AI assistant
TGS ASA — Earnings Release 2014
Oct 23, 2014
3774_rns_2014-10-23_b2a99d60-b5d4-48d1-9d9f-9a1cd66f31d1.pdf
Earnings Release
Open in viewerOpens in your device viewer
TGS EARNINGS RELEASE 3rd QUARTER RESULTS
3rd QUARTER HIGHLIGHTS
- Consolidated net revenues were USD 190 million, compared to USD 191 million in Q3 2013.
- Net late sales totaled USD 130 million, down 6% from USD 138 million in Q3 2013.
- Net pre-funding revenues were USD 51 million, up 17% from Q3 2013, funding 55% of the Company's operational multi-client investments during Q3 (investments of USD 93 million, down 17% from Q3 2013).
- Proprietary revenues were USD 9 million, compared to USD 9 million in Q3 2013.
- Operating profit (EBIT) was USD 71 million (38% of net revenues), compared to USD 80 million (42% of net revenues) in Q3 2013.
- Cash flow from operations was USD 184 million, compared to USD 118 million in Q3 2013.
- Earnings per share (fully diluted) were USD 0.53, down from USD 0.54 in Q3 2013.
9 MONTHS FINANCIAL HIGHLIGHTS
- Consolidated net revenues were USD 617 million, up from USD 612 million in 2013.
- Net late sales from the multi-client library totaled USD 405 million, down 4% from USD 420 million in 2013.
- Net pre-funding revenues were USD 185 million, up 30% from 2013, funding 55% of the Company's operational multi-client investments during the first nine months of 2014 (investments of USD 336 million, down 3% from 2013).
- Proprietary revenues were USD 28 million, compared to USD 50 million in 2013.
- Operating profit (EBIT) was USD 247 million (40% of net revenues), compared to USD 267 million (44% of net revenues) in 2013.
- Cash flow from operations was USD 473 million compared to USD 330 million in 2013, an increase of 44%.
- Earnings per share (fully diluted) were USD 1.78, same as in 2013.
"We are pleased to announce Q3 revenues in line with Q3 2013 despite a challenging market with lower oil prices and continued downward pressure on exploration spending. TGS continues to see good investment opportunities and will capitalize on our assetlight business model and strong balance sheet. Our record high back-log at the end of Q3 positions the company well to continue to deliver high quality data needed by the industry to identify new reserves" TGS' CEO Robert Hobbs stated.
KEY FIGURES
| (All amounts in USD 1,000s) | Q3 2014 | Q3 2013 | YTD 2014 | YTD 2013 |
|---|---|---|---|---|
| Net operating revenues | 190,115 | 191,128 | 616,979 | 612,077 |
| EBIT | 71,450 | 79,862 | 247,281 | 266,724 |
| Pre-tax profit | 71,677 | 82,110 | 252,659 | 263,895 |
| Net income | 54,684 | 56,497 | 184,045 | 185,050 |
| EBIT margin | 38% | 42% | 40% | 44% |
| Return on capital employed | 28% | 33% | 28% | 33% |
| Equity ratio | 77% | 76% | 77% | 76% |
| MC library opening net book value | 828,757 | 737,176 | 758,093 | 651,165 |
| Investments in new projects | 92,629 | 111,040 | 336,131 | 346,506 |
| Amortization | (81,338) | (74,536) | (253,909) | (222,844) |
| Exchange rate adjustments | (2,598) | 310 | (2,866) | (837) |
| MC library ending net book value | 837,449 | 773,990 | 837,449 | 773,990 |
| Pre-funding % on operational investments | 55% | 39% | 55% | 41% |
REVENUE BREAKDOWN
TGS' largest business activity is developing, managing, conducting and selling multi-client seismic surveys. This activity accounted for 85% of the Company's business during the quarter. Geological Products and Services (GPS) accounted for 10% of net revenues in the third quarter, while proprietary seismic revenues accounted for 5% of net revenues.
Net late sales for the quarter amounted to USD 130.4 million compared to USD 138.4 million in Q3 2013. Net late sales for the nine months ended September 2014 were USD 404.7 million representing a decrease of 4% from the same period in 2013. Net pre-funding revenues in the quarter totaled USD 50.7 million, an increase of 17% from Q3 2013. The pre-funding revenues recognized in the third quarter funded 55% of the operational investments of USD 92.6 million in the multi-client library. During the first nine months of 2014, pre-funding amounted to USD 184.5 million (55% of operational investments) representing an increase of 30% over the same period in 2013. Proprietary contract revenues during the quarter totaled USD 9.1 million compared to USD 9.3 million in Q3 2013. For the nine months ended September 2014, proprietary revenues totaled USD 27.7 million, compared to USD 49.8 million in 2013. The Company was involved in a proprietary 2D acquisition project in the first half of 2013 leading to the unusually high proprietary revenue levels during that period.
TGS' reporting structure is broken down in the following seismic business segments; North and South America (NSA), Europe (EUR) and Africa, Middle East and Asia Pacific (AMEAP). In addition to these areas, several business units are aggregated to form an "Other" segment. This segment includes GPS Well Data, GPS Interpretations, Global Services, Imaging and Permanent Reservoir Monitoring. The Company's land seismic projects in North America are reported under the business segment NSA.
Sales from NSA totaled USD 98.5 million in Q3 2014 (USD 94.9 million in Q3 2013). Sales from EUR amounted to USD 53.1 million in Q3 2014 (USD 67.1 million in Q3 2013), while AMEAP had total sales of USD 11.2 million in Q3 2014 (USD 3.2 million in Q3 2013).
OPERATIONAL COSTS
The amortization of the multi-client library for Q3 2014 amounted to USD 81.3 million, (USD 74.5 million in Q3 2013) which corresponds to 45% (41% in Q3 2013) of the net revenues from the multi-client library for the quarter. Amortization fluctuates from quarter to quarter, depending on the sales mix of projects. The amortization rate for the first nine months of 2014 was 43% compared to 40% in 2013. In Q3 2014, 28% of net multi-client revenues came from pre-2010 vintages, which are fully amortized in line with the Company's amortization policy.
Cost of goods sold (COGS) were USD 0.1 million for the quarter, compared to USD 2.9 million in Q3 2013. The decrease is due to lower proprietary seismic activity in Q3 2014 compared to Q3 2013. Personnel costs expensed during the quarter were USD 20.1 million compared to USD 19.7 million in Q3 2013. The slight increase is mainly due to an increased number of employees, which is almost offset by lower costs related to employee incentive schemes. Other operating expenses were USD 11.4 million, which is at the same level as in Q3 2013.
EBITDA AND EBIT
Reported EBITDA (Earnings Before Interest, Tax, Depreciation and Amortization) for the quarter ended 30 September 2014 was USD 157.2 million, which corresponds to 83% of net revenues, down 1% from USD 158.5 million in Q3 2013. Operating profit (EBIT) for the quarter amounts to USD 71.5 million which is down from USD 79.9 million in Q3 2013.
FINANCIAL ITEMS
TGS recorded a financial gain of USD 1.5 million in Q3 2014 through net financial items related to the realization at par value of the remaining Auction Rate Securities.
The Company recorded a currency exchange loss of USD 2.1 million in Q3 2014, which is mainly due to unrealized losses related to translating local currency bank accounts into USD.
TAX
For the full year, TGS reports tax charges in accordance with the Accounting Standard IAS 12. Tax charges are computed based on the USD value relating to the appropriate tax provisions according to local tax regulations and currencies in each jurisdiction. The tax charges are influenced not only from local profits, but also from fluctuations in exchange rates between the local currencies and USD. This method makes it difficult to predict tax charges on a quarterly or annual basis. TGS' largest operating entity is a Norwegian tax resident. Currency effects within the current year are classified as tax expenses.
In some tax jurisdictions, the Company receives a tax deduction in respect of remuneration paid as stock options. The Company recognizes an expense for employee services in accordance with IFRS 2 which is based on the fair value of the award at the date of the grant.
Management assesses that the normalized operating consolidated tax rate is approximately 30%. The tax rate reported for the quarter is at 24% compared to 31% last year. The low tax rate in Q3 2014 is due to currency effects for the Parent Company on the taxes payables and to changes in temporary differences measured in NOK. The translation of the NOK tax calculation into USD has implied a foreign currency gain classified as tax expense.
NET INCOME AND EARNINGS PER SHARE (EPS)
Net income for Q3 2014 was USD 54.7 million (29% of net revenues), down from USD 56.5 million in Q3 2013. Quarterly earnings per share (EPS) were USD 0.53 fully diluted (USD 0.54 undiluted), which is down 3% from Q3 2013.
MULTI-CLIENT INVESTMENTS AND LIBRARY
| MUSD | Q3 2014 | Q3 2013 | 9M 2014 | 9M 2013 | 2013 | 2012 | 2011 |
|---|---|---|---|---|---|---|---|
| Beginning net book value | 828.8 | 737.2 | 758.1 | 651.2 | 651.2 | 511.1 | 475.7 |
| Non-operational investments | - | - | - | - | - | 31.1 | - |
| Operational investments | 92.6 | 111.0 | 336.1 | 346.5 | 438.9 | 496.2 | 276.9 |
| Amortization | (81.3) | (74.5) | (253.9) | (222.8) | (329.8) | (387.3) | (241.5) |
| Exchange Rate Adjustment | (2.6) | 0.3 | (2.9) | (0.8) | (2.1) | - | - |
| Ending net book value | 837.4 | 774.0 | 837.4 | 774.0 | 758.1 | 651.2 | 511.1 |
| MUSD | Q3 2014 | Q3 2013 | 9M 2014 | 9M 2013 | 2013 | 2012 | 2011 |
|---|---|---|---|---|---|---|---|
| Net MC revenues | 181.1 | 181.8 | 589.3 | 562.3 | 824.1 | 902.0 | 566.9 |
| Change in MC revenue | 0% | -23% | 5% | -11% | -9% | 59% | 4% |
| Change in MC investment | -17% | -21% | -3% | -20% | -17% | 90% | -7% |
| Amort. in % of net MC revs. | 45% | 41% | 43% | 40% | 40% | 43% | 43% |
| Change in net book value | 1% | 5% | 10% | 19% | 16% | 27% | 7% |
Exchange rate adjustments are related to libraries with functional currencies other than USD
BALANCE SHEET AND CASH FLOW
The net cash flow from operations for the quarter, after taxes, before investments, totaled USD 184.4 million compared to USD 117.6 million in Q3 2013. As of 30 September 2014, the Company's total cash holdings amounted to USD 264.3 million compared to USD 280.7 million at 31 December 2013.
In July 2014, TGS sold its remaining Auction Rate Securities at par value. The sales resulted in a financial gain of USD 1.5 million recognized through net financial items in Q3 2014.
The Company has not recognized any impairment to goodwill or other intangible assets during Q3 2014.
TGS currently does not have any interest bearing debt.
Total equity per 30 September 2014 was USD 1,318.2 million, representing 77% of total assets. The shareholders decided at the Annual General Meeting on 3 June 2014 to cancel 406,186 treasury shares at that date. Following a mandatory eight week waiting period, the shares were cancelled during Q3. Further, the Company transferred 76,800 treasury shares to cover the exercise of option by key employees. During the quarter, the Company bought back 458,548 shares for the treasury. As of 30 September 2014, TGS held 1,498,512 treasury shares.
BACKLOG
TGS' backlog amounted to USD 260.1 million at the end of Q3 2014, an increase of 46% from Q3 2013 and 16% higher than last quarter. The increase from last quarter is mainly due to the customer commitments for the Australian 3D survey, Nerites Phase 2, announced on 31 July 2014.
OPERATIONAL HIGHLIGHTS
Vessels under TGS' control through charter during all or parts of Q3 included three 3D vessels and two 2D vessels. TGS was also a participant in two 2D marine joint venture projects, one CSEM joint venture project, one high resolution P-CableTM marine joint venture project and one full azimuth node joint venture project.
North and South America
TGS, in partnership with PGS, continued acquisition of a 30,000 km 2D survey off the coast of Newfoundland-Labrador. A second 2D vessel joined this survey in July. This program is a continuation of a multi-year effort to supply much-needed seismic coverage in a very prospective region that has recently been opened to the industry for tendering. TGS also completed a seafloor sampling project in the region in partnership with PGS and VBPR. The samples collected during this campaign will be used to understand stratigraphy and source rock potential in this frontier play.
The Company commenced acquisition of the Snipe Phase 52 2D survey in the deep water US Gulf of Mexico. Acquisition of this 12,000 km survey is expected to be complete in late 2014.
In collaboration with FairfieldNodal, TGS commenced work on the Nessie FAN (Full Azimuth Node) project in the South Timbalier area of the US Gulf of Mexico shelf. When complete at year-end 2014, this survey will cover 54 OCS blocks. TGS also entered into an agreement with FairfieldNodal to partner in the Calypso FAN project in the Eugene Island area of the US Gulf of Mexico shelf. This project, which will cover 136 OCS blocks, has already been partially acquired and operations are scheduled to restart in November 2014 continuing through the full year 2015.
Europe and Russia
During Q3, TGS completed acquisition of a 3,100 km2 extension to its Hoop Fault Complex 3D survey. Customer interest remains high in the Hoop area of the North-central Barents Sea in the wake of recent exploration success in this area and preparation for the 23rd Norwegian Exploration Round. TGS also completed the acquisition of the 9,300 km NBR14 2D survey in the Norwegian Barents Sea. The survey covers the Eastern part of the Norwegian Barents Sea, including the newly opened area in the formerly disputed Norway-Russia zone.
In Q3, the Company completed the acquisition of a series of small high-resolution 3D surveys in the Norwegian Barents Sea. Collectively, these surveys total 500 km2 and are focused on blocks due to be offered in the Norwegian 23rd Exploration Round. This project is in partnership with WGP Survey Ltd and utilizes their High-resolution 3D P-CableTM technology.
In partnership with EMGS, TGS completed a series of electromagnetic surveys in the Norwegian Barents Sea. The surveys cover four blocks in the Hoop area and a total of 14 new blocks in the southeastern Barents Sea expected to be offered in the Norwegian 23rd Exploration License Round.
During Q3, TGS commenced the acquisition of a multi-year 2D program offshore northeast Greenland. During the 2014 acquisition season, the Company plans to acquire 5,000 km of this program.
Finally, the Company completed a 2,500 km2 3D survey in the Brendan Basin in the West of Shetland area of the North Sea. Following the completion of this project, TGS commenced and completed the acquisition of a 1,700 km2 3D survey in the Erland Basin. Completion of these two surveys expands TGS' 3D coverage in this highly prospective region to 19,200 km2 .
Africa, Middle East and Asia Pacific
During Q3, TGS commenced and completed a 1,200 km2 3D survey offshore Sierra Leone. TGS has accumulated approximately 7,500 km2 of modern 3D data in this area, which has seen a number of recent hydrocarbon discoveries.
Other Segments
The Geologic Products and Services Division continued the growth of TGS' well log data library with the addition of 35,201 new digital well logs, and 4,760 new enhanced digital well logs. TGS also made significant headway in building its new Validated Well Header database with the addition of 65,614 new headers to the inventory. This new product line allows the verification of a number of critical attributes of an oil or gas well and is an important enhancement of TGS' well-based data library.
OTHER MATTERS
The Company announced on 6 February a 2014 buy-back program of USD 30 million. The shares will be purchased from the open market and in accordance with the Safe Harbour provisions of the EU Commission Regulations for buy-back programs. The plan to repurchase stock started 7 February 2014 and will continue up to and including 31 December 2014. As of 22 October 2014, TGS has purchased 653,548 shares as part of this program for a total value of USD 17.5 million and expects to purchase additional shares during Q4.
OUTLOOK
Near-term uncertainty in exploration spending has been increased by a negative oil price development with the price of Brent dropping close to 25% during the last four months. While it is still too early to conclude how this trend will impact seismic spending, it is likely that energy companies will continue their efforts to reduce capital expenditures and become more selective when prioritizing investments such as seismic programs. Interest in regions in which TGS has a library presence is strong. Certain important events are expected to occur that will allow TGS to achieve its 2014 guidance. The most important of these is an announcement of the Norwegian 23rd Exploration Round blocks by mid-Q4.
Despite this continued near-term uncertainty, TGS believes the long-term future of its business and particularly the Company's focused asset light multi-client model is strong. Energy companies continue to demand higher resolution subsurface images in mature basins and new regional data in frontier basins to guide their exploration efforts. Companies exploring and producing unconventional shale plays continue to seek high quality wellbore based information to guide their petrophysical analysis. TGS' customers see the economic value of the multi-client business model and are increasingly comfortable accessing their geoscience data through this method.
The Company has secured adequate land and marine crew capacity at very favorable arrangements, which has encouraged TGS to increase investments to the top or slightly above the guided investment range for 2014.
For 2014, TGS' guidance remains as follows:
- multi-client library investments of USD 390-460 million,
- average pre-funding in the range of 45-55% of investments,
- an average annualized multi-client amortization rate in the range of 40-46% of net revenues,
- net revenues in the range of USD 870–950 million, and
- proprietary contract revenues of approximately 5% of total net revenues.
London, 22 October 2014
The Board of Directors of TGS-NOPEC Geophysical Company ASA
ABOUT TGS
TGS provides multi-client geoscience data to oil and gas Exploration and Production companies worldwide. In addition to extensive global geophysical and geological data libraries that include multi-client seismic data, magnetic and gravity data, digital well logs, production data and directional surveys, TGS also offers advanced processing and imaging services, interpretation products, permanent reservoir monitoring and data integration solutions.
TGS-NOPEC Geophysical Company ASA is listed on the Oslo Stock Exchange (OSLO:TGS). TGS sponsored American Depositary Shares trade on the U.S. over-the-counter market under the symbol "TGSGY". Website: www.tgs.com
CONTACT FOR ADDITIONAL INFORMATION
Kristian Johansen, CFO tel +47 47 60 33 34
Will Ashby, Director, Finance Western Hemisphere & Investor Relations tel +1-713-860-2184
*************************************************************************************************************************
All statements in this earnings release other than statements of historical fact are forward-looking statements, which are subject to a number of risks, uncertainties and assumptions that are difficult to predict, and are based upon assumptions as to future events that may not prove accurate. These factors include TGS' reliance on a cyclical industry and principal customers, TGS' ability to continue to expand markets for licensing of data, and TGS' ability to acquire and process data products at costs commensurate with profitability. Actual results may differ materially from those expected or projected in the forward-looking statements. TGS undertakes no responsibility or obligation to update or alter forward-looking statements.
*************************************************************************************************************************
Interim Statement of Comprehensive Income
| Unaudited Unaudited Unaudited Net operating revenues 4 190,115 191,128 616,979 Operating expenses Cost of goods sold - proprietary and other 120 452 2,916 Amortization of multi-client library 81,338 74,536 253,909 Personnel costs 20,090 19,665 65,434 Cost of stock options 1,259 1,199 4,027 Other operating expenses 11,447 11,351 31,525 |
(All amounts in USD 1,000s unless noted otherwise) | Note | 2014 Q3 |
2013 Q3 |
2014 YTD |
2013 YTD |
|---|---|---|---|---|---|---|
| Unudited | ||||||
| 612,077 | ||||||
| 18,401 | ||||||
| 222,844 | ||||||
| 58,499 | ||||||
| 3,368 | ||||||
| 31,289 | ||||||
| Depreciation and amortization | 4,411 | 4,064 | 11,886 | 10,952 | ||
| Total operating expenses 118,665 111,266 369,698 |
345,353 | |||||
| Operating profit 4 71,450 79,862 247,281 |
266,724 | |||||
| Financial income and expenses | ||||||
| Financial income 2,344 1,495 6,148 |
5,136 | |||||
| Financial expense -45 -103 -405 |
-3,452 | |||||
| Other financial items -2,071 856 -365 |
-4,513 | |||||
| Net financial items 227 2,248 5,377 |
-2,829 | |||||
| Profit before taxes 71,677 82,110 252,659 |
263,895 | |||||
| Tax expense 16,994 25,613 68,614 |
78,845 | |||||
| Net income 54,684 56,497 184,045 |
185,050 | |||||
| EPS USD 0.54 0.55 1.80 EPS USD, fully diluted 0.53 0.54 1.78 |
1.81 1.78 |
|||||
| Other comprehensive income: | ||||||
| Exchange differences on translation of foreign operations -5,213 1,382 -4,512 |
-2,934 | |||||
| Net (loss)/gain on available-for-sale financial assets -983 - -328 |
- | |||||
| Other comprehensive income for the period, net of tax -6,196 1,382 -4,840 |
-2,934 | |||||
| Total comprehensive income for the period, net of tax 48,488 57,879 179,205 |
182,117 | |||||
TGS | EARNINGS RELEASE 23 OCTOBER 2014
Interim Consolidated Balance Sheet
| Note | 2014 | 2013 | 2013 | |
|---|---|---|---|---|
| (All amounts in USD 1,000s) | 30-Sep | 30-Sep | 31-Dec | |
| Unaudited | Unaudited | Audited | ||
| ASSETS | ||||
| Non-current assets | ||||
| Goodwill | 83,847 | 85,639 | 84,764 | |
| Multi-client library | 837,449 | 773,990 | 758,093 | |
| Other intangible non-current assets | 40,826 | 53,854 | 46,751 | |
| Deferred tax asset | 12,676 | 10,912 | 6,645 | |
| Buildings | 10,115 | 7,678 | 9,924 | |
| Machinery and equipment | 42,678 | 40,118 | 42,877 | |
| Other non-current assets | 6 | 53,398 | 17,506 | 56,018 |
| Total non-current assets | 1,080,988 | 989,697 | 1,005,072 | |
| Current assets | ||||
| Financial investments available for sale | - | 3,689 | 3,868 | |
| Accounts receivable | 150,658 | 235,754 | 234,339 | |
| Accrued revenues | 177,590 | 166,201 | 172,493 | |
| Other short-term receivables | 36,694 | 27,127 | 39,798 | |
| Cash and cash equivalents | 264,283 | 187,491 | 280,688 | |
| Total current assets | 629,226 | 620,261 | 731,186 | |
| TOTAL ASSETS | 1,710,215 | 1,609,958 | 1,736,257 | |
| EQUITY AND LIABILITIES | ||||
| Equity | ||||
| Share capital | 3,638 | 3,662 | 3,654 | |
| Other equity | 1,314,608 | 1,212,602 | 1,289,325 | |
| Total equity | 3 | 1,318,246 | 1,216,264 | 1,292,979 |
| Non-current liabilities | ||||
| Other non-current liabilities | 6 | 19,226 | 4,285 | 16,698 |
| Deferred tax liability | 56,195 | 71,232 | 85,052 | |
| Total non-current liabilities | 75,421 | 75,518 | 101,751 | |
| Current liabilities | ||||
| Accounts payable and debt to partners | 121,446 | 168,118 | 160,795 | |
| Taxes payable, withheld payroll tax, social security | 75,019 | 60,509 | 80,651 | |
| Other current liabilities | 120,083 | 89,550 | 100,081 | |
| Total current liabilities | 316,548 | 318,176 | 341,527 |
Interim Consolidated Statement of Cash flow
| 2014 | 2013 | 2014 | 2013 | |
|---|---|---|---|---|
| (All amounts in USD 1,000s) | Q3 | Q3 | YTD | YTD |
| Unaudited | Unaudited | Unaudited | Unaudited | |
| Cash flow from operating activities: | ||||
| Received payments from customers | 222,667 | 158,644 | 692,328 | 573,995 |
| Payments for salaries, pensions, social security tax | -23,627 | -22,294 | -70,230 | -63,750 |
| Other operational costs | -11,567 | -10,452 | -34,442 | -48,340 |
| Paid taxes | -3,072 | -8,309 | -114,542 | -132,230 |
| Net cash flow from operating activities 1 | 184,401 | 117,589 | 473,114 | 329,676 |
| Cash flow from investing activities: | ||||
| Investments in tangible and intangible assets | -2,886 | -10,300 | -20,744 | -35,497 |
| Investments in multi-client library | -100,646 | -93,550 | -320,005 | -306,722 |
| Proceeds from sales of short-term financial investments | 4,875 | - | 4,875 | - |
| Interest received | 658 | 609 | 4,601 | 4,382 |
| Net cash flow from investing activities | -97,999 | -103,242 | -331,273 | -337,838 |
| Cash flow from financing activites: | ||||
| Interest paid | -5 | -46 | -293 | -3,321 |
| Dividend payments | -19,268 | - | -144,786 | -142,164 |
| Purchase of treasury shares | -12,317 | - | -15,748 | - |
| Proceeds from share offerings | 1,419 | 779 | 2,581 | 2,466 |
| Net cash flow from financing activites | -30,171 | 733 | -158,246 | -143,019 |
| Net change in cash and cash equivalents | 56,231 | 15,080 | -16,406 | -151,182 |
| Cash and cash equivalents at the beginning of period | 208,052 | 172,411 | 280,688 | 338,673 |
| Cash and cash equivalents at the end of period | 264,283 | 187,491 | 264,283 | 187,491 |
| 1) Reconciliation | ||||
| Profit before taxes | 71,677 | 82,110 | 252,659 | 263,894 |
| Depreciation/amortization/impairment | 85,749 | 78,600 | 265,795 | 233,797 |
| Changes in accounts receivables and accrued revenues | 22,353 | -28,135 | 78,135 | 9,188 |
| Changes in other receivables | 15,845 | -1,477 | 2,326 | -1,614 |
| Changes in other balance sheet items | -8,153 | -5,199 | -11,259 | -43,360 |
| Paid taxes | -3,072 | -8,309 | -114,542 | -132,230 |
| Net cash flow from operating activities | 184,401 | 117,589 | 473,114 | 329,676 |
Interim Consolidated Statement of Changes in Equity
| Foreign Currency | ||||||||
|---|---|---|---|---|---|---|---|---|
| Share- | Own Shares | Share Premium | Other Paid-In | Available for Sale | Translation | Retained | Total | |
| (All amounts in USD 1,000s) | Capital | Held | Reserve | Equity | Reserve | Reserve | Earnings | Equity |
| Opening balance 1 January 2014 | 3,716 | -62 | 57,206 | 27,924 | 328 | -12,475 | 1,216,341 | 1,292,979 |
| Net income | - | - | - | - | - | - | 184,045 | 184,045 |
| Other comprehensive income | - | - | - | - | -328 | -4,512 | - | -4,840 |
| Total comprehensive income | - | - | - | - | -328 | -4,512 | 184,045 | 179,205 |
| Paid-in-equity | 3 | - | 901 | - | - | - | - | 904 |
| Distribution of treasury shares | - | 4 | - | - | - | - | 1,674 | 1,677 |
| Cancellation of treasury shares held | -17 | 17 | - | - | - | - | - | - |
| Purchase of treasury shares | - | -22 | - | - | - | - | -15,726 | -15,748 |
| Cost of stock options | - | - | - | 4,015 | - | - | - | 4,015 |
| Dividends | - | - | - | - | - | - | -144,786 | -144,786 |
| Deferred tax asset related to stock options | - | - | - | - | - | - | - | - |
| Closing balance per 30 September 2014 | 3,702 | -64 | 58,107 | 31,939 | - | -16,987 | 1,241,547 | 1,318,246 |
| Foreign Currency | ||||||||
|---|---|---|---|---|---|---|---|---|
| Share- | Own Shares | Share Premium | Other Paid-In | Available for Sale | Translation | Retained | Total | |
| (All amounts in USD 1,000s) | Capital | Held | Reserve | Equity | Reserve | Reserve | Earnings | Equity |
| Opening balance 1 January 2013 | 3,712 | -57 | 56,008 | 23,595 | 212 | -6,491 | 1,091,380 | 1,168,360 |
| Net income | - | - | - | - | - | - | 185,050 | 185,050 |
| Other comprehensive income | - | - | - | - | - | -2,934 | - | -2,934 |
| Total comprehensive income | - | - | - | - | -1,748 | -2,934 | 185,050 | 182,117 |
| Paid-in-equity | 4 | - | 1,108 | - | - | - | - | 1,111 |
| Distribution of treasury shares | - | 5 | - | - | - | - | 1,349 | 1,354 |
| Cost of stock options | - | - | - | 3,368 | - | - | - | 3,368 |
| Dividends | - | - | - | - | - | - | -140,029 | -140,029 |
| Deferred tax asset related to stock options | - | - | - | - | - | - | -17 | -17 |
| Closing balance per 30 September 2013 | 3,716 | -52 | 57,116 | 26,963 | 212 | -9,425 | 1,137,733 | 1,216,264 |
| Largest Shareholders per 17 October 2014 | Shares | % | ||
|---|---|---|---|---|
| 1 STATE STREET BANK & TRUST COMPANY | U.S.A. | NOM | 7,326,530 | 7.2% |
| 2 THE BANK OF NEW YORK MELLON | U.S.A. | NOM | 6,278,476 | 6.2% |
| 3 J.P. MORGAN LUXEMBOURG S.A. | GREAT BRITAIN | NOM | 5,469,595 | 5.4% |
| 4 FOLKETRYGDFONDET | NORWAY | 4,542,158 | 4.5% | |
| 5 J.P. MORGAN CHASE BANK N.A. LONDON | GREAT BRITAIN | NOM | 4,250,613 | 4.2% |
| 6 CLEARSTREAM BANKING S.A. | LUXEMBOURG | NOM | 3,505,661 | 3.5% |
| 7 J.P. MORGAN CHASE BANK N.A. LONDON | GREAT BRITAIN | NOM | 3,034,636 | 3.0% |
| 8 THE NORTHERN TRUST CO. | GREAT BRITAIN | NOM | 2,515,248 | 2.5% |
| 9 RBC INVESTOR SERVICES TRUST | GREAT BRITAIN | NOM | 2,217,514 | 2.2% |
| 10 PARETO AKSJE NORGE | NORWAY | 2,117,833 | 2.1% | |
| 10 Largest | 41,258,264 | 41% | ||
| Total Shares Outstanding * | 101,605,776 | 100% |
* Total shares outstanding are net of shares held in treasury per 17 October 2014
| Average number of shares outstanding for Current Quarter * | |
|---|---|
| Average number of shares outstanding during the quarter | 101,932,471 |
| Average number of shares fully diluted during the quarter | 103,138,011 |
* Shares outstanding net of shares held in treasury (1,498,512 TGS shares), composed of average outstanding TGS shares during the full quarter
TGS | EARNINGS RELEASE 23 OCTOBER 2014
Note 1 General information
TGS-NOPEC Geophysical Company ASA (the Company) is a public limited company listed on the Oslo Stock Exchange. The address of its registered office is Lensmannslia 4, 1386 Asker, Norway.
Note 2 Basis for Preparation
The condensed consolidated interim financial statements of the TGS Group have been prepared in accordance with International Financial Reporting Standards (IFRS) IAS 34 Interim Financial Reporting as approved by EU and additional requirements in the Norwegian Securities Trading Act.
The same accounting policies and methods of computation are followed in the interim financial statements as compared with the annual financial statements for 2013. None of the new accounting standards or amendments that came into effect from 1 January 2014 had a significant impact during the first nine months of 2014. The annual report for 2013 is available on www.tgs.com.
Note 3 Share capital and equity
| Ordinary shares | Number of shares |
|---|---|
| 1 January 2014 | 103,521,724 |
| 25 February 2014, shares issued for cash on exercise of stock options 14 May 2014, shares issued for cash on exercise of stock options 25 July 2014, cancellation of treasury shares |
31,500 37,250 (406,186) |
| 30 September 2014 | 103,184,288 |
| Treasury shares | Number of shares |
|---|---|
| 1 January 2014 | 1,416,200 |
| 18 February 2014, shares bought back | 15,000 |
| 25 February 2014, shares bought back | 15,000 |
| 30 September 2014 | 1,498,512 |
|---|---|
| 30 September 2014, shares bought back | 20,000 |
| 11 September 2014, shares bought back | 20,000 |
| 10 September 2014, shares bought back | 21,000 |
| 8 September 2014, shares bought back | 23,000 |
| 5 September 2014, shares bought back | 20,000 |
| 4 September 2014, shares bought back | 23,000 |
| 3 September 2014, shares bought back | 26,000 |
| 2 September 2014, shares bought back | 27,000 |
| 1 September 2014, shares bought back | 18,000 |
| 29 August 2014, shares bought back | 30,000 |
| 28 August 2014, shares bought back | 20,000 |
| 27 August 2014, shares bought back | 20,000 |
| 26 August 2014, shares bought back | 18,000 |
| 25 August 2014, shares bought back | 20,000 |
| 22 August 2014, shares bought back | 20,000 |
| 19 August 2014, shares bought back | 20,000 |
| 18 August 2014, shares bought back | 18,000 |
| 14 August 2014, treasury shares transferred to cover exercise of stock options | (76,800) |
| 12 August 2014, shares bought back | 15,000 |
| 8 August 2014, shares bought back | 15,000 |
| 6 August 2014, shares bought back | 15,000 |
| 5 August 2014, shares bought back | 14,548 |
| 4 August 2014, shares bought back | 15,000 |
| 1 August 2014, shares bought back | 20,000 |
| 25 July 2014, cancellation of treasury shares | (406,186) |
| 4 June 2014, distribution of shares to board members | (8,250) |
| 20 March 2014, shares bought back | 10,000 |
| 17 March 2014, shares bought back | 10,000 |
| 14 March 2014, shares bought back | 15,000 |
| 13 March 2014, shares bought back | 15,000 |
| 5 March 2014, shares bought back | 15,000 |
| 3 March 2014, shares bought back | 15,000 |
| 27 February 2014, shares bought back | 5,000 |
| 25 February 2014, shares bought back | 15,000 |
The Annual General Meeting on 3 June 2014 approved a dividend of NOK 8.5 per share for outstanding common stock. Dividend payments of USD 144.8 were made to the shareholders during June and July.
The Annual General Meeting on 3 June 2014 did also approve to cancel 406,186 treasury shares held at that date. The cancellation became effective on 25 July 2014.
Note 4 Segment information
| 2014 Q3 | North & South America |
Europe & Russia |
Africa, Middle East & Asia/Pacific |
Other segments/ Corporate costs |
Consolidated |
|---|---|---|---|---|---|
| Net external revenues | 98,468 | 53,122 | 11,236 | 27,289 | 190,115 |
| Operating profit | 74,108 | 27,355 | -20,575 | -9,437 | 71,450 |
| North & | Europe & | Africa, Middle East & |
Other segments/ Corporate |
||
|---|---|---|---|---|---|
| 2014 YTD | South America | Russia | Asia/Pacific | costs | Consolidated |
| Net external revenues | 301,522 | 137,676 | 101,577 | 76,206 | 616,979 |
| Operating profit | 218,437 | 77,390 | -14,273 | -34,272 | 247,281 |
| North & South America |
Europe & Russia |
Africa, Middle East & Asia/Pacific |
Other segments/ Corporate costs |
Consolidated | |
|---|---|---|---|---|---|
| 2013 Q3 Net external revenues |
94,857 | 67,120 | 3,186 | 25,964 | 191,128 |
| Operating profit | 65,127 | 37,688 | -14,323 | -8,630 | 79,862 |
| North & South America |
Europe & Russia |
Africa, Middle East & Asia/Pacific |
Other segments/ Corporate costs |
Consolidated | |
|---|---|---|---|---|---|
| 2013 YTD Net external revenues |
306,024 | 175,196 | 58,433 | 72,425 | 612,077 |
| Operating profit | 201,236 | 89,866 | 2,658 | -27,036 | 266,724 |
There are no intersegment revenues between the reportable operating segments.
The Company does not allocate all cost items to its reportable operating segments during the year. Unallocated cost items are reported as "Other segments/Corporate costs".
Note 5 Related parties
On 14 August 2014, members of the executive management exercised 14,200 options and sold the same number of shares. No other material transactions with related parties took place during the third quarter of 2014.
Note 6 Loans to the E&P Holding Group – Økokrim investigation
Reference is made to TGS' Q2 2014 interim financials' note 6.
Based on the information currently available to TGS, the fair value estimates of the loans remain unchanged at USD 9.5 million.