Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

The Phoenix Mills Ltd. Investor Presentation 2021

Nov 1, 2021

60675_rns_2021-11-01_3ef678f5-6380-44dd-ad8e-9cbc208ff606.pdf

Investor Presentation

Open in viewer

Opens in your device viewer

Corp. Office: Shree Laxmi Woolen Mills Estate, 2nd Floor, R.R. Hosiery, Off Dr. E. Moses Rd. Mahalaxmi, Mumbai - 400 011 Tel: (022) 3001 6600 Fax : (022) 3001 6601 CIN No. : L17100MH1905PLC000200

November 1, 2021

BSE Limited Phiroze Jeejeebhoy Towers Dalal Street, Fort, Mumbai- 400 001

National Stock Exchange of India Limited Exchange Plaza, Bandra-Kurla Complex, Bandra East, Mumbai- 400051

Security code: 503100 Symbol: PHOENIXLTD

Dear Sir(s),

Sub: Investors’ Presentation on Unaudited Standalone and Consolidated Financial Results for the quarter and half year ended September 30, 2021

Pursuant to Regulation 30 read with Para A of Part A of Schedule III of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, we enclose herewith the presentation on Unaudited Standalone and Consolidated Financial Results of The Phoenix Mills Limited (‘Company’) for the quarter and half year ended on September 30, 2021, to be made to investors and analysts.

The same is also being uploaded on the Company’s website at https://www.thephoenixmills.com in compliance with Regulation 46(2) of the Listing Regulations.

You are requested to take the aforesaid information on record.

Thanking you,

Yours Faithfully, For The Phoenix Mills Limited

Gajendra Digitally signed by Gajendra Mewara Mewara Date: 2021.11.01 20:37:39 +05'30' Gajendra Mewara Company Secretary

Encl:‐ As above

Regd. Office : The Phoenix Mills Ltd., 462 Senapati Bapat Marg, Lower Parel, Mumbai 400 013. Tel : (022) 2496 4307 / 8 / 9 Fax : (022) 2493 8388 E-mail : [email protected] www.thephoenixmills.com

==> picture [75 x 59] intentionally omitted <==

The Phoenix Mills Ltd. Investor Presentation – Q2 and H1 FY22

Phoenix Marketcity and Palladium, Chennai

Diversified portfolio across asset class

==> picture [938 x 406] intentionally omitted <==

----- Start of picture text -----

Retail Commercial Hospitality Residential
Operational Operational The St. Regis, Mumbai Total Saleable
+ Courtyard by Marriott, Agra
Retail Spaces GLA Office Spaces GLA Area
~7 ~1.6 588 ~4
msf msf keys msf
Under-development &
Under-development &
Under-planning Completed Area
Under-planning
Under-planning
Grand Hyatt, Bengaluru (OC Received)
Retail GLA
Offices GLA
~6 ~4.6 ~300 ~3
msf msf keys msf
Total Total Total Total
~13 msf ~6.2 msf ~888 keys ~4 msf
----- End of picture text -----

Note: Under development and under planning assets are subject to change and carry risks of planning, approvals, execution and market conditions which may be beyond the control of the Company. GLA is an estimate based on current plans and market/company norms and is subject to change based on changes in development plans and tenant negotiations. Grand Hyatt term sheet executed, definitive documentation underway. Data as on 30 September 2021

2

Portfolio in India’s top cities

Agra Indore Ahmedabad Hospitality Mall Courtyard by Marriott – (193 keys) Mall Phoenix Citadel Bareilly – Palladium Lucknow (~1 msf)(~0.7 msf) Mall Phoenix United – (~0.34 msf) Mall Mumbai Phoenix United – (~0.37 msf) Phoenix Palassio – (~0.90 msf) Mall Phoenix Palladium – (~0.77 msf) Bengaluru Phoenix MarketCity – (~1.14 msf) Mall HSP Densification Retail – (~0.5 msf) Phoenix MarketCity – (~1 msf) + Expansion (~0.31 msf) Commercial Phoenix Mall of Asia – (~1.2 msf) Phoenix Paragon Plaza – (~0.44 msf)# Residential The Centrium – (~0.25 msf)# One Bangalore West – (~2.41 msf) Art Guild House – (~0.80 msf)# Kessaku – (~1.03 msf) Phoenix House – (~0.09 msf) Commercial Project Rise – (~1 msf) Phoenix MarketCIty – (~1 msf) Hospitality Phoenix Asia Towers – (~1.2 msf) The St. Regis – (395 keys) Hospitality Kolkata Pune Grand Hyatt – (~300 keys) Mall Chennai Mall Phoenix MarketCity Phoenix MarketCity – (~1.19 msf)(~1.00 msf) Mall Phoenix Millennium – (~1.1 msf) Phoenix MarketCity – (~1 msf) Palladium – (~0.22 msf) Commercial East Court – (~0.25 msf)[#] Residential Fountainhead Tower 1 – (~0.17 msf) The Crest - A & B – (~0.26 msf) Fountainhead Tower 2 – (~0.25 msf) The Crest - C – (~0.28 msf) Fountainhead Tower 3 – (~0.41 msf) Under-development / planning Commercial Millennium Towers – (~0.60 msf) Gross Leasable / Saleable Area Palladium Offices – (~0.42 msf)

==> picture [19 x 15] intentionally omitted <==

Includes sold area

Under development and under planning assets are subject to change and carry risks of planning, approvals, execution and market conditions which may be beyond the control of the Company. GLA is an estimate based on current plans and market/company norms and is subject to change based on changes in development plans and tenant negotiations. Data as on 30 September 2021

3

Developer of India’s Iconic Mixed Use Developments

Phoenix MarketCity, Mumbai + Offices (Centrium, PPP and Art Guild House)

==> picture [341 x 203] intentionally omitted <==

----- Start of picture text -----

Phoenix MarketCity, Bangalore + Offices +
Proposed 5 Star Hotel
----- End of picture text -----

Phoenix Palladium + The St Regis, Mumbai + Offices + Upcoming Project Rise

==> picture [226 x 203] intentionally omitted <==

----- Start of picture text -----

Phoenix MarketCity, Pune +
Fountainhead Office Towers
----- End of picture text -----

==> picture [379 x 204] intentionally omitted <==

----- Start of picture text -----

Phoenix Millennium, Pune + Offices
----- End of picture text -----

Palladium, Chennai + Office Tower

Development timelines and costs carry risks of planning, approvals, execution and market conditions which may be beyond the control of the Company. All images displayed are renders. Plans, design and design elements are subject to change.

4

==> picture [960 x 540] intentionally omitted <==

----- Start of picture text -----

Business Update
Business Performance
Financial Results
Annexure
Phoenix Palladium, Mumbai
----- End of picture text -----

Timeline of Mall re-opening post Second Lockdown

Phoenix Marketcity Pune reopened for an interim period on weekdays (during 14[[th]] - 25[[th]] June) with restricted operational hours (till 8PM) & selected categories only

Phoenix Marketcity and Palladium Chennai started operations (all days) with restricted hours (till 8PM) & selected categories only

opened for an interim period There was a slight extension Mumbai malls opened with Palladium Chennai started on weekdays (during 14[[th]] - of timings in our malls in restricted timings and with operations (all days) with 25[[th]] June) with restricted Chennai & UP, now requirement of staff and restricted hours (till 8PM) & operational hours (till 8PM) operational till 10PM visitors to be fully vaccinated selected categories only & selected categories only 15th 19th 15th 22nd Apr 14th 21st 28th 05th 2021 Jun 21 Jul 21 Jul 21 Jul 21 Aug 21 Oct 21 Jun 21 Jun 21 Phoenix Palassio, Phoenix Phoenix Marketcity Few local restriction were United Bareilly and Lucknow Bangalore started relaxed in Bangalore such as 10 p.m.) across[[th]] started operations with operations (all days) extension of timing (till Mumbai Malls; restricted hours (till 8PM on with restricted hours 9.30PM) and multiplexes reopening of multiplexes with[[nd]] April) weekdays) & selected (till 8PM) & selected were permitted to open with[[nd]] categories only categories only 50% capacity only

Local Restriction were

Relaxation in timing (till 10 p.m.) across Mumbai Malls; reopening of multiplexes with limited capacity across Maharashtra

  • imposed on all malls :-

  • Phoenix Palladium & PMC Mumbai (6[[th]] April)

  • PMC Pune (2[[nd]] April)

  • PMC Bangalore (22[[nd]] April)

  • PMC Chennai & Palladium (25[th] April)

  • Phoenix Palassio, PU Lucknow & Bareilly (16[th] April)

6

Robust pace of recovery in Retail Consumption

==> picture [885 x 429] intentionally omitted <==

----- Start of picture text -----

Consumption Trend (Rs mn)
20,662
14,347
13,875 13,816
10,124
Second wave led to
restrictions on mall
operations
Lockdown impacted
impacting
consumption due to 4,724
consumption
restrictions on mall
2,589
operations
429
Q3FY20 Q4FY20 Q1FY21 Q2FY21 Q3FY21 Q4FY21 Q1FY22 Q2FY22
----- End of picture text -----

7

Q2 and H1 FY22 – Consumption across all malls

Q2 FY22 Consumption – Rs 10,124 mn

==> picture [630 x 387] intentionally omitted <==

----- Start of picture text -----

As % 65% 92% 60% 33% 81% NA 80% 103%
of Q2
FY20 2,756
2,331
1,477
1,246
1,117
372 467 358
Phoenix PMC PMC Pune PMC Mumbai PMC & Phoenix PU Lucknow PU Bareilly
Palladium Bangalore Palladium Palassio
Chennai
H1 FY22 Consumption – Rs 12,712 mn
As % 71% 86% 46% 44% 78% NA 70% 89%
of H1
FY20
3,286
2,897
1,834
1,549 1,469
564 629 484
Phoenix PMC PMC Pune PMC Mumbai PMC & Phoenix PU Lucknow PU Bareilly
Palladium Bangalore Palladium Palassio
Chennai
----- End of picture text -----

  • The 2[nd] wave of the pandemic saw local restrictions being imposed at our malls from April 2021

  • Majority of these restrictions were lifted only by mid-August 2021

  • Consumption in Q2 FY22 stood at ~Rs 10,124 mn, and in H1 FY22 stood at ~Rs 12,712 mn

• Consumption in Q2 FY22 was at 179% of Q2 FY21 adjusting for the operational days and permitted categories

  • Likewise, Consumption in Q2 FY22 (incl. Phoenix Palassio) was 74% of Q2 FY20

All figures in Rs mn. Please note above nos are indicative unaudited numbers and presented for illustration purpose. The actual numbers could be materially different from indicative numbers. *% are calculated after considering effective operational days in each mall in base year. Consumption at Multiplex and FEC has been adjusted in base year calculation.

8

Consumption in October 2021 at 90% of October 2019

October 2021 Consumption as % of Oct 2019

==> picture [913 x 294] intentionally omitted <==

----- Start of picture text -----

As % 86% 99% 73% 59% 84% NA 64% 79%
of Oct
2019
1,500
1,420
1,020
970
706
620
214
161
Phoenix PMC Bangalore PMC Pune PMC Mumbai PMC & Palladium Phoenix Palassio PU Lucknow PU Bareilly
Palladium Chennai
----- End of picture text -----*

  • Total consumption in October 2021 was Rs. 6,611 mn, 90% of October 2019

  • Strong recovery seen across all operational categories with many categories exceeding pre-covid levels

Note: Above nos are indicative unaudited numbers and presented for illustration purpose. The actual numbers could be materially different from indicative numbers

9

Consumption at Phoenix Marketcity, Bangalore

Phoenix Marketcity Bangalore - Consumption Trend (in Rs. mn )

==> picture [913 x 331] intentionally omitted <==

----- Start of picture text -----

As % 31% 36% 43% 47% 50% 91% 63% 84% 87% 101% 71% 86% 94% 97%
of SM
FY20 1,029
957 933 933 945
904
852
781
692
Local restrictions
509
471
455
were imposed on
22 [nd] April and lifted
273
251 on 5 [th] July with
restricted timings.
6 16
Jun-20 Jul-20 Aug-20 Sep-20 Oct-20 Nov-20 Dec-20 Jan-21 Feb-21 Mar-21 Apr-21 May-21 Jun-21 Jul-21 Aug-21 Sep-21
----- End of picture text -----*

• Consumption recovery post second lockdown was much swifter compared to first lockdown

Please note above nos are indicative unaudited numbers and presented for illustration purpose. The actual numbers could be materially different from indicative numbers. *% are calculated after considering effective operational days in each mall in base year. Consumption at Multiplex and FEC has been adjusted in base year calculation. SM stands for Same Month

Consumption at Phoenix Marketcity and Palladium Chennai

Phoenix Marketcity Bangalore - Consumption Trend (in Rs. mn )

==> picture [913 x 331] intentionally omitted <==

----- Start of picture text -----

As % 34% 43% 71% 59% 76% 82% 88% 66% 75% 82% 87%
of SM
FY20
828
772
761
742
719
675
638
605
469 472
Local restrictions were
imposed on 22 [nd] April
291
and lifted on 05 [th] July
with restricted timings.
71
22
Sep-20 Oct-20 Nov-20 Dec-20 Jan-21 Feb-21 Mar-21 Apr-21 May-21 Jun-21 Jul-21 Aug-21 Sep-21
----- End of picture text -----*

• Consumption recovery post second lockdown was much swifter compared to first lockdown

Please note above nos are indicative unaudited numbers and presented for illustration purpose. The actual numbers could be materially different from indicative numbers. *% are calculated after considering effective operational days in each mall in base year. Consumption at Multiplex and FEC has been adjusted in base year calculation. SM stands for Same Month

Consumption at Phoenix Palassio

Phoenix Palassio - Consumption Trend (in Rs. mn )

==> picture [913 x 331] intentionally omitted <==

----- Start of picture text -----

561
501
488
477 480
463
415
403
Local restrictions were imposed on
16 [th] April and lifted on 21 [st] June
256 with restricted timings.
207
178
140
110
41
10
Jul-20 Aug-20 Sep-20 Oct-20 Nov-20 Dec-20 Jan-21 Feb-21 Mar-21 Apr-21 May-21 Jun-21 Jul-21 Aug-21 Sep-21
----- End of picture text -----

• Consumption trends since launch have been very encouraging and absolute consumption in recent months has surpassed pre second wave levels

Please note above nos are indicative unaudited numbers and presented for illustration purpose. The actual numbers could be materially different from indicative numbers. *% are calculated after considering effective operational days in each mall in base year. Consumption at Multiplex and FEC has been adjusted in base year calculation. SM stands for Same Month

==> picture [960 x 76] intentionally omitted <==

Business Performance - Retail

Phoenix Palladium, Mumbai

(Rs. mn) **Q2 FY22 ** Q2 FY21 YoY % **H1 FY22 ** H1 FY21 YoY %
Rental 466 334 40% 759 678 12%
CAM &
Others
133 115 15% 232 173 35%
Total Income 598 449 33% 991 851 17%
Asset
EBITDA
355 236 50% 703 639 10%
Asset EBIDTA
Margin as %
of Rental

76%
71% 93% 94%
PML
Standalone
EBITDA
259 204 27% 420 475 -12%

Note: The Rental income also includes income generated from Phoenix House.

14

Income Split for PML (Standalone Entity)

PML (Standalone entity) owns the following assets:

  • Retail – High Street Phoenix & Palladium: Leasable area of ~0.77 msf

  • Commercial – Phoenix House: Leasable area of ~0.10 msf

(Rs. mn) Project Name Q1 FY21 Q2 FY21 Q3 FY21 Q4 FY21 FY21 Q1 FY22 Q2 FY22
Commercial
Asset
Phoenix House 32 31 35 37 135 37 35
Centrium 14 9 11 Units
transferred
to Offbeat
Developers
from Q4
FY21
34 Units transferred to Offbeat
Developers from Q4 FY21
Art Guild House 54 65 59 178
Total 100 105 105 37 347 37 35
Retail Asset High Street Phoenix 244 229 517 625 1,615 256 430
Total Rental Income reported by PML
Standalone
344 334 621 662 1,962 293 466

15

Phoenix Marketcity Bangalore

(Rs. mn) **Q2 FY22 ** Q2 FY21 YoY % **H1 FY22 ** H1 FY21 YoY %
Rental 351 128 174% 463 248 87%
CAM &
Others
144 107 34% 219 179 22%
Total Income 495 235 110% 682 427 60%
Asset
EBITDA
384 148 160% 505 283 78%
Asset EBIDTA
Margin as %
of Rental

110%
115% 109% 114%

16

Phoenix Marketcity Pune

(Rs. mn) **Q2 FY22 ** Q2 FY21 YoY % **H1 FY22 ** H1 FY21 YoY %
Rental 221 136 62% 329 261 26%
CAM &
Others
129 98 32% 203 145 39%
Total Income 350 235 49% 532 407 31%
Asset
EBITDA
207 138 50% 305 256 19%
Asset EBIDTA
Margin as %
of Rental

94%
101% 93% 98%

17

Phoenix Marketcity Mumbai

(Rs. mn) **Q2 FY22 ** Q2 FY21 YoY % **H1 FY22 ** H1 FY21 YoY %
Rental 177 87 103% 265 174 53%
CAM &
Others
100 98 2% 174 151 16%
Total Income 277 185 50% 440 324 36%
Asset
EBITDA
160 96 68% 241 174 39%
Asset EBIDTA
Margin as %
of Rental

91%
110% 91% 100%

18

Phoenix Marketcity & Palladium Chennai

(Rs. mn) **Q2 FY22 ** Q2 FY21 YoY % **H1 FY22 ** H1 FY21 YoY %
Rental 393 74 433% 542 208 161%
CAM &
Others
172 88 96% 285 145 97%
Total Income 565 161 250% 828 352 135%
Asset
EBITDA
426 64 561% 565 189 199%
Asset EBIDTA
Margin as %
of Rental

108%
87% 104% 91%

Note: Phoenix Marketcity and Palladium Chennai became operational on 1[st] September 2020. Hence, prior period numbers are not comparable

19

Phoenix Palassio, Lucknow

(Rs. mn) **Q2 FY22 ** Q1 FY22 FY21 **Q4FY21 ** **Q3 FY21 ** Q2 FY21
Rental 245 72 321 161 123 37
CAM &
Others
139 58 235 96 79 60
Total Income 383 130 556 258 201 97
Asset
EBITDA
253 81 327 171 119 37
Asset EBIDTA
Margin as %
of Rental

103%
113% 102% 106% 97% 100%

Note: Phoenix Palassio became operational on 8[th] July 2020. Hence, prior period numbers are not comparable

20

Phoenix United, Lucknow

(Rs. mn) **Q2 FY22 ** Q2 FY21 YoY % **H1 FY22 ** H1 FY21 YoY %
Rental 74 37 97% 102 59 74%
CAM &
Others
41 29 42% 72 58 24%
Total Income 115 67 73% 173 117 49%
Asset
EBITDA
68 25 167% 98 52 89%
Asset EBIDTA
Margin as %
of Rental

92%
68% 96% 88%

21

Phoenix United, Bareilly

(Rs. mn) **Q2 FY22 ** Q2 FY21 YoY % **H1 FY22 ** H1 FY21 YoY %
Rental 58 28 108% 77 40 91%
CAM &
Others
40 33 21% 65 59 10%
Total Income 98 61 61% 142 99 43%
Asset
EBITDA
59 33 78% 79 50 57%
Asset EBIDTA
Margin as %
of Rental

101%
117% 102% 125%

22

Retail Rental Income for Q2 FY22

Name of Asset Q2 FY22 Q2 FY22 Q2 FY21 Q2 FY20 (pre-
COVIDperiod)
Retail Income % of Q2 FY20
(pre-COVID
period)
Retail Income Retail Income
(Rs. mn) (Rs. mn) (Rs.mn)
Phoenix Palladium 466 53% 334 879
Phoenix Marketcity Bangalore 351 97% 128 360
Phoenix Marketcity Pune 221 52% 136 427
Phoenix Marketcity Mumbai 177 55% 87 321
Phoenix Marketcity and Palladium Chennai 393 83% 74 475
Phoenix United Lucknow 74 94% 37 79
Phoenix United Bareilly 58 106% 28 55
Sub Total 1,739 67% 825 2,595
Phoenix Palassio (operational from July 2021) 245 N.A. 37 N.A.
Grand Total 1,984 76% 861 2,595

23

Retail EBITDA for Q2 FY22

Name of Asset Q2 FY22 Q2 FY22 Q2 FY21 Q2 FY20 (pre-
COVIDperiod)
EBITDA % of Q2 FY20
(pre-COVID
period)
EBITDA EBITDA
(Rs. mn) (Rs. mn) (Rs. mn)
Phoenix Palladium 355 46% 236 767
Phoenix Marketcity Bangalore 384 103% 148 373
Phoenix Marketcity Pune 207 48% 138 436
Phoenix Marketcity Mumbai 160 48% 96 331
Phoenix Marketcity and Palladium Chennai 426 97% 64 440
Phoenix United Lucknow 68 92% 25 74
Phoenix United Bareilly 59 125% 33 47
Sub Total 1,659 67% 741 2,468
Phoenix Palassio (operational from July 2021) 253 N.A. 37 N.A.
Grand Total 1,912 77% 777 2,468

24

Retail Rental Income for H1 FY22

Name of Asset H1 FY22 H1 FY22 H1 FY21 H1 FY20 (pre-
COVIDperiod)
Retail Income % of H1 FY20
(pre-COVID
period)
Retail Income Retail Income
(Rs. mn) (Rs. mn) (Rs. mn)
Phoenix Palladium 759 43% 678 1,760
Phoenix Marketcity Bangalore 463 64% 248 719
Phoenix Marketcity Pune 329 38% 261 859
Phoenix Marketcity Mumbai 265 41% 174 644
Phoenix Marketcity and Palladium Chennai 542 58% 208 942
Phoenix United Lucknow 102 65% 59 156
Phoenix United Bareilly 77 69% 40 111
Sub Total 2,537 49% 1,667 5,190
Phoenix Palassio (operational from July 2021) 317 N.A. 37 N.A.
Grand Total 2,854 55% 1,704 5,190

25

Retail EBITDA for H1 FY22

Name of Asset H1 FY22 H1 FY22 H1 FY21 H1 FY20 (pre-
COVIDperiod)
EBITDA % of H1 FY20
(pre-COVID
period)
EBITDA EBITDA
(Rs. mn) (Rs. mn) (Rs. mn)
Phoenix Palladium 703 45% 639 1,547
Phoenix Marketcity Bangalore 505 67% 283 758
Phoenix Marketcity Pune 305 35% 256 876
Phoenix Marketcity Mumbai 241 37% 174 654
Phoenix Marketcity and Palladium Chennai 565 60% 189 936
Phoenix United Lucknow 98 67% 52 146
Phoenix United Bareilly 79 74% 50 107
Sub Total 2,497 50% 1,643 5,023
Phoenix Palassio (operational from July 2021) 334 N.A. 37 N.A.
Grand Total 2,831 56% 1,680 5,023

26

Update on under-construction Assets

Phoenix Mall of Asia, Ban alore g

Phoenix Citadel, Palladium, Phoenix Mall of Asia, Indore Ahmedabad Millennium, Pune Ban alore g Proposed Retail Retail GLA – ~1.1 msf Retail GLA – ~1.2 msf GLA Retail GLA – ~1 msf Retail GLA – ~0.7 msf Office GLA – ~0.6 msf Office GLA – ~1.2 msf Amount Spent till 4,097 5,763 5,805 9,869 Sep 2021 (Rs Mn) Status update

Expected Year of FY23 FY23 Operation

FY24 FY24

27

Phoenix Citadel Indore

The biggest Retail Destination of Madhya Pradesh

28

Palladium Ahmedabad

The Luxury mall of Gujarat

29

Phoenix Millennium Pune

The New Epicentre for West Pune

30

Mall of Asia, Bangalore

The Largest Retail led Mixed-use development in Bangalore

Concept Architect – Callison

31

Sustainability Initiatives at Operational Malls

==> picture [914 x 72] intentionally omitted <==

----- Start of picture text -----

Waste Water Energy Emission
Management Conservation Conservation Control
----- End of picture text -----

Waste
Management
Waste
Management
Water
Conservation
Water
Conservation
Energy
Conservation
Energy
Conservation
Emission
Control

Organic waste conversion and
wet waste conversion equipment
installed to ensure faster
decomposition

Tie up with authorized vendors
for E-waste recycling

Professional vendor to dispose
and recycle dry waste

Hazardous waste management
done with the help of authorized
agency

Reduction in paper consumption

Recycling of wastewater by
Sewage treatment plant (STP) for
use in toilets, gardening and
HVAC cooling tower

Conserved Rainwater is used in
toilets and for cooling tower
requirement

Natural ground water discharge is
taken into treatment plant and
used for domestic purposes
Replacement of CFL with LED
lamps across malls
Common area lighting integrated
on building management system
(BMS) for optimised usage and
saving energy
Electrical vehicle charging stations
being installed at mall premises
Multiple new energy efficient
components, machines or
technology used instead of older
equipment and devices
Diesel Generator Effluents are
tracked to ensures the same is
within recommended parameters
All Air Handling Units (AHU) old
filters replaced with MERV -13
Filters for enhanced Indoor AQI
Ozoniser installed in STP to
minimize H2S levels in the exhaust
system
Calibration of DG fuel system being
undertaken to determine the
amount of unburnt fuel content in
the Stack emissions

Sustainability Initiatives at Under Construction Malls

No Sustainable Metrics Phoenix Citadel Phoenix Millennium Phoenix
Mall of Asia
1 Pre-Certification LEED Ratings Silver Gold Gold
2 Sustainable Design Approach Adapted Adapted Adapted
3 Fundamental And Enhanced Commissioning Adapted Adapted Adapted
4 Low Emitting Material Adapted Adapted Adapted
5 Monitoring Based Commissioning Adapted Adapted Adapted
6 High Standards Followed for construction like
SMACNA and NBC
Adapted Adapted Adapted
7 ECO Friendly Refrigerant Adapted Adapted Adapted
8 Rain Water Harvest 100% 100% 100%
9 Reuse of Treated Waste Water 100% 100% 100%

All new projects follow Leadership in Energy and Environmental Design (LEED) rating systems, created by United States Green Building Council (USGBC)

33

==> picture [960 x 76] intentionally omitted <==

Business Performance - Commercial

==> picture [178 x 25] intentionally omitted <==

----- Start of picture text -----

Fountainhead Towers, Pune
----- End of picture text -----

Our Annuity Income Generating Commercial Portfolio

Project
Name
Location **Total Area (msf) ** Area Sold (msf) Net Leasable
Area (msf)
Area Leased (msf) Average Rate
psf.*
Operational Office Portfolio (1.58 MSF)
Art Guild House Mumbai 0.80 0.17 0.63 0.45 92
Phoenix Paragon Plaza Mumbai 0.43 0.12 0.31 0.14 101
Fountainhead – Tower 1 Pune 0.17 0.00 0.17 0.16 80
Fountainhead – Tower 2** Pune 0.25 0.00 0.25 0.10 76
Phoenix House Mumbai 0.09 - 0.09 0.07 177
Centrium Mumbai 0.28 0.16 0.12 0.06 118
Total 2.04 0.46 1.58 0.98
Under Development Portfolio (0.83 MSF) Under Development Portfolio (0.83 MSF) Under Development Portfolio (0.83 MSF)
Fountainhead – Tower 3 Pune 0.41
Phoenix MarketCity Chennai 0.42
Total 0.83

**Fountainhead tower 2 area has been recently leased and tenants have started moving in from May 2021 onwards.

*Data as on 30[th] September 2021

35

Commercial Portfolio – Performance Summary – Q2 and H1 FY22

Operational Portfolio Q2 FY22 Q2 FY22 H1 FY22 H1 FY22 EBITDA as % of Total Income EBITDA as % of Total Income
Total Income EBITDA Total Income EBITDA Q2 FY22 H1 FY22
Art Guild House* 232 172 418 309 74% 74%
Phoenix Paragon Plaza 65 38 134 91 58% 67%
Fountainhead – Tower 1 62 47 110 89 75% 81%
Fountainhead – Tower 2
Phoenix House 38 Part of Phoenix
Palladium
75 Part of Phoenix
Palladium
NA NA
Centrium* 23 14 46 25 61% 54%
Total 421 270 783 514 64% 66%

All figures in Rs mn.

  • Total Income from commercial portfolio in H1 FY22 at Rs 783 mn, up 25% YoY; total EBITDA at Rs 514 mn, up 16% YoY

  • Witnessing strong leasing traction in Fountainhead Tower 2; leased ~40% of total leasable area in six months

  • Robust collection efficiency at ~94% in Q2FY22

  • Prior to Q1FY22, certain proportion of revenues were reported as part of PML standalone. Hence, prior period numbers are not comparable

36

==> picture [42 x 35] intentionally omitted <==

Growth by Densification

Offices Fountainhead Tower 1 ~0.17 msf Offices Fountainhead Tower 2 ~0.25 msf Existing Mall (LG + G + 3)

Offices Fountainhead Tower 3 ~0.41 msf

Expansion by densification of mixed use developments

Under Development / Planning Offices Location GLA* (msft)
Fountainhead T3 (awaiting OC) Pune ~0.4
Phoenix Millennium, Wakad – Office Pune ~0.6
Palladium Chennai – Office Chennai ~0.4
Phoenix Marketcity Bangalore – Office Bengaluru ~1.0
Phoenix Mall of Asia, Hebbal – Office Bengaluru ~1.2
The Rise, Lower Parel Mumbai ~1.0
Under development / planning Office area ~4.6

Office portfolio to grow from ~1.6 msft to ~6.2 msft in 4 years

Land is already paid for and historically owned by respective SPV

==> picture [960 x 76] intentionally omitted <==

==> picture [406 x 376] intentionally omitted <==

----- Start of picture text -----

Business Update
Business Performance - Hospitality
Financial Results
Annexure
----- End of picture text -----

==> picture [192 x 26] intentionally omitted <==

----- Start of picture text -----

Phoenix Marketcity, Mumbai
----- End of picture text -----

The St. Regis, Mumbai

Q2 FY22 Q2 FY21 YoY% H1 FY22 H1 FY21 YoY%
Revenue from
Rooms (Rs. mn)
130 60 116% 196 109 80%
Revenue from F&B
and Banqueting
(Rs. mn)
129 24 447% 175 34 407%
Other Operating
Income (Rs. mn)
28 16 78% 46 36 28%
Total Income
(Rs. mn)
287 99 188% 417 180 132%
Operating EBITDA
(Rs. mn)
44 -33 5 -74
EBITDA margins (%) 15% NA 1% NA
Occupancy (%) 57% 24% 44% 20%
ARR (Rs.) 6,277 6,480 -3% 6,253 7,451 -16%

==> picture [301 x 411] intentionally omitted <==

40

The St. Regis, Mumbai – Eclectic F&B Offerings

==> picture [299 x 341] intentionally omitted <==

==> picture [298 x 341] intentionally omitted <==

==> picture [261 x 341] intentionally omitted <==

41

The St. Regis, Mumbai – Significant Improvement in Room Occupancy

==> picture [887 x 363] intentionally omitted <==

----- Start of picture text -----

Room Occupancy (%)
77%
74%
51%
46%
42%
34%
14%
Apr-21 May-21 Jun-21 Jul-21 Aug-21 Sep-21 Oct-21
----- End of picture text -----

Occupancy levels back at FY20 levels aided by revival in corporate travel and social events

42

Courtyard by Marriott, Agra

Q2 FY22 Q2 FY21 H1 FY22 H1 FY21
Revenue from Rooms
(Rs. mn)
26 3 34 3
Revenue from F&B and
Banqueting
(Rs. mn)
31 3 43 3
Other Operating Income
(Rs. mn)
1 0 2 0
Total Income
(Rs. mn)
58 6 80 6
Occupancy (%) 56% 7.7% 36% 7.7%
ARR (Rs.) 2,750 3,663 3,089 3,663

==> picture [343 x 229] intentionally omitted <==

Note: Hotel operations were shut since March 2020 and re-opened on 8[th] Aug 2020. Hence, numbers are not comparable with previous year.

43

Courtyard by Marriott, Agra – Significant Improvement in Room Occupancy

==> picture [887 x 363] intentionally omitted <==

----- Start of picture text -----

Room Occupancy (%)
62%
60% 60%
47%
26%
23%
1%
Apr-21 May-21 Jun-21 Jul-21 Aug-21 Sep-21 Oct-21
----- End of picture text -----

Occupancy levels back at FY20 levels aided by revival in domestic travel and social events

44

==> picture [960 x 76] intentionally omitted <==

Business Performance - Residential

Operational Update – Residential Portfolio

Project Name
(operational)
Saleable area (msf) Saleable area (msf) Saleable area (msf) Cumulative
Area Sold
(msf)^
Cumulative
Sales Value
(Rs. mn)
Collections in
Q2 FY22
(Rs. mn)
Revenue recognized
(Rs. mn)
Revenue recognized
(Rs. mn)
Total
Area
Area
launched
Balance
Area
in Q2 FY22 Cumulative
One Bangalore West,
Bengaluru
2.41 1.80 0.61 1.38 13,728 271 153 13,281
Kessaku, Bengaluru 1.03 1.03 - 0.37 5,373 516 459 5,373
Total 3.44 2.83 0.61 1.75 19,101 787 612 18,654

Note that of the nine towers in One Bangalore West (OBW), only Towers 1-6 have been launched and completed. Tower 7 was launched in July 2019. Towers 8 & 9 are yet to be launched ^ Sales area includes only those where agreements have been executed with purchasers

Key highlights

  • Sold and registered agreements for inventory worth Rs. 612 mn during Q2 FY22 and Rs. 980 mn in H1 FY22

  • Collections in Q2 FY22 were Rs. 787 mn and Rs. 1,149 mn in H1 FY22

  • Sales trajectory has seen good improvement backed by strong demand and faster conversions. Momentum in sales expected to continue in H2 FY22

46

==> picture [42 x 35] intentionally omitted <==

One Bangalore West, Bengaluru

47

Kessaku – Grand Arrival Experience

48

Kessaku – Zen Court & Pool Side Garden

49

Kessaku, Bangalore

50

Kessaku, Bangalore – Living Spaces Crafted in Luxury & Style

==> picture [592 x 465] intentionally omitted <==

----- Start of picture text -----

Actual Site Picture
Actual Site Picture
----- End of picture text -----

51

==> picture [960 x 76] intentionally omitted <==

Financial Results

==> picture [675 x 455] intentionally omitted <==

----- Start of picture text -----

Phoenix Marketcity, Bangalore
----- End of picture text -----

Q2 and H1 FY22 Standalone P&L

(Rs. mn) Q2 FY22 Q2 FY21 YoY% H1 FY22 H1 FY21 YoY%
Income from operations 598 449 33% 991 851 17%
EBITDA 259 204 27% 420 475 -12%
EBITDA Margin (%) 43% 46% 42% 56%
Profit Before Tax and exceptional item 181 10 471 18
Profit after tax & before
comprehensive income
154 7 2,501 15
Diluted EPS (Rs.) 0.90 0.05 14.52 0.09

*Note: Exceptional item for the quarter ended 30[th] June, 2021 refers to the profit on sale of stake sale in two subsidiaries pursuant to GIC’s investment

53

Standalone Balance Sheet as on 30[th] September 2021

(Rs. mn) As on September
30, 2021
As on March 31,
2021
(Rs. mn) As on September
30, 2021
As on March 31,
2021
Share capital 344 344 Non-current assets 40,376 33,777
Reserves and surplus 44,379 41,974 Tangible assets + intangible assets 4,502 3,973
Sub-Total 44,723 42,318
Capital work in progress 835 109
Minority interest 0 0
Non-current investments 33,392 28,019
Non – Current Liabilities 4,473 5,049
Long-term loans and advances 1,023 1,053
Long Term Borrowings 3,919 4,642
Deferred tax assets 93 90
Other L. T. Liabilities 533 391
Other non-current assets 532 532
Long Term Provisions 20 16
Current assets 13,883 17,850
Current Liabilities 5,063 4,260 Trade receivables 849 414
Short Term Borrowings 3,112 752 Cash and cash equivalents 715 4,170
Trade Payables 144 168 Short-term loans and advances 1,396 4,497
Other Current & financial Liabilities 1,806 3,339 Current tax assets 430 446
Short term Provisions 1 1 Other current assets 10,493 8,324
Total 54,259 51,627 Total 54,259 51,627

54

Q2 and H1 FY22 Consolidated P&L

(Rs. mn) Q2 FY22 Q2 FY21 YoY% H1 FY22 H1 FY21 YoY%
Income from operations 3,713 2,149 73% 5,756 3,496 65%
Retail 2,335 1,361 72% 3,488 2,387 46%
Residential 612 447 37% 988 447 121%
Commercial 421 248 70% 783 473 66%
Hospitality& Others 345 92 274% 497 188 164%
EBITDA 1,863 917 103% 2,624 1,619 62%
EBITDA Margin(%) 50% 43% 46% 46%
Profit after tax 632 -400 284 -905
PAT after minority interest & before
other comprehensive income
595 -359 333 -783
PAT after minority interest & after
other comprehensive income
623 -351 552 -713
Diluted EPS(Rs.) 3.45 -2.21 1.93 -4.97

55

Consolidated Balance Sheet as on 30[th] September 2021

(Rs. mn) As on September
30, 2021
As on March 31,
2021
(Rs. mn) As on September
30, 2021
As on March 31,
2021
Share capital 344 344 Non-current assets 1,00,604 94,380
Reserves and surplus 56,052 48,504 Tangible assets + intangible assets 76,363 72,724
Sub-Total 56,396 48,848
Capital work in progress 15,313 12,740
Minority interest 20,885 13,190
Non-current investments 4,811 4,749
Non – Current Liabilities 31,497 31,866 Long-term loans and advances 34 63
Long Term Borrowings 29,691 30,161 Deferred tax assets 1,252 1,237
Other L. T. Liabilities 1,698 1,588 Other non-current assets 2,832 2,867
Long Term Provisions 108 117 Current assets 27,084 20,171
Current Liabilities 18,911 20,647 Trade receivables 4,494 2,950
Short Term Borrowings 9,044 6,376 Cash & cash equivalents and
Investments
11,314 6,129
Trade Payables 921 847 Short-term loans and advances 368 150
Other Current & financial Liabilities 7,600 12,686 Current tax assets 701 720
Short term Provisions 1,346 739 Other current assets 10,208 10,220
Total 1,27,689 1,14,551 Total 1,27,689 1,14,551

56

Q2 FY22 Debt and Cash Position

==> picture [857 x 427] intentionally omitted <==

----- Start of picture text -----

Group Level PML Share
Liquidity (Bank balance +
Rs. 13,195 mn Rs. 10,820 mn
Investments + DSRA) []
Gross Debt Rs. 42,986 mn Rs. 31,779 mn
Net Debt Rs. 29,792 mn Rs. 20,959 mn
Q2 FY22 EBITDA [^] Rs. 3,152 mn Rs. 2,485 mn
----- End of picture text -----*

*Note: Does not include funds of Rs. 6,072 mn parked in overdraft accounts

  • ^ includes PML Consolidated EBITDA + EBITDA of Classic Mall & Starboard which are not consolidated

==> picture [960 x 76] intentionally omitted <==

Annexure

Palladium Chennai

Debt Profile as on 30[th] September 2021

  • Average cost of debt down to 7.84% in September 2021 from 7.9% in June 2021, down by 6 bps QoQ

Effective cost of debt (%)

Status
Asset Class
Amount (Rs. mn)
Operational
Retail
33,083
Hospitality
5,583
Commercial
2,996
Residential
357
Sub-total (A)
42,018
Under-
development
Retail
968
Commercial
0
Sub-total (B)
968
Grand Total (A+B)
42,986
down by 6 bps QoQ

Lowest rate on borrowing stands at 7.34%
Status
Asset Class
Amount (Rs. mn)
Operational
Retail
33,083
Hospitality
5,583
Commercial
2,996
Residential
357
Sub-total (A)
42,018
Under-
development
Retail
968
Commercial
0
Sub-total (B)
968
Grand Total (A+B)
42,986
down by 6 bps QoQ

Lowest rate on borrowing stands at 7.34%
Status
Asset Class
Amount (Rs. mn)
Operational
Retail
33,083
Hospitality
5,583
Commercial
2,996
Residential
357
Sub-total (A)
42,018
Under-
development
Retail
968
Commercial
0
Sub-total (B)
968
Grand Total (A+B)
42,986
down by 6 bps QoQ

Lowest rate on borrowing stands at 7.34%
8.94%
9.38%
9.19%
8.17%
7.90%
7.84%
Status Asset Class Amount (Rs. mn)
Operational Retail 33,083
Hospitality 5,583
Commercial 2,996
Residential 357
Sub-total (A) 42,018
Under-
development
Retail 968
Commercial 0
Sub-total (B) 968
Grand Total (A+B) 42,986 Mar '18
Mar '19
Mar '20
Mar '21
Jun '21
Sep '21

==> picture [208 x 71] intentionally omitted <==

----- Start of picture text -----

8.17%
7.90%
7.84%
----- End of picture text -----

59

Q2 FY22 Debt Across Subsidiaries

Operational Asset TypeQ1 SPV Asset Name PML Group
Ownership*
Q1FY22 (Rs. Mn) Q2FY22 (Rs. Mn)
Retail &
Mixed-Use
PML Standalone High Street Phoenix,Mumbai 100% 5,735 5,383
Classic Mall Development Phoenix MarketCity, Chennai 50% 7,037 6,843
Vamona Developers Phoenix MarketCity, Pune 74% 4,304 4,381
Island Star Mall Developers Phoenix MarketCity,Bangalore 51% 4,361 4,286
Starboard Hotels Pvt Ltd Phoenix Palladium,Chennai 50% 1,746 1,731
Offbeat Developers Phoenix MarketCity, Mumbai 74% 5,896 5,900
Art Guild House (Commercial)
Centrium (Commercial)
Blackwood Developers Phoenix United,Bareilly 100% 899 868
UPAL Developers Phoenix United,Lucknow 100% 638 616
Graceworks Realty &
Leisure
Phoenix Paragon Plaza (Commercial) 74% 1,081 1,066
DestinyHospitality Phoenix Palassio,Lucknow 100% 4,280 4,372
Hotel &
Residential
Palladium Constructions One Bangalore West & Kessaku (Residential)
Courtyard byMarriott,Agra(Hotel)
100% 1,310 807
Pallazzio Hotels & Leisure The St. Regis, Mumbai 73% 4,995 5,132
Office Alliance Spaces Fountainhead 100% 600 632
Under
Development
Retail SGH Realty LLP Palladium, Ahmedabad 50% 685 968
Total Total 43,567 42,985
  • represents PML’s effective stake post completion of the scheme of amalgamation; the scheme has been approved by shareholders and is awaiting NCLT final approval

60

Shareholding Pattern as on 30[th] September 2021

==> picture [449 x 374] intentionally omitted <==

----- Start of picture text -----

Shareholding Pattern
4.2%
18.0%
45.5%
32.3%
----- End of picture text -----

Sr. No Top Institutional Investors % Shareholding
1 SCHRODER 7.66%
2 GIC 4.32%
3 ICICI PRDUENTIAL AMC 3.25%
4 UTI 1.97%
5 MOTILAL OSWAL 1.90%
6 DSP MF 1.90%
7 BAILLIE GIFFORD 1.87%
8 VANGUARD 1.85%
9 SBI MF 1.82%
10 ADITYA BIRLA SUNLIFE MF 1.79%
Total – Top 10 Institutional Investors 28.34%

Promoters FII DII Others

61

Thank you

Advait Phatarfod Email: [email protected]

Rohan Rege Email: [email protected]

Bijay Sharma Contact: +91 22 6169 5988 Email: [email protected]

Website: https://www.thephoenixmills.com/investors

62