Quarterly Report • Aug 29, 2013
Quarterly Report
Open in ViewerOpens in native device viewer
| Page | |
|---|---|
| Declaration of the members of the Board of Directors and other responsible persons of the Company for the condensed interim |
|
| consolidated financial statements | 1 |
| Interim management report | 2 – 4 |
| Condensed interim consolidated income statement |
5 |
| Condensed interim consolidated statement of comprehensive income |
6 |
| Condensed interim consolidated balance sheet |
7 |
| Condensed interim consolidated statement of changes in equity |
8 – 9 |
| Condensed interim consolidated statement of cash flows |
10 |
| Notes to the unaudited condensed interim consolidated financial |
|
| statements | 11 - 24 |
In accordance with Article 10 sections (3)(c) and (7) of the Transparency Requirements (Securities for Trading on Regulated Markets) Law of 2007 ("Law"), we, the members of the Board of Directors and the other responsible persons for the condensed interim consolidated financial statements of The Cyprus Cement Public Company Limited (the "Company") for the period of six months ended 30 June 2013 we confirm that, to the best of our knowledge:
| Name and surname and position | Signature |
|---|---|
| George St. Galatariotis (Executive Chairman) | |
| Thomas M. Schmidheiny (Vice-Chairman) | |
| Costas St. Galatariotis (Executive Director) | |
| Stavros G. St. Galatariotis (Executive Director) | |
| Vassos G. Lazarides (Finance Director) | |
| Tasos Anastasiou (Executive Director) | |
| Michalis Mouchiouttas (Director) | |
| Antonis Antoniou (Director) |
| Name and surname and position | Signature |
|---|---|
| Elena Stylianou (Finance Manager) |
Limassol 29 August 2013
The Board of Directors, at a meeting held on 29 August 2013, reviewed and approved the unaudited condensed interim consolidated financial statements of the Group of The Cyprus Cement Public Company Limited for the six months ended 30 June 2013.
The consolidated results of the Group include also the results of its subsidiary company C.C.C. Tourist Enterprises Public Company and the results of the associated company Vassiliko Cement Works Public Company Limited.
The unaudited condensed interim consolidated financial statements, which are expressed in Euro, have been prepared in accordance with IAS 34 "Interim Financial Reporting" as adopted by the European Union (EU) and comply with the provisions of the Cyprus Stock Exchange Laws and Regulations in relation to the announcement of interim financial results.
The same accounting policies and bases of estimates were applied in compiling the interim results for the first six months period of 2013 as those applied for the preparation of the annual financial statements for the year ended 31 December 2012 except for the change in accounting policy as explained in Note 3 of the condensed consolidated financial statements in relation to the adoption of IFRS 11 "Joint Arrangements". The results for the first six months period of 2013 have not been audited by the external auditors of the Group.
The condensed interim consolidated financial statements must be read in conjunction with the annual financial statements for the year ended 31 December 2012.
The principal activities of the Group are the development/improvement of land and the holding of strategic investments in companies operating in the hotel and tourism industry and in the manufacturing and sale of cement and other related activities.
The net loss of the Group for the six months ended 30 June 2013 amounted to €6,38 mlns in comparison to a loss of €3,88 mlns for the corresponding period of 2012. The negative variation of the results compared to the corresponding previous period is mainly due to the following reasons:
The total assets of the Group at the end of the six months period were €449,6 mln (31 December 2012: €451,6 mln), out of which €118,3 mln (31 December 2012: €119 mln) represent the net book value of property, plant and equipment, €271,9 mln (31 December 2012: €271,9 mln) investment property and €53,9 mln (31 December 2012: €55,8 mln) the investment in the associated company Vassiliko Cement Works Public Company Limited and €1,1 mln (restated 2012: €1,3 mln) investments in joint ventures.
Under the current conditions, the expected results for 2013, may fluctuate, due to uncertainties in the market that are difficult to predict.
The Group's activities are subject to various risks and uncertainties. The most significant of which are credit risk, liquidity risk and market risk arising from adverse movements in foreign exchange rates and interest rates as well as operational risk.
The operations are affected by a number of factors including but not limited to:
The economic conditions prevailing in the Cyprus market together with the effects of the results of the Eurogroup decision taken on 25 March 2013 for Cyprus, create additional risks and uncertainties for the second half of 2013.
Specifically, the current conditions, could have adverse effect on the valuation of the Group's property, on its ability to obtain adequate liquidity or financing and on revenue due to any possible decrease in demand for products and services offered by the Group due to reduced consumer purchasing power and the reduced tourist arrivals.
The deterioration in the operating conditions could also have an impact on the cash flow forecasts of the Groups' management and their estimation for the impairment of financial and non-financial assets.
The Group is in the process of negotiating the restructuring of the bank loans and expects that in the future it will be able to secure additional liquidity if needed.
The Group is analyzing and managing these risks through various control mechanisms, and forms, wherever possible, its strategy with a view to minimizing the effects of these risks.
Extracts of the results of the first six months of 2013 will be published in the newspaper "Simerini" on 30 August 2013.
Copies of the unaudited condensed interim consolidated financial statements are available at the Company's office, 197 Makarios III Avenue, Gala Tower, 3030 Limassol, tel: 25891000 and in electronic form in the Galatariotis Group of Companies website (www.galatariotisgroup.com).
Limassol 29 August 2013
| Restated | |||
|---|---|---|---|
| (Note 16) | |||
| 30 June | 30 June | ||
| 2013 | 2012 | ||
| Note | € | € | |
| Sales | 6.995.428 | 8.983.764 | |
| Operating and administrative expenses | (8.035.318) | (9.832.203) | |
| ___ (1.039.890) |
___ 848.439 |
||
| Depreciation | 9 | (969.249) | (904.297) |
| Other income | 3.872 | 21.360 | |
| Finance costs | 6 | (2.472.191) | (2.167.868) |
| Foreign exchange gain/(loss) | 6 | 143.197 | (163.697) |
| Share of (loss)/profit of associates | (1.876.000) | 194.304 | |
| Share of loss of joint venture | (141.816) | (4.793) | |
| Loss before tax | ___ (6.352.077) |
___ (3.873.430) |
|
| Tax | (24.888) | (2.619) | |
| Loss for the period | ___ (6.376.965) |
___ (3.876.049) |
|
| ========= | ========= | ||
| Attributable to: | |||
| Equity holders of the Company | (5.263.617) | (2.970.372) | |
| Non-controlling interests | (1.113.348) | (905.677) | |
| ___ (6.376.965) |
___ (3.876.049) |
||
| ========= | ========= | ||
| Basic and fully diluted loss per share attributable to | |||
| the shareholders of the Company (cent per share) | 8 | (3,83) | (2,16) |
| ========= | ========= |
| Loss for the period (6.376.965) _ Other comprehensive income: Share of movement of reserves of associated companies - _ Total comprehensive loss for the period (6.376.965) ========== Attributable to: (5.263.617) Shareholders of the Company Non-controlling interests (1.113.348) ____ |
Restated (Note 16) 30 June 2012 € |
|---|---|
| (3.876.049) | |
| ____ (157.872) |
|
| ____ (4.033.921) ========== |
|
| (3.128.244) (905.677) |
|
| (6.376.965) ========== |
____ (4.033.921) ========== |
| Restated | |||
|---|---|---|---|
| (Note 16) | |||
| 30 June | 31 December | ||
| 2013 | 2012 | ||
| Note | € | € | |
| Assets | |||
| Non-current assets | |||
| Property, plant and equipment | 9 | 118.339.879 | 119.033.558 |
| Investment property | 10 | 271.925.852 | 271.903.351 |
| Investments in associates | 12 | 53.923.131 | 55.799.131 |
| Investments in joint ventures | 13 | 1.105.462 | 1.257.583 |
| Available-for-sale financial assets | 2.848 | 2.848 | |
| _____ | _____ | ||
| 445.297.172 | 447.996.471 | ||
| _____ | _____ | ||
| Current assets | |||
| Inventories | 1.617.102 | 1.639.456 | |
| Trade and other receivables | 2.122.678 | 1.940.288 | |
| Cash and cash equivalents | 523.649 | 71.091 | |
| _____ | _____ | ||
| 4.263.429 | 3.650.835 | ||
| _____ | _____ | ||
| Total assets | 449.560.601 | 451.647.306 | |
| =========== | =========== | ||
| Equity and liabilities | |||
| Equity attributable to owners of the Company | |||
| Share capital | 14 | 59.172.679 | 59.172.679 |
| Share premium | 14 | 848.729 | 848.729 |
| Fair value reserve | 126.576.929 | 126.576.929 | |
| Revenue reserve | 17.235.700 | 17.235.700 | |
| Other reserves | (15.032) | (15.032) | |
| Retained earnings | 76.886.663 | 82.150.280 | |
| _____ | _____ | ||
| 280.705.668 | 285.969.285 | ||
| Non-controlling interest | 13.964.009 | 15.077.357 | |
| _____ | _____ | ||
| Total equity | 294.669.677 | 301.046.642 | |
| _____ | _____ | ||
| Non current liabilities | |||
| Borrowings | 15 | 63.508.784 | 59.679.209 |
| Deferred tax liabilities | 66.215.116 | 66.215.116 | |
| _____ | _____ | ||
| 129.723.900 | 125.894.325 | ||
| _____ | _____ | ||
| Current liabilities | |||
| Provisions | 892.617 | 1.181.653 | |
| Trade and other payables | 6.316.991 | 4.737.665 | |
| Current tax liabilities | 18.385 | 27.053 | |
| Borrowings | 15 | 17.939.031 | 18.759.968 |
| _____ | _____ | ||
| 25.167.024 | 24.706.339 | ||
| _____ | _____ | ||
| Total liabilities | 154.890.924 | 150.600.664 | |
| _____ | _____ | ||
| Total equity and liabilities | 449.560.601 | 451.647.306 | |
| =========== | =========== |
| Attributable to equity holders of the Company |
||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Note | Share capital € |
Share (2) premium € |
Fair value reserve(2) € |
Other reserves € |
Revenue reserve € |
Retained (1) earnings € |
Total equity € |
Non-controlling interest € |
Total € |
|
| Balance at 1 January 2012 |
59.172.679 | 848.729 | 136.242.341 | (15.032) | 17.235.700 | 92.523.470 | 306.007.887 | 23.836.824 | 329.844.711 | |
| Comprehensive income Loss for the period |
___ - |
___ - |
____ - |
____ - |
____ - |
___ (2.970.372) |
____ (2.970.372) |
___ (905.677) |
____ (3.876.049) |
|
| Other comprehensive income Share of fair value reserve of associated companies |
___ - |
___ - |
____ (157.872) |
____ - |
____ - |
___ - |
____ (157.872) |
___ - |
____ (157.872) |
|
| Total other comprehensive income | ___ - |
___ - |
____ (157.872) |
____ - |
____ - |
___ - |
_____ (157.872) |
____ - |
_____ (157.872) |
|
| Comprehensive income for the period | ___ - |
___ - |
____ (157.872) |
____ - |
____ - |
___ (2.970.372) |
_____ (3.128.244) |
____ (905.677) |
_____ (4.033.921) |
|
| Transactions with owners Defence on deemed dividend distribution Acquisition of non-controlling interest |
11 | ___ - - |
___ - - |
____ - - |
____ - - |
____ - - |
___ (30.076) (591.993) |
____ (30.076) (591.993) |
___ (14.620) (468.007) |
____ (44.696) (1.060.000) |
| Total transactions with owners | ___ - |
___ - |
____ - |
____ - |
____ - |
___ (622.069) |
____ (622.069) |
___ (482.627) |
____ (1.104.696) |
|
| Balance at 30 June 2012 |
___ 59.172.679 =========== |
___ 848.729 =========== |
____ 136.084.469 ============ |
____ (15.032) ============ |
____ 17.235.700 ============ |
___ 88.931.029 =========== |
____ 302.257.574 ============ |
___ 22.448.520 =========== |
____ 324.706.094 ============ |
| Attributable to equity holders of the Company | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Note | Share capital € |
Share (2) premium € |
Fair value reserve(2) € |
Other reserves € |
Revenue reserve € |
Retained (1) earnings € |
Total equity € |
Non-controlling interest € |
Total € |
|
| Balance at 1 January 2013 |
59.172.679 | 848.729 | 126.576.929 | (15.032) | 17.235.700 | 82.150.280 | 285.969.285 | 15.077.357 | 301.046.642 | |
| Comprehensive income Loss for the period |
___ - |
___ - |
____ - |
____ - |
____ - |
___ (5.263.617) |
____ (5.263.617) |
___ (1.113.348) |
____ (6.376.965) |
|
| Comprehensive income for the period | ___ - |
___ - |
____ - |
____ - |
____ - |
___ (5.263.617) |
____ (5.263.617) |
___ (1.113.348) |
____ (6.376.965) |
|
| Balance at 30 June 2013 | ___ 59.172.679 =========== |
___ 848.729 =========== |
____ 126.576.929 ============ |
____ (15.032) ============ |
____ 17.235.700 ============ |
___ 76.886.663 =========== |
____ 280.705.668 ============ |
___ 13.964.009 =========== |
____ 294.669.677 ============ |
| Note | 30 June 2013 € |
Restated (Note 16) 30 June 2012 € |
|
|---|---|---|---|
| Cash flows from operating activities | |||
| Cash (used in)/from operations | (452.188) | 1.098.823 | |
| Net cash (used in)/from operating activities | ____ (452.188) |
____ 1.098.823 |
|
| Cash flows from investing activities | ____ | ____ | |
| Purchases of property, plant and equipment Interest received |
9 | (313.144) - |
(474.976) 40.360 |
| Additions in investment property | 10 | (22.501) | (2.380) |
| Receipts from the sale of property, plant and equipment Acquisition of non-controlling interest |
11 | 40.941 - |
- (1.060.000) |
| Net cash used in investing activities | _ (294.704) _ |
_ (1.496.996) _ |
|
| Cash flows from financing activities |
|||
| New loans | 15, 18 | 1.449.495 | 7.083.000 |
| Repayment of loans Interest paid |
- (1.366.528) ____ |
(2.401.106) (2.262.082) ____ |
|
| Net cash from financing activities | 82.967 ____ |
2.419.812 ____ |
|
| Net (decrease)/increase in cash and bank overdrafts | (663.925) | 2.021.639 | |
| Cash and bank overdrafts at beginning of period | (11.350.286) ____ |
(11.427.191) ____ |
|
| Cash and bank overdrafts at end of period | (12.014.211) ========== |
(9.405.552) ========== |
Τhe Company was incorporated in Cyprus in 1951, as a private limited liability company in accordance with the provisions of the Companies Law, Cap. 113 and later became a public company. The Company is listed in the Cyprus Stock Exchange.
The condensed interim consolidated financial statements of the Company as at and for the six months ended 30 June 2013 comprise the Company and its subsidiaries (Note 11) together referred to as the "Group", and the Group's interests in associates (Note 12) and joint ventures (Note 13).
The condensed interim consolidated financial statements of the Group for the period ended 30 June 2013 and the consolidated financial statements as at 31 December 2012 are available upon request from the company's office 197 Makarios III Avenue, Gala Tower, 3030 Limassol, and in electronic form in the Group's website (www.galatariotisgroup.com).
The condensed interim consolidated financial statements have not been audited by the external auditors of the Group.
The principal activities of the Group are the development/improvement of land and the holding of strategic investments in companies operating in the hotel and tourism industry and in the industry of manufacturing and sale of cement and other related activities.
The Cyprus economy has been adversely affected over the last few years by the international credit crisis and the instability in the financial markets. During 2012 there was a considerable tightening of financing availability from Cypriot financial institutions, mainly resulting from financial instability in relation to the Greek sovereign debt crisis, including the impairment of Greek Government Bonds, and its impact on the Cyprus economy. In addition, following its credit downgrades, the ability of the Republic of Cyprus to borrow from international markets has been significantly affected. The Cyprus government entered into negotiations with the European Commission, the European Central Bank and the International Monetary Fund, in order to obtain financial support.
Cyprus and the Eurogroup (together with the International Monetary Fund) reached an agreement on 25 March 2013 on the key elements necessary for a future macro-economic adjustment programme which includes the provision of financial assistance to the Republic of Cyprus of up to €10 billion. The programme aims to address the exceptional economic challenges that Cyprus is facing and to restore the viability of the financial sector, with the view of restoring sustainable economic growth and sound public finances over the coming years.
Based on this agreement The Eurogroup decision on Cyprus includes plans for the restructuring of the financial sector and safeguards deposits below € 100.000 in accordance with EU legislation. More specifically, the uninsured depositors of Laiki are entitled to receive 18% of the equity of Bank of Cyprus. This should be managed by the liquidator and its proceeds will be shared between the uninsured depositors. The Bank of Cyprus uninsured depositors have received in total 81% of the Bank of Cyprus new shares through a conversion of 47,5% of their deposits (amounts over €100.000). The holders of equity and other mezzanine instruments have received approximately 1% of the Bank of Cyprus new equity instruments. These instruments have not been admitted for trading in the Stock exchange as yet. The fair value of these instruments is still unknown and very difficult to calculate due to the unavailability of public information and active market. In addition the corporate tax rate increased from 10% to 12,5%.
On 22 March 2013 the House of Representatives voted legislation relating to capital controls affecting transactions executed through banking institutions operating in Cyprus. The extent and duration of the capital controls is decided by the Minister of Finance and the Governor of the Central Bank of Cyprus and were enforced on 28 March 2013 and have subsequently been relaxed but are still in place.
The uncertain economic conditions in Cyprus, the unavailability of financing, the imposition of the above mentioned capital controls together with the current instability of the banking system and the anticipated overall economic recession, could affect the ability (1) the ability of the Company to obtain new borrowings or re-finance its existing borrowings at terms and conditions similar to those applied to earlier transactions, (2) the ability of the Company's trade and other debtors to repay the amounts due to the Company and (3) the ability of the Company and the Group to sell their existing inventories or enter into contracts for the development of new property units / the ability of the company and the Group to generate sufficient turnover, to sell their existing inventories and/or offer their services to customers.
The deterioration of operating conditions could also have an impact on the cash flow forecasts of the Company's management and their assessment of impairment of financial and nonfinancial assets.
The Company's management has assessed:
The Board of Directors of the Company is unable to predict all developments which could have an impact on the Cyprus economy and consequently, what effect, if any, they could have on the future financial performance, cash flows and financial position of the Company.
The Board of Directors of the Company believes that it is taking all the necessary measures to maintain the viability of the Company and the development of its business in the current business and economic environment.
These unaudited condensed interim consolidated financial statements of the Group have been prepared in accordance with the International Accounting Standard 34, 'Interim Financial Reporting', as adopted by the European Union (EU). These condensed interim consolidated interim financial statements should be read in conjunction with the annual consolidated financial statements for the year ended 31 December 2012.
All accounting policies, presentation of results and calculation methods, applied for the preparation of these unaudited condensed interim consolidated financial statements of the Group for the six months period ended 30 June 2013, are consistent with those used during the preparation of the annual consolidated financial statements for the year ended 31 December 2012, except of the following set out below.
The Board of Directors decided to early adopt the following accounting standards:
Under IFRS 11, investments in joint arrangements are classified either as joint operations or joint ventures, depending on the contractual rights and obligations each investor has rather than the legal structure of the joint arrangement. Joint operations arise where a joint operator has rights to the assets and obligations relating to the arrangement and therefore accounts for its share of assets, liabilities, revenue and expenses. Joint ventures arise where the joint venturer has rights to the net assets of the arrangement and therefore equity accounts for its interest. Proportional consolidation of joint ventures is no longer allowed.
Before 1 January 2012, the Group's interest in its jointly controlled entity L' Union Branded Residences was accounted for using the proportionate consolidation method. Under IFRS 11, the jointly controlled entity has been assessed to be a joint operation and the Group has applied the new policy for its interest in the joint operation in accordance with the transition provisions of IFRS 11.
The Group recognised its investment in the joint venture at the beginning of the earliest period presented (1 January 2012), as the total of the carrying amount of the assets and liabilities, which previously were proportionately consolidated. This is the deemed cost of the investments in the joint venture for applying equity accounting.
Under the equity method of accounting, interests in joint ventures are initially recognised at cost and adjusted thereafter to recognise the Group's share of the postacquisition profits or losses and movements in other comprehensive income. When the Group's share of losses in a joint venture equals or exceeds its interests in the joint ventures (which includes any long-term interests that, in substance, form part of the Group's net investment in the joint ventures), the Group does not recognise further losses, unless it has incurred obligations or made payments on behalf of the joint venture.
Unrealised gains on transactions between the Group and its joint ventures are eliminated to the extent of the Group's interest in the joint ventures. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred. Accounting policies of the joint ventures have been changed where necessary to ensure consistency with the policies adopted by the Group. The change in accounting policy has been applied as from 1 January 2012. There is no impact on the net assets of the periods presented.
The effects of the change in accounting policies on the financial position and the comprehensive income of the Group at 1 January 2012 and 31 December 2012 are presented in Note 16. The change in accounting policy has had no impact on earnings per share.
The Group's activities expose it to a variety of financial risks: market risk (including currency risk, cash flow interest rate risk and price risk), credit risk and liquidity risk.
The unaudited condensed interim consolidated financial statements do not include all financial risk management information and disclosures required in the annual financial statement: they should be read in conjunction with the group's annual financial statements as at 31 December 2012. There have been no changes in the risk management policies since 31 December 2012.
The preparation of condensed interim consolidated financial statements requires management to make judgments, estimates and assumptions that affect the application of the Group's accounting policies. Actual results may differ from these estimates. The significant judgments made by the Management in applying the Group's accounting policies and estimations were the same as those that applied to the consolidated financial statements for the year ended 31 December 2012, except as described below.
The subsidiary company C.C.C. Tourist Enterprises Public Company Limited holds 50% of the voting rights of its joint arrangements. The Group has joint control over these arrangements as under the contractual agreements, unanimous consent is required from all parties to the agreements for all relevant activities. The Group's joint arrangements are structured as a Partnership and provide the Group and the parties to the agreements with rights to the net assets of the Partnership under the arrangements. Therefore, the Partnership is classified as a joint venture of the Group.
Operating segments are presented in accordance with the internal reporting provided to the Board of Directors (the chief operating decision-maker), which is responsible for allocating resources and assessing performance of the operating segment. All operating segments used by the Group, meet the definition of a reportable segment as per IFRS 8.
The basic operating segments of the Group for which segment information is presented are as follows:
The "other" operating segment of the Group relates to secretarial and managerial services offered to related parties.
The Board of Directors assesses the performance of the operating segments based on a measure of adjusted EBITDA. This measurement basis excludes the effects of non-recurring expenditure from the operating segments such as restructuring costs and impairments, when the impairment is the result of an isolated, non-recurring event. Interest income and expenditure are not allocated to segments. Other information presented, is accounted as per the financial statements.
The segment information which is provided to the Management of the Group for the reportable segments is as follows:
| Six months ended 30 June 2013 |
Hotel and tourism € |
Investment property € |
Cement € |
Other € |
Total € |
|---|---|---|---|---|---|
| Revenue | 6.707.078 | - | - | 288.350 | 6.995.428 |
| Adjusted EBITDA | ========= (472.346) ========= |
========= (112.352) ========= |
========= - ========= |
========= (451.320) ========= |
========= (1.036.018) ========= |
| Share of loss of associated companies Share of loss of joint venture |
- ========= (141.816) ========= |
- ========= - ========= |
(1.876.000) ========= - ========= |
- ========= ========= |
(1.876.000) ========= (141.816) ========= |
| Six months ended 30 June 2012 (restated) Revenue |
8.620.284 ========= |
- ========= |
- ========= |
363.480 ========= |
8.983.764 ========= |
| Adjusted EBITDA | (117.343) | (187.485) | - | (539.713) | (844.541) |
| Share of profit of associated companies |
========= - ========= |
========= - ========= |
========= 194.304 ========= |
========= - ========= |
========= 194.304 ========= |
| Share of loss of joint venture | (4.793) ========= |
- ========= |
- ========= |
- ========= |
(4.793) ========= |
A reconciliation of adjusted EBITDA to loss before tax is as follows:
| 30 June 2013 € |
Restated 30 June 2012 € |
|
|---|---|---|
| Adjusted EBITDA for reportable segments Depreciation Interest received |
(1.036.018) (969.249) - |
(844.541) (904.297) 17.462 |
| Operating loss Finance costs and foreign exchange differences Share of (loss)/profit of associated companies Share of loss of joint ventures |
____ (2.005.267) (2.328.994) (1.876.000) (141.816) |
____ (1.731.376) (2.331.565) 194.304 (4.793) |
| Loss before tax | ____ (6.352.077) ========== |
____ (3.873.430) ========== |
The segment assets and liabilities did not have any significant changes from the amounts presented in the annual consolidated financial statements of the Group for the year ended 31 December 2012.
| 30 June 2013 € |
30 June 2012 € |
|
|---|---|---|
| Interest expense: Bank borrowings and bank overdrafts Related party balances (Note 18 (c)) Overdue taxation |
(2.387.233) (81.339) (3.619) |
(2.098.386) (69.482) - |
| Net foreign exchange transaction profit/(loss) on financing activities | _ (2.472.191) _ 143.197 |
_ (2.167.868) _ (163.697) |
| ___ (2.328.994) ========= |
___ (2.331.565) ========= |
Income tax is recognised based on annual income tax rate expected for the full financial year. The tax for the period represents corporation tax and defence contribution of previous years. No deferred tax has been recognised for the six months ended 30 June 2012, mainly because the credit balance for unused tax losses is recognised up to the extent of the debit balance relating to temporary differences.
The corporation tax rate as at 31 December 2012 was 10% and increased to 12,5% as at 1 January 2013.
According to the Income Tax Law, the Company and its subsidiaries which directly or indirectly control at least 75% of the issued share capital consist "group" for income tax purposes. A company within the Group would be entitled to transfer losses and offset them against profits among the companies of the Group.
| 30 June 2013 € |
30 June 2012 € |
|
|---|---|---|
| Loss attributable to the equity holders of the Company | (5.263.617) =========== |
(2.970.372) =========== |
| Number of ordinary shares in issue | 137.610.883 _____ |
137.610.883 _____ |
| Basic and fully diluted loss per share – cent per share | (3,83) =========== |
(2,16) =========== |
There is no difference between the basic and the fully diluted loss per share for the current or prior period.
| Total € |
||
|---|---|---|
| Six months ended 30 June 2012 | ||
| Opening net book amount at the beginning of the period | 143.495.164 | |
| Additions Depreciation charge |
474.976 (904.297) |
|
| Net book amount as at 30 June 2012 | _____ 143.065.843 |
|
| Six months ended 30 June 2013 | =========== | |
| Opening net book amount at the beginning of the period | 119.033.558 | |
| Additions Disposals |
313.144 (37.574) |
|
| Depreciation charge | (969.249) | |
| Net book amount as at 30 June 2013 | _____ 118.339.879 |
|
| =========== | ||
| 10 Investment property |
||
| 30 June | 30 June |
| 2013 € |
2012 € |
|
|---|---|---|
| At beginning of period Additions |
271.903.351 22.501 |
271.960.330 2.380 |
| At end of period | _____ 271.925.852 |
_____ 271.962.710 |
| =========== | =========== |
The condensed interim consolidated financial statements include the Company and its subsidiary companies, which are collectively referred to as the "Group". Subsidiaries are all entities which the Group controls. The Group controls an entity when the group is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity.
The details of subsidiary companies which are all registered in Cyprus are as follows:
| % held | ||||
|---|---|---|---|---|
| Name | Country of incorporation |
Principal activities | 30 June 2013 |
31 December 2012 |
| % | % | |||
| CCC Laundries Limited | Cyprus | Dormant | 100,00 | 100,00 |
| C.C.C. Tourist Enterprises Public Company Limited |
Cyprus | Holding of investments in hotel and tourism |
67,29 | 67,29 |
| C.C.C. Secretarial Limited | Cyprus | Secretarial and administration services |
53,46 | 53,46 |
| Subsidiaries of CCC Laundries Limited White Linen (Famagusta) |
||||
| Limited | Cyprus | Dormant | 63,00 | 63,00 |
| CCC Laundries (Paphos) Limited |
Cyprus | Dormant | 100,00 | 100,00 |
| Subsidiaries of C.C.C. Tourist Enterprises Public Company Limited |
||||
| L'Union Nationale (Tourism and Sea Resorts) Limited |
Cyprus | Hotel and tourism |
67,29 | 67,29 |
On 12 March 2012 an agreement was signed under which the subsidiary CCC Laundries Limited acquired the remaining 29% of the share capital of the subsidiary CCC Laundries (Paphos) Limited from the non-controlling interests for a consideration of €1.060.000.
| 30 June 2013 € |
30 June 2012 € |
|
|---|---|---|
| At beginning of period Share of (loss)/profit after tax Share of reserves |
55.799.131 (1.876.000) - |
52.841.065 194.304 (157.872) |
| At end of period | ____ 53.923.131 ========== |
____ 52.877.497 ========== |
The Group has the following investment in associate which is listed in the Cyprus Stock Exchange:
| % held | ||||
|---|---|---|---|---|
| Name | Country of incorporation |
Principal activity | 30 June 2013 % |
31 December 2012 % |
| Vassiliko Cement Works Public Company Limited |
Cyprus | Production and sale of cement |
25,3 | 25,3 |
Under the equity method of accounting, interests in joint ventures are initially recognised at cost and adjusted thereafter to recognise the Group's share of the post-acquisition profits or losses and movements in other comprehensive income. When the Group's share of losses in a joint venture equals or exceeds its interests in the joint ventures (which includes any longterm interests that, in substance, form part of the Group's net investment in the joint ventures), the Group does not recognise further losses, unless it has incurred obligations or made payments on behalf of the joint ventures.
The Group has the following investment in joint venture which is not listed in the Stock Exchange:
| % held | ||||
|---|---|---|---|---|
| Name | Country of incorporation |
Principal activity | 30 June 2013 % |
31 December 2012 % |
| L'Union Branded Residences |
Cyprus | Development and sale of luxury residential properties |
50 | 50 |
There were no contingent liabilities in respect of the Group's share in joint venture.
| 30 June 2013 | 30 June 2012 | |||||
|---|---|---|---|---|---|---|
| Number of shares |
Ordinary share capital € |
Share premium € |
Number of shares |
Ordinary share capital € |
Share premium € |
|
| Issued and fully paid At beginning and at end of period |
137.610.883 =========== |
59.172.679 ========= |
848.729 ========= |
137.610.883 ========== |
59.172.679 ========= |
848.729 ======== |
The authorised share capital of the Company is €86.000.000 divided into 200 000 000 ordinary shares (2012: 200 000 000 shares) with a par value of €0,43 per share. All issued shares are fully paid.
| 30 June 2013 € |
31 December 2012 € |
|
|---|---|---|
| Current | ||
| Bank overdrafts | 12.537.370 | 11.858.617 |
| Bank loans | 5.401.661 ____ |
6.901.351 ____ |
| 17.939.031 | 18.759.968 | |
| Non-current | ____ | ____ |
| Bank loans | 60.901.273 | 57.821.792 |
| Loans from related parties (Note 18(e)) | 2.607.511 | 1.857.417 |
| ____ 63.508.784 |
____ 59.679.209 |
|
| Total borrowings | ____ 81.447.815 |
____ 78.439.177 |
| ========= | ========== |
The bank loans are repayable by monthly and six-monthly installments by 2020. The bank loans and overdrafts are secured as follows:
The movement in loans during the period is analysed as follows:
| 30 June 2013 € |
30 June 2012 € |
|
|---|---|---|
| Balance as at 1 January | 66.580.560 | 61.614.005 |
| New loans | 1.449.495 | 7.083.000 |
| Repayments of capital | - | (2.401.106) |
| Repayments of interest | (229.831) | (1.044.867) |
| Foreign exchange (loss)/gain | (140.315) | 132.304 |
| Capitalised interest | 1.250.536 | 1.044.867 |
| Balance as at 30 June | _____ 68.910.445 |
_____ 66.428.203 |
| =========== | =========== |
The exchange (loss)/gain relates to the retranslation of the Swiss Franc denominated loans of the subsidiary company into Euro at the balance sheet date.
The Group has early adopted the International Financial Reporting Standard 11 "Joint Arrangements" (IFRS 11) which replaces the International Accounting Standard 31 "Interests in joint ventures" (IAS 31).
In accordance with IFRS 11 the use of equity method is compulsory in contrast to IAS 31 which allowed the proportionate consolidation method, which was the method used by the Group on the date of the incorporation of the joint venture L' Union Branded Residences in 2011. As a result the comparative figures of the condensed interim consolidated statement of comprehensive income and the condensed interim consolidated balance sheet have been restated to conform with the application of the equity method of accounting which is used as from 1 January 2013.
Following the above, the condensed interim consolidated statement of comprehensive income and the condensed interim consolidated balance sheet as at 31 December 2012 and for the period ended 301 June 2012 respectively, have been restated as follows:
| Effect on consolidated Balance Sheet | As previously stated 31 December 2012 € |
Change in accounting policy 31 December 2012 € |
Restated 31 December 2012 € |
|---|---|---|---|
| Inventories Trade and other receivables Investment in joint ventures Cash and cash equivalents Trade and other payables Total effect of restatement |
3.069.150 1.950.151 - 508.331 (5.356.879) _____ (170.753) =========== |
(1.429.694) (9.863) 1.257.583 (437.240) 619.214 _____ =========== |
1.639.456 1.940.288 1.257.583 71.091 (4.737.665) _____ - (170.753) =========== |
| Effect on consolidated condensed statement of comprehensive income |
As previously stated 1 January 2012- 30 June 2012 € |
Change in accounting policy 1 January 2012- 30 June 2012 € |
Restated 1 January 2012- 30 June 2012 € |
| Operating and administrative expenses Share of loss of joint venture |
(9.836.996) - |
4.793 (4.793) |
(9.832.203) (4.793) |
| Net effect of restatement | _____ (9.836.996) =========== |
_____ =========== |
_____ - (9.836.996) =========== |
As at 30 June 2013, there were no capital commitments for the Group which were not provided for in the condensed interim consolidated financial statements.
There were no significant changes in the Group's contingencies and capital commitments from those that were presented in the annual consolidated financial statements for the year ended 31 December 2012.
The Group is controlled by C.C.C. Holdings & Investments Public Company Limited, which is registered in Cyprus. The ultimate holding company is George S. Galatariotis & Sons Limited.
The related companies are companies under common control and companies controlled by the Directors of the Company.
The following transactions were carried out with related parties:
| 30 June 2013 € |
30 June 2012 € |
|
|---|---|---|
| Secretarial and administration services: Ultimate holding company Parent company Other related companies |
2.000 21.800 264.550 |
17.000 27.480 319.000 |
| ____ 288.350 ========== |
____ 363.480 ========== |
The above sales of services were made at commercial terms and conditions.
| 30 June 2013 € |
30 June 2012 € |
|
|---|---|---|
| Rents: | 104.814 | 104.814 |
| Ultimate holding company | ========== | ========== |
The rent paid was at commercial terms and conditions. The rental agreement is renewable on an annual basis.
| 30 June 2013 € |
30 June 2012 € |
|
|---|---|---|
| Interest payable: | ||
| Parent company | 3.319 | 3.145 |
| Related parties | 78.020 ____ |
66.337 ____ |
| 81.339 | 69.482 | |
| ========== | ========== |
| 30 June 2013 € |
31 December 2012 € |
|
|---|---|---|
| Receivable from related parties: Related companies |
24.682 | 223.485 |
| Associated companies | - | 272.997 |
| _____ 24.682 =========== |
_____ 496.482 =========== |
|
| Payable to related parties: | ||
| Parent company | 148.939 | 97.960 |
| Other related companies Company that exercises significant influence |
2.042 | 17.893 |
| over the Group | 209.091 _____ |
348.887 _____ |
| 360.072 =========== |
464.740 =========== |
Balances with related parties are unsecured, bear average annual interest at the rate of 7% (2012: 7%) and are repayable on demand.
| 30 June 2013 |
31 December 2012 |
|
|---|---|---|
| Loans from related parties: Company that exercises significant influence |
€ | € |
| over the Group | 2.607.511 =========== |
1.857.417 =========== |
The loan is unsecured, bears annual average interest at the rate of 7% and is repayable on demand.
The Group's results are affected by the seasonality which relate to the tourism industry and as a result the Group's results in the second half of the year are generally better than those of the first half.
On 30 July 2013 the Ministry of Finance and the Central Bank of Cyprus announced that the procedure of recapitalization of the Bank of Cyprus was completed. The final conversion rate of the uninsured deposits into shares of the bank was set at 47,5%. The fair value of the Group's financial assets as at 30 June 2013 was adjusted accordingly.
There were no other significant events after the end of the financial period which have a bearing on the understanding of the financial statements.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.