AI assistant
TGS ASA — Earnings Release 2014
Jul 31, 2014
3774_rns_2014-07-31_a708c81a-7b10-491d-81de-a07daa443489.pdf
Earnings Release
Open in viewerOpens in your device viewer
TGS EARNINGS RELEASE 2 nd QUARTER RESULTS
2 nd QUARTER HIGHLIGHTS
- Consolidated net revenues were USD 205 million, compared to USD 210 million in Q2 2013.
- Net late sales totaled USD 137 million, down 12% from USD 155 million in Q2 2013.
- Net pre-funding revenues were USD 60 million, up 39% from Q2 2013, funding 52% of the Company's operational multi-client investments during Q2 (investments of USD 114 million, up 4% from Q2 2013).
- Proprietary revenues were USD 8 million, compared to USD 12 million in Q2 2013.
- Operating profit (EBIT) was USD 82 million (40% of net revenues), compared to USD 98 million (47% of net revenues) in Q2 2013.
- Cash flow from operations was USD 66 million, compared to USD 34 million in Q2 2013. In Q2 2013, the Company made an extraordinary tax payment of USD 58 million.
- Earnings per share (fully diluted) were USD 0.59, down from USD 0.66 in Q2 2013.
6 MONTHS FINANCIAL HIGHLIGHTS
- Consolidated net revenues were USD 427 million, up from USD 421 million in 2013.
- Net late sales from the multi-client library totaled USD 274 million, down 3% from USD 282 million in H1 2013.
- Net pre-funding revenues were USD 134 million, up 36% from 2013, funding 55% of the Company's operational multi-client investments during H1 (investments of USD 244 million, up 3% from 2013).
- Proprietary revenues were USD 19 million, compared to USD 41 million in 2013.
- Operating profit (EBIT) was USD 176 million (41% of net revenues), compared to USD 187 million (44% of net revenues) in 2013.
- Cash flow from operations was USD 289 million compared to USD 212 million in 2013, an increase of 36%.
- Earnings per share (fully diluted) were USD 1.25, compared to USD 1.24 in 2013.
"Despite restricted near-term exploration spending as well as the delayed announcement of the blocks for the Norwegian 23rd licensing round, TGS continues to deliver strong results. Both sales from the existing data library and customer commitments for new projects were strong and our backlog remains near an all-time high level. TGS continues to be well positioned to deliver the data needed by the industry to identify new reserves. TGS has a strong commitment to deliver shareholder returns through a combination of growth, dividends and share buy-backs" TGS' CEO Robert Hobbs stated.
KEY FIGURES
| (All amounts in USD 1,000s) | Q2 2014 | Q2 2013 | YTD 2014 | YTD 2013 |
|---|---|---|---|---|
| Net operating revenues | 204,542 | 209,770 | 426,864 | 420,949 |
| EBIT | 82,043 | 97,565 | 175,831 | 186,862 |
| Pre-tax profit | 83,868 | 94,949 | 180,981 | 181,784 |
| Net income | 61,344 | 68,209 | 129,361 | 128,552 |
| EBIT margin | 40% | 47% | 41% | 44% |
| Return on capital employed | 29% | 34% | 29% | 34% |
| Equity ratio | 76% | 76% | 76% | 76% |
| MC library opening net book value | 799,963 | 706,814 | 758,093 | 651,165 |
| Investments in new projects | 114,051 | 109,672 | 243,502 | 235,467 |
| Amortization | (85,206) | (78,162) | (172,571) | (148,309) |
| Exchange rate adjustments | (50) | (1,147) | (267) | (1,147) |
| MC library ending net book value | 828,757 | 737,176 | 828,757 | 737,176 |
| Pre-funding % on operational investments | 52% | 39% | 55% | 42% |
| TGS' largest business activity is developing, managing, conducting and selling multi-client seismic surveys. This activity accounted for 88% of the Company's business during the quarter. Geological Products and Services (GPS) accounted for 8% of net revenues in the second quarter, while proprietary seismic revenues accounted for 4% of net revenues. |
8% | |||
| Net late sales for the quarter amounted to USD 137.0 million compared to USD 155.1 million in Q2 2013. Net late sales for the six months ended June 2014 were USD 274.4 million representing a decrease of 3% from the same period in 2013. Net pre-funding revenues in the quarter totaled USD 59.6 million, an increase of 39% from Q2 2013. The pre-funding revenues recognized in the second quarter funded 52% of the operational investments of USD 114.1 million in the multi client library. During the first half of 2014, pre-funding amounted to USD 133.9 million (55% of operational investments) representing an increase of 36% over the same period in 2013. Proprietary contract revenues during the quarter totaled USD 8.0 million compared to USD 11.6 million in Q2 2013. For the six months ended June 2014, proprietary revenues totaled USD 18.6 million, compared to USD 40.5 million in 2013. The Company was involved in a proprietary 2D acquisition project in the first half of 2013 leading to the unusually high proprietary revenue |
Other 23.9 |
|||
| levels during that period. | (12%) AMEAP |
|||
| TGS' reporting structure is broken down in the following seismic business segments; North and South America (NSA), Europe (EUR) and Africa, Middle East and Asia Pacific (AMEAP). In addition to these areas, several business units are aggregated to form an "Other" segment. This segment includes GPS Well Data, GPS Interpretations, Global Services, Imaging and Permanent Reservoir |
34.6 (17%) |
|||
| Monitoring. The Company's land seismic projects in North America are reported under the business segment NSA. |
Europe 43.0 |
REVENUE BREAKDOWN
Sales from NSA totaled USD 103.1 million in Q2 2014 (USD 76.7 million in Q2 2013). Sales from EUR amounted to USD 43.0 million in Q2 2014 (USD 80.4 million in Q2 2013), while AMEAP had total sales of USD 34.6 million in Q2 2014 (USD 27.1 million in Q2 2013).
OPERATIONAL COSTS
The amortization of the multi-client library for Q2 2014 amounted to USD 85.2 million, (USD 78.2 million in Q2 2013) which corresponds to 43% (39% in Q2 2013) of the net revenues from the multi-client library for the quarter. Amortization fluctuates from quarter to quarter, depending on the sales mix of projects. The amortization rate for the first six months of 2014 was 42% compared to 39% in H1 2013. In Q2 2014, 11% of net multi-client revenues came from pre-2010 vintages which are fully amortized in line with the Company's amortization policy.
Cost of goods sold (COGS) were USD 0.4 million for the quarter, compared to USD 2.0 million in Q2 2013. The decrease is due to lower proprietary vessel activity in Q2 2014 compared to Q2 2013. Personnel costs expensed during the quarter were USD 21.2 million compared to USD 16.9 million in Q2 2013. The increase is mainly due to higher costs related to employee incentive schemes. Part of this remuneration cost is related to the development of the TGS share price. A negative development in the share price in Q2 2013 caused this cost item to be negative (USD -2.1 million) for the quarter while the corresponding cost in Q2 2014 was USD 0.1 million. Other operating expenses were USD 10.3 million, which is a slight reduction from USD 10.6 million in Q2 2013.
EBITDA AND EBIT
Reported EBITDA (Earnings Before Interest, Tax, Depreciation and Amortization) for the quarter ended 30 June 2014 was USD 171.3 million, which corresponds to 84% of net revenues, down 4% from USD 179.1 million in Q2 2013. Operating profit (EBIT) for the quarter amounts to USD 82.0 million which is down from USD 97.6 million in Q2 2013.
FINANCIAL ITEMS
TGS recorded a currency exchange loss of USD 0.5 million in Q2 2014, which is mainly due to unrealized losses related to translating local currency bank accounts into USD.
TAX
For the full year, TGS reports tax charges in accordance with the Accounting Standard IAS 12. Tax charges are computed based on the USD value relating to the appropriate tax provisions according to local tax regulations and currencies in each jurisdiction. The tax charges are influenced not only from local profits, but also from fluctuations in exchange rates between the local currencies and USD. This method makes it difficult to predict tax charges on a quarterly or annual basis. TGS' largest operating entity is a Norwegian tax resident. Accordingly, the tax calculations are performed in NOK. Based on the resolution received from the Norwegian Tax Authorities in May 2013, TGS changed its methods for calculating taxes. A consequence of the resolution is increased volatility in temporary differences between reported tax and actual tax payments which leads to higher currency exchange exposure. Currency effects within the current year are classified as tax expenses.
In some tax jurisdictions, the Company receives a tax deduction in respect of remuneration paid as stock options. The Company recognizes an expense for employee services in accordance with IFRS 2 which is based on the fair value of the award at the date of the grant.
Management assesses that the normalized operating consolidated tax rate is approximately 30%. The tax rate reported for the quarter is at 27% compared to 28% last year. The low tax rate in Q2 2014 is due to both an unrealized taxable exchange loss for the Parent Company related to the dividend accrual, which does not qualify as a taxable loss for the Group according to IFRS and to changes in temporary differences in Norway measured in NOK. The translation of the NOK tax calculation into USD has implied a foreign currency gain classified as tax expense.
NET INCOME AND EARNINGS PER SHARE (EPS)
Net income for Q2 2014 was USD 61.3 million (30% of net revenues), down from USD 68.2 million in Q2 2013. Quarterly earnings per share (EPS) were USD 0.59 fully diluted (USD 0.60 undiluted), which is down 10% from Q2 2013.
MULTI-CLIENT INVESTMENTS AND LIBRARY
| MUSD | Q2 2014 | Q2 2013 | 6M 2014 | 6M 2013 | 2013 | 2012 | 2011 |
|---|---|---|---|---|---|---|---|
| Beginning net book value | 800.0 | 706.8 | 758.1 | 651.2 | 651.2 | 511.1 | 475.7 |
| Non-operational investments | - | - | - | - | - | 31.1 | - |
| Operational investments | 114.1 | 109.7 | 243.5 | 235.5 | 438.9 | 496.2 | 276.9 |
| Amortization | (85.2) | (78.2) | (172.6) | (148.3) | (329.8) | (387.3) | (241.5) |
| Exchange Rate Adjustment | (0.1) | (1.1) | (0.3) | (1.1) | (2.1) | - | - |
| Ending net book value | 828.8 | 737.2 | 828.8 | 737.2 | 758.1 | 651.2 | 511.1 |
| MUSD | Q2 2014 | Q2 2013 | 6M 2014 | 6M 2013 | 2013 | 2012 | 2011 |
|---|---|---|---|---|---|---|---|
| Net MC revenues | 196.6 | 198.2 | 408.2 | 380.4 | 824.1 | 902.0 | 566.9 |
| Change in MC revenue | -1% | -5% | 7% | -4% | -9% | 59% | 4% |
| Change in MC investment | 4% | -42% | 3% | -19% | -17% | 90% | -7% |
| Amort. in % of net MC revs. | 43% | 39% | 42% | 39% | 40% | 43% | 43% |
| Change in net book value | 4% | 4% | 9% | 13% | 16% | 27% | 7% |
Exchange rate adjustments are related to libraries with functional currencies other than USD
BALANCE SHEET AND CASH FLOW
The net cash flow from operations for the quarter, after taxes, before investments, totaled USD 65.5 million compared to USD 33.6 million in Q2 2013. A dividend of USD 125.5 million for the 2013 accounting year was paid on 18 June 2014, while dividend withholding taxes of approximately USD 19 million will be paid during July 2014. As of 30 June 2014, the Company's total cash holdings amounted to USD 208.1 million compared to USD 280.7 million at 31 December 2013.
As of 30 June 2014, TGS held USD 4.9 million in Auction Rate Securities (ARS), all in AAA-rated closed-end funds. These securities were sold at par value on 2 July 2014.
The Company has not recognized any impairment to goodwill or other intangible assets during Q2 2014.
TGS currently does not have any interest bearing debt.
Total equity per 30 June 2014 was USD 1,279.8 million, representing 76% of total assets. A total of 37,250 new shares were issued during Q2 2014 in relation to stock options exercised by key employees in May 2014. Further, the Company distributed 8,250 treasury shares to Board members in June 2014. As of 30 June 2014, TGS held 1,522,950 treasury shares.
BACKLOG
TGS' backlog amounted to USD 223.9 million at the end of Q2 2014, an increase of 21% from Q2 2013 and 5% higher than last quarter. The increase is partly due to the signed customer pre-commitments for a multi-year 2D program offshore Northeast Greenland scheduled to commence in August 2014.
OPERATIONAL HIGHLIGHTS
Vessels under TGS' control through charter during all or parts of Q2 included four 3D vessels and one 2D vessel. TGS was also a participant in one 2D marine joint venture project, one CSEM joint venture project, and one high resolution P-CableTM marine joint venture project. In addition, one land crew was operated under TGS control in Q2.
North and South America
During Q2, TGS completed the acquisition of the 6,700 km2 Francisco 3D survey in the Central Gulf of Mexico. On this survey, TGS is utilizing its Clari-FiTM processing technology to provide broadband data to its customers.
TGS, in partnership with PGS, commenced acquisition of a 30,000 km 2D survey off the coast of Newfoundland-Labrador. In Q3, a second 2D vessel will join in this survey. This program is a continuation of a multi-year effort to supply much-needed seismic coverage in a very prospective region that has recently been opened to the industry for tendering.
In the onshore, TGS completed recording of the 440 km2 Rush Creek 3D survey in the Granite Wash play on the Texas-Oklahoma border. TGS also commenced permitting and surveying in preparation to start recording two new Utica Shale surveys in eastern Ohio. These surveys were announced in Q1 and recording is scheduled to commence in Q3 and Q4.
Europe and Russia
During Q2, TGS continued acquisition of a 3,100 km2 extension to its Hoop Fault Complex 3D survey. Customer interest remains high in the Hoop area of the North-central Barents Sea in the wake of recent exploration success in this area and preparation for the 23rd Norwegian Exploration Round. TGS also commenced the acquisition of the 9,300 km NBR14 2D survey in the Norwegian Barents Sea. The survey will cover the Eastern part of the Norwegian Barents Sea, including the newly opened area in the former disputed Norway-Russia zone. Finally, the Company commenced a new 2,500 km2 3D survey in the Brendan Basin in the West of Shetland area of the North Sea. This survey expands TGS' 3D coverage in this highly prospective region to 17,500 km2 .
In Q2, the Company entered into a new product line through the acquisition of a series of small high-resolution 3D surveys in the Norwegian Barents Sea. Collectively, these surveys total 500 km2 and are focused on blocks due to be offered in the Norwegian 23rd Exploration Round. This project is in partnership with WGP Survey Ltd and utilizes their High-resolution 3D P-CableTM technology.
In partnership with EMGS, TGS commenced a series of electromagnetic surveys in the Norwegian Barents Sea. The surveys cover four blocks in the Hoop area and a total of 14 new blocks in the southeastern Barents Sea expected to be offered in the Norwegian 23rd Exploration License Round.
Africa, Middle East and Asia Pacific
During Q2, TGS completed acquisition of an 8,300 km2 3D survey in the Great Australian Bight south of Australia. The survey, called Nerites is designed to image frontier acreage recently awarded to a major oil company by the government of Australia.
Other Segments
The Geologic Products and Services Division continued the growth of TGS' well log data library with the addition of 43,457 new digital well logs, 4,557 new enhanced digital well logs and 2,670 directional surveys to the database.
OTHER MATTERS
The Annual General Meeting (AGM) on 3 June, 2014, approved the payment of a dividend of NOK 8.5 per share of outstanding common stock from the Company's 2013 earnings. The dividend was paid to the shareholders who were registered shareholders as of 3 June 2014. The shares in TGS were quoted ex-dividend from 4 June 2014. The dividend was paid on 18 June 2014. The AGM also approved to cancel 406,186 treasury shares held at that date. The cancellation became effective in late July 2014.
The Company announced on 6 February a 2014 buyback program of USD 30 million. The shares will be purchased from the open market and in accordance with the Safe Harbour provisions of the EU Commission Regulations for buy-back programs. The plan to repurchase stock started 7 February 2014 and will continue up to and including 31 December 2014. TGS has purchased 115,000 shares as part of this program for a total value of USD 3.4 million and expects to purchase additional shares during Q3 and Q4.
OUTLOOK
Recently published surveys indicate global E&P spending growth of mid-single digit percentages for 2014. There is, however, some near-term uncertainty in how seismic spending will be impacted by conditions in 2014, as several energy companies have indicated an intention to reduce exploration spending in the year. Further, companies that are indicating 2014 increases in exploration spending largely seem to be national oil companies, many of which operate in markets where TGS does not participate.
Despite this continued near-term uncertainty, TGS believes the long-term future of its business and particularly the Company's focused asset light multi-client model is strong. Energy companies continue to demand higher resolution subsurface images in mature basins and new regional data in frontier basins to guide their exploration efforts. Companies exploring and producing unconventional shale plays continue to seek high quality wellbore based information to guide their petrophysical analysis. TGS' customers see the economic value of the multi-client business model and are increasingly comfortable accessing their geoscience data through this method.
TGS has secured a significant amount of the necessary capacity to execute on its investment plan in 2014. At this time, the Company expects adequate available additional land and marine crew capacity in the market to execute on its investment plans.
For 2014, TGS' guidance remains as follows:
- multi-client library investments of USD 390-460 million,
- average pre-funding in the range of 45-55% of investments,
- an average annualized multi-client amortization rate in the range of 40-46% of net revenues,
- net revenues in the range of USD 870–950 million, and
- proprietary contract revenues of approximately 5% of total net revenues.
Asker, 30 July 2014
The Board of Directors of TGS-NOPEC Geophysical Company ASA
ABOUT TGS
TGS provides multi-client geoscience data to oil and gas Exploration and Production companies worldwide. In addition to extensive global geophysical and geological data libraries that include multi-client seismic data, magnetic and gravity data, digital well logs, production data and directional surveys, TGS also offers advanced processing and imaging services, interpretation products, permanent reservoir monitoring and data integration solutions.
TGS-NOPEC Geophysical Company ASA is listed on the Oslo Stock Exchange (OSLO:TGS). TGS sponsored American Depositary Shares trade on the U.S. over-the-counter market under the symbol "TGSGY". Website: www.tgs.com
CONTACT FOR ADDITIONAL INFORMATION
Kristian Johansen, CFO tel +47 47 60 33 34
Will Ashby, Director, Finance Western Hemisphere & Investor Relations tel +1-713-860-2184
*************************************************************************************************************************
All statements in this earnings release other than statements of historical fact are forward-looking statements, which are subject to a number of risks, uncertainties and assumptions that are difficult to predict, and are based upon assumptions as to future events that may not prove accurate. These factors include TGS' reliance on a cyclical industry and principal customers, TGS' ability to continue to expand markets for licensing of data, and TGS' ability to acquire and process data products at costs commensurate with profitability. Actual results may differ materially from those expected or projected in the forward-looking statements. TGS undertakes no responsibility or obligation to update or alter forward-looking statements.
*************************************************************************************************************************
Interim Statement of Comprehensive Income
| Note | 2014 | 2013 | 2014 | 2013 | |
|---|---|---|---|---|---|
| (All amounts in USD 1,000s unless noted otherwise) | Q2 | Q2 | YTD | YTD | |
| Unaudited | Unaudited | Unaudited | Unudited | ||
| Net operating revenues | 4 | 204,542 | 209,770 | 426,864 | 420,949 |
| Operating expenses | |||||
| Cost of goods sold - proprietary and other | 360 | 2,033 | 2,797 | 17,949 | |
| Amortization of multi-client library | 85,206 | 78,162 | 172,571 | 148,309 | |
| Personnel costs | 21,164 | 16,894 | 45,344 | 38,833 | |
| Cost of stock options | 1,405 | 1,072 | 2,769 | 2,169 | |
| Other operating expenses | 10,340 | 10,622 | 20,078 | 19,938 | |
| Depreciation and amortization | 4,024 | 3,423 | 7,474 | 6,888 | |
| Total operating expenses | 122,499 | 112,206 | 251,033 | 234,087 | |
| Operating profit | 4 | 82,043 | 97,565 | 175,831 | 186,862 |
| Financial income and expenses | |||||
| Financial income | 2,530 | 1,861 | 3,804 | 3,641 | |
| Financial expense | -251 | -3,266 | -360 | -3,349 | |
| Other financial items | -454 | -1,211 | 1,706 | -5,369 | |
| Net financial items | 1,825 | -2,616 | 5,150 | -5,078 | |
| Profit before taxes | 83,868 | 94,949 | 180,981 | 181,784 | |
| Tax expense | 22,524 | 26,740 | 51,620 | 53,232 | |
| Net income | 61,344 | 68,209 | 129,361 | 128,552 | |
| EPS USD EPS USD, fully diluted |
0.60 0.59 |
0.67 0.66 |
1.27 1.25 |
1.26 1.24 |
|
| Other comprehensive income: | |||||
| Exchange differences on translation of foreign operations | 4,058 | -1,993 | 701 | -4,316 | |
| Net (loss)/gain on available-for-sale financial assets | 655 | - | 655 | - | |
| Other comprehensive income for the period, net of tax | 4,712 | -1,993 | 1,355 | -4,316 | |
| Total comprehensive income for the period, net of tax | 66,056 | 66,216 | 130,716 | 124,237 | |
TGS | EARNINGS RELEASE 31 JULY 2014
Interim Consolidated Balance Sheet
| Note | 2014 | 2013 | 2013 | |
|---|---|---|---|---|
| (All amounts in USD 1,000s) | 30-Jun | 30-Jun | 31-Dec | |
| Unaudited | Unaudited | Audited | ||
| ASSETS | ||||
| Non-current assets | ||||
| Goodwill | 84,851 | 85,260 | 84,764 | |
| Multi-client library | 828,757 | 737,176 | 758,093 | |
| Other intangible non-current assets | 6 | 42,330 | 54,771 | 46,751 |
| Deferred tax asset | 10,961 | 11,246 | 6,645 | |
| Buildings | 10,394 | 5,305 | 9,924 | |
| Machinery and equipment | 45,217 | 39,331 | 42,877 | |
| Other non-current assets | 56,192 | 16,794 | 56,018 | |
| Total non-current assets | 1,078,701 | 949,882 | 1,005,072 | |
| Current assets | ||||
| Financial investments available for sale | 4,875 | 3,689 | 3,868 | |
| Accounts receivable | 183,531 | 235,630 | 234,339 | |
| Accrued revenues | 167,791 | 137,905 | 172,493 | |
| Other short-term receivables | 43,162 | 30,355 | 39,798 | |
| Cash and cash equivalents | 208,052 | 172,411 | 280,688 | |
| Total current assets | 607,411 | 579,990 | 731,186 | |
| TOTAL ASSETS | 1,686,112 | 1,529,872 | 1,736,257 | |
| EQUITY AND LIABILITIES | ||||
| Equity | ||||
| Share capital | 3,653 | 3,660 | 3,654 | |
| Other equity | 1,276,151 | 1,152,620 | 1,289,325 | |
| Total equity | 3 | 1,279,804 | 1,156,280 | 1,292,979 |
| Non-current liabilities | ||||
| Other non-current liabilities | 6 | 17,014 | 4,285 | 16,698 |
| Deferred tax liability | 68,764 | 60,682 | 85,052 | |
| Total non-current liabilities | 85,778 | 64,967 | 101,751 | |
| Current liabilities | ||||
| Accounts payable and debt to partners | 141,273 | 157,717 | 160,795 | |
| Taxes payable, withheld payroll tax, social security | 70,872 | 71,946 | 80,651 | |
| Other current liabilities | 108,385 | 78,963 | 100,081 | |
| Total current liabilities | 320,529 | 308,626 | 341,527 |
Interim Consolidated Statement of Cash flow
| 2014 | 2013 | 2014 | 2013 | |
|---|---|---|---|---|
| (All amounts in USD 1,000s) | Q2 | Q2 | YTD | YTD |
| Unaudited | Unaudited | Unaudited | Unaudited | |
| Cash flow from operating activities: | ||||
| Received payments from customers | 162,794 | 152,891 | 469,661 | 415,351 |
| Payments for salaries, pensions, social security tax | -22,115 | -18,304 | -46,603 | -41,456 |
| Other operational costs | -10,700 | -12,655 | -22,875 | -37,887 |
| Paid taxes | -64,465 | -88,366 | -111,470 | -123,921 |
| Net cash flow from operating activities 1 | 65,515 | 33,565 | 288,714 | 212,086 |
| Cash flow from investing activities: | ||||
| Investments in tangible and intangible assets | -9,203 | -14,524 | -17,858 | -25,197 |
| Investments in multi-client library | -92,279 | -116,866 | -219,359 | -213,172 |
| Interest received | 3,269 | 2,745 | 3,943 | 3,773 |
| Net cash flow from investing activities | -98,213 | -128,645 | -233,274 | -234,596 |
| Cash flow from financing activites: | ||||
| Interest paid | -230 | -3,223 | -288 | -3,275 |
| Dividend payments | -125,518 | -142,164 | -125,518 | -142,164 |
| Purchase of own shares | - | - | -3,431 | - |
| Proceeds from share offerings | 753 | 534 | 1,162 | 1,687 |
| Net cash flow from financing activites | -124,995 | -144,853 | -128,075 | -143,752 |
| Net change in cash and cash equivalents | -157,693 | -239,933 | -72,636 | -166,263 |
| Cash and cash equivalents at the beginning of period | 365,745 | 412,341 | 280,688 | 338,673 |
| Cash and cash equivalents at the end of period | 208,052 | 172,411 | 208,052 | 172,411 |
| 1) Reconciliation | ||||
| Profit before taxes | 83,868 | 94,949 | 180,981 | 181,784 |
| Depreciation/amortization/impairment | 89,231 | 81,585 | 180,046 | 155,197 |
| Changes in accounts receivables and accrued revenues | -36,582 | -69,367 | 55,782 | 37,323 |
| Changes in other receivables | -13,702 | 6,725 | -13,519 | -137 |
| Changes in other balance sheet items | 7,165 | 8,041 | -3,106 | -38,161 |
| Paid taxes | -64,465 | -88,366 | -111,470 | -123,921 |
| Net cash flow from operating activities | 65,515 | 33,565 | 288,714 | 212,086 |
103,524,035 102,143,120
Interim Consolidated Statement of Changes in Equity
| Foreign Currency | ||||||||
|---|---|---|---|---|---|---|---|---|
| Share- | Own Shares | Share Premium | Other Paid-In | Available for Sale | Translation | Retained | Total | |
| (All amounts in USD 1,000s) | Capital | Held | Reserve | Equity | Reserve | Reserve | Earnings | Equity |
| Opening balance 1 January 2014 | 3,716 | -62 | 57,206 | 27,924 | 328 | -12,475 | 1,216,341 | 1,292,979 |
| Net income | - | - | - | - | - | - | 129,361 | 129,361 |
| Other comprehensive income | - | - | - | - | 655 | 701 | - | 1,355 |
| Total comprehensive income | - | - | - | - | 655 | 701 | 129,361 | 130,716 |
| Paid-in-equity | 3 | - | 901 | - | - | - | - | 904 |
| Distribution of treasury shares | - | 0.4 | - | - | - | - | 258 | 258 |
| Purchase of treasury shares | - | -5 | - | - | - | - | -3,426 | -3,431 |
| Cost of stock options | - | - | - | 2,769 | - | - | - | 2,769 |
| Dividends | - | - | - | - | - | - | -144,786 | -144,786 |
| Deferred tax asset related to stock options | - | - | - | - | - | - | 395 | 395 |
| Closing balance per 30 June 2014 | 3,719 | -66 | 58,107 | 30,693 | 983 | -11,774 | 1,198,142 | 1,279,804 |
| Foreign Currency | ||||||||
|---|---|---|---|---|---|---|---|---|
| Share- | Own Shares | Share Premium | Other Paid-In | Available for Sale | Translation | Retained | Total | |
| (All amounts in USD 1,000s) | Capital | Held | Reserve | Equity | Reserve | Reserve | Earnings | Equity |
| Opening balance 1 January 2013 | 3,712 | -57 | 56,008 | 23,595 | 212 | -6,491 | 1,091,380 | 1,168,360 |
| Net income | - | - | - | - | - | - | 128,552 | 128,552 |
| Other comprehensive income | - | - | - | - | - | -4,316 | - | -4,316 |
| Total comprehensive income | - | - | - | - | -1,748 | -4,316 | 128,552 | 124,237 |
| Paid-in-equity | 1 | - | 332 | - | - | - | - | 333 |
| Distribution of own shares | - | 3 | - | - | - | - | 1,351 | 1,354 |
| Cost of stock options | - | - | - | 2,169 | - | - | - | 2,169 |
| Dividends | - | - | - | - | - | - | -140,029 | -140,029 |
| Deferred tax asset related to stock options | - | - | - | - | - | - | -146 | -146 |
| Closing balance per 30 June 2013 | 3,713 | -54 | 56,340 | 25,764 | 212 | -10,807 | 1,081,108 | 1,156,280 |
| Largest Shareholders per 28 July 2014 | Shares | % | ||
|---|---|---|---|---|
| 1 J.P. MORGAN LUXEMBOURG S.A. | GREAT BRITAIN | NOM | 5,723,739 | 5.6% |
| 2 FOLKETRYGDFONDET | NORWAY | 5,320,741 | 5.2% | |
| 3 STATE STREET BANK & TRUST COMPANY | U.S.A. | NOM | 4,928,147 | 4.8% |
| 4 APG AIFMD (TAX) | U.S.A. | 4,570,653 | 4.5% | |
| 5 J.P. MORGAN CHASE BANK N.A. LONDON | GREAT BRITAIN | NOM | 3,872,350 | 3.8% |
| 6 CLEARSTREAM BANKING S.A. | LUXEMBOURG | NOM | 3,386,778 | 3.3% |
| 7 STATE STREET BANK AND TRUST CO. | U.S.A. | NOM | 3,016,816 | 3.0% |
| 8 RBC INVESTOR SERVICES TRUST | GREAT BRITAIN | NOM | 2,663,979 | 2.6% |
| 9 J.P. MORGAN CHASE BANK N.A. LONDON | GREAT BRITAIN | NOM | 2,461,727 | 2.4% |
| 10 PARETO AKSJE NORGE | NORWAY | 2,252,433 | 2.2% | |
| 10 Largest | 38,197,363 | 37% | ||
| Total Shares Outstanding * | 102,067,524 | 100% |
* Total shares outstanding are net of shares held in treasury
Average number of shares outstanding for Current Quarter *
Average number of shares outstanding during the quarter Average number of shares fully diluted during the quarter
* Shares outstanding net of shares held in treasury (1,522,950 TGS shares), composed of average outstanding TGS shares during the full quarter
TGS | EARNINGS RELEASE 31 JULY 2014
Note 1 General information
TGS-NOPEC Geophysical Company ASA (the Company) is a public limited company listed on the Oslo Stock Exchange. The address of its registered office is Lensmannslia 4, 1386 Asker, Norway.
Note 2 Basis for Preparation
The condensed consolidated interim financial statements of the TGS Group have been prepared in accordance with International Financial Reporting Standards (IFRS) IAS 34 Interim Financial Reporting as approved by EU and additional requirements in the Norwegian Securities Trading Act.
The same accounting policies and methods of computation are followed in the interim financial statements as compared with the annual financial statements for 2013. None of the new accounting standards or amendments that came into effect from 1 January 2014 had a significant impact during the first six months of 2014. The annual report for 2013 is available on www.tgs.com.
Note 3 Share capital and equity
| Ordinary shares | Number of shares |
|---|---|
| 1 January 2014 | 103,521,724 |
| 25 February 2014, shares issued for cash on exercise of stock options 14 May 2014, shares issued for cash on exercise of stock options |
31,500 37,250 |
| 30 June 2014 | 103,590,474 |
| Treasury shares | Number of shares |
|---|---|
| 1 January 2014 | 1,416,200 |
| 18 February 2014, shares bought back | 15,000 |
| 25 February 2014, shares bought back | 15,000 |
| 27 February 2014, shares bought back | 5,000 |
| 3 March 2014, shares bought back | 15,000 |
| 5 March 2014, shares bought back | 15,000 |
| 13 March 2014, shares bought back | 15,000 |
| 14 March 2014, shares bought back | 15,000 |
| 17 March 2014, shares bought back | 10,000 |
| 20 March 2014, shares bought back | 10,000 |
| 4 June 2014, distribution of shares to board members | (8,250) |
| 30 June 2014 | 1,522,950 |
The Annual General Meeting on 3 June 2014 approved a dividend of NOK 8.5 per share for outstanding common stock. Dividend payments of USD 125.5 million were made to the shareholders on 18 June 2014.
The Annual General Meeting on 3 June 2014 did also approve to cancel 406,186 treasury shares held at that date. The cancellation became effective in late July 2014.
Note 4 Segment information
| Africa, | Other segments/ |
||||
|---|---|---|---|---|---|
| 2014 Q2 | North & South America |
Europe & Russia |
Middle East & Asia/Pacific |
Corporate costs |
Consolidated |
| Net external revenues | 103,051 | 43,007 | 34,599 | 23,886 | 204,542 |
| Operating profit | 74,132 | 23,358 | -2,663 | -12,784 | 82,043 |
| Other | |||||||
|---|---|---|---|---|---|---|---|
| 2014 YTD | North & South America |
Europe & Russia |
Africa, Middle East & Asia/Pacific |
segments/ Corporate costs |
Consolidated | ||
| Net external revenues | 203,054 | 84,553 | 90,340 | 48,917 | 426,864 | ||
| Operating profit | 144,330 | 50,035 | 6,302 | -24,835 | 175,831 |
| 2013 Q2 | North & South America |
Europe & Russia |
Africa, Middle East & Asia/Pacific |
Other segments/ Corporate costs |
Consolidated |
|---|---|---|---|---|---|
| Net external revenues | 76,667 | 80,429 | 27,067 | 25,607 | 209,770 |
| Operating profit | 56,195 | 38,360 | 7,774 | -4,765 | 97,565 |
| 2013 YTD | North & South America |
Europe & Russia |
Africa, Middle East & Asia/Pacific |
Other segments/ Corporate costs |
Consolidated |
|---|---|---|---|---|---|
| Net external revenues | 211,166 | 108,075 | 55,247 | 46,460 | 420,949 |
| Operating profit | 136,110 | 52,178 | 16,981 | -18,407 | 186,862 |
There are no intersegment revenues between the reportable operating segments.
The Company does not allocate all cost items to its reportable operating segments during the year. Unallocated cost items are reported as "Other segments/Corporate costs".
Note 5 Related parties
On 8 May 2014, members of the executive management exercised 23,750 options and sold the same number of shares. No other material transactions with related parties took place during the second quarter of 2014.
Note 6 Loans to the E&P Holding Group – Økokrim investigation
On 6 May 2014, Økokrim, the Norwegian National Authority for Investigation and Prosecution of Economic and Environmental Crime, presented a criminal charge against TGS for violation of the Norwegian Tax Assessment Act and the Norwegian Securities Trading Act related to a contract entered into with Skeie Energy AS, later known as E&P Holding AS, in 2009.
The charge claims that TGS contributed to an unwarranted tax refund through the Norwegian Petroleum Tax Act, related to this specific license of seismic data to Skeie Energy. Skeie Energy purchased a license to existing TGS multi-client data mainly in the North Sea and the Barents Sea. In addition, the company prefunded a large 3D survey in the Hoop area of the Barents Sea. These surveys have since been licensed to multiple customers.
The payment for the transaction was made through a combination of cash payment and two loans of a total value of gross USD 42.1 million (net USD 29.4 million) which matured at year end 2010. Due to Skeie Energy's failed attempt to raise new capital, the loans were not repaid according to the agreement at the maturity date. TGS has actively tried to collect its receivables from Skeie Energy in the period since default and has recognized an impairment of USD 19.9 million in 2011, such that the remaining net value of the loans are currently at USD 9.5 million.
Based on the information currently available to TGS, the fair value estimates of the loans remain unchanged at USD 9.5 million.
Note 7 Tax treatment of multi-client projects
During Q2 2014, TGS has reached a settlement with the Norwegian Tax Authorities which implies that taxable revenue recognition and depreciation of multi-client projects should not commence until the final product is ready for delivery to a client. Further, the multi-client projects' depreciation rates for tax purposes will follow the depreciation profile in the financial statements.
The settlement will not have any impact on the tax expenses except for foreign gains/losses resulting from calculating taxes in NOK and translating them into USD. As part of the settlement, it was agreed that both parties will carry their own legal expenses.
Responsibility Statement
We confirm to the best of our knowledge that the condensed set of financial statements for the period 1 January to 30 June 2014 has been prepared in accordance with IAS 34 – Interim Financial Reporting as adopted by EU, and additional requirements found in the Norwegian Securities Trading Act, and gives a true and fair view of the Company's consolidated assets, liabilities, financial position and result for the period. We also confirm to the best of our knowledge that the financial review includes a fair review of important events that have occurred during the first six months of the financial year and their impact on the financial statements, any major related parties transactions, and a description of the principal risks and uncertainties for the remaining six months of the financial year.
Asker, 30 July 2014
Hank Hamilton (Board Chairman) Colette Lewiner Elisabeth Harstad Tor Magne Lønnum Mark Leonard Bengt Lie Hansen Vicki Messer
Robert Hobbs (CEO)