| (1,976) | (2,889) |
Appendix 4C Monthly Report 31 December 2010
Page 2
Appendix 4C report for entities admitted on the basis of commitments
==> picture [86 x 57] intentionally omitted <==
| Current quarter $A’000 |
Year to date 6 months $A’000 |
|
|---|---|---|
| Net operating cash flows (brought forward) | (1,976) | (2,889) |
| Cash flows related to investing activities 1.8 Payment for acquisition of: (a) businesses (item 5) (b) equity investments (c) group expansion (d) intellectual property (e) physical non-current assets 1.9 Proceeds from disposal of: (a) businesses (item 5) (b) equity investments (c) intellectual property (d) physical non-current assets (e) other non-current assets 1.10 Loans to other entities 1.11 Net cash outflow on disposal of subsidiary Net investing cash flows 1.12 Total operating and investing cash flows |
- - - - (44) - - - - - (17) - |
- - - - (49) - - - - - (17) - |
| (61) | (66) | |
| (2,037) | (2,955) | |
| Cash flows related to financing activities 1.13 Net proceeds from issues of shares, options, etc. 1.14 Reduction in finance lease liabilities 1.15 Proceeds from borrowings – External Shareholder loans (U.S) 1.16 Repayment of borrowings - External 1.17 Repayment of borrowings 1.18 Dividends paid 1.19 Loans received Net financing cash flows |
3,523 (3) - - (1,350) - - |
4,421 (3) - - (1,350) - - |
| 2,170 | 3,068 | |
| Net increase (decrease) in cash held 1.20 Cash at beginning of quarter/year 1.21 Exchange rate adjustments 1.22 Cash at end of quarter/year |
133 759 - |
113 779 - |
| 892 | 892 |
Appendix 4C Monthly Report 31 December 2010
Page 3
Appendix 4C report for entities admitted on the basis of commitments
==> picture [86 x 57] intentionally omitted <==
Payments to directors of the entity and associates of the directors Payments to related entities of the entity and associates of the related entities
| Current quarter $A'000 |
|
|---|---|
| 1.23 Aggregate amount of payments to the parties included in item 1.2 |
124 |
| 1.24 Aggregate amount of loans to the parties included in item 1.10 |
17 |
| 1.25 Explanation necessary for an understanding of the transactions |
Directors fees and salaries Loan to KE Engineering |
Non-cash financing and investing activities
| Non-cash financing and investing activities | |
|---|---|
| 2.1 Details of financing and investing transactions which have had a material effect on consolidated assets and liabilities but did not involve cash flows |
Amount $A'000 |
| - |
Details of outlays made by other entities to establish or increase their share in businesses in which 2.2 the reporting entity has an interest.
Financing facilities available
Add notes as necessary for an understanding of the position. (See AASB 1026 paragraph 12.2).
| Amount available $A’000 |
Amount used $A’000 |
|
|---|---|---|
| 3.1 Working Capital Loan Facility |
- | - |
| 3.2 Inventory and Receivables financing facility |
- | - |
| 3.3 Bank guarantees provided to third parties |
735 | - |
| Total financing facilities available at end of **quarter ** |
735 | - |
Appendix 4C Monthly Report 31 December 2010
Page 4
Appendix 4C report for entities admitted on the basis of commitments
==> picture [86 x 57] intentionally omitted <==
Reconciliation of cash
| Reconciliation of cash | ||
|---|---|---|
| Reconciliation of cash at the end of the quarter (as shown in the consolidated statement of cash flows) to the related items in the accounts is as follows. |
Current quarter $A’000 |
Previous quarter $A’000 |
| 4.1 Cash on hand and at bank |
892 | 759 |
| 4.2 Deposits at call |
- | - |
| 4.3 Bank overdraft |
- | - |
| 4.4 Other Bank Facilities |
- | - |
| Total: cash at end of quarter | 892 | 759 |
Acquisitions and disposals of business entities
| Acquisitions (Item 1.9(a)) |
Disposals (Item 1.10(a)) |
|
|---|---|---|
| 5.1 Name of entity |
||
| 5.2 Place of incorporation or registration |
||
| 5.3 Consideration for acquisition or disposal |
||
| 5.4 Total net assets |
||
| 5.5 Nature of business |
Compliance statement
-
1 This statement has been prepared under accounting policies which comply with accounting standards as defined in the Corporations Act (except to the extent that information is not required because of note 2) or other standards acceptable to ASX.
-
2 This statement does give a true and fair view of the matters disclosed.
==> picture [145 x 43] intentionally omitted <==
Sign here Date: 31 Jan 2011 Managing Director
Print name: Tom Engelsman
Page 5
Appendix 4C Monthly Report 31 December 2010
Appendix 4C report for entities admitted on the basis of commitments
==> picture [86 x 57] intentionally omitted <==
Notes
-
The quarterly report provides a basis for informing the market how the entity’s activities have been financed for the past quarter and the effect on its cash position. An entity wanting to disclose additional information is encouraged to do so, in a note or notes attached to this report.
-
The definitions in, and provisions of, AASB 1026: Statement of Cash Flows apply to this report except for the paragraphs of the Standard set out below.
-
6.2 - reconciliation of cash flows arising from operating activities to operating profit or loss
-
9.2 - itemised disclosure relating to acquisitions
-
9.4 - itemised disclosure relating to disposals
-
12.1(a) - policy for classification of cash items
-
12.3 - disclosure of restrictions on use of cash 13.1 - comparative information
-
Accounting Standards. ASX will accept, for example, the use of International Accounting Standards for foreign entities. If the standards used do not address a topic, the Australian standard on that topic (if any) must be complied with.
Page 6
Appendix 4C Monthly Report 31 December 2010
Appendix 4C report for entities admitted on the basis of commitments
==> picture [86 x 57] intentionally omitted <==
Appendix 4C
Monthly report for entities admitted on the basis of commitments
| Name of entity | |
|---|---|
| Australian Renewable Fuels | Limited |
| ABN 66 096 782 188 |
Month ended |
| 66 096 782 188 | 31 December 2010 |
Consolidated statement of cash flows
| Cash flows related to operating activities 1.1 Receipts from customers 1.2 Payments for: (a) staff costs (b) advertising and marketing (c) research and development (d) other operating costs 1.3 Dividends received 1.4 Interest received 1.5 Interest and other costs of finance paid 1.6 R&D Tax Concession Rebate Received 1.7 Income taxes paid Net operating cash flows |
Current month $A’000 598 (164) - - (1,024) - 6 - - - |
Year to date 6 months $A’000 2,787 (929) - - (4,979) - 33 (159) 358 - |
|
|---|---|---|---|
| (584) | (2,889) |
Appendix 4C Monthly Report 31 December 2010
Page 7
Appendix 4C report for entities admitted on the basis of commitments
==> picture [86 x 57] intentionally omitted <==
| Current month $A’000 |
Year to date 6 months $A’000 |
|
|---|---|---|
| 1.8 Net operating cash flows (brought forward) |
(584) | (2,889) |
| Cash flows related to investing activities 1.9 Payment for acquisition of: (a) businesses (item 5) (b) equity investments (f) group expansion (g) intellectual property (h) physical non-current assets 1.10 Proceeds from disposal of: (a) businesses (item 5) (b) equity investments (c) intellectual property (d) physical non-current assets (e) other non-current assets 1.11 Loans to other entities 1.12 Net cash outflow on disposal of subsidiary Net investing cash flows 1.13 Total operating and investing cash flows |
- - - - (6) - - - - - - - |
- - - - (49) - - - - - (17) - |
| (6) | (66) | |
| (590) | (2,955) | |
| Cash flows related to financing activities 1.14 Net proceeds from issues of shares, options, etc. 1.15 Reduction in finance lease liabilities 1.16 Proceeds from borrowings – External 1.17 Repayment of borrowing 1.18 Dividends paid 1.19 Loans received Net financing cash flows |
(16) (1) - - - - |
4,421 (3) - (1,350) - - |
| (17) | 3,068 | |
| Net increase (decrease) in cash held 1.20 Cash at beginning of month/year 1.21 Exchange rate adjustments 1.22 Cash at end of month/year |
(607) 1,499 - |
113 779 - |
| 892 | 892 |
Appendix 4C Monthly Report 31 December 2010
Page 8
Appendix 4C report for entities admitted on the basis of commitments
==> picture [86 x 57] intentionally omitted <==
Payments to directors of the entity and associates of the directors Payments to related entities of the entity and associates of the related entities
| Current month $A'000 |
|
|---|---|
| 1.23 Aggregate amount of payments to the parties included in item 1.2 |
20 |
| 1.24 Aggregate amount of loans to the parties included in item 1.10 |
- |
| 1.25 Explanation necessary for an understanding of the transactions |
Directors fees and salaries |
Non-cash financing and investing activities
| 2.1 Details of financing and investing transactions which have had a material effect on consolidated assets and liabilities but did not involve cash flows |
Amount $A'000 |
|---|---|
| - | |
| 2.2 Details of outlays made by other entities to establish or increase their share in businesses in which the reportingentityhas an interest. |
|
| - |
Financing facilities available
Add notes as necessary for an understanding of the position. (See AASB 1026 paragraph 12.2).
| Amount available $A’000 |
Amount used $A’000 |
|
|---|---|---|
| 3.1 Working Capital Loan Facility |
||
| 3.2 Inventory and Receivables financing facility |
- | - |
| 3.3 Bank guarantees provided to third parties |
735 | - |
| Total financing facilities available at end of **month ** |
735 | - |
Appendix 4C Monthly Report 31 December 2010
Page 9
Appendix 4C report for entities admitted on the basis of commitments
==> picture [86 x 57] intentionally omitted <==
Reconciliation of cash
| Reconciliation of cash | ||
|---|---|---|
| Reconciliation of cash at the end of the month (as shown in the consolidated statement of cash flows) to the related items in the accounts is as follows. |
Current month $A’000 |
Previous month $A’000 |
| 4.1 Cash on hand and at bank |
892 | 1,499 |
| 4.2 Deposits at call |
- | - |
| 4.3 Bank overdraft |
- | - |
| 4.4 Other Bank Facilities |
- | - |
| Total: cash at end of month/year | 892 | 1,499 |
Acquisitions and disposals of business entities
| Acquisitions (Item 1.9(a)) |
Disposals (Item 1.10(a)) |
|
|---|---|---|
| 5.1 Name of entity |
- | - |
| 5.2 Place of incorporation or registration |
- | - |
| 5.3 Consideration for acquisition or disposal |
- | - |
| 5.4 Total net assets |
- | - |
| 5.5 Nature of business |
- | - |
Compliance statement
-
1 This statement has been prepared under accounting policies which comply with accounting standards as defined in the Corporations Act (except to the extent that information is not required because of note 2) or other standards acceptable to ASX.
-
2 This statement does give a true and fair view of the matters disclosed.
==> picture [145 x 43] intentionally omitted <==
Sign here Date: 31 January 2011 Managing Director
Print name: Tom Engelsman
Appendix 4C Monthly Report 31 December 2010
Page 10
Appendix 4C report for entities admitted on the basis of commitments
==> picture [86 x 57] intentionally omitted <==
Notes
-
The monthly report provides a basis for informing the market how the entity’s activities have been financed for the past quarter and the effect on its cash position. An entity wanting to disclose additional information is encouraged to do so, in a note or notes attached to this report.
-
The definitions in, and provisions of, AASB 1026: Statement of Cash Flows apply to this report except for the paragraphs of the Standard set out below.
-
6.2 - reconciliation of cash flows arising from operating activities to operating profit or loss
-
9.2 - itemised disclosure relating to acquisitions
-
9.4 - itemised disclosure relating to disposals
-
12.1(a) - policy for classification of cash items
-
12.3 - disclosure of restrictions on use of cash 13.1 - comparative information
-
Accounting Standards. ASX will accept, for example, the use of International Accounting Standards for foreign entities. If the standards used do not address a topic, the Australian standard on that topic (if any) must be complied with.
Appendix 4C Monthly Report 31 December 2010
Page 11