AI assistant
THINKING — Annual Report 2022
Nov 8, 2022
52076_rns_2022-11-08_ff361ae0-85a2-4034-b6c5-7a828296ce36.pdf
Annual Report
Open in viewerOpens in your device viewer
Thinking Electronic Industrial Company Limited
Financial Statements for the Years Ended December 31, 2022 and 2021 and Independent Auditors’ Report
==> picture [156 x 46] intentionally omitted <==
==> picture [129 x 142] intentionally omitted <==
INDEPENDENT AUDITORS’ REPORT
The Board of Directors and Shareholders Thinking Electronic Industrial Co., Ltd.
Opinion
We have audited the accompanying financial statements of Thinking Electronic Industrial Co., Ltd. (the “Company”), which comprise the balance sheets as of December 31, 2022 and 2021, and the statements of comprehensive income, changes in equity and cash flows for the years then ended, and the notes to the financial statements, including a summary of significant accounting policies (collectively referred to as the “financial statement”).
In our opinion, the accompanying financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2022 and 2021, and its financial performance and its cash flows for the years then ended in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers.
Basis for Opinion
We conducted our audits in accordance with the Regulations Governing Auditing and Attestation of Financial Statements by Certified Public Accountants and the Standards on Auditing of the Republic of China. Our responsibilities under those standards are further described in the Auditors’ Responsibilities for the Audit of the Financial Statements section of our report. We are independent of the Company in accordance with The Norm of Professional Ethics for Certified Public Accountant of the Republic of China, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Key Audit Matters
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the financial statements for the year ended December 31, 2022. These matters were addressed in the context of our audit of the financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.
The key audit matter of the Company’s financial statements for the year ended December 31, 2022 is described as follows:
Recognition of revenue from export sales
The Company’s principal business is the manufacturing and selling of passive components. The consolidated revenue mainly comes from export sales. Since the sales locations include Asian and European markets, the recognition of its export sales requires more control mechanisms; therefore, we have considered the authenticity of the recognized export sales of specific customers as a key audit matter. For the accounting policy on revenue recognition, refer to Note 4 (l) to the financial statements.
- 1 -
Our main audit procedures performed in response to the above-mentioned key audit matter included the following:
-
We understood and tested the effectiveness of the management’s internal control process that is related to the authenticity of the recognized export sales.
-
We selected samples from the sales details from export sales and examined the shipping documents and receipt certificates to confirm the authenticity of the export sales.
-
We verified that the revenue amounts recognized in the export sales ledger were the same as the data recorded in the accounts receivable ledger.
Responsibilities of Management and Those Charged with Governance for the Financial Statements
Management is responsible for the preparation and fair presentation of the financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers, and for such internal control as management determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, management is responsible for assessing the Company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Company or to cease operations, or has no realistic alternative but to do so.
Those charged with governance, including the audit committee, are responsible for overseeing the Company’s financial reporting process.
Auditors’ Responsibilities for the Audit of the Financial Statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors’ report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the Standards on Auditing of the Republic of China will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
As part of an audit in accordance with the Standards on Auditing of the Republic of China, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:
-
Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
-
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control.
-
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.
-
Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Company’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditors’ report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based
-
2 -
on the audit evidence obtained up to the date of our auditors’ report. However, future events or conditions may cause the Company to cease to continue as a going concern.
-
Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation.
-
Obtain sufficient and appropriate audit evidence regarding the financial information of entities or business activities within the Company to express an opinion on the financial statements. We are responsible for the direction, supervision, and performance of the audit. We remain solely responsible for our audit opinion.
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.
From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the financial statements for the year ended December 31, 2022 and are therefore the key audit matters. We describe these matters in our auditors’ report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.
The engagement partners on the audits resulting in this independent auditors’ report are Jia-Ling Chiang and Chiu-Yen Wu.
Deloitte & Touche Taipei, Taiwan Republic of China
March 22, 2023
Notice to Readers
The accompanying financial statements are intended only to present the financial position, financial performance and cash flows in accordance with accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to audit such financial statements are those generally applied in the Republic of China.
For the convenience of readers, the independent auditors’ report and the accompanying financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. If there is any conflict between the English version and the original Chinese version or any difference in the interpretation of the two versions, the Chinese-language independent auditors’ report and financial statements shall prevail.
- 3 -
THINKING ELECTRONIC INDUSTRIAL CO., LTD.
BALANCE SHEETS DECEMBER 31, 2022 AND 2021
(In Thousands of New Taiwan Dollars)
| ASSETS CURRENT ASSETS Cash and cash equivalents (Notes 4 and 6) Financial assets at fair value through profit or loss - current (Notes 4, 7 and 27) Notes receivable (Note 9) Accounts receivable, net (Notes 4 and 9) Accounts receivable - related parties (Notes 9 and 28) Other receivables Other receivables - related parties (Note 28) Inventories (Notes 4 and 10) Other financial assets - current (Notes 11 and 29) Other current assets Total current assets NON-CURRENT ASSETS Financial assets at fair value through other comprehensive income - non-current (Notes 4 and 8) Investments accounted for using the equity method (Notes 4 and 12) Property, plant and equipment (Notes 4, 13, 28 and 30) Right-of-use assets (Notes 4 and 14) Computer software, net (Note 4) Deferred tax assets (Notes 4 and 23) Prepayments for equipment (Note 28) Net defined benefit assets - non-current (Notes 4 and 19) Other financial assets - non-current (Notes 11 and 29) Total non-current assets TOTAL LIABILITIES AND EQUITY CURRENT LIABILITIES Short-term borrowings (Notes 4 and 15) Financial liabilities at fair value through profit or loss- current (Notes 4,7 and 27) Accounts payable (Note 16) Accounts payable - related parties (Notes 16 and 28) Other payables (Note 17) Other payables - related parties (Note 28) Current tax liabilities (Notes 4 and 23) Lease liabilities - current (Notes 4 and 14) Current portion of long-term borrowings (Notes 4 and 15) Refund liabilities - current (Notes 4 and 18) Other current liabilities (Notes 4 and 25) Total current liabilities NON-CURRENT LIABILITIES Long-term borrowings (Notes 4 and 15) Deferred tax liabilities (Notes 4 and 23) Lease liabilities - non-current (Notes 4 and 14) Long-term deferred revenue (Notes 4 and 25) Guarantee deposits received Total non-current liabilities Total liabilities EQUITY ATTRIBUTABLE TO OWNERS OF THE COMPANY (Notes 4, 12 and 20) Ordinary shares Capital surplus Retained earnings Legal reserve Special reserve Unappropriated earnings Total retained earnings Other equity Total equity TOTAL |
December 31, 2022 | December 31, 2021 | ||
|---|---|---|---|---|
| Amount % $ 1,752,733 13 92,250 1 2,557 - 833,552 7 179,793 1 5,822 - 1,058 - 350,148 3 151,700 1 53,181 - 3,422,794 26 25,723 - 7,955,007 61 1,368,831 11 51,078 1 29,015 - 94,791 1 49,726 - 13,514 - 2,315 - 9,590,000 74 $ 13,012,794 100 $ 678,000 5 92,340 1 26,974 - 378,977 3 356,036 3 3,999 - 144,994 1 1,465 - 14,458 - 84,696 1 3,073 - 1,785,012 14 1,022,218 8 1,324,251 10 52,235 - 19,879 - 120 - 2,418,703 18 4,203,715 32 1,281,127 10 352,907 3 1,316,508 10 222,378 2 5,776,786 44 7,315,672 56 (140,627) (1) 8,809,079 68 $ 13,012,794 100 |
Amount % $ 1,428,034 12 - - 3,879 - 829,581 7 212,413 2 5,245 - 266 - 410,995 4 276,800 2 38,812 - 3,206,025 27 36,273 - 7,490,254 63 936,977 8 53,092 - 33,652 - 99,007 1 77,806 1 11,100 - 31,115 - 8,769,276 73 $ 11,975,301 100 $ 749,630 6 - - 47,752 - 428,093 4 382,554 3 5,599 - 96,076 1 1,023 - - - 92,669 1 2,764 - 1,806,160 15 688,100 6 1,255,099 10 53,700 1 13,489 - 120 - 2,010,508 17 3,816,668 32 1,281,127 11 352,907 3 1,159,089 10 201,436 1 5,386,452 45 6,746,977 56 (222,378) (2) 8,158,633 68 $ 11,975,301 100 |
The accompanying notes are an integral part of the financial statements.
- 4 -
THINKING ELECTRONIC INDUSTRIAL CO., LTD.
STATEMENTS OF COMPREHENSIVE INCOME FOR THE YEARS ENDED DECEMBER 31, 2022 AND 2021 (In Thousands of New Taiwan Dollars, Except Earnings Per Share)
| OPERATING REVENUE (Notes 4, 21 and 28) OPERATING COSTS (Notes 10, 22 and 28) GROSS PROFIT UNREALIZED GAINS FROM SALES (Notes 4 and 28) REALIZED GAINS FROM SALES (Note 4) REALIZED GROSS PROFIT OPERATING EXPENSES (Notes 4, 10, 22 and 28) Selling and marketing expenses General and administrative expenses Research and development expenses Expected credit loss (gain) Total operating expenses PROFIT FROM OPERATIONS NON-OPERATING INCOME AND EXPENSES (Notes 12, 22, 25 and 28) Interest income Other income Other gains and losses Finance costs Share of profit of subsidiaries Total non-operating income and expenses PROFIT BEFORE INCOME TAX INCOME TAX EXPENSE (Notes 4 and 23) NET PROFIT FOR THE YEAR |
2022 Amount % $ 3,619,285 100 2,466,157 68 1,153,128 32 (26,915) (1) 29,161 1 1,155,374 32 122,438 3 198,016 6 140,083 4 (130) - 460,407 13 694,967 19 25,666 1 3,474 - 141,037 4 (11,939) - 837,609 23 995,847 28 1,690,814 47 316,981 9 1,373,833 38 |
2021 | ||
|---|---|---|---|---|
| Amount % $ 3,775,517 100 2,310,989 61 1,464,528 39 (29,161) (1) 4,773 - 1,440,140 38 127,963 3 224,462 6 134,925 4 631 - 487,981 13 952,159 25 15,999 - 2,272 - (44,909) (1) (7,220) - 1,070,155 28 1,036,297 27 1,988,456 53 411,149 11 1,577,307 42 |
(Continued)
- 5 -
THINKING ELECTRONIC INDUSTRIAL CO., LTD.
STATEMENTS OF COMPREHENSIVE INCOME FOR THE YEARS ENDED DECEMBER 31, 2022 AND 2021 (In Thousands of New Taiwan Dollars, Except Earnings Per Share)
| OTHER COMPREHENSIVE INCOME (LOSS) (Notes 4, 20 and 23) Items that will not be reclassified subsequently to profit or loss: Remeasurement of defined benefit plans Unrealized gain (loss) on investments in equity instruments at fair value through other comprehensive income Share of the other comprehensive income of subsidiaries accounted for using the equity method Income tax related to items that will not be reclassified subsequently to profit or loss Items that may be reclassified subsequently to profit or loss: Exchange differences on translation of foreign operations Share of the other comprehensive income (loss) of subsidiaries accounted for using the equity method Income tax related to items that may be reclassified subsequently to profit or loss Other comprehensive income (loss) for the year, net TOTAL COMPREHENSIVE INCOME FOR THE YEAR EARNINGS PER SHARE (Note 24) Basic Diluted |
2022 Amount % 1,360 - (10,550) - 884 - (272) - (8,578) - 611,730 17 (496,354) (14) (23,075) (1) 92,301 2 83,723 2 1,457,556 40 $ 10.72 $ 10.66 |
2021 | |||
|---|---|---|---|---|---|
| $ | Amount % $ (1,430) - (3,208) - (1,977) - 286 - (6,329) - (139,598) (4) 117,430 3 4,434 - (17,734) (1) (24,063) (1) $ 1,553,244 41 $ 12.31 $ 12.25 |
||||
| $ | |||||
The accompanying notes are an integral part of the financial statements.
(Concluded)
- 6 -
THINKING ELECTRONIC INDUSTRIAL CO., LTD.
STATEMENTS OF CHANGES IN EQUITY FOR THE YEARS ENDED DECEMBER 31, 2022 AND 2021 (In Thousands of New Taiwan Dollars)
BALANCE, JANUARY 1, 2021 Appropriation of 2020 earnings (Note 20) Legal reserve Cash dividends distributed by the Company Reversal of special reserve Net profit for the year ended December 31, 2021 Other comprehensive income (loss) for the year ended December 31, 2021 Total comprehensive income (loss) for the year ended December 31, 2021 Difference between consideration and carrying amount of subsidiaries acquired (Notes 12 and 20) BALANCE AT DECEMBER 31, 2021 Appropriation of 2021 earnings (Note 20) Legal reserve Special reserve Cash dividends distributed by the Company Net profit for the year ended December 31, 2022 Other comprehensive income (loss) for the year ended December 31, 2022 Total comprehensive income (loss) for the year ended December 31, 2022 BALANCE AT DECEMBER 31, 2022 |
Share Capital Capital Surplus $ 1,281,127 $ 348,263 - - - - - - - - - - - - - - - 4,644 1,281,127 352,907 - - - - - - - - - - - - - - $ 1,281,127 $ 352,907 |
Retained Earnings | Other Equity | Total Other Equity $ (201,436) - - - - - (20,942) (20,942) - (222,378) - - - - - 81,751 81,751 $ (140,627) |
Total Equity $ 7,305,365 - (704,620) - (704,620) 1,577,307 (24,063) 1,553,244 4,644 8,158,633 - - (807,110) (807,110) 1,373,833 83,723 1,457,556 $ 8,809,079 |
||
|---|---|---|---|---|---|---|---|
| Exchange Differences on Translation of Unrealized Gain (Loss) on Financial Assets at Fair Value Through Other Foreign Operations Comprehensive Income $ (206,975) $ 5,539 - - - - - - - - - - (17,734) (3,208) (17,734) (3,208) - - (224,709) 2,331 - - - - - - - - - - 92,301 (10,550) 92,301 (10,550) $ (132,408) $ (8,219) |
|||||||
| Legal Reserve Special Reserve Unappropriated Earnings Total Retained Earnings $ 1,020,206 $ 284,655 $ 4,572,550 $ 5,877,411 138,883 - (138,883) - - - (704,620) (704,620) - (83,219) 83,219 - 138,883 (83,219) (760,284) (704,620) - - 1,577,307 1,577,307 - - (3,121) (3,121) - - 1,574,186 1,574,186 - - - - 1,159,089 201,436 5,386,452 6,746,977 157,419 - (157,419) - - 20,942 (20,942) - - - (807,110) (807,110) 157,419 20,942 (985,471) (807,110) - - 1,373,833 1,373,833 - - 1,972 1,972 - - 1,375,805 1,375,805 $ 1,316,508 $ 222,378 $ 5,776,786 $ 7,315,672 |
The accompanying notes are an integral company only financial statements.
- 7 -
THINKING ELECTRONIC INDUSTRIAL CO., LTD.
STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31, 2022 AND 2021 (In Thousands of New Taiwan Dollars)
| CASH FLOWS FROM OPERATING ACTIVITIES Income before income tax Adjustments for: Depreciation expense Amortization expense Expected credit loss (gain) Net loss on financial assets or liabilities at fair value through profit or loss Finance costs Interest income Dividend income Share of profit of subsidiaries Gain (loss) on disposal of property, plant and equipment, net Loss on inventories Unrealized gain on transactions with subsidiaries Realized gain on transactions with subsidiaries Reversal of provisions Amortization of grants income Changes in operating assets and liabilities Financial assets mandatorily classified as at fair value through profit or loss Notes receivable Accounts receivable Accounts receivable - related parties Other receivables Other receivables - related parties Inventories Other current assets Net defined benefit assets Accounts payable Accounts payable - related parties Other payables Other payables - related parties Other current liabilities Refund liabilities Cash generated from operations Interest received Interest paid Income taxes paid Net cash generated from operating activities CASH FLOWS FROM INVESTING ACTIVITIES Acquisition of investment accounted for using equity method Acquisition of property, plant and equipment |
2022 $ 1,690,814 81,398 7,463 (130) 2,165 11,939 (25,666) (988) (837,609) (404) 86,781 26,915 (29,161) - (749) (2,075) 1,322 (3,841) 32,620 357 (792) (25,934) (14,369) (1,054) (20,778) (49,116) (45,631) (449) 313 (7,973) 875,368 24,732 (6,896) (218,042) 675,162 (43,740) (467,337) |
2021 $ 1,988,456 74,808 5,559 631 - 7,220 (15,999) - (1,070,155) 1 9,418 29,161 (4,773) (47,912) (752) - 1,445 (29,372) 73,314 (271) (169) (212,700) (20,048) (1,123) 27,404 (163,900) 83,798 4,014 306 (30,398) 707,963 14,137 (4,753) (196,554) 520,793 (29,250) (420,863) (Continued) |
|---|---|---|
- 8 -
THINKING ELECTRONIC INDUSTRIAL CO., LTD.
STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31, 2022 AND 2021 (In Thousands of New Taiwan Dollars)
| Proceeds from disposal of property, plant and equipment Acquisition of intangible assets Increase in other financial assets Decrease in other financial assets Dividends received Net cash generate from (used in) investing activities CASH FLOWS FROM FINANCING ACTIVITIES Increase in short-term borrowings Decrease in short-term borrowings Proceeds from long-term borrowings Decrease in guarantee deposits received Repayments of the principal portion of lease Cash dividends paid Net cash (used in) generated from financing activities NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS CASH AND CASH EQUIVALENTS AT THE BEGINNING OF YEAR CASH AND CASH EQUIVALENTS AT THE END OF YEAR |
2022 $ 1,973 (2,826) - 153,900 536,090 178,060 678,000 (749,630) 351,240 - (1,023) (807,110) (528,523) 324,699 1,428,034 $ 1,752,733 |
2021 $ - (10,852) (276,800) - - (737,765) 4,450,200 (4,075,570) 353,540 (10) (929) (704,620) 22,611 (194,361) 1,622,395 $ 1,428,034 |
|---|---|---|
The accompanying notes are an integral part of the financial statements.
(Concluded)
- 9 -
THINKING ELECTRONIC INDUSTRIAL CO., LTD.
NOTES TO PARENT COMPANY ONLY FINANCIAL STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 2022 AND 2021 (Amounts in Thousands of New Taiwan Dollars, Unless Stated Otherwise)
1. GENERAL INFORMATION
Thinking Electronic Industrial Co., Ltd. (the “Company”) was incorporated in July 1979. The Company mainly manufactures, processes and sells electric devices, thermistors, varistors and wires.
The Company’s shares have been listed on the Taiwan Stock Exchange since September 2000.
The parent company only financial statements are presented in the Company’s functional currency, the New Taiwan dollar.
2. APPROVAL OF FINANCIAL STATEMENTS
The parent company only financial statements were approved by the board of directors on March 22 , 2023.
3. APPLICATION OF NEW, AMENDED AND REVISED STANDARDS AND INTERPRETATIONS
- a. Initial application of the amendments to the International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), IFRIC Interpretations (IFRIC), and SIC Interpretations (SIC) (collectively, the “IFRSs”) endorsed and issued into effect by the Financial Supervisory Commission (FSC)
The initial application of the IFRSs endorsed and issued into effect by the FSC did not have material impact on the Company’s accounting policies.
- b. The IFRSs endorsed by the FSC for application starting from 2023
Effective Date New IFRSs Announced by IASB Amendments to IAS 1 “Disclosure of Accounting Policies” January 1, 2023 (Note 1) Amendments to IAS 8 “Definition of Accounting Estimates” January 1, 2023 (Note 2) Amendments to IAS 12 “Deferred Tax related to Assets and January 1, 2023 (Note 3) Liabilities arising from a Single Transaction”
-
Note 1: The amendments will be applied prospectively for annual reporting periods beginning on or after January 1, 2023.
-
Note 2: The amendments will be applicable to changes in accounting estimates and changes in accounting policies that occur on or after the beginning of the annual reporting period beginning on or after January 1, 2023.
-
Note 3: Except for deferred taxes that were recognized on January 1, 2022 for temporary differences associated with leases and decommissioning obligations, the amendments were applied prospectively to transactions that occur on or after January 1, 2022.
-
10 -
-
1) Amendments to IAS 1 “Disclosure of Accounting Policies”
The amendments specify that the Company should refer to the definition of material to determine its material accounting policy information to be disclosed. Accounting policy information is material if it can reasonably be expected to influence decisions that the primary users of general purpose financial statements make on the basis of those financial statements. The amendments also clarify that:
-
Accounting policy information that relates to immaterial transactions, other events or conditions is immaterial and need not be disclosed;
-
The Company may consider the accounting policy information as material because of the nature of the related transactions, other events or conditions, even if the amounts are immaterial; and
-
Not all accounting policy information relating to material transactions, other events or conditions is itself material.
The amendments also illustrate that accounting policy information is likely to be considered as material to the financial statements if that information relates to material transactions, other events or conditions and:
-
a) The Company changed its accounting policy during the reporting period and this change resulted in a material change to the information in the financial statements;
-
b) The Company chose the accounting policy from options permitted by the standards;
-
c) The accounting policy was developed in accordance with IAS 8 “Accounting Policies, Changes in Accounting Estimates and Errors” in the absence of an IFRS that specifically applies;
-
d) The accounting policy relates to an area for which the Company is required to make significant judgements or assumptions in applying an accounting policy, and the Company discloses those judgements or assumptions; or
-
e) The accounting is complex and users of the financial statements would otherwise not understand those material transactions, other events or conditions.
-
2) Amendments to IAS 8 “Definition of Accounting Estimates”
The amendments define that accounting estimates are monetary amounts in financial statements that are subject to measurement uncertainty. In applying accounting policies, the Company may be required to measure items at monetary amounts that cannot be observed directly and must instead be estimated. In such a case, the Company uses measurement techniques and inputs to develop accounting estimates to achieve the objective. The effects on an accounting estimate of a change in a measurement technique or a change in an input are changes in accounting estimates unless they result from the correction of prior period errors.
- 3) Amendments to IAS 12 “Deferred Tax related to Assets and Liabilities arising from a Single Transaction”
The amendments clarify that the initial recognition exemption under IAS 12 does not apply to transactions in which equal taxable and deductible temporary differences arise on initial recognition. The Company shall recognize a deferred tax asset (to the extent that it is probable that taxable profit will be available against which the deductible temporary difference can be utilized) and a deferred tax liability for all deductible and taxable temporary differences associated with leases and decommissioning obligations on January 1, 2022, and the Company shall recognize the cumulative effect of initial application in retained earnings at that date. The Company shall apply the
- 11 -
amendments prospectively to transactions other than leases and decommissioning obligations that occur on or after January 1, 2022. The Company shall restate its comparative information when it initially applies the aforementioned amendments.
Upon initial application of the aforementioned amendments, the anticipated impact on the current year is set out below:
| Impact on assets, liabilities and equity December 31, 2022 Deferred tax assets Total effect on assets Deferred tax liabilities Total effect on liabilities Retained earnings Total effect on equity January 1, 2022 Deferred tax assets Total effect on assets Deferred tax liabilities Total effect on liabilities Retained earnings Total effect on equity Impact on total comprehensive income for the year ended December 31, 2022 Income tax expense Total effect on net profit for the year Total effect on total comprehensive income for the year |
Carrying Amount $ 94,791 $ 13,012,794 $ 1,324,251 $ 4,203,715 $ 7,315,672 $ 8,809,079 $ 99,007 $ 11,975,301 $ 1,255,099 $ 3,816,668 $ 6,746,977 $ 8,158,633 $ 316,981 1,373,833 $ 1,457,556 |
Adjustments Arising from Initial Application $ 10,740 $ 10,740 $ 10,216 $ 10,216 $ 524 $ 524 $ 10,945 $ 10,945 $ 10,618 $ 10,618 $ 327 $ 327 $ (197) 197 $ 197 |
Adjusted Carrying Amount |
|||
|---|---|---|---|---|---|---|
| $ 105,531 $ 13,023,534 $ 1,334,467 $ 4,213,931 $ 7,316,196 $ 8,809,603 $ 109,952 $ 11,986,246 $ 1,265,717 $ 3,827,286 $ 6,747,304 $ 8,158,960 $ 316,784 1,374,030 $ 1,457,753 |
Except for the above impact, as of the date the parent company only financial statements were authorized for issue, the Company has assessed that the application of other standards and interpretations will not have a material impact on the Company’s financial position and financial performance.
- 12 -
c. The IFRSs in issue but not yet endorsed and issued into effect by the FSC
| New IFRSs Amendments to IFRS 10 and IAS 28 “Sale or Contribution of Assets between An Investor and Its Associate or Joint Venture” Amendments to IFRS 16 “Leases Liability in a Sale and Leaseback” IFRS 17 “Insurance Contracts” Amendments to IFRS 17 Amendments to IFRS 17 “Initial Application of IFRS 9 and IFRS 17 - Comparative Information” Amendments to IAS 1 “Classification of Liabilities as Current or Non-current” Amendments to IAS 1 “Non-current Liabilities with Covenants” |
Effective Date Announced by IASB (Note 1) |
|---|---|
| To be determined by IASB January 1, 2024 (Note 2) January 1, 2023 January 1, 2023 January 1, 2023 January 1, 2024 January 1, 2024 |
-
Note 1: Unless stated otherwise, the above New IFRSs are effective for annual reporting periods beginning on or after their respective effective dates.
-
Note 2: A seller-lessee shall apply the Amendments to IFRS 16 retrospectively to sale and leaseback transactions entered into after the date of initial application of IFRS 16.
Amendments to IAS 1 “Classification of Liabilities as Current or Non-current” (referred to as the “2020 amendments”) and “Non-current Liabilities with Covenants” (referred to as the “2022 amendments”)
The 2020 amendments clarify that for a liability to be classified as non-current, the Company shall assess whether it has the right at the end of the reporting period to defer settlement of the liability for at least twelve months after the reporting period. If such rights are in existence at the end of the reporting period, the liability is classified as non-current regardless of whether the Company will exercise that right.
The 2020 amendments also stipulate that, if the right to defer settlement is subject to compliance with specified conditions, the Company must comply with those conditions at the end of the reporting period even if the lender does not test compliance until a later date. The 2022 amendments further clarify that only covenants with which an entity is required to comply on or before the reporting date should affect the classification of a liability as current or non-current. Although the covenants to be complied with within twelve months after the reporting period do not affect the classification of a liability, the Company shall disclose information that enables users of financial statements to understand the risk of the Company that may have difficulty complying with the covenants and repay its liabilities within twelve months after the reporting period.
The 2020 amendments stipulate that, for the purpose of liability classification, the aforementioned settlement refers to a transfer of cash, other economic resources or the Company’s own equity instruments to the counterparty that results in the extinguishment of the liability. However, if the terms of a liability that could, at the option of the counterparty, result in its settlement by a transfer of the Company’s own equity instruments, and if such option is recognized separately as equity in accordance with IAS 32 “Financial Instruments: Presentation”, the aforementioned terms would not affect the classification of the liability.
Except for the above impact, as of the date the consolidated financial statements were authorized for issue, the Company is continuously assessing the possible impact that the application of other standards and interpretations will have on the Company’s financial position and financial performance and will disclose the relevant impact when the assessment is completed.
- 13 -
4. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
- a. Statement of Compliance
The parent company only financial statements have been prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers.
- b. Basis of preparation
The parent company only financial statements have been prepared on the historical cost basis except for financial instruments that are measured at fair value and net defined assets which are measured at the present value of the defined benefit obligation less the fair value of plan assets.
The fair value measurements, which are grouped into Levels 1 to 3 based on the degree to which the fair value measurement inputs are observable and based on the significance of the inputs to the fair value measurement in its entirety, are described as follows:
-
1) Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities;
-
2) Level 2 inputs are inputs other than quoted prices included within Level 1 that are observable for an asset or liability, either directly (i.e., as prices) or indirectly (i.e., derived from prices); and
-
3) Level 3 inputs are unobservable inputs for an asset or liability.
The subsidiaries are incorporated in the parent company only financial statements under the equity method. To make net profit for the year, other comprehensive income and equity in the parent company only financial statements equal to those attributed to owners of the Company on consolidated financial statements, the effect of the differences between the parent company only basis and consolidated basis are adjusted in the investments accounted for using the equity method, the related share of the profit or loss, the related share of other comprehensive income of subsidiaries and related equity.
- c. Classification of current and non-current assets and liabilities
Current assets include:
-
1) Assets held primarily for the purpose of trading;
-
2) Assets expected to be realized within 12 months after the reporting period; and
-
3) Cash and cash equivalents unless the asset is restricted from being exchanged or used to settle a liability for at least 12 months after the reporting period.
Current liabilities include:
-
1) Liabilities held primarily for the purpose of trading;
-
2) Liabilities due to be settled within 12 months after the reporting period, even if an agreement to refinance, or to reschedule payments, on a long-term basis is completed after the reporting period and before the parent company only financial statements are authorized for issue; and
-
3) Liabilities for which the Company does not have an unconditional right to defer settlement for at least 12 months after the reporting period.
Assets and liabilities that are not classified as current are classified as non-current.
- 14 -
d. Foreign currencies
In preparing the parent company only financial statements, transactions in currencies other than the entity’s functional currency (i.e., foreign currencies) are recognized at the rates of exchange prevailing at the dates of the transactions.
At the end of each reporting period, monetary items denominated in foreign currencies are retranslated at the rates prevailing at that date. Exchange differences on monetary items arising from settlement or translation are recognized in profit or loss in the year in which they arise.
Non-monetary items measured at fair value that are denominated in foreign currencies are retranslated at the rates prevailing at the date when fair value is determined. Exchange differences arising from the retranslation of non-monetary items are included in profit or loss for the period except for exchange differences arising from the retranslation of non-monetary items in respect of which gains and losses are recognized directly in other comprehensive income; in which cases, the exchange differences are also recognized directly in other comprehensive income.
Non-monetary items denominated in a foreign currency and measured at historical cost is stated at the reporting currency as originally translated from the foreign currency.
For the purposes of presenting the parent company only financial statements, the functional currencies of the Company and its foreign operations (including subsidiaries in other countries that use currencies which are different from the currency of the Company) are translated into the presentation currency, the New Taiwan dollar, as follows: Assets and liabilities are translated at the exchange rates prevailing at the end of the reporting period; and income and expense items are translated at the average exchange rates for the period. The resulting currency translation differences are recognized in other comprehensive income.
On the disposal of a foreign operation (i.e., a disposal of the Company’s entire interest in a foreign operation, or a disposal involving the loss of control over a subsidiary that includes a foreign operation, or a partial disposal of an interest in a joint arrangement or an associate that includes a foreign operation of which the retained interest becomes a financial asset), all of the exchange differences accumulated in equity in respect of that operation are reclassified to profit or loss.
- e. Inventories
Inventories consist of finished goods, work-in-process, raw materials and supplies and are stated at the lower of cost or net realizable value. Inventory write-downs are made by item, except where it may be appropriate to group similar or related items. The net realizable value is the estimated selling price of inventories less all estimated costs of completion and costs necessary to make the sale. Inventories are recorded at the weighted-average cost.
- f. Investments accounted for using the equity method
The Company uses the equity method to account for its investments in subsidiaries.
A subsidiary is an entity that is controlled by the Company.
Under the equity method, an investment in a subsidiary is initially recognized at cost and adjusted thereafter to recognize the Company’s share of the profit or loss and other comprehensive income of the subsidiary. The Company also recognizes the changes in the Company’s share of equity of subsidiaries.
Changes in the Company’s ownership interest in a subsidiary that do not result in the Company losing control of the subsidiary are accounted for as equity transactions. Differences between the carrying amounts of the investment and the fair value of the consideration paid or received are directly recognized in equity.
- 15 -
When the Company’s share of loss of a subsidiary exceeds its interest in that subsidiary (which includes any carrying amount of the investment accounted for using the equity method and long-term interests that, in substance, form part of the Company’s net investment in the subsidiary), the Company continues recognizing its share of further loss, if any.
Any excess of the cost of acquisition over the Company’s share of the net fair value of the identifiable assets and liabilities of a subsidiary at the date of acquisition is recognized as goodwill, which is included within the carrying amount of the investment and is not amortized. Any excess of the Company’s share of the net fair value of the identifiable assets and liabilities over the cost of acquisition is recognized immediately in profit or loss.
The Company assesses its investment for any impairment by comparing the carrying amount with the estimated recoverable amount as assessed based on the investee’s financial statements as a whole. Impairment loss is recognized when the carrying amount exceeds the recoverable amount. If the recoverable amount of the investment subsequently increases, the Company recognizes a reversal of the impairment loss; the adjusted post-reversal carrying amount should not exceed the carrying amount that would have been recognized (net of amortization or depreciation) had no impairment loss been recognized in prior years. An impairment loss recognized on goodwill cannot be reversed in a subsequent period.
When the Company loses control of a subsidiary, it recognizes the investment retained in the former subsidiary at its fair value at the date when control is lost. The difference between the fair value of the retained investment plus any consideration received and the carrying amount of the previous investment at the date when control is lost is recognized as a gain or loss in profit or loss. Besides this, the Company accounts for all amounts previously recognized in other comprehensive income in relation to that subsidiary on the same basis as would be required had the Company directly disposed of the related assets or liabilities.
Profit or loss resulting from downstream transactions is eliminated in full only in the parent company only financial statements. Profit and loss resulting from upstream transactions and transactions between subsidiaries is recognized only in the parent company only financial statements and only to the extent of interests in the subsidiaries that are not related to the Company.
- g. Property, plant, and equipment
Property, plant and equipment are initially measured at cost and subsequently measured at cost less accumulated depreciation and accumulated impairment loss.
Property, plant and equipment in the course of construction are measured at cost less any recognized impairment loss. Cost includes professional fees and borrowing costs eligible for capitalization. Such assets are depreciated and classified to the appropriate categories of property, plant and equipment when completed and ready for intended use.
Freehold land is not depreciated.
Depreciation of property, plant and equipment is recognized using the straight-line method. Each significant part is depreciated separately. The estimated useful lives, residual values and depreciation methods are reviewed at the end of each reporting year, with the effects of any changes in the estimates accounted for on a prospective basis.
On derecognition of an item of property, plant and equipment, the difference between the sales proceeds and the carrying amount of the asset is recognized in profit or loss.
- 16 -
h. Intangible assets
Intangible assets with finite useful lives that are acquired separately are initially measured at cost and subsequently measured at cost less accumulated amortization and accumulated impairment loss. Amortization is recognized on a straight-line basis. The estimated useful lives, residual values, and amortization methods are reviewed at the end of each reporting period, with the effect of any changes in the estimates accounted for on a prospective basis.
Expenditures on research activities are recognized as expenses in the period in which they are incurred.
On derecognition of an intangible asset, the difference between the net disposal proceeds and the carrying amount of the asset is recognized in profit or loss.
- i. Impairment of property, plant and equipment, right-of-use asset and intangible assets
At the end of each reporting period, the Company reviews the carrying amounts of its property, plant and equipment, right-of-use asset and intangible assets to determine whether there is any indication that those assets have suffered impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss. When it is not possible to estimate the recoverable amount of an individual asset, the Company estimates the recoverable amount of the cash-generating unit to which the asset belongs. Corporate assets are allocated to individual cash-generating units or the smallest group of cash-generating units on a reasonable and consistent basis of allocation.
The recoverable amount is the higher of fair value less costs to sell and value in use. If the recoverable amount of an asset or cash-generating unit is estimated to be less than its carrying amount, the carrying amount of the asset or cash-generating unit is reduced to its recoverable amount, with the resulting impairment loss recognized in profit or loss.
When an impairment loss is subsequently reversed, the carrying amount of corresponding the asset or cash-generating unit is increased to the revised estimate of its recoverable amount, but only to the extent of the carrying amount that would have been determined had no impairment loss been recognized on the asset or cash-generating unit in prior years. A reversal of an impairment loss is recognized in profit or loss.
- j. Financial instruments
Financial assets and financial liabilities are recognized when the Company becomes a party to the contractual provisions of the instruments.
Financial assets and financial liabilities are initially measured at fair value. Transaction costs that are directly attributable to the acquisition or issuance of financial assets and financial liabilities (other than financial assets and financial liabilities at FVTPL) are added to or deducted from the fair value of the financial assets or financial liabilities, as appropriate, on initial recognition. Transaction costs directly attributable to the acquisition of financial assets or financial liabilities at FVTPL are recognized immediately in profit or loss.
- 1) Financial assets
All regular way purchases or sales of financial assets are recognized and derecognized on a settlement date basis.
- a) Measurement category
Financial assets are classified into the following categories: Financial assets at Financial asset at FVTPL, amortized cost, and investments in equity instruments at FVTOCI.
-
17 -
-
i Financial asset at FVTPL
Financial asset is classified as at FVTPL when such a financial asset is mandatorily classified as at FVTPL, which are not designated as instruments and derivative financial instruments that do not meet the amortized cost criteria or the FVOTCI criteria.
Financial assets at FVTPL are subsequently measured at fair value, and any dividends and interest earned on such financial assets are recognized in other income and interest income, respectively; any remeasurement gains or losses on such financial assets are recognized in other gains or losses. Fair value is determined in the manner described in Note 27.
ii Financial assets at amortized cost
Financial assets that meet the following conditions are subsequently measured at amortized cost:
-
i) The financial asset is held within a business model whose objective is to hold financial assets in order to collect contractual cash flows; and
-
ii) The contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.
Subsequent to initial recognition, financial assets at amortized cost, including cash and cash equivalents, notes receivable, accounts receivable, other receivables, and other financial assets are measured at amortized cost, which equals the gross carrying amount determined using the effective interest method less any impairment loss. Exchange differences are recognized in profit or loss.
Interest income is calculated by applying the effective interest rate to the gross carrying amount of a financial asset.
A financial asset is credit impaired when one or more of the following events have occurred:
-
i) Significant financial difficulty of the issuer or the borrower;
-
ii) Breach of contract, such as a default;
-
iii) It is becoming probable that the borrower will enter bankruptcy or undergo a financial reorganization; or
-
iv) The disappearance of an active market for that financial asset because of financial difficulties.
Cash equivalents include time deposits with original maturities within 3 months from the date of acquisition, which are highly liquid, readily convertible to a known amount of cash and are subject to an insignificant risk of changes in value. These cash equivalents are held for the purpose of meeting short-term cash commitments.
iii Investments in equity instruments at FVTOCI
On initial recognition, the Company may make an irrevocable election to designate investments in equity instruments as at FVTOCI. Designation as at FVTOCI is not permitted if the equity investment is held for trading or if it is contingent consideration recognized by an acquirer in a business combination.
- 18 -
Investments in equity instruments at FVTOCI are subsequently measured at fair value with gains and losses arising from changes in fair value recognized in other comprehensive income and accumulated in other equity. The cumulative gain or loss will not be reclassified to profit or loss on disposal of the equity investments, instead, it will be transferred to retained earnings.
Dividends on these investments in equity instruments are recognized in profit or loss when the Company’s right to receive the dividends is established, unless the dividends clearly represent a recovery of part of the cost of the investment.
b) Impairment of financial assets
The Company recognizes a loss allowance for expected credit losses on financial assets at amortized cost (including accounts receivable).
The Company always recognizes lifetime expected credit losses (ECLs) for accounts receivable. For all other financial instruments, the Company recognizes lifetime ECLs when there has been a significant increase in credit risk since initial recognition. If, on the other hand, the credit risk on a financial instrument has not increased significantly since initial recognition, the Company measures the loss allowance for that financial instrument at an amount equal to 12-month ECLs.
Expected credit losses reflect the weighted average of credit losses with the respective risks of default occurring as the weights. Lifetime ECLs represent the expected credit losses that will result from all possible default events over the expected life of a financial instrument. In contrast, 12-month ECLs represent the portion of lifetime ECLs that is expected to result from default events on a financial instrument that are possible within 12 months after the reporting date.
For internal credit risk management purposes, the Company considers the following situations as indication that a financial asset is in default (without taking into account any collateral held by the Company):
-
i Internal or external information show that the debtor is unlikely to pay its creditors.
-
ii When a financial asset is more than 180 days past due unless the Company has reasonable and corroborative information to support a more lagged default criterion.
The impairment loss of all financial assets is recognized in profit or loss by a reduction in their carrying amounts through a loss allowance account.
- c) Derecognition of financial assets
The Company derecognizes a financial asset only when the contractual rights to the cash flows from the asset expire or when it transfers the financial asset and substantially all the risks and rewards of ownership of the asset to another party.
On derecognition of a financial asset at amortized cost in its entirety, the difference between the asset’s carrying amount and the sum of the consideration received and receivable is recognized in profit or loss. On derecognition of an investment in an equity instrument at FVTOCI, the cumulative gain or loss that had been recognized in other comprehensive income is transferred directly to retained earnings, without recycling through profit or loss.
- 19 -
2) Financial liabilities
- a) Subsequent measurement
Except financial liabilities at FVTPL, all financial liabilities are measured at amortized cost using the effective interest method. Financial liabilities at FVTPL including financial liabilities held for trading are stated at fair value, and any gains or losses on such financial liabilities are recognized in other gains or losses.
Fair value is determined in the manner described in Note 27.
- b) Derecognition of financial liabilities
The difference between the carrying amount of the financial liability derecognized and the consideration paid, including any non-cash assets transferred or liabilities assumed, is recognized in profit or loss.
- 3) Derivative financial instruments
The Company enters into a variety of derivative financial instruments to manage its exposure to interest rate and foreign exchange rate risks, including forward exchange contracts and interest rate swaps contracts.
Derivatives are initially recognized at fair value at the date on which the derivative contracts are entered into and are subsequently remeasured to their fair value at the end of each reporting period. The resulting gain or loss is recognized in profit or loss immediately unless the derivative is designated and effective as a hedging instrument; in which event. When the fair value of a derivative financial instrument is positive, the derivative is recognized as a financial asset; when the fair value of a derivative financial instrument is negative, the derivative is recognized as a financial liability.
Derivatives embedded in hybrid contracts that contain financial asset hosts that is within the scope of IFRS 9 are not separated; instead, the classification is determined in accordance with the entire hybrid contract. Derivatives embedded in non-derivative host contracts that are not financial assets within the scope of IFRS 9 (e.g., financial liabilities) are treated as separate derivatives when they meet the definition of a derivative, their risks and characteristics are not closely related to those of the host contracts, and the host contracts are not measured at FVTPL.
- k. Revenue recognition
The Company identifies contracts with the customers, allocates the transaction price to the performance obligations, and recognizes revenue when performance obligations are satisfied.
Revenue from sale of goods comes from sales of thermistors and varistors. Sales of thermistors and varistors are recognized as revenue when the goods are shipped or delivered to the customer’s specific location because it is the time when the customer has full discretion over the manner of distribution and price to sell the goods, has the primary responsibility for sales to future customers, and bears the risks of obsolescence. Accounts receivable are recognized simultaneously.
The Company does not recognize revenue on materials delivered to subcontractors because this delivery does not involve a transfer of control.
Refund liabilities are based on the historical experience and different contract items to estimate the probable sales returns and allowance.
- 20 -
l. Leases
At the inception of a contract, the Company assesses whether the contract is, or contains, a lease. For a contract that contains a lease component and non-lease components, the Company allocates the consideration in the contract to each component on the basis of the relative stand-alone price and accounts for each component separately.
The Company as lessee, the Company recognizes right-of-use assets and lease liabilities for all leases at the commencement date of a lease, except for short-term leases and low-value asset leases accounted for applying a recognition exemption where lease payments are recognized as expenses on a straight-line basis over the lease terms.
Right-of-use assets are initially measured at cost, which comprises the initial measurement of lease liabilities adjusted for lease payments made at or before the commencement date, plus any initial direct costs incurred and an estimate of costs needed to restore the underlying assets, and less any lease incentives received. Right-of-use assets are subsequently measured at cost less accumulated depreciation and impairment losses and adjusted for any remeasurement of the lease liabilities.
Right-of-use assets are depreciated using the straight-line method from the commencement dates to the earlier of the end of the useful lives of the right-of-use assets or the end of the lease terms.
Lease liabilities are initially measured at the present value of the lease payments, which comprise fixed payments, in-substance fixed payments, variable lease payments which depend on an index or a rate. The lease payments are discounted using the interest rate implicit in a lease, if that rate can be readily determined. If that rate cannot be readily determined, the lessee’s incremental borrowing rate will be used.
Subsequently, lease liabilities are measured at amortized cost using the effective interest method, with interest expense recognized over the lease terms. When there is a change in a lease term or a change in future lease payments resulting from a change in an index or a rate used to determine those payments, the Company remeasures the lease liabilities with a corresponding adjustment to the right-of-use-assets. However, if the carrying amount of the right-of-use assets is reduced to zero, any remaining amount of the remeasurement is recognized in profit or loss. Lease liabilities are presented on a separate line in the parent company only balance sheets.
m. Borrowing costs
Borrowing costs directly attributable to an acquisition, construction or production of qualifying assets are added to the cost of those assets, until such time as the assets are substantially ready for their intended use or sale.
Investment income earned on the temporary investment of specific borrowings pending their expenditure on qualifying assets is deducted from the borrowing costs eligible for capitalization.
Other than stated above, all other borrowing costs are recognized in profit or loss in the period in which they are incurred.
n. Government grants
Government grants are not recognized until there is reasonable assurance that the Company will comply with the conditions attached to them and that the grant will be received.
Government grants related to income are recognized in other income on a systematic basis over the period in which the Company recognized as expense the related cost that the grants intend to compensate. Specifically, government grants whose primary condition is that the Company should purchase, construct or otherwise acquire non-current assets are recognized as deferred revenue and
- 21 -
transferred to profit or loss on a systematic and rational basis over the useful lives of the related assets.
Government grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the Company with no future related costs are recognized in profit or loss in the period in which they are received.
The benefit of a government loan received at a below-market rate of interest is treated as a government grant measured as the difference between the proceeds received and the fair value of the loan base on prevailing market interest rate.
-
o. Employee benefits
-
1) Short-term employee benefits
Liabilities recognized in respect of short-term employee benefits are measured at the undiscounted amount of the benefits expected to be paid in exchange for the related services.
- 2) Retirement benefits
Payments to defined contribution retirement benefit plans are recognized as expenses when employees have rendered services entitling them to the contributions.
Defined benefit costs (including service cost, net interest and remeasurement) under defined benefit retirement benefit plans are determined using the projected unit credit method. Service cost (including current service cost) and net interest on the net defined benefit assets are recognized as employee benefits expense in the period in which they occur. Remeasurement, comprising actuarial gains and losses and the return on plan assets (excluding interest), is recognized in other comprehensive income in the period in which it occurs. Remeasurement recognized in other comprehensive income is reflected immediately in retained earnings and will not be reclassified to profit or loss.
Net defined benefit assets represent the actual surplus in the Company’s defined benefit plans. Any surplus resulting from this calculation is limited to the present value of any refunds from the plans or reductions in future contributions to the plans.
p. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
1) Current tax
According to the Income Tax Law, an additional tax on unappropriated earnings is provided for in the year the shareholders approve to retain earnings.
Adjustments of prior years’ tax liabilities are added to or deducted from the current year’s tax provision.
- 2) Deferred tax
Deferred tax is recognized on temporary differences between the carrying amounts of assets and liabilities and the corresponding tax bases used in the computation of taxable profit. Deferred tax assets are generally recognized for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible temporary differences can be utilized.
- 22 -
Deferred tax liabilities are recognized for taxable temporary differences associated with investments in subsidiaries and associates and interests in joint ventures, except where the Company is able to control the reversal of the temporary difference and it is probable that the temporary difference will not reverse in the foreseeable future. Deferred tax assets arising from deductible temporary differences associated with such investments and interests are recognized only to the extent that it is probable that there will be sufficient taxable profits against which to utilize the benefits of the temporary differences and such temporary differences are expected to reverse in the foreseeable future.
The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the assets to be recovered. A previously unrecognized deferred tax asset is also reviewed at the end of each reporting period and recognized to the extent that it has become probable that future taxable profit will allow the deferred tax asset to be recovered.
Deferred tax liabilities and assets are measured at the tax rates that are expected to apply in the period in which the liabilities are settled or the assets are realized, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. The measurement of deferred tax liabilities and assets reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
3) Current and deferred taxes
Current and deferred taxes are recognized in profit or loss, except when they relate to items that are recognized in other comprehensive income or directly in equity, in which case, the current and deferred taxes are also recognized in other comprehensive income or directly in equity, respectively.
5. CRITICAL ACCOUNTING JUDGMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY
In the application of the Company’s accounting policies, management is required to make judgments, estimations and assumptions on the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered relevant. Actual results may differ from these estimates.
6. CASH AND CASH EQUIVALENTS
| Cash on hand Checking accounts Demand deposits Cash equivalents Time deposits with original maturities of 3 months or less The annual interest rate of time deposits (%) |
December 31 | December 31 | |
|---|---|---|---|
| 2022 $ 631 74 1,138,435 613,593 $ 1,752,733 2.60-2.74 |
2021 $ 549 74 925,234 502,177 $ 1,428,034 2.71-3.00 |
The Company transacted with variety of financial institutions which are high credit quality to disperse credit risk, hence, there was no expected credit loss.
- 23 -
7. FINANCIAL INSTRUMENTS AT FAIR VALUE THROUGH PROFIT OR LOSS
| December 31, | December 31, | |
|---|---|---|
| 2022 | ||
| Financialassets atfairvalue thoughprofit or loss (FVTPL)-current | ||
| Financial assets mandatorily classified as at FVTPL | ||
| Derivative instruments (non-designated hedges) | ||
| Swap contracts (b) | $ 92,250 | |
| Financial liabilities at FVTPL-current | ||
| Financial assets mandatorily classified as at FVTPL | ||
| Derivative instruments (non-designated hedges) | ||
| Swap contracts (b) | $ 92,273 | |
| Forward exchange contracts (a) | 67 | |
| $ 92,340 |
- a. At the end of the year, outstanding forward exchange contracts not under hedge accounting were as follows:
December 31, 2022
| Notional Amount | |||
|---|---|---|---|
| Currency | Maturity Date | (In Thousands) | |
| Buy | USD/CNY |
2023.01 | USD3,718/CNY25,901 |
- b. At the end of the year, outstanding swap contracts not under hedge accounting were as follows:
December 31, 2022
| Notional Amount | ||
|---|---|---|
| Currency | Maturity Date | (In Thousands) |
| USD/NTD | 2023.01 | USD3,000/NTD92,122 |
The Company entered into forward exchange contracts and swap contracts to manage exposures to exchange rate fluctuations of foreign currency denominated assets and liabilities.
Details of profit and loss of financial instruments at FVTPL for the year 2022 and 2021 list on Note 22.
8. FINANCIAL ASSETS AT FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME - NON-CURRENT
| Investments in equity instruments at FVTOCI Domestic unlisted shares |
**December ** | 31 | |
|---|---|---|---|
| 2022 $ 25,723 |
2021 $ 36,273 |
These investments in equity instruments are not held for trading or for short-term gains. Accordingly, the management elected to designate these investments in equity instruments as at FVTOCI.
- 24 -
9. NOTES AND ACCOUNTS RECEIVABLE
| Notesreceivable At amortized cost Gross carrying amount - operating Accounts receivable-non-related parties At amortized cost Gross carrying amount - operating Less: Allowance for impairment loss Accounts receivable-related parties At amortized cost Gross carrying amount - operating (Note 28) |
December 31 | December 31 | |
|---|---|---|---|
| 2022 $ 2,557 $ 849,075 15,523 $ 833,552 $ 179,793 |
2021 $ 3,879 $ 845,234 15,653 $ 829,581 $ 212,413 |
The Company’s notes receivable and accounts receivable have been measured by amortized cost. Refer to Note 27 for information related to credit management policy.
The Company measures the loss allowance for accounts receivable at an amount equal to lifetime ECLs. The expected credit losses on accounts receivable are estimated using a provision matrix prepared by reference to the past default records of the debtor and an analysis of the debtor’s current financial position, adjusted for economic conditions of the industry in which the debtor operates and an assessment of both the current as well as the forecasted direction of economic conditions at the reporting date.
The Company writes off accounts receivable when there is evidence indicating that the debtor is in severe financial difficulty and there is no realistic prospect of recovery. For accounts receivable that have been written off, the Company continues to engage in enforcement activity to attempt to recover the receivables due. Where recoveries are made, these are recognized in profit or loss.
There were no notes receivable that were past due and not impaired at the end of the reporting years.
The following table details the loss allowance of accounts receivable (including related parties) based on the Company’s provision matrix:
December 31, 2022
Expected credit loss rate (%) Gross carrying amount Loss allowance (Lifetime ECLs) Amortized cost |
Not Past Due 0-0.05 $ 980,321 (470) $ 979,851 |
Past Due 1to 30 Days 0.5 $ 5,068 (26) $ 5,042 |
Past Due 31 to 60 Days 1 $ 26,531 (266) $ 26,265 |
Past Due 61 to 90 Days 30 $ 3,100 (930) $ 2,170 |
Past Due 91 to 180 Days 50 $ 34 (17) $ 17 |
Past Due Over 180 Days 100 $ 13,814 (13,814) $ - |
Total $ 1,028,868 (15,523) $ 1,013,345 |
|---|---|---|---|---|---|---|---|
- 25 -
December 31, 2021
Expected credit loss rate (%) Gross carrying amount Loss allowance (Lifetime ECLs) Amortized cost |
Not Past Due 0-0.05 $ 1,009,054 (443) $ 1,008,611 |
Past Due 1to 30 Days 0.5 $ 3,040 (15) $ 3,025 |
Past Due 31 to 60 Days 1 $ 28,139 (281) $ 27,858 |
Past Due 61 to 90 Days 30 $ 3,496 (1,049) $ 2,447 |
Past Due 91 to 180 Days 50 $ 117 (64) $ 53 |
Past Due Over 180 Days 100 $ 13,801 (13,801) $ - |
Total $ 1,057,647 (15,653) $ 1,041,994 |
|---|---|---|---|---|---|---|---|
The movements of the loss allowance of accounts receivable were as follows:
Balance at January 1 Net remeasurement (reversal) of loss allowance Balance at December 31 |
For the Year Ended December 31 | For the Year Ended December 31 | For the Year Ended December 31 |
|---|---|---|---|
| 2022 $ 15,653 (130) $ 15,523 |
2021 $ 15,022 631 $ 15,653 |
10. INVENTORIES
| Finished goods Semi-finished Work-in-process Raw materials Supplies Inventory in transit |
December 31 | December 31 | |
|---|---|---|---|
| 2022 $ 175,797 59,087 69,908 36,348 2,943 6,065 $ 350,148 |
2021 $ 219,022 20,099 52,895 100,242 6,444 12,293 $ 410,995 |
The cost of inventories recognized as cost of goods sold and recognized under cost of goods sold, which included the following items:
Cost of goods sold Write-off obsolete inventories Inventory write-downs |
For the Year Ended December 31 | For the Year Ended December 31 | For the Year Ended December 31 |
|---|---|---|---|
| 2022 $ 2,466,157 12,416 74,365 $ 86,781 |
2021 $ 2,310,989 7,084 2,334 $ 9,418 |
- 26 -
11. OTHER FINANCIAL ASSETS
| Pledged time deposits Refundable deposits Current Non-current Interest rate of pledge time deposits (%) |
December 31 | December 31 | |
|---|---|---|---|
| 2022 $ 151,700 2,315 $ 154,015 $ 151,700 2,315 $ 154,015 1.195-4.15 |
2021 $ 305,600 2,315 $ 307,915 $ 276,800 31,115 $ 307,915 0.35-0.57 |
For information on other financial assets pledged, refer to Note 29.
12. INVESTMENTS ACCOUNTED FOR USING THE EQUITY METHOD
Investments in subsidiaries
| Not listed company Yenyo Technology Co., Ltd. (Yenyo) Greenish Co., Ltd. (Greenish) Thinking (Changzhou) Electronic Co., Ltd. (Thinking Changzhou) Thinking Holding (Cayman) Co., Ltd. (Thinking Holding) Thinking Electronic USA, Inc. (Thinking USA) |
December 31 | December 31 | |
|---|---|---|---|
| 2022 $ 231,421 2,463,106 1,794,272 3,437,858 28,350 $ 7,955,007 |
2021 $ 202,130 2,172,842 2,050,787 3,064,495 - $ 7,490,254 |
At the end of the reporting period, the percentages of owners’ voting rights in subsidiaries held by the Company were as follows:
| Yenyo Greenish Thinking Changzhou Thinking Holding Thinking USA |
Proportion of Ownership and Voting Rights |
|---|---|
| December 31 | |
| 2022 2021 63.76% 63.76% 100.00% 100.00% 47.39% 47.39% 100.00% 100.00% 100.00% - |
In July 2021, the Company acquired 4,500,000 shares of its subsidiary Yenyo from non-controlling interests for $29,250 thousand, and the difference between the amount of consideration and the carrying amount of subsidiaries’ net assets acquired was included in the capital reserve of $4,644 thousand; as a result, its shareholding increased from the original 52.61% to 63.76%. Since the preceding transaction did not change the Company's control over the subsidiary, the Company recognized such transaction as an equity transaction.
- 27 -
In order to implement the Group’s global layout plan, the board of directors resolved to set up a new subsidiary in the USA on August 9, 2022, and the total investment amount is expected to be US$3 million. As of December 31, 2022, the Company had invested US$1 million in the subsidiary.
The investments in subsidiaries accounted for using the equity method and the share of profit or loss and other comprehensive income of those investments for the years ended December 31, 2022 and 2021 were recognized based on the subsidiaries’ financial statements which have been audited.
13. PROPERTY, PLANT, AND EQUIPMENT
- a. Changes in cost and accumulated depreciation:
For the Year ended December 31, 2022
| Cost Balance at January 1, 2022 Additions Disposals Balance at December 31, 2022 Accumulated depreciation Balance at January 1, 2022 Depreciation expense Disposals Balance at December 31, 2022 Carrying amount at December 31, 2022 |
Land $ 144,685 - - $ 144,685 $ - - - $ - $ 144,685 |
Buildings Machinery and Equipment Leasehold Improvements $ 209,636 $ 670,170 $ 1,514 635 116,642 - - (4,532) - $ 210,271 $ 782,280 $ 1,514 $ 88,905 $ 416,111 $ 1,448 5,302 58,021 26 - (3,003) - $ 94,207 $ 471,129 $ 1,474 $ 116,064 $ 311,151 $ 40 |
Others Property under Construction $ 205,354 $ 385,218 9,159 386,956 (2,808) - $ 211,705 $ 772,174 $ 173,136 $ - 16,620 - (2,768) - $ 186,988 $ - $ 24,717 $ 772,174 |
Total $ 1,616,577 513,392 (7,340) $ 2,122,629 $ 679,600 79,969 (5,771) $ 753,798 $ 1,368,831 |
|---|---|---|---|---|
For the Year ended December 31, 2021
| Cost Balance at January 1, 2021 Additions Disposals Balance at December 31, 2021 Accumulated depreciation Balance at January 1, 2021 Depreciation expense Disposals Balance at December 31, 2021 Carrying amount at December 31, 2021 |
Land $ 144,685 - - $ 144,685 $ - - - $ - $ 144,685 |
Buildings Machinery and Equipment Leasehold Improvements $ 208,664 $ 568,489 $ 1,514 972 106,011 - - (4,330) - $ 209,636 $ 670,170 $ 1,514 $ 83,594 $ 374,541 $ 1,421 5,311 45,899 27 - (4,329) - $ 88,905 $ 416,111 $ 1,448 $ 120,731 $ 254,059 $ 66 |
Others Property under Construction $ 197,763 $ 104,013 8,641 281,205 (1,050) - $ 205,354 $ 385,218 $ 152,044 $ - 22,142 - (1,050) - $ 173,136 $ - $ 32,218 $ 385,218 |
Total $ 1,225,128 396,829 (5,380) $ 1,616,577 $ 611,600 73,379 (5,379) $ 679,600 $ 936,977 |
|---|---|---|---|---|
In January 2019, the board of directors of the Company approved the investment plan for the Nanzih Plant in Kaohsiung, and the estimated investment amount increased to $1,000,000 thousand in January 2021, which had not been completed and accepted as of the reporting date, and the actual project contract request was included in the property under construction.
A reconciliation of the above-mentioned increase in property, plant and equipment and the amount paid in the cash flow statement is as follows:
- 28 -
Investing activities that affected both cash and non-cash items Additions to property, plant, and equipment Increase in payables for equipment (in other payables) Increase (decrease) in payables for equipment-related parties (in other payables-related parties) Increase (decrease) in prepayments for equipment Capitalization of depreciation Payments of acquisition of property, plant, and equipment |
For the Year Ended December 31 | For the Year Ended December 31 | For the Year Ended December 31 |
|---|---|---|---|
| 2022 $ 513,392 (18,541) 1,151 (28,080) (585) $ 467,337 |
2021 $ 396,829 (12,397) (1,151) 38,166 (584) $ 420,863 |
- b. Useful lives
The above items of property, plant and equipment are depreciated on a straight-line basis over their estimated useful lives as follows:
Buildings Main plants 60 years Improvement engineering 60 years Machinery and equipment 8 years Leasehold improvement 10 years Others 5-6 years
- c. As of December 31, 2022 and 2021, the Company has not provided property, plant and equipment as guarantee.
14. LEASE ARRANGEMENTS
- a. Right-of-use assets
| Carrying amount Land Depreciation charge for right-of-use assets - land |
**December ** | **31 ** | |
|---|---|---|---|
| 2022 2021 $ 51,078 $ 53,092 For the Year Ended December 31 |
|||
| 2022 $ 2,014 |
2021 $ 2,013 |
Except for the recognized depreciation, the Company did not have impairment or subleasing of right-of-use assets for the year ended December 31, 2022 and 2021.
b. Lease liabilities
| Carrying amount Current Non-current |
December | 31 | |
|---|---|---|---|
| 2022 $ 1,465 $ 52,235 |
2021 $ 1,023 $ 53,700 |
- 29 -
Range of discount rates for lease liabilities was as follows:
| Land | December 31 |
|---|---|
| 2022 2021 0.75-1.38 0.75-1.38 |
- c. Material leasing activities and terms
The Company leases land located at Nanzih Export Processing Zone for the use of plants with the remaining useful life of 3 to 7 years. The government reserves the right to adjust the rent according to the assessed land value. The Company does not have bargain purchase options to acquire the leasehold land at the end of the lease period. In addition, the Company is prohibited from subleasing or transferring all or any portion of the underlying assets without the lessor’s consent.
- d. Other lease information
Expenses relating to short-term leases Expenses relating to low-value asset leases Total cash outflow for leases |
For the Year Ended December 31 | For the Year Ended December 31 | For the Year Ended December 31 |
|---|---|---|---|
| 2022 $ 812 $ 402 $ 2,917 |
2021 $ 821 $ 357 $ 2,795 |
15. BORROWINGS
- a. Short - term borrowings
| Secured loans (Note 29) Credit loans The annual interest rate (%) Secured loans Credit loans |
December 31 | December 31 | |
|---|---|---|---|
| 2022 $ 108,000 570,000 $ 678,000 1.5 1.09-1.655 |
2021 $ 249,630 500,000 $ 749,630 0.34 0.68-0.72 |
- b. Long - term borrowings
| Credit Loans Less: Government grants discount Current portion of long-term borrowings The annual interest rate (%) |
December 31 | December 31 | |
|---|---|---|---|
| 2022 $ 1,051,780 15,104 14,458 $ 1,022,218 0.975 |
2021 $ 700,540 12,440 - $ 688,100 0.35 |
Borrowings under the “Action Plan for Welcoming Overseas Taiwanese Businesses to Return to Invest in Taiwan” have interest at prime rate and are used for capital expenditures and operating turnovers.
- 30 -
The details of the relevant loan contract are as follows:
-
1) Credit period: The credit period is from October 2020 to October 2027, and the credit is $1,264,000 thousand, which is a revolving loan allowing separate drawdowns, and all credits will expire in October 2027.
-
2) Borrowing interest rate: For the first 5 years from the date of initial drawdown, after the reduction of the variable interest rate of 0.495% based on the two-year fixed deposit interest rate of Chunghwa Post Co., Ltd. On the sixth year, when variable interest rate increases by 0.005% based on the two-year fixed deposit interest rate of Chunghwa Post Co., Ltd. The Company calculates its fair value with an annual interest rate of general condition. As of December 31, 2022 and 2021, which was 1.47% and 0.845% , respectively.
-
3) Repayment method: Monthly installments start on the fourth year from the date of initial drawdown until October 2027.
-
4) Each annual repayment plan drawdown is as follows:
| Repayment year 2023 (November-December) 2024 2025 2026 2027 (January-October) |
Amounts of Repayment |
|
|---|---|---|
| $ 14,458 131,589 286,741 331,610 287,382 $ 1,051,780 |
16. ACCOUNTS PAYABLE
The Company’s accounts payable were from operating activities and were not secured by collaterals.
The Company has financial risk management policies in place to ensure that all payables are paid within the pre-agreed credit terms; therefore, no interest was charged on the outstanding accounts payable.
17. OTHER PAYABLES
| Payable for salaries and bonuses Payable for employees’ compensation Payable for purchase of equipment Payable for remuneration of directors Others |
**December 31 ** | **December 31 ** | |
|---|---|---|---|
| 2022 $ 141,859 79,543 58,668 23,242 52,724 $ 356,036 |
2021 $ 165,627 91,100 40,127 26,800 58,900 $ 382,554 |
- 31 -
18. REFUND LIABILITIES
Balance at January 1 Reversed Usage Balance at December 31 |
For the Year Ended | For the Year Ended | December 31 |
|---|---|---|---|
| 2022 $ 92,669 - (7,973) $ 84,696 |
2021 $ 170,979 (47,912) (30,398) $ 92,669 |
The discount on refund liabilities was based on historical experience, management’s judgments and other known reasons to estimate sales compensation and offset refund liability when compensation actually occurs.
19. RETIREMENT BENEFIT PLANS
a. Defined contribution plans
The Company adopted a pension plan under the Labor Pension Act (LPA), which is a state-managed defined contribution plan. Under the LPA, an entity makes monthly contributions to employees’ individual pension accounts at 6% of monthly salaries and wages.
b. Defined benefit plans
The defined benefit plan adopted by the Company in accordance with the Labor Standards Law is operated by the government. Pension benefits are calculated on the basis of the length of service and average monthly salaries of the 6 months before retirement. The Company contribute specific percentage of total monthly salaries and wages to a pension fund administered by the pension fund monitoring committee. Pension contributions are deposited in the Bank of Taiwan in the committee’s name. Before the end of each year, the Company assesses the balance in the pension fund. If the amount of the balance in the pension fund is inadequate to pay retirement benefits for employees who conform to retirement requirements in the next year, the Company is required to fund the difference in one appropriation that should be made before the end of March of the next year. The pension fund is managed by the Bureau of Labor Funds, Ministry of Labor (the “Bureau”); the Company has no right to influence the investment policy and strategy.
The amounts included in the parent company only balance sheets in respect of the Company’s defined benefit plans were as follows:
Present value of defined benefit obligation Fair value of plan assets Net defined benefit assets |
December | 31 | |
|---|---|---|---|
| 2022 $ 85,577 (99,091) $ (13,514) |
2021 $ 83,126 (94,226) $ (11,100) |
- 32 -
Movements in net defined benefit assets were as follows:
| Present Value | |||
|---|---|---|---|
| of the Defined | |||
| Benefit | Fair Value of | Net Defined | |
| Obligation | the Plan Assets | Benefit Assets |
|
| Balance at January 1, 2021 | $ 81,262 |
$ (92,669) | $ (11,407) |
| Service cost | |||
| Current service cost | 104 |
- | 104 |
| Net interest expense (income) | 631 |
(727) |
(96) |
| Recognized in profit or loss | 735 |
(727) |
8 |
| Remeasurement | |||
| Return on plan assets (excluding amounts | |||
| included in net interest) | - |
(930) | (930) |
| Actuarial loss-change in financial | |||
| assumptions | 637 |
- | 637 |
| Actuarial loss - experience adjustments | 1,723 |
- |
1,723 |
| Recognized in other comprehensive income | 2,360 |
(930) |
1,430 |
| Contributions from the employer | - |
(1,131) |
(1,131) |
| Benefits paid | (1,231) |
1,231 |
- |
| Balance at December 31, 2021 | 83,126 |
(94,226) | (11,100) |
| Service cost | |||
| Current service cost | 102 |
- | 102 |
| Net interest expense (income) | 536 |
(612) |
(76) |
| Recognized in profit or loss | 638 |
(612) |
26 |
| Remeasurement | |||
| Return on plan assets (excluding amounts | |||
| included in net interest) | - |
(7,315) | (7,315) |
| Actuarial loss-change in financial | |||
| assumptions | (2,060) |
- | (2,060) |
| Actuarial loss - experience adjustments | 8,015 |
- |
8,015 |
| Recognized in other comprehensive income | 5,955 |
(7,315) |
(1,360) |
| Contributions from the employer | - |
(1,080) |
(1,080) |
| Benefits paid | (4,142) |
4,142 |
- |
| Balance at December 31, 2022 | $ 85,577 |
$ (99,091) | $ (13,514) |
Through the defined benefit plans under the Labor Standards Law, the Company is exposed to the following risks:
1) Investment risk
The plan assets are invested in domestic and foreign equity and debt securities, bank deposits, etc. The investment is conducted at the discretion of the Bureau or under the mandated management. However, in accordance with relevant regulations, the return generated by plan assets shall not be below the interest rate for a 2-year time deposit with local banks.
- 33 -
2) Interest risk
A decrease in the government bond interest rate will increase the present value of the defined benefit obligation; however, this will be partially offset by an increase in the return on the plans’ debt investments.
3) Salary risk
The present value of the defined benefit obligation is calculated using the future salaries of plan participants. As such, an increase in the salaries of the plan participants will increase the present value of the defined benefit obligation.
The actuarial valuations of the present value of the defined benefit obligation were carried out by qualified actuaries. The significant assumptions used for the purposes of the actuarial valuations are as follows:
| Discount rate (%) Expected rate of salary increase (%) |
December 31 |
|---|---|
| 2022 2021 1.25 0.65 2.00 2.00 |
If possible reasonable changes in each of the significant actuarial assumptions occur and all other assumptions remain constant, the present value of the defined benefit obligation will increase (decrease) as follows:
Discount rate 0.25% increase 0.25% decrease Expected rate of salary increase (decrease) 1% increase 1% decrease |
December | 31 | |
|---|---|---|---|
| 2022 $ (816) $ 841 $ 3,454 $ (3,135) |
2021 $ (1,056) $ 1,088 $ 4,454 $ (4,026) |
The above sensitivity analysis may not be representative of the actual changes in the present value of the defined benefit obligation as it is unlikely that the changes in assumptions will occur in isolation of one another as some of the assumptions may be correlated.
| The expected contributions to the plans for the next year Average duration of the defined benefit obligation (years) |
**December ** | **31 ** | |
|---|---|---|---|
| 2022 $ 1,130 8 |
2021 $ 1,130 9 |
- 34 -
20. EQUITY
a. Ordinary shares
| Number of shares authorized (in thousands) Shares authorized Number of shares issued and fully paid (in thousands) Shares issued |
December 31 | December 31 | |
|---|---|---|---|
| 2022 200,000 $ 2,000,000 128,113 $ 1,281,127 |
2021 200,000 $ 2,000,000 128,113 $ 1,281,127 |
Fully paid ordinary shares, which have a par value of $10, carry one vote per share and carry a right to dividends.
b. Capital surplus
| May be used to offset a deficit, distributed as cashdividends, ortransferred to ordinary shares (Note) Conversion of bonds Issuance of ordinary shares Treasury share transactions The difference between consideration and the carrying amount of subsidiaries acquired |
December 31 | December 31 | |
|---|---|---|---|
| 2022 $ 265,446 59,168 23,649 4,644 $ 352,907 |
2021 $ 265,446 59,168 23,649 4,644 $ 352,907 |
Note: Such capital surplus may be used to offset a deficit; in addition, when the Company has no deficit, such capital surplus may be distributed as cash dividends or transferred to ordinary shares (limited to a certain percentage of the Company’s capital surplus and to once a year).
c. Retained earnings and dividend policy
Under the dividend policy in the Articles, where the Company made a profit in a fiscal year, the profit shall be first utilized for paying taxes, offsetting losses of previous years, setting aside as a legal reserve 10% of the remaining profit, setting aside or reversing a special reserve in accordance with the laws and regulations, and then any remaining profit together with any undistributed retained earnings shall be used by the Company’s board of directors as the basis for proposing a distribution plan, which should be resolved in the shareholders’ meeting for distribution of dividends and bonuses to shareholders.
The Company’s dividend policy is also designed to meet the current and future development plans and takes into consideration the investment environment, capital needs, domestic or international competitive conditions while simultaneously meeting shareholders’ interests. The Company shall distribute the dividends at no less than 30% of the distributable earnings of the current year. The way to distribute dividends could be either through cash or shares, and cash dividends shall not be less than 20% of total dividends.
Items referred to under Rule No. 1090150022 issued by the FSC and in the directive titled “Questions and Answers for Special Reserves Appropriated Following Adoption of IFRSs” should be appropriated to or reversed from a special reserve by the Company. Any special reserve appropriated may be reversed to the extent that the net debit balance reverses and thereafter distributed.
- 35 -
The legal reserve may be used to offset deficit. If the Company has no deficit and the legal reserve has exceeded 25% of the Company’s paid-in capital, the excess may be transferred to capital or distributed in cash.
The appropriations of earnings for 2021 and 2020 were approved in the shareholders’ meeting on June 16, 2022 and July 29, 2021, respectively. The appropriations of earnings for 2021 and 2020 were as follows:
| Legal reserve Special reserve Cash dividends |
Appropriation of Earnings For the Year Ended 2021 2020 $ 157,419 $ 138,883 20,942 (83,219) 807,110 704,620 $ 985,471 $ 760,284 |
Appropriation of Earnings For the Year Ended 2021 2020 $ 157,419 $ 138,883 20,942 (83,219) 807,110 704,620 $ 985,471 $ 760,284 |
Dividend Per Share (NT$) |
|---|---|---|---|
| For the Year | For the Year Ended | ||
| 2021 $ 157,419 20,942 807,110 $ 985,471 |
2021 2020 $ 6.3 $ 5.5 |
The appropriations of earnings for 2021 had been proposed by the Company’s board of directors on March 22, 2022. The appropriation and dividends per share were as follows:
| Appropriation |
Dividend Per | |
|---|---|---|
| of Earnings | Share (NT$) | |
| Legal reserve | $ 137,581 | |
| Special reserve | (81,751) | |
| Cash dividends | 691,809 |
$ 5.4 |
| $ 747,639 |
The appropriations of earnings for 2022 are subject to the resolution of the shareholders in their meeting to be held on June 13, 2023.
d. Other equity items
- 1) Exchange differences on translation of foreign operations
| Balance at January 1 Recognized for the year Exchange differences on translation of the financial statements of foreign operations Share from subsidiaries accounted for using the equity method Income tax (expenses) benefit relating to exchange differences arising on translation of foreign operations Income tax benefit (expenses) relating to share from subsidiaries accounted for using the equity method Balance at December 31 |
For the Year Ended December 31 | For the Year Ended December 31 |
|---|---|---|
| 2022 2021 $ (224,709) $ (206,975) 611,730 (139,598) (496,354) 117,430 (122,346) 27,920 99,271 (23,486) $ (132,408) $ (224,709) |
- 36 -
2) Unrealized valuation gain (loss) on financial assets at FVTOCI
| Balance at January 1 Recognized for the year Unrealized loss on financial assets at FVTOCI Balance at December 31 |
For the Year Ended | For the Year Ended | December 31 |
|---|---|---|---|
| 2022 $ 2,331 (10,550) $ (8,219) |
2021 $ 5,539 (3,208) $ 2,331 |
21. OPERATING REVENUE
Revenue from contracts with customers Revenue from sale of goods Service revenue |
**For the Year Ended December 31 ** | **For the Year Ended December 31 ** | **For the Year Ended December 31 ** |
|---|---|---|---|
| 2022 $ 3,619,075 210 $ 3,619,285 |
2021 $ 3,775,336 181 $ 3,775,517 |
a. Refer to Note 4 (k) for information related to contracts with customers.
b. Contract balances
| December 31, 2022 December 31, 2021 Notes and accounts receivable (Note 9) $ 1,015,902 $ 1,045,873 |
January 1, 2021 $ 1,091,891 |
|---|---|
c. Disaggregation of revenue
Type of revenue Passive components Service revenue |
**For the Year Ended December 31 ** | **For the Year Ended December 31 ** | **For the Year Ended December 31 ** |
|---|---|---|---|
| 2022 $ 3,619,075 210 $ 3,619,285 |
2021 $ 3,775,336 181 $ 3,775,517 |
- 37 -
22. NET PROFIT
Net profit included following items:
a. Interest income
Bank deposits Financial assets at fair value through income Others Other income Grants Rental income Dividend income Others |
**For the Year Ended December 31 ** | **For the Year Ended December 31 ** | **For the Year Ended December 31 ** |
|---|---|---|---|
| 2022 2021 $ 25,076 $ 14,285 - 102 590 1,612 $ 25,666 $ 15,999 For the Year Ended December 31 |
|||
| 2022 $ 1,343 717 988 426 $ 3,474 |
2021 $ 894 700 - 678 $ 2,272 |
b. Other income
c. Other gains and losses
Loss on financial assets at fair value through profit or loss Foreign exchange gains (losses), net Others Finance costs Interest expense of borrowings Interest on lease liabilities Less: Amounts included in the cost of qualifying assets |
For the Year Ended | For the Year Ended | December 31 |
|---|---|---|---|
| 2022 $ (2,165) 142,798 404 $ 141,037 For the Year Ended |
2021 $ - (44,908) (1) $ (44,909) December 31 |
||
| 2022 $ 16,228 680 16,908 4,969 $ 11,939 |
2021 $ 7,821 688 8,509 1,289 $ 7,220 |
d. Finance costs
- 38 -
Information on capitalized interest is as follows:
Capitalized interest amount Capitalization rate (%) e. Depreciation and amortization Property, plant and equipment Right-of-use-assets Computer software Less: Amounts included in the cost of qualifying assets An analysis of depreciation by function Operating costs Operating expenses An analysis of amortization by function Operating costs Operating expenses f. Employee benefits expense Short-term employee benefits Salary Others Retirement benefits Defined contribution plans Defined benefit plans (Note 19) An analysis of employee benefits expense by function Operating costs Operating expenses |
For | For | the Year Ended | December 31 |
|---|---|---|---|---|
| 2022 $ 4,969 0.35-1.23 **For the Year Ended ** |
2021 $ 1,289 0.35-1.23 **December 31 ** |
|||
| 2022 $ 79,969 2,014 7,463 89,446 585 $ 88,861 $ 67,280 14,118 $ 81,398 $ 2,712 4,751 $ 7,463 For the Year Ended |
2021 $ 73,379 2,013 5,559 80,951 584 $ 80,367 $ 59,787 15,021 $ 74,808 $ 2,100 3,459 $ 5,559 December 31 |
|||
| 2022 $ 427,425 83,266 510,691 $ 17,987 26 18,013 $ 528,704 $ 203,040 325,664 $ 528,704 |
2021 $ 458,613 83,206 541,819 $ 17,901 8 17,909 $ 559,728 $ 208,653 351,075 $ 559,728 |
-
39 -
-
g. Compensation of employees and remuneration of directors
The Company accrues compensation of employees and remuneration of directors at rates of no less than 2% and no higher than 2%, respectively, of net profit before income tax, compensation of employees and remuneration of directors. The appropriations of employees’ compensation and remuneration of directors for the years ended December 31, 2022 and 2021, which were approved by the Company’s board of directors on March 22, 2023 and March 21, 2022, respectively, were as follows:
Accrual rate Employees’ compensation (%) Remuneration of directors (%) Amounts Employees’ compensation Remuneration of directors |
For the Year Ended December 31 |
|---|---|
| 2022 2021 3.9 4.3 1.3 1.3 $ 68,812 $ 91,100 23,242 26,800 |
If there is a change in the amounts after the annual parent company only financial statements are authorized for issue, the differences are recorded as a change in the accounting estimate.
There is no difference between the actual amounts of compensation of employees and remuneration of directors paid and the amounts recognized in the parent company only financial statements for the years ended December 31, 2021 and 2020.
Information on the compensation of employees and remuneration of directors resolved by the Company’s board of directors is available at the Market Observation Post System website of the Taiwan Stock Exchange.
23. INCOME TAX
a. Major components of income tax expense are as follows:
Current tax In respect of the current year Income tax on unappropriated earnings Adjustments for prior years Deferred tax In respect of the current year Adjustments for prior years Income tax expense recognized in profit or loss |
For the Year Ended | For the Year Ended | December 31 |
|---|---|---|---|
| 2022 $ 259,460 29,436 (21,936) 266,960 59,813 (9,792) 50,021 $ 316,981 |
2021 $ 156,571 31,427 (2,514) 185,484 223,029 2,636 225,665 $ 411,149 |
- 40 -
A reconciliation of accounting profit and income tax expense is as follows:
Profit before income tax Income tax expense calculated at the statutory rate Deductible income in determining taxable income Tax-exempt income Income tax on unappropriated earnings Usage of investment credit Adjustments for prior years’ tax Income tax expense recognized in profit or loss |
For the Year Ended December 31 | For the Year Ended December 31 | For the Year Ended December 31 |
|---|---|---|---|
| 2022 $ 1,690,814 $ 338,163 (5,682) (198) 29,436 (13,010) (31,728) $ 316,981 |
2021 $ 1,988,456 $ 397,691 (4,091) - 31,427 (14,000) 122 $ 411,149 |
The applicable tax rate of the Company is 20%.
- b. Income tax recognized in other comprehensive income
Deferred income tax expense (benefit) Remeasurement on defined benefit plans The difference in translation of foreign operations Share of other comprehensive income (loss) of subsidiaries by using equity method Income tax recognized in other comprehensive income Current tax assets and liabilities Current tax liabilities Income tax payable |
**For the Year Ended December 31 ** | **For the Year Ended December 31 ** | **For the Year Ended December 31 ** |
|---|---|---|---|
| 2022 $ 272 122,346 (99,271) $ 23,347 December |
2021 $ (286) (27,920) 23,486 $ (4,720) 31 |
||
| 2022 $ 144,994 |
2021 $ 96,076 |
-
c. Current tax assets and liabilities
-
d. Deferred tax assets and liabilities
The movements of net of deferred tax assets and liabilities are as follows:
For the Year ended December 31, 2022
| Recognized in | Recognized in | |||||||
|---|---|---|---|---|---|---|---|---|
| Balance, | Other | |||||||
| Beginning of | Recognized in | Comprehensive | Balance, End | |||||
| Year | Profit | or Loss | Income | of Year | ||||
| Deferred Tax Assets | ||||||||
| Temporary differences | ||||||||
| Unrealized loss on inventories | $ | 8,344 |
$ | 15,413 | $ | - |
$ | 23,757 |
| Unrealized gross profits | 6,528 | 9,259 | - | 15,787 | ||||
| Unrealized refund liabilities | 18,534 | (1,595) | - | 16,939 | ||||
| (Continued) |
- 41 -
| Recognized | Recognized | in | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Balance, | Other | |||||||||
| Beginning of | Recognized in | Comprehensive | Balance, End | |||||||
| Year | Profit or Loss | Income | of Year | |||||||
| Exchange differences on | ||||||||||
| translation of the financial | ||||||||||
| statements of foreign | ||||||||||
| operations | $ | 122,441 |
$ | - | $ | (122,346) |
$ | 95 |
||
| Share of other comprehensive | ||||||||||
| income (loss) of subsidiaries | ||||||||||
| for using the equity method | (66,264) | - | 99,271 | 33,007 | ||||||
| Others | 9,424 |
(3,946) | (272) |
5,206 | ||||||
| $ | 99,007 |
$ | 19,131 | $ | (23,347) |
$ | 94,791 |
|||
| Deferred Tax Liabilities | ||||||||||
| Temporary differences | ||||||||||
| Foreign investment income | $ | 1,251,484 |
$ | 54,820 | $ | - |
$ | 1,306,304 | ||
| Others | 3,615 |
14,332 | - |
17,947 | ||||||
| $ | 1,255,099 |
$ | 69,152 | $ | - |
$ | 1,324,251 | |||
| (Concluded) | ||||||||||
| For the Year ended December 31, 2021 | ||||||||||
| Recognized | in | |||||||||
| Balance, | Other | |||||||||
| Beginning of | Recognized in | Comprehensive | Balance, End | |||||||
| Year | Profit or Loss | Income | of Year | |||||||
| Deferred Tax Assets | ||||||||||
| Temporary differences | ||||||||||
| Unrealized loss on inventories | $ | 7,629 |
$ | 715 | $ | - |
$ | 8,344 |
||
| Unrealized gross profits | 4,068 | 2,460 | - | 6,528 | ||||||
| Unrealized refund liabilities | 34,196 | (15,662) | - | 18,534 | ||||||
| Exchange differences on | ||||||||||
| translation of the financial | ||||||||||
| statements of foreign | ||||||||||
| operations | 94,521 | - | 27,920 | 122,441 | ||||||
| Share of other comprehensive | ||||||||||
| income (loss) of subsidiaries | ||||||||||
| for using the equity method | (42,778) | - | (23,486) | (66,264) | ||||||
| Others | 12,153 |
(3,015) | 286 |
9,424 | ||||||
| $ | 109,789 |
$ | (15,502) | $ | 4,720 |
$ | 99,007 |
|||
| Deferred Tax Liabilities | ||||||||||
| Temporary differences | ||||||||||
| Foreign investment income | $ | 1,041,545 |
$ | 209,939 | $ | - |
$ | 1,251,484 | ||
| Others | 3,391 |
224 | - |
3,615 | ||||||
| $ | 1,044,936 |
$ | 210,163 | $ | - |
$ | 1,255,099 |
e. Income tax assessments
The tax returns of the Company through 2020 have been assessed by the tax authorities.
- 42 -
24. EARNINGS PER SHARE
The earnings and weighted average number of ordinary shares outstanding used in the computation of EPS are as follows:
Net profit for the year
Net profit used in the computation of earnings per share |
**For the Year Ended December 31 ** | **For the Year Ended December 31 ** | **For the Year Ended December 31 ** |
|---|---|---|---|
| 2022 $ 1,373,833 |
2021 $ 1,577,307 |
Weighted average number of ordinary shares outstanding (in thousands of shares)
Weighted average number of ordinary shares used in the computation of basic earnings per share Effect of potentially dilutive ordinary shares Compensation of employees Weighted average number of ordinary shares used in the computation of diluted earnings per share |
**For the Year Ended ** | **For the Year Ended ** | **December 31 ** |
|---|---|---|---|
| 2022 128,113 706 128,819 |
2021 128,113 652 128,765 |
The Company may settle the compensation of employees in cash or shares; therefore, the Company assumes that the entire amount of the compensation will be settled in shares, and the resulting potential shares will be included in the weighted average number of shares outstanding used in the computation of diluted earnings per share, as the effect is dilutive. Such dilutive effect of the potential shares is included in the computation of diluted earnings per share until the number of shares to be distributed to employees is resolved in the following year.
25. GOVERNMENT GRANTS
The Company obtained government loans under the “Action Plan for Welcoming Overseas Taiwanese Businesses to Return to Invest in Taiwan” which have interest at prime rate and are used for capital expenditures and operating turnovers. The Company calculated its fair value with annual interest rate based on general condition. The difference between the acquisition amount borrowed and the fair value was classified as government’s low interest grants and recognized as deferred revenue.
Balance at January 1 Deferred revenue in the reporting period Realized revenue in the reporting period (in other income) Balance at December 31 |
**For the Year Ended December 31 ** | **For the Year Ended December 31 ** | **For the Year Ended December 31 ** |
|---|---|---|---|
| 2022 $ 14,240 7,135 (749) $ 20,626 |
2021 $ 7,480 7,512 (752) $ 14,240 |
- 43 -
| Carrying amount ofdeferredrevenue Current (in other current liabilities) Non-current |
December | 31 | |
|---|---|---|---|
| 2022 $ 747 19,879 $ 20,626 |
2021 $ 751 13,489 $ 14,240 |
26. CAPITAL MANAGEMENT
The Company manages its capital to ensure that entities in the Company will be able to continue as going concerns while maximizing the return to shareholders through the optimization of the debt and equity balance. The Company’s overall strategy remains unchanged from the last 2 years.
The Company is not subject to any externally imposed capital requirements.
27. FINANCIAL INSTRUMENTS
- a. Fair value of financial instruments not measured at fair value
The Company’s management considers that the carrying amounts of financial assets and financial liabilities which are not measured at fair value approximate their fair values.
-
b. Fair value of financial instruments measured at fair value on a recurring basis
-
1) Fair value hierarchy
| December 31, 2022 Financialassets atFVTPL Derivative financial assets Financialassets atFVTOCI Domestic unlisted shares Financial liabilities at FVTPL Derivative financial liabilities December 31, 2021 Financialassets atFVTOCI Domestic unlisted shares |
Level 1 $ - $ - $ - Level 1 $ - |
Level 2 $ 92,250 $ - $ 92,340 Level 2 $ - |
Level 3 $ - $25,723 $ - Level 3 $ 36,273 |
Total $ 92,250 $25,723 $ 92,340 Total $ 36,273 |
|---|---|---|---|---|
There were no transfers between Level 1 and Level 2 in 2022 and 2021.
-
44 -
-
2) Reconciliation of Level 3 fair value measurements of financial instruments
For the year ended December 31, 2022
| Financialassets Balance at January 1, 2022 Recognized in other comprehensive income Balanced at December 31, 2022 For the year ended December 31, 2021 Financial assets Balance at January 1, 2021 Recognized in other comprehensive income Balanced at December 31, 2021 |
Equity Instruments |
|---|---|
| Financial Assets at FVTOCI $ 36,273 (10,550) $ 25,723 Equity Instruments |
|
| Financial Assets at FVTOCI $ 39,481 (3,208) $ 36,273 |
- 3) Valuation techniques and assumptions used to measure the fair value of the Company
Valuation techniques and inputs applied for Level 2 fair value measurement
| Financial Instrument Derivatives - swap contracts and forward exchange contracts |
Valuation Technique and Inputs |
|---|---|
| Discounted cash flow: Future cash flows are estimated based on observable forward exchange rates at the end of the year and contract forward rates, discounted at a rate that reflects the credit risk of various counterparties. |
- 4) Valuation techniques and inputs applied for Level 3 fair value measurement
The fair values of domestic unlisted shares are determined using the market approach where the inputs are categories of business, values of same type of company and operation of company.
-
45 -
-
c. Categories of financial instruments
| Financialassets FVTPL Mandatorily classified as at FVTPL Financial assets at amortized cost (Note 1) Financial assets at FVTOCI Equity instruments Financial liabilities FVTPL Mandatorily classified as at FVTPL Amortized cost (Note 2) |
December 31 |
|---|---|
| 2022 2021 $ 92,250 $ - 2,926,962 2,784,492 25,723 36,273 $ 92,340 $ - 2,480,782 2,301,848 |
-
1) The balances include financial assets at amortized cost, which comprise cash and cash equivalents, notes receivable, accounts receivable (including related parties), other receivables (including related parties, but exclude income tax refund receivable), other financial assets.
-
2) The balances include financial liabilities at amortized cost, which comprise short-term borrowings, accounts payable (including related parties) and other payables (including related parties), long-term borrowings (including current portion) and guarantee deposits received.
-
d. Financial risk management objectives and policies
Financial risks associated with the management and operations of the Company included market risk (including foreign currency risk and interest rate risk), credit risk and liquidity risk.
The Company seeks to minimize the effects of these risks by using derivative financial instruments to hedge risk exposures. The use of financial derivatives is governed by the Company’s policies approved by the board of directors, which provided written principles on foreign currency risk, interest rate risk, credit risk, the use of financial derivatives and non-derivative financial instruments, and the investment of excess liquidity. Compliance with policies and exposure limits is reviewed by the internal auditors on a continuous basis. The Company did not enter into or trade financial instruments, including derivative financial instruments, for speculative purposes.
The treasury function reports monthly to the Company’s management.
1) Market risk
The Company’s activities exposed it primarily to the financial risks of changes in foreign currency exchange rates and interest rate risks.
a) Foreign currency risk
The Company has foreign currency denominated sales and purchases, which exposes the Company to foreign currency risk. The Company engaged in derivative financial instruments within the scope of the policy, including forward exchange contracts and swap contracts, to mitigate the risk exposures to exchange rates that may arise from non-functional currency denominated assets and liabilities and certain anticipated transactions, but the impact of foreign currency exchange rate changes cannot be completely ruled out.
- 46 -
The carrying amounts of the Company’s foreign currency denominated monetary assets and monetary liabilities exposed to foreign currency risk at the end of the reporting year are set out in Note 32.
Sensitivity analysis
The Company is mainly exposed to the risk from the fluctuations of the USD, CNY and EUR, and the sensitivity rate used when reporting foreign currency risk internally to key management personnel in foreign exchange rates is 1%. The following table details the Company’s sensitivity to a 1% increase and decrease in the New Taiwan dollar (the functional currency) against the relevant foreign currencies.
The sensitivity analysis included only outstanding foreign currency denominated monetary items and adjusts their translation at the end of the reporting period for a 1% change in foreign currency rates. A positive number below indicates an increase in pre-tax profit associated with the functional currency.
| Profit or loss | USD Impact | USD Impact | CNY Impact | CNY Impact | EUR Impact | EUR Impact | |||
|---|---|---|---|---|---|---|---|---|---|
| For the Year Ended December 31 |
For the Year Ended December 31 |
For the Year Ended December 31 |
|||||||
| 2022 $ 6,635 |
2021 $ 10,097 |
2022 $ 12,221 |
2021 $ 9,236 |
2022 $ 2,839 |
2021 $ 1,348 |
b) Interest rate risk
The interest rate risk of the Company is primarily related to its fixed interest rates and variable rate of borrowing funds. The Company manages its interest rate risk by using interest rate swap contracts and forward interest rate contracts. Furthermore, total amount of the Company’s cash and cash equivalents are considerably greater than the amount of bank loans which can process repayment procedure spontaneously. Therefore, interest rate risk does not have significant impact to the Company.
The carrying amounts of the Company’s financial assets and financial liabilities with exposure to interest rates at the end of the year were as follows:
| Fair value interest rate risk Financial assets Financial liabilities Cash flow interest rate risk Financial assets Financial liabilities |
**December 31 ** |
|---|---|
| 2022 2021 $ 738,808 $ 810,092 611,700 804,353 1,167,235 925,234 1,156,676 688,100 |
Sensitivity analysis
If interest rates had been 1% higher/lower and all other variables were held constant, the Company’s pre-tax profit for the years ended December 31, 2022 and 2021 would have been higher/lower by $106 thousand and by $2,371 thousand, respectively, which was mainly a result of the changes in the floating interest rate financial instrument.
- 47 -
2) Credit risk
Credit risk refers to the risk that a counterparty will default on its contractual obligations resulting in a financial loss to the Company. As at the end of the reporting period, the Company’s maximum exposure to credit risk which would cause a financial loss to the Company due to the failure of the counterparty to discharge its obligation provided due to the financial guarantees provided by the Company, could be the carrying amount of the respective recognized financial assets as stated in the parent company only balance sheets.
The Company adopted a policy of only dealing with creditworthy counterparties and obtaining sufficient collateral, where appropriate, as a means of mitigating the risk of financial loss from defaults. The Company uses other publicly available financial information and its own trading records to rate its major customers. The Company is continuously monitoring and spreading the aggregate transactions to each credit-qualified counterparties. Credit exposure is controlled by counterparty limits that are reviewed and approved by the Company annually.
3) Liquidity risk
The Company manages liquidity risk by monitoring and maintaining a level of cash and cash equivalents deemed adequate to finance the Company’s operations and mitigate the effects of fluctuations in cash flows. In addition, management monitors the utilization of bank borrowings and ensures compliance with loan covenants.
Bank loans are a major source of liquidity risk for the Company. As of December 31, 2022 and 2021, the Company had available unutilized short-term bank loan facilities set out in c) below.
a) Liquidity and interest rate risk tables for non-derivative financial liabilities
The following table details the Company’s remaining contractual maturities for its non-derivative financial liabilities with agreed upon repayment periods. The table has been drawn up based on the undiscounted cash flows of financial liabilities from the earliest date on which the Company can be required to pay. The table includes both interest and principal cash flows. Specifically, bank loans with a repayment on demand clause were included in the earliest time band regardless of the probability of the banks choosing to exercise their rights. The maturity dates for other non-derivative financial liabilities were based on the agreed upon repayment dates.
To the extent that interest flows are at floating rates, the undiscounted amount was derived from the interest rate curve at the end of the year.
December 31, 2022
| On Demand or Less than 1 Month Non-interest bearing $ 75,004 Lease liabilities 178 Variable interest rate liabilities 120,864 Fixed interest rate liabilities 76,340 $ 272,386 |
1-3 Months $ 468,617 356 1,709 183,829 $ 654,511 |
3 Months to 1 Year $ 221,523 1,600 22,144 300,554 $ 545,821 |
1-5 Years $ - 7,677 1,062,026 - $ 1,069,703 |
5+ Years $ - 60,883 - - |
|---|---|---|---|---|
| $ 60,883 |
Further information on the maturity analysis of the above financial liabilities was as follows:
| Lease liabilities Variable interest rate liabilities |
Less than 1 Year $ 2,134 144,717 $ 146,851 |
1-5 Years $ 7,677 1,062,026 $ 1,069,703 |
5-10 Years 10-15 Years 15-20 Years $ 7,321 $ 7,321 $ 7,321 - - - $ 7,321 $ 7,321 $ 7,321 |
20+ Years $ 38,920 - |
|---|---|---|---|---|
| $ 38,920 |
- 48 -
December 31, 2021
| On Demand or Less than 1 Month Non-interest bearing $ 80,062 Lease liabilities 135 Variable interest rate liabilities 204 Fixed interest rate liabilities 150,525 $ 230,926 |
1-3 Months 3 Months to 1 Year $ 521,570 $ 262,366 269 1,299 409 1,839 599,953 - $ 1,122,201 $ 265,504 |
1-5 Years $ - 8,347 547,749 - $ 556,096 |
5+ Years $ - 62,347 161,619 - |
|---|---|---|---|
| $ 223,966 |
Further information on the maturity analysis of the above financial liabilities was as follows:
| Lease liabilities Variable interest rate liabilities |
Less than 1 Year $ 1,703 2,452 $ 4,155 |
1-5 Years $ 8,347 547,749 $ 556,096 |
5-10 Years 10-15 Years 15-20 Years $ 7,321 $ 7,321 $ 7,321 161,619 - - $ 168,940 $ 7,321 $ 7,321 |
20+ Years $ 40,384 - |
|---|---|---|---|---|
| $ 40,384 |
b) Liquidity and interest rate risk table for derivative financial liabilities
The following table details the Company’s liquidity analysis of its derivative financial instruments. The table is based on the undiscounted contractual net cash inflows and outflows on derivative instruments that settle on a net basis, and the undiscounted gross inflows and outflows on those derivatives that require gross settlement. When the amount payable or receivable is not fixed, the amount disclosed is determined by reference to the projected interest rates as illustrated by the yield curves at the end of the year.
December 31, 2022
| December 31, 2022 | |||
|---|---|---|---|
| On | Demand or | ||
| Less than 1 | |||
| Month | |||
| Gross settled | |||
| Forward exchange contracts | |||
| Inflows | $ | 113,924 | |
| Outflows | (113,991) | ||
| $ | (67) |
||
| Swap contracts | |||
| Inflows | $ | 92,122 |
|
| Outflows | (92,145) | ||
| $ | (23) |
c) Financing facilities
| Bank loan facilities Amount used Amount unused |
**December 31 ** | **December 31 ** | |
|---|---|---|---|
| 2022 $ 1,729,780 2,204,220 $ 3,934,000 |
2021 $ 1,450,170 2,372,830 $ 3,823,000 |
- 49 -
28. TRANSACTIONS WITH RELATED PARTIES
a. Related party name and its relationship with the Company
| Related Party Name Yenyo Thinking Changzhou Thinking Yichang Dongguan Welkin Welkin Electronic Industrial Co., Ltd. (Pingtung Welkin) Boh Chin Investment Co., Ltd. (Boh Chin Investment) |
Related Party Category |
|---|---|
| Subsidiary Subsidiary Subsidiary Subsidiary Related party in substance Related party in substance |
- b. Operating revenue
| Related Party Line Item Category/Name Sales of goods Subsidiaries Thinking Changzhou Dongguan Welkin Others |
For the Year Ended | For the Year Ended | December 31 |
|---|---|---|---|
| 2022 $ 256,764 242,658 3,542 $ 502,964 |
2021 $ 249,647 291,876 3,006 $ 544,529 |
The price of goods sold to related parties is calculated at cost plus gross profit. Since April 2021, the term of collection was changed from 90 days to 60 days from the invoice date, which was the same as those with non-related parties.
The amounts of unrealized gain on transactions with subsidiaries were $26,915 thousand and $29,161 thousand as of December 31, 2022 and 2021, respectively, which were recognized as the deduction of investments accounted for using the equity method.
- c. Purchases of goods
| Related Party Line Item Category/Name Purchases of goods Subsidiaries Thinking Changzhou Dongguan Welkin Others |
**For the Year Ended December 31 ** | **For the Year Ended December 31 ** | **For the Year Ended December 31 ** |
|---|---|---|---|
| 2022 $ 982,797 1,117,170 87,711 $ 2,187,678 |
2021 $ 889,632 1,250,129 128,067 $ 2,267,828 |
The purchase price with related parties was based on cost plus gross profit. The prices were not comparable as the Company has no other similar category of purchases with non-related parties. The term of collection was 60 days from the invoice date.
- 50 -
d. Receivables from related parties
| Related Party Line Item Category/Name Accounts receivable - related parties Subsidiaries Thinking Changzhou Dongguan Welkin Others Other receivables - related parties Subsidiaries Thinking Changzhou Yenyo Thinking Yichang Related party in substance Pingtung Welkin |
December 31 | December 31 | |
|---|---|---|---|
| 2022 $ 108,871 70,435 487 $ 179,793 $ 937 121 - - $ 1,058 |
2021 $ 86,544 124,614 1,255 $ 212,413 $ - - 121 145 $ 266 |
The payment terms between the Company and the related parties were 60 days after monthly closing, and the outstanding payment receivables from related parties were unsecured. For the years ended December 31, 2022 and 2021, no impairment losses were recognized for trade receivables from related parties.
- e. Payables to related parties
| Related Party Line Item Category/Name Accounts payable - related parties Subsidiaries Thinking Changzhou Dongguan Welkin Others Other payables - related parties Subsidiaries Thinking Changzhou Related party in substance Pingtung Welkin |
**December 31 ** | **December 31 ** | |
|---|---|---|---|
| 2022 $ 160,381 204,929 13,667 $ 378,977 $ - 3,999 $ 3,999 |
2021 $ 186,048 224,869 17,176 $ 428,093 $ 1,151 4,448 $ 5,599 |
Other payables - related parties (Thinking Changzhou) were classified under payables for equipment. The Company and its related parties have monthly payment terms of 60 days, and the outstanding amounts due to related parties are not guaranteed.
- f. Prepayments
| Related Party Line Item Category/Name Prepayments for equipment Subsidiaries Dongguan Welkin |
December 31 | December 31 | |
|---|---|---|---|
| 2022 $ - |
2021 $ 766 |
- 51 -
g. Acquisition of property, plant and equipment
| Related Party Category/Name Subsidiaries Thinking Changzhou Dongguan Welkin |
For the Year Ended December 31 | For the Year Ended December 31 | For the Year Ended December 31 |
|---|---|---|---|
| 2022 $ 1,427 3,830 $ 5,257 |
2021 $ 2,010 3,760 $ 5,770 |
- h. Disposal of property, plant and equipment
For the Year Ended December 31, 2022
| Related Party Category/Name Subsidiaries Thinking Changzhou Yenyo |
Proceeds Gain (Loss) on Disposal $ 1,493 $ 251 115 74 $ 1,608 $ 325 |
|---|---|
-
i. Other transactions with related parties
-
1) Consigned processing
| Related Party Category/Name Related party in substance - Pingtung Welkin |
For the Year Ended | For the Year Ended | December 31 |
|---|---|---|---|
| 2022 $ 10,918 |
2021 $ 15,859 |
The prices and payment terms with substantial related parties were not comparable because the Company did not have other consigned processing businesses with non-related parties. The payment term was 60 days from the invoice date.
- 2) Consigned purchases
| Related Party Category/Name Subsidiaries Thinking Yichang Others Related party in substance Pingtung Welkin |
**For the Year Ended December 31 ** | **For the Year Ended December 31 ** | **For the Year Ended December 31 ** |
|---|---|---|---|
| 2022 $ 1,381 37 - $ 1,418 |
2021 $ 314 - 147 $ 461 |
- 52 -
3) Lease arrangements
| Related Party Line Item Category/Name Lease expense Related Party in Substance Boh Chin Investment |
For the Year Ended December 31 | For the Year Ended December 31 | For the Year Ended December 31 |
|---|---|---|---|
| 2022 $ 480 |
2021 $ 480 |
The lease contract between the Company and related parties in substance is based on the market rental agreement under general payment terms.
- j. Remuneration of key management personnel
Short-term employee benefits Post-employment benefits |
For the Year Ended | For the Year Ended | December 31 |
|---|---|---|---|
| 2022 $ 69,419 853 $ 70,272 |
2021 $ 105,770 865 $ 106,635 |
The remuneration of directors and other members of key management is determined by the remuneration committee based on the performance of individuals and market trends.
29. ASSETS PLEDGED AS COLLATERAL FOR SECURITY
The Company provided the following assets as collateral for bank borrowing and deposits of construction contract:
| Pledged deposits (classified as other financial assets) |
**December 31 ** | **December 31 ** | |
|---|---|---|---|
| 2022 $ 151,700 |
2021 $ 305,600 |
30. SIGNIFICANT CONTINGENT LIABILITIES AND UNRECOGNIZED COMMITMENTS
The Company’s unrecognized commitments due to the plants under construction and equipment were as follows:
Acquisition of property, plant and equipment |
December 31 | December 31 | |
|---|---|---|---|
| 2022 $ 390,034 |
2021 $ 395,064 |
31. SIGNIFICANT EVENTS AFTER THE REPORTING PERIOD
In order to implement the Group’s global layout plan, the board of directors resolved to set up a subsidiary in Vietnam on February 8, 2023, and the total investment amount is expected to be US$27 million.
- 53 -
32. SIGNIFICANT ASSETS AND LIABILITIES DENOMINATED IN FOREIGN CURRENCIES
The significant assets and liabilities denominated in foreign currencies were as follows:
| Foreign | Carrying | ||||
|---|---|---|---|---|---|
| Currency | Amount | ||||
| (In Thousand) | Exchange Rate | (In Thousand) | |||
| December31,2022 | |||||
| Financial assets | |||||
| Monetary items | |||||
| USD | $ | 33,412 |
30.725 | (USD:NTD) | $ 1,026,584 |
| CNY | 283,097 | 4.4023 | (CNY:NTD) | 1,246,278 | |
| EUR | 8,804 | 32.65 | (EUR:NTD) | 287,451 | |
| Non-monetary items | |||||
| Investment accounted for using | |||||
| the equity method | |||||
| USD | 192,980 | 30.725 | (USD:NTD) | 5,929,314 | |
| CNY | 408,258 | 4.4023 | (CNY:NTD) | 1,797,272 | |
| Financial liabilities | |||||
| Monetary items | |||||
| USD | 11,818 | 30.725 | (USD:NTD) | 363,108 | |
| CNY | 5,492 | 4.4023 | (CNY:NTD) | 24,177 | |
| EUR | 110 | 32.65 | (EUR:NTD) | 3,592 | |
| December31,2021 | |||||
| Financial assets | |||||
| Monetary items | |||||
| USD | $ | 51,362 |
27.6800 | (USD:NTD) | $ 1,421,700 |
| CNY | 219,785 | 4.3471 | (CNY:NTD) | 955,427 | |
| EUR | 4,356 | 31.3200 | (EUR:NTD) | 136,430 | |
| Non-monetary items | |||||
| Investment accounted for using | |||||
| the equity method | |||||
| USD | 189,210 | 27.6800 | (USD:NTD) | 5,237,337 | |
| CNY | 471,760 | 4.3471 | (CNY:NTD) | 2,050,787 | |
| Financial liabilities | |||||
| Monetary items | |||||
| USD | 14,884 | 27.6800 | (USD:NTD) | 411,989 | |
| CNY | 7,333 | 4.3471 | (CNY:NTD) | 31,877 | |
| EUR | 52 | 31.3200 | (EUR:NTD) | 1,629 |
- 54 -
The significant unrealized foreign exchange gains (losses) were as follows:
| Net | Foreign | |||
|---|---|---|---|---|
| Exchange Gains | ||||
| Foreign Currency | Exchange Rate | (Losses) | ||
| For the year ended December 31, 2022 | ||||
| USD | 30.725 (USD:NTD) | $ | 5,257 | |
| CNY | 4.4023 (CNY:NTD) | 1,523 | ||
| EUR | 32.65 (EUR:NTD) | (8,618) | ||
| $ | (1,838) | |||
| For the year ended December 31, 2021 | ||||
| USD | 27.6800 (USD:NTD) | $ | (3,783) | |
| CNY | 4.3471 (CNY:NTD) | 1,500 | ||
| EUR | 31.32 (EUR:NTD) | (1,099) | ||
| $ | (3,382) |
33. ADDITIONAL DISCLOSURES
-
a. Information on significant transactions and b. investees
-
1) Financing provided to others: None.
-
2) Endorsement/guarantee provided: None.
-
3) Marketable securities held (excluding investment in subsidiaries): Table 1.
-
4) Marketable securities acquired or disposed of at cost or price of at least NT$300 million or 20% of the paid-in capital: Table 2.
-
5) Acquisition of individual real estate at cost of at least NT$300 million or 20% of the paid-in capital: None.
-
6) Disposal of individual real estate at prices of at least NT$300 million or 20% of the paid-in capital: None.
-
7) Total purchases from or sales to related parties amounting to at least NT$100 million or 20% of the paid-in capital: Table 3.
-
8) Receivables from related parties amounting to at least NT$100 million or 20% of the paid-in capital: Table 4.
-
9) Trading in derivative instruments: Note 7.
-
10) Information on investees: Table 5.
-
c. Information on investments in Mainland China
-
1) Information on any investee company in mainland China, showing the name, principal business activities, paid-in capital, method of investment, inward and outward remittance of funds, ownership percentage, net income of investees, investment income or loss, carrying amount of the investment at the end of the year, repatriations of investment income, and limit on the amount of
-
55 -
investment in the mainland China areas: Table 6.
-
2) Any of the following significant transactions with investee companies in mainland China, either directly or indirectly through a third area, and their prices, payment terms, and unrealized gains or losses:
-
a) The amount and percentage of purchases and the balance and percentage of the related payables at the end of the year: Table 3.
-
b) The amount and percentage of sales and the balance and percentage of the related receivables at the end of the year: Table 3.
-
c) The amount of property transactions and the amount of the resultant gains or losses: Refer to Note 28.
-
d) The balance of negotiable instrument endorsements or guarantees or pledges of collateral at the end of the year and the purposes: None.
-
e) The highest balance, the end of year balance, the interest rates range, and total current year interest with respect to financing of funds: None.
-
f) Other transactions that have a material effect on the profit or loss for the year or on the financial position, such as the rendering or receiving of services: None.
-
-
d. Information of major shareholders
Information of major shareholder: Shareholding ratio of 5 percent or greater showing the names and the number of shares and percentage of ownership held by each shareholder: Table 7
34. SEGMENT INFORMATION
The Company has provided the operating segments disclosure in the consolidated financial statements; the parent company financial statements do not need to disclose segment information.
- 56 -
TABLE 1
THINKING ELECTRONIC INDUSTRIAL CO., LTD. AND SUBSIDIARIES
MARKETABLE SECURITIES HELD DECEMBER 31, 2022
(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
| Holding Company Name | Type and Name of Marketable Securities | Relationship with the Holding Company |
Financial Statement Account | December 31, 2022 | December 31, 2022 | Note | ||
|---|---|---|---|---|---|---|---|---|
| Number of shares | Carrying Amount | Percentage of Ownership (%) |
Fair Value |
|||||
| The Company Thinking Changzhou Thinking Yichang Jiangxi Thinking Dongguan Welkin Guangdong Welkin Thinking Zhongshan Welkin |
Share ACPA TECHNOLOGY CO., LTD. CNY financial products Structured Deposit Monthly Profit - Fubon Bank (China) CNY financial products “Tian Libao” Net Worth Type - Industrial and Commercial Bank of China Structured Deposit Monthly Profit - Fubon Bank (China) Time Deposit Monthly Profit - Fubon Bank (China) Structured Deposits - Bank of China CNY financial products Structured Deposit Monthly Profit - Fubon Bank (China) Time Deposit Monthly Profit - Fubon Bank (China) CNY financial products Point Gold Series Structured Deposit - China Merchants Bank Structured deposits - E.SUN Bank CNY financial products Point Gold Series Structured Deposit - China Merchants Bank CNY financial products Point Gold Series Structured Deposit - China Merchants Bank |
- - - - - - - - - - - - |
Financial assets at FVTOCI - non-current Financial assets at FVTPL - current Financial assets at FVTPL - current Financial assets at FVTPL - current Financial assets at FVTPL - current Financial assets at FVTPL - current Financial assets at FVTPL - current Financial assets at FVTPL - current Financial assets at FVTPL - current Financial assets at FVTPL - current Financial assets at FVTPL - current Financial assets at FVTPL - current |
2,543,203 | $ 25,723 CNY 20,000 thousand CNY 6,000 thousand CNY 15,000 thousand CNY 5,000 thousand CNY 45,000 thousand CNY 22,000 thousand CNY 9,810 thousand CNY 20,000 thousand CNY 20,000 thousand CNY 30,000 thousand CNY 15,000 thousand |
11 | $ 25,723 CNY 20,000 thousand CNY 6,000 thousand CNY 15,000 thousand CNY 5,000 thousand CNY 45,000 thousand CNY 22,000 thousand CNY 9,810 thousand CNY 20,000 thousand CNY 20,000 thousand CNY 30,000 thousand CNY 15,000 thousand |
- 57 -
TABLE 2
THINKING ELECTRONIC INDUSTRIAL CO., LTD. AND SUBSIDIARIES
MARKETABLE SECURITIES ACQUIRED AND DISPOSED OF AT COSTS OR PRICES OF AT LEAST NT$300 MILLION OR 20% OF THE PAID-IN CAPITAL FOR THE YEAR ENDED DECEMBER 31, 2022
(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
| Company Name | Marketable Securities Type and Name |
Financial Statement Account | Counterparty | Relationship | Beginn | ing Balance | Ac | **quisition ** | D | **isposal ** | Endin | g Balance | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of shares | Amount | Number of shares | Amount | Number of shares | Amount | Carrying Amount | **Gain/Loss on Disposal ** | Number of shares | Amount | |||||
| Thinking Changzhou Dongguan Welkin Zhongshan Welkin Thinking Yichang |
CNY financial products Wishful Life V “Tian Libal” net month type Accumulate every day Qianyuan-An Xin daily cash management Open-end Fund CNY interest. rate structured products CNY Structured Time Deposit Monthly Profit CNY financial products Point Gold Series Structured Deposit CNY financial products Point Gold Series Structured Deposit CNY financial products Structured deposits |
Financial assets at FVTPL - current Financial assets at FVTPL - current Financial assets at FVTPL - current Financial assets at FVTPL - current Financial assets at FVTPL - current Financial assets at FVTPL - current Financial assets at FVTPL - current Financial assets at FVTPL - current |
Industrial and Commercial Bank of China Industrial and Commercial Bank of China Bank of China China Construction Bank Fubon Bank (China) China Merchants Bank China Merchants Bank Bank of China |
- - - - - - - - |
CNY 60,000 thousand CNY 193 thousand CNY 14,500 thousand CNY - thousand CNY 120,000 thousand CNY 40,000 thousand CNY - thousand CNY - thousand |
- - - - - - - - |
CNY - thousand CNY 123,460 thousand CNY 110,650 thousand CNY 161,430 thousand CNY 20,000 thousand CNY 67,000 thousand CNY 67,000 thousand CNY 60,000 thousand |
- - - - - - - - |
CNY 60,989 thousand CNY 123,763 thousand CNY 125,224 thousand CNY 161,613 thousand CNY 124,500 thousand CNY 87,285 thousand CNY 52,094 thousand CNY 15,222 thousand |
CNY 60,000 thousand CNY 123,653 thousand CNY 125,150 thousand CNY 161,430 thousand CNY 120,000 thousand CNY 87,000 thousand CNY 52,000 thousand CNY 15,000 thousand |
CNY 989 thousand CNY 110 thousand CNY 74 thousand CNY 183 thousand CNY 4,500 thousand CNY 285 thousand CNY 94 thousand CNY 222 thousand |
- - - - - - - - |
CNY - thousand CNY - thousand CNY - thousand CNY - thousand CNY 20,000 thousand CNY 20,000 thousand CNY 15,000 thousand CNY 45,000 thousand |
- 58 -
TABLE 3
THINKING ELECTRONIC INDUSTRIAL CO., LTD. AND SUBSIDIARIES
TOTAL PURCHASES FROM OR SALES TO RELATED PARTIES AMOUNTING TO AT LEAST NT$100 MILLION OR 20% OF THE PAID-IN CAPITAL FOR THE YEAR ENDED DECEMBER 31, 2022
(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
| Buyer | Related Party | Relationship | Transaction Details | Transaction Details | Transaction Details | Transaction Details | Abnormal Transaction | Abnormal Transaction | Notes/Accounts (Receivable) Payable |
Notes/Accounts (Receivable) Payable |
Note |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Purchases/Sales | Amount | % of Total | Payment Terms | Unit Price | Payment Term |
Ending Balance | % of Total | ||||
| The Company Thinking Changzhou Thinking Yichang Jiangxi Thinking Guangdong Welkin Thinking Dongguan Welkin |
Thinking Changzhou Thinking Changzhou Dongguan Welkin Dongguan Welkin Jiangxi Thinking Jiangxi Thinking Dongguan Welkin Jiangxi Thinking Guangdong Welkin Thinking Dongguan Welkin Dongguan Welkin Zhongshan Welkin Dongguan Welkin Dongguan Welkin Zhongshan Welkin |
Subsidiary Subsidiary Subsidiary Subsidiary Associate Associate Associate Associate Associate Associate Associate Associate Associate Associate Subsidiary |
Sales Purchases Sales Purchases Sales Purchases Sales Purchases Sales Sales Sales Sales Sales Purchases Purchases |
$ (256,764 ) 982,797 (242,658 ) 1,117,170 (100,888 ) 125,087 (154,684 ) 165,077 (145,953 ) (270,754 ) (241,340 ) (145,581 ) (178,709 ) 312,016 406,599 |
(7 ) 41 (7 ) 47 (3 ) 8 (5 ) 30 (16 ) (30 ) (34 ) (20 ) (22 ) 62 20 |
60 days from the end of the month 60 days from the end of the month 60 days from the end of the month 60 days from the end of the month 60 days from the end of the month 60 days from the end of the month 60 days from the end of the month 60 days from the end of the month 60 days from the end of the month 60 days from the end of the month 60 days from the end of the month 60 days from the end of the month 60 days from the end of the month 60 days from the end of the month 60 days from the end of the month |
$ - - - - - - - - - - - - - - - |
- - - - - - - - - - - - - - - |
$ (108,871 ) 160,381 (70,435 ) 204,929 (13,038 ) 24,661 (25,086 ) 39,701 (4,327 ) (73,146 ) (37,096 ) (29,164 ) (18,958 ) 2,434 121,339 |
(11 ) 21 (7 ) 27 (1 ) 5 (3 ) 22 (2 ) (29 ) (24 ) (19 ) (15 ) 21 16 |
- 59 -
TABLE 4
THINKING ELECTRONIC INDUSTRIAL CO., LTD. AND SUBSIDIARIES
RECEIVABLES FROM RELATED PARTIES AMOUNTING TO AT LEAST NT$100 MILLION OR 20% OF THE PAID-IN CAPITAL DECEMBER 31, 2022
(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
| Company Name | Related Party | Relationship | Ending Balance | Turnover Rate | Overdue | Amounts Received in Subsequent Period |
Allowance for Doubtful Accounts |
|
|---|---|---|---|---|---|---|---|---|
| Amount | Actions Taken | |||||||
| The Company Thinking Changzhou Dongguan Welkin Zhongshan Welkin |
Thinking Changzhou The Company The Company Dongguan Welkin |
Subsidiary Parent company Parent company Parent company |
$ 108,871 160,381 204,929 121,339 |
2.63 5.67 5.20 4.96 |
$ - - - - |
- - - - |
$ 64,086 8,689 193,019 70,502 |
$ - - - - |
- 60 -
TABLE 5
THINKING ELECTRONIC INDUSTRIAL CO., LTD. AND SUBSIDIARIES
INFORMATION OF INVESTEES FOR THE YEAR ENDED DECEMBER 31, 2022 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
| Investor Company | Investee Company | Location | Main Businesses and Products | Original Inves | tment Amount | Balan | ce as of Dece | mber 31, 2022 | Net Income (Loss) of the Investee |
Share of profit (Loss) | Note |
|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2022 |
December 31, 2021 |
Number of shares |
Percentage of ownership (%) |
Carrying Amount |
|||||||
| The Company Thinking Holding |
Yenyo Greenish Thinking Holding Thinking USA Thinking International Thinking HK View Full Samoa Thinking Samoa |
Yilan British Virgin Island Cayman USA Mauritius Hong Kong Samoa Samoa |
Processing, sales and manufacturing of diodes Investment holding and international trading Investment holding and international trading Electronic product design and marketing Investment holding and international trading Investment holding and international trading Investment holding and international trading Investment holding and international trading |
$ 304,410 242,300 ( US$ 7,375 thousand ) 783,237 ( US$ 25,176 thousand ) 30,715 ( US$ 1,000 thousand ) 196,512 ( US$ 6,075 thousand ) 311,109 ( US$ 10,020 thousand ) 155,108 ( US$ 5,055 thousand ) 112,518 ( US$ 3,864 thousand ) |
$ 304,410 242,300 ( US$ 7,375 thousand ) 770,212 ( US$ 24,729 thousand ) - 196,512 ( US$ 6,075 thousand ) 311,109 ( US$ 10,020 thousand ) 155,108 ( US$ 5,055 thousand ) 94,465 ( US$ 3,244 thousand ) |
25,732,508 7,374,997 25,176,302 1,000,000 6,075,000 10,020,000 5,055,000 3,864,354 |
63.76 100 100 100 100 100 100 100 |
$ 231,421 2,463,106 3,437,858 28,350 1,121,385 771,145 1,401,729 185,611 |
$ 44,551 251,749 272,422 (2,426 ) 51,130 52,368 150,409 19,028 |
$ 28,407 254,508 309,834 (2,426 ) 51,130 52,368 150,409 19,028 |
Note 1 Note 1 Note 1 |
Note 1: The share of profits or losses of investee includes the effect of unrealized gross profit on intercompany transaction.
Note 2: Information of investees which located in mainland China, refer to Table 6.
- 61 -
TABLE 6
THINKING ELECTRONIC INDUSTRIAL CO., LTD. AND SUBSIDIARIES
INFORMATION ON INVESTMENTS IN MAINLAND CHINA FOR THE YEAR ENDED DECEMBER 31, 2022 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
| Investee Company | Main Businesses and Products | Main Businesses and Products | Paid-in Capital | Method of Investment | Accumulated Outward Remittance for Investment from Taiwan as of January 1, 2022 |
Accumulated Outward Remittance for Investment from Taiwan as of January 1, 2022 |
Remittanc |
e of Funds | Accumulated Outward Remittance for Investment from Taiwan as of December 31, 2022 |
Net Income (Loss)of the Investee |
Percentage of Ownership Direct or Indirect Investment |
Investment Gain (Loss) (Note 7) |
Carrying Amount as of December 31, 2022 (Note 7) |
Accumulated Repatriation of Investment Income as of December 31, 2022 |
Note |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Outward | Inward | ||||||||||||||
| Thinking Changzhou Thinking Yichang Jiangxi Thinking Guangdong Welkin Thinking Dongguan Welkin Zhongshan Welkin |
Manufacturing and selling thermistors, varistors and sensors Manufacturing and selling thermistors, varistors and sensors Manufacturing and selling thermistors and varistors Wholesale of thermistors, varistors, sensors and equipment Manufacturing and selling thermistors, varistors, sensors and equipment Manufacturing and selling thermistors, varistors and sensors |
US$ 31,260 thousand US$ 6,000 thousand US$ 10,000 thousand US$ 5,000 thousand CNY$163,859 thousand CNY$140,000 thousand |
Note 1 Note 2 Note 3 Note 4 Note 5 Note 6 |
$ 452,725 194,170 310,330 153,547 93,706 - |
$ - - - - 18,053 - |
$ - - - - - - |
$ 452,725 194,170 310,330 153,547 111,759 - |
$ 516,533 51,221 52,395 48,851 183,337 (17,027 ) |
100 100 100 100 100 100 |
$ 521,779 51,221 52,395 48,851 183,337 (17,027 ) |
$ 3,628,440 1,120,042 770,904 363,733 1,789,678 582,482 |
$ 1,868,287 ( US$ 61,686 ) - - - - - |
Note 10 | ||
| EA | |||||||||||||||
| Accumulated Outward Remi in Mainland China as of D |
ttance for Investment ecember 31, 2022 |
In | vestment Amounts Authorized by th Investment Commission, MOEA |
e | Upper Limit on the Amou Stipulated by the Investment |
nt of Investments Commission, MO |
EA | ||||||||
| $ 1,222,531 (US$38,474 thousand) |
$ 949,372 (US$30,899 thousand) |
$ 5,285,447 (Note 9) |
|||||||||||||
(Note 8) |
Note 1: Indirectly investment in mainland China through Greenish which was registered in the third area. The Company increased the amount of indirect investments in mainland China through Greenish since 2003.
-
Note 2: Indirectly investment in mainland China through companies registered in the third area (Thinking International).
-
Note 3: Indirectly investment in mainland China through companies registered in the third area (Thinking HK).
-
Note 4: Indirectly investment in mainland China through companies registered in the third area (View Full Samoa).
-
Note 5: Indirectly investment in mainland China through companies registered in the third area, View Full Samoa and Thinking Samoa and the subsidiary, Thinking Changzhou.
-
Note 6: Indirectly investment in mainland China through subsidiary (Dongguan Welkin).
-
Note 7: Financial report had been audited by ultimate parent company’s certified public accountant.
-
Note 8: The amount of US$30,899 thousand was the difference between the MOEA approved investment amount of US$38,474 thousand and the amount of accumulated outflow of investment from Taiwan amount of US$7,575 thousand. Such difference was the result of deducting the capital increase of US$22,024 thousand from the subsidiary in mainland China, deductions of US$176 thousand for remittance of liquidation proceeds to third parties not yet approved. The added surplus of the subsidiary in mainland China, which was approximately US$29,726 thousand, was repatriated, and the difference between the exchange rate of the remitted funds and US$49 thousand. The balance as of December 31, 2022 was based on the exchange rate of US$1=NT$30.725.
-
Note 9: The upper limit on investment in mainland China is determined by 60% of the Company’s consolidated net worth.
-
Note 10: The Company recognized share of profits of Thinking Changzhou was $247,286 thousand, and Greenish recognized share of profits of Thinking Changzhou was $274,493 thousand. Total amount of share of profits was $521,779 thousand. The difference between total amount of share of profits and the net income of Thinking Changzhou resulted from unrealized gross profit on intercompany transactions.
-
62 -
TABLE 7
THINKING ELECTRONIC INDUSTRIAL CO., LTD
INFORMATION OF MAJOR SHAREHOLDERS DECEMBER 31, 2022
| Shareholder | Shares | Shares |
|---|---|---|
| Number of Shares | Percentage of Ownership (%) |
|
| Boh Chin Investment Co., Ltd. Yih Chin Investment Co., Ltd. |
27,178,247 15,871,153 |
21.21 12.38 |
Note: The information of major shareholders presented in this table is provided by the Taiwan Depository & Clearing Corporation based on the number of ordinary shares held by shareholders with ownership of 5% or greater, that have been issued without physical registration by the Company as of the last business day for the current quarter. The share capital in the parent company only financial statements may differ from the actual number of shares that have been issued without physical registration because of different preparation basis.
- 63 -
THE CONTENTS OF STATEMENTS OF MAJOR ACCOUNTING ITEMS
ITEM STATEMENT INDEX
| MAJOR ACCOUNTING ITEMS IN ASSETS, LIABILITIES | |
|---|---|
| AND EQUITY | |
| STATEMENT OF CASH AND CASH EQUIVALENTS | 1 |
| STATEMENT OF FINANCIAL ASSETS AT FAIR VALUE | Note 7 |
| THROUGH PROFIT OR LOSS - CURRENT | |
| STATEMENT OF NOTES RECEIVABLE | 2 |
| STATEMENT OF ACCOUNTS RECEIVABLE | 3 |
| STATEMENT OF OTHER RECEIVABLES | 4 |
| STATEMENT OF INVENTORIES | 5 |
| STATEMENT OF OTHER CURRENT ASSETS | 6 |
| STATEMENT OF CHANGES IN INVESTMENTS | 7 |
| ACCOUNTED FOR USING THE EQUITY METHOD | |
| STATEMENT OF CHANGES IN FINANCIAL ASSETS AT | 8 |
| FAIR VALUE THROUGH OTHER COMPREHENSIVE | |
| INCOME - NON-CURRENT | |
| STATEMENT OF CHANGES IN PROPERTY, PLANT AND | Note 13 |
| EQUIPMENT | |
| STATEMENT OF CHANGES IN ACCUMULATED | Note 13 |
| DEPRECIATION OF PROPERTY, PLANT AND | |
| EQUIPMENT | |
| STATEMENT OF RIGHT-OF-USE ASSETS | 9 |
| STATEMENT OF DEFERRED INCOME TAX ASSETS | Note 23 |
| STATEMENT OF SHORT-TERM BORROWINGS | 10 |
| STATEMENT OF LONG-TERM BORROWINGS | Note 15 |
| STATEMENT OF ACCOUNTS PAYABLE | 11 |
| STATEMENT OF OTHER PAYABLES | Note 17 |
| STATEMENT OF OTHER CURRENT LIABILITIES | 12 |
| STATEMENT OF LEASE LIABILITIES | 13 |
| STATEMENT OF DEFERRED TAX LIABILITIES | Note 23 |
| MAJOR ACCOUNTING ITEMS IN PROFIT OR LOSS | |
| STATEMENT OF OPERATING REVENUE | 14 |
| STATEMENT OF OPERATING COSTS | 15 |
| STATEMENT OF OPERATING EXPENSES | 16 |
| STATEMENT OF OTHER GAINS AND LOSSES | Note 22 |
| STATEMENT OF LABOR, DEPRECIATION AND | 17 |
| AMORTIZATION BY FUNCTION |
- 64 -
STATEMENT 1
THINKING ELECTRONIC INDUSTRIAL CO., LTD.
STATEMENT OF CASH AND CASH EQUIVALENTS DECEMBER 31, 2022 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
| Item Description Petty cash and cash on hand Bank deposit Deposit of NTD Checking accounts Demand deposits Foreign currency deposits (Note) Demand deposits USD 5,278 thousand CNY 91,043 thousand EUR 6,122 thousand JPY 620 thousand HKD 4,562 thousand Cash equivalents Time deposits with original maturities of 3 months or less Deposit of NTD Foreign currency deposits CNY 139,380 thousand, with annual interest rate of 2.60%-2.74%. The expiry date of foreign currency deposits is February 2023. |
Amount $ 631 74 357,439 162,177 400,797 199,897 142 17,983 613,593 $ 1,752,733 |
|---|---|
Note: Foreign currency exchange rates of USD, CNY, EUR, JPY and HKD were as follows: USD:NTD=1: 30.725. CNY:NTD=1: 4.4023. EUR:NTD=1: 32.65. JPY:NTD=1: 0.2297. HKD:NTD=1: 3.942.
- 65 -
STATEMENT 2
THINKING ELECTRONIC INDUSTRIAL CO., LTD.
STATEMENT OF NOTES RECEIVABLE DECEMBER 31, 2022 (In Thousands of New Taiwan Dollars)
| Client Name | Description | Amount | Amount | |
|---|---|---|---|---|
| Company A | Sale of goods | $ | 733 | |
| Company B | Sale of goods | 378 | ||
| Company C | Sale of goods | 269 | ||
| Company D | Sale of goods | 208 | ||
| Others (Note) | Sale of goods | 969 | ||
| $ | 2,557 |
Note: The amounts of individual clients that are included in others does not exceed 5% of the account balance.
- 66 -
STATEMENT 3
THINKING ELECTRONIC INDUSTRIAL CO., LTD.
STATEMENT OF ACCOUNTS RECEIVABLE DECEMBER 31, 2022 (In Thousands of New Taiwan Dollars)
| Client Name Related parties Thinking Changzhou Thinking Yichang Dongguan Welkin Non-related parties E Company Others (Note) Less: Loss allowance |
Amount Over a Year Remark $ 108,871 $ - Sale of goods 487 - Sale of goods 70,435 - Sale of goods 179,793 - 52,093 - Sale of goods 796,982 13,814 Sale of goods 849,075 13,814 (15,523) (13,814 ) 833,552 - $ 1,013,345 $ - |
|---|---|
Note: The amount of individual clients that are included in others does not exceed 5% of the account balance.
- 67 -
STATEMENT 4
THINKING ELECTRONIC INDUSTRIAL CO., LTD.
STATEMENT OF OTHER RECEIVABLES DECEMBER 31, 2022 (In Thousands of New Taiwan Dollars)
| Item | Amount | Amount | Remark |
|---|---|---|---|
| Related parties | |||
| Thinking Changzhou | $ | 937 | Transaction of property |
| Yenyo | 121 | Transaction of property | |
| 1,058 | |||
| Non-related parties | |||
| Income tax refund receivable | 2,568 | Business tax | |
| Earned revenue receivable | 3,247 | ||
| Others | 7 | ||
| 5,822 | |||
| $ | 6,880 |
- 68 -
STATEMENT 5
THINKING ELECTRONIC INDUSTRIAL CO., LTD.
STATEMENT OF INVENTORIES DECEMBER 31, 2022 (In Thousands of New Taiwan Dollars)
| Item Finished goods Semi-finished Work-in-process Raw materials Supplies Inventory in transit |
Cost Net Realizable Value (Note) $ 175,797 $ 228,522 59,087 118,532 69,908 122,541 36,348 55,989 2,943 3,124 6,065 6,065 $ 350,148 $ 534,773 |
|---|---|
Note: Refer to Note 4 for accounting policy of net realizable value.
- 69 -
STATEMENT 6
THINKING ELECTRONIC INDUSTRIAL CO., LTD.
STATEMENT OF OTHER CURRENT ASSETS DECEMBER 31, 2022 (In Thousands of New Taiwan Dollars)
| Item Prepayment for purchases Prepaid expenses Office supplies Offsets against business tax payable Others |
Amount $ 9,507 9,677 3,234 30,217 546 $ 53,181 |
|---|---|
- 70 -
STATEMENT 7
THINKING ELECTRONIC INDUSTRIAL CO., LTD.
STATEMENT OF CHANGES IN INVESTMENTS ACCOUNTED FOR USING THE EQUITY METHOD FOR THE YEAR ENDED DECEMBER 31, 2022
(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
| Investees Non-listed company Yenyo Greenish Thinking Changzhou Thinking Holding Thinking USA |
Balance, January 1, 2022 | Balance, January 1, 2022 | Addition | s in Investment | Decrease | in Investment | Balance, December | 31, 2022 | Market V Net Asset |
alue or s Value otal Amount Collateral Note $ 236,528 None 2,495,127 None 1,747,409 None 3,483,913 None 28,350 None $ 7,991,327 |
|---|---|---|---|---|---|---|---|---|---|---|
| % of Shares Ownership 25,732,508 63.76 7,374,997 100 14,814,804 47.39 25,176,302 100 1,000,000 100 |
Amount $ 231,421 2,463,106 1,794,272 3,437,858 28,350 $ 7,955,007 |
|||||||||
| Shares 25,732,508 7,374,997 10,075,514 24,728,858 - |
Amount $ 202,130 2,172,842 2,050,787 3,064,495 - $ 7,490,254 |
Shares - - 4,739,290 447,444 1,000,000 |
Amount $ 29,291 302,037 438,680 377,898 30,776 $ 1,178,682 (Note 1) |
Shares - - - - - |
Amount $ - 11,773 695,195 4,535 2,426 $ 713,929 (Note 2) |
Unit Price T $ 9.19 338.32 117.95 138.38 28.35 |
-
Note 1: Share of profits using the equity method, realized gain on transactions in the beginning of year, acquired investment funds using the equity method, exchange differences on the translation of the financial statements of foreign operations, remeasurement of defined benefit plans and Thinking Changzhou transferred surplus to capital during the year to $840,035 thousand, $29,161 thousand, $43,740 thousand, $115,376 thousand, $884 thousand and $149,486thousand.
-
Note 2: Share of loss using the equity method, unrealized gain on transactions in the beginning of year, Thinking Changzhouu surplus remittance and transferred surplus to capital to$2,426 thousand, $26,915 thousand, $535,102 thousand and $149,486 thousand.
-
71 -
STATEMENT 8
THINKING ELECTRONIC INDUSTRIAL CO., LTD.
STATEMENT OF CHANGES IN FINANCIAL ASSETS AT FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME, NON-CURRENT FOR THE YEAR ENDED DECEMBER 31, 2022
(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
| Investees Non-listed company’s shares ACPA TECHNOLOGY CO., LTD. |
Balance, January 1, 2022 Shares Fair Value 2,469,130 $ 36,273 |
Additions in Inv | estment Amount $ - |
Decrease in Inv | estment Amount (Note 2) $ 10,550 |
MarketValue orNet | AssetsValue Fair Value Accumulated (Note 3) Impairment Collateral $ 25,723 $ - None |
|---|---|---|---|---|---|---|---|
| Shares (Note 1) 74,073 |
Shares - |
Shares 2,543,203 |
|||||
| Shares 2,469,130 |
Note 1: ACPA TECHNOLOGY CO., LTD. transferred surplus to capital during the year, stock dividends allocated to the Company.
Note 2: Recognized as unrealized other comprehensive gain of financial assets at fair value.
Note 3: Refer to Note 27 for fair value measurement.
- 72 -
STATEMENT 9
THINKING ELECTRONIC INDUSTRIAL CO., LTD.
STATEMENT OF RIGHT-OF-USE ASSETS FOR THE YEAR ENDED DECEMBER 31, 2022 (In Thousands of New Taiwan Dollars)
| Balance at | Balance of | |||||
|---|---|---|---|---|---|---|
| January 1, | December 31, | |||||
| 2022 | Additions | Deductions | 2022 | |||
| Cost | ||||||
| Land |
$ 58,682 |
$ | - |
$ | - | $ 58,682 |
| Accumulated depreciation | ||||||
| Land |
(5,590 ) |
(2,014 ) |
- | (7,604) |
||
| $ 53,092 |
$ | (2,014) |
$ | - | $ 51,078 |
- 73 -
STATEMENT 10
THINKING ELECTRONIC INDUSTRIAL CO., LTD.
STATEMENT OF SHORT-TERM BORROWINGS DECEMBER 31, 2022
(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
| Interest Rates | |||
|---|---|---|---|
| Type of Borrowings and | for the Year | Balance of | |
| Bank Name | Contract Period | (%) | December 31, 2022 |
| Secured loans | |||
| E. SUN Bank | 2022.12.09-2023.03.09 | 1.5 |
$ 108,000 |
| Credit Loans | |||
| Bank SinoPac | 2022.12.30-2023.01.03 | 1.655 |
120,000 |
| Yuanta Bank | 2022.10.13-2023.03.16 | 1.35-1.41 |
150,000 |
| CTBC Bank | 2022.06.06-2023.05.31 | 1.09 |
300,000 |
| 570,000 | |||
| $ 678,000 |
Note: At the end of December 31, 2022, the amount of unused short-term borrowings was approximately $2,204,220 thousand.
- 74 -
STATEMENT 11
THINKING ELECTRONIC INDUSTRIAL CO., LTD.
STATEMENT OF ACCOUNTS PAYABLE DECEMBER 31, 2022 (In Thousands of New Taiwan Dollars)
| Vendor Name Related parties Dongguan Welkin Thinking Changzhou Thinking Yichang Yenyo Non-related parties Company F Company G Company H Company I Others (Note) |
Amount $ 204,929 160,381 13,108 559 |
|---|---|
| 378,977 | |
5,583 5,166 2,469 1,360 12,396 |
|
26,974 |
|
$ 405,951 |
Note: The amount of individual vendor that are included in others does not exceed 5% of the account balance.
- 75 -
STATEMENT 12
THINKING ELECTRONIC INDUSTRIAL CO., LTD.
STATEMENT OF OTHER CURRENT LIABILITIES DECEMBER 31, 2022 (In Thousands of New Taiwan Dollars)
| Item | Amount | Amount | |
|---|---|---|---|
| Temporary receipts | $ | 455 | |
| Withholding | 1,871 | ||
| Deferred revenue | 747 | ||
| $ | 3,073 |
- 76 -
STATEMENT 13
THINKING ELECTRONIC INDUSTRIAL CO., LTD.
STATEMENT OF LEASE LIABILITIES DECEMBER 31, 2022
(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
| Discount Rate | Balance of | |||
|---|---|---|---|---|
| Item | Lease Term | (%) | December 31, 2022 | |
| Land | 2016.06-2029.10 | 0.75-1.38 | $ 53,700 | |
| Less: | Lease liabilities - | 1,465 | ||
| current | ||||
| Lease | liabilities - non-current | $ 52,235 |
- 77 -
STATEMENT 14
THINKING ELECTRONIC INDUSTRIAL CO., LTD.
STATEMENT OF OPERATING REVENUE FOR THE YEARS ENDED DECEMBER 31, 2022 (In Thousands of New Taiwan Dollars)
| Item Shipments (Thousand PCS) Revenue from sale of goods Passive components 5,854,078 Service revenue |
Amount $ 3,619,075 210 $ 3,619,285 |
|---|---|
- 78 -
TATEMENT 15
THINKING ELECTRONIC INDUSTRIAL CO., LTD.
STATEMENT OF OPERATING COSTS FOR THE YEARS ENDED DECEMBER 31, 2022 (In Thousands of New Taiwan Dollars)
| Item Production cost Raw material used Raw material, beginning of year Raw material purchased Raw material, end of year Others Supplies used Direct labor Manufacturing expense Manufacturing cost Work-in-process, beginning of year Work-in-process purchased Work-in-process, end of year Others Cost of finish goods Finish goods, beginning of year Finish goods purchased Finish goods, end of year Others Total of production cost Other operating cost Write-downs of inventories Income from sale of scraps Loss on obsolete inventory Others |
Amount $ 100,242 145,624 (36,348 ) (42,572 ) 166,946 20,779 142,039 253,896 583,660 72,994 8,475 (128,995 ) (8,425) 527,709 219,022 2,189,795 (175,797 ) (367,235 ) 2,393,494 74,365 (4,419 ) 12,416 (9,699) 72,663 $ 2,466,157 |
|---|---|
- 79 -
TATEMENT 16
THINKING ELECTRONIC INDUSTRIAL CO., LTD.
STATEMENT OF OPERATING EXPENSES FOR THE YEARS ENDED DECEMBER 31, 2022 (In Thousands of New Taiwan Dollars)
| Item Salaries Labor cost (Note) Export expense Professional service fees Commission expense Depreciation and amortization expense Utilities expense Remuneration of directors Consumption supplies Shipping expense Others Expected credit loss reversed on trade receivables |
Selling and Marketing Expenses General and Administrative Expenses Research and Development Expenses $ 52,735 $ 124,239 $ 85,160 7,939 18,345 14,004 15,545 45 - 3,728 6,393 2,823 8,406 - - 2,314 6,564 9,991 124 689 4,023 - 23,242 - 12 53 14,884 13,554 485 133 18,081 17,961 9,065 $ 122,438 $ 198,016 $ 140,083 |
Total $ 262,134 40,288 15,590 12,944 8,406 18,869 4,836 23,242 14,949 14,172 45,107 460,537 130 $ 460,407 |
|---|---|---|
Note: The labor cost includes labor and health insurance, pension, food stipend and others.
- 80 -
TATEMENT 17
THINKING ELECTRONIC INDUSTRIAL CO., LTD.
STATEMENT OF LABOR, DEPRECIATION AND AMORTIZATION BY FUNCTION FOR THE YEARS ENDED DECEMBER 31, 2022 AND 2021 (In Thousands of New Taiwan Dollars)
Labor cost Salary and bonuses Labor and health insurance Pension Remuneration of directors Others Depreciation Amortization |
For the Year Ended December 31 | For the Year Ended December 31 | For the Year Ended December 31 | |
|---|---|---|---|---|
| 2022 | Total $ 427,425 36,918 18,013 23,242 23,106 $ 528,704 $ 81,398 7,463 |
2021 | ||
| Operating Costs Operating Expenses $ 165,291 $ 262,134 16,783 20,135 7,842 10,171 - 23,242 13,124 9,982 $ 203,040 $ 325,664 $ 67,280 $ 14,118 2,712 4,751 |
Operating Costs Operating Expenses $ 172,620 $ 285,993 15,677 17,917 7,322 10,587 - 26,800 13,034 9,778 $ 208,653 $ 351,075 $ 59,787 $ 15,021 2,100 3,459 |
Total $ 458,613 33,594 17,909 26,800 22,812 $ 559,728 $ 74,808 5,559 |
Note: a. As of December 31, 2022 and 2021, the Company had 525 and 498 employees, respectively. There were 5 non-employee director for both of the reporting period.
-
b. The average employee welfare expense for the years ended December 31, 2022 and 2021 was $972 thousand and $1,081 thousand, respectively.
-
c. The average employee salary and bonuses for the years ended December 31, 2022 and 2021 was $822 thousand and $930 thousand, respectively.
-
d. Change in the average employee salary and bonuses was 12%.
-
e. The Company has established an audit committee to replace the role of supervisor, so it has no remuneration for supervisor.
-
f. The Company’s salary and remuneration policy (including directors, supervisors, managers and employees).
1) Director
The Company’s remuneration of directors are distributed in accordance with the Articles of Incorporation. Please refer to Note 22 (g) for related regulations. The remuneration will be adjusted based on the Company’s operating conditions and the related regulations. In consideration of the Company’s sustainable development, the remuneration of directors will be submitted to the compensation committee and the board of directors for approval.
(Continued)
- 81 -
2) Manager
Based on the “Rules for Distribution of Compensation to Managers”, the Company’s compensation committee will take the manager’s services provided and standards of the industry into consideration.
Monthly salary: Depending on the manager’s job tenure and the value of job title. Salary movement should not exceed 150% of the industry standards.
Variable salary: Depending on the Company’s operating condition, including bonuses and employee remuneration.
3) Employee
The principle of the Company’s employee salary system stands on fairness and competitiveness. Employee salary includes monthly salary and variable salary. For the total amount of remuneration of employees, please refer to Note 22 (g). Salary of employee is distributed according to the “Regulation of Salary” and according to the employee’s duties and professional skills. Remuneration of employee is also distributed according to the “Regulation of Distribution of Cash and Shares Dividends” and according to the employee’s performance and contribution to the Company.
(Concluded)
- 82 -