Investor Presentation • Aug 29, 2024
Investor Presentation
Open in ViewerOpens in native device viewer
2 9 A U G U S T 2 0 2 4

Integrated Offering Across the Energy Data Value Chain

All statements in this presentation other than statements of historical fact are forward-looking statements, which are subject to a number of risks, uncertainties and assumptions that are difficult to predict and are based upon assumptions as to future events that may not prove accurate. These factors include volatile market conditions, investment opportunities in new and existing
markets, demand for licensing of data within the energy industry, operational challenges, and reliance on a cyclical industry and principal customers. Actual results may differ materially from those expected or projected in the forward-looking statements. TGS undertakes no responsibility or obligation to update or alter forward-looking statements for any reason.


CHRISTOPHER FINLAYSON

JOHANSEN

SVEN BØRRE LARSEN

KRISTIN OMRENG
EVP, People & Culture

CAREL HOOIJKAAS
EVP, New Energy Solutions
Chair
3
CEO
CFO

| Time | Topic | Presenter |
|---|---|---|
| 14:00 | Introduction | Christopher Finlayson |
| 14:10 | State of the market and TGS' position | Kristian Johansen |
| 14:35 | Strategic priorities | Kristian Johansen / Carel Hooijkaas / Kristin Omreng |
| 15:10 | Integration process | Kristin Omreng |
| 15:20 | Financial strategy | Sven Børre Larsen |
| 15:40 | Summary | Kristian Johansen |
| 15:45 | Q&A |

| Strategic priorities | |||
|---|---|---|---|
| Integration process | |||
| Financial strategy | |||
| Summary | |||
| Q&A | |||


Source: Carnegie 1. Average of BP, Chevron, ConocoPhillips, Equinor, Exxon, ENI, Repsol, Shell, TotalEnergies,
Source: EIA, Exxon, OPEC, TGS
6
Building Strength Through the Value Chain
| COMPANY . | As of | 3D STREAMER | OBN | MC | IMAGING | NES |
|---|---|---|---|---|---|---|
| 2020 | ||||||
| 2021 | ||||||
| 2022 | 2022 | |||||
| 2022 | 2022 | |||||
| 2023 | ||||||
| 2024 2024 |
||||||
| 2024 onwards |


Providing the insights and solutions needed for today and anticipating the challenges of tomorrow

MULTI-CLIENT 3D ACQUISITION IMAGING DATA MANAGEMENT SALES


Integration process
Financial strategy
Summary
Q&A

Diversification, HSE and Sustainability, Balance Sheet Strength






Implied vessel values

Revenue TGS OBN business



Pro-forma revenue TGS NES

NORWAY
WEST AFRICA


kg CO2
per Common Mid Point
(CMP)
Reducing emissions on Ramforms, per seismic data unit acquired
56
2011 2023
90

Towing on average 16 streamers1 per Ramform
~40% of total fleet capacity is owned (7 Ramforms)







On-demand Market Intelligence OBN Acquisition UHR3D Acquisition
Wind and Metocean
Multi-Client and Well Data Auxiliary Measurements Imaging and Answer Products

Data Gateway to Asset Management



25




Solar
Offer technology, competency, and Knowledge Platform answer products to be the trusted partner
Scale up globally on Data Gateway offering






Lead technology development from acquisition to imaging to reservoir characterization Extract incremental value from data through application of AI technologies

Optimized Data Flow

Strategic priorities
Financial strategy
Summary
Q&A

Refinancing Other opex Vessel utilization Personnel cost Upside from low-end

¹ Excludes approximately USD 10–12 million of vacated office leases, portion of 2024 and 2025 IT / ERP integration cost will be capitalized.

Strategic priorities
Integration process
Summary
Q&A



¹ Aker Solutions, Baker Hughes, BW Offshore, DOF, Haliburton, Seadrill, Shearwater, SLB, Subsea 7, Technip, Valaris, Viridien. Proforma numbers for TGS. Source: Bloomberg, company data

¹ Simplified illustration of cash flow before movements in net WC and certain other balance sheet items, tax, net debt repayments, dividends and buybacks.

| Shared | |||||||
|---|---|---|---|---|---|---|---|
| (MUSD) | MC | Contract | NES | Imaging | services | Elim. | Group |
| Multi-client sales |
x,xxx | x,xxx | x,xxx | x,xxx | x,xxx | x,xxx | |
| Proprietary/contract sales |
x,xxx | x,xxx | x,xxx | x,xxx | x,xxx | x,xxx | |
| Total sales |
x,xxx | x,xxx | x,xxx | x,xxx | x,xxx | x,xxx | |
| Cost of sales |
x,xxx | x,xxx | x,xxx | x,xxx | x,xxx | x,xxx | x,xxx |
| Other opex |
x,xxx | x,xxx | x,xxx | x,xxx | x,xxx | x,xxx | x,xxx |
| EBITDA | x,xxx | x,xxx | x,xxx | x,xxx | x,xxx | x,xxx | x,xxx |
| Depreciation | x,xxx | ||||||
| Amortization | x,xxx | ||||||
| EBIT | x,xxx | ||||||
| Multi-client investments |
x,xxx | ||||||
| Capital expenditures |
x,xxx |

1Backlog for TGS and PGS combined as of end Q2 2024 plus new awards, i.e. includes revenues earned since 30 June 2024, with multi-client projects measured in accordance with Percentage of Completion. Commitments between the respective companies have been eliminated.


| Parameter | TGS stand-alone | PGS stand-alone | Eliminations | New TGS |
|---|---|---|---|---|
| 2024 Multi-client investment | USD 300 – 350 million |
~USD 185 million | ~USD 40 million | USD 450 – 500 million - Whereof USD 189 million incurred in H1 2024 |
| 2024 Synergies1 | ~USD 60 million - Whereof opex ~USD 55 million |
|||
| Total synergies2 | USD 110 – 130 million - Whereof opex USD 70-75 million |
1 Annual run-rate achieved by year-end 2024. 2 Annual run rate achieved by year-end 2025.







Unique Play on Increasing Exploration Activity
Attractive and Industry-Leading Assets
• MC data library sales/invest ratio 2x
• Newest seismic fleet in the industry with highest avg. streamer capacity
TGS has executed an ambitious consolidation plan to address changes in marketplace
Clear near-term priorities of realizing synergies, reducing debt and becoming the preferred partner of the energy industry
Ambitious growth targets for New Energy business and well positioned to capitalize on growth in exploration spending
World-class leadership team with best combination of talent from acquired companies


| (All amounts in USD 1,000s) | Q1 2022 |
Q2 2022 |
Q3 2022 |
Q4 2022 |
2022 | Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Multi-client revenues |
174,479 | 256,895 | 203,263 | 287,022 | 921,658 | 198,186 | 217,982 | 271,416 | 230,497 | 918,081 |
| Contract | 75,601 | 77,220 | 123,239 | 175,674 | 451,735 | 191,436 | 193,997 | 183,443 | 182,720 | 751,596 |
| Revenues | 250,080 | 334,115 | 326,502 | 462,696 | 1,373,393 | 389,622 | 411,979 | 454,859 | 413,218 | 1,669,677 |
| Cost of sales |
45,071 | 39,399 | 65,384 | 83,484 | 233,337 | 112,182 | 93,566 | 90,462 | 74,663 | 370,873 |
| Amortization and impairment of the multi-client library |
103,298 | 105,939 | 132,779 | 133,421 | 475,436 | 132,728 | 132,446 | 155,415 | 107,287 | 527,876 |
| Personnel costs |
61,575 | 55,716 | 56,485 | 62,409 | 236,185 | 75,134 | 73,560 | 73,515 | 78,252 | 300,461 |
| Other operating expenses |
20,187 | 13,117 | 15,568 | 19,050 | 67,922 | 26,392 | 17,515 | 22,781 | 17,368 | 84,056 |
| Depreciation, amortization and impairment |
34,907 | 25,386 | 28,413 | 44,466 | 133,173 | 39,812 | 40,969 | 30,545 | 58,411 | 169,738 |
| Total operating expenses |
265,037 | 239,557 | 298,629 | 342,830 | 1,146,053 | 386,248 | 358,055 | 372,719 | 335,982 | 1,453,003 |
| EBIT | (14,957) | 94,558 | 27,873 | 119,866 | 227,340 | 3,374 | 53,924 | 82,140 | 77,235 | 216,674 |
| EBITDA | 123,247 | 225,883 | 189,065 | 297,753 | 835,949 | 129,354 | 78,522 | 73,274 | 30,052 | 914,287 |
Accounts based on Produced revenues, calculated in accordance with percentage of completion of multi-client projects. Unaudited financial information, based on TGS legacy accounting principles

| (All amounts in USD 1,000s) | 30/06/2024 | 31/12/2023 |
|---|---|---|
| Intangible Multi-client library assets: |
1,106,150 | 1,066,684 |
| Other intangible assets |
159,062 | 147,920 |
| Deferred tax assets |
84,916 | 84,195 |
| Buildings, machinery and equipment |
863,359 | 829,670 |
| Right-of-use-asset | 157,080 | 132,538 |
| Other non-current assets |
93,840 | 111,924 |
| Total non-current assets |
2,849,057 | 2,757,579 |
| Accounts receivable |
175,321 | 248,615 |
| Accrued revenues |
235,091 | 124,639 |
| Other receivables |
98,960 | 127,200 |
| Inventory | 68,620 | 43,665 |
| Cash and cash equivalents |
220,921 | 379,441 |
| Total current assets |
798,912 | 923,561 |
| Total assets |
3,647,969 | 3,681,140 |
| (All amounts in USD 1,000s) | 30/06/2024 | 31/12/2023 |
|---|---|---|
| Share capital |
5,933 | 5,939 |
| Treasury shares |
(409) | (416) |
| Share premium |
1,417,145 | 1,417,144 |
| Other paid-in equity |
1,104,148 | 1,109,148 |
| Other equity |
(804,567) | (729,007) |
| Equity attributable owners of the Parent to |
1,722,249 | 1,802,808 |
| Non-controlling interests |
468 | 468 |
| Total equity |
1,722,717 | 1,803,276 |
| Long-term interest bearing debt |
541,600 | 623,400 |
| Other liabilities non-current |
42,997 | 44,910 |
| Non-current lease liabilities |
71,777 | 86,331 |
| Deferred liability tax |
16,144 | 16,526 |
| Total non-current liabilities |
672,518 | 771,167 |
| Short-term interest bearing debt |
126,000 | 131,100 |
| Accounts payable and debt to partners |
114,909 | 146,052 |
| Taxes payable |
24,110 | 29,264 |
| Social Security Withheld payroll tax, and VAT |
59,239 | 72,913 |
| Current lease liabilities |
113,641 | 79,677 |
| Deferred revenue |
579,150 | 409,164 |
| Accrued expenses and other liabilities current |
235,685 | 238,528 |
| Total liabilities current |
1,252,734 | 1,106,698 |
| Total liabilities |
1,925,252 | 1,877,864 |
| Total equity and liabilities |
3,647,969 | 3,681,140 |
Accounts based on Produced revenues, calculated in accordance with percentage of completion of multi-client projects. Unaudited financial information, based on TGS legacy accounting principles

| interest-bearing (MUSD) Pro-forma debt |
30/06/24 |
|---|---|
| Facility1 Revolving Credit |
58 2 |
| 20262 loan due Term |
70 3 |
| credit financing due 2025 Export , |
26 0 |
| credit financing due Export 2027 , |
83 6 |
| due Senior 2027 notes , |
450 0 |
| Total loans and bonds , gross |
688 1 |
| Cash and cash equivalents |
(220 9) |
| cash3 Restricted |
(51 0) |
| Net interest-bearing debt |
416 2 |
1Total availability of USD 250 million under the Revolving Credit Facility ('RCF'). USD 100 million falls due in 2025 and USD 150 million is due in 2026 2Repaid on Change of Control in July 2024 by drawing down on the RCF 3 Includes USD 32.6 million held in debt service reserve and retention accounts related to the ECF loans for Ramform Titan, Ramform Atlas, Ramform Tethys and Ramform Hyperion.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.