Quarterly Report • Jul 20, 2023
Quarterly Report
Open in ViewerOpens in native device viewer

EARNINGS RELEASE 2nd QUARTER 2023 RESULT
| rov IIIdiicialis | Q2 2023 | Q2 2022 | Y ID 2026 | Y ID 2022 |
|---|---|---|---|---|
| POC revenues | 241,174 | 135.537 | 469,977 | 249,904 |
| - Early sales | 65,998 | 32,646 | 163,556 | 66,772 |
| - Late sales | 62.500 | 96.783 | 108,039 | 172,980 |
| - Proprietary sales | 112,676 | 6.108 | 198,382 | 10.152 |
| POC EBITDA | 131,948 | 102,704 | 251,091 | 185,914 |
| POC Operating profit (EBIT) | 39,254 | 41,559 | 64,480 | 61,103 |
| - Operating margin | 16% | 31% | 14% | 24% |
| Organic multi-client investments | 85.874 | 43,384 | 218,666 | 88,314 |
| Inorganic multi-client investments | 0 | 0 | 0 | 0 |
| Straight-line amortization of multi-client library | 39,598 | 39,436 | 79,185 | 75,792 |
| POC accelerated amortization of multi-client library | 32,305 | 15,263 | 68.132 | 37,314 |
| Impairment of the multi-client library | 1,586 | 1,408 | 1,586 | 1,408 |
| Free cash flow | -34,448 | 55,516 | 71.406 | 81,694 |
| IFRS financials | ||||
| Operating revenues | 206,307 | 230,100 | 379,482 | 362,276 |
| Amortization and impairment of multi-client library | 54,883 | 160,804 | 106,708 | 223,022 |
| Operating profit (EBIT) | 22,992 | 31.423 | 16,181 | 64,966 |
| Net Income | 22,637 | 25.419 | 13,932 | 46,349 |
| EPS (fully diluted) (USD) | 0.18 | 0.22 | 0.11 | 0.40 |
| Return on average capital employed 2 | 8% | -2% |
• Positive momentum in POC revenues caused by strong growth in multi-client early sales and Acquisition contract revenues
• Solid multi-client contract inflow of USD 180 million during Q2 2023 – total backlog including Acquisition of USD 417 million (POC)
"E&P companies have focused their exploration spending on non-discretionary categories in the first half of the year, prioritizing drilling, infrastructureled exploration, and 4D, as well as fulfilling work commitments. TGS has been well positioned to benefit from this, as evidenced by strong growth in multi-client early sales and Acquisition revenues. We continue to see robust inflow of prefunding for new multi-client projects, and we are confident that full-year multi-client investments will be well above USD 350 million, with an early sales rate in excess of 70%. Our late sales were up 37% sequentially in Q2 2023 and were also significantly higher than in Q2 2022, after adjusting for transfer fees related to M&A activity among customers. Q2 clearly demonstrates the benefits of our more diversified business model, and I'm particularly pleased to see that our Acquisition business is performing ahead of expectation in terms of revenues, profitability and synergy realization."
Kristian Johansen, CEO of TGS.
Revenues amounted to USD 206.3 million in Q2 2023, a decrease of 10% from USD 230.1 million in Q2 2022. Late sales amounted to USD 62.5 million in Q2 2023 versus USD 96.8 million in Q2 2022, which included significant transfer fees related to M&A transactions among customers. Early sales decreased to USD 31.1 million in Q2 2023 from USD 127.2 million in Q2 2022 as a result of fewer multi-client projects being completed in Q2 2023. Proprietary revenues increased from USD 6.1 million in Q2 2022 to USD 112.7 million in Q2 2023, primarily due to OBN data acquisition contracts undertaken by the Acquisition Business Unit, which was formed through the acquisition of Magseis Fairfield ASA ("Magseis") in Q4 2022. The Acquisition Business Unit contributed USD 107.3 million to total revenues after eliminating USD 6.7 million of revenues related to work conducted on behalf of TGS.
Amortization and impairments of the multi-client library amounted to USD 54.9 million in Q2 2023 versus USD 160.8 million in Q2 2022. Of this, straightline amortization was USD 39.6 million (USD 39.4 million in Q2 2022), accelerated amortization was USD 13.7 million (USD 120.0 million in Q2 2022), and impairment was USD 1.6 million (USD 1.4 million in Q2 2022).
Personnel costs were USD 33.8 million compared to USD 21.1 million in Q2 2022. The increase is primarily a result of the acquisitions of Prediktor AS, certain assets of ION Geophysical (and hiring of related personnel) and Magseis, which were conducted during Q3 and Q4 of 2022. Other operating expenses amounted to USD 12.0 million compared to USD 10.3 million in Q2 2022. Cost of goods sold were USD 63.5 million in Q2 2023 compared to USD 1.5 million in Q2 2022. The increase is caused by the acquisition of Magsies in Q4 2022.
Operating profit amounted to USD 23.0 million in Q2 2023 compared to an operating profit of USD 31.4 million in the same quarter of last year.

Source: TGS
Free cash flow was USD -34.4 million for Q2 2023 compared to USD 55.5 million in Q2 2022. Net cash flow from operations for the quarter totaled USD 56.4 million, compared to USD 86.6 million in Q2 2022. Net decrease in cash for Q2 2023 was USD -64.4 million (increase of USD 35.9 million in Q2 2022). As expected, net cash flow was impacted negatively by continued high multi-client investments, the working capital impact of increased activity in Acquisition and dividend payments.
1) POC (Percentage-of-Completion) Financials are based on revenues measured by applying the percentage-of-completion method to Early sales and accelerated amortization. Please refer to APM section for more details.
2) 12 months trailing.
It is the ambition of TGS to pay a cash dividend that is in line with its long-term underlying cash flow. When deciding the dividend amount, the TGS Board of Directors will consider expected cash flow, investment plans, financing requirements and a level of financial flexibility that is appropriate for the TGS business model. In addition to paying a cash dividend, TGS may also buy back own shares as part of its plan to distribute capital to shareholders.
Since 2016, TGS has paid quarterly dividends in accordance with the resolution made by the annual general meeting. The aim will be to keep a stable quarterly dividend through the year, though the actual level paid will be subject to continuous evaluation of the underlying development of TGS and the market.
The Board of Directors has resolved to maintain the dividend at USD 0.14 per share in Q3 2023. The dividend will be paid in the form of NOK 1.41 per share on 10 August 2023. The share will trade ex-dividend on 27 July 2023. In Q2 2023, TGS paid a cash dividend of USD 0.14 per share (NOK 1.48 per share).
Contract inflow was USD 198 million in Q2 2023 compared to USD 174 million (pro-forma including Magseis) in Q2 2022. Contract backlog decreased to USD 417 million (USD 624 million under IFRS) at the end of the quarter from USD 458 million (USD 633 million under IFRS) at the end of the preceding quarter. The contract backlog at the end of Q2 2022 was USD 238 million (USD 362 million under IFRS) (pro-forma including Magseis).
Contract inflow for multi-client was strong in Q2 2023 at USD 180 million, meaning that the multi-client backlog increased to USD 232 million (USD 440 million under IFRS) at the end of the quarter from USD 183 million (USD 359 million under IFRS) at the end of the preceding quarter.
Q2 2023 was another busy quarter with respect to acquisition of new multi-client data. Multi-client investments amounted to USD 86 million in the quarter compared to USD 43 million in the same quarter of 2022. The largest multi-client projects ongoing during Q2 2023 were the Engagement Ph 4 OBN in US Gulf of Mexico, Santos Sul and Foz de Amazonas Ph 2 in Brazil, and the Heimdal Terrace and Sleipner OBN surveys in Norway.
TGS worked on several OBN data acquisition projects during Q2 2023. The two ZXPLR crews were active in Guyana and the U.S. Gulf of Mexico throughout the quarter. The Z700 crew continued its work in Norway throughout Q2, while the MASS crew commenced a new contract in Norway after mobilizing from Malaysia.
The Digital Energy Solutions business continued its activity on many fronts. Highlights included:
Global energy demand is likely to continue to grow in the long-term, and the deployment of renewable energy will not be able to compensate for declining hydrocarbon production from currently producing fields. As a result, substantial amounts of additional oil and gas resources will be needed in the coming decades. Several international oil companies have recently scaled down their ambitions in renewable energy, leaving more room for growth in oil and gas spending, where returns can be more lucrative in the near-term. Consequently, E&P companies are continuing to increase exploration spending and securing capacity for the near-term. Following a 2022 that reflected strong growth in late sales and discretionary spending, key clients have been more focused in the first half of 2023 on spending in non-discretionary categories, such as drilling, new proprietary and multiclient seismic surveys and fulfillment of work programs, and less so on discretionary categories, such as purchases of vintage data. While such discretionary spending tends to be more volatile and characterized by lower visibility, TGS existing data library is well positioned for upcoming licensing rounds and further upticks in frontier activity across all main basins in the world.
With its diversified approach, TGS is capitalizing as well on growth in non-discretionary spending. With a combination of leading project development capabilities and a strong balance sheet, TGS is increasing its share of global multi-client investments and early sales substantially. Being the leading provider of OBN data acquisition services in mid- and deep water, TGS is experiencing robust growth at improving margins.
TGS' Digital Energy Solutions is providing data and insights to the energy industry through innovative products, digital platforms, and software solutions. With an increasing number of countries and regions releasing acreage for renewable energy production in combination with financial incentive packages, demand for TGS' product offering for screening, decision support and asset management is set to continue to grow, both in the short and long-term.
As a result of the positive market outlook, TGS maintains its guidance for 2023 as follows:
Oslo, 19 July 2023
The Board of Directors of TGS ASA
TGS provides scientific data and intelligence to companies active in the energy sector. In addition to a global, extensive and diverse energy data library, TGS offers specialized services such as advanced processing and analytics alongside cloud-based data applications and solutions.
TGS ASA is listed on the Oslo Stock Exchange (OSLO:TGS).
TGS sponsored American Depositary Shares trade on the U.S. over-the-counter market under the symbol "TGSGY".
Website: www.tgs.com
All statements in this earnings release other than statements of historical fact are forward-looking statements, which are subject to a number of risks, uncertainties and assumptions that are difficult to predict and are based upon assumptions as to future events that may not prove accurate. These factors include volatile market conditions, investment opportunities in new and existing markets, demand for licensing of data within the energy industry, operational challenges, and reliance on a cyclical industry and principal customers. Actual results may differ materially from those expected or projected in the forward-looking statements. TGS undertakes no responsibility or obligation to update or alter forward-looking statements for any reason.
**************************************************************************************************************************************************************************
Sven Børre Larsen, Chief Financial Officer, tel.: +47 90 94 36 73, e-mail: [email protected]
| (All amounts in USD 1,000s unless noted otherwise) | Note | Q2 2023 | Q2 2022 | YTD 2023 | YTD 2022 |
|---|---|---|---|---|---|
| Revenue | 4 | 206,307 | 230,100 | 379,482 | 362,276 |
| Cost of goods sold - proprietary and other | 63,475 | 1,515 | 121,265 | 2,748 | |
| Straight-line amortization of the multi-client library | 5 | 39,598 | 39,436 | 79,185 | 75,792 |
| Accelerated amortization of the multi-client library | 5,6 | 13,700 | 119,961 | 25,936 | 145,822 |
| Impairment of the multi-client library | 5,6 | 1,586 | 1,408 | 1,586 | 1,408 |
| Personnel costs | 33,783 | 21,064 | 65,074 | 38,611 | |
| Other operating expenses | 11,969 | 10,254 | 32,546 | 22,632 | |
| Depreciation, amortization and impairment | 19,205 | 5.038 | 37,709 | 10,298 | |
| Total operating expenses | র্ব | 183,315 | 198,677 | 363,302 | 297,310 |
| Operating profit/(loss) | 4 | 22,992 | 31,423 | 16,181 | 64,966 |
| Financial income | 1,243 | -422 | 3,533 | 1,077 | |
| Financial expenses | -3,797 | -793 | -9,870 | -4,488 | |
| Net exchange gains/(losses) | 296 | 3,296 | -122 | 244 | |
| Gains/(losses) from joint ventures | -1,332 | ||||
| Net financial items | -2,259 | 2,081 | -8,390 | -3,167 | |
| Profit/(loss) before taxes | 20,733 | 33,504 | 7,790 | 61,799 | |
| Taxes | -1,904 | 8.086 | -6,142 | 15,450 | |
| Net Income | 22,637 | 25,419 | 13,932 | 46,349 | |
| Earnings per share (USD) | 0.18 | 0.22 | 0.11 | 0.40 | |
| Earnings per share, diluted (USD) | 0.18 | 0.22 | 0.11 | 0.40 | |
| Other comprehensive income: | |||||
| Exchange differences on translation of foreign operations | -27 | -252 | -86 | -345 | |
| Total comprehensive income for the period | 22,610 | 25,167 | 13,846 | 46,004 | |
| Total comprehensive attributable to TGS shareholders | 22,610 | 25,167 | 13,846 | 46,004 |
| (All amounts in USD 1,000s unless noted otherwise) | Note | 30-Jun-23 | 30-Jun-22 | 31-Dec-22 |
|---|---|---|---|---|
| Goodwill | 6 | 384,649 | 303,964 | 384,649 |
| Intangible assets: Multi-client library | 5,6 | 687,310 | 570,149 | 575,337 |
| Other intangible assets | 68,289 | 27,483 | 65,805 | |
| Deferred tax assets | 92,694 | 86,530 | 82,196 | |
| Buildings, machinery and equipment | 146,640 | 16,667 | 145,098 | |
| Right-of-use-asset | 66,676 | 31,268 | 59,619 | |
| Sub-lease asset | 395 | 043 | 672 | |
| Other non-current assets | 14,217 | 8,739 | 11,711 | |
| Total non-current assets | 1,460,869 | 1,045,742 | 1,325,087 | |
| Accounts receivable | 160,203 | 115,493 | 142,781 | |
| Accrued revenues | 86,385 | 65,741 | 97,538 | |
| Inventory | 8,890 | 6,575 | ||
| Other current assets | 91,639 | 36,918 | 78,463 | |
| Cash and cash equivalents | 143,921 | 254,697 | 188,452 | |
| Total current assets | 491,037 | 472,849 | 513,810 | |
| Total assets | 1,951,907 | 1,518,591 | 1,838,897 | |
| Share capital | 4,259 | 4,086 | 4,259 | |
| Other equity | 1,210,881 | 1,123,109 | 1,235,504 | |
| Total equity | 1,215,140 | 1,127,195 | 1,239,763 | |
| Long-term interest bearing debt | 8 | 45,000 | ||
| Other non-current liabilities | 46,947 | 2,439 | 42,408 | |
| Lease liability | 34,553 | 25,692 | 28,609 | |
| Deferred tax liability | 21,707 | 33,990 | 23,130 | |
| Total non-current liabilities | 148,208 | 62,121 | 94,148 | |
| Short term interest bearing debt | 8 | 44,748 | ||
| Accounts payable and debt to partners | 124,421 | 81,683 | 72,862 | |
| Taxes payable, withheld payroll tax, social security and VAT | 69,702 | 42,785 | 77,223 | |
| Lease liability | 39,253 | 11,495 | 38,350 | |
| Deferred revenue | 180,628 | 143,540 | 126,462 | |
| Other current liabilities | 174,555 | 49,772 | 145,341 | |
| Total current liabilities | 588,559 | 329,276 | 504,986 | |
| Total liabilities | 736,766 | 391,397 | 599,134 | |
| Total equity and liabilities | 1,951,907 | 1,518,591 | 1,838,897 |
| (All amounts in USD 1,000s unless noted otherwise) | Share Capital |
Treasury Shares |
Premium | Share Other Paid- Translation In Capital |
Currency Reserve |
Earnings | Non- Retained controlling interest |
rotal Equity |
|---|---|---|---|---|---|---|---|---|
| Opening balance 1 January 2023 | 4,259 | -18 | 537,583 | 45,248 | -22,539 | 671,373 | 3,856 | 1,239,763 |
| Net income | 13,932 | 13,932 | ||||||
| Translation effect | -86 | -86 | ||||||
| Total Comprehensive income | -86 | 13,932 | 13,847 | |||||
| Adjustments previous retained earnings | ||||||||
| Distribution of treasury shares | 595 | 595 | ||||||
| Acquisition of Magseis Fairfield ASA | -2,031 | -3.389 | -5.419 | |||||
| Cost of equity-settled long term incentives | 1.401 | 1.401 | ||||||
| Dividends | -35,046 | -35,046 | ||||||
| Closing balance as of 30 June 2023 | 4,259 | -17 | 537,583 | 45,248 | -22,625 | 650,224 | 468 | 1,215,140 |
| (All amounts in USD 1,000s unless noted otherwise) | Share Capital |
Treasury Shares |
Premium | In Capital | Currency Share Other Paid Translation Reserve |
Earnings | Non- Retained controlling interest |
rota Equity |
|---|---|---|---|---|---|---|---|---|
| Opening balance 1 January 2022 | 4,086 | -38 | 416.878 | 45.248 | -22,233 | 671,387 | 1,115,328 | |
| Net income | 46.349 | 46.349 | ||||||
| Translation Effect | -345 | -345 | ||||||
| Total Comprehensive income | -345 | 46,349 | 46.004 | |||||
| Purchase of own shares | -6 | -2,513 | -2,519 | |||||
| Cost of equity-settled long term incentives | 1.053 | 1.053 | ||||||
| Dividends | -32.672 | -32.672 | ||||||
| Closing balance as of 30 June 2022 | 4,086 | -44 | 416.878 | 45.248 | -22.578 | 683,604 | 1,127,195 |
| (All amounts in USD 1,000s unless noted otherwise) | Note | Q2 2023 | Q2 2022 | YTD 2023 | YTD 2022 |
|---|---|---|---|---|---|
| Cash flow from operating activities: | |||||
| Profit before taxes | 20,733 | 33,505 | 7,790 | 61,799 | |
| Depreciation / amortization / impairment | 74,089 | 165,694 | 144,417 | 233,320 | |
| Changes in accounts receivable and accrued revenues | -82,408 | -29,359 | -6,268 | -38,070 | |
| Changes in other receivables | -12,239 | 31.464 | -8,187 | 36,956 | |
| Changes in balance sheet items | 63,230 | -109,177 | 111,765 | -103,553 | |
| Paid taxes | -6,989 | -5,491 | -14,900 | -7,950 | |
| Net cash flow from operating activities | 56,416 | 86,636 | 234,617 | 182,502 | |
| Cash flow from investing activities: | |||||
| Investments in tangible and intangible assets | -17,212 | -4,401 | -24,785 | -9,762 | |
| Investments in multi-client library | -74,711 | -27,672 | -141,627 | -92,123 | |
| Interest received | 1,059 | 953 | 3,201 | 1,077 | |
| Net cash flow from investing activities | -90,864 | -31,120 | -163,211 | -100,808 | |
| Cash flow from financing activities: | |||||
| Net change in interest bearing debt | 252 | 252 | |||
| Interest paid | -2,064 | -793 | -3,854 | -1,588 | |
| Dividend payments | 3 | -17,620 | -16,417 | -35,046 | -32,672 |
| Repayment of lease activities | -10,501 | -2,540 | -22,123 | -5,791 | |
| Acquisition of shares | -54,385 | ||||
| Purchase of own shares | 3 | 150 | -2,519 | ||
| Net cash flow from financing activities | -29,933 | -19.600 | -115,156 | -42,570 | |
| Net change in cash and cash equivalents | -64,381 | 35,916 | -43,750 | 39,124 | |
| Cash and cash equivalents at the beginning of period | 208,006 | 215,485 | 188,452 | 215,329 | |
| Net unrealized currency gains / (losses) | 296 | 3,296 | -780 | 244 |
TGS ASA is a public limited company listed on the Oslo Stock Exchange. The address of its registered office is Askekroken 11, 0277 Oslo, Norway. References to TGS or the Group include TGS ASA and its subsidiaries, unless the context requires otherwise.
The condensed consolidated financial statements of TGS have been prepared in accordance with International Financial Reporting Standards (IFRS) IAS 34 Financial Reporting as approved by EU and additional requirements in the Norwegian Securities Trading Act. The condensed consolidated financial statements do not include all the information and disclosures required in the annual financial statements and should be read in conjunction with TGS' Annual Report for 2022, which is available at www.tgs.com.
The same accounting policies and methods of computation are followed in the condensed consolidated financial statements as compared with the annual financial statements for 2022.
| Ordinary shares | Number of shares |
|---|---|
| 1 January 2023 | 124,927,439 |
| Net change in period | 1 |
| 30 June 2023 | 124,927,439 |
| Treasury shares | Number of shares |
|---|---|
| 1 January 2023 | 458.515 |
| Net change in period | -26.685 |
| 30 June 2023 | 431,830 |
The Annual General Meeting on 10 May 2023 renewed the Board of Directors' authorizations to repurchase shares and distribute quarterly dividends on the basis of the 2022 financial statements. The authorizations are valid until Annual General Meeting in 2024, but no later than 30 June 2024.
The Board of Directors has resolved to maintain the dividend at USD 0.14 per share in Q3 2023. The dividend will be paid in the form of NOK 1.41 per share on 10 August 2023. The share will trade ex-dividend on 27 July 2023.
In Q2 2023, TGS paid a cash dividend of USD 0.14 per share (NOK 1.48 per share).
| Largest Shareholders as of 30 June 2023 | Account type Country |
No. of shares | Share | ||
|---|---|---|---|---|---|
| 1. FOLKETRYGDFONDET | Norway | Ordinary | 14.358.792 | 11.5 % | |
| 2. State Street Bank and Trust Comp | United States | Nominee | 5.243.701 | 4.2 % | |
| 3. PARETO AKSJE NORGE VERDIPAPIRFOND | Norway | Ordinary | 4,590,395 | 3.7 % | |
| 4. JPMorgan Chase Bank, N.A., London | United Kingdom | Nominee | 3,593,307 | 2.9 % | |
| 5. The Northern Trust Comp, London Br | United Kingdom | Nominee | 3,375,176 | 2.7 % | |
| ്. The Bank of New York Mellon |
United States | Nominee | 2.935.952 | 2.4 % | |
| 7. JPMorgan Chase Bank, N.A., London | United Kingdom | Nominee | 2.421.925 | 1.9 % | |
| AAT INVEST AS od |
Norway | Ordinary | 2.000.000 | 1.6 % | |
| க் VEVLEN GARD AS |
Norway | Ordinary | 1.950.000 | 1.6 % | |
| 10. State Street Bank and Trust Comp | United States | Nominee | 1,852,917 | 1.5 % | |
| 10 largest | 42,322,165 | 34% | |||
| Total Shares Outstanding * | 124.495.609 | 100% |
| Average number of shares outstanding during the quarter | 124.484.046 |
|---|---|
| Average number of shares fully diluted during the quarter | 125.196.124 |
| STINEY MITAN VA SHILW MANY PATY | |
|---|---|
| Market capitalization 30 June 2023 (NOK million) | 19.951 |
TGS previously prepared its internal management reporting based on the principles applied prior to the implementation of IFRS 15, Revenue from Customer Contracts. This prior method recognized Early Sales revenue on a percentage of completion basis, and related amortization of multi-client library based upon the ratio of aggregated capitalized survey costs to forecasted sales. From 1 January 2022, the Group changed the method for reporting revenues and now applies IFRS 15 as the measurement basis for its monthly management reporting.
TGS reports monthly management information to the executive management based on defined operating business units. Where appropriate, these operating business units are aggregated into reportable segments that form the basis of the monthly management reporting. In 2023, management reassessed its reportable segments and reports now six overall business units: Western Hemisphere (WH), Eastern Hemisphere (EH), Digital Energy Solutions (DES), Acquisition (ACQ), Imaging and G&A. WH consist of North America, Latin America and Land. In EH, TGS groups Europe, Africa & Middle East, Asia Pacific and Interpretative Products. The business in EH and WH is multi-client related. DES consists of three parts: Well Data Products (WDP), New Energy Solutions (NES) and Data Analytics (D&A). Unallocated cost is reported as G&A. The Group does not allocate all cost items to its reportable business units during the year.
| Western | Eastern | Energy | ||||||
|---|---|---|---|---|---|---|---|---|
| (All amounts in USD 1,000s) | Hemisphere Hemisphere Acquisition | Solutions | Imaging | C&A | Elimination | rota | ||
| Q2 2023 | ||||||||
| Operating revenues | 58,395 | 27,101 | 113,955 | 16.180 | 11,143 | 0 | -20,467 | 206,307 |
| Straight-line amortization | -23,239 | -12,692 | 0 | -3,667 | 0 | 0 | 0 | -39,598 |
| Accelerated amortization / impairment | -12,220 | -3,023 | 0 | -42 | 0 | 0 | 0 | -15,286 |
| Cost of goods sold - proprietary and other | -230 | -408 | -68,740 | 326 | 6 | -42 | 5,614 | -63,475 |
| Other operating cost | -3,559 | -2,468 | -27,637 | -13,342 | -14,226 | -17,304 | 13,578 | -64,957 |
| Operating profit | 19,148 | 8,510 | 17,578 | -546 | -3,077 | -17,346 | -1,274 | 22,992 |
| Q2 2022 | ||||||||
| Operating revenues | 182,981 | 38,268 | 177 | 10.030 | 10.642 | 7 | -12.004 | 230,100 |
| Straight-line amortization | -24,350 | -11,156 | 0 | -3,930 | 0 | 0 | 0 | -39,436 |
| Accelerated amortization / impairment | -114.483 | -6,885 | 0 | 0 | 0 | 0 | 0 | -121,369 |
| Cost of goods sold - proprietary and other | -180 | -1,256 | -70 | -1 | 0 | -3 | 0 | -1,515 |
| Other operating cost | -1.919 | -1,472 | -1.710 | -8.818 | -14.489 | -18,502 | 10,553 | -36,357 |
| Operating profit | 42,049 | 17,499 | -1,603 | -2,725 | -3,848 | -18,498 | -1,451 | 31,423 |
| (All amounts in USD millions) | 02 2023 | Q2 2022 | Y ID 2023 | YTD 2022 |
|---|---|---|---|---|
| Opening balance net book value | 656.3 | 687.6 | 575.3 | 704.9 |
| Inorganic multi-client investments | 0.0 | 0.0 | 0.0 | 0.0 |
| Organic multi-client investments | 85.9 | 43.4 | 218-7 | 88.3 |
| Amortization and impairment | -54.9 | -160.8 | -106.7 | -223.0 |
| Closing net book value | 687.3 | 570.1 | 687.3 | 570.1 |
| Net MC revenues | 93.6 | 224.0 | 181.1 | 352 1 |
| Amort, in % of net MC revs. | 59% | 72% | 59% | 63% |
TGS reviews the carrying value of its multi-client libraries and goodwill when there are events and changes in circumstances that indicate that the carrying value of these assets may not be recoverable. TGS has not identified any new impairment triggers warranting an updated impairment test following the detailed process performed in Q4 2022; refer to note 10 to the condensed consolidated financial statements included in the 2022 Annual Report for further details regarding testing performed and principles applied. Goodwill is tested annually for impairment, as per IAS 36.
Key inputs and assumptions in the impairment model have been revisited as part of the process of evaluating whether any impairment triggers have been identified.
The underlying estimates that form the basis for the sales forecast depend on a number of variables, such as the number of oil and gas exploration and production (E&P) companies operating in the area with potential interest in the data, overall E&P spending, expectations regarding hydrocarbons in the area, oil price, whether licenses will be awarded in the future, expected farm-ins to licenses, relinquishments, etc. The above-mentioned variables are subject to underlying uncertainties.
Management has evaluated the carrying amount of the net assets of the Group in respect of the market capitalization, changes in interest rates and assumptions applied in the WACC, as well as the developments and expected developments in the Brent Oil Price. The developments through Q2 2023 did not reveal any new factors considered to trigger an impairment analysis. Following internal reporting from TGS business units, evidence available does not indicate that the economic performance of multi-client libraries or the related sales forecasts are worse, or significantly changed, from the assumptions utilized in the impairment tests during the preceding quarter. Notwithstanding the above, the company has charged impairments of USD 1.6 million due to cost increase to a selected few projects in the Eastern Hemisphere.
TGS reports tax charges in accordance with the Accounting Standard IAS 12. Taxes are computed based on the USD value of the appropriate tax provisions according to local tax regulations. The tax charges are influenced not only by local profits, but also by fluctuations in exchange rates between the respective local currencies and USD. This computation makes it difficult to predict tax charges on a quarterly or annual basis.
TGS' corporate income tax rate is a weighted average rate primarily based on the tax rates of Norway (22%), Brazil (34%) and the US (21%). The tax expense for Q2 2023 was USD -1.9 million (USD 8.1 million in Q2 2022), corresponding to a tax rate of -8.5% (24% in Q2 2022).
TGS operates in a range of tax jurisdictions with complex considerations and legislation concerning both indirect and direct taxation, including Brazil and Argentina. Thus, uncertainties exist related to reported tax liabilities and exposures. Recognized taxes (both direct and indirect) are based on all known and available information and represents our best estimate as of the date of reporting.
The jurisdictions in which TGS operates are also subject to changing tax regulations which may impact assessments, for instance concerning the recoverability of credits. Furthermore, tax authorities may challenge the calculation of both taxes and credits from prior periods. Such processes and proceedings may result in changes to previously reported and calculated tax positions, which in turn may lead to TGS having to recognize operating or financial expenses in the period of change.
In February 2021, TGS entered into an amended and restated revolving credit facility ("RCF"), amending and restating the original RCF dated 26 October 2018 (2018 RCF). The RCF provided for borrowings of up to 100 million (on a revolving basis) with an interest rate of LIBOR +2.5% per interest period as determined by TGS and as per the defined terms of the RCF. During the first quarter 2023, TGS utilized the RCF to repay the outstanding amount under the Magseis revolving credit facility that was in place at the time of the acquisition by TGS in Q4 2022.
On 9February 2023, TGS entered into an amended and restated RCF (the 2023 RCF), amending and restating the 2018 RCF (as amended in February 2021), The new RCF provides for borrowings, on a revolving basis, of up to USD 125 million with an interest rate of SOFR +3.0% per annum. The 2023 RCF provides for an accordian feature to allow for an increase in borrowing capacity of an additional USD 25 million. The table below discloses the current amount drawn from the facility.
| (All amounts in USD millions) | 30-Jun-23 |
|---|---|
| Nominal value drawn bank facility | 45,000 |
| Total | 45,000 |
| Long term | 45,000 |
| Short term | 0 |
The conditions below are only tested if Liquidity (as defined in the RCF) on the relevant testing date is below USD 100 million:
TGS is in compliance with all financial covenants as of 30 June 2023.
TGS' financial information is prepared in accordance with IFRS. In addition, TGS provides alternative performance measures to enhance the understanding of TGS' performance. The alternative performance measures presented by TGS may be determined or calculated differently by other companies.
Early sales are defined as multi-client revenues committed prior to completion and delivery of a survey. Revenue is recognized at the point in time when the licenses are transferred to the customers, which would typically be upon completion of processing of the surveys and granting of access to the finished surveys or delivery of the finished data, independent of services delivered to clients during the project phase.
Late sales are defined as multi-client revenues from sales of completed data. Revenue is recognized at a point in time, generally upon delivery of the final processed data to the customers.
Proprietary sales are defined as revenues related to services that TGS performs on behalf of customers. Revenues are recognized over time, normally on a percentage of completion basis.
PoC Revenues are measured by applying the percentage-of-completion method to Early sales, added to Late sales and Proprietary sales. PoC Early Sales Revenue are measured by applying the percentage-of-completion method to Early sales only. This is based on the principles applied prior to the implementation of IFRS 15, Revenue from Customer Contracts, on 1 January 2018.
| (All amounts in USD 1,000s) | llotal |
|---|---|
| Q2 2023 | |
| Operating revenues | 206,307 |
| PoC Revenue Early Sales | 65,998 |
| Performance obligations met during the quarter | -31.131 |
| PoC Revenue | 241.174 |
| Q2 2022 | |
| Operating revenues | 230,100 |
| PoC Revenue Early Sales | 32.646 |
| Performance obligations met during the quarter | -127,208 |
| PoC Revenue | 135,537 |
PoC Early sales rate (%) means PoC Early Sales Revenue as a percentage of organic multi-client investments in new projects, an important measure for TGS as it provides indication of the prefunding levels for projects in progress.
Earnings before interest and tax is an important measure for TGS as it provides an indication of the profitability of the operating activities. The EBIT margin presented is defined as EBIT (Operating Profit) divided by revenues.
EBITDA means earnings before interest, taxes, depreciation, and amortization. TGS uses EBITDA because it is useful when evaluating operating profitability as it excludes amortization, depreciation and impairments related to investments that occurred in the past. Also, the measure is useful when comparing the Group's performance to other companies.
| (All amounts in USD 1,000s) | Q2 2028 | Q2 2022 | YTD 2023 | Y D 2022 |
|---|---|---|---|---|
| Net income | 22.637 | 25.419 | 13.932 | 46.349 |
| Taxes | -1.904 | 8.086 | -6.142 | 15.450 |
| Net financial items | 2,259 | -2.081 | 8.390 | 3.167 |
| Depreciation, amortization and impairment | 19.205 | 5.038 | 37.709 | 10.298 |
| Amortization and impairment of multi-client library | 54.883 | 160,804 | 106,708 | 223,022 |
| EBITDA | 97,080 | 197.266 | 160.597 | 298.285 |
Straight-line amortization is defined as amortization of the value of completed data on a straight-line basis over the remaining useful life.
Following the adoption of the straight-line amortization policy for completed surveys, recognition of accelerated amortization of a library may be necessary in the event that sales on a survey are realized disproportionately sooner within that survey's useful life.
.
Accelerated amortization of multi-client library is calculated on percentage of completion basis.
Return on average capital employed (ROACE) shows the profitability compared to the capital that is employed by TGS, and it is calculated as operating profit (12 months trailing) divided by the average of the opening and closing capital employed for a period of time.
Capital employed is calculated as equity plus net interest-bearing debt. Net interest-bearing debt is defined as interest bearing debt minus cash and cash equivalents. TGS uses the ROACE measure as it provides useful information about the performance under evaluation.
| (All amounts in USD 1,000s) | 30-Jun-23 | 30-Jun-22 |
|---|---|---|
| Equity | 1,215,140 | 1,127,195 |
| Interest bearing debt | 45,000 | |
| Cash | 143,921 | 254,697 |
| Net interest bearing debt | -98,921 | -254,697 |
| Capital employed | 1,116,220 | 872.497 |
| Average capital employed | 1,008,782 | 938,644 |
| Operating profit (12 months trailing) | 81,951 | -17,330 |
| ROACE | 8% | -2% |
Free cash flow when calculated by TGS is Cash flow from operational activities minus cash from investing activities excluding impact from investing activities related to Mergers and Acquisitions.
| (All amounts in USD 1,000s) | Q2 2023 | Q2 2022 | YTD 2028 | YID 2022 |
|---|---|---|---|---|
| Net cash flow from operating activities | 56.416 | 86.636 | 234.617 | 182.502 |
| Net cash flow from investing activities | -90.864 | -31.120 | -163.211 | -100.808 |
| Free cash flow | -34.448 | 55.516 | 71.406 | 81.694 |
Contract inflow is defined as the aggregate value of new customer contracts entered into in a given period.
Contract backlog is defined as the aggregate unrecognized value of all customer contracts as of a given date.
We confirm to the best of our knowledge that the condensed interim financial statements for the period 1 January to 30 June 2023 has been prepared in accordance with IAS 34 – Interim Financial Reporting as adopted by EU, and additional requirements found in the Norwegian Securities Trading Act, Norwegian Accounting Act, and gives a true and fair view of the Group's consolidated assets, liabilities, financial position and result for the period. We also confirm to the best of our knowledge that the financial review gives a true and fair view of important events that have occurred during the period 1 January to 30 June 2023, and their impact on the interim financial statements, any major related parties transactions, and a description of the principal risks and uncertainties.
The Board of Directors of TGS ASA
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.