AI assistant
TGS ASA — Interim / Quarterly Report 2021
Oct 28, 2021
3774_rns_2021-10-28_bb54f40c-c80e-4b88-b6d1-8c985942ce1b.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Q3 2021 Financial Results
Kristian Johansen Sven Børre Larsen
CEO CFO
28 October 2021
Forward-looking Statements
All statements in this presentation other than statements of historical fact, are forward-looking statements, which are subject to a number of risks, uncertainties, and assumptions that are difficult to predict and are based upon assumptions as to future events that may not prove accurate. These factors include TGS' reliance on a cyclical industry and principal customers, TGS' ability to continue to expand markets for licensing of data, and TGS' ability to acquire and process data products at costs commensurate with profitability. Actual results may differ materially from those expected or projected in the forward-looking statements. TGS undertakes no responsibility or obligation to update or alter forward-looking statements for any reason.
Highlights
- Q3 2021 net revenues of USD 61 million (segment)
- Late sales USD 33 million
- Pre-funding USD 22 million
- Strong financial position net cash of USD 198 million
- Quarterly dividend of USD 0.14 per share (USD 16 million)
- Buy-backs of USD 7 million
- Continued challenging market conditions
- But some early signs of improvement
- Progressing well on New Energy Solutions strategy
- Launching Versal a unified seismic data ecosystem
- In JV with CGG and PGS
See the energy at
TGS Investment Case
1. Quarterly dividends of USD 0.14 per share, share price of NOK 81.56, NOK/USD exchange rate 8.33. Buy-backs at the same rate as past three quarters (average of USD 4.2m per qtr)
2. Free Cash Flow (FCF) defined as cash flow from operations minus multi-client investments
3. Sustainalytics 2021 ESG Risk Ranking. TGS ranking no. 1 of 110 companies in Energy Services industry
4. Scope 1 and 2 emissions
See the energy at TGS.com - 4 -
Operational Highlights
Investment Activity – Latin America
- Agreement with Staatsolie, in a consortium with CGG and BPG
- Consortium able to acquire, promote and license new multi-client 3D programs and legacy data reprocessing offshore Suriname
- Suriname's offshore acreage includes 3 blocks recently awarded and current open acreage offered in the 2023 bid round
- New 3D seismic acquisition begins in Q4 2021
- Data available in H1 2022
Investment Activity – Europe
- The NOAKA OBN is part of TGS' strategy to provide next generation seismic data in ILX area of the NCS
- First season of NOAKA OBN completed in October 2021
- TGS successfully acquired approximately 300 sq km or 2/3 of the full program
- Data is in processing and will be delivered in October 2022
- TGS is committed to complete the acquisition over the remaining area in 2022 – fully funded
Investment activity – Asia Pacific
- Sarawak Phase 1 3D commenced late October 2021 and will cover an area of up to 8,609 sq km
- First phase of a multi-year contract awarded by Petronas MPM in 2020 to the consortium of TGS, Schlumberger and PGS
- Phase 1 acquisition expected to complete in Q1 2022 with final data available in Q4 2022
- Survey includes acreage in Malaysia 2021 Bid Round
Improving Outlook in Gulf of Mexico
- Low break-even cost and low GHG emissions from production position GoM well in competition with other basins
- Most IOCs have GoM on the strategic priority list
- NOCs entering the basin
- Small independents preparing
- License rounds to be re-started
- Scheduled for Q4 2021 and H1 2022
- New OBN projects in advanced planning phase
- Permits secured
Progressing on New Energy Solutions Strategy
- MagSeis XHR Seismic test subsurface imaging for wind + CCS
- Wind Modeling Data
- CCS Atlas development
- 4C Offshore developing well 44% growth in order inflow YTD
- Further M&A opportunities being evaluated
- Expected pro-forma revenues of approximately USD 10 million in 2021
Introducing Versal: A Unified Seismic Data Ecosystem
- A landmark collaboration between TGS, CGG and PGS providing access to over 70% of the seismic multi-client market
- Versal connects multiple multi-client libraries for a unified data experience
- Versal allows customers to access their data, entitlements and identify new opportunities in a secure, cloud-based common ecosystem
- Visit www.versalearth.com for more info
See the energy at
TGS' Industry-Leading ESG Performance
Financials
Net Revenues
Segment reporting
Q3 2019 Q4 2019 Q1 2020 Q2 2020 Q3 2020 Q4 2020 Q1 2021 Q2 2021 Q3 2021
Total Revenues
See the energy at TGS.com - 14 -
Operating Expenses, EBIT, MC Investments
Segment reporting
1. Personnel costs and other operating expenses excluding reported non-recurring items
Amortization and Impairments - Multi-Client Library
Income Statement
Segment reporting
| (MUSD) | Q3 2021 | Q3 2020 | Change | |
|---|---|---|---|---|
| Net operating revenues | 60.9 | 80.6 | $-24%$ | |
| Cost of goods sold | 0.8 | 1.1 | $-25%$ | |
| Personnel cost | 14.8 | 12.2 | 21% | |
| Other operational costs | 16.8 | 5.1 | 232% | |
| EBITDA | 47% | 28.5 | 62.1 | -54% |
| Amortization of multi-client library | 51.5 | 86.1 | $-40%$ | |
| Depreciation | 4.7 | 4.1 | 15% | |
| Operating result | $-46%$ | $-27.7$ | $-28.0$ | $-1%$ |
| Financial income | 0.6 | $-0.2$ | n/a | |
| Financial expenses | $-0.3$ | $-1.0$ | $-71%$ | |
| Exchange gains/losses | $-1.3$ | $-1.3$ | $-3%$ | |
| Result before taxes | $-47%$ | $-28.7$ | $-30.5$ | -6% |
| Tax cost | 10% | $-2.8$ | $-5.6$ | -49% |
| Net income | $-42%$ | $-25.8$ | $-25.0$ | 3% |
| EPS (USD) | $-0.19$ | $-0.19$ | ||
| EPS fully diluted (USD) | $-0.19$ | $-0.19$ |
Balance Sheet
Segment reporting
| Balance sheet | Q3 2021 | Q3 2020 | Change |
|---|---|---|---|
| Goodwill | 304.0 | 288.4 | 5% |
| Multi-client library | 584.5 | 763.2 | -23% |
| Deferred tax asset | 57.8 | 44.9 | 29% |
| Other non-current assets | 102.5 | 108.9 | -6% |
| Total non-current assets | 1,048.7 | 1,205.4 | -13% |
| Cash and cash equivalents | 198.1 | 179.8 | 10% |
| Other current assets | 328.6 | 451.9 | -27% |
| Total current assets | 526.7 | 631.7 | -17% |
| TOTAL ASSETS | 1,575.4 | 1,837.1 | -14% |
| Total equity | 1,267.4 | 1,435.6 | -12% |
| Deferred taxes | 38.4 | 30.5 | 26% |
| Non-current liabilities | 39.7 | 50.9 | -22% |
| Total non-current liabilities | 78.1 | 81.4 | -4% |
| Taxes payable, withheld payroll tax, social security | 30.8 | 22.9 | 35% |
| Other current liabilities | 199.1 | 297.2 | -33% |
| Total current liabilities | 230.0 | 320.1 | -28% |
| TOTAL EQUITY AND LIABILITIES | 1,575.4 | 1,837.1 | -14% |
Cash Flow Statement
| (MUSD) | Q3 2021 | Q3 2020 | Change |
|---|---|---|---|
| Received payments from customers | 77.6 | 109.4 | -29% |
| Payments for salaries, pensions, social security tax | -11.9 | -16.3 | -27% |
| Payments of other operational costs | -12.2 | -18.7 | -35% |
| Paid taxes | -5.1 | -12.5 | -59% |
| Net cash flow from operating activities | 48.3 | 62.0 | -22% |
| Investments in tangible and intangible assets | -8.2 | -4.1 | 101% |
| Investments in multi-client library | -42.7 | -57.5 | -26% |
| Investments through mergers and acquisitions | 1.1 | 0.0 | 0% |
| Interest received | 0.1 | 0.1 | -7% |
| Net cash flow from investing activities | -49.7 | -61.5 | -19% |
| Interest paid | 0.2 | -1.0 | -123% |
| Dividend payments | -16.4 | -16.2 | 1% |
| Repayment of interest bearing debt | 0.0 | 0.0 | 0% |
| Purchase of own shares | -6.6 | 0.0 | 0% |
| Net cash flow from financing activites | -22.7 | -17.2 | 32% |
| Net change in cash and cash equivalents | -24.0 | -16.7 | 44% |
| Cash and cash equivalents at the beginning of period | 223.4 | 198.5 | 13% |
| Net unrealized currency gains/(losses) | -1.3 | -2.0 | -37% |
| Cash and cash equivalents at the end of period | 198.1 | 179.8 | 10% |
See the energy at TGS.com - 18 -
Dividends and Share Buybacks
- The Board has resolved to maintain the dividend to USD 0.14 per share for Q3 2021
- Ex date 4 November 2021 payment date 18 November 2021
- In addition, the Company has repurchased 603,420 shares for USD 6.6 million under the authorization of a USD 20 million share buyback program started in Q1 2020. In total USD 12.5 million is spent on repurchasing shares under this program.
-
TGS has paid out more than USD 1.1 bn of dividends since 2010
-
Quarterly dividends defined in USD from 2016. Annual dividends defined in NOK prior to 2016, converted to USD with the FX rate at ex-dividend dates
See the energy at
Market Outlook
Current Exploration Activity Level Not Sustainable
1. 2020 discoveries based on TGS estimates. 2011-19 as reported by IEA
Source: IEA, TGS
See the energy at
- Current exploration activity level delivering <20% reserve replacement ratio
- Pricing for exploration related services (incl. seismic) at unsustainably low prices
- Substantial amounts of proven resources will never be developed due to high cost, high risk or high GHG emissions in production
Value Proposition of Exploration Approaching All-Time-High Early signs of improvement
See the energy at
- E&P spending yet to recover from pandemic related cuts conducted in 2020
- Value proposition of exploration at attractive levels
- High oil price
- Low cost of exploration related services
- Continued challenging market conditions in the near-term, but signs of through being reached
- High oil price strong oil company cash flow
- Declining share of legacy commitments in E&P spending going forward – more room for discretionary spending
- Licensing round activity recovering
- Pipeline of potential new projects improving
- Historical low supply of new multi-client data due to low investments
Improving License Round Activity
Summary
- Q3 2021 net revenues of USD 61 million (segment)
- Late sales USD 33 million
- Pre-funding USD 22 million
- Strong financial position net cash of USD 198 million
- Quarterly dividend of USD 0.14 per share (USD 16 million)
- Buy-backs of USD 7 million
- Continued challenging market conditions
- But some early signs of improvement
- Progressing well on New Energy Solutions strategy
- Launching Versal a unified seismic data ecosystem
- In JV with CGG and PGS
Appendix
Segment and IFRS reporting
- The accounting standard IFRS 15 regarding revenue recognition implemented from 1 January 2018
- Implications for TGS
- Recognition of revenues related to multi-client projects postponed until projects are delivered to customers
- No amortization until completion of the project
- No impact on sales from the library of completed surveys
• Internal reporting
- TGS continues to use the previous percentage-of-completion-method for internal segment and management reporting (referred to as Segment Reporting)
- Provides the best picture of the performance and value creation of the business
• External reporting
• Two sets of accounts: Segment Reporting and IFRS Reporting
Income Statement IFRS
| (MUSD) | Q3 2021 | Q3 2020 | Change | |
|---|---|---|---|---|
| Net operating revenues | 199.8 | 58.2 | 243% | |
| Cost of goods sold | 0.8 | 1.0 | -17% | |
| Personnel cost | 14.8 | 12.2 | 21% | |
| Other operational costs | 16.8 | 5.1 | 232% | |
| EBITDA | 84% | 167.3 | 39.9 | 319% |
| Amortization of multi-client library | 127.0 | 125.5 | 1% | |
| Depreciation | 4.7 | 4.1 | 15% | |
| Operating result | 18% | 35.6 | -89.7 | n/a |
| Financial income | 0.1 | 0.1 | 11% | |
| Financial expenses | 0.2 | -1.3 | n/a | |
| Exchange gains/losses | -1.3 | -1.3 | -3% | |
| Result before taxes | 17% | 34.6 | -92.2 | n/a |
| Tax cost | 0.4 | 15.5 | -21.9 | n/a |
| Net income | 10% | 19.1 | -70.3 | n/a |
| EPS (USD) | 0.16 | -0.60 | n/a | |
| EPS fully diluted (USD) | 0.16 | -0.59 | n/a |
See the energy at TGS.com - 27 -
Balance Sheet IFRS
| Balance sheet | Q3 2021 | Q3 2020 | Change |
|---|---|---|---|
| Goodwill | 304.0 | 288.4 | 5% |
| Multi-client library | 800.5 | 1,062.0 | -25% |
| Deferred tax asset | 90.9 | 106.3 | -15% |
| Other non-current assets | 102.5 | 108.9 | -6% |
| Total non-current assets | 1,297.8 | 1,565.6 | -17% |
| Cash and cash equivalents | 198.1 | 179.8 | 10% |
| Other current assets | 267.9 | 346.0 | -23% |
| Total current assets | 466.0 | 525.8 | -11% |
| TOTAL ASSETS | 1,763.8 | 2,091.3 | -16% |
| Total equity | 1,256.4 | 1,274.5 | -1% |
| Deferred taxes | 63.1 | 25.9 | 144% |
| Non-current liabilities | 39.7 | 50.9 | -22% |
| Total non-current liabilities | 102.8 | 76.8 | 34% |
| Taxes payable, withheld payroll tax, social security | 30.8 | 22.9 | 35% |
| Other current liabilities | 373.8 | 717.2 | -48% |
| Total current liabilities | 404.6 | 740.0 | -45% |
| TOTAL EQUITY AND LIABILITIES | 1,763.8 | 2,091.3 | -16% |
See the energy at TGS.com - 28 -
Reconciliation Between Segment and IFRS
| Q3 2021 | Performance | In progress | Q3 2021 | |
|---|---|---|---|---|
| (All amounts in USD 1,000s) | IFRS | obligations met in | projects | Segment |
| Revenues | 199,778 | -163,304 | 24,463 | 60,937 |
| Amortization and impairmentof MCL | 127,032 | -86,984 | 11,442 | 51,490 |
| Income before tax | 34,617 | -250,288 | 35,905 | -28,683 |
| Taxes | 15,490 | -14,904 | -3,424 | -2,838 |
| Net income | -11,969 | -265,192 | 32,481 | -25,845 |
| Q3 2021 | Q3 2021 | ||
|---|---|---|---|
| (All amounts in USD 1,000s) | IFRS | Adjustments | Segment |
| Multi-client library | 800,535 | -216,070 | 584,465 |
| Deferred tax asset | 90,863 | -33,029 | 57,834 |
| Total non-current assets | 1,297,838 | -249,099 | 1,048,739 |
| Accrued revenues | 59,723 | 60,732 | 120,455 |
| Total current assets | 465,975 | 60,732 | 526,707 |
| Equity | 1,256,443 | 10,914 | 1,267,357 |
| Deferred taxes | 63,081 | -24,672 | 38,409 |
| Total non-current liabilities | 102,772 | -64,363 | 38,409 |
| Accounts payable and debt to partner | 138,163 | 2,821 | 140,983 |
| Deferred revnues | 205,684 | -177,430 | 28,253 |
| Total current liabilities | 404,599 | -174,610 | 229,989 |
Multi-Client Library
Segment reporting
Investments and NBV by year of completion 1) Q3 2021
1. Operational multi-client seismic investments
See the energy at