AI assistant
TGS ASA — Earnings Release 2015
Apr 23, 2015
3774_rns_2015-04-23_9744802d-a534-4296-955d-64b0034a49ee.pdf
Earnings Release
Open in viewerOpens in your device viewer
TGS EARNINGS RELEASE 1st QUARTER RESULTS
1st QUARTER HIGHLIGHTS
- Consolidated net revenues were USD 172 million, compared to USD 222 million in Q1 2014.
- Net late sales totaled USD 72 million, down 48% from USD 137 million in Q1 2014.
- Net pre-funding revenues were USD 94 million, up 26% from Q1 2014, funding 58% of the Company's operational multi-client investments during Q1 (investments of USD 163 million, up 26% from Q1 2014).
- Proprietary revenues were USD 6 million, compared to USD 11 million in Q1 2014.
- Operating profit (EBIT) was USD 37 million (22% of net revenues), compared to USD 94 million (42% of net revenues) in Q1 2014.
- Cash flow from operations was USD 260 million, compared to USD 221 million in Q1 2014.
- Earnings per share (fully diluted) were USD 0.28, down from USD 0.66 in Q1 2014.
"Net revenues in Q1 were lower than our expectations due to weaker late sales from the data library in all geographic regions. Demand for seismic data has significantly deteriorated over the first three months of 2015 and the outlook for improvement in the market remains quite uncertain. On a positive note, cash flow in Q1 was strong and the Company has a cash balance of USD 352 million as of 31 March 2015. TGS continues to be uniquely positioned within our industry with a strong balance sheet combined with a flexible asset-light business model," TGS' CEO Robert Hobbs stated.
KEY FIGURES
| (All amounts in USD 1,000s) | Q1 2015 | Q1 2014 |
|---|---|---|
| Net operating revenues | 171,590 | 222,322 |
| EBIT | 37,368 | 93,788 |
| Pre-tax profit | 36,018 | 97,113 |
| Net income | 28,666 | 68,017 |
| EBIT margin | 22% | 42% |
| Return on average capital employed | 23% | 40% |
| Equity ratio | 81% | 77% |
| MC library opening net book value | 818,132 | 758,093 |
| Investments in new projects | 162,522 | 129,451 |
| Amortization | (104,511) | (87,365) |
| Exchange rate adjustments | - | (216) |
| MC library ending net book value | 876,144 | 799,963 |
| Pre-funding % on operational investments | 58% | 57% |
REVENUE BREAKDOWN
TGS' largest business activity is developing, managing, conducting and selling multiclient seismic surveys. This activity accounted for 86% of the Company's business during the quarter. Geological Products and Services (GPS) accounted for 10% of net revenues in the first quarter, while proprietary seismic revenues accounted for 4% of net revenues.
Net late sales for the quarter amounted to USD 71.7 million compared to USD 137.4 million in Q1 2014. Net pre-funding revenues in the quarter totaled USD 93.6 million, an increase of 26% from Q1 2014. The pre-funding revenues recognized in the first quarter funded 58% of the operational investments of USD 162.5 million in the multi-client library. Proprietary contract revenues during the quarter totaled USD 6.2 million compared to USD 10.7 million in Q1 2014.
TGS' reporting structure is broken down in the following seismic business segments; North and South America (NSA), Europe (EUR) and Africa, Middle East and Asia Pacific (AMEAP). In addition to these areas, several business units are aggregated to form an "Other" segment. This segment includes GPS Well Data, GPS Interpretations, Global Services and Imaging. The Company's land seismic projects in North America are reported under the business segment NSA.
Sales from NSA totaled USD 57.1 million in Q1 2015 (USD 100.0 million in Q1 2014). Sales from EUR amounted to USD 19.1 million in Q1 2015 (USD 41.5 million in Q1 2014), while AMEAP had total sales of USD 72.9 million in Q1 2015 (USD 55.7 million in Q1 2014).
OPERATIONAL COSTS
The amortization of the multi-client library for Q1 2015 amounted to USD 104.5 million, (USD 87.4 million in Q1 2014) which corresponds to 63% (41% in Q1 2014) of the net revenues from the multi-client library for the quarter. Amortization fluctuates from quarter to quarter, depending on the sales mix of projects. The high amortization rate in Q1 2015 relates mainly to one highly prefunded project where the late sales are expected to represent a lower share of total project revenues. In Q1 2015, 8% of net multi-client revenues came from pre-2011 vintages, which are fully amortized in line with the Company's amortization policy.
Cost of goods sold (COGS) were USD 0.5 million for the quarter, compared to USD 2.4 million in Q1 2014. The decrease is due to lower proprietary seismic activity in Q1 2015 compared to Q1 2014. Personnel costs expensed during the quarter were USD 16.5 million compared to USD 24.2 million in Q1 2014. The decrease is mainly due to lower costs related to employee incentive schemes. Other operating expenses were USD 8.6 million compared to USD 9.7 million in Q1 2014, which corresponds to a decrease of 11%. The decrease comes partly as a result of a cost reduction program initiated to position the company for the more challenging seismic market caused by the significant drop in oil price.
EBITDA AND EBIT
Reported EBITDA (Earnings Before Interest, Tax, Depreciation and Amortization) for the quarter ended 31 March 2015 was USD 145.4 million, which corresponds to 85% of net revenues, down 21% from USD 184.6 million in Q1 2014. Operating profit (EBIT) for the quarter amounts to USD 37.4 million, which is down from USD 93.8 million in Q1 2014.
FINANCIAL ITEMS
The Company recorded a net currency exchange loss of USD 3.7 million in Q1 2015, which is mainly due to unrealized losses related to translating local currency bank accounts into USD. TGS holds NOK bank accounts to pay taxes and dividends in NOK during 2015. These bank accounts are translated into USD at the balance sheet date and represent a significant unrealized loss during Q1 2015.
TAX
TGS reports tax charges in accordance with the Accounting Standard IAS 12. Taxes are computed based on the USD value of the appropriate tax provisions according to local tax regulations and currencies in each jurisdiction. The tax charges are influenced not only from local profits, but also from fluctuations in exchange rates between the local currencies and USD. This method makes it difficult to predict tax charges on a quarterly or annual basis. Currency effects within the current year are classified as tax expenses.
Management assesses that the normalized operating consolidated tax rate is approximately 30%. The tax rate reported for the quarter is at 20% compared to 30% last year. Most of TGS' taxable income is taxed in Norway where the taxes are calculated and paid in NOK on an annual basis. During Q1 2015, the USD appreciated by 9% compared to NOK. Of TGS' total taxes payable at 31 March 2015, taxes payable in Norway represented more than 90%. As the Norwegian taxes are settled on an annual basis, the YTD exchange variation will impact the quarterly calculations of taxes. Accordingly, the low tax rate in Q1 2015 is mainly due to currency effects for the Parent Company on the taxes payables and to changes in temporary differences measured in NOK.
NET INCOME AND EARNINGS PER SHARE (EPS)
Net income for Q1 2015 was USD 28.7 million (17% of net revenues), down from USD 68.0 million in Q1 2014. Quarterly earnings per share (EPS) were USD 0.28 fully diluted (USD 0.28 undiluted), which is down 57% from Q1 2014.
| MUSD | Q1 2015 | Q1 2014 | 2014 | 2013 | 2012 | 2011 |
|---|---|---|---|---|---|---|
| Beginning net book value | 818.1 | 758.1 | 758.1 | 651.2 | 511.1 | 475.7 |
| Non-operational investments | - | - | - | - | 31.1 | - |
| Operational investments | 162.5 | 129.5 | 462.3 | 438.9 | 496.2 | 276.9 |
| Amortization | (104.5) | (87.4) | (396.7) | (329.8) | (387.3) | (241.5) |
| Exchange Rate Adjustment | - | (0.2) | (5.6) | (2.1) | - | - |
| Ending net book value | 876.1 | 800.0 | 818.1 | 758.1 | 651.2 | 511.1 |
| MUSD | Q1 2015 | Q1 2014 | 2014 | 2013 | 2012 | 2011 |
| Net MC revenues | 165.4 | 211.6 | 877.7 | 824.1 | 902.0 | 566.9 |
| Change in MC revenue | -22% | 16% | 7% | -9% | 59% | 4% |
| Change in MC investment | 26% | 3% | 5% | -17% | 90% | -7% |
| Amort. in % of net MC revs. | 63% | 41% | 45% | 40% | 43% | 43% |
| Change in net book value | 7% | 6% | 8% | 16% | 27% | 7% |
Exchange rate adjustments are related to libraries with functional currencies other than USD
BALANCE SHEET AND CASH FLOW
The net cash flow from operations for the quarter, after taxes, before investments, totaled USD 260.4 million compared to USD 220.9 million in Q1 2014. As of 31 March 2015, the Company's total cash holdings amounted to USD 351.8 million compared to USD 256.4 million at 31 December 2014.
The Company has not recognized any impairments to goodwill or other intangible assets during Q1 2015.
TGS currently does not have any interest bearing debt.
Total equity per 31 March 2015 was USD 1,365.0 million, representing 81% of total assets. During the quarter, the Company transferred 103,400 treasury shares to cover the exercise of options by key employees. Further, the Company bought back 180,000 shares for the treasury. As of 31 March 2015, TGS held 1,920,112 treasury shares.
BACKLOG
TGS' backlog amounted to USD 192.8 million at the end of Q1 2015, a decrease of 9% from Q1 2014 and 34% lower than last quarter. The decrease is mainly due to high production on the Nerites project in Australia, a project carrying high prefunding due to the ownership structure of the underlying acreage.
OPERATIONAL HIGHLIGHTS
Vessels under TGS' control through charter during all or parts of Q1 included three 3D vessels, two 2D vessels and one Wide Azimuth (WAZ) 3D crew. TGS was also a participant in two 3D ocean bottom seismic joint venture projects and one electromagnetics (EM) joint venture project. In addition, three land crews operated under TGS control in Q1 2015.
North and South America
In early Q4 last year, the Company commenced acquisition of its latest multi-wide azimuth (M-WAZ) program in the Mississippi Canyon area of the Central Gulf of Mexico. An extension to the project was announced in Q1 2015 and represents an additional 3,000 km2 of data with acquisition completed in Q2 2015. The survey, Declaration, utilizes a variation of CGG's StagSeisTM technology to integrate with previously acquired wide azimuth data. The resulting dataset will provide long-offset rich azimuth imaging in one of the most prolific hydrocarbon basins in the world. Including the extension, the Declaration project totals 9,600 km2 .
In late Q1 2015, the Company completed an 11,500 km2 3D survey, Panfilo, in the deep water Gulf of Mexico. TGS also completed acquisition of the Snipe Phase 52 2D survey in the deep water US Gulf of Mexico during Q1. This 12,000 km survey at the Mexican border, positions TGS well for the upcoming activities in Mexico.
In collaboration with FairfieldNodal, TGS completed work on the Nessie FAN (Full Azimuth Node) project in Q1 in the South Timbalier area of the US Gulf of Mexico shelf. The partnership also commenced work on phase 2 of the Ogo FAN project located in the Eugene Island protraction area. The project will continue through the full year 2015 and will cover 136 shelf blocks in total when completed.
In Q1, the Company continued acquisition of the 1,777 km2 Freeport 3D survey in eastern Ohio. Recording of this survey will be complete in Q3 of 2015. Also in Q1, TGS completed the acquisition of a 722 km2 3D survey in the Alberta Duvernay play called Kaybob-Bigstone.
Europe and Russia
In partnership with EMGS, TGS commenced in Q1 an electromagnetic survey covering nine blocks in the Norwegian Barents Sea. The survey completed in early Q2 2015.
Activity in Europe for the remainder of the quarter consisted of the processing of the Company's surveys after a very active acquisition season in 2014.
Africa, Middle East and Asia Pacific
TGS continued a 17,500 km 2D survey offshore northeast New Zealand. Acquisition of this survey completed in early Q2 2015. In addition, the Company continued acquisition of the second phase of its Nerites survey in the Great Australian Bight of Australia. This 13,000 km2 survey was acquired using two vessels for most of the quarter and will be complete in Q2 2015.
Other Segments
The Geologic Products and Services Division continued to add to its inventory of multi-client products in the quarter. The well data library grew with the addition of 40,984 new digital well logs, 3,839 new enhanced digital well logs and over 73,000 new Validated Well Headers. The division also initiated new multi-client interpretive projects geared towards supplying customers with information on stratigraphy, structure and basin maturity in Norway, the UK, Eastern Canada, and the US.
OTHER MATTERS
TGS refers to the Q4 2014 earnings release of 5 February 2015 announcing the Board of Directors' decision to propose a dividend of NOK 8.5 per share to the shareholders at the 6 May 2015 Annual General Meeting. Based on the General Meeting's resolution regarding the share dividend, the shares will be quoted exclusive of dividend on 7 May 2015. Dividend will be paid out on 21 May 2015 to shareholders of record as of the date of the General Meeting.
The Board of Directors has reviewed the Company's financial situation, including the Company's distributable reserves according to the annual accounts for 2014. On this basis and in accordance with the Company's resolved dividend policy, the Board of Directors wishes to be authorized to distribute quarterly dividend payments from Q1 2016. Reference is made to the Notice to the Annual General Meeting published on 13 April 2015 for more information on the quarterly dividend proposal.
The Company announced on 6 February 2014 a buy-back program of USD 30 million. The shares are purchased from the open market and in accordance with the Safe Harbour provisions of the EU Commission Regulations for buy-back programs. The plan to repurchase stock started 7 February 2014 and the authorization expires at the 2015 General Meeting on 6 May 2015. As of 31 March 2015, TGS had purchased 1,118,548 shares as part of this program for a total value of approximately USD 30 million and expects to purchase no additional shares under the current authorization.
OUTLOOK
Demand for seismic data has significantly deteriorated over the first three months of 2015 and the outlook for improvement in the market remains quite uncertain. TGS is in constant communication with its customers and many of these energy companies have not finalized their spending plans for 2015. From these discussions and an assumption that the price of oil will remain under pressure, TGS has revised its guidance to reflect the negative market development, as announced to the market on 13 April 2015. TGS now expects annual net revenues of approximately USD 630 million for 2015, down from USD 750 million as originally communicated in January. Operating profit (EBIT) is expected to be negatively affected by higher amortization, and management is carefully monitoring the book value of the multi-client library in light of the current market conditions.
Higher amortization will be partly compensated by the effects of a Cost Reduction Program implemented in Q1. A key element of this program is a reduction of more than 10% of TGS' global workforce effective from April. Restructuring charges of approximately USD 4 million will be booked in Q2 as a result of this Program. The company expects annual cost savings of approximately USD 10 million from the Cost Reduction Program. In addition to the reduction in headcount, Management has taken concrete actions to recognize additional operational cost savings from the original 2015 budget. Management will continue to review the Company's cost structure and if necessary, take additional action to reduce cost if the market continues to deteriorate.
Despite these near-term market challenges, TGS believes the long-term future of its business, and particularly the Company's focused asset-light multi-client model, is strong. Energy companies continue to demand higher resolution subsurface images in mature basins, as well as new regional data in frontier basins to guide their exploration efforts. Companies exploring and producing unconventional shale plays continue to seek high quality wellbore-based information to guide their petrophysical analysis. TGS' customers see the economic value of the multi-client business model and are increasingly comfortable accessing their geoscience data through this method.
For 2015, the Company has secured adequate land and marine crew capacity at very favorable arrangements. This has encouraged TGS to continue investments in prolific areas with proven returns. This countercyclical approach has historically proven successful and TGS will continue to take advantage of the asset-light business model combined with a strong balance sheet.
Asker, 22 April 2015 The Board of Directors of TGS-NOPEC Geophysical Company ASA
ABOUT TGS
TGS provides multi-client geoscience data to oil and gas Exploration and Production companies worldwide. In addition to extensive global geophysical and geological data libraries that include multi-client seismic data, magnetic and gravity data, digital well logs, production data and directional surveys, TGS also offers advanced processing and imaging services, interpretation products and data integration solutions.
TGS-NOPEC Geophysical Company ASA is listed on the Oslo Stock Exchange (OSLO:TGS). TGS sponsored American Depositary Shares trade on the U.S. over-the-counter market under the symbol "TGSGY". Website: www.tgs.com
CONTACT FOR ADDITIONAL INFORMATION
Kristian Johansen, COO/CFO tel +47 47 60 33 34
Will Ashby, Director, Finance Western Hemisphere & Investor Relations tel +1-713-860-2184
*************************************************************************************************************************
All statements in this earnings release other than statements of historical fact are forward-looking statements, which are subject to a number of risks, uncertainties and assumptions that are difficult to predict, and are based upon assumptions as to future events that may not prove accurate. These factors include TGS' reliance on a cyclical industry and principal customers, TGS' ability to continue to expand markets for licensing of data, and TGS' ability to acquire and process data products at costs commensurate with profitability. Actual results may differ materially from those expected or projected in the forward-looking statements. TGS undertakes no responsibility or obligation to update or alter forward-looking statements.
*************************************************************************************************************************
Interim Consolidated Statement of Comprehensive Income
| Note (All amounts in USD 1,000s unless noted otherwise) |
2015 Q1 Unaudited |
2014 Q1 Unaudited |
|---|---|---|
| Net revenues 4 |
171,590 | 222,322 |
| Operating expenses | ||
| Cost of goods sold - proprietary and other | 513 | 2,437 |
| Amortization of multi-client library | 104,511 | 87,365 |
| Personnel costs | 16,534 | 24,180 |
| Cost of stock options | 549 | 1,364 |
| Other operating expenses | 8,590 | 9,738 |
| Depreciation and amortization Total operating expenses |
3,526 134,222 |
3,450 128,534 |
| Operating profit 4 |
37,368 | 93,788 |
| Financial income and expenses | ||
| Financial income | 2,381 | 1,274 |
| Financial expenses | -34 | -108 |
| Other financial items | -3,697 | 2,160 |
| Net financial items | -1,350 | 3,325 |
| Profit before taxes | 36,018 | 97,113 |
| Taxes | 7,353 | 29,096 |
| Net income | 28,666 | 68,017 |
| EPS USD | 0.28 | 0.67 |
| EPS USD, fully diluted | 0.28 | 0.66 |
| Other comprehensive income: | ||
| Exchange differences on translation of foreign operations | -194 | -3,357 |
| Other comprehensive income for the period, net of tax | -194 | -3,357 |
| Total comprehensive income for the period | 28,471 | 64,660 |
Interim Consolidated Balance Sheet
| Note | 2015 | 2014 | 2014 | |
|---|---|---|---|---|
| (All amounts in USD 1,000s) | 31-Mar | 31-Mar | 31-Dec | |
| Unaudited | Unaudited | Audited | ||
| ASSETS | ||||
| Non-current assets | ||||
| Goodwill | 67,361 | 84,036 | 67,361 | |
| Multi-client library | 876,144 | 799,963 | 818,132 | |
| Other intangible non-current assets | 9,221 | 44,136 | 9,349 | |
| Deferred tax asset | 6,268 | 10,644 | 7,992 | |
| Buildings | 9,438 | 10,147 | 9,568 | |
| Machinery and equipment | 29,307 | 46,610 | 33,608 | |
| Other non-current assets Total non-current assets |
6 | 24,307 1,022,045 |
54,526 1,050,062 |
43,882 989,892 |
| Current assets Financial investments available for sale |
- | 3,868 | - | |
| Accounts receivable | 141,617 | 156,192 | 241,519 | |
| Accrued revenues | 120,365 | 158,235 | 235,781 | |
| Other receivables | 50,214 | 34,365 | 44,010 | |
| Cash and cash equivalents | 351,768 | 365,745 | 256,416 | |
| Total current assets | 663,964 | 718,405 | 777,726 | |
| TOTAL ASSETS | 1,686,009 | 1,768,468 | 1,767,618 | |
| EQUITY AND LIABILITIES | ||||
| Equity | ||||
| Share capital | 3,624 | 3,651 | 3,626 | |
| Other equity | 1,361,376 | 1,352,902 | 1,335,575 | |
| Total equity | 3 | 1,365,000 | 1,356,553 | 1,339,201 |
| Non-current liabilities | ||||
| Other non-current liabilities | 8,519 | 16,698 | 7,149 | |
| Deferred tax | 30,286 | 77,851 | 28,752 | |
| Total non-current liabilities | 38,805 | 94,549 | 35,901 | |
| Current liabilities | ||||
| Accounts payable and debt to partners | 118,092 | 137,481 | 163,282 | |
| Taxes payable, withheld payroll tax, social security | 47,827 | 72,388 | 98,696 | |
| Other current liabilities | 116,285 | 107,497 | 130,538 | |
| Total current liabilities | 282,203 | 317,365 | 392,516 | |
| TOTAL EQUITY AND LIABILITIES | 1,686,009 | 1,768,468 | 1,767,618 |
Interim Consolidated Statement of Cash flow
| Note | 2015 | 2014 | |
|---|---|---|---|
| (All amounts in USD 1,000s) | Q1 | Q1 | |
| Unaudited | Unaudited | ||
| Cash flow from operating activities: | |||
| Received payments from customers | 337,024 | 304,585 | |
| Payments for salaries, pensions, social security tax | -22,126 | -24,488 | |
| Payments of other operational costs | -9,103 | -12,175 | |
| Paid taxes | -45,410 | -47,005 | |
| Net cash flow from operating activities 1 | 260,385 | 220,917 | |
| Cash flow from investing activities: | |||
| Investments in tangible and intangible assets | -2,449 | -8,655 | |
| Investments in multi-client library | -150,610 | -127,080 | |
| Payments made to acquire debt instruments | 6 | -5,000 | - |
| Interest received | 1,972 | 674 | |
| Net cash flow from investing activities | -156,087 | -135,061 | |
| Cash flow from financing activites: | |||
| Interest paid | -18 | -58 | |
| Purchase of treasury shares | 3 | -4,844 | -3,431 |
| Proceeds from share issuances | 3 | 1,558 | 409 |
| Net cash flow from financing activites | -3,304 | -3,080 | |
| Net change in cash and cash equivalents | 100,993 | 82,775 | |
| Cash and cash equivalents at the beginning of period | 256,416 | 280,688 | |
| Net unrealized currency gains/(losses) | -5,643 | 2,282 | |
| Cash and cash equivalents at the end of period | 351,768 | 365,745 | |
| 1) Reconciliation | |||
| Profit before taxes | 36,018 | 97,113 | |
| Depreciation/amortization/impairment | 108,037 | 90,815 | |
| Changes in accounts receivables and accrued revenues | 215,319 | 92,364 | |
| Unrealised currency gain/(loss) | 5,423 | -4,444 | |
| Changes in other receivables | 14,488 | 183 | |
| Changes in other balance sheet items | -73,490 | -8,109 | |
| Paid taxes | -45,410 | -47,005 | |
| Net cash flow from operating activities | 260,385 | 220,917 |
Interim Consolidated Statement of Changes in Equity
| Foreign Currency | ||||||||
|---|---|---|---|---|---|---|---|---|
| Share- | Own Shares | Share Premium | Other Paid-In | Available for Sale | Translation | Retained | Total | |
| (All amounts in USD 1,000s) | Capital | Held | Reserve | Equity | Reserve | Reserve | Earnings | Equity |
| Opening balance 1 January 2015 | 3,702 | -76 | 58,107 | 32,915 | - | -21,123 | 1,265,675 | 1,339,201 |
| Net income | - | - | - | - | - | - | 28,666 | 28,666 |
| Other comprehensive income | - | - | - | - | - | -194 | - | -194 |
| Total comprehensive income | - | - | - | - | - | -194 | 28,666 | 28,471 |
| Paid-in-equity | 5 | - | 1,553 | - | - | - | - | 1,558 |
| Purchase of treasury shares | - | -7 | - | - | - | - | -4,838 | -4,844 |
| Cost of stock options | - | - | - | 549 | - | - | - | 549 |
| Deferred tax asset related to stock options | - | - | - | - | - | - | 65 | 65 |
| Closing balance per 31 December 2014 | 3,707 | -83 | 59,660 | 33,464 | - | -21,317 | 1,289,568 | 1,365,000 |
| Foreign Currency | |||||||
|---|---|---|---|---|---|---|---|
| Share- | Own Shares | Share Premium | Other Paid-In | Available for Sale | Translation | Retained | Total |
| Capital | Held | Reserve | Equity | Reserve | Reserve | Earnings | Equity |
| 3,716 | -62 | 57,206 | 27,924 | 328 | -12,475 | 1,216,341 | 1,292,979 |
| - | - | - | - | - | - | 68,017 | 68,017 |
| - | - | - | - | - | -3,357 | - | -3,357 |
| - | - | - | - | - | -3,357 | 68,017 | 64,660 |
| 1 | - | 408 | - | - | - | - | 409 |
| - | -5 | - | - | - | - | -3,426 | -3,431 |
| 1,364 | - | - | 1,364 | ||||
| - | - | - | - | - | - | 571 | 571 |
| 3,717 | -67 | 57,614 | 29,288 | 328 | -15,832 | 1,281,503 | 1,356,553 |
| Largest Shareholders per 16 April 2015 | Shares | % | ||
|---|---|---|---|---|
| 1 FOLKETRYGDFONDET | NORWAY | 7,273,743 | 7.2% | |
| 2 THE BANK OF NEW YORK MELLON | U.S.A. | NOM | 6,698,012 | 6.6% |
| 3 THE NORTHERN TRUST CO. | GREAT BRITAIN | NOM | 4,332,571 | 4.3% |
| 4 J.P. MORGAN CHASE BANK N.A. LONDON | GREAT BRITAIN | NOM | 4,250,613 | 4.2% |
| 5 STATE STREET BANK & TRUST CO. | U.S.A. | NOM | 4,226,591 | 4.2% |
| 6 CLEARSTREAM BANKING S.A. | LUXEMBOURG | NOM | 3,472,689 | 3.4% |
| 7 J.P. MORGAN CHASE BANK N.A. LONDON | GREAT BRITAIN | NOM | 3,176,360 | 3.1% |
| 8 BROWN BROTHERS HARRIMAN &CO | U.S.A. | NOM | 2,599,445 | 2.6% |
| 9 J.P. MORGAN BANK LUXEMBOURG SA | GREAT BRITAIN | NOM | 2,401,221 | 2.4% |
| 10 THE BANK OF NEW YORK MELLON | U.S.A. | NOM | 2,319,031 | 2.3% |
| 10 Largest | 40,750,276 | 40% | ||
| Total Shares Outstanding * | 101,264,176 | 100% | ||
* Total shares outstanding are net of shares held in treasury per 16 April 2015
Average number of shares outstanding for Current Quarter *
Average number of shares outstanding during the quarter Average number of shares fully diluted during the quarter 102,041,347 101,300,325
* Shares outstanding net of shares held in treasury per 31 March 2015 (1,920,112 TGS shares), composed of average outstanding TGS shares during the full quarter
NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS
Note 1 General information
TGS-NOPEC Geophysical Company ASA (the Company) is a public limited company listed on the Oslo Stock Exchange. The address of its registered office is Lensmannslia 4, 1386 Asker, Norway.
Note 2 Basis for Preparation
The condensed consolidated interim financial statements of TGS have been prepared in accordance with International Financial Reporting Standards (IFRS) IAS 34 Interim Financial Reporting as approved by EU and additional requirements in the Norwegian Securities Trading Act. The interim condensed consolidated financial statements do not include all the information and disclosures required in the annual financial statements and should be read in conjunction with TGS' annual report for 2014 which is available on www.tgs.com.
The same accounting policies and methods of computation are followed in the interim financial statements as compared with the annual financial statements for 2014. None of the new accounting standards or amendments that came into effect from 1 January 2015 has a significant impact on the presentation of the financial statements during the first quarter of 2015.
Note 3 Share capital and equity
| Ordinary shares | Number of shares |
|---|---|
| 1 January 2015 | 103,184,288 |
| 31 March 2015 | 103,184,288 |
Treasury shares Number of shares
| 1 January 2015 | 1,843,512 |
|---|---|
| 26 January 2015, shares bought back | 20,000 |
| 27 January 2015, shares bought back | 20,000 |
| 29 January 2015, shares bought back | 20,000 |
| 10 February 2015, shares bought back | 20,000 |
| 12 February 2015, shares bought back | 20,000 |
| 19 February 2015, treasury shares transferred to cover exercise of stock options | (103,400) |
| 20 February 2015, shares bought back | 10,000 |
| 24 February 2015, shares bought back | 10,000 |
| 2 March 2015, shares bought back | 20,000 |
| 11 March 2015, shares bought back | 20,000 |
| 16 March 2015, shares bought back | 20,000 |
| 31 March 2015 | 1,920,112 |
The Board of Directors has proposed to the shareholders at the May 2015 Annual General Meeting a dividend of NOK 8.5 per share for outstanding common stock.
Note 4 Segment information
| North & | Europe & | Africa, Middle East & |
Other segments/ Corporate |
||
|---|---|---|---|---|---|
| 2015 Q1 | South America | Russia | Asia/Pacific | costs | Consolidated |
| Net external revenues | 57,060 | 19,067 | 72,895 | 22,569 | 171,590 |
| Operating profit | 24,616 | 13,270 | 6,995 | -7,511 | 37,368 |
| North & | Europe & | Africa, Middle East & |
Other segments/ Corporate |
||
|---|---|---|---|---|---|
| 2014 Q1 | South America | Russia | Asia/Pacific | costs | Consolidated |
| Net external revenues | 100,003 | 41,546 | 55,742 | 25,031 | 222,322 |
| Operating profit | 70,198 | 26,677 | 8,965 | -12,052 | 93,788 |
There are no intersegment revenues between the reportable operating segments.
The Company does not allocate all cost items to its reportable operating segments during the year. Unallocated cost items are reported as "Other segments/Corporate costs".
Note 5 Related parties
On 19 February 2015, members of the executive management exercised 42,200 options and sold the same number of shares. No other material transactions with related parties took place during the first quarter of 2015.
Note 6 3-year secured bond – SeaBird Exploration
On 3 March 2015, TGS signed an agreement to participate as a new lender in the restructuring of SeaBird Exploration. SeaBird issued to TGS a USD 5.0 million secured bond carrying a 12% interest p.a. and maturing on 3 March 2018. The bond is primarily secured by certain multi-client data assets of the SeaBird Group.
The bond is classified as a non-derivative financial asset in the category "Loans and receivables" and is included in Other non-current assets.