AI assistant
TGS ASA — Earnings Release 2018
May 9, 2018
3774_dirs_2018-05-09_8632d6dd-c4b0-4190-83f7-c847a9a19557.pdf
Earnings Release
Open in viewerOpens in your device viewer
Q1 2018 Earnings Release
CEO CFO 9 May 2018
Kristian Johansen Sven Børre Larsen
Forward-Looking Statements
All statements in this presentation other than statements of historical fact, are forward-looking statements, which are subject to a number of risks, uncertainties, and assumptions that are difficult to predict and are based upon assumptions as to future events that may not prove accurate. These factors include TGS' reliance on a cyclical industry and principal customers, TGS' ability to continue to expand markets for licensing of data, and TGS' ability to acquire and process data products at costs commensurate with profitability. Actual results may differ materially from those expected or projected in the forward-looking statements. TGS undertakes no responsibility or obligation to update or alter forward-looking statements for any reason.
2
Q1 2018 Highlights
- Q1 net revenues of 135 MUSD, up 56% from 86 MUSD in Q1 2017
- Net late sales of 115 MUSD, up 67% from 69 MUSD Q1 2017
- Net pre-funding revenues of 18 MUSD were up 15% from 15 MUSD in Q1 2017, funding 57% of TGS' operational multi-client investments for the quarter
- Operational multi-client investments of 31 MUSD in addition to 3 MUSD from risk sharing arrangements
- Operating profit for the quarter was 25 MUSD compared to 2 MUSD in Q1 2017
- Free cash flow was 71 MUSD compared to 74 MUSD in Q1 2017
- Cash balance of 302 MUSD at 31 March 2018 in addition to undrawn 75 MUSD Revolving Credit Facility
- Quarterly dividend maintained at USD 0.20 per share, up 33% from Q1 2017
- Improved market conditions driven by higher oil price and improved E&P cash flow
Operational Highlights
Q1 2018 Operations
Q1 Activity – U.S. Gulf of Mexico
Fusion M-WAZ reimaging program
- M-WAZ reimaging program in collaboration with Schlumberger in Mississippi Canyon, Atwater Valley and Ewing bank areas
- ~27,000 km2 (1,166 OCS blocks ) 3D M-WAZ data previously acquired by TGS and Schlumberger between 2008 and 2012
- Reimaging is >95% complete with final data delivery mid-2018
Alonso 3D
- 6,172 km2 multi-client 3D located in the Atwater Valley and Lloyd Ridge protraction areas
- Broadband, high resolution data to delineate plays at multiple levels from Miocene to Jurassic, in a frontier area that is experiencing renewed interest from E&P companies
- Acquisition expected to complete in Q2 2018
Q1 Activity – Egypt
Egypt Red Sea 2D
- 10,000 km multi-client 2D project in collaboration with Schlumberger
- Advanced new acquisition and imaging techniques will provide better illumination of complex subsalt structures
- 15-year period of exclusive multi-client rights in a ~70,000 km2 open area in the Egyptian Red Sea
- Acquisition completed in Q1 2018
Q1 Activity – Brazil
Brazil Southern Basins SeaSeep
- 200,000 km2 multi-client multibeam and seep study in the Campos and Santos Basins, offshore Brazil
- Complements the extensive historical data library in this region
- Multibeam acquisition commenced in late Q1 with coring operations and geochemistry analysis starting in Q2
- Data will be available in Q4 2018 over the Round 16 licensing areas with final results expected to be available in late 2019
Q1 Activity – North America Land
PERMIAN - West Lindsey 3D
- 440 km2 high-resolution 3D multi-client project targeting multiple zones
- Acquisition completed in Q1 2018
PERMIAN – Sanderson 3D
- 464 km2 high-resolution 3D multi-client project TGS' third 3D Permian survey
- Acquisition to complete in Q2 2018
SCOOP/STACK – Hackberry Complex
- 777 km2 high-resolution 3D multi-client project in the Anadarko Basin
- Acquisition to complete in Q3 2018
- TGS' strong position in this play continues to grow with the two additional projects announced in 2018 (Canton 3D and Gloss Mountain 3D)
MONTNEY – Dawson 3D
- 70 km2 high-resolution 3D multi-client in British Columbia
- Acquisition completed in Q1 2018
Financials
Implementation of IFRS 15
- The accounting standard IFRS 15 regarding revenue recognition implemented from 1 January 2018
- Implications for TGS
- Recognition of revenues related to Multi-client projects postponed until projects are delivered to customers
- No amortization until completion of the project
- No impact on sales from the library of completed surveys
- Internal reporting
- TGS will continue to use the previous Percentage-of-Completion-method for internal segment and management reporting (referred to as Segment Reporting)
- Provides the best picture of the performance and value creation of the business
- External reporting
- Two sets of accounts: Segment Reporting and IFRS Reporting
- Main focus in external communication will be on Segment Reporting
Net Revenues
Segment Reporting
Prefunding revenues
Proprietary revenues
Net Revenues Breakdown
Segment Reporting
By Business Unit
Operating Expenses, EBIT, Free Cash Flow Segment Reporting
Operating costs1
1. Personnel costs and other operating expenses excluding restructuring charges and larger impairments of operating items
EBIT2
2. Earnings before interest and taxes excludng restructuring charges and larger impairments of operating items
Amortization and impairments
Free Cash Flow3
3. Cash flow from operations minus operational investments in multi-client projects
Multi-client Library
Segment Reporting
Operational investments and prefunding ratio
Investments and NBV by year of completion
NBV multi-client library
Net revenues and NBV by year of completion
Income Statement
Segment Reporting
| (MUSD) | Q1 2018 | Q1 2017 | Change |
|---|---|---|---|
| Net operating revenues | 134.8 | 86.2 | 56 % |
| Cost of goods sold | 0.1 | 0.1 | 104 % |
| Amortization of multi-client library | 83.6 | 61.8 | 35 % |
| Gross margin 38 % |
51.0 | 24.3 | 110 % |
| Personnel cost | 15.5 | 12.4 | 25 % |
| Other operational costs | 8.3 | 6.9 | 21 % |
| Cost of stock options | 0.0 | 0.1 | -100 % |
| Depreciation | 2.3 | 3.0 | -25 % |
| Operating result 18 % |
24.9 | 1.9 | 1208 % |
| Net financial items | -0.2 | 0.8 | -126 % |
| Result before taxes 18 % |
24.7 | 2.7 | 806 % |
| Tax cost 47 % |
11.5 | 1.2 | 894 % |
| Net income 10 % |
13.2 | 1.6 | 741 % |
| EPS (USD) | 0.13 | 0.02 | 737 % |
| EPS fully diluted (USD) | 0.13 | 0.02 | 734 % |
Cash Flow Statement
| (MUSD) | Q1 2018 | Q1 2017 | Change |
|---|---|---|---|
| Received payments | 138.2 | 218.8 | -37 % |
| Payments for operational expenses | -35.4 | 0.0 | n/a |
| Paid taxes | -0.2 | -6.2 | -96 % |
| Net cash flow from operating activities | 102.5 | 212.6 | -52 % |
| Investment in tangible fixed assets | -2.7 | -3.9 | -31 % |
| Investments in multi-client library | -31.9 | -110.3 | -71 % |
| Investments through mergers and acquisitions | 0.0 | -3.3 | -100 % |
| Interest income | 0.6 | 0.4 | 59 % |
| Net Cash Flow from investing activities | -34.0 | -117.2 | -71 % |
| Net change in loans | 0.0 | 0.0 | n/a |
| Interest expense | 0.0 | 0.0 | 125 % |
| Payment of dividends | -18.5 | -16.9 | 9 % |
| Paid in equity | 1.7 | 6.7 | -74 % |
| Net cash flow from financing activities | -16.8 | -10.2 | 65 % |
| Net change in cash and cash equivalents | 51.8 | 85.2 | -39 % |
Balance Sheet
IFRS Reporting
| (MUSD) | Q1 2018 | Q1 2017 | Change | Q4 2017 |
|---|---|---|---|---|
| Goodwill | 67.9 | 67.9 | 0 % | 67.9 |
| Multi-client library | 839.7 | 819.9 | 2 % | 799.0 |
| Deferred tax asset | 3.9 | 7.8 | -50 % | 4.4 |
| Other non-current assets | 29.1 | 41.6 | -30 % | 29.2 |
| Total non-current assets | 940.7 | 937.2 | 0 % | 900.5 |
| Cash and cash equivalents | 301.7 | 248.1 | 22 % | 249.9 |
| Other current assets | 255.8 | 219.4 | 17 % | 273.6 |
| Total current assets | 557.5 | 467.5 | 19 % | 523.6 |
| TOTAL ASSETS | 1,498.1 | 1,404.7 | 7 % | 1,424.1 |
| Total equity | 1,124.0 | 1,162.4 | -3 % | 1,200.1 |
| Deferredt taxes | 9.5 | 41.7 | -77 % | 23.7 |
| Non-current liabilities | 5.0 | 8.1 | -39 % | 5.4 |
| Total non-current liabilities | 14.5 | 49.8 | -71 % | 29.1 |
| Taxes payable, withheld payroll tax, social security | 42.5 | 4.0 | 966 % | 25.2 |
| Other current liabilities | 317.1 | 188.4 | 68 % | 169.7 |
| Total current liabilities | 359.6 | 192.4 | 87 % | 194.9 |
| TOTAL EQUITY AND LIABILITIES | 1,498.1 | 1,404.7 | 7 % | 1,424.1 |
Dividends
calulated using the average of the quarterly payments
- Quarterly dividend of USD 0.20 per share to be paid in Q2 2018
- Ex-date 16 May 2018
- Payment date 30 May 2018
- TGS aims to pay a cash dividend that is in line with its long-term underlying cash flow
- Ambition to keep a stable quarterly dividend through the year
- Actual quarterly dividend level paid will be subject to continuous evaluation of market outlook, cash flow expectations and balance sheet development
Outlook
Fundamentals improving
Boost to E&P Cash flow
Seismic spending on a growing trend
1. TGS, CGG, SLB, PGS, ION, PLCS, Seitel, SPU. For Q1 2018 companies that have not yet reported (CGG, PLCS, Seitel) are included with same y/y growth rate as the weighted avr. of the rest of the group
Visibility still low and market expected to remain volatile in near-term
- U.S Inventories below five-year average
- OPEC / Russia quota compliance good
- Venezuela production continues to decline
- Pipeline constraints in Permian (new capacity onstream in mid-2019)
- U.S. withdrawal from Iran Nuclear deal
- Negative impact from potential U.S / China tariffs
- U.S Unconventional growth accelerating
- OPEC / Russia quota due to expire at end 2018
Backlog
Historical Backlog (MUSD) 2014 - 2018
2018 Projects Schedule*
EUR AMEAP NSA
| Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Dong Fang Kan Tan 1 |
Egypt (Red Sea JV) | ||||||||||||
| D 2 |
Fugro Brasilis |
Brazil (Multibeam) | (Brazil Multibeam) | ||||||||||
| Fugro Searcher |
Brazil (Multibeam) | ||||||||||||
| TDI Brooks Proteus | Brazil (Coring) |
| Polarcus Asima | U.S. GOM (Alonso) | ||
|---|---|---|---|
| D 3 |
Polarcus Adira |
Norwegian Sea (Atlantic Margin) | |
| Polar Duchess | Norwegian Sea (Atlantic Margin) |
| d n a L |
Permian Crew | West Lindsey | Sanderson | |||||
|---|---|---|---|---|---|---|---|---|
| SCOOP/STACK Crew | Hackberry Complex | |||||||
| SCOOP/STACK Crew II | Canton | |||||||
| SCOOP/STACK Crew III | Gloss Mountain | |||||||
| Canada Crew | Dawson |
*Acquisition schedule excludes Fusion M-WAZ Reprocessing, other processing projects and GPS investments
License Round Activity and TGS Positioning
- Central & Western GOM Mar & Aug (2017-22 Plan)
- Newfoundland Labrador Jeanne d'Arc & E. Newfoundland, Nov 2018 (bids due)
- Nova Scotia Dec 2018 (3-Year Rolling Plan)
- Canada Onshore at least monthly
- Brazil 4th Production Sharing Round Jun 2018 (bids due)
- Brazil 16th Round -2019 (planned)
- Mexico Round 3.2 (onshore) Jul 2018 (bids due)
- Mexico 3.3 (unconventional) Sep 2018 (bids due)
- Mexico Round 4 2019 (planned)
Africa, Middle East, Asia Pacific
- Sierra Leone 4th Round Jun 2018 (bids due)
- Australia 2018 Area H2 2018 (announcement expected)
- Indonesia 2018 Round Apr & Jun 2018 (bids due)
Europe / Russia
- Norway APA Q2 2018 (announcement expected)
- Norway 24th Round before Summer 2018 (awards)
- UK 31st Round H1 2018 (announcement expected)
- Greenland Dec 2018 (bids due)
Q1 18 Summary
- Strong Q1 18 performance
- Net revenues of 135 MUSD
- EBIT of 25 MUSD EBIT margin of 18%
- Free cash flow of 71 MUSD
- Cash balance of 302 MUSD in addition to undrawn 75 MUSD Revolving Credit Facility
- Quarterly dividend at USD 0.20 per share
- Improved market conditions driven by higher oil price and improved cash flow
- Seismic spending on a growing trend
- TGS will continue to pre-announcing quarterly segment revenues no later than the sixth trading day at the Oslo Stock Exchange after quarter close
- 2018 guidance unchanged:
- New multi-client investments of approximately USD 260 million
- Additional multi-client investments expected from sales of existing surveys with risk sharing arrangements
- Pre-funding of new multi-client investments expected to be approximately 45%-50%
- Amortization expected to be approximately USD 310 million
Appendix
Income Statement
IFRS Reporting
| (MUSD) | Q1 2018 | Q1 2017 | Change |
|---|---|---|---|
| Net operating revenues | 106.7 | 86.2 | 24 % |
| Cost of goods sold | 0.1 | 0.1 | 104 % |
| Amortization of multi-client library | 72.4 | 61.8 | 17 % |
| Gross margin 32 % |
34.2 | 24.3 | 41 % |
| Personnel cost | 15.5 | 12.4 | 25 % |
| Other operational costs | 8.3 | 6.9 | 21 % |
| Cost of stock options | 0.0 | 0.1 | -100 % |
| Depreciation | 2.3 | 3.0 | -25 % |
| Operating result 8 % |
8.1 | 1.9 | 324 % |
| Net financial items | -0.2 | 0.8 | -125 % |
| Result before taxes 7 % |
7.9 | 2.7 | 189 % |
| Tax cost 11 % |
11.5 | 1.2 | 894 % |
| Net income -3 % |
-3.6 | 1.6 | -333 % |
| EPS (USD) | -0.04 | 0.02 | -278 % |
| EPS fully diluted (USD) | -0.04 | 0.02 | -276 % |
Reconciliation Segment Reporting - IFRS
| Q1 2018 Income Statement (MUSD) | Segment Reporting |
IFRS Diff. Reporting |
||
|---|---|---|---|---|
| Net revenues | 134.8 | -28.0 | 106.7 | |
| Amortization and impairment of multi-client library | 83.6 | -11.2 | 72.4 | |
| Total operating expenses | 83.6 | -11.2 | 72.4 | |
| Net income | 51.1 | -16.8 | 34.3 |
| Segment | IFRS | ||
|---|---|---|---|
| Q1 2018 Balance sheet (MUSD) | Reporting | Diff. | Reporting |
| Multi-client library | 749.7 | 90.0 | 839.7 |
| Total non-current assets | 749.7 | 90.0 | 839.7 |
| Other equity | 1,192.0 | -71.7 | 1,120.3 |
| Total equity | 1,192.0 | -71.7 | 1,120.3 |
| Non-current liabilities | |||
| Deferred taxes | 21.1 | -11.6 | 9.5 |
| Total non-current liabilities | 21.1 | -11.6 | 9.5 |
| Accounts payable and debt to partners | 83.6 | -38.1 | 45.4 |
| Taxes payable, withheld payroll tax, social security | 46.3 | -3.7 | 42.5 |
| Other current liabilities | 56.5 | 215.2 | 271.7 |
| Total current liabilities | 186.3 | 173.3 | 359.6 |