Investor Presentation • Mar 21, 2024
Investor Presentation
Open in ViewerOpens in native device viewer

MARCH 21ST, 2024

| EMARKET


Techomar

NCA REFIT


The Italian Sea Group




Revenues amounting EU 364 mn, +24% vs FY2022
EBITDA amounting to Eu 62 mn, +32% vs FY2022, with a Margin of 17%
Order Book amounting to Eu 1,265 mn
Net Income amounting to Eu 37 mn, +54% vs FY2022
Net Financial Position amounting to Eu 2 mn from a Net Financial Debt of Eu 11.3 mn at FY2022
CMD AND STRATEGIC OUTLOOK 2024 - 2025 TISG hosted its second Capital Markets Day on February 7TH, 2024 at the Armani/Silos in Milan, providing the market with an in-depth view of the next steps of the company and the pipeline of projects
Proposal of an Ordinary dividend of Eu 0.37 per share, for a total of Eu 19.6 mn

Approval of Remuneration Policy and Corporate Governance Reports Presentation of the 2023 Non-Financial Report
Ordinary dividend of Eu 0.37 per share, for a total of Eu 19.6 mn, proposed by the Board of Directors to the AGM In line with Strategic Outlook, representing 53% of Net Income




z
Unrivalled success story founded on the revamping of heritage Italian brands, focus on design and product quality, investments on production capacity, and commitment to financial growth and solidity.



Source: Factset. Last updated on 20/03/2024 (data is rebased)


Source: Factset. Last updated on 20/03/2024 (data is rebased)

11


12




| EMARKET


14
| EMARKET


15



17
WOODWORKING MASTERS SINCE 1920 ACQUIRED IN APRIL 2023
IMPROVED CONTROL ON QUALITY AND TIMING, ENHANCING MARGINS
EU 5.6MN INVESTED IN CAPACITY EXPANSION WITH APPROX. EU14MN OF REVENUES PROJECTED FOR 2024

PROJECTED EXPANSION INTO THE LUXURY FURNITURE SECTOR FOR REAL ESTATE AND HOSPITALITY





20





EMARKET
SDIR












(Eu mn)

26




Resilient client base (UHNWI), cash-buyers who do not require any financing to purchase the products. Strict commercial policy with no trade-ins or sale of used boats, eliminating inventory risk.


2024 deliveries on track with client expectations, benefitting from completion of capex plan and internalisation of key supply chain activities. No remarks policy coupled with track record of zero penalties at delivery.
| 2024 | 2025 | |||||
|---|---|---|---|---|---|---|
| 1x1 | ||||||
| 1x | ||||||
| 50–70mt 2x | 2x | |||||
| 70–90mt | 3x | 2x | ||||
| >90mt | ||||||
| 1x | 1x | |||||
| Notes: 1) Build «on spec» |
||||||




BY GEOGRAPHY
BY LOA AND GEOGRAPHY








TISG's commercial approach and contract structure aim at eliminating risks with respect to inventory, achieving favourable working capital dynamics, and locking in contractual margins.
| ORDER TYPE | ADVANCE PAYMENTS contract structure (% OF PURCHASE PRICE) |
||||
|---|---|---|---|---|---|
| Over 30 mt LOA |
CONTRACT SIGNING 10% |
FROM 8 TO 10 INSTALMENTS REPRESENTING 80% IN TOTAL |
DELIVERY 10% |
||
| TECNOMAR FOR LAMBORGHINI 63 |
Contract signing 10% |
mid-payment 30% |
Mid-payment 30% |
delivery 30% |

| SUMMARY PROFIT & LOSS | |||||
|---|---|---|---|---|---|
| Summary P&L (in Eu thousand) | 2020 | 2021 | 2022 | 2023 | |
| Revenues | 116,441 | 185,556 | 294,684 | 364,458 | |
| % Growth |
59.4% | 58.8% | 23.7% | ||
| Costs from Outsourced Work |
-44,703 | -71,278 | -117,942 | -147,906 | |
| Raw Material | -26,423 | -46,684 | -68,133 | -79,342 | |
| Personnel Costs |
-16,881 | -22,117 | -29,562 | -38,649 | |
| Other Costs | -13,914 | -17,523 | -31,964 | -36,582 | |
| EBITDA | 14,520 | 27,954 | 47,083 | 61,979 | |
| % Growth |
92.5% | 68.4% | 31.6% | ||
| % of Revenues |
15.1% | 16.0% | 17.0% | ||
| Amortisation, depreciation, write downs and capital losses |
-5,090 | -6,233 | -9,985 | -11,518 | |
| EBIT | 9,430 | 21,721 | 37,098 | 50,461 | |
| % of Revenues |
8.1% | 11.7% | 12.6% | 13.8% | |
| Net Interest Expenses | -1,963 | -3.087 | -3,817 | -5,527 | |
| Income from extraordinary charges | 343 | 481 | -3,867 | 308 | |
| Taxation | -1,575 | 1.831 | -5,368 | -8,331 | |
| Net Income | 6,235 | 20.946 | 24,046 | 36,911 | |
| % of Revenues |
5.4% | 11.3% | 8.2% | 10.1% |

| NET WORKING CAPITAL | |||||
|---|---|---|---|---|---|
| KEY HIGHLIGHTS | NET WORKING CAPITAL (in eu thousands) |
2020 | 2021 | 2022 | 2023 |
| Inventories and payments on account | 2,759 | 1,250 | 3,573 | 10,897 | |
| Contract work in progress and advances from customers |
13,704 | 24,992 | 32,667 | 50,508 | |
| Trade receivables | 14,616 | 10,236 | 21,469 | 24,007 | |
| Trade payables | -34,240 | -57,146 | -78,770 | -90,568 | |
| Other current assets and liabilities | -3,526 | -6,746 | -31,061 | -26,184 | |
| Net Working Capital | -6,687 | -27,414 | -52,122 | -31,341 | |
| Inventories and payments on account |
2% | 1% | 1% | 3% | |
| Contract work in progress and advances customers from |
12% | 13% | 11% | 14% | |
| Trade receivables |
13% | 6% | 7% | 7% | |
| Trade payables |
-29% | -31% | -27% | -25% | |
| Other current assets and liabilities |
-3% | -4% | -11% | -7% | |
| NWC % Revenues |
-6% | -15% | -18% | -9% | |

| Net Cash Position (in Eu thousands) | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| A. Cash | 17,943 | 85,615 | 80,725 | 29,897 | |
| B. Cash Equivalents | 0 | 0 | 592 | 46,516 | |
| C. Other current financial assets | 0 | 0 | 0 | 0 | |
| D. Liquidity (A)+(B)+(C) | 17,943 | 85,615 | 81,317 | 76,413 | |
| E. Current financial debt (including debt instruments, but excluding the current portion of non-current financial debt) |
-259 | -34 | -34 | -2 | |
| F. Current portion of non-current financial debt | -2,237 | -7,574 | -14,163 | -11,661 | |
| F.1 Other current financial payables | -3,891 | -2,009 | -2,292 | -1,111 | |
| G. Current Financial Debt (E+F) |
-6,387 | -9,617 -16,490 -12,774 | |||
| H. Net Financial Debt (G+D) | 11,556 | 75,998 | 64,827 | 63,639 | |
| I. Non-current bank debt (excluding the current portion of debt instruments) |
-7,757 | -23,863 | -66,287 | -54,591 | |
| J. Debt instruments | 0 | 0 | 0 | 0 | |
| K. Trade and non-current payables | -8,967 | -7,951 | -9,912 | -7,460 | |
| K.1 Payables to other lenders | -3,095 | -3,161 | 0 | 0 | |
| L. Non-current financial debt (I+J+K) | -19,819 | -34,975 | -76,198 | -62,051 | |
| M. Total Financial position (H+L) | -8,263 | 41,023 | -11,371 | 1,587 |
KEY HIGHLIGHTS




This document has been prepared by The Italian Sea Group S.p.A. ("TISG" or the "Company") for use during meetings with investors and financial analysts and is solely for information purposes. This presentation does not constitute a recommendation regarding the securities of the Company. This presentation does not contain an offer to sell or a solicitation of any offer to buy any securities issued by TISG. This presentation may contain forward looking statements which reflect Management's current views with respect to future events and financial and operational performance of the Company and estimates. These forward-looking statements are based on TISG's current expectations and projections about future events.
Because these forward-looking statements are subject to risks and uncertainties, actual future results or performance may differ materially from those expressed in or implied by these statements due to any number of different factors, many of which are beyond the ability of TISG to control or estimate precisely, including changes in the regulatory environment, future market developments, fluctuations in the price, and other risks. You are cautioned not to place undue reliance on the forward-looking statements contained herein, which are made only as of the date of this presentation. TISG does not undertake any obligation to publicly release any updates or revisions to any forward-looking statements to reflect events or circumstances after the date of this presentation. Figures as absolute values and in percentages are calculated using precise financial data. Some of the differences found in this presentation are due to rounding of the values expressed in millions of Euro. This document may not be reproduced or distributed, in whole or in part, by any person other than the Company. The Manager in Charge of preparing the Corporate accounting documents, Marco Carniani, declares pursuant to and to the effects of article 154-bis, paragraph 2 of Legislative Decree no. 58 of 1998, as amended, that the disclosures included in this document correspond to document results, books and accounting records.

Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.