Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

TFMI Interim / Quarterly Report 2020

Dec 16, 2020

52200_rns_2020-12-16_4cd0f044-7570-4aa1-960c-d523a916a5fd.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

Stock Code: 2832

Taiwan Fire & Marine Insurance Co., Ltd.

Financial Reports and ICPA’s Review Report First Quarter, 2020 and 2019

==> picture [356 x 91] intentionally omitted <==

Address: 8-9F., No. 49, Guanqian Rd., Taipei 100, Taiwan (R.O.C) Tel: +886 2 2382 1666

  • 1 -

§ TABLE OF CONTENTS §

ITEM
I.
Cover
II.
Table of Contents
III.
Icpa’s Review Report
IV.
Balance Sheet
V.
Statement of Comprehensive Income
VI.
Statements of Changes in Equity
VII.
Statements of Cash Flows
VIII. Notes to Financial Statement
(I)
Company Profile
(II)
Date and Procedure for Authorization of
Financial Statements
(III)
Applicability of newly promulgated and
amended standard rules and
interpretations
(IV)
Summary of significant accounting
policies
(V)
Major sources of major accounting
judgments, estimate and hypotheses
(VI)
Important Accounting Items
(VII) Related Party Transactions
(VIII) Pledged Assets
(IX)
Major Contingent Liabilities and
Commitments Made Under
Unrecognized Contracts
(X)
Loss of Material Disaster
(XI)
Subsequent Events
(XII) Others
(XIII) Additional Disclosures
1. Information about significant
transactions
2. Information related to reinvested
enterprises
3. Information about investment in
mainland china
4. Information about major
shareholders
(XIV) Information about Segment
PAGE
1
2
3
4
5 ~ 7
8
9 ~ 10
11
11
11 ~ 14
14 ~ 15
15
15 ~ 50
50 ~ 55
-
-
-
-
55 ~ 80
80 ~ 81
81 ~ 82
81
81, 83
81
NOTE NO.
-
-
-
-
-
-
-
1
2
3
4
5
6 ~ 23
24
-
-
-
-
25 ~ 29
30
30
30
30
31
  • 2 -

ICPA’s Review Report

To Taiwan Fire & Marine Insurance Co., Ltd.:

Prelude

We, as the CPAs, have completed the review of the balance sheets dated March 31 of 2020 and 2019 and the consolidated comprehensive income statement, consolidated statement of changes in equity, consolidated statement of cash flows, and consolidated financial statement from January 1 to March 31 of 2020 and 2019, including summaries of major accounting policies of Taiwan Fire & Marine Insurance Co., Ltd. Based on the Regulations Governing the Preparation of Financial Reports by Insurance Enterprises, and the International Accounting Standards No. 34 “Interim Financial Reporting” recognized and released by the Financial Supervisory Commission, the preparation of financial statements fairly presented is the responsibility of the management. The responsibility of the CPAs is to conclude the financial statements based on the result of review.

Scope

The CPAs have performed the review based on Statements on Auditing Standards No. 65 “reviews of financial statement.” The procedures performed during the review of financial statements include inquiries (mainly the inquiries to the personnel in charge of finance and accouting affairs), analytical procedures and other review procedures. The scope of review is apparently smaller than the scope of an audit; therefore the CPAs may not detect all the material matters that may be identifiable under audit, and thus no audit opinion may be provided. Conclusion

Based on the results of review, as CPAs, we do not find any incompliance in the preparation of the above-mentioned financial statements, in all major respects, with the Regulations Governing the Preparation of Financial Reports by Insurance Enterprises and the International Accounting Standards No. 34 “Interim Financial Reporting” recognized and released by the Financial Supervisory Commission, that may result in inability to fairly presented the financial position of Taiwan Fire & Marine Insurance Co., Ltd. as of March 31, 2020 and 2019, and the financial performance and cash flows during January 1 to March 31, 2020 and 2019.

Deloitte & Touche

CPA: Wang-Sheng Lin

CPA: Wen-Ya Hsu

Financial Supervisory Commission Approval No. Jin-Guan-Zheng-Shen-Zi No. 1060023872

Securities and Futures Commission Approval No. Tai-Cai-Zheng-Liu-Zi No. 0920123784

April 30, 2020

  • 3 -

Taiwan Fire & Marine Insurance Co., Ltd.

Balance Sheets

March 31, 2020, and December 31, and March 31, 2019.

Unit: NT$ Thousand

Code
11000


12100
12210
12500
12000

14110
14150
14180
14190
14200
14000

15100
15200
15300
15000
16000

16700

17100

17800


18300
18700
18000
1XXXX

Code

21200
21400
21500
21600
21000
21700

23800


24100
24200
24400
24500
24000
27000

28000


25300
25900
25000
2XXXX

31100
32100
32200
32000
33100
33200
33300
33000
34000
3XXXX
ASSETS
CASH AND CASH EQUIVALENTS (Note 6, 24)
RECEIVABLES (Note 7)
Notes receivable
Premiums receivable
Other accounts receivable
Total receivables
INVESTMENTS
Financial assets at fair value through profit or loss (Note 8, 23)
Investment under equity method (Note 11)
Other financial assets - net (Note 12)
Financial assets at fair value through other comprehensive income
(Note 9, 10 and 23)
Investment properties (Note 13)
Total investments
REINSURANCE CONTRACT ASSET (Note 18, 25 and 26)
Claim recoverable from reinsurers - net
Due from reinsurers and ceding companies
Reinsurance reserve asset - net
Total reinsurance contract asset
PROPERTY AND EQUIPMENT (Note 14)
RIGHT-OF-USE ASSETS (Note 15)
INTANGIBLE ASSETS
DEFERRED INCOME TAX ASSETS
OTHER ASSETS
Refundable deposits (Note 16)
Other assets - other
Total other assets
TOTAL
LIABILITIES AND EQUITY
PAYABLES
Claims payable
Commissions payable
Due to reinsurers and ceding companies
Other payable
Total payables
CURRENT TAX LIABILITIES (Note 21)
LEASE OBLIGATIONS (Note 15)
INSURANCE LIABILITY (Note 18, 25 and 26)
Unearned premium reserves
Claim reserves
Special reserves
Premium deficiency reserves
Total insurance liabilities
RESERVE FOR LIABILITIES (Note 17)
DEFERRED INCOME TAX LIABILITIES
OTHER LIABILITIES
Guarantee deposit received (Note 24)
Other liabilities - other
Total other liabilities
Total liabilities
EQUITY (Note 19)
Common stock
Capital surplus
Issuance of common shares in excess of par
Treasury stock transactions
Total capital surplus
Retained earnings
Legal reserve
Special reserve
Unappropriated earnings
Total retained earnings
Other equity
Total equity
TOTAL
March 31,2020(Reviewed)
Amount

$ 3,217,590
17
122,904
1
492,048
3
102,166
-
717,118
4
1,815,888
10
212,547
1
3,134,307
17
4,167,752
22
2,309,791
12
11,640,285
62
73,425
-
165,079
1
1,784,249
10
2,022,753
11
389,372
2
30,948
-
4,440
-
28,797
-
730,008
4
45,981
-
775,989
4
$ 18,827,292
100
$ 1,056
-
138,551
1
422,668
2
742,773
4
1,305,048
7
98,591
1
62,188
-
3,418,920
18
2,832,624
15
2,138,668
12
7,333
-
8,397,545
45
83,990
-
272,473
2
34,198
-
39,256
-
73,454
-
10,293,289
55
3,622,004
19
1,915
-
97,047
1
98,962
1
2,242,269
12
2,398,378
12
541,321
3
5,181,968
27
(
368,931 )
(
2 )
8,534,003
45
$ 18,827,292
100
March 31,2020(Reviewed)
Amount

$ 3,217,590
17
122,904
1
492,048
3
102,166
-
717,118
4
1,815,888
10
212,547
1
3,134,307
17
4,167,752
22
2,309,791
12
11,640,285
62
73,425
-
165,079
1
1,784,249
10
2,022,753
11
389,372
2
30,948
-
4,440
-
28,797
-
730,008
4
45,981
-
775,989
4
$ 18,827,292
100
$ 1,056
-
138,551
1
422,668
2
742,773
4
1,305,048
7
98,591
1
62,188
-
3,418,920
18
2,832,624
15
2,138,668
12
7,333
-
8,397,545
45
83,990
-
272,473
2
34,198
-
39,256
-
73,454
-
10,293,289
55
3,622,004
19
1,915
-
97,047
1
98,962
1
2,242,269
12
2,398,378
12
541,321
3
5,181,968
27
(
368,931 )
(
2 )
8,534,003
45
$ 18,827,292
100
December 31,2019(Audited)
Amount

$ 3,415,293
18
120,617
1
399,756
2
92,574
1
612,947
4
1,765,352
9
217,939
1
2,954,550
16
4,389,413
23
2,413,978
13
11,741,232
62
32,614
-
103,073
1
1,784,036
9
1,919,723
10
360,389
2
34,132
-
4,708
-
29,322
-
730,845
4
38,324
-
769,169
4
$ 18,886,915
100
$ 4,404
-
126,025
1
390,432
2
463,820
2
984,681
5
64,964
-
66,645
-
3,215,885
17
2,888,112
15
2,141,949
12
7,154
-
8,253,100
44
84,127
1
274,092
2
35,262
-
36,170
-
71,432
-
9,799,041
52
3,622,004
19
1,915
-
97,047
-
98,962
-
2,242,269
12
2,415,551
13
756,029
4
5,413,849
29
(
46,941 )
-
9,087,874
48
$ 18,886,915
100
December 31,2019(Audited)
Amount

$ 3,415,293
18
120,617
1
399,756
2
92,574
1
612,947
4
1,765,352
9
217,939
1
2,954,550
16
4,389,413
23
2,413,978
13
11,741,232
62
32,614
-
103,073
1
1,784,036
9
1,919,723
10
360,389
2
34,132
-
4,708
-
29,322
-
730,845
4
38,324
-
769,169
4
$ 18,886,915
100
$ 4,404
-
126,025
1
390,432
2
463,820
2
984,681
5
64,964
-
66,645
-
3,215,885
17
2,888,112
15
2,141,949
12
7,154
-
8,253,100
44
84,127
1
274,092
2
35,262
-
36,170
-
71,432
-
9,799,041
52
3,622,004
19
1,915
-
97,047
-
98,962
-
2,242,269
12
2,415,551
13
756,029
4
5,413,849
29
(
46,941 )
-
9,087,874
48
$ 18,886,915
100
March 31,2019(Reviewed) March 31,2019(Reviewed) March 31,2019(Reviewed)
Amount
$ 3,217,590
122,904
492,048
102,166
717,118
1,815,888
212,547
3,134,307
4,167,752
2,309,791
11,640,285
73,425
165,079
1,784,249
2,022,753
389,372
30,948
4,440
28,797
730,008
45,981
775,989
$ 18,827,292
$ 1,056
138,551
422,668
742,773
1,305,048
98,591
62,188
3,418,920
2,832,624
2,138,668
7,333
8,397,545
83,990
272,473
34,198
39,256
73,454
10,293,289
3,622,004
1,915
97,047
98,962
2,242,269
2,398,378
541,321
5,181,968
368,931 )
8,534,003
$ 18,827,292
Amount
$ 3,415,293
120,617
399,756
92,574
612,947
1,765,352
217,939
2,954,550
4,389,413
2,413,978
11,741,232
32,614
103,073
1,784,036
1,919,723
360,389
34,132
4,708
29,322
730,845
38,324
769,169
$ 18,886,915
$ 4,404
126,025
390,432
463,820
984,681
64,964
66,645
3,215,885
2,888,112
2,141,949
7,154
8,253,100
84,127
274,092
35,262
36,170
71,432
9,799,041
3,622,004
1,915
97,047
98,962
2,242,269
2,415,551
756,029
5,413,849
46,941 )
9,087,874
$ 18,886,915
Amount
$ 3,432,088
122,647
513,864
79,083
715,594
1,812,508
198,794
3,164,351
3,677,233
2,386,241
11,239,127
46,959
159,061
1,745,662
1,951,682
377,214
78,622
3,288
27,037
672,578
38,197
710,775
$ 18,535,427
$ 11,512
117,865
390,551
354,802
874,730
110,434
85,004
3,200,868
2,839,387
2,206,808
9,616
8,256,679
84,783
274,092
37,354
32,653
70,007
9,755,729
3,622,004
1,915
97,047
98,962
2,130,209
2,212,059
901,426
5,243,694
184,962 )
8,779,698
$ 18,535,427
( ( ( 18
1
3
-
4
10
1
17
20
13
61
-
1
10
11
2
-
-
-
4
-
4
100
-
1
2
2
5
1
-
17
16
12
-
45
-
2
-
-
-
53
20
-
-
-
11
12
5
28
(
1 )
47
100

Subsequent notes are incorporated as part of this individual financial statement.

Chairman: Steve Lee

President: Charles Sung

Chief Accountant: Pi-Chen Wang

  • 4 -

Taiwan Fire & Marine Insurance Co., Ltd.

Statement of Comprehensive Income

2020 and From January 1 to March 31, 2019

(Reviewed only, not audited based on the GAAS)

Unit: NT$ Thousand, but EPS is NT$

Code
OPERATING REVENUE
Retained earned premium
41110
Direct insurance
premium income
(Note 24, 25)
41120
Reinsurance premium
income
41100
Premium income
51100
Less: Reinsurance
premium outward
51310
Less: Net change in
unearned premium
reserves
(Note 18, 25)
41130
Total retained
earned
premium
41300
Reinsurance commission
earned
41400
Handing fee earned
Net gains on investments
41510
Interest income
41521
Gain on financial
assets and
liabilities at fair
value through
profit or loss
(Note 20)
41540
Share of loss on
associates and joint
ventures
recognized using
equity method
41550
Exchange loss -
investment
41570
Gain (loss) on
investment
properties
(Note 20, 24)
From January 1 to March 31,
2020
Amount

$ 1,769,236
139
95,123
7
1,864,359
146
612,947
48
99,678
8
1,151,734
90
59,530
5
14,115
1
31,096
2
(
24,471 )
(
2 )
(
5,392 )
-
1,436
-
45,475
4
From January 1 to March 31,
2019
From January 1 to March 31,
2019
From January 1 to March 31,
2019
Amount
$ 1,634,949
103,210
1,738,159
571,966
78,669
1,087,524
76,253
13,270
28,995
30,601
21,145
7,839
28,237
126
8
134
44
6
84
6
1
2
2
2
1
2

(To be continued)

  • 5 -

(Continued)

Code
41585
Expected credit losses
or reversal of
expected credit
losses of
investments
41800
Other operating revenues
41000
Total operating
revenues
OPERATING COSTS
Retained claims
51200
Claims incurred
(Note 24, 25)
41200
Less: Claims
recovered from
reinsurers
51260
Total retained
claims
Movement of insurance
liability (Note 18, 25)
51320
Net change in claims
reserves
51340
Net change in special
reserves
51350
Net change in
premium
deficiency reserves
51300
Total net change
in insurance
liability
51500
Commission expenses
(Note 24, 25)
51800
Other operating cost
51000
Total operating costs
58000
OPERATING EXPENSES
(Note 4, 17, 20 and 24)
61000
OPERATING INCOME
59000
NON-OPERATING INCOME
AND EXPENSES
From January 1 to March 31,
2020
Amount

$ 67
-
-
-
1,273,590
100
738,125
58
200,476
16
537,649
42
47,664
4
(
3,281 )
(
1 )
179
-
44,562
3
211,610
17
10,806
1
804,627
63
304,424
24
164,539
13
(
816)
-
From January 1 to March 31,
2019
From January 1 to March 31,
2019
Amount
( $ 188 )
1,760
1,295,436
666,530
148,143
518,387
(
5,363 )
18,583
956
14,176
210,427
10,081
753,071
290,653
251,712
(
1,660)
-
-
100
51
11
40
-
1
-
1
16
1
58
23
19
-

(To be continued)

  • 6 -

(Continued)

Code
62000
PROFIT BEFORE INCOME
TAX
63000
INCOME TAX (Note 4 and 21)
66000
NET PROFIT
OTHER COMPREHENSIVE
INCOME
Items that will not be
reclassified subsequently
to profit or loss
83190
Revaluation gains
(losses) on
investments in
equity instruments
measured at fair
value through other
comprehensive
income
Items that may be
reclassified subsequently
to profit or loss
83290
Realized gain and
losses on debt
instruments
valuation at fair
value through other
comprehensive
income
83000
Other comprehensive
income, net of
income tax
85000
TOTAL COMPREHENSIVE
INCOME
EARNINGS PER SHARE
(Note 22)
97500
Basic EPS
98500
Diluted EPS
From January 1 to March 31,
2020
Amount

$ 163,723
13
33,403
3
130,320
10
(
323,801 )
(
25 )
1,811
-
(
321,990)
(
25)
($ 191,670)
(
15)
$ 0.36
$ 0.36
From January 1 to March 31,
2019
From January 1 to March 31,
2019
From January 1 to March 31,
2019
Amount
$ 250,052
43,876
206,176
151,742
8,776
160,518
$ 366,694
$ 0.57
$ 0.57
19
3
16
12
-
12
28

Subsequent notes are incorporated as part of this individual financial statement.

Chairman: Steve Lee

President: Charles Sung Chief Accountant: Pi-Chen Wang

  • 7 -

Taiwan Fire & Marine Insurance Co., Ltd.

Statements of Changes in Equity

2020 and From January 1 to March 31, 2019 (Reviewed only, not audited based on the GAAS)

Unit: NT$ Thousand

Code
A1
Balance at January 1, 2019
A3
Impact from retrospective application and restatement
A5
Balance after restatement on January 1, 2019
B17
Reversal of special reserve
D1
Net Profit from January 1 to March 31, 2019
D3
Other comprehensive income after taxes from January 1 to
March 31, 2019
D5
Total comprehensive income from January 1 to March 31,
2019
Z1
Balance at March 31, 2019
A1
Balance at January 1, 2020
Appropriation of 2019 earnings
B5
Cash dividends distributed by the Company
B17
Reversal of special reserve
D1
Net profit from January 1 to March 31, 2020
D3
Other comprehensive income after taxes from January 1 to
March 31, 2020
D5
Total comprehensive income from January 1 to March 31,
2020
Z1
Balance at March 31, 2020
Capital
$ 3,622,004
-
3,622,004
-
-
-
-
$ 3,622,004
$ 3,622,004
-
-
-
-
-
$ 3,622,004
Capitalsurplus
$ 98,962
-
98,962
-
-
-
-
$ 98,962
$ 98,962
-
-
-
-
-
$ 98,962
Retained Earnings Unappropriated
earnings
$ 698,233
(
6,053)
692,180
3,070
206,176
-
206,176
$ 901,426
$ 756,029
(
362,201 )
17,173
130,320
-
130,320
$ 541,321
Other Equity
(Note 19)
Unrealized Gain and
Losses on Financial
Assets at Fair Value
Through Other
Comprehensive
Income

( $ 345,480 )
-
(
345,480 )
-
-
160,518
160,518
($ 184,962)
( $ 46,941 )
-
-
-
(
321,990)
(
321,990)
($ 368,931)
Stockholders’ Equity
Legal reserve
$ 2,130,209
-
2,130,209
-
-
-
-
$ 2,130,209
$ 2,242,269
-
-
-
-
-
$ 2,242,269
Special reserve
$ 2,215,129
-
2,215,129
(
3,070 )
-
-
-
$ 2,212,059
$ 2,415,551
-
(
17,173 )
-
-
-
$ 2,398,378
$ 8,419,057
(
6,053)
8,413,004
-
206,176

160,518

366,694
$ 8,779,698
$ 9,087,874
(
362,201 )
-
130,320
(
321,990)
(
191,670)
$ 8,534,003

Subsequent notes are incorporated as part of this individual financial statement.

Chairman: Steve Lee

President: Charles Sung

Chief Accountant: Pi-Chen Wang

  • 8 -

Taiwan Fire & Marine Insurance Co., Ltd.

Statements of Cash flows

2020 and From January 1 to March 31, 2019

(Reviewed only, not audited based on the GAAS)

Unit: NT$ Thousand

Code
CASH FLOWS FROM OPERATING
ACTIVITIES
A00010
Net Income before income tax from
continuing operation
A20010
Income Charges (Credits)
A20100
Depreciation expense
A20200
Amortization expenses
A20400
Net loss (gain) on financial assets and
liabilities at fair value through
profit or loss
A20900
Interest expense
A21200
Interest income
A21400
Net changes in insurance liabilities
A21830
Impairment loss (reversal gain) on
expected credit - investment
A21850
Impairment loss (reversal gain) on
expected credit - non- investment
A22300
Share of loss (gain) on associates and
joint ventures recognized using
equity method
A22700
Gain on disposal of investment
property
A23700
Impairment loss of reinsurance
financial assets
A23800
Impairment reversed benefits of
reinsurance financial assets
A24100
Unrealized gains on foreign currency
exchange
A29900
Lease Modification Gains
A50000
Net changes in operating assets and
liabilities
A51110
(Increase) Decrease in notes
receivable
A51120
Premiums receivable increase
A51130
(Increase) decrease in other accounts
receivable
A51140
Decrease (increase) in financial assets
at fair value through profit or loss
A51141
Increase of financial assets at fair
value through other comprehensive
income
A51160
Increase in other financial assets
From January 1 to
March 31, 2020
$ 163,723
14,866
728
24,471
420
(
31,096 )
144,240
(
67 )
1,418
5,392
(
23,723 )
-
(
8 )
(
1,764 )
(
20 )
(
2,137 )
(
92,172 )
4,556
(
75,007 )
(
98,686 )
(
180,657 )
From January 1 to
March 31, 2019
$ 250,052
15,178
489
(
30,601 )
561
(
28,995 )
92,845
188
(
4,892 )
(
21,145 )
-
10
-
(
12,294 )
-
25,415
(
42,584 )
(
1,161 )
464,567
(
79,165 )
(
340,531 )

(To be continued)

  • 9 -

(Continued)

Code
A51170
Decrease (increase) in reinsurance
contract asset
A51990
Increase in other assets
A52120
Increase (decrease) in claims payable
A52140
Increase (decrease) in commissions
payable
A52150
Increase in due to reinsurers and
ceding companies
A52160
Decrease in other payables
A52200
Decrease in employees’ benefit
liability
A52990
Increase (Decrease) in Other
Liabilities
A33000
Cash inflow (outflow) from operations
A33100
Interest received
A33500
Income tax paid
AAAA
Net cash inflow (outflow) from
operating activities
CASH FLOWS FROM INVESTING
ACTIVITIES
B02700
Payments for property and equipment
B03800
Decrease in refundable deposits
B04500
Payments for intangible assets
B05400
Payments for investment properties
B05500
Proceeds from disposal of investment
properties
B09900
Decrease in advance receipts
BBBB
Net cash inflow (outflow) from
investing activities
CASH FLOWS FROM FINANCING
ACTIVITIES
C03100
Decrease in guarantee deposits received
C04020
Repayment of the principal of the lease
liabilities
CCCC
Net cash used in financing activities
EEEE
NET INCREASE (DECREASE) IN CASH AND
CASH EQUIVALENTS
E00100 CASH AND CASH EQUIVALENTS AT THE
BEGINNING OF THE PERIOD
E00200 CASH AND CASH EQUIVALENTS AT THE
END OF THE PERIOD
From January 1 to
March 31, 2020
( $ 103,954 )
(
7,657 )
(
3,348 )
12,387
32,236
(
83,248 )
(
137 )
3,086
(
296,158 )
16,823
(
870)
(
280,205)
(
290 )
1,638
(
460 )
(
256 )
90,837
-
91,469
(
1,064 )
(
7,903)
(
8,967)
(
197,703 )
3,415,293
$ 3,217,590
From January 1 to
March 31, 2019
From January 1 to
March 31, 2019
(
(
(
(
(
(
(
(
(
(
(
(
(
(
(
(
(
(
(
(
(
(
(
(
(
(
(
(
$ 3,462
9,448 )
11,310
10,139 )
5,975
55,641 )
65 )
996)
232,395
13,743
717)
245,421
4,385 )
1,074
1,113 )
-
-
36,477)
40,901)
1,654 )
8,319)
9,973)
194,547
3,237,541
$ 3,432,088

Subsequent notes are incorporated as part of this individual financial statement.

Chairman: Steve Lee

President: Charles Sung

Chief Accountant: Pi-Chen Wang

  • 10 -

Taiwan Fire & Marine Insurance Co., Ltd.

Notes to Financial Statement

2020 and From January 1 to March 31, 2019 (Reviewed only, not audited based on the GAAS)

(Expressed in Thousand New Taiwan Dollars unless specified otherwise)

I. Company profile

Taiwan Fire and Marine Insurance Co., Ltd. (“Company”) was established in March 1948 as a non-life insurer. The products offered by the Company include aviation insurance, fire insurance, marine insurance, casualty insurance, automobile insurance, as well as the reinsurances for the abovementioned insurances. The headquarters is located in Taipei; ten branches, and dozens of agencies. At the establishment, the paid-up capital was 10 million Old Taiwanese Dollars. Through several capital increases, as of March 31, 2020, the paid-up capital is NT$ 3,622,004 thousand.

The shares of the Company were approved for the public listing by Securities and Futures Commission, Ministry of Finance on June 11, 1997, and on September 30 of the year started the trading.

The financial statements are presented in NT$, the functional currency of the Company.

II. Date and Procedure for Authorization of Financial Statements

The financial statements were approved by the Board of Directors on April 30, 2020.

III. Applicability of newly promulgated and amended standard rules and interpretations

  • (I) The amended Regulations Governing the Preparation of Financial Reports by Insurance Enterprises, as well as International Financial Reporting Standards (“IFRS”), International Accounting Standards (“IAS”), International Financial Reporting Interpretations Committee (“IFRIC”) and Standing Interpretations Committee (“SIC”) Interpretations (collectively “IFRSs”) approved and issued to be effective by the Financial Supervisory Commission, MOF are first time applied.

The applications of the amended Regulations Governing the Preparation of Financial Reports by Insurance Enterprises and IFRSs approved and issued to be effective by FSC will not cause any material changes to the accounting policies of the Company.

  • 11 -

(II) IFRSs issued by IASB but not yet approved and issued to be effective by FSC

Newly Issued / Amended / Revised Standards and
Interpretations
“Sale or Contribution of Assets between an Investor
and its Associate or Joint Venture”, amendments to
IFRS 10 and IAS 28.
IFRS 17 “Insurance Contracts”
“Classification of Liabilities as Current or
Non-Current”, amendments to IAS 1
The effective date
promulgated by IASB
(Note 1)
To be determined
January 1, 2021
January 1, 2022

Note 1: Unless otherwise expressly remarked, the aforementioned newly promulgated/Amendment/Amended Rules or Interpretation come into effect in the reporting year starting from the specified effective dates.

IFRS 17 “Insurance Contracts”

IFRS 17 regulates the accounting treatments for insurance contracts, and will replace IFRS 4 “Insurance Contracts.” The major regulations of IFRS 17 include the followings:

Level of aggregation of insurance contracts

The Company shall identify portfolios of insurance contracts. A portfolio comprises contracts subject to similar risks and managed together. Contracts within a certain product line would be expected to have similar risks and hence would be expected to be in the same portfolio if they are managed together. The Company shall at least divide the issued insurance portfolios as:

  1. A group of contracts that are onerous at initial recognition, if any;

  2. A group of contracts that at initial recognition have no significant possibility of becoming onerous subsequently, if any; and

  3. A group of the remaining contracts in the portfolio, if any.

The Company shall only divide groups into those including only contracts issued within a year, and shall apply the rules of recognitions and measurements of IFRS 17 to these contracts decided to be issued.

Recognition

The Company shall recognize a group of insurance contracts it issues from the earliest of the following:

  1. The beginning of the coverage period of the group of contracts;

  2. The date when the first payment from a policyholder in the group becomes due; and

  3. 12 -

3. For a group of onerous contracts, when the group becomes onerous.

Measurement of the initial recognitions

On initial recognition, the Company shall measure a group of insurance contracts at the total of the fulfillment cash flows, and the contractual service margin. The fulfillment cash flows comprise estimates of future cash flows, an adjustment to reflect the time value of money and the financial risks related to the future cash flows, to the extent that the financial risks are not included in the estimates of the future cash flows; and a risk adjustment for non-financial risk. The contractual service margin represents the unearned profit the entity will recognize as it provides services in the future. The Company shall measure the contractual service margin on initial recognition of a group of insurance contracts at an amount that, unless on the group of insurance contracts that are onerous contracts, results in no income or expenses arising from: (1) the initial recognition of an amount for the fulfillment cash flows; (2) the derecognition at the date of initial recognition of any asset or liability recognized for insurance acquisition cash flows; and (3) any cash flows arising from the contracts in the group at that date.

Subsequent measuring

The Company shall report the carrying amount of a group of insurance contracts at the end of each reporting period as the sum of the liability for remaining coverage and the liability for incurred claims, comprising the fulfillment cash flows related to past service allocated to the group at that date. The liability for remaining coverage comprises the fulfillment cash flows related to future service and the contractual service margin; the liability for incurred claims, comprising the fulfillment cash flows related to past service. If a group of insurance contracts becomes onerous (or increasingly onerous) when subsequently measured, the losses shall be recognized immediately.

Onerous contract

An insurance contract is onerous at the date of initial recognition if the fulfillment cash flows allocated to the contract, any previously recognized acquisition cash flows and any cash flows arising from the contract at the date of initial recognition in total are a net outflow. The Company shall recognize a loss in profit or loss for the net outflow for the group of onerous contracts, resulting in the carrying amount of the liability for the group being equal to the fulfillment cash flows and the contractual service margin of the group being zero. Before reversing

  • 13 -

the recognized amount of loss, no contractual service margin occurs, and no income from insurance contracts is recognized.

Premium Allocation Approach

The Company may simplify the measurement of a group of insurance contracts using the premium allocation approach if, and only if, at the inception of the group:

  1. The Company reasonably expects that such simplification would produce a measurement of the liability for remaining coverage for the group that would not differ materially from the one that would be produced; or

  2. The coverage period of each contract in the group is one year or less.

The criterion in abovementioned (1) is not met if at the inception of the group an entity expects significant variability in the fulfillment cash flows that would affect the measurement of the liability for remaining coverage during the period before a claim is incurred.

Using the premium allocation approach, the liability for remaining coverage on initial recognition is the premiums received at initial recognition minus any insurance acquisition cash flows. In sequential periods, the liability for remaining coverage will adjust amount of the premiums received in the period plus the amortization of insurance acquisition cash flows, and minus the amount recognized as insurance revenue for coverage provided, as well as any investment component paid or transferred to the liability for incurred claims.

Modification and derecognition

If the terms of an insurance contract are modified, and meet the certain conditions are met as substantial modification, the Company shall derecognized the original contract and recognize the modified contract as a new contract.

An entity shall recognized an insurance contract when, and only when it is extinguished or substantially modified.

Transitional Regulations

As a principle, the Company shall fully apply IFRS 17 retrospectively. However, if this is not practical, the Company may opt to apply the modified retrospective or fair value approach.

The modified retrospective approach refers to that the Company shall achieve the closest outcome to fully retrospective application possible using reasonable and supportable information available without undue cost or effort. If the reasonable and

  • 14 -

supportable information is not able to be obtained, it shall apply the fair value approach.

By applying the fair value approach, the Company determines the contractual service margin at the transition date as the difference between the fair value of a group of insurance contracts at that date and the fulfillment cash flows measured at that date.

Except the above mentioned effects, as of the issuing date of the Financial Statement, the Company has been evaluating the effects to the financial positions and performance from the amendments of other standards and interpretations, and these related effects are to be disclosed when such evaluations are completed.

IV. Summary of significant accounting policies

  • (I) Declaration in compliance

The financial statements are prepared according to the Regulations Governing the Preparation of Financial Reports by Insurance Enterprises and IAS 34 “Interim Financial Reporting” approved by FSC. This financial report does not include all the IFRS disclosures required by the annual financial statement.

  • (II) Other Material Accounting Policies

Other than the following notes, please refer to the aggregated descriptions of the material accounting policies in the 2019 Annual Financial Report

  1. Defined post-employment benefits

The interim pension costs applies the pension cost rate determined via actuarial on the end date of the previous year, and are calculated based on the period from the beginning of the year to the end of the period. The adjustments will be made for the material movement of the market during the period, major plan revision, repayment, or other material one-time matters.

  1. Income Tax

The term “income tax expenses” as set forth herein denotes total of the income tax payable in the current term and the deferred income tax. The interim income tax is evaluated based on the year; the tax rate applicable to the expected total annual earning is applied to calculate the interim pre-tax incomes. The changes of tax rate due to amendments of tax laws during the period is consistent with the accounting treatment of the transaction generated the tax consequence, and thus it is recognized in the income/loss at once during the period when it occurs.

  • 15 -

V. Major sources of major accounting judgments, estimate and hypotheses

Please refer to the material accounting judgement, estimates, and the major sources of uncertainties for the estimates specified in the 2019 Annual Financial Report.

VI. Cash and cash equivalents

Cash and cash equivalents
Cash on hand and working
capital
Bank’s notes and current
deposit
Cash Equivalents
Commercial paper
Time deposits in banks
due within three (3)
months in the date of
initial maturity
March31,2020
$ 31,253
2,578,189
349,558
258,590
$ 3,217,590
December31,2019
$ 31,273
2,476,532
648,898
258,590
$ 3,415,293
March31,2019
$ 31,393
2,095,067
1,048,138
257,490
$ 3,432,088

The market interest rate ranges of bank time deposits and commercial paper on the balance sheet date are as follows:

Time deposits in banks due
within three (3) months in
the date of initial maturity
Commercial paper
March 31, 2020
0.09% ~ 0.66%
0.38% ~ 0.49%
December31,2019
0.09% ~ 0.66%
0.52% ~ 0.56%
March31,2019
0.09% ~ 0.66%
0.46% ~ 0.51%

VII. Receivable

Receivable
Notes receivable
Notes receivable -
non-accrual loan
Less: allowance loss
Premiums receivable
Premiums receivable -
non-accrual loan
Less: allowance loss
Interest receivable
Other receivable
Other receivable -
non-accrual loan
Less: allowance loss
Other accounts receivable
March31,2020
$ 124,145
-
(
1,241)
$ 122,904
$ 456,671
46,455
(
11,078)
$ 492,048
$ 69,234
28,425
5,503
(
996)
$ 102,166
December31,2019
$ 121,835
173
(
1,391)
$ 120,617
$ 374,954
34,775
(
9,973)
$ 399,756
$ 54,961
34,965
3,519
(
871)
$ 92,574
March31,2019
(
(
(
(
(
(
$ 123,886
385
(
1,624)
$ 122,647
$ 473,380
56,635
(
16,151)
$ 513,864
$ 59,755
16,512
3,467
(
651)
$ 79,083
  • 16 -

(I) Receivable

To reduce the credit risks, the management of the Company has assigned the premium section to track the overdue payment, to ensure the proper actions have been taken for the recovery of overdue receivables. Besides, on the balance sheet dates, the Company review the recoverable amount of the receivables again one by one, to ensure the unrecoverable receivables are provided for the proper allowance loss. Therefore, the management of the Company believes the credit risks of the Company is significantly reduced.

The Company recognizes the allowance loss for receivables as the higher expected credit losses between from of the “Regulations Governing the Procedures for Insurance Enterprises to Evaluate Assets and Deal with Non-performing / Non-accrual Loans” and simplified method of IFRS 9, or of the lifetime. The lifetime expected credit losses are calculated using the reserve matrix, by considering the past default records and the current financial position of clients, industrial economic situations, as well as the GDP forecast and industrial outlooks. As the credit loss history of the Company shows that there is no significant difference among the loss patterns of different client groups, the reserve matrix does not further divide the client groups, but only establish the expected credit losses based on the aging of receivables.

Where any evidence shows that the counterparties of transactions have severe financial difficulties, and the Company cannot reasonably expect the recoverable amount, e.g. the counterparty is being liquidated, the Company writes off the related receivables upon the resolution passed by the Board of Directors. However the pursuit of recovery will be continued, and the amount recovered from such pursuit will be recognized in profit/loss.

The Company recognizes the allowance loss for receivables as the higher expected credit losses between the “Regulations Governing the Procedures for Insurance Enterprises to Evaluate Assets and Deal with Non-performing/Non-accrual Loans,” or from the reserve matrix. The movement for the allowance loss for the receivables during January 1 to March 31, 2020 and 2019 are as follows:

  • 17 -

March 31, 2020

March 31, 2020
Balance - beginning
Add: Provision
(reversal) in the
current period
Balance - ending
12-month
expected credit
lossI
$ 3,195
(
1,346)
$ 1,849
Lifetime
expected credit
lossII
$ 2,735
(
331)
$ 2,404
Lifetime
expected credit
lossIII
$ 825
29
$ 854
Impairment
provided based
in IFRS 9
$ 6,755
(
1,648)
$ 5,107
Impairment
based on the
“Regulations
Governing the
Procedures for
Insurance
Enterprises to
Evaluate Assets
and Deal with
Non-performing
/ Non-accrual
Loans”
$ 5,480
2,728
$ 8,208
Total
( ( ( $ 12,235
1,080
$ 13,315

March 31, 2019

March 31, 2019
Balance - beginning
Add: Provision
(reversal) in the
current period
Balance - ending
12-month
expected credit
loss I
$ 2,396
2,430
$ 4,826
Lifetime
expected credit
loss II
$ 9,119
(
2,018)
$ 7,101
Lifetime
expected credit
loss III
$ 2,153
(
1,888)
$ 265
Impairment
provided based
in IFRS 9
$ 13,668
(
1,476)
$ 12,192
Impairment
based on the
“Regulations
Governing the
Procedures for
Insurance
Enterprises to
Evaluate Assets
and Deal with
Non-performing
/ Non-accrual
Loans”
$ 10,956
(
4,722)
$ 6,234
Total
( ( ( ( ( $ 24,624

6,198)
$ 18,426

The allowance loss as of March 31, 2020 and 2019 increased by NT$1,080 thousand and decreased by NT$6,198 thousand, respectively, mainly as a result of the net increase of NT$13,491 thousand and net decrease of NT$12,625 thousand to the gross carrying value of receivables transferred to the non-accrual loans.

(II) Non-accrual loan and allowance for loss

For the notes receivable, premium receivable, and non-accrual loans in other receivables, the allowances have been provided as NT$0 thousand, NT$6,580 thousand, and NT$860 thousand, respectively, as of March 31, 2020.

For the notes receivable, premium receivable, and non-accrual loans in other receivables, the allowances have been provided as NT$173 thousand, NT$ 6,077 thousand, and NT$723 thousand, respectively, as of December 31, 2019.

For the notes receivable, premium receivable, and non-accrual loans in other receivables, the allowances have been provided as NT$385 thousand, NT$11,770 thousand, and NT$ 345 thousand, respectively, as of March 31, 2019.

  • 18 -

(III) The ageing analysis for the receivables

0 - 30 days
31 - 90 days
91 - 180 days
181 - 365 days
More than 365 days
Total
March 31, 2020
$ 545,873
132,613
48,060
3,033
854
$ 730,433
December 31, 2019
$ 489,692
97,206
31,894
5,565
825
$ 625,182
March 31, 2019 March 31, 2019
$ 530,953
142,828
46,990
11,338
1,911
$ 734,020

The aging analysis is conducted based on the accounted dates.

VIII. Financial instruments measured at fair values through profit and/or loss

IX.
(I)
March31,2020
December31,2019
Held for transaction purposes
- TSEC/GTSM listed
shares
$ 321,069
$ 255,708
- Beneficiary certificates
of funds
76,719
101,131
Compulsory measurement at
fair value through profit
and loss
- Domestic financial
bonds
886,967
886,425
- Domestic corporate
bonds
531,133
522,088
$ 1,815,888
$ 1,765,352
Financial assets at fair value through other comprehensive income
March31,2020
December31,2019
Equity instruments at fair
value through other
comprehensive income
$ 3,005,724
$ 3,229,435
Bond instruments measured at
fair value through other
comprehensive income
1,778,617
1,775,766
Deductible of refundable
deposits
(
616,589)
(
615,788)
$ 4,167,752
$ 4,389,413
Investments in equity instruments
March31,2020
December31,2019
Domestic investment
TSEC/GTSM listed
shares
$ 2,626,043
$ 2,863,573
Unlisted shares
379,681
365,862
$ 3,005,724
$ 3,229,435
March31,2020
December31,2019
Held for transaction purposes
- TSEC/GTSM listed
shares
$ 321,069
$ 255,708
- Beneficiary certificates
of funds
76,719
101,131
Compulsory measurement at
fair value through profit
and loss
- Domestic financial
bonds
886,967
886,425
- Domestic corporate
bonds
531,133
522,088
$ 1,815,888
$ 1,765,352
Financial assets at fair value through other comprehensive income
March31,2020
December31,2019
Equity instruments at fair
value through other
comprehensive income
$ 3,005,724
$ 3,229,435
Bond instruments measured at
fair value through other
comprehensive income
1,778,617
1,775,766
Deductible of refundable
deposits
(
616,589)
(
615,788)
$ 4,167,752
$ 4,389,413
Investments in equity instruments
March31,2020
December31,2019
Domestic investment
TSEC/GTSM listed
shares
$ 2,626,043
$ 2,863,573
Unlisted shares
379,681
365,862
$ 3,005,724
$ 3,229,435
March31,2019 March31,2019
$ 321,144
237,582
839,611
414,171
$ 1,812,508
March31,2019

March31,2020
Equity instruments at fair
value through other
comprehensive income
$ 3,005,724
Bond instruments measured at
fair value through other
comprehensive income
1,778,617
Deductible of refundable
deposits
(
616,589)
$ 4,167,752
Investments in equity instruments
March31,2020
Domestic investment
TSEC/GTSM listed
shares
$ 2,626,043
Unlisted shares
379,681
$ 3,005,724
$ 2,885,645
1,341,588
(
550,000)
$ 3,677,233
March31,2019
$ 2,409,699
475,946
$ 2,885,645
  • 19 -

The Company invests for the mid- and long-term strategies, and expects to gain through the long-term investments. The management of the Company believes that it is inconsistent to include the short-term fair value fluctuations of such investments in profit/loss for the said purpose of long-term investments; therefore, it opts to designate such investments as measured at FVTOCI.

(II) Investments in liability instruments

Domestic investment
Government bonds
Financial bonds
Corporate bonds
Deductible of the
refundable deposits
(Note 17)
Subtotal
Foreign investment
Financial bonds
Corporate bonds
Subtotal
March31,2020
$ 616,589
150,166
104,552
(
616,589)
254,718
151,000
756,310
907,310
$ 1,162,028
December31,2019
$ 615,788
150,240
104,697
(
615,788)
254,937
150,000
755,041
905,041
$ 1,159,978
March31,2019 March31,2019
( ( ( $ 616,649
180,398
50,005

550,000)
297,052
153,896
340,640
494,536
$ 791,588

For the information for credit risks management and the impairment evaluation related to bond instruments measured at fair value through other comprehensive income, please refer to Note 10.

X. Credit risks management for Investments in liability instruments

Bond instruments investment accounted as financial assets at fair value through other comprehensive income:

March 31, 2020

Total of carrying amount Allowance loss Amortized cost Adjustment to fair value Deductible of refundable deposits

At fair value through other comprehensive income $ 1,717,271 ( 1,195 ) 1,716,076 62,541 1,778,617 ( 616,589 ) $ 1,162,028

  • 20 -

December 31, 2019

December 31, 2019
Total of Carrying Amount
Allowance loss
Amortized cost
Adjustment to fair value
Deductible of refundable deposits
March 31, 2019
Total of carrying amount
Allowance loss
Amortized cost
Adjustment to fair value
Deductible of refundable deposits
At fair value
through other
comprehensive
income
$ 1,716,298
(
1,262)
1,715,036
60,730
1,775,766
(
615,788)
$ 1,159,978
At fair value
through other
comprehensive
income
(
(
$ 1,294,479

1,115)
1,293,364
48,224
1,341,588

550,000)
$ 791,588

The policies applied by the Company is to only invest the bond instruments with rating of investment grade and above and low credit risk for impairment evaluation. The credit ratings are provided by independent rating agencies. The Company continuously track the external ratings to monitor the movement of the credit risk for the invested bond instruments, while reviewing other information such as the yield curves of bonds and material information of the debtors, for the purpose of evaluating if the credit risks of bond instruments increase significantly since the initial recognition.

By considering the default loss rate provided by the external rating agencies, current financial position of the debtors, and the outlook forecasts of the industries where they operates, to measure the 12-month ECLs or lifetime ECLs. The current credit risk rating mechanism of the Company is as the following:

  • 21 -
Credit rating
Normal
Abnormal
Default
Write Off
Definition
The credit risk of the debtor is low, or
not increased significantly, with
sufficient solvency for the contractual
cash flow
The credit risk has been significantly
increased since initial recognition
Evidence of credit loss exists or the
credit impairment loss is recognized
The available proof showed that the
debtor was suffering serious financial
difficulties and it was impossible for
the Company to expect recoverability
Basis for Recognizing
ECLs
12-month expected credit
loss
Lifetime expected credit
loss (credit not
impaired)
Lifetime expected credit
loss (credit impaired)
Direct Write Off

The total book values of the debt instrument investments of each credit rating, and the applicable ECL rates are as the following: March 31, 2020

March 31, 2020
Credit rating
Normal
Abnormal
Default
Write off
December 31, 2019
Credit rating
Normal
Abnormal
Default
Write off
March 31, 2019
Credit rating
Normal
Abnormal
Default
Write off
Expected Credit Loss (ECL)
0.002% ~ 0.8996%
(note)
(note)
(note)
Expected Credit Loss (ECL)
0.00% ~ 1.04%
(note)
(note)
(note)
Expected Credit Loss (ECL)
0.00% ~ 1.04%
(note)
(note)
(note)
March 31, 2020
Total of Carrying
Amount
$ 1,717,271
-
-
-
December 31, 2019
Total of Carrying
Amount
$ 1,716,298
-
-
-
March 31, 2019
Total of Carrying
Amount
$ 1,294,479
-
-
-
  • 22 -

(Note): The credit level of the bond investments as of March 31, 2020, and December 31 and March 31, 2019 were all normal and thus not applicable.

For the bond instruments measured at fair value through other comprehensive income, the movement for allowance loss is summarized by the grade of credit risks as the following:

the following:
XI. Normal
(12-month
expected credit
loss)
Balance at January 1, 2020
$ 1,262
Exchange rate and other
movement
(
67)
Balance at March 31, 2020
$ 1,195
Normal
(12-month
expected credit
loss)
Balance at January 1, 2019
$ 927
Derecognition
(
19)
Exchange rate and other
movement
207
Allowance loss on March 31,
2019
$ 1,115
Investment under equity method
March31,2020
Investments in associates
$ 212,547
Summarization About Associates With Materiality
Credit rating
Normal
(12-month
expected credit
loss)
$ 1,262
(
67)
$ 1,195
Abnormal
(Lifetime
expected credit
loss whose
credit not
impaired)
$ -
-
$ -
Credit rating
Default
(Lifetime
expected credit
loss exists and
the credit is
impaired)
( $ -
-
$ -
Default
(Lifetime
expected credit
loss exists and
the credit is
impaired)
$ -
-
-
$ -
March31,2019

Company Name
Wen-Ding Venture Capital
Co., Ltd.
March31,2020
24.75%
December31,2019
24.75%
March31,2019
24.75%
  • 23 -
Shares vested in the Company
Income from continuing
operation net income
Other comprehensive income
Total comprehensive income
From January 1 to
March 31, 2020
($ 5,392)
-
($ 5,392)
From January 1 to
March 31, 2019
From January 1 to
March 31, 2019
$ 21,145
-
$ 21,145

For the business natures, major business locations, and the countries where the entities register, please refer to the attachment: “Information, Location of the Invested Company”

XII. Other financial assets - net

XII. Other financial assets-net
XIII. Time deposit with initial
maturity date more than
three (3) months away
Negotiable certificate of
deposit with original
maturity longer than three
months
Less: Deductible of the
refundable deposits
(Note 16)
Investment Property
Investment property
completed
Right-of-use assets
March31,2020
$ 3,174,952
-
(
40,645)
$ 3,134,307
March 31, 2020
$ 2,284,412
25,379
$ 2,309,791
December31,2019
$ 2,985,195
-
(
30,645)
$ 2,954,550
December 31, 2019
$ 2,387,102
26,876
$ 2,413,978
March31,2019
( $ 3,204,212
3,000

42,861)
$ 3,164,351
March 31, 2019
$ 2,386,241
-
$ 2,386,241
  • 24 -
Cost
Balance at January 1, 2019
Increase
Disposition
Balance at March 31, 2019
Accumulated depreciation
and impairment
Balance at January 1, 2019
Depreciation expense
Disposition
Balance at March 31, 2019
Net at March 31, 2019
Cost
Balance at January 1, 2020
Increase
Disposition
Transferred to property and
equipment
Balance at march 31, 2020
Accumulated depreciation
and impairment
Balance at January 1, 2020
Depreciation expense
Disposition
Transferred to property and
equipment
Balance at March 31, 2020
Net at March 31, 2020
Land
$ 2,110,928
-
-
$ 2,110,928
$ -
-
-
$ -
$ 2,110,928
$ 2,120,730
-
42,078 )
28,735)
$ 2,049,917
$ -
-
-
-
$ -
$ 2,049,917
House and
building
$ 507,735
-
-
$ 507,735
$ 228,987
3,435
-
$ 232,422
$ 275,313
$ 509,617
256
27,642 )
10,599)
$ 471,632
$ 243,245
3,384
2,606 )
6,886)
$ 237,137
$ 234,495
Right-of-use
assets
$ -
-
-
$ -
$ -
-
-
$ -
$ -
$ 32,861
-
-
-
$ 32,861
$ 5,985
1,497
-
-
$ 7,482
$ 25,379
Total
(
(
(
(
(
(
(
(
(
(
$ 2,618,663
-
-
$ 2,618,663
$ 228,987
3,435
-
$ 232,422
$ 2,386,241
$ 2,663,208
256
69,720 )
39,334)
$ 2,554,410
$ 249,230
4,881
2,606 )
6,886)
$ 244,619
$ 2,309,791

The Company amortized depreciation on the straight-line basis for its investment-oriented real estate of the following useful life:

House and building Right-of-use assets

55-60 years 5-15 years

The fair value of the investment property as of December 31, 2019 and 2018 was NT$4,597,915 thousand and NT$4,558,379 thousand. The fair value was measured at the level 3 inputs at each balance sheet date by the independent appraising company, Taiwan Da-Hua Real Estate Appraisers Joint Firm. The appraisal was evaluated based on the “Regulations on Real Estate Appraisal,” by applying appraisal approaches including market comparison, income, analysis of land development, or cost. The applied key unobservable input is the discount rate, namely 0.83%~6.00% and 0.95%~6.00%. Upon evaluation by the Company's management, the fair values substantially remained unchanged on March 31, 2020 and 2019.

  • 25 -

On May 21, 2010, the Company entered a co-building contract with Jut Land Development Co., Ltd. (“Jut Land Development”), to jointly build a building at one small section, Zhongshan Section, Zhongshan District, Taipei City. The approach of the project is co-construction for sharing building. The Company provided the land, and Jut Land Development provided fund for construction. The area of each levels and the parking lot are shared by Jut Land Development and the Company for 35% and 65%, respectively. According to the co-building contract, Jut Land Development should paid the deposit of NT$50,000 thousand to the Company when signing the contract, with a note bond with carrying amount of NT$50,000 thousand. The Company shall return the said bond and note bond to Jut Land Development upon building delivery. On May 6, 2016, the Company signed a complementary agreement with Jut Land Development. On the signing date, the deposit of NT$ 50,000 thousand was returned, and the note bond with carrying amount of NT$ 50,000 thousand would be returned when all the remaining properties to be signed-off to the clients.

The land provided by the Company was transferred on December 27, 2014, and the building started to be sold when the title of the building was obtained on January 27, 2015.

The Company disposed of the investment property including the land and buildings at Small Section 1, Zhongshan District, Taipei City, and generated the proceeds totaling NT$79,274 thousand (after tax) from January 1 to March 31, 2020. Less the book value, NT$56,583 thousand, the gains from the disposal became NT$22,691 thousand, stated as the operating revenue-gain (loss) on investment properties.

The Company disposed of the investment property including the land and buildings at Section 5, Roosevelt Rd., Taipei City, and the land at Sub-section No. 3, Xinglong Rd., Wenshan Dist., Taipei City, generated the proceeds totaling NT$11,563 thousand (after tax) from January 1 to March 31, 2020. Less the book value, NT$10,531 thousand, the gains from the disposal became NT$1,032 thousand, stated as the operating revenue-gain (loss) on investment properties.

On March 31, 2020, the total amounts of the expected future lease payments from the investment oriented real estate leased as operating leases are as the following:

  • 26 -
1st year
2st year
3st year
4th year
5th year
More than 5 years
March 31, 2020
$ 102,007
91,997
64,704
39,598
27,575
5,376
$ 331,257
December 31, 2019
$ 111,209
95,946
73,142
43,170
32,626
9,624
$ 365,717
March 31, 2019 March 31, 2019
$ 143,918
108,578
84,736
60,575
37,495
26,636
$ 461,938

XIV. Property and equipment

Cost
Balance at January 1, 2019
Increase
Disposition
Balance at March 31, 2019
Accumulated depreciation
and impairment
Balance at January 1, 2019
Depreciation expense
Disposition
Balance at March 31, 2019
Net at March 31, 2019
Cost
Balance at January 1, 2020
Increase
Disposition
Transferred from investment
properties
Balance at March 31, 2020
Accumulated depreciation
and impairment
Balance at January 1, 2020
Depreciation expense
Disposition
Transferred from investment
properties
Balance at March 31, 2020
Net at March 31, 2020
Own land Buildings and
ancillary
equipment
Buildings and
ancillary
equipment
Computer
equipment
Traffic and
transport
equipment
Other
equipment
Leasehold
improvements
Leasehold
improvements
Total


$ 271,576
-
-
$ 271,576
$ -
-
-
$ -
$ 271,576
$ 261,774
-
-
28,735
$ 290,509
$ -
-
-
-
$ -
$ 290,509


$ 165,259
-
-
$ 165,259
$ 91,127
879
-
$ 92,006
$ 73,253
$ 164,730
-
-
10,599
$ 175,329
$ 94,056
859
-
6,886
$ 101,801
$ 73,528


$ 30,005
705
-
$ 30,710
$ 13,087
1,511
-
$ 14,598
$ 16,112
$ 30,688
290
-
-
$ 30,978
$ 15,738
1,528
-
-
$ 17,266
$ 13,712


$ 9,044
116
-
$ 9,160
$ 4,355
290
-
$ 4,645
$ 4,515
$ 8,949
-
-
-
$ 8,949
$ 5,307
290
-
-
$ 5,597
$ 3,352


$ 11,929
647
-
$ 12,576
$ 6,393
495
-
$ 6,888
$ 5,688
$ 10,839
-
-
-
$ 10,839
$ 6,142
421
-
-
$ 6,563
$ 4,276


$ 7,394
2,917
-
$ 10,311
$ 3,760
481
-
$ 4,241
$ 6,070
$ 10,889
-
-
-
$ 10,889
$ 6,237
657
-
-
$ 6,894
$ 3,995


$ 495,207
4,385
-
$ 499,592
$ 118,722
3,656
-
$ 122,378
$ 377,214
$ 487,869
290
-
39,334
$ 527,493
$ 127,480
3,755
-
6,886
$ 138,121
$ 389,372

The depreciation expenses are provided on the straight-line basis during the durable life span:

span:
Building 30-35 and 55 years
Auxiliary equipment
Power transmission equipment 15-20 years
Telecommunication equipment 8-10 and 15 years
Fire-fighting equipment 10 years
Computer equipment 3-6 years
Traffic and transport equipment 3-5 years
Other equipment 4-8 years
Leasehold improvements 4 years
  • 27 -

XV. Lease Agreement

(I) Right-of-use assets

Right-of-use assets
Cost
Balance at January 1, 2019
Effects of retrospective
application of IFRS 16
Balance on January 1, 2019
(after restatement)
Increase
Decrease in the current
period
Balance at March 31, 2019
Accumulated depreciation
and impairment
Balance at January 1, 2019
Effects of retrospective
application of IFRS 16
Balance on January 1, 2019
(after restatement)
Depreciation expense
Decrease in the current
period
Balance at March 31, 2019
Net at March 31, 2019
Cost
Balance at January 1, 2020
Increase
Decrease in the current
period
Balance at March 31, 2020
Accumulated depreciation
and impairment
Balance at January 1, 2020
Depreciation expense
Decrease in the current
period
Balance at March 31, 2020
Net at March 31, 2020
Land
$ -
32,861
32,861
-
-
$ 32,861
$ -
-
-
1,496
-
$ 1,496
$ 31,365
$ -
-
-
$ -
$ -
-
-
$ -
$ -
Building
$ -
36,144
36,144
9,630
125)
$ 45,649
$ -
-
-
5,553
125)
$ 5,428
$ 40,221
$ 50,762
3,368
1,565)
$ 52,565
$ 20,550
5,606
1,457)
$ 24,699
$ 27,866
Transport
equipment
Total
(
(
(
(
(
(
$ -
8,074
8,074
-
-
$ 8,074
$ -
-
-
1,038
-
$ 1,038
$ 7,036
$ 8,074
-
3,005)
$ 5,069
$ 4,154
624
2,791)
$ 1,987
$ 3,082
(
(
(
(
$ -
77,079
77,079
9,630
125)
$ 86,584
$ -
-
-
8,087
125)
$ 7,962
$ 78,622
$ 58,836
3,368
4,570)
$ 57,634
$ 24,704
6,230
4,248)
$ 26,686
$ 30,948

(II) Lease Liabilities - 2020

Face values of lease
liabilities
Interest expense of lease
liabilities
March 31, 2020
December 31, 2019
March 31, 2019
$ 62,188
$ 66,645
$ 85,004
From January 1 to
March 31, 2020
From January 1 to
March 31, 2019
$ 420
$ 561
March 31, 2020
December 31, 2019
March 31, 2019
$ 62,188
$ 66,645
$ 85,004
From January 1 to
March 31, 2020
From January 1 to
March 31, 2019
$ 420
$ 561
March 31, 2020
December 31, 2019
March 31, 2019
$ 62,188
$ 66,645
$ 85,004
From January 1 to
March 31, 2020
From January 1 to
March 31, 2019
$ 420
$ 561
March 31, 2020
December 31, 2019
March 31, 2019
$ 62,188
$ 66,645
$ 85,004
From January 1 to
March 31, 2020
From January 1 to
March 31, 2019
$ 420
$ 561
March 31, 2019 March 31, 2019
$ 561
  • 28 -

Discount rates for the lease liabilities are as the following:

Land
Building
Transport equipment
March 31, 2020
2.616%
2.616%
2.616%
December 31, 2019
2.616%
2.616%
2.616%
March 31, 2019
2.616%
2.616%
2.616%

(III) Major lessee activities and terms and conditions

When the Company is a lessee of lands and buildings, the period is one to five years. When the lease period expires, the Company has not favorable right to purchase the leased lands.

  • (IV) Other information of Leases
Other information of Leases
Total amount of cash (outflow)
of lease
From January 1 to
March 31, 2020
($ 7,903)
From January 1 to
March 31, 2019
( ( $ 8,319)

XVI. Refundable deposit

Refundable deposit
Refundable deposit
Bond of Insurance
Enterprises
Bond of Litigation
Others
March31,2020
$ 616,589
3,337
110,082
$ 730,008
December31,2019
$ 615,788
3,337
111,720
$ 730,845
March31,2019
$ 550,000
6,359
116,219
$ 672,578

(I) Based on Article 141 and 142 of the Insurance Act, an insurance enterprise shall post bond at the national treasury in an amount equal to 15 percent of the total amount of its paid-in capital or paid-in fund. The bond posted is not to be returned except suspending business and having liquidation completed. The Company offset it with the government bonds.

  • (II) The Company has furnished the following assets to secure legal actions and others on March 31, 2020, and December 31 and March 31, 2019, respectively.
Other financial assets
- Negotiable
certificate of
deposit
- Time deposits
Cash and cash equivalents
March31,2020
$ -
40,645
72,774
$ 113,419
December31,2019
$ -
30,645
84,412
$ 115,057
March31,2019 March31,2019
$ 3,000
39,861
79,717
$ 122,578
  • 29 -

XVII. Reserve for liabilities

Reserve for liabilities
Net defined benefit liability March 31, 2020
$ 83,990
December 31, 2019
$ 84,127
March 31, 2019
$ 84,783

The pension expense related to the defined benefit program are calculated at the pension cost rate determined via actuarial on December 31 of 2019 and 2018, and recognized into the following titles in respective periods:

recognized into the following titles in respective periods: recognized into the following titles in respective periods: recognized into the following titles in respective periods:
XVIII. From January 1 to
March 31, 2020
From January 1 to
March 31, 2019
Operating Expenses
$ 542
$ 611
Reinsurance contract asset and Insurance liabilities
March31,2020
December31,2019
March31,2019
Claim recoverable from
reinsurers
$ 73,794
$ 32,778
$ 47,195
Less: allowance loss
(
369)
(
164)
(
236)
$ 73,425
$ 32,614
$ 46,959
Due from reinsurers and
ceding companies
$ 171,036
$ 105,796
$ 162,042
Due from reinsurers and
ceding companies -
Non-accrual loan
5,908
9,009
29,097
Less: allowance loss
(
11,865)
(
11,732)
(
32,078)
$ 165,079
$ 103,073
$ 159,061
Reinsurance reserve asset -
net
Ceding unearned
premium reserves
$ 854,867
$ 751,510
$ 807,680
Ceding claims reserves
933,661
1,036,813
942,525
Less: Accumulated
impairment
(
4,279)
(
4,287)
(
4,543)
$ 1,784,249
$ 1,784,036
$ 1,745,662
Insurance liabilities
Unearned premium
reserves
$ 3,418,920
$ 3,215,885
$ 3,200,868
Claim reserves
2,832,624
2,888,112
2,839,387
Special reserves
2,138,668
2,141,949
2,206,808
Premium deficiency
reserves
7,333
7,154
9,616
$ 8,397,545
$ 8,253,100
$ 8,256,679
From January 1 to
March 31, 2019
$ 611
March31,2019
Claim recoverable from
reinsurers
Less: allowance loss
Due from reinsurers and
ceding companies
Due from reinsurers and
ceding companies -
Non-accrual loan
Less: allowance loss
Reinsurance reserve asset -
net
Ceding unearned
premium reserves
Ceding claims reserves
Less: Accumulated
impairment
Insurance liabilities
Unearned premium
reserves
Claim reserves
Special reserves
Premium deficiency
reserves
March31,2020
$ 73,794
(
369)
$ 73,425
$ 171,036
5,908
(
11,865)
$ 165,079
$ 854,867
933,661
(
4,279)
$ 1,784,249
$ 3,418,920
2,832,624
2,138,668
7,333
$ 8,397,545
(
(
(
(
(
(
(
(
(
$ 47,195

236)
$ 46,959
$ 162,042
29,097

32,078)
$ 159,061
$ 807,680
942,525

4,543)
$ 1,745,662
$ 3,200,868
2,839,387
2,206,808
9,616
$ 8,256,679
  • 30 -

(I) Claim recoverable from reinsurers

Upon determination of the recoverability of claim recoverable from reinsurers, the Company took into account and all changes in the quality of credit of the claim recoverable from reinsurers during the period starting from the initial granting of the loan until the balance sheet date. The Company provides the allowance for loss based on the “Regulations Governing the Procedures for Insurance Enterprises to Evaluate Assets and Deal with Non-performing/Non-accrual Loans,” and all the claims that are overdue for nine months and recoverable from reinsurers are transferred to the non-accrued loans.

This is the current payment resulted from ceding reinsurance business among insurer’s peer, and thus the concentration of the credit risk is limited.

(II) Due from reinsurers and ceding companies

Upon determination of the recoverability of due from reinsurers and ceding companies, the Company took into account and all changes in the quality of credit of the due from reinsurers during the period starting from the initial granting of the loan until the balance sheet date. The Company provides the allowance for loss based on the “Regulations Governing the Procedures for Insurance Enterprises to Evaluate Assets and Deal with Non-performing/Non-accrual Loans,” and all the due from reinsurers overdue for nine months are transferred to the non-accrued loans.

This is the current payment resulted from ceding and inward reinsurance business among insurer’s peer and thus the concentration of the credit risk is limited.

(III) Movement of allowance for loss for Claim recoverable from reinsurers and due from reinsurers and ceding companies are as follows:

Balance at January 1, 2019
Add: Provision of the period
Less: Reversal in the current
period
Balance at March 31, 2019
Balance at January 1, 2020
Add: Provision of the period
Less: Reversal in the current
period
Balance at March 31, 2020
Impairment
loss by
individual
assessment
$ 16,181
6,667
-
$ 22,848
$ 7,928
-
(
887)
$ 7,041
Impairment
loss by group
assessment
$ 14,827
-
(
5,361)
$ 9,466
$ 3,968
1,225
-
$ 5,193
Total
( ( (
(
$ 31,008
6,667

5,361)
$ 32,314
$ 11,896
1,225

887)
$ 12,234
  • 31 -

The Company does not hold any collateral for the outstanding balances of such receivables.

(IV) Allowance for loss of the non-accrual loan

As of March 31, 2020, the impairment or unrecoverable amount has been evaluated for the due from reinsurers and ceding companies, and the allowance for loss has been provided as NT$7,041 thousand.

As of December 31, 2019, the impairment or unrecoverable amount has been evaluated for the due from reinsurers and ceding companies, and the allowance for loss has been provided as NT$7,928 thousand.

As of March 31, 2019, the impairment or unrecoverable amount has been evaluated for the due from reinsurers and ceding companies, and the allowance for loss has been provided as NT$22,848 thousand.

(V) Reinsurance reserve asset and Insurance liabilities

Movement of increase/decrease for reinsurance reserve assets and insurance liabilities during January 1 to March 31, 2020:

Reinsurance reserve asset-
net
Ceding unearned premium
reserves
Total amount
Recognized impairment
loss
Ceding claims reserves
Reported but not yet
paid
Not yet reported
Recognized impairment
loss
Total of Reinsurance
reserve asset
Insurance liabilities
Unearned premium reserves
Claim reserves
Reported but not yet
paid
Not yet reported
Special reserves
Special reserves for
material accidents
Special reserves for
hazard changes
Other special reserves
Premium deficiency
reserves
Total insurance
liabilities
January 1,
2020
$ 751,510
-
751,510
667,090
369,723

4,287)
1,032,526
$ 1,784,036
$ 3,215,885
1,848,738
1,039,374
2,888,112
186,099
796,548
1,159,302
2,141,949
7,154
$ 8,253,100
Provision of
thePeriod
$ 528,815
-
528,815
565,436
368,225
-
933,661
$ 1,462,476
$ 1,795,307
1,798,690
1,033,934
2,832,624
-
-
7,577
7,577
7,333
$ 4,642,841
Recovery of
thePeriod
$ 425,458
-
425,458
667,090
369,723
-
1,036,813
$ 1,462,271
$ 1,592,272
1,848,738
1,039,374
2,888,112
2,023
-
8,835
10,858
7,154
$ 4,498,396
Others
$ -
-
-
-
-
8
8
$ 8
$ -
-
-
-
-
-
-
-
-
$ -
March 31,
2020
( ( $ 854,867
-
854,867
565,436
368,225

4,279)
929,382
$ 1,784,249
$ 3,418,920
1,798,690
1,033,934
2,832,624
184,076
796,548
1,158,044
2,138,668
7,333
$ 8,397,545
  • 32 -

Movement of increase/decrease for reinsurance reserve assets and insurance liabilities during January 1 to March 31, 2019:

Reinsurance reserve asset-
net
Ceding unearned premium
reserves
Total amount
Recognized impairment
loss
Ceding claims reserves
Reported but not yet
paid
Not yet reported
Recognized impairment
loss
Total of Reinsurance
reserve asset
Insurance liabilities
Unearned premium reserves
Claim reserves
Reported but not yet
paid
Not yet reported
Special reserves
Special reserves for
material accidents
Special reserves for
hazard changes
Other special reserves
Premium deficiency
reserves
Total insurance
liabilities
January 1,
2019
$ 731,042
-
731,042
562,855
390,112

4,533)
948,434
$ 1,679,476
$ 3,045,561
1,779,386
1,075,806
2,855,192
$ 194,190
805,099
1,188,936
2,188,225
8,660
$ 8,097,638
Provision of
thePeriod
$ 485,853
-
485,853
541,791
400,734
-
942,525
$ 1,428,378
1,686,119
1,745,806
1,093,581
2,839,387
$ -
-
20,606
20,606
9,616
$ 4,555,728
Recovery of
thePeriod
$ 409,215
-
409,215
562,855
390,112
-
952,967
$ 1,362,182
1,530,812
1,779,386
1,075,806
2,855,192
$ 2,023
-
-
2,023
8,660
$ 4,396,687
(

Note: According to the “Notes to Enhancing the Reserves for Disaster Insurance Provided by Non-Life Insurance Enterprises (Commercial Earthquake Insurance and Typhoon and Flood Insurance)”, issued with Jin-Guan-Bao-Cai-Zi No. 10102515061, November 9, 2012, the special reserves for material accidents are reclassified to the special reserves for contingency reserves.

Based on the “Directions for Strengthening Natural Disaster Insurance (Commercial Earthquake, Typhoon, and Flood Insurance) Reserve by Non-Life Insurance Enterprises”, the “Notes to Enhancing the Reserves of Members of Residential Earthquake Insurance Co-Insurance Organization”, and the Requirement 2 specified in the Letter Jin-Guan-Bao-Cai-Zi No. 10102517095, December 28, 2012, from January 1, 2013, the Company first complements the reserves for material

  • 33 -

accidents for commercial earthquake insurance and typhoon and flood insurance and the special reserves for hazard changes to the full water level with the special reserves accounted under the liabilities provided before December 31, 2012; the remaining, after deducting the income tax, is accounted to the special earning reserves under Equity based on IAS 12.

During January 1 to March 31, 2020, the summary of effects to which the enhancing disaster reserve mechanism, and reserves of enhancing residential earthquake and nuclear energy insurance are listed as follows:

Amount applied
Amount not applied
Effects
Net Profit
$ 130,320
128,702
$ 1,618
Earnings Per
Share
$ 0.36
0.36
$ -
Total
Liabilities
( Equity
$ 10,293,289
9,082,360
$ 1,210,929
$ 8,534,003
9,582,687
$ 1,048,684)

During January 1 to March 31, 2019, the summary of effects to which the enhancing disaster reserve mechanism, and reserves of enhancing residential earthquake and nuclear energy insurance are listed as follows:

Amount applied
Amount not applied
Effects
Net Profit
$ 206,176

204,558
$ 1,618
Earnings Per
Share
$ 0.57

0.56
$ 0.01
Total
Liabilities

Equity
$ 9,755,729

8,528,158
$ 1,227,571
$ 8,779,698

9,815,068
($ 1,035,370)

XIX. Equity

  • (I) Capital stock

Common Stock

Authorized shares
(thousand)
Authorized capital
The number of issued and
outstanding shares with
paid-in capital
(thousand shares)
Issued and outstanding
share capital
March31,2020
600,000
$ 6,000,000
362,200
$ 3,622,004
December31,2019
600,000
$ 6,000,000
362,200
$ 3,622,004
March31,2019 March31,2019
600,000
$ 6,000,000
362,200
$ 3,622,004
  • 34 -

(II) Capital surplus

Capital surplus
May be used for making
up losses, or be
distributed cash or
provided as the share
capital
Premium in stock
issuance
Treasury stock
transaction
March31,2020
$ 1,915
97,047
$ 98,692
December31,2019
$ 1,915
97,047
$ 98,692
March31,2019
$ 1,915
97,047
$ 98,692

Such capital surplus may be used to offset a deficit; when the Company has no deficit, such capital surplus may be distributed as cash dividends or stock dividends up to a certain percentage of the Company’s paid-in capital.

(III) Retained earnings and dividend policy

Based on the distribution of earnings policy in the Company Charter, shall there be earnings after the annual settlement, the earnings shall offset the accumulated deficit from the previous years, and pay all the taxes, and 20% of the remaining shall be provided as the legal reserve. However, if the legal reserve reaches the total capital of the Company, the said requirement is not applicable. When the special reserve is provided or reversed based on laws, the remaining amount may be combined with the balance of the undistributed earnings at the beginning of the year and the adjusted amount of the undistributed earnings of the year, for the purpose of proposing the earnings distributions for the shareholders’ meeting to determine. For the motion for distribution of earnings referred to in the preceding paragraph, the distributable dividends and bonuses, in whole or in part, are paid in cash after a resolution has been adopted by a majority votes at a meeting of the Board of Directors attended by two-thirds of the total number of directors, and a report of such distribution shall be submitted to the shareholders’ meeting. For the policy for distributing compensation of employees and directors specified in the Company Charter, please refer to Note 20 (6), “Compensations of Employees and Directors.”

The Company is an insurance enterprise. As the competition has been intensifying since the opening of the insurance market, by taking into account of the ability of covering of the Company, enhancement of solvency, future needs of funds, and the long-term financial plans, as well as to properly meet the shareholders’

  • 35 -

demand for cash inflows, the Board of Directors takes stable and balanced dividend policy for the profit distribution proposal of the year, and adjust the percentage of the equity dividend and cash dividends upon its discretions. The cash dividends are no less than 10% of the total dividends; however, if the cash dividend per share is lower than NT$ 0.1, it may be distributed in equity.

Based on the “Regulations on Provision of Various Reserves for Insurance Enterprises” amended by the Letter Jin-Guan-Bao-Cai-Zi No. 09802513192, December 28, 2009, from January 1, 2011, the new provisions of the special reserves for material accidents and the special reserves for hazard changes each year shall be accounted to special reserves at the end of each year. Therefore, the earning of this portion shall not be distributed or used of other purpose. As of March 31, 2020 and 2019, the net provision was NT$48,481 thousand and NT$54,805 thousand, respectively. The net provision as of December 31, 2019 was NT$198,646 thousand.

The legal reserve shall be provided until the balance achieve the amount of the total paid-up capital of the Company; the legal reserve can be used to offset the deficits. Where the Company did not operate at a loss, the part of the legal reserve in excess of 25% of the paid-in capital could be taken as capital and may be allocated in cash as well. Furthermore, based on Jin-Guan-Bao-Cai-Zi No. 10202501991, “the insurance enterprises that intend to distribute the legal reserve and capital surplus in cash pro rata to the original holdings of shareholders based on Article 241 of the Company Act shall meet certain criteria”, to enhance the solvency and strengthen the operation of the companies, not only to meet the abovementioned criteria are to be met, the following requirements are also to be met, and such distribution shall be approved by FSC before the shareholders’ meeting, the legal reserve and capital surplus may be distributed in cash based on Article 241 of the Company Act.

The criteria specified in Jin-Guan-Bao-Cai-Zi No. 10202501991 are as follows:

  1. The legal reserve provided based on Paragraph 1, Article 145-1 of the Insurance Act has achieved the total amount of paid in capital or funds.

  2. The ratio of self-owned capital to the risk capital has achieved 250% after deducting the distribution of earnings in cash, cash distributed from capital reserve, and cash distributed from legal reserve.

  3. The latest financial report for the year and six months (if the application date exceeding more than six month over the year) are certified by CPA without reserved opinion.

  4. 36 -

  5. The improvements have been made according to the advices for internal control provided by CPA when conducting auditing and certification within the latest year and six months (if the application date exceeding more than six month over the year) .

  6. No fine over NT$ 1 million has been enforced by the competent authorities within the past year. However, shall the tangible improvement against these violations have been made and approved by the competent authorities, the previous requirement does not apply.

  7. Healthy financial business with solvency.

  8. There is no deficit or accumulated deficit, and on other fact showing any material internal control defect or possible hurdle to healthy operations.

  9. The Company has held the meeting of the Board on March 20, 2020, and the

  10. annual general meeting on June 14, 2019, and resolved to pass the distribution of the earnings for 2019 and 2018, respectively, as follows:

Legal reserve
Special reserve
Cash dividend
Disposition of net earnings
2019
2018
$ 139,252
$ 112,060
197,621
184,465
362,201
325,981
Dividends Per Share ($) Dividends Per Share ($)
2019
$ 139,252
197,621
362,201
2019
$ 1.0
2018
$ 0.9

With respect to the 2019 earning distribution, the cash dividends have been allocated upon resolution of the Board of Directors. The remainder will be disposed of per the resolution made at the annual general meeting on June 12, 2020.

(IV) Special reserve

The changes in the special reserve from January 1 to March 31, 2020 and 2019 are stated as follows:

are stated as follows:
Balance at January 1, 2019
Provision of the period
Recovery of the period
Balance at March 31, 2019
Balance at January 1, 2020
Provision of the period
Recovery of the period
Balance at March 31, 2020
Special reserves
$ 1,536,861
-
(
3,070)
$ 1,533,791
$ 1,735,507
-
(
14,062)
$ 1,721,445
Provisions by
initial application
of IFRSs
$ 671,714
-
-
$ 671,714
$ 671,714
-
(
3,111)
$ 668,603
Special reserve
form fin-tech
employee
transformation
$ 6,554
-
-
$ 6,554
$ 8,330
-
-
$ 8,330
Total
(
(
( (
(
$ 2,215,129
-
3,070)
$ 2,212,059
$ 2,415,551
-
17,173)
$ 2,398,378

When the Company initially applied IFRSs, the unrealized value added amount from the re-evaluation is NT$ 698,510 thousand, and the special reserve has been

  • 37 -

provided for the same amount. As of the reporting date, for the disposal of property and equipment, NT$29,907 thousand of special reserve provided for the unrealized value added amount from the re-evaluation for real estate, will be reversed.

The special reserve provided for the investment property other than lands when initially applying IFRSs, may be reversed period by period during the usage period. The special reserve provided for lands, may be reversed when being disposed or reclassified. When distributing earnings, the special reserve shall be provided for the difference between the net deduction under other equity to shareholders and the special reserve provided for the initial application of IFRSs. Afterwards, if there is any reversal for the deduction under other equity to shareholders, the reversed portion may be distributed of earnings.

Based on Jin-Guan-Bao-Cai-Zi No. 10502066461 Letter on July 13, 2016, to respond to the development trend of fin-tech, assist the employees of insurance enterprises, and protect their interests, an insurance enterprises shall, when distributing the earnings of FY 2016 to 2018, a special reserve shall be made based on the range of 0.5% to 1% of after-tax earning against the distributable earnings. According to the decree under Jin-Guan-Bao-Cai-Zi No. 10804932431 dated July 30, 2019, since the fiscal year of 2019, when disbursing related expenses, the insurance industry may reverse the same amount within the balance of the special reserve provided by the earnings of the fiscal years of 2016~2018.

  • (V) Other equity

Unrealized valuation gain and losses on financial assets at fair value through other

comprehensive income

comprehensive income
Balance - beginning
Those yielded in the current term
Unrealized profit/loss
Liability instruments
Equity instrument
Adjustment to the allowance loss of
bond instrument
Other comprehensive profit (loss) this term
The accumulated profit/loss by disposing
equity instrument transferred to the
retained earnings
Balance - ending
From January 1
to March 31,
2020
($ 46,941)
1,878
(
323,801)
(
67)
(
321,990)
-
($ 368,931)
From January 1
to March 31,
2019
(
(
$ 345,480)
8,588
151,742
188
160,518
-
$ 184,962)
  • 38 -

XX. Net Income from continuing operation

(I) Gain on financial assets and liabilities at fair value through profit or loss

Gain (loss) on disposal
Gain (loss) on valuation
Equity instrument
Liability instruments
Gain (loss) on investment properties
Rental revenue from investment
property
Gain/Loss of disposal of
investment properties
Direct operational expenses of
investment properties
From January 1 to
March 31, 2020
$ 129
(
34,188)
9,588
($ 24,471)
From January 1 to
March 31, 2020
$ 30,687
23,723
(
8,935)
$ 45,475
From January 1 to
March 31, 2019
From January 1 to
March 31, 2019
$ 27,415
3,413
(
227)
$ 30,601
From January 1 to
March 31, 2019
( ( $ 35,914
-

7,677)
$ 28,237

(II) Gain (loss) on investment properties

(III) Expected credit losses or reversal of expected credit losses of investments

Bond instruments measured at
fair value through other
comprehensive income
From January 1 to
March 31, 2020
$ 67
From January 1 to
March 31, 2019
From January 1 to
March 31, 2019
( $ 188)
  • (IV) Gain (loss) of Foreign Currency Exchange
Gain (loss) of investment
exchange
Other gain (loss) of exchange
From January 1 to
March 31, 2020
$ 1,436
(
625)
$ 811
From January 1 to
March 31, 2019
From January 1 to
March 31, 2019
( $ 7,839
1,692
$ 9,531
  • 39 -

(V) Summary of nature of employee benefits, depletion and amortization

FromJanuary1toMarch31,2020 FromJanuary1toMarch31,2020 FromJanuary1toMarch31,2020 FromJanuary1toMarch31,2019 FromJanuary1toMarch31,2019 FromJanuary1toMarch31,2019
Classified as
operating cost
Classified as
operating
expense
Total Classified as
operating cost
Classified as
operating
expense
Total
Employee fringe
benefit
expenses
$ 63,849 $ 194,347 $ 258,196 $ 63,131 $ 189,848 $ 252,979
Salaries
expense
63,849 155,197 219,046 63,131 151,846 214,977
Expenses for
labor and
health
insurance
- 18,730 18,730 - 15,090 15,090
Pension
expense
- 7,443 7,443 - 7,265 7,265
Remuneration
to directors

-
11,477 11,477 - 12,516 12,516
Other
employee
fringe
benefit
expenses
- 1,500 1,500 - 3,131 3,131
Depreciation
expense -
Property and
equipment
- 3,755 3,755 - 3,656 3,656
Depreciation
expense -
Investment
oriented real
estate
4,881 - 4,881 3,435 - 3,435
Depreciation
expense -
Right-of-use
assets
- 6,230 6,230 - 8,087 8,087
Amortization
expenses
- 728 728 - 489 489

Note: As of March 31, 2020 and 2019, the number of employee is 904 and 893, respectively; among them, nine directors do not concur as employees.

(VI) Compensation to Employees and Remuneration to Directors

Based on the Company Charter, the Company provide the employees’ compensation and directors’ remuneration at 1 - 5% and under 5% of the pre-tax profit before distributing the compensation to employees and directors of the year, respctively. From January 1 to March 31, 2020 and 2019, the estimated compensations to employees and directors are as the following:

Percentage of estimation

Percentage of estimation
Employee Compensation
Directors’ remuneration
From January 1 to
March31,2020
2.5%
2.5%
From January 1 to
March31,2019
2.5%
2.5%
  • 40 -

Amount

Amount
Employee Compensation
Directors’ remuneration
From January 1 to
March 31, 2020
$ 4,309
$ 4,309
From January 1 to
March 31, 2019
$ 6,580
$ 6,580

Shall there be any change to the annual financial report after the reporting date, the accounting treatment shall be applied, and the adjustment is accounted in the next year.

The estimated employees’ compensation and directors’ remuneration for 2019 and 2018 are respectively resolved by the Board of Directors on March 20, 2020 and March 22, 2019, as the following:

March 22, 2019, as the following:
Employee Compensation
Directors’ remuneration
2019
Cash
$ 21,939
$ 21,939
2018
Cash
$ 17,721
$ 17,721

The actual resolved amounts for the employees’ compensation and directors’ remuneration for 2019 and 2018 are not different form the amounts recognized in the financial statement of 2019 and 2018.

For the employees’ compensation and directors’ remuneration for 2020 and 2019 resolved by the Board of Directors, please check the “Market Observation Post System” at TWSE.

XXI. Income tax of the units in continued business operation

(I) Income tax recognized in profit and/or loss

The income tax expenses are primarily composed of the following items:

Income tax for the year
Those yielded in the
current period
Deferred income tax
Those yielded in the
current period
The income tax expenses
recognized in profit and/or
loss
From January 1 to
March 31, 2020
$ 34,497
(
1,094)
$ 33,403
From January 1 to
March 31, 2019
From January 1 to
March 31, 2019
( $ 40,625
3,251
$ 43,876
  • 41 -

(II) Income tax liabilities of the current term

Income tax liabilities of
the current term
Income tax payable
March31,2020
$ 98,591
December31,2019
$ 64,964
March31,2019 March31,2019
$ 110,434

(III) Verification of income tax

The Company’s profit-seeking enterprise income tax returns through 2018 have been examined and approved by the tax authority.

XXII. Earnings Per Share (EPS)

Earnings Per Share (EPS)
Basic EPS
Diluted EPS
From January 1 to
March 31, 2020
$ 0.36
$ 0.36
From January 1 to
March 31, 2019
$ 0.57
$ 0.57

The average amounts of shares for calculating the net profit of EPS and the average weighted of common shares are as follows:

Net Profit

Net Profit
Net profit attributed to the
shareholders of the Company/
Net profit used to calculate EPS
Net profit attributed to the
shareholders of the Company/
Net profit used to calculate
diluted EPS
Shares
The weighted average number of
common shares to be used to
calculate basic EPS
Potential impact of common stock
with dilution:
Employee Compensation
The weighted average number of
common shares to be used to
calculate diluted EPS
From January 1 to
March 31, 2020
From January 1 to
March 31, 2019
$ 130,320
$ 206,176
$ 130,320
$ 206,176
Unit: Thousand shares
From January 1 to
March 31, 2020
From January 1 to
March 31, 2019
362,200
362,200
1,330
1,115
363,530
363,315
From January 1 to
March 31, 2019
362,200
1,115
363,315

If the Company may opt to release the employees’ compensation in shares or cash, the calculation of diluted EPS assumes the employees’ compensation is

  • 42 -

released in shares, and included the weighted average outstanding shares when such common shares have diluting effect, to calculate the diluted EPS. When calculating the diluted EPS before resolving the amount of shares to be released as the employees’ compensation in the next year, the diluting effects of such potential common shares are taken into account still.

XXIII. Financial instruments

  • (I) Information of Fair Value - financial instruments at fair value on the repetitive basis.

  • Level of fair value

March 31, 2020

March 31, 2020
Financial assets at fair
value through profit or
loss
TSEC/GTSM listed shares
Beneficiary certificates of
funds
Domestic financial bonds
Domestic corporate bonds
Total
Financial assets at fair
value through other
comprehensive income
Investments in equity
instruments
- TSEC/GTSM
listed shares
- Unlisted domestic
shares
Investments in liability
instruments
- Domestic
financial bonds
- Domestic
corporate bonds
- Overseas
corporate bonds
- Overseas
financial bonds
Total
Level 1
$ 321,069
76,719
-
10,100
$ 407,888
$ 2,626,043
-
-
-
-
-
$ 2,626,043
Level 2
$ -
-
-
-
$ -
$ -
-
150,166
104,552
756,310
-
$ 1,011,028
Level 3
$ -
-
886,967
521,033
$ 1,408,000
$ -
379,681
-
-
-
151,000
$ 530,681
Total
$ 321,069
76,719
886,967
531,133
$ 1,815,888
$ 2,626,043
379,681
150,166
104,552
756,310
151,000
$ 4,167,752
  • 43 -

December 31, 2019

December 31, 2019
Financial assets at fair
value through profit or
loss
TSEC/GTSM listed shares
Beneficiary certificates of
funds
Domestic financial bonds
Domestic corporate bonds
Total
Financial assets at fair
value through other
comprehensive income
Investments in equity
instruments
- TSEC/GTSM
listed shares
- Unlisted domestic
shares
Investments in liability
instruments
- Domestic
financial bonds
- Domestic
corporate bonds
- Overseas
corporate bonds
- Overseas
financial bonds
Total
Level 1
$ 255,708
101,131
-
10,385
$ 367,224
$ 2,863,573
-
-
-
-
-
$ 2,863,573
Level 2
$ -
-
-
-
$ -
$ -
-
150,240
104,697
755,041
-
$ 1,009,978
Level 3
$ -
-
886,425
511,703
$ 1,398,128
$ -
365,862
-
-
-
150,000
$ 515,862
Total
$ 255,708
101,131
886,425
522,088
$ 1,765,352
$ 2,863,573
365,862
150,240
104,697
755,041
150,000
$ 4,389,413
  • 44 -

March 31, 2019

March 31, 2019
Financial assets at fair
value through profit or
loss
TSEC/GTSM listed shares
Beneficiary certificates of
funds
Domestic financial bonds
Domestic corporate bonds
Total
Financial assets at fair
value through other
comprehensive income
Investments in equity
instruments
- TSEC/GTSM
listed shares
- Unlisted domestic
shares
Investments in liability
instruments
- Domestic
government
bonds
- Domestic
financial bonds
- Domestic
corporate bonds
- Overseas
corporate bonds
- Overseas
financial bonds
Total
Level 1
$ 321,144
237,582
-
10,400
$ 569,126
$ 2,409,699
-
-
-
-
-
-
$ 2,409,699
Level 2
$ -
-
-
-
$ -
$ -
-
66,649
180,398
50,005
340,640
-
$ 637,692
Level 3
$ -
-
839,611
403,771
$ 1,243,382
$ -
475,946
-
-
-
-
153,896
$ 629,842
Total
$ 321,144
237,582
839,611
414,171
$ 1,812,508
$ 2,409,699
475,946
66,649
180,398
50,005
340,640
153,896
$ 3,677,233

There was no transfer between fair value measurement level 1 and level 2 in 2020 and January 1 to March 31, 2019.

  • 45 -

  • Reconciliation for the financial instruments measured at fair value level 3

From January 1 to March 31, 2020

From January 1 to March 31, 2020
Financial
assets at fair
value through
profit or loss
Financial assets
Liability
instruments
Balance - beginning
$ 1,398,128
Recognized in Profit/Loss
(gain/loss on financial
assets and liabilities at
fair value through profit
or loss)
9,872
Recognized into income-
exchange profit and/or
loss
-
Recognized in other
comprehensive income
(unrealized profit/loss at
fair value through other
comprehensive income)
-
Add
-
Balance - ending
$ 1,408,000
Other unrealized gain/loss
of the period
$ 9,872
From January 1 to March 31, 2019
Financial
assets at fair
value through
profit or loss
Financial assets
Liability
instruments
Balance - beginning
$ 1,244,060
Recognized in Profit/Loss
(gain/loss on financial
assets and liabilities at
fair value through profit
or loss)
(
678)
Recognized into income-
exchange profit and/or
loss
-
Recognized in other
comprehensive income
(unrealized profit/loss at
fair value through other
comprehensive income)
-
Disposition
-
Balance - ending
$ 1,243,382
Other unrealized gain/loss
of the period
($ 678)
Financial assets at fair value
through other comprehensive
income
Liability
instruments
Equity
instrument
$ 150,000
$ 365,862
-
-
1,000
-
-
(
6,283)
-
20,102
$ 151,000
$ 379,681
$ 1,000
$ -
Financial assets at fair value
through other comprehensive
income
Liability
instruments
Equity
instrument
$ 152,202
$ 451,809
-
-
450
-
51,344
24,137

50,100)
-
$ 153,896
$ 475,946
$ 450
$ -
Total
$ 1,913,990
9,872
1,000
(
6,283)
20,102
$ 1,938,681
$ 10,872
Total

Financial assets
Balance - beginning
Recognized in Profit/Loss
(gain/loss on financial
assets and liabilities at
fair value through profit
or loss)
Recognized into income-
exchange profit and/or
loss
Recognized in other
comprehensive income
(unrealized profit/loss at
fair value through other
comprehensive income)
Disposition
Balance - ending
Other unrealized gain/loss
of the period
Liability
instruments
$ 152,202
-
450
51,344

50,100)
$ 153,896
$ 450
( $ 1,848,071
(
678)
450
75,481
(
50,100)
$ 1,873,224
($ 228)
  • 46 -

  • The evaluation skills and inputs for Level 2 fair value measurement

Categories of financial
instruments Evaluation skills and inputs
TSEC/GTSM listed bond Cash Flow Discount Method: Discounting
investments Based
on
the
Market
Interest
Rate
Reflecting the Similar Products of the
Issuers at the End of Period and the Credit
Rating.
The evaluation skills and inputs for Level 3 fair value measurement
Categories of financial
instruments Evaluation skills and inputs
TWSE/TPEx listed Based on cash flow discount approach, the
bond/overseas bond present value of incomes to be obtained by
investments holding the investment. The material
unobservable input is the discount factor
(yield), is obtained by considering the
premium reward of risks and the reference
interest rate of corporate bonds.
Investments in unlisted Based on the asset-based approach, reflect the
domestic shares entire value of the enterprise or business in
terms of the total market values for the
individual assets and liabilities applicable
to the evaluated subject. The material
unobservable input is the liquidity discount,
minority interest discount, and financial
information of the investees.
  1. The evaluation skills and inputs for Level 3 fair value measurement

The Company’s measurement of the fair value of financial instruments is reasonable; however, if different evaluation models or parameters are applied, the outcome of evaluations may be different. For the financial instrument classified as Level 3, the effects to the profit/loss or other Comprehensive Income for the period when evaluation parameters change are as follows:

  • 47 -
Item Inputs value Ranges Upward or
downward changes
Changes of fair value reflect to the
other comprehensive income of the
period
Changes of fair value reflect to the
other comprehensive income of the
period
Positive change Negative
change
March 31, 2020
Assets
Bond investment
Stock investment
December 31, 2019
Assets
Bond investment
Stock investment
March 31, 2019
Assets
Bond investment
Stock investment
Discount Rate
Financial
Information of
the Investees
Liquidity
Discount
Minority Interest
Discount
Discount Rate
Financial
Information of
the Investees
Liquidity
Discount
Minority Interest
Discount
Discount Rate
Financial
Information of
the Investees
Liquidity
Discount
Minority Interest
Discount
1.60%~4.17%
$232~$158,811
10%~20%
10%
1.87%~4.35%
$234~$163,086
10%
10%
2.26%~ 4.03%
$1,950~$158,315
10%
10%
100 bp change
upward
5% change
downward
10% change
downward
10% change
downward
100 bp change
upward
5% change
downward
10% change
downward
10% change
downward
100 bp change
upward
5% change
downward
10% change
downward
10% change
downward
$ -
-
-
-
$ -
-
-
-
$ -
-
-
-
( $ 355,547 )
1,009
(
42,466 )
(
30,776 )
( $ 377,292 )
(
6,566 )
(
40,651 )
(
40,651 )
( $ 257,575 )
(
10,772 )
(
52,883 )
(
52,883 )

The positive and negative changes of the Company refer to the fluctuation of the fair value; the fair value is obtained by calculating with the evaluation skills of the unobservable input parameters at different degrees.

Shall the financial instrument is affected by one or more inputs, the table above only reflect the effect incurred from one single input change, without considering the relativeness and variability among inputs.

  • 48 -

(II) Categories of financial instruments

Financial assets
Financial assets at fair
value through profit and
loss
Financial assets carried at
amortized cost (note 1)
At fair value through other
comprehensive income
Investments in equity
instruments
Investments in
liability instruments
Financial liabilities
at amortized cost (note 2)
March31,2020
$ 1,815,888
8,037,527
3,005,724
1,162,028
1,339,246
December31,2019
$ 1,765,352
7,849,322
3,229,435
1,159,978
1,019,943
March31,2019
$ 1,812,508
8,190,631
2,885,645
791,588
912,084
  • Note 1: The balance includes the financial assets at amortized costs, such as cash and cash equivalents, note receivables, premium receivables, other receivables, claim recoverable from reinsurers, due from reinsurers and ceding companies, other financial assets - net, and refundable deposits.

  • Note 2: The balance includes financial liabilities at amortized costs, such as the claims payable, commissions payable, due to reinsurers and ceding companies, other payable, and refundable deposit.

(III) The objectives and policies of financial risk management

The major financial assets of the Company include the equity and bond instrument investment, receivables, and payables. The financial management department of the Company supervises, and manages the financial risks related to the Company’s operation based on internal risk report analyzing the degrees and breadth of exposures. Such risks include market risks (including foreign exchange risks, interest rate risks, and other price risks), credit risks and liquidity risks. The Risk Management Committee established by the Company is the independent organization established solely for supervising risks and policy implementation to reduce exposures.

1. Market risk

The operating activities of the Company cause the Company to assuming the major financial risks as the risk of foreign exchange change (refer to following (1)) and the risk of interest rate change (refer to following (2)).

  • 49 -

The Company’s exposure to market risks of financial instruments, and approaches toward managing the measuring such exposures have not changed. (1) Foreign exchange rate risk

For the currency assets and currency liabilities denominated in non-functional currency on the balance sheet date, please refer to Note 29.

Analysis of sensitivity

The Company is mainly affected by the fluctuation of USD.

The following table explains in detail the analysis of sensitivity when the exchange rates of NT$ (the functional currency) against other related foreign currencies increase or decrease 1%. 1% is the sensitivity percentage used when internally reporting the exchange rate risks to the major management, as well as represents the evaluation for the reasonably possible extent of changes of foreign exchange by the management. The analysis of sensitivity only includes the outstanding foreign currency items, and the translation at the end of period is adjusted at 1% of exchange rate change. The positive figures in the following table are the amount increased for the pre-tax net profit or equity when NT$ against the related currencies appreciate 1%; when NT$ against the related currencies depreciate 1%, the effects to the pre-tax net profit or equity will be negative at the same amount.

Income (i)
Equity
Effects from USD
From January 1
to March 31,
2020
From January 1
to March 31,
2019
$ 8,750
$ 7,366
-
-
Effects from CNY
From January 1
to March 31,
2020
$ 8,750
-
From January 1
to March 31,
2020
From January 1
to March 31,
2019
$ 2,585
$ 2,781
-
-

(i) Mainly originated from the outstanding USD and CNY denominated financial instruments without being hedged against the cash flows.

(2) Interest rate risks

At the balance sheet date, the carrying amount of financial assets exposed to interest rates are as follows:

  • 50 -

March 31, 2020 December 31, 2019 March 31, 2019

==> picture [346 x 36] intentionally omitted <==

Analysis of sensitivity

The following analyses of sensitivity are determined based on the interest rate exposure of the non-derivative instruments at the balance sheet dates. When internally reporting the interest rates to the major management, the variable interest rates applied is the interest rates increase or decrease 100 base points, and also represent the evaluation for the reasonably possible extent of changes of interest rate by the management.

If the interest rate increases for 100 base points, while other variables are kept the same, the other comprehensive income after tax during January 1 to March 31, 2020 and 2019 will decrease NT$428,960 thousand and NT$309,945 thousand, respectively, the main reason is the changes from the fair value of the fixed interest rate debt instruments.

(3) Other Price Risks

The Company suffered the equity price risk arising from the investment in equity securities and beneficiary certificates of funds.

Analysis of sensitivity

The following analyses of sensitivity are determined based on the price risk over equity securities and beneficiary certificates of funds at the balance sheet dates.

If the equity price increased/dropped by 1%, the income before tax would have increased/decreased by NT$3,978 thousand and NT$5,587 thousand due to the increase/decrease in the fair value of financial assets at fair value through profit or loss from January 1 to March 31, 2020 and 2019. The other comprehensive income would have increased/decreased by NT$30,057 thousand and NT$28,856 thousand due to the increase/decrease in the fair value of other financial assets at fair value through comprehensive income from January 1 to March 31, 2020 and 2019.

  • 51 -

2. Credit risk

Credit risk represents the potential loss that would be incurred by the Company if the counter-parties or third parties breached the contracts. The Company’s financial instruments are affected by its credit risk concentration, component, contract amounts and other receivables. As the counterparties of the Company are the creditworthy financial institutions with low possibility of default, it is expect the material credit risk is unlikely.

- Credit risk exposure by territory

March 31, 2020

March 31, 2020
Financial assets Taiwan Asia America Others Total
Cash and cash
equivalents
$ 3,186,337 $ - $ - $ - $ 3,186,337
Financial assets at fair
value through profit or
loss

1,418,100

-

-

-
1,418,100
Financial assets at fair
value through other
comprehensive
income
1,149,737
319,805

62,939

246,136
1,778,617
Total $ 5,754,174 $ 319,805 $ 62,939 $ 246,136 $ 6,383,054
% by territory 90.15% 5.01% 0.99% 3.85% 100.00%

December 31, 2019

December 31, 2019
Financial assets Taiwan Asia America Others Total
Cash and cash
equivalents
$ 3,384,021 $ - $ - $ - $ 3,384,021
Financial assets at fair
value through profit or
loss

1,408,513

-

-

-
1,408,513
Financial assets at fair
value through other
comprehensive
income
1,145,192
316,540

63,806

250,229
1,775,767
Total $ 5,937,726 $ 316,540 $ 63,806 $ 250,229 $ 6,568,301
% by territory 90.40% 4.82% 0.97% 3.81% 100.00%

March 31, 2019

March 31, 2019
Financial assets Taiwan Asia America Others Total
Cash and cash
equivalents
$ 3,400,695 $ - $ - $ - $ 3,400,695
Financial assets at fair
value through profit or
loss

1,253,782

-

-

-
1,253,782
Financial assets at fair
value through other
comprehensive
income
1,124,979
216,609

-

-
1,341,588
Total $ 5,779,456 $ 216,609 $ - $ - $ 5,996,065
% by territory 96.39% 3.61% - - 100.00%
  • 52 -

3. Liquidity risk

The companies maintained sufficient fund to meet our operating capital requirements. Therefore, no liquidity risks associated with failure to source required funding are anticipated.

Liquidity of non-derivative financial liabilities and statement of interest rate risk

The following Table shows the analysis on the remaining contractual maturity for the non-derivative financial liabilities for which the Company has agreed on the repayment term. It was prepared based on the earliest date the Company might be asked to make the repayment, as well as the undiscounted cash flow from the financial liabilities.

March 31, 2020

March 31, 2020 March 31, 2020
On demand or
shorter than 3
months
Liabilities without
interest
$ 686,532
Lease liabilities
5,411
$ 691,943
December 31, 2019
On demand or
shorter than 3
months
Liabilities without
interest
$ 766,915
Lease liabilities
5,849
$ 772,764
March 31, 2019
On demand or
shorter than 3
months
Liabilities without
interest
$ 634,113
Lease liabilities
5,173
$ 639,286
3 months - 1
year
$ 408,129
19,440
$ 427,569
3 months - 1
year
$ 10,551
21,562
$ 32,113
3 months - 1
year
$ 55,874
29,271
$ 85,145
1-5 years
$ 27,884
39,666
$ 67,550
1-5 years
$ 22,191
43,135
$ 65,326
1-5 years
$ 23,215
64,517
$ 87,732
More than 5
years
$ 735
-
$ 735
More than 5
years

Liabilities without
interest
Lease liabilities
March 31, 2019
Liabilities without
interest
Lease liabilities
$ 5,910
-
$ 5,910
More than 5
years
$ 9,410
-
$ 9,410
  • (IV) Based on Article 7 of the “Regulations Governing Insurance Enterprises Engaging in

Operating Reinsurance and Other Risk Spreading Mechanisms”, the unqualified counterparties for the ceding reinsurance of the Company March 31, 2020 are as follows:

  • 53 -
Counterparties of Reinsurance Insurance type
Lemma Insurance Company Temporary
ceding
reinsurance
for
marine hull insurance
Tugu Insurance Company Limited Temporary
ceding
reinsurance
for
commercial fire insurance, marine
cargo insurance, and marine hull
insurance.
Trust International Insurance &
Reinsurance Company B.S.C.(c), Trust
Re
Temporary
ceding
reinsurance
for
commercial
fire
insurance,
and
marine hull insurance.
Asia Capital Reinsurance Group Pte Ltd Temporary
ceding
reinsurance
for
marine hull insurance and aviation
insurance, and cargo reinsurance.
Asia Capital Reinsurance Group Pte Ltd
Hong Kong Branch Office
Temporary
ceding
reinsurance
for
commercial
fire
insurance,
engineering insurance, and fishing
vessel
insurance,
and
cargo
reinsurance.

The ineligible premium expense was NT$3,805 thousand; the ineligible reinsurance reserves was NT$8,087 thousand. The components include ceding unearned premium reserves for NT$1,903 thousand, claim recoverable from reinsurers to the reported and paid claims for NT$688 thousand, and the ceding claims reported but not claimed reserves for NT$5,496 thousand.

Based on Article 7 of the “Regulations Governing Insurance Enterprises Engaging in Operating Reinsurance and Other Risk Spreading Mechanisms”, the unqualified counterparties for the ceding reinsurance of the Company March 31, 2019 are as follows:

2019 are as follows:
Counterparties of Reinsurance Insurance type
Lemma Insurance Company Temporary
ceding
reinsurance
for
marine hull insurance
Tugu Insurance Company Limited Temporary
ceding
reinsurance
for
commercial fire insurance, marine
cargo insurance, and marine hull
insurance.
Trust International Insurance &
Reinsurance Company B.S.C.(c), Trust
Re
Temporary
ceding
reinsurance
for
commercial
fire
insurance,
and
marine hull insurance.

The unqualified premium expense is NT$ 0 thousand, the reserves for unqualified reinsurance is NT$4,543 thousand, all belongs to the ceding claims reported but not claimed reserves.

  • 54 -

XXIV. Transactions with Related Parties

(I) Information about the Company’s related parties were as follows

Name of the Related Party Relationship with the Company Bank of Taiwan Co., Ltd. Major Management Yong-Shin Development Co., Ltd. Major Management Tong-Sheng Development Co., Ltd. Investor with significant effects Navigator Real Estate Co., Ltd. Investor with significant effects Navigator Investment Co., Ltd. Investor with significant effects Taiwan Navigator Asset Investment Co., Ltd. Related party in substance Taiwan Business Bank, Ltd. Related party in substance Goldsun Building Materials Co., Ltd. Related party in substance Tsun Chueh Leasing Co., Ltd. Related party in substance Bank Taiwan Insurance Brokers Co., Ltd. Related party in substance Taiming Assurance Broker Co., Ltd. Related party in substance Sirtec International Co.,Ltd Related party in substance Hua Nan Commercial Bank , Ltd. Related party in substance Forland Auto Trade Holding Co., Ltd. Taipei Related party in substance Branch (Cayman) Aiya Industrial Co., Ltd. Related party in substance Wellpool Co., Ltd. Related party in substance Great Taipei Co., Ltd. Related party in substance Other related parties Directors, supervisors, chairman, president, managers, their spouses, and the relatives within 2nd degree of kinship

(II) Significant related-party transactions were as follows

  1. Deposit

Checking deposits and Demand deposits:

Major Management
Bank of Taiwan
Co., Ltd.
Related party in
substance
Taiwan Business
Bank
Hua Nan
Commercial
Bank
March31,2020
$ 654,904
95,859
1,922
$ 752,685
December31,2019
$ 780,942
77,053
1,465
$ 859,460
March31,2019
$ 780,580
69,241
405
$ 850,226
  • 55 -

Time deposits (including cash and cash equivalents, and other financial assets listed in accounts):

Major Management
Bank of Taiwan
Co., Ltd.
Related party in
substance
Taiwan Business
Bank
Hua Nan
Commercial
Bank
March31,2020
$ 264,065
140,017
-
$ 404,082
December31,2019
$ 263,185
139,961
-
$ 403,146
March31,2019
$ 317,362
154,461
3,000
$ 474,823

The time deposits in the related parties apply the interest rate of 0.09%~2.85% as of March 31, 2020. As of December 31 and March 31, 2019, the interest rates were 0.09%~2.55% and 0.09%~3.75%, with same transaction terms as non-related parties’.

  1. Premium income (direct policy writing)
Major Management
Bank of Taiwan Co., Ltd.
Related party in substance
Tsun Chueh Leasing Co.,
Ltd.
Goldsun Building
Materials Co., Ltd.
Sirtec International
Co.,Ltd
Aiya Industrial Co., Ltd.
Wellpool Co., Ltd.
Great Taipei Co., Ltd.
Other related parties
From January 1 to
March 31, 2020
$ 4,120
-
356
21
226
23
252
22,740
$ 27,738
From January 1 to
March 31, 2019
From January 1 to
March 31, 2019
$ 250
610
160
33
226
321
252
616
$ 2,468

The insurances to the abovementioned related parties provide the same insurance conditions to unrelated parties.

  • 56 -

3. Claims (direct policy writing)

Claims (direct policy writing)
Major Management
Bank of Taiwan Co., Ltd.
Related party in substance
Sirtec International
Co.,Ltd
Goldsun Building
Materials Co., Ltd.
Other related parties
From January 1 to
March 31, 2020
$ 348
-
-
-
$ 348
From January 1 to
March 31, 2019
$ -
554
189
2
$ 745

The insurances to the abovementioned related parties provide the same claim conditions to unrelated parties.

  1. Commission expenditure
Commission expenditure
Major Management
Bank of Taiwan Co., Ltd.
Related party in substance
Bank Taiwan Insurance
Brokers Co., Ltd.
Taiming Assurance Broker
Co., Ltd. (TABC)
From January 1 to
March 31, 2020
$ 693
6,767
2,614
$ 10,074
From January 1 to
March 31, 2019
$ 599
6,027
2,548
$ 9,174

The insurances to the abovementioned related parties provide the same commission conditions to unrelated parties.

  1. Lessor Agreement

Operating lease

The operating leases of the Company for the investment properties have the lease period of one to ten years. When the lessees exercise the right of continual lease, the rents are agreed to be adjusted based on the market price. Upon the end of the leasehold duration, the lessees are not entitled to preferential lease right over the investment properties.

The future lease payments to be received are aggregated as the following:

  • 57 -
Type/Name of the Related
Parties
Major Management
Yong-Shin
Development Co.,
Ltd.
Investor with significant
effects
Navigator Real Estate
Co., Ltd.
Tong-Sheng
Development Co.,
Ltd.
Navigator Investment
Co., Ltd.
Related party in substance
Taiwan Navigator
Assets
Forland Auto Trade
Holding Co., Ltd.
Taipei Branch
(Cayman)
Sirtec International
Co.,Ltd
Taiming Assurance
Broker Co., Ltd.
(TABC)
March 31, 2020
$ 310
744
465
310
$ 1,829
1,085
7,704
17,913
$ 30,360
December 31, 2019
$ 330
792
495
330
$ 1,947
1,155
9,864
20,075
$ 34,988
March 31, 2019 March 31, 2019
$ 450
1,080
675
450
$ 2,655
1,575
15,050
28,958
$ 50,893
  • (1) The details of the rents received by leasing the investment properties to

the related parties are as follows:

Major Management
Yong-Shin Development
Co., Ltd.
Investor with significant
effects
Navigator Real Estate
Co., Ltd.
Tong-Sheng
Development Co.,
Ltd.
Navigator Investment
Co., Ltd.
Related party in substance
Taiwan Navigator Assets
Forland Auto Trade
Holding Co., Ltd.
Taipei Branch
(Cayman)
Sirtec International
Co.,Ltd
Taiming Assurance
Broker Co., Ltd.
(TABC)
From January 1 to
March31,2020
$ 19
46
29
19
113
67
1,650
2,063
$ 4,006
From January 1 to
March31,2019
From January 1 to
March31,2019
$ 19
45
29
19
113
67
1,331
2,063
$ 3,686
  • 58 -

  • (2) The deposits the Company received for leasing properties to the related parties as of March 31, 2020, and December 31 and March 31, 2019 are as follows:

as follows:
Major Management
Yong-Shin
Development
Co., Ltd.
Investor with
significant effects
Navigator Real
Estate Co.,
Ltd.
Tong-Sheng
Development
Co., Ltd.
Navigator
Investment
Co., Ltd.
Related party in
substance
Forland Auto
Trade Holding
Co., Ltd.
Taipei Branch
(Cayman)
Taiwan
Navigator
Assets
Sirtec
International
Co.,Ltd
Taiming
Assurance
Broker Co.,
Ltd. (TABC)
March31,2020
$ 20
48
30
20
70
118
1,652

1,615
$ 3,573
December31,2019
$ 20
48
30
20
70
118
1,652

1,615
$ 3,573
March31,2019
$ 20
48
30
20
70
118
1,652
1,615
$ 3,573

The abovementioned property leasing to the related parties provided the transaction conditions similar to ordinary transactions.

  • 59 -

6. Lessee Agreement

Lessee Agreement
Type/Name of the
Related Parties
March
Right-of-use assets
Investor with significant
effects
Navigator Real
Estate Co., Ltd.
$ Lease liabilities
Investor with significant
effects
Navigator Real
Estate Co., Ltd.
$ Type/Name of the Related
Parties
Interest expense
Investor with significant
effects
Navigator Real Estate
Co., Ltd.
Total amount of cash
(outflow) of lease
Investor with significant
effects
Navigator Real Estate
Co., Ltd.
Lease expenses
Investor with significant
effects
Navigator Real Estate
Co., Ltd.
March 31, 2020
December 31, 2019
March 31, 2019
4,641
$ 5,201
$ 6,882
4,845
$ 5,415
$ 6,832
From January 1 to
March 31, 2020
From January 1 to
March 31, 2019
$ 32
$ 46
$ 602
$ 874
$ -
$ 53
March 31, 2019
$
$
Interest expense
Investor with significant
effects
Navigator Real Estate
Co., Ltd.
Total amount of cash
(outflow) of lease
Investor with significant
effects
Navigator Real Estate
Co., Ltd.
Lease expenses
Investor with significant
effects
Navigator Real Estate
Co., Ltd.
$ 46
$ 874
$ 53

Leasing properties from Navigator Real Estate Co., Ltd. that has significant effects provided the transaction conditions similar to ordinary transactions.

The Company has leased properties from Navigator Real Estate Co., Ltd. which has significant effects, the outstanding balance of paid deposit at March 31, 2020, and December 31 and March 31, 2019 were both NT$ 482 thousand.

  • 60 -

(III) Incentive remuneration to key management level

The total salaries and remunerations to directors and other key management in

2020 and January 1 to March 31, 2019 are enumerated below:

Short-term employee benefits
Post-employment benefits
From January 1 to
March 31, 2020
$ 37,623
576
$ 38,199
From January 1 to
March 31, 2019
From January 1 to
March 31, 2019
$ 32,223
495
$ 32,718

The salaries and remunerations to directors and other key management were determined by the Salary Committee in accordance with the personal performances and trends in the markets.

XXV. Others

  • (I) Gross retained earned premium

  • As of March 31, 2020, the balance of the gross retained earned premium for the

compulsory and non-compulsory insurance, and the calculation are as follows:

compulsory and non-compulsory insurance, and the calculation are as follows: compulsory and non-compulsory insurance, and the calculation are as follows: compulsory and non-compulsory insurance, and the calculation are as follows: compulsory and non-compulsory insurance, and the calculation are as follows: compulsory and non-compulsory insurance, and the calculation are as follows: compulsory and non-compulsory insurance, and the calculation are as follows: compulsory and non-compulsory insurance, and the calculation are as follows:
Insurance type
Premium income
(1)
Reinsurance
premium income
(2)
Reinsurance
premium outward
(3)
Premium retained
(4)=(1)+(2)-(3)
Compulsory insurance
$ 216,261
$ 61,155
$ 102,763
$ 174,653
Non-Compulsory
insurance
1,552,975
33,968
510,184
1,076,759
$ 1,769,236
$ 95,123
$ 612,947
$ 1,251,412
Item
Unearned premium reserves for
directinsurance
Unearned premium reserves for
reinsuranceinwards
Net change in
unearned
premium
reserves
(9)=(5)-
(6)+(7)-(8)
Reserve
(5)
Recovery
(6)
Reserve
(7)
Recovery
(8)
Compulsory
insurance
$ 344,993
$ 338,780
$ 144,987
$ 144,516
$ 6,684
Non-Compulsory
insurance
1,257,134
1,053,440

48,193

55,536

196,351
$ 1,602,127
$ 1,392,220
$ 193,180
$ 200,052
$ 203,035
$ 174,653
1,076,759
1,251,412
Net change in
unearned
premium
reserves
(9)=(5)-
(6)+(7)-(8)
$

Reserve
(7)
$ 144,987
48,193
$ 193,180
Recovery
(8)


$ 144,516
55,536
$ 200,052
$ 6,684
196,351
$ 203,035
Item
Compulsory
insurance
Non-Compulsory
insurance
Unearned premium reserves for ceding
reinsurance inward
Reserve
(10)
Recovery
(11)
$ 206,999
$ 203,272

321,816

222,186
$ 528,815
$ 425,458
Ceding net change
in unearned
premium reserves
(12)=(10)-(11)
$ 3,727

99,630
$ 103,357
Gross retained
earned premium
(13)=(4)-(9)+(12)
$ 171,696

980,038
$ 1,151,734
Gross retained
earned premium
(13)=(4)-(9)+(12)
$ 171,696

980,038
$ 1,151,734

$ 171,696
980,038
$ 1,151,734
  • 61 -

  • As of March 31, 2019, the balance of the gross retained earned premium for the compulsory and non-compulsory insurance, and the calculation are as follows:

compulsory and non-compulsory insurance, and the calculation are as follows: compulsory and non-compulsory insurance, and the calculation are as follows: compulsory and non-compulsory insurance, and the calculation are as follows: compulsory and non-compulsory insurance, and the calculation are as follows: compulsory and non-compulsory insurance, and the calculation are as follows: are as follows: are as follows: are as follows:
Insurance type
Premium income
(1)
Reinsurance
premium income
(2)
Reinsurance
premium outward
(3)
Premium retained
(4)=(1)+(2)-(3)
Compulsory insurance
$ 204,432
$ 60,595
$ 95,427
$ 169,600
Non-Compulsory
insurance
1,430,517
42,615
476,539
996,593
$ 1,634,949
$ 103,210
$ 571,966
$ 1,166,193
Item
Unearned premium reserves for
direct insurance
Unearned premium reserves for
reinsurance inwards
Net change in
unearned
premium
reserves
(9)=(5)-
(6)+(7)-(8)
Reserve
(5)
Recovery
(6)
Reserve
(7)
Recovery
(8)
Compulsory
insurance
$ 333,153
$ 330,762
$ 143,562
$ 141,738
$ 4,215
Non-Compulsory
insurance
1,153,927
1,006,493

55,477

51,819

151,092
$ 1,487,080
$ 1,337,255
$ 199,039
$ 193,557
$ 155,307
Premium retained
(4)=(1)+(2)-(3)
$ 169,600
996,593
1,166,193
Net change in
unearned
premium
reserves
(9)=(5)-
(6)+(7)-(8)
$


Reserve
(7)
$ 143,562
55,477
$ 199,039
Recovery
(8)




$ 141,738
51,819
$ 193,557
$ 4,215
151,092
$ 155,307
Item
Compulsory
insurance
Non-Compulsory
insurance
Unearned premium reserves for ceding
reinsuranceinward
Reserve
(10)
Recovery
(11)
$ 199,902
$ 198,467

285,951

210,748
$ 485,853
$ 409,215
Ceding net change
in unearned
premium reserves
(12)=(10)-(11)
$ 1,435

75,203
$ 76,638
Gross retained
earned premium
(13)=(4)-(9)+(12)
Gross retained
earned premium
(13)=(4)-(9)+(12)



$ 166,820
920,704
$ 1,087,524
  • (II) Retained claims

  • As of March 31, 2020, the balance of the gross retained claims for the compulsory and non-compulsory insurance, and the calculation are as follows:

Insurance type
Compulsory insurance
Non-Compulsory
insurance
Claims (including
the claim
expenses)
(1)
$ 138,290
531,103
$ 669,393
Claims for
reinsurance
(2)
Refundable
Claims for
Reinsurance
(3)
$ 79,822
120,654
$ 200,476
Retained claims
(4)=(1)+(2)-(3)
Retained claims
(4)=(1)+(2)-(3)
$ 54,845
13,887
$ 68,732
$ 113,313
424,336
$ 537,649
  1. As of March 31, 2019, the balance of the gross retained claims for the compulsory and non-compulsory insurance, and the calculation are as follows:
Insurance type
Compulsory insurance
Non-Compulsory
insurance
Claims (including
the claim
expenses)
(1)
$ 91,003

515,752
$ 606,755
Claims for
reinsurance
(2)
Refundable
Claims for
Reinsurance
(3)
$ 53,438
94,705
$ 148,143
Retained claims
(4)=(1)+(2)-(3)
Retained claims
(4)=(1)+(2)-(3)
$ 57,202
2,573
$ 59,775
$ 94,767
423,620
$ 518,387
  • 62 -

(III) Unearned premium reserves

  1. The balances of the retained unearned premium reserves for each insurance type as of March 31, 2020 are summarized as the followings:
Item
General Personal Automobile
Liability Insurance
General Personal Automobile
Physical Damage Insurance
Personal Accident Insurance
One-year Residential Fire
Insurance
Compulsory Automobile
Liability Insurance
General commercial
Automobile Liability
Insurance
Other Insurance (Note)
Less: Accumulated
impairment
Unearned premium reserves
Direct business
Reinsurance
inward business
$ 834,337
$ 41
491,150
-
251,065
1,589
175,427
-
168,331
66,499
131,981
-
1,128,672
169,828
3,180,963
237,957
-
-
$ 3,180,963
$ 237,957
Unearned premium reserves
Direct business
Reinsurance
inward business
$ 834,337
$ 41
491,150
-
251,065
1,589
175,427
-
168,331
66,499
131,981
-
1,128,672
169,828
3,180,963
237,957
-
-
$ 3,180,963
$ 237,957
Ceding unearned
premium
reserves
Ceding
reinsurance
business
$ 3,945
6,365
24,616
-
100,999
470
718,472
854,867
-
$ 854,867
Retained
business
Direct business
$ 834,337
491,150
251,065
175,427
168,331
131,981
1,128,672
3,180,963
-
$ 3,180,963
$ 830,433
484,785
228,038
175,427
133,831
131,511
580,028
2,564,053
-
$ 2,564,053

Note: the balance of each insurance type less than 5% of the total are stated collectively.

  1. The balances of the retained unearned premium reserves for each insurance type as of March 31, 2019 are summarized as the followings:
Item
General Personal Automobile
Liability Insurance
General Personal Automobile
Physical Damage Insurance
Personal Accident Insurance
Compulsory Automobile
Liability Insurance
One-year Residential General
Insurance
Compulsory Motorcycle
Liability Insurance
Other Insurance (Note)
Less: Accumulated
impairment
Unearned premium reserves
Direct business
Reinsurance
inward business
$ 745,048
$ 37
473,157
-
248,383
1,540
165,475
67,182
165,160
-
143,437
64,217
1,022,967
104,265
2,963,627
237,241
-
-
$ 2,963,627
$ 237,241
Unearned premium reserves
Direct business
Reinsurance
inward business
$ 745,048
$ 37
473,157
-
248,383
1,540
165,475
67,182
165,160
-
143,437
64,217
1,022,967
104,265
2,963,627
237,241
-
-
$ 2,963,627
$ 237,241
Ceding unearned
premium
reserves
Ceding
reinsurance
business
$ 3,732
5,995
16,121
99,292
-
86,065
596,475
807,680
-
$ 807,680
Retained
business
Direct business
$ 745,048
473,157
248,383
165,475
165,160
143,437
1,022,967
2,963,627
-
$ 2,963,627
$ 741,353
467,162
233,802
133,365
165,160
121,589
530,757
2,393,188
-
$ 2,393,188

Note: the balance of each insurance type less than 5% of the total are stated collectively.

  • 63 -

(IV) Claim reserves

  1. As of March 31, 2020, the balance of the reported but not paid and unreported claim reserves, and the calculation are as follows:

  2. (1) Claim reserves and ceding claims reserves

1) Claim rese rves and ceding rves and ceding claims reserves
Item
Reported but
not yet paid
Not yet reported
Less:
Accumulated
impairment
Claim r eserves
Reinsurance
inward business
(2)
$ 324,261
167,106
-
$ 491,367
Ceding claims
reserves
Ceding
reinsurance
business
(3)
$ 565,436
368,225
4,279 )
$ 929,382
Retained business
(4)=(1)+(2)-(3)
Direct Insurance
(1)
$ 1,474,429
866,828
-
$ 2,341,257
( $ 1,233,254
665,709
4,279
$ 1,903,242
  • (2) Ceding net change in claims reserves and net change in ceding claims

  • reserves

DirectInsurance DirectInsurance Reinsuranceinward business Reinsuranceinward business Reinsuranceinward business Reinsuranceinward business Net change in Net change in
claims reserves
Reserve Recovery Reserve Recovery (5)=(1)-(2)+(3)
Item (1) (2) (3) (4) -(4)
Reported but not yet $ 1,474,429
$ 1,561,264 $
324,261
$
287,474
( $
50,048 )
paid
Not yet reported 866,828 873,230 167,106 166,144 ( 5,440)
$ 2,341,257 $ 2,434,494 $ 491,367 $ 453,618 ($ 55,488)
Cedingreinsurance business Ceding net change
Reserve Recovery in claims reserves
Item (6) (7) (8)=(6)-(7)
Reported but not yet paid $ 565,436 $ 667,090 ( $ 101,654 )
Not yet reported 368,225 369,723 ( 1,498)
$ 933,661 $ 1,036,813 ($ 103,152)
  1. As of March 31, 2019, the balance of the reported but not paid and unreported claim reserves, and the calculation are as follows:

  2. (1) Claim reserves and ceding claims reserves

1) Claim rese rves and ceding rves and ceding claims reserves
Item
Reported but
not yet paid
Not yet reported
Less:
Accumulated
impairment
Claim r eserves
Reinsurance
inward business
(2)
$ 286,820
176,529

-
$ 463,349
Ceding claims
reserves
Ceding
reinsurance
business
(3)
$ 541,791
400,734

4,543)
$ 937,982
Retained business
(4)=(1)+(2)-(3)
Direct Insurance
(1)

$ 1,458,986
917,052
-
$ 2,376,038


(

$ 1,204,015
692,847
4,543
$ 1,901,405
  • 64 -

  • (2) Ceding net change in claims reserves and net change in ceding claims

  • reserves

DirectInsurance DirectInsurance Reinsuranceinward business Reinsuranceinward business Reinsuranceinward business Reinsuranceinward business Net change in
claims reserves
Reserve Recovery Reserve Recovery (5)=(1)-(2)+(3)
Item (1) (2) (3) (4) -(4)
Reported but not yet $ 1,458,986
$ 1,487,583 $
286,820
$
291,803
( $ 33,580 )
paid
Not yet reported 917,052 898,768 176,529 177,038 17,775
$ 2,376,038 $ 2,386,351 $ 463,349 $ 468,841 ($ 15,805)
Cedingreinsurance business Ceding net change
Reserve Recovery in claims reserves
Item (6) (7) (8)=(6)-(7)
Reported but not yet paid $ 541,791 $ 562,855 ( $ 21,064 )
Not yet reported 400,734 390,112 10,622
$ 942,525 $ 952,967 ($ 10,442)
  • (V) Premium deficiency reserves

  • As of March 31, 2020, the balance of the premium deficiency reserves of each insurance type, and the calculation are as follows:

    • (1) Premium deficiency reserves and ceding premium deficiency reserves
Item
Fishing Vessel
Insurance
Marine Hull Insurance
Aviation Insurance
Marine Cargo
Insurance
Premium deficiencyreserves
Direct business
Reinsurance
inward business
$ 2,663
$ 121
1,712
34
1,489
57

1,244

13
$ 7,108
$ 225
Premium deficiencyreserves
Direct business
Reinsurance
inward business
$ 2,663
$ 121
1,712
34
1,489
57

1,244

13
$ 7,108
$ 225
Ceding premium
deficiency
reserves
Ceding
reinsurance
business
$ -
-
-

-
$ -
Retained
business
Direct business
$ 2,663
1,712
1,489

1,244
$ 7,108




$ 2,784
1,746
1,546
1,257
$ 7,333
  • (2) Net change in premium deficiency reserves and ceding net change in premium deficiency reserves
Item
Fishing Vessel
Insurance
Marine Hull Insurance
Aviation Insurance
Marine Cargo
Insurance
DirectInsurance DirectInsurance DirectInsurance Reinsuranceinward business Reinsuranceinward business Reinsuranceinward business Reinsuranceinward business Net change
in premium
deficiency
reserves for
direct
business and
reinsurance
inward
(5)=(1)-(2)+
(3)-(4)
( $ 396 )
897
(
1,438)

1,116
$ 179
Reserve
(1)
$ 2,663
1,712
1,489
1,244
$ 7,108
Recovery
(2)
Reserve
(3)
$ 121
34
57
13
$ 225
Recovery
(4)


$ 2,946
783
2,881

139
$ 6,749


$ 234
66
103

2
$ 405
  • 65 -
Item
Fishing Vessel
Insurance
Marine Hull Insurance
Aviation Insurance
Marine Cargo
Insurance
Cedingreinsurance business
Reserve
(6)
Recovery
(7)
$ -
$ -
-
-
-
-
-

-
$ -
$ -
Cedingreinsurance business
Reserve
(6)
Recovery
(7)
$ -
$ -
-
-
-
-
-

-
$ -
$ -
Ceding net
change in
premium
deficiency
reserves
(8)=(6)-(7)
$ -
-
-
-
$ -
Loss recognized
under the net
provision of
premium
deficiency
reserves for the
period
(9)=(5)-(8)
Loss recognized
under the net
provision of
premium
deficiency
reserves for the
period
(9)=(5)-(8)
Reserve
(6)
$ -
-
-
-
$ -






(
(

$ 396 )
897
1,438 )
1,116
$ 179

The abovementioned premium deficiency reserves does not apply discount when calculating.

  1. As of March 31, 2019, the balance of the premium deficiency reserves of each insurance type, and the calculation are as follows:

  2. (1) Premium deficiency reserves and ceding premium deficiency reserves

1) Premium defici ency reserves and ceding pre ency reserves and ceding pre mium deficienc y reserves
Item
Marine Hull Insurance
Aviation Insurance
Fishing Vessel
Insurance
Marine Cargo
Insurance
Overseas division
business
Premiumdeficiencyreserves
Direct business
Reinsurance
inward business
$ 2,698
$ 164
2,580
133
2,170
195
1,515
27

1

133
$ 8,964
$ 652
Ceding premium
deficiency
reserves
Ceding
reinsurance
business
$ -
-
-
-

-
$ -
Retained
business
Direct business
$ 2,698
2,580
2,170
1,515

1
$ 8,964




$ 2,862
2,713
2,365
1,542
134
$ 9,616
  • (2) Net change in premium deficiency reserves and ceding net change in premium deficiency reserves
Item
Marine Hull Insurance
Aviation Insurance
Fishing Vessel
Insurance
Marine Cargo
Insurance
Overseas division
business
DirectInsurance
Reserve
(1)
Recovery
(2)
$ 2,698
$ 2,853
2,580
3,506
2,170
1,836
1,515
-
1

-
$ 8,964
$ 8,195
Net change
in premium
deficiency
reserves for
direct
business and
reinsurance
inward
(5)=(1)-(2)+
(3)-(4)
Reinsuranceinward business
Reserve
(3)
Recovery
(4)
$ 164
$ 30
( $ 21 )
133
147
(
940)
195
105
424
27
-
1,542

133

183
(
49)
$ 652
$ 465
$ 956
Net change
in premium
deficiency
reserves for
direct
business and
reinsurance
inward
(5)=(1)-(2)+
(3)-(4)
Reinsuranceinward business
Reserve
(3)
Recovery
(4)
$ 164
$ 30
( $ 21 )
133
147
(
940)
195
105
424
27
-
1,542

133

183
(
49)
$ 652
$ 465
$ 956


Reserve
(1)
$ 2,698

2,580
2,170
1,515
1

$ 8,964


Reserve
(3)
$ 164

133
195
27

133

$ 652
  • 66 -
Item
Marine Hull Insurance
Aviation Insurance
Fishing Vessel
Insurance
Marine Cargo
Insurance
Overseas division
business
Cedingreinsurance business
Reserve
(6)
Recovery
(7)
$ -
$ -
-
-
-
-
-
-
-

-
$ -
$ -
Cedingreinsurance business
Reserve
(6)
Recovery
(7)
$ -
$ -
-
-
-
-
-
-
-

-
$ -
$ -
Ceding net
change in
premium
deficiency
reserves
(8)=(6)-(7)
$ -
-
-
-
-
$ -
Loss recognized
under the net
provision of
premium
deficiency
reserves for the
period
(9)=(5)-(8)
Loss recognized
under the net
provision of
premium
deficiency
reserves for the
period
(9)=(5)-(8)
Reserve
(6)
$ -
-
-
-
-
$ -






(
(
(
$ 21 )
940)
424
1,542

49)
$ 956

(VI) Special reserves

  1. As of March 31, 2020, the special reserves for the compulsory and non-compulsory insurance increase/decrease as the following:

  2. (1) Special reserves - Compulsory automobile liability insurance

Item
Balance - beginning
Provision of the Period
Recovery of the Period
Balance - ending
Amount
( $ 928,997
7,577

8,835)
$ 927,739
  • (2) Special reserves - Non-Compulsory automobile liability insurance
Item Liabi lit ies Special re serve
Material
accidents
Hazard
changes
Others Total Material
accidents
Hazard
changes
Others Total
Balance -
beginning
Provision of the
Period
Recovery of the
Period
Balance -
ending
$ 186,099
-
(
2,023)
$ 184,076
$ 796,548
-
-
$ 796,548
$ 230,305
-
-
$ 230,305
$ 1,212,952
-
(
2,023)
$ 1,210,929
$ 396,144
-
-
$ 396,144
$ 926,829
-
(
14,062)
$ 912,767
$ 412,534
-
-
$ 412,534
$ 1,735,507
-
(
14,062)
$ 1,721,445

Note: The recovery of the special reserves under the previous liability refers to the special reserves provided for non-compulsory automobile liability insurance before January 1, 2011.

  1. As of March 31, 2019, the special reserves for the compulsory and non-compulsory insurance increase/decrease as the following:

  2. (1) Special reserves - Compulsory automobile liability insurance

Item
Balance - beginning
Provision of the Period
Recovery of the Period
Balance - ending
Amount
$ 958,631
20,606
-
$ 979,237
  • 67 -

  • (2) Special reserves - Non-Compulsory automobile liability insurance

2) Speci a l reserv e s - Non- Compul s ory aut o mobile li ability in suranc e
Item Liabili ties Special re serve
Material
accidents
$ 194,190
-
(
2,023)
$ 192,167
Hazard
changes
$ 805,099
-
-
$ 805,099
Others Total Material
accidents
Hazard
changes
Others Total
Balance -
beginning
Provision of the
Period
Recovery of the
Period
Balance -
ending
$ 230,305
-
-
$ 230,305
$ 1,229,594
-
(
2,023)
$ 1,227,571
$ 349,985
-
-
$ 349,985
$ 826,597
-
(
3,070)
$ 823,527
$ 360,279
-
-
$ 360,279
$ 1,536,861
-
(
3,070)
$ 1,533,791

Note: The recovery of the special reserves under the previous liability refers

to the special reserves provided for non-compulsory automobile liability insurance before January 1, 2011.

  • (VII) Details of balance sheet and income/cost of compulsory automobile liability insurance

  • Detailed balance sheet of compulsory automobile liability insurance

. Detailed ba lance she et of com pulsory automobile lia bility ins urance
Item Amount Item Amount
ASSETS March 31, 2020 December 31,
2019
March 31, 2019 Liabilities March 31, 2020 December 31,
2019
March 31, 2019
Cash and Bank deposits
Cash Equivalents
Notes receivable
Premiums receivable
Claim recoverable from
reinsurers
Due from reinsurers and
ceding companies
Other accounts receivable
Financial assets at fair value
through other
comprehensive income
Ceding unearned premium
reserves
Ceding claims reserves
Temporary paid and
payment to be carried
over
OTHER ASSETS
$ 1,533,810
-
9,985
32,781
21,196
39,026
-

-
206,999
270,603
2,971
-
$ 1,551,499
11,977
27,130
15,878
40,106
-
-
203,272
280,366
2,407
176
$ 1,612,848
-
10,654
33,504
20,151
35,338
-
-
199,902
304,948
575
-
Notes payable
Claims payable
Claim recoverable from
reinsurers
Due to reinsurers and
ceding companies
Unearned premium reserves
Claim reserves
Special reserves
Temporary received and
payment to be carried
over
Other liabilities
$ -
-
-
16,648

489,980
680,963
927,739
-
2,041
$ -
-
-
45,307
483,296
673,672
928,997
176
1,363
$ -
4,372
-
49,151
476,715
706,309
979,237
-
2,136
Total assets $ 2,117,371 $ 2,132,811 $ 2,217,920 Total liabilities $ 2,117,371 $ 2,132,811 $ 2,217,920
  • 68 -

2. Detailed income/cost statement of compulsory automobile liability insurance

. Detailed income/cost statement of com pulsory automobile liability insurance
Item From January 1 to
March 31, 2020
From January 1 to
March 31, 2019
OPERATING REVENUE
Premium Income (including
reinsurance revenue NT$61,155
thousand and NT$60,595
thousand, respectively)
Less: Reinsurance premium
outward
Net change in unearned premium
reserves
Retained earned premium
Interest income
Total operating revenues
Operating Costs
Insurance Claims (including claims
for reinsurance NT$54,845
thousand and NT$57,202
thousand, respectively)
Less: Claim recovered from
reinsurer
Retained claims
Net change in claims reserves
Net change in special reserves
Total operating costs
$ 232,424
(
102,763)

(
2,957)
126,704
2,405
$ 129,109
$ 193,135
(
79,822)
113,313
17,054
(
1,258)
$ 129,109
$ 219,635
(
95,427)
(
2,780)
121,428
2,480
$ 123,908
$ 148,205
(
53,438)
94,767
8,535
20,606
$ 123,908

(VIII) Acquisition Cost of Insurance Contracts

  1. As of March 31, 2020, the amount of the insurance contracts at each insurance

category and the calculations are as follows:

Item
General Personal
Automobile Liability
Insurance
General Personal
Automobile Physical
Damage Insurance
Personal Accident
Insurance
Compulsory Automobile
Liability Insurance
One-year Residential
General Fire Insurance
One-year Commercial
Fire Insurance
Other Insurance (Note)
Commission
expenditure
$ 46,725
30,622
22,133
-
13,264
13,267
51,320
$ 177,331
Fee
expenditure
$ -
-
-
18,141
-
-
10,430
$ 28,571
Reinsurance
commission
expenditure
$ -
-
-
-
-
54
2,222
$ 2,276
Othercost
$ 1,000
188
25
-
2,218
-
1
$ 3,432
Total
$ 47,725
30,810
22,158
18,141
15,482
13,321
63,973
$ 211,610
  • 69 -

Note: The balance of each insurance type less than 5% of the total are stated collectively.

The acquisition costs of the said insurance contracts are not recognized as deferred.

  1. As of March 31, 2019, the amount of the insurance contracts at each insurance category and the calculations are as follows:
Item
General Personal
Automobile Liability
Insurance
General Personal
Automobile Physical
Damage Insurance
Personal Accident
Insurance
Compulsory Automobile
Liability Insurance
One-year Residential
General Fire Insurance
One-year Commercial
Fire Insurance
Other Insurance (Note)
Commission
expenditure
Commission
expenditure
Fee
expenditure
$ -
-
-
18,166
-
-
9,836
$ 28,002
Reinsurance
commission
expenditure
$ -
-
-
-
-
235
2,969
$ 3,204
Othercost
$ 991
181
29
-
2,088
-
-
$ 3,289
Total
$ 43,630
29,168
25,033
-
12,724
13,119
52,258
$ 175,932
$ 44,621
29,349
25,062
18,166
14,812
13,354
65,063
$ 210,427

Note: The balance of each insurance type less than 5% of the total are stated collectively.

The acquisition costs of the said insurance contracts are not recognized as deferred.

(IX) Analysis for business profit and loss

  1. The amount of the profits and losses at each insurance category and the calculations during January 1 to March 31, 2020 are as follows:

  2. (1) Direct Insurance

Item Premium
income
(1)
$ 139,678
447,902
229,366
109,822
68,631
75,220
15,046
111,380
572,191
$ 1,769,236
Net change in
unearned
premium
reserves
(2)
$ -
89,896
713
1,776 )
14,967

2,652 )
4,834
9,523
94,402
$ 209,907
Acquisition
Cost of
Insurance
Contracts
(3)
$ 8,443
47,725
30,810
13,267
7,703
15,481
132
22,158
63,615
$ 209,334
Claims
(including the
claim expenses)
(4)
$ 1,700
188,304
130,302
36,528
23,463
4,853
(
24,474 )
45,235
263,482
$ 669,393

c
Net change in
laims reserves
(5)
$ -
21,966
1,647 )
67

29,065 )
6,574
9,761 )

7,834 )
73,537 )
$ 93,237)
Profit (loss) of
Insurance
(6)=(1)-(2)-(3)-
(4)-(5)
Profit (loss) of
Insurance
(6)=(1)-(2)-(3)-
(4)-(5)
Residential Earthquake
Insurance
General Personal Automobile
Liability Insurance
General Personal Automobile
Physical Damage Insurance
One-year Commercial General
Fire Insurance
General Liability Insurance
One-year Residential General
Fire Insurance
Marine Hull Insurance
Personal Accident Insurance
Other Insurance (Note)
(
(
(
(
(
(
(
(
(
$ 129,535
100,011
69,188
61,736
51,563
50,964
44,315
42,298
224,229
$ 773,839
  • 70 -

(2) Reinsurance assumed

2) Reinsurance a s sumed
Insurance type
Residential Earthquake
Insurance
Typhoon and Flood Insurance
Commercial earthquake
insurance
Nuclear Energy Insurance
Foreign Inward Reinsurance -
Aviation insurance
General Liability Insurance
Fishing Vessel Insurance
Marine Hull Insurance
Personal Accident Insurance
Bonding Insurance
Other Insurance (Note)
Reinsurance
premium
income
(1)
$ 18,543
697
1,330
712
-
136
365
109
936
460
71,835
$ 95,123
Net change in
unearned
premium
reserves
(2)
$ 2,824
1,468 )
1,220 )

1,132 )
-
2,861 )

776 )
321 )
28
185

2,131)
$ 6,872 )
Reinsurance
commission
expenditure
(3)
$ -
3
61
-
-
-
53
2
-
-
2,157
$ 2,276
Claims for
reinsurance
(4)
$ 195
490
83
-

391 )
2,007
2,578
-
55
1
63,714
$ 68,732

c
Net change in
laims reserves
(5)
$ 194 )
1,348 )
156 )

110 )

1,022 )
331 )

2,454 )
514 )
-
101 )
43,979
$ 37,749
Profit (loss) of
reinsurance
inward
(6)=(1)-(2)-(3)-
(4)-(5)


(
(
(
(
(
(
(
(


(
(
(
(
(
(
(
(
(
(

(
(
$ 15,718
3,020
2,562
1,954
1,413
1,321
964
942
853
375

35,884)
$ 6,762 )

(3) Ceding reinsurance business

Insurance type
Residential Earthquake
Insurance
Marine Hull Insurance
General Liability Insurance
Commercial earthquake
insurance
One-year Commercial General
Fire Insurance
Compulsory Automobile
Liability Insurance
Other Insurance (Note)
Reinsurance
premium
outward
(1)
$ 139,678
15,956
36,707
44,475
94,439
63,755
217,937
$ 612,947
Ceding net
change in
unearned
premium
reserves
(2)
$ -
6,001
7,242
15,432
16,342
2,027
56,313
$ 103,357
i Reinsurance
commission
ncome and fee
income
(3)
$ 14,115
801
7,661
1,353
26,593
-
23,122
$ 73,645
Refundable
Claims for
Reinsurance
(4)
$ -

22,317 )
14,964
2,506
40,308
52,514
112,501
$ 200,476
c Ceding net
change in
laims reserves
(5)
$ -

7,195 )
21,279 )
1,988 )
6,778 )
7,812 )

58,100)
$ 103,152 )
Loss (profit) of
Ceding
reinsurance
(6)=(1)-(2)-(3)-
(4)-(5)
Loss (profit) of
Ceding
reinsurance
(6)=(1)-(2)-(3)-
(4)-(5)
(
(
(
(
(
(
(
(
$ 125,563
38,666
28,119
27,172
17,974
17,026
84,101
$ 338,621

Note: The balance of each insurance type less than 5% of the total are stated collectively.

  1. The amount of the profits and losses at each insurance category and the calculations during January 1 to March 31, 2019 are as follows:

  2. (1) Direct Insurance

Item
Residential Earthquake
Insurance
One-year Commercial General
Fire Insurance
General Personal Automobile
Physical Damage Insurance
General Personal Automobile
Liability Insurance
One-year Residential General
Fire Insurance
Personal Accident Insurance
Commercial earthquake
insurance
Other Insurance (Note)
Premium
income
(1)
$ 131,333
107,862
223,223
398,716
71,114
118,971
56,869
526,861
$ 1,634,949
Net change in
unearned
premium
reserves
(2)
$ -

1,606 )
1,273
80,809

1,417 )
15,194
16,563
39,010
$ 149,826
Acquisition
Cost of
Insurance
Contracts
(3)
$ 7,936
13,119
29,349
44,621
14,813
25,062
5,436
66,887
$ 207,223
Claims
(including the
claim expenses)
(4)
$ -
42,417
107,807
210,998
4,414
46,239
6,897

187,983
$ 606,755

c
Net change in
laims reserves
(5)
$ -

21,374 )
15,554
5,527

1,770 )
9,394 )
7,776 )
8,920
$ 10,313 )
Profit (loss) of
Insurance
(6)=(1)-(2)-(3)-
(4)-(5)
Profit (loss) of
Insurance
(6)=(1)-(2)-(3)-
(4)-(5)


(
(



(
(
(
(

(

$ 123,397
75,306
69,240
56,761
55,074
41,870
35,749
224,061
$ 681,458
  • 71 -

(2) Reinsurance assumed

2) Reinsurance a s sumed
Insurance type
Residential Earthquake
Insurance
Compulsory Automobile
Liability Insurance
One-year Commercial General
Fire Insurance
Nuclear Energy Insurance
Aviation Insurance
General Liability Insurance
Other Insurance (Note)
Reinsurance
premium
income
(1)
$ 17,583
34,700
3,214
1,450

56 )
3,891
42,428
$ 103,210
Net change in
unearned
premium
reserves
(2)
$ 2,110
498

2,348 )
456 )

322 )
997
5,002
$ 5,481
Reinsurance
commission
expenditure
(3)
$ -
-
235
-

14 )
846
2,137
$ 3,204
Claims for
reinsurance
(4)
$ -
36,324
159
-

2,711 )
190
25,813
$ 59,775

c
Net change in
laims reserves
(5)
$ -

16,873 )
282

1,453 )
72

233 )
12,713
$ 5,492 )
Profit (loss) of
reinsurance
inward
(6)=(1)-(2)-(3)-
(4)-(5)

(

(
(
(

(

(

(
(
(

(

(
$ 15,473
14,751
4,886
3,359
2,919
2,091

3,237)
$ 40,242

(3) Ceding reinsurance business

Insurance type
Residential Earthquake
Insurance
One-year Commercial General
Fire Insurance
Commercial earthquake
insurance
Typhoon and Flood Insurance
Engineering Insurance
Other Insurance (Note)
Reinsurance
premium
outward
(1)
$ 131,333
106,960
47,624
23,950
31,666
230,433
$ 571,966
Ceding net
change in
unearned
premium
reserves
(2)
$ -
23,631
17,022
6,263
9,556
20,166
$ 76,638
i Reinsurance
commission
ncome and fee
income
(3)
$ 13,270
42,808
2,400
1,591
6,610
22,844
$ 89,523
Refundable
Claims for
Reinsurance
(4)
$ -
33,808
4,299
243
7,224
102,569
$ 148,143
c Ceding net
change in
laims reserves
(5)
$ -

23,004 )

5,024 )

122 )

7,298 )
25,006
$ 10,442 )
Loss (profit) of
Ceding
reinsurance
(6)=(1)-(2)-(3)-
(4)-(5)
Loss (profit) of
Ceding
reinsurance
(6)=(1)-(2)-(3)-
(4)-(5)
(
(
(
(

(
$ 118,063
29,717
28,927
15,975
15,574
59,848
$ 268,104

Note: The balance of each insurance type less than 5% of the total are

stated collectively.

(X) Non-insurance assets acquired by executing recovery rights - residuals taken over and right for pursuit of recovery

Credit Insurance
Miscellaneous Insurance
Bonding Insurance
Personal Comprehensive
Insurance
General Liability
Insurance
Engineering Insurance
March31,2020 March31,2020 December31,2019
$ 36,022
1,801
2,071
13
11
2
$ 39,920
March31,2019 March31,2019
$ 35,791
2,065
2,153
48
11
1
$ 40,069
$ 36,683
3,462
1,960
7
11
2
$ 42,125

(XI) Requirements for Asset Segmentation for Certain Assets

The Company has an operation for compulsory automobile liability insurance (“the insurance”), and the insurance has an independent accounting based on the “Compulsory Automobile Liability Insurance Act”, to record the operation and financial position of the insurance.

  • 72 -

FSC issued Jin-Guan-Bao-Chan-Zi No. 10202530301 to amend “Regulations for the Management of the Various Reserves for Compulsory Automobile Liability Insurance” on December 31, 2013, and enforced the regulations on January 1, 2014.

Based on Article 5 of the “Regulations for the Management of the Various Reserves for Compulsory Automobile Liability Insurance”, the special reserves provided for the insurance shall be deposited in financial institutions via the purchase of treasury bills or in the format of time deposit. However, with the approval of the competent authorities, the following domestic negotiation securities may be purchased:

  1. Government bond. Exchangeable government bonds are excluded.

  2. Financial bonds, NCD, bank's acceptance bill, and commercial papers guaranteed by financial institutions. But the financial bonds are limited to the general financial bonds.

The treasury bills purchased and the amount of time deposits in financial institution specified previously, shall not be lower than 30% of the total amount of retained earned pure premiums audited or reviewed by CPA of the latest period. The competent authorities may properly raise the percentage depending on the operation status of the Company.

Shall the balance of the special reserves not meet 30% of the total amount of retained earned pure premiums audited or reviewed by CPA of the latest period, all the reserves shall purchase treasury bills or have been deposited in financial institutions as time deposits.

The funds held by the insurance (various reserves, payables, temporary receipts and payment to be carried over) are handled based on Article 6 of the “Regulations for the Management of the Various Reserves for Compulsory Automobile Liability Insurance”, and shall be deposited in the banks as demand deposits and time deposits. However, with the approval of the competent authorities, the following domestic negotiation securities may be purchased:

  1. Treasury Bills.

  2. NCD, bank's acceptance Bill, and commercial papers guaranteed by financial institutions.

  3. Repo Government Bonds.

The amount of time deposits in financial institution specified previously, shall not be lower than 45% of the balance of funds held by the insurance minus special

  • 73 -

reserves, and 30% of the amount of retained earned pure premiums audited or reviewed by CPA of the latest period. The competent authorities may properly raise the percentage depending on the operation status of the Company.

Shall the sum of the unearned premium reserves and claim reserves not meet 30% of the total amount of retained earned pure premiums audited or reviewed by CPA of the latest period, all the reserves shall be deposited in financial institutions as time deposits.

Based on Article 11 of the “Regulations for the Management of the Various Reserves for Compulsory Automobile Liability Insurance”, when a non-life insurance enterprise suspends or cease to provide the said insurance, all the reserves of the insurance shall be transferred and included to the reserve provisions of the non-life insurance enterprise succeeding the business.

Where an insurance enterprise is ordered to suspend business and undergo rehabilitation, ordered to dissolve, or its permit to provide the insurance is abrogated but no other insurer takes over the insurance business, and the liabilities of the insurance are terminated with positive balance of special reserves, the corresponding assets of such special reserves shall be transferred to Motor Vehicle Compensation Fund.

XXVI. Claim Liabilities to Policyholders

  • (I) As of March 31, 2020, the information of the claim liabilities to the policyholders by the Company is summarized as the following:

  • The claim liabilities reported and paid, reported but not paid, and unreported to the policyholders

Item
General Personal
Automobile Liability
Insurance
Compulsory
Automobile Liability
Insurance
One-year Commercial
Fire Insurance
Compulsory
Motorcycle Liability
Insurance
General Personal
Automobile Physical
Damage Insurance
Marine Hull Insurance
Other Insurance (Note)
Claims payable
Reported and paid
$ -
-
-
-
1
-
1,055
$ 1,056
Claim reserves
Reported but not
yet paid
$ 466,693
68,445
214,647
70,357
143,509
114,525
720,514
$ 1,798,690
Not yetreported
$ 126,088
337,098
14,145
132,745
39,966
50,693
333,199
$ 1,033,934
Total
$ 592,781
405,543
228,792
203,102
183,475
165,218
1,053,713
$ 2,832,624
  • 74 -

  • Reinsurance reserve assets - Claim recoverable from reinsurers to the reported

and paid claims to the policyholders

Insurance type
Fishing Vessel Insurance
Compulsory Automobile
Liability Insurance
General Liability
Insurance
Engineering Insurance
Compulsory Commercial
Automobile Liability
Insurance
Commercial earthquake
insurance
Other Insurance (Note)
Allowance loss
Claim paid
$ 61,071
13,416
11,117
6,593
5,064
3,882

27,352)
73,791

369)
$ 73,422
Reported and
paid
$ -
-
3
-
-
-
-
3
-
$ 3
Total
(
(
(
(
$ 61,071
13,416
11,120
6,593
5,064
3,882

27,352)
73,794

369)
$ 73,425
  1. Reinsurance reserve assets - Claim recoverable from reinsurers to the reported but not paid and unreported ceding claims to the policyholders
Insurance type
Compulsory Automobile
Liability Insurance
One-year Commercial
Fire Insurance
Marine Hull Insurance
Marine Cargo Insurance
Fishing Vessel Insurance
Compulsory Motorcycle
Liability Insurance
Engineering Insurance
Other Insurance (Note)
Accumulated
impairment
Reported but
not yet paid
$ 25,356
149,632
97,215
42,030
52,935
8,065
44,093
146,110
$ 565,436
Not yet
reported
$ 151,725
5,800
30,100
36,700
17,200
53,868
6,300
66,532
$ 368,225
Total
( $ 177,081
155,432
127,315
78,730
70,135
61,933
50,393
212,642
933,661

4,279)
$ 929,382

Note: The balance of each insurance type less than 5% of the total are stated collectively.

  • 75 -

  • (II) As of December 31, 2019, the information of the claim liabilities to the policyholders by the Company is summarized as the following:

  • The claim liabilities reported and paid, reported but not paid, and unreported to the policyholders

Item
General Personal
Automobile
Liability Insurance
Compulsory
Automobile
Liability Insurance
One-year
Commercial Fire
Insurance
General Personal
Automobile
Physical Damage
Insurance
Compulsory
Motorcycle
Liability Insurance
Marine Hull
Insurance
Fishing Vessel
Insurance
Other Insurance
(Note)
Claims payable
Reported and
paid
$ 841
-
3,028
389
-
-
-
146
$ 4,404
Claim reserves
Reported but not
yet paid
$ 444,442
73,710
199,153
145,430
47,123
121,295
125,114
692,471
$ 1,848,738
Not yet reported
$ 126,371
343,397
9,009
39,693
130,597
54,197
27,972
308,138
$ 1,039,374
Total
$ 570,813
417,107
208,162
185,123
177,720
175,492
153,086
1,000,609
$ 2,888,112
  1. Reinsurance reserve assets - Claim recoverable from reinsurers to the reported and paid claims to the policyholders
Insurance type
Compulsory Automobile
Liability Insurance
General Liability Insurance
Engineering Insurance
Marine Cargo Insurance
Compulsory Motorcycle
Liability Insurance
Commercial earthquake
insurance
One-year Commercial
General Fire Insurance
Compulsory Commercial
Automobile Liability
Insurance
Personal Accident Insurance
Other Insurance (Note)
Allowance loss
Claim paid
$ 9,141
8,652
5,800
4,216
4,180
3,882
2,128
2,557
1,828
10,341)
32,043
160)
$ 31,883
Reported and paid
$ -
-
-
-
-
-
719
-
16
-
735
(
4)
$ 731
Total
(
(
( (
(
$ 9,141
8,652
5,800
4,216
4,180
3,882
2,847
2,557
1,844
10,341)
32,778
164)
$ 32,614
  • 76 -

  • Reinsurance reserve assets - Claim recoverable from reinsurers to the reported

but not paid and unreported ceding claims to the policyholders

Insurance type
Compulsory Automobile
Liability Insurance
One-year Commercial Fire
Insurance
Marine Hull Insurance
Fishing Vessel Insurance
General Liability Insurance
Marine Cargo Insurance
Compulsory Motorcycle
Liability Insurance
Engineering Insurance
Other Insurance (Note)
Accumulated impairment
Reported but not
yet paid
$ 29,163
158,010
102,210
115,636
48,481
27,677
7,357
49,307
129,249
$ 667,090
Not yet reported
$ 155,730
4,200
32,300
16,500
14,100
33,900
52,927
6,200
53,866
$ 369,723
Total
( $ 184,893
162,210
134,510
132,136
62,581
61,577
60,284
55,507
183,115
1,036,813
4,287)
$ 1,032,526

Note: The balance of each insurance type less than 5% of the total are stated collectively.

(III) As of March 31, 2019, the information of the claim liabilities to the policyholders by the Company is summarized as the following:

  1. The claim liabilities reported and paid, reported but not paid, and unreported to the policyholders
Item
General Personal
Automobile
Liability Insurance
Compulsory
Automobile
Liability Insurance
One-year
Commercial Fire
Insurance
Compulsory
Motorcycle
Liability Insurance
General Personal
Automobile
Physical Damage
Insurance
Marine Hull
Insurance
General Liability
Insurance
Other Insurance
(Note)
Claims payable
Reported and
paid
$ 2,851
2,172
13
170
2,903
-
504
2,899
$ 11,512
Claim reserves
Reported but not
yet paid
$ 457,647
68,255
198,921
66,291
145,901
114,600
100,535
593,656
$ 1,745,806
Not yetreported
$ 122,400
380,795
11,106
129,977
38,951
65,729
54,636
289,987
$ 1,093,581
Total
$ 580,047
449,050
210,027
196,268
184,852
180,329
155,171
883,643
$ 2,839,387
  • 77 -

  • Reinsurance reserve assets - Claim recoverable from reinsurers to the reported

and paid claims to the policyholders

Insurance type
General Liability
Insurance
Compulsory Automobile
Liability Insurance
Marine Cargo Insurance
Personal Accident
Insurance
Compulsory Commercial
Automobile Liability
Insurance
Engineering Insurance
Commercial earthquake
insurance
Other Insurance (Note)
Allowance loss
Claim paid
$ 14,375
13,193
5,261
4,591
2,960
3,682
3,530

3,687)
43,905

220)
$ 43,685
Reported and
paid
$ 375
1,303
181
76
1,217
27
-
111
3,290
(
16)
$ 3,274
Total
(
(
( (
(
$ 14,750
14,496
5,442
4,667
4,177
3,709
3,530

3,576)
47,195

236)
$ 46,959
  1. Reinsurance reserve assets - Claim recoverable from reinsurers to the reported but not paid and unreported ceding claims to the policyholders
Insurance type
Compulsory Automobile
Liability Insurance
One-year Commercial
Fire Insurance
Marine Hull Insurance
Marine Cargo Insurance
Compulsory Motorcycle
Liability Insurance
General Liability
Insurance
Aviation Insurance
Other Insurance (Note)
Accumulated
impairment
Reported but
not yet paid
$ 36,385
159,271
92,041
39,450
10,417
$ 33,713
46,101
124,413
$ 541,791
Not yet
reported
$ 178,215
5,600
38,600
30,800
53,245
$ 20,100
1,700
72,474
$ 400,734
Total
( $ 214,600
164,871
130,641
70,250
63,662
$ 53,813
47,801
196,887
942,525

4,543)
$ 937,982

Note: The balance of each insurance type less than 5% of the total are stated collectively.

  • 78 -

XXVII. Effects from Changes of Estimates and Assumptions

  • (I) The estimate amount of claims for the following significant claim events, is the neutral estimation for the current forecast of future amount of claim, based on the inspection of the insurance accidents. However, the estimation and assumption are uncertain, and may not be consistent to the actual claim outcomes in the future. The said estimation may be revised due to re-evaluation of the case by the insurance notary or the claim personnel after inspection and collection of information; or may be modified because the delegated attorneys change the future claim amount specified in the arising litigation and related legal fees. The Company will re-evaluated and account based on the said changes, and cause the estimated claim amount of the claim event. The changed amount will directly affect the profit/loss of the period when changes occur. The estimation of the amount of each insurance type and the amount after changes are listed as follows:

  • From January 1 to March 31, 2020

Insurance type
One-year Commercial
General Fire Insurance
Fishing Vessel Insurance
Aviation Insurance
Marine Hull Insurance
Estimated amount
$ 118,979
100,999
30,190
27,524
$ 277,692
Amount after
changes
$ 118,979
52,570
30,190
23,884

The abovementioned effects do not take into account of ceding reinsurance.

  1. From January 1 to March 31, 2019
Insurance type
One-year Commercial
General Fire Insurance
Aviation Insurance
Estimated amount
$ 143,468
30,190
$ 173,658
Amount after
changes
$ 143,468
30,190

The abovementioned effects do not take into account of ceding reinsurance.

  • (II) The Company evaluates the premium deficiency reserve based on the expected cost method, while considering the individual cases specified in Article 10, the “Regulations Governing Insurance Enterprises Engaging in Operating Reinsurance

  • 79 -

and Other Risk Spreading Mechanisms” However, the estimation and assumption are uncertain, and may not be consistent to the actual loss rate and actual general fee rate in the future. The said estimation may, due to the changes of future economic situations, cause the provision of premium deficiency reserve to increase or decrease. When the expected loss rate increases of decrease 5%, the amount of the provision of premium deficiency reserve for the period of January 1 to March 31, 2020 and 2019 may increase NT$461 thousand or NT$340 thousand, or decrease NT$461 thousand or NT$340 thousand, respectively. The changed amount will directly affect the profit/loss of the period when changes occur. The abovementioned effects do not take into account of ceding reinsurance.

XXVIII. Information of risk management

  • (I) Structure, Organization, and Authorities and Responsibilities of Risk Management 1. Structure and Organization of Risk Management

Organization Chart

President
Ethical
Management
Remuneration
Committee
President
Ethical
Management
Remuneration
Committee
President
Ethical
Management
Remuneration
Committee
President
Ethical
Management
Remuneration
Committee
President
Ethical
Management
Remuneration
Committee
Audit Dept.
Committee President's Dept. Legal Compliance
Dept.
Risk Management
Dept.
Kaohsiung
Branch
Taichung
Branch
Hsinchu Branch Business
Development
Dept. 1
Underwriting
Dept., Property
Bancassurance
Dept.
Planning Dept.
Tainan Branch Changhua
Branch
Taoyuan Branch Banchiau
Branch
Underwriting
Dept., Liability
Intermediary
Channel Dept.
Information
Technology
Service Dept.
Hualien Branch
Yilan Branch
Chiayi Branch
Chiayi Branch Yilan Branch Underwriting
Dept., Auto
Direct
Marketing Dept.
Finance Dept.
Hualien Branch Underwriting
Dept., Personal
Lines
E-commerce
Dept.
Actuarial Dept.
Claim Service
Dept., Personal
Lines
Human
Resources Dept.
Claim Service
Dept.,
Commercial
Lines

In order to effectively plan, supervise and execute the risk management, in the 29th meeting of the 22nd Board of Directors on September 24, 2010, the Risk Management Committee was set up under the Board.

  • 80 -

Risk management strategies of the Company:

  • (1) The standards of risk management established by Company include: insurance risk, credit risk, market risk, liquidity risk, operation risk and risk of match for asset and liability.

  • (2) Based on the operational plan and target of financial incomes, the risk appetite of the Company is set up as no less than 400% of the capital adequacy ratio.

  • (3) Establish the risk management procedures consistent of the business scale, nature, and complexity of the Company, so each risk is controlled to the acceptable extent.

  • (4) Effectively control the capital adequacy ratio by complying with the regulations of managing capital adequacy ratio by the competent authorities.

  • (5) Establish the information security guarding mechanism and contingency plan for the business or transactions, and inter-application of information.

  • Risk management procedure of the Company:

To identify, measure, supervise and monitor each risk faced by the Company, the risk management procedure is divided as five stages, namely risk identification, risk measurement, risk response, risk control, and risk report, as for the operation of risk management.

  1. The functions of each unit are as follows:

  2. (1) Board of Directors

    • A. Recognize the risks to be assumed for the operations of insurance enterprise, ensure to effectiveness of the risk management, and be ultimately responsible for the risk management as a whole.

    • B. Must establish the proper risk management mechanism and culture, approve the proper risk management policies and review them regularly, and optimize the allocations of resources.

    • C. Not only pay attentions to the risks assumed by individual unit, but rather consider the effects from the aggregation of each risk at the company level. Meanwhile, the mandatory capitals required by the competent authorities, and various regulations of finance and business impacting the capital allocation shall be taken into account.

  3. 81 -

  4. (2) Risk Management Committee

  5. A. Draft the policies, structures, organizational functions of risk management, establish the qualified and quantified management standards, report to the Board regularly and reflect the implementation of risk management to the Board in timely manner, and propose the necessary improvement advices.

  6. B. Execute the Board’s decisions of risk management, and regularly review the performance for development, establishment, and execution of the risk management mechanism at the Company level.

  7. C. Assist and supervise the risk management activities conducted by each department.

  8. D. Adjusted the risk categories, limit allocation, and assumption approach depending on the changes of circumstance.

  9. E. Coordinate the interactions and communications of cross-department risk management.

  10. (3) Risk Management Dept.

  11. A. Charge of the executions of daily risk monitor, measurement, and evaluation, and independent from the business to perform the duties.

  12. B. Risk management department shall perform the following duties based on the categories of operations:

    • a. Assisting to draft and execute the risk management policies approved by the Board of Directors.

    • b. Assisting to draft the risk limits based on the risk appetite.

    • c. Compiling the risk information provided by each unit, to coordinate and communicate among them for the purpose of executing policies and limits.

    • d. Providing the risk management related report regularly.

    • e. Monitoring the risk limits and utilization of each business unit.

    • f. Assisting to the stress test.

    • g. Conducting backtracking test when necessary.

    • h. Other matters related to risk management.

  13. C. Handling the breach of risk limits by other units under the authorization of the Risk Management Committee.

  14. 82 -

  15. (4) Business units (all departments other than Audit Dept and Risk Management Dept)

  16. A. The heads of business units’ duties to execute the risk management are as follows:

    • a. Charge of the management and report of the daily risks for the unit he/she belongs to, and taking the necessary responding strategies.

    • b. Supervising the regular conveyance of related risk information to the Risk Management Dept.

  17. B. Business units’ duties to execute the risk management are as follows:

    • a. Identifying risks and reporting the exposures.

    • b. Measuring the extent (quantifying or qualifying) of impact when such risks materialize, and convey the risk information in a timely and correct manner.

    • c. Reviewing each risks and limit regularly, to ensure the risk limit of the unit is effectively executed.

    • d. Monitoring the risk exposure and report the breaches, including the measures taken for such breaches.

    • e. Assisting the development of the risk models, to ensure the measurement of risk, use of model, and establishment of assumptions within the business unit is on the reasonable and consistent basis.

    • f. Ensuring the effective execution of the internal control within the business unit, to comply with the laws and regulations as well as the risk management policies of the Company.

    • g. Assisting the collection of the operational risks.

  18. (5) Audit Dept.

Based on the current laws and regulations to audit the execution of risk management for business units of the Company.

  • (II) The extent and nature of the risk reporting and measuring system for the non-life insurance enterprises

The Risk Management Dept. compiles the risk information provided by each unit, to prepare the risk management report regularly, as well as reviews and tracks the utilization of major risk limits, to monitor the risk regularly. The risk management report is submitted to the Risk Management Committee every quarter,

  • 83 -

and the holistic risk management report is submitted to the Board of Director every six months.

The insurance risk management information system of the Company has the database for the accumulations under the same insurance for each category of insurance, and the limit control for each policy. The database not only is able to control the significant disaster risk timely, but also helpful for the business units to conduct scenario analysis and the stress tests. The limit control for each policy includes the real-time ceding reinsurance, to control the risks of significant disaster and reinsurances effectively.

  • (III) The procedures for non-life insurance enterprises to sustain, measure, supervise, and control the insurance risks, and to ensure the insurance-approval policies for proper risk categorization and premium levels

When the sales of each insurance of the Company solicit business, the “Regulations Governing Business Solicitation” of the Company shall be followed. The insurance approver of each insurance shall be strictly required for their qualification, authorities and duties based on the “Regulations Governing Insurance Approval and Claims”, and they shall follow the established operational process of insurance approval for the insurance type when approving insurance, to ensure the proper risk categorization and premium levels, as well as to control the insurance risks.

  • (IV) Evaluating and managing the insurance risk extent on the basis of company as a whole

For the management of insurance risks, the Company has the risks of product design and pricing, insurance approval, reinsurance, significant disaster, claim, reserves, as well as the matching risks for assets and liabilities.

  • (V) The approaches used by the non-life insurance enterprises to limit the insurance risk exposures and prevent the risk of undue concentration:

The Company has, based on the “Regulations Governing Insurance Enterprises Engaging in Operating Reinsurance and Other Risk Spreading Mechanisms”, to established a risk management mechanism for the retained and ceding reinsurance and reinsurance inwards business; and the “Reinsurance Risk Management Operating Guidelines” has been established for execution by considering the ability to assume risks. The retained limits of insurance for each hazard unit of each insurance type are disclosed as the following:

  • 84 -

March 31, 2020

Insurance type
One-year Commercial Fire Insurance
One-year Residential Fire Insurance and Allied Perils
Insurance
Marine Cargo Insurance
Inland Marine Insurance
Marine Hull Insurance (casualty insurance of crews
and passengers)
Marine Hull Insurance (other than the casualty
insurance of crews and passengers)
Fishing Vessel Insurance
Aviation Insurance
Engineering Insurance
Credit Insurance
Bonding Insurance
General Liability Insurance
Professional Liability Insurance
Commercial Comprehensive Insurance
Miscellaneous Insurance
Personal Comprehensive Insurance
Personal Accident Insurance
Health Insurance
Automobile Physical Damage Insurance and Allied
Perils Insurance
Automobile Liability Insurance
Unit: NT$ Thousand
Highest retention
NT$ 1,500,000
NT$ 480,000
US$ 5,000
US$ 1,000
US$ 25,000
US$ 3,000
US$ 1,200
US$ 3,000
NT$ 1,500,000
NT$ 300,000
NT$ 300,000
NT$ 300,000
NT$ 300,000
NT$ 1,200,000
NT$ 1,200,000
NT$ 40,000
NT$ 40,000
NT$ 10,000
NT$ 30,000
NT$ 120,000

Note: The special businesses are not subjected to the above restrictions for the maximum self-retained amount.

  • 85 -

December 31, 2019

Unit: NT$ Thousand

Unit: NT$ Thousand
Insurance type
One-year Commercial Fire Insurance
One-year Residential Fire Insurance and Allied Perils
Insurance
Marine Cargo Insurance
Inland Marine Insurance
Marine Hull Insurance (casualty insurance of crews
and passengers)
Marine Hull Insurance (other than the casualty
insurance of crews and passengers)
Fishing Vessel Insurance
Aviation Insurance
Engineering Insurance
Credit Insurance
Bonding Insurance
General Liability Insurance
Professional Liability Insurance
Commercial Comprehensive Insurance
Miscellaneous Insurance
Personal Comprehensive Insurance
Personal Accident Insurance
Health Insurance
Automobile Physical Damage Insurance and Allied
Perils Insurance
Automobile Liability Insurance
Highest retention
NT$ 1,500,000
NT$ 480,000
US$ 5,000
US$ 1,000
US$ 25,000
US$ 1,000
US$ 1,200
US$ 1,200
NT$ 1,500,000
NT$ 120,000
NT$ 120,000
NT$ 300,000
NT$ 300,000
NT$ 1,200,000
NT$ 500,000
NT$ 40,000
NT$ 40,000
NT$ 10,000
NT$ 30,000
NT$ 120,000

Note: The special businesses are not subjected to the above restrictions for the maximum self-retained amount.

  • 86 -

March 31, 2019

Unit: NT$ Thousand

Unit: NT$ Thousand
Insurance type
One-year Commercial Fire Insurance
One-year Residential Fire Insurance and Allied Perils
Insurance
Marine Cargo Insurance
Inland Marine Insurance
Marine Hull Insurance (casualty insurance of crews
and passengers)
Marine Hull Insurance (other than the casualty
insurance of crews and passengers)
Fishing Vessel Insurance
Aviation Insurance
Engineering Insurance
Credit Insurance
Bonding Insurance
General Liability Insurance
Professional Liability Insurance
Commercial Comprehensive Insurance
Miscellaneous Insurance
Personal Comprehensive Insurance
Personal Accident Insurance
Health Insurance
Automobile Physical Damage Insurance and Allied
Perils Insurance
Automobile Liability Insurance
Highest retention
NT$ 1,500,000
NT$ 480,000
US$ 5,000
US$ 1,000
US$ 25,000
US$ 1,000
US$ 1,200
US$ 1,200
NT$ 1,500,000
NT$ 120,000
NT$ 120,000
NT$ 300,000
NT$ 300,000
NT$ 1,200,000
NT$ 500,000
NT$ 40,000
NT$ 40,000
NT$ 10,000
NT$ 30,000
NT$ 120,000

Note: The special businesses are not subjected to the above restrictions for the maximum self-retained amount.

  • (VI) Approaches of Managing Assets and Liabilities

When implementing various business, the case officers shall manage and monitor the potential risks in the day-to-day operations based on the internal control procedures and SOP, to prevent the mismatch between the cash flows from liabilities and assets caused by the behaviors of policyholders.

(VII) When certain events occur, the non-life insurance enterprises have to assume extra liabilities or input extra commitments of owner’s equity. The procedures for management, supervision, and control

According to the Insurance Act, for the non-life insurance enterprises, the ratio of total adjusted net capital to risk-based capital may not be lower than 200%. Fail to meet the said ratio, the profits are not to be distributed; also, the capital-increase shall

  • 87 -

be conducted within a certain period upon the requests from the competent authorities, or the scope of operations or fund application shall be limited.

Based on the risk appetite regulated by the Risk Management Policy of the Company, the ratio of total adjusted net capital to risk-based capital may not be lower than 400%.

(VIII) Explanation of the Insurance Risk Concentration

The insurances sold by the Company include: fire insurance, marine cargo insurance, ship hull insurance, aviation insurance, personal accident insurance, automobile insurance, cash insurance, credit insurance, engineering insurance, liability insurance, health insurance, and other property insurances; the major sources of business are from within the Republic of China, and the insurance contract taken do not significantly differ from different regions.

The premium incomes for the Company mainly concentrate at automobile insurance, fire insurance, marine cargo insurance, personal accident insurance, and liability insurance.

Various reserves are provided based on the “Regulations on Provision of Various Reserves for Insurance Enterprises” and other official orders and letters. (IX) The Sensitivities of Insurance Risks

Year
From January 1 to
March 31, 2020
From January 1 to
March 31, 2019
The impact to the profit/loss
when the expected loss ratio
increase5%
Before holding
the reinsurance
After holding
the reinsurance
($ 67,065)
($ 51,765)
($ 64,995)
($ 52,395)
The impact to the profit/loss
when the expected loss ratio
increase5%
Before holding
the reinsurance
After holding
the reinsurance
($ 67,065)
($ 51,765)
($ 64,995)
($ 52,395)
Unit: NT$ Thousand
The impact to the profit/loss
when the expected loss ratio
decrease5%
Before holding
the reinsurance
After holding
the reinsurance
$ 64,640
$ 49,140
$ 74,685
$ 56,385
Unit: NT$ Thousand
The impact to the profit/loss
when the expected loss ratio
decrease5%
Before holding
the reinsurance
After holding
the reinsurance
$ 64,640
$ 49,140
$ 74,685
$ 56,385
Before holding
the reinsurance
($ 67,065)
($ 64,995)
Before holding
the reinsurance
$ 64,640
$ 74,685
(
(
(
(

Note: The compulsory automobile insurance, nuclear energy insurance and residential earthquake insurance are excluded.

  • 88 -

  • (X) Development Trend of Claims

  • The development trend of claims during January 1 to March 31, 2020 are as the followings:

Unit: NT$ Thousand

Incurred accumulated claims (claim expenses included)

Year/Month
of the
Accident
2016
2017
2018
2019
2020
12
$ 2,503,104
2,013,877
2,239,137
2,136,349
414,004
24
$ 2,499,139
2,087,243
2,298,082
2,236,865
36
$ 2,452,145
2,073,409
2,282,754
48
$ 2,417,893
2,074,836
60
$ 2,416,831
  • Note: The compulsory automobile insurance, nuclear energy insurance and residential earthquake insurance are excluded.

  • The development trend of claims during January 1 to March 31, 2019 are as the followings:

Unit: NT$ Thousand

Incurred accumulated claims (claim expenses included)

Year/Month
of the
Accident
2015
2016
2017
2018
2019
12
$ 1,788,128
2,503,104
2,013,877
2,239,137
415,784
24
$ 1,894,557
2,499,139
2,087,243
2,326,629
36
$ 1,861,135
2,452,145
2,103,484
48
$ 1,825,024
2,413,495
60
$ 1,822,524

Note: The compulsory automobile insurance, nuclear energy insurance and residential earthquake insurance are excluded.

XXIX. Information of Foreign Currency Assets and Liabilities with Material Impacts

The following information is the consolidated expression of the foreign currencies other than the functional currency of the Company. The disclosed exchange rate refers to the exchange rate translating such foreign currencies to the functional currency. The foreign currency assets and liabilities with material impacts:

Unit: (Foreign currency / NT$ Thousand)

Unit: (Foreign currency / NT$ Thousand)
Foreignassets M arch31,20 20 Dec ember31, 2019 M arch31,20 19
Foreign
Currency
Exchan
ge rate
Carrying
Amount
Foreign
Currency
Exchan
ge rate
30.03
4.32
30.03
Carrying
Amount
Foreign
Currency
Exchan
ge rate
Carrying
Amount
$ 30,019
60,680
1,074
30.23
4.26
30.23
$ 907,460
258,496
32,453
$ 30,264
60,541
970
$ 908,828
261,537
29,129
$ 24,078
60,724
171
30.81
4.58
30.81
$ 741,840
278,117
5,270
Monetary items
USD
RMB
Foreign liabilities
Monetary items
USD
  • 89 -

The unrealized profits/losses of the foreign currencies with material impacts are as follows:

follows:
Foreign
Currency
USD
RMB
From January 1 to March 31, 2020
Exchange rate
Foreign
exchange
income or
loss, net
30.23
$ 5,064
4.26
(
3,300)
$ 1,764
From January 1 to March 31, 2019
Exchange rate
30.23
4.26
Exchange rate
30.81
4.58
Foreign
exchange
income or
loss, net
( $ 1,834
10,460
$ 12,294

XXX. Additional Disclosures

  • (I) Information about significant transactions

  • The amount of acquired properties is NT$ 100 million or more, or 20% of the paid-up capitals or more. (None)

  • The amount of disposed properties is NT$ 100 million or more, or 20% of the paid-up capitals or more. (None)

  • Transactions of the major core business items between the Company and the related parties, with the amount of NT$ 100 million or more, or 20% of the paid-up capitals or more. (None)

  • The receivables from the related parties is NT$ 100 million or more, or 20% of the paid-up capitals or more. (None)

  • Transactions in engaging in derivative financial instruments. (None)

  • Other information: Amount of the business relationship and major transactions between parent company and subsidiaries and among subsidiaries. (None)

  • (II) Information related to reinvested enterprises. (Table 1)

  • (III) Information about investment in mainland china

The Company has no investment in Mainland China.

  • (IV) Information about major shareholders: Name, shareholdings and percentages of shareholders with more than 5% shareholding. (Table 2)

XXXI. Information about segment

Based on International Financial Reporting Standards IFRS 8, “Operating Segments”, because the Company’s major business is a single business of non-life insurance, and when the management making the operational decisions, the applied company components are based on the holistic information of the Company, the

  • 90 -

Company is considered as a single operating segment, and the financial information of operating segments need not to be disclosed.

  • 91 -

Table 1: Information related to the Name, Location of the Investee:

Unit: NT$ Thousand

Unit: NT$ Thousand
Name of Investor Name of Investee Location Main Activities Original investment
amount
Holdings at end of year Net income
(losses) of the
investee in
current period
Investment
income (loss)
recognized in
current period
Remarks
End of
current
period
End of
previous
period
Shares
(thousand)
% Carrying
Amount
Taiwan Fire &
Marine
Insurance Co.,
Ltd.
Wen-Ding
Venture Capital
Co., Ltd.
Taipei City Investments $ 198,000 $ 198,000
19,800

24.75
$ 212,547 ( $ 21,784 ) ( $ 5,392 )
  • 92 -

Table 2: Information about major shareholders:

Name of major shareholder Shares Shares
Shares Equity(%)
Bank of Taiwan Co., Ltd.
Navigator Investment Co., Ltd.
Yong-Shin Development Co., Ltd.
64,608,278
25,168,675
24,158,535
17.84%
6.95%
6.67%
  • Note: The information about major shareholders referred to in the table is based on the information about the shareholders holding more than 5% of the common shares (including treasury stock) of the Company for which the Company has already completed the non-tangible registration and delivery. The capital stock recorded herein might be different, or vary, from the number of shares for which the non-tangible registration/delivery has been completed, depending on the preparation basis.

  • 93 -