Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

TEX YEAR Audit Report / Information 2021

Nov 15, 2021

52420_rns_2021-11-15_c271ae18-708b-45a7-b73b-fef957c1f4d4.pdf

Audit Report / Information

Open in viewer

Opens in your device viewer

Stock Code: 4720

Tex Year Industries Inc.

Individual Financial Statements and Independent Auditor’s Review Report

2021 and 2020

Address: No. 9, Wuquan 6th Road, Wugu District, New Taipei City Telephone: (02)22992121

1

INDEPENDENT AUDITOR’S REVIEW REPORT

Tex Year Industries Inc.:

Audit Opinion

We have duly audited the individual balance sheet of Tex Year Industries Inc. as of December 31, 2021 and 2020, and the individual comprehensive income statement, individual statement of changes in equity and individual cash flow statement from January 1 to December 31, 2021 and 2020 as well as notes to the individual financial statements (including the summary of significant accounting policies).

In our opinion, based on our audits and the reports of the other auditors (see Other Matters), the individual financial statements referred to above have been prepared, in all material respects, in conformity with the Regulations Governing the Preparation of Financial Reports by Securities Issuers, and are fairly stated in terms of the individual financial position of Tex Year Industries Inc. as of December 31, 2021 and 2020, and the individual financial performance and individual cash flows for the years 2021 and 2020 from January 1 to December 31.

Basis of Audit Opinion

We conducted the audit in accordance with the Regulations Governing Auditing and Attestation of Financial Statements by Certified Public Accountant and the Generally Accepted Auditing Standards. Our responsibility under these standards will be further explained in the paragraph of our responsibility to review the individual financial statements. The staff of the firm to which we are affiliated, who are subject to the independence regulation, have maintained superior independence from Tex Year in accordance with the Code of Ethics for Accountants, and have fulfilled other responsibilities under the Code. We believe that we have obtained sufficient and appropriate audit evidence to form the basis of our audit opinion.

Key Audit Matters

A key audit matter is one that, in our professional judgment, is material to the examination of the individual financial statements of Tex Year Industries Inc. for 2021. These matters have been considered in the process of examining the individual financial statements taken as a whole and forming an opinion thereon, and we do not express an opinion on these matters individually.

The key audit matters of the financial statements of Tex Year Industries Inc. for 2021 are summarized as follows:

Authenticity of sales revenue

2

The sales revenue of Tex Year Industries Inc. from selling products to some of the top ten customers in 2021 increased compared with that in the same period of last year. Whether the sales revenue is correctly recognized when meeting the performance obligations will have a significant impact on the individual financial report, and therefore it is listed as a key audit matter of this year.

For the accounting policies and relevant disclosure information related to sales revenue, please refer to notes 4 (13), 24 and 31 to the individual financial report.

Our audit procedures for assessing the authenticity of sales revenue in the course of the audit are as follows:

  1. Understand and test the effectiveness of the design and implementation of the internal control system related to the authenticity of sales revenue.

  2. Obtain on a sample basis the transaction documents of the aforementioned sales revenue, including sales orders, shipping documents and collection documents, to verify the authenticity of the sales revenue posted.

Other Matters

The individual financial statements of Tex Year Industries, Inc. certain subsidiaries and investment companies using the equity method have not been audited by us, but by other auditors. Accordingly, our opinion on the financial statements referred to above is based on our review of the amounts and disclosures in the notes to the financial statements of certain investees in respect of investments accounted for using the equity method. For these investments by the equity method, the balances of December 31, 2021 and 2020 were NTS873,386 thousand and NT$870,221 thousand respectively, representing 33% and 36% of the total assets respectively. From January 1 to December 31, 2021 and 2020, the share of joint venture profit and loss recognized by the equity method was NT$32,862 thousand and NT$70,116 thousand respectively, accounting for 94% and 91% of the net profit before tax respectively.

Responsibility of Management and Governance Unit to Individual Financial Statements

Management’s responsibility is to prepare fairly presented financial statements in accordance with the Guidelines Governing the Preparation of Financial Reports by Securities Issuers and to maintain such internal control relevant to the preparation of financial statements as is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the individual financial statements, management’s responsibility also includes assessing Tex Year Industries Inc.’s ability to continue as a going concern, the disclosure of related matters, and the adoption of the going concern basis of accounting,

3

unless management intends to liquidate Tex Year Industries Inc. or cease operations, or there is no practical alternative to liquidation or cessation of operations.

The governance units (including supervisors) of Tex Year are responsible for overseeing the financial reporting process.

Responsibility of Accountants Auditing Individual Financial Statements

The purpose of our audit is to obtain reasonable assurance about whether the individual financial statements taken as a whole are free from material misstatement, whether due to fraud or error, and to issue a report thereon. However, an audit performed in accordance with generally accepted auditing standards does not provide assurance that material misstatements in the individual financial statements will be detected. Misrepresentation may be the result of fraud or error. Individual amounts or aggregates that are not true are considered material if they could reasonably be expected to affect the economic decisions made by users of the individual financial statements.

We conducted our audit in accordance with generally accepted auditing standards, exercising our professional judgment and maintaining our professional skepticism. We also perform the following tasks.

  1. Identify and assess the risks of material misstatement of the individual financial statements arising from fraud or error; design and implement appropriate responses to the risks assessed; and obtain sufficient and appropriate evidence to provide a basis for an audit opinion. Because fraud may involve conspiracy, forgery, intentional omission, misrepresentation or a breach of internal control, the risk of not detecting material misstatement due to fraud is higher than that due to error.

  2. We obtained an understanding of the internal control relevant to our audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of Tex Year Enterprises, Inc.' internal control.

  3. Evaluate the appropriateness of the accounting policies used by management and the reasonableness of the accounting estimates and related disclosures made by management.

  4. Based on the evidence obtained, we have made a conclusion on the appropriateness of management's adoption of the going concern basis of accounting and whether there is any material uncertainty about the events or circumstances that may cast significant doubt on the ability of Tex Year Industries Inc. to continue as a going concern. If we believe that there is a material uncertainty about such events or conditions, we should draw the attention of users of the individual financial statements to the relevant disclosures in the audit report

4

or revise our audit opinion if such disclosures are inappropriate. Our conclusion is based on the audit evidence obtained up to the date of the audit report. However, future events or circumstances may cause Tex Year Industries, to cease to have the ability to continue as a going concern.

  1. Evaluate the overall presentation, structure and content of the consolidated financial statements, including the related notes, and whether the individual financial statements present fairly the related transactions and events.

  2. We obtained sufficient and appropriate audit evidence on the financial information of the constituent entities of the Group to express an opinion on the individual financial statements. We are responsible for the direction, supervision and execution of the Company’s audits, and for forming an opinion on the Company's audits.

We will communicate with the governance unit regarding the scope and timing of the planned audit and significant audit findings, including significant deficiencies in internal control identified during the audit.

We also provide the governing body with a statement that the independence-regulated personnel of the firm to which we are affiliated have complied with the Code of Ethics for Accountants with respect to independence, and communicate with the governing body about all relationships and other matters (including related safeguards) that may be considered to affect the accountant's independence.

From the matters communicated with the governance unit, we decided on the key audit items for the audit of the annual consolidated financial statements of Tex Year Industries Inc. for 2021. We identified those matters in our auditor's report, except for those matters that are not permitted by law to be disclosed publicly or, in the rarest of circumstances, where we decided not to communicate those matters in our auditor's report because the negative effect of such communication could reasonably be expected to outweigh the public interest that would be served.

The engagement partners on the reviews resulting in this independent auditor’s review report are Pi-Yu Chuang and Ming-Yen Chien.

Deloitte & Touche Taipei, Taiwan Republic of China

March 31, 2022

5

Notice to Readers

The accompanying consolidated financial statements are intended only to present the consolidated financial position, results of operations and cash flows in accordance with accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to audit such consolidated financial statements are those generally accepted and applied in the Republic of China.

For the convenience of readers, the auditor’s report and the accompanying consolidated financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. If there is any conflict between the English version and the original Chinese version or any difference in the interpretation of the two versions, the Chinese-language auditor’s report and consolidated financial statements shall prevail.

6

Tex Year Industries Inc. Individual Balance Sheet

December 31, 2021 and 2020

In thousand of New Taiwan Dollars.

Code

1100
1110
1150
1170
1180
1200
1210
130X
1470
11XX

1510
1535
1550
1600
1755
1780
1840
1990
15XX
1XXX

Code

2100
2170
2180
2200
2220
2230
2250
2280
2320
2399
21XX

2530
2540
2570
2580
2640
2670
25XX
2XXX

3110
3130
3100
3200
3310
3320
3350
3300
3410
3420
3400
3XXX
Asset
Current asset
Cash (notes 4 and 6)
Current financial assets at fair value through profit or loss (notes 4, 7
and 18)
Notes receivable, net (notes 4 and 10)
Accounts receivable, net (notes 4, 5 and 10)
Accounts receivable due from related parties, net (notes 4, 5, 10 and 31)
Other receivables (notes 4 and 10)
Other receivables due from related parties (notes 4, 10 and 31)
Current inventories (notes 4, 5 and 11)
Other current assets (note 16)
Total current assets
Non-current assets
Financial assets at fair value through profit or loss - non-current (notes
4 and 7)
Financial assets at amortized cost - non-current (notes 4 and 9)
Investment under the equity method (note 4 and 12)
Property, plant and equipment (notes 4, 13, 17 and 32)
Right-of-use assets (notes 4 and 14)
Other intangible assets, net (notes 4 and 15)
Deferred tax assets (notes 4 and 26)
Other non-current assets, others (note 10 and 16)
Total non-current assets
Total assets
Liabilities and equity
Current liabilities
Current borrowings (note 17)
Accounts payable (note 19)
Accounts payable to related parties (notes 19 and 31)
Other payables (note 20)
Other payables to related parties (note 31)
Current tax liabilities (notes 4 and 26)
Current provisions (notes 4 and 21)
Current lease liabilities (notes 4 and 14)
Long-term borrowings and corporate bonds payable -current portion
(notes 13, 17, 18 and 32)
Other current liabilities, others (note 20)
Total current liabilities
Non-current liabilities
Corporate bonds payable (note 4 and 18)
Non-current portion of non-current borrowings (notes 13, 17 and 32)
Deferred tax liabilities (notes 4 and 26)
Non-current lease liabilities (notes 4 and 14)
Net defined benefit liability, non-current (notes 4 and 22)
Other non-current liabilities, others (note 20)
Total non-current liabilities
Total liabilities
Equity (notes 4, 8, 18, 22, 23 and 26)
Share capital
Common stock
Certificates of rights to exchange bonds for shares
Total Share Capital
Capital from retained earnings
Retained earnings
Legal reserve
Special reserve
Undistributed earnings
Total retained earnings
Other equity interest
Foreign operating institute Translation of financial statements
Exchange differences
Unrealised gains (losses) from financial assets measured at fair
value through other comprehensive income
Total other equity interest
Total equity
Total liabilities and equity
December 31,2021
Amount
%
$ 220,851
9
180
-
19,959
1
214,280
8
82,382
3
11,271
-
55,935
2
192,170
7
25,172

1
822,200

31
7,237
-
7,797
-
1,196,057
46
488,387
19
4,275
-
8,247
-
38,161
2
47,103

2
1,797,264

69
$ 2,619,464
100
$ 474,664
18
185,362
7
21,293
1
88,485
3
67
-
5,016
-
1,058
-
1,568
-
93,796
4
17,601

1
888,910

34
193,050
7
223,773
9
72,311
3
2,412
-
37,886
1
161

-
529,593

20
1,418,503

54
979,327
37
150

-
979,477

37
58,677

2
132,500
5
110,779
4
38,176

2
281,455

11

106,062 )
(
4 )

12,586)

-

118,648)
(
4)
1,200,961

46
$ 2,619,464
100
December 31,2020 December 31,2020
Amount
$ 220,851
180
19,959
214,280
82,382
11,271
55,935
192,170
25,172

822,200

7,237
7,797
1,196,057
488,387
4,275
8,247
38,161
47,103

1,797,264

$ 2,619,464

$ 474,664
185,362
21,293
88,485
67
5,016
1,058
1,568
93,796
17,601

888,910

193,050
223,773
72,311
2,412
37,886
161

529,593

1,418,503

979,327
150

979,477

58,677

132,500
110,779
38,176

281,455


106,062 )


12,586)


118,648)

1,200,961

$ 2,619,464
Amount
$ 162,199
560
18,402
153,514
95,924
19,552
25,189
145,747
18,855

639,942

-
76
1,256,185
496,302
1,433
7,570
34,147
6,852

1,802,565

$ 2,442,507

$ 293,000
142,454
17,293
94,917
-
-
1,046
739
110,851
12,972

673,272

261,082
244,602
79,806
301
42,491
186

628,468

1,301,740

893,857
12,143

906,000

48,570

125,834
95,226
75,916

296,976


98,193 )


12,586)


110,779)

1,140,767

$ 2,442,507
%

















(
(
(


















(
(
(

6
-
1
6
4
1
1
6

1

26
-
-
52
20
-
-
2

-

74
100
12
6
1
4
-
-
-
-
4

-

27
11
10
3
-
2

-

26

53
37

-

37

2
5
4

3

12
(
4 )

-
(
4)

47
100

The accompanying notes are an integral part of the individual financial statements. (please refer to the audit report of Deloitte & Touche Taiwan dated March 31, 2022)

Chairman: Hsiang-Chih Hsiao

President: Hsiang-Chih Hsiao

Accounting Manager: Chi-Wen Gao

7

Tex Year Industries Inc.

Individual Statement of Comprehensive Income January 1 to December 31, 2021 and 2020

In thousand of New Taiwan Dollars, Except earnings per share.

Code
Operating revenue (notes 4,
24 and 31)
4110
Total operating income
4170
Less: sales return

4190
Less: sales discount

4000
Net operating
income
Operating costs (notes 4, 5,
11, 21, 22, 25 and 31)
5110
Total cost of sales

5900
Gross profit from operations
5910
Realized (unrealized) gains
from subsidiaries and joint
ventures (note 4)
5950
Gross profit from operations
Operating expenses (notes 4,
5, 10, 15, 22, 25 and 31)
6100
Marketing expenses
6200
Administrative expenses
6300
Research and
development
expenses
6000
Total operating
expenses
6900
Net operating income (loss)
2021 %
100

-
-

100
83

17
-

17

9
4
4

17

-
2020
Amount
$ 1,567,115

(
1,658 )
(
724)

1,564,733

1,294,484


270,249

(
5,949)


264,300

138,968

69,451

54,880


263,299


1,001
Amount
$ 1,253,450

(
1,649 )
(
725)

1,251,076


988,901


262,175


559


262,734


124,446


74,946

79,009


278,401

(
15,667)
%





















(
100

-
-
100
79
21
-
21
10
6
6
22

1)

(Continue)

8

(Continue)

Code
Non-operating income and
expenses
7060
Share of profit of
associates and joint
ventures accounted
for using equity
method, net (notes 4
and 12)
7100
Interest income (notes 4
and 25)
7010
Other income (notes 4,
25, 28 and 31)
7020
Other gains and losses,
net (notes 4 and 25)
7510
Finance costs (notes 4,
17, 18 and 25)
7590
Miscellaneous
disbursements
7630
Foreign exchange losses
(note 4 and 34)
7000
Total non-operating
income and
expenses
7900
Net profit before tax
7950
Income tax expense (notes 4
and 26)
8200
Net profit of the current
period
Other comprehensive
income (notes 4, 8, 12, 22
and 26)
Components of other
comprehensive
income that will not
be reclassified to
profit or loss
2021 %
2
-
1
-
(
1 )

-

-


2

2

-


2
2020
Amount
$ 32,199
1,416
18,446
1,964
(
10,727 )
(
3,507 )
(
5,949)


33,842

34,843

5,966


28,877
Amount
$ 84,170

896

31,838

532
(
12,729 )
(
3,572 )
(
8,721)


92,414


76,747

7,007


69,740
%
7
-
2
-
(
1 )

-
(
1)

7
6

-

6

(Continue)

9

(Continue)

Code
8311
Gains (losses) on
remeasurements
of defined benefit
plans
8316
Unrealised gains
(losses) from
investments in
equity
instruments
measured at fair
value through
other
comprehensive
income
8349
Income tax related
to components of
other
comprehensive
income that will
not be reclassified
to profit or loss
8310

Components of other
comprehensive
income that will not
be reclassified to
profit or loss
8361
Foreign operating
institute
Translation of
financial
statements
Exchange
differences
(Continue)
2021

10

(Continue)

Code
8370
Share of other
comprehensive
income of
associates and
joint ventures
accounted for
using equity
method,
components of
other
comprehensive
income that will
be reclassified to
profit or loss
8399
Income tax related
to components of
other
comprehensive
income that will
be reclassified to
profit or loss
8360

8300
Total other
comprehensive
income
8500
Total comprehensive income
Earnings per Share (note 27)
9710
Basic

9810
Dilute
2021 %

-
-


1)


1)

1


2020
Amount
(
892 )

1,967

(
7,869)

(
6,946)

$ 21,931


$ 0.30
$ 0.28
Amount
(
2,347 )

2,992

(
11,967)

(
18,632)

$ 51,108

$ 0.74
$ 0.65
%


(
(


(
(

-
-

1)

2)
4

The accompanying notes are an integral part of the individual financial statements. (please refer to the audit report of Deloitte & Touche Taiwan dated March 31, 2022)

Chairman: Hsiang-Chih Hsiao

President: Accounting Manager: Hsiang-Chih Hsiao Chi-Wen Gao

11

Tex Year Industries Inc.

Individual Statement of Changes in Equity January 1 to December 31, 2021 and 2020

Code
A1
Balance on January 1, 2020

Appropriation and distribution of retained
earnings for 2019
B1
Legal reserve appropriated
B3
Special reserve appropriated
B5
Cash dividends of ordinary share
I1
Conversion of convertible bonds
I3
Conversion of certificates of bonds-to-share
D1
Profit of 2020
D3
Other comprehensive income of 2020

D5
Total comprehensive income of 2020

Z1
Balance on December 31, 2020
Appropriation and distribution of retained
earnings for 2020
B1
Legal reserve appropriated
B3
Special reserve appropriated
B9
Dividend to the Company’s shareholders
I1
Conversion of convertible bonds
I3
Conversion of bond conversion right
certificate into share capital
D1
Net income in 2021
D3
Other comprehensive income after tax in 2021
D5
Total comprehensive income in 2021

Z1
Balance on December 31, 2021
Share capital
Common stock
Certificates of rights
to exchange bonds
for shares
(notes 4 and 23)
(notes 4 and 18)
$ 885,767
$ 1,027

-
-
-
-
-
-

7,063
12,143
1,027
(
1,027 )
-
-

-

-


-

-

893,857
12,143
-
-
-
-

45,321
-
28,006
150
12,143
(
12,143 )
-
-

-

-


-

-

$ 979,327
$ 150
Share capital
Common stock
Certificates of rights
to exchange bonds
for shares
(notes 4 and 23)
(notes 4 and 18)
$ 885,767
$ 1,027

-
-
-
-
-
-

7,063
12,143
1,027
(
1,027 )
-
-

-

-


-

-

893,857
12,143
-
-
-
-

45,321
-
28,006
150
12,143
(
12,143 )
-
-

-

-


-

-

$ 979,327
$ 150
Capital from
retained earnings
(notes 4 and 18
and 23)
$ 68,494

-
-
(
26,753 )
6,829
-
-

-


-

48,570
-
-
-
10,107
-
-

-


-

$ 58,677
Retained earnings(notes 4,8,18,22,23 and 26)
Legal reserve
Special reserve
Undistributed
earnings
$ 121,416
$ 54,831
$ 54,068

4,418
-
(
4,418 )
-
40,395
(
40,395 )
-
-
-
-
-
-
-
-
-
-
-
69,740
-

-
(
3,079)

-

-

66,661

125,834
95,226
75,916

6,666
-
(
6,666 )
-
15,553
(
15,553 )
-
-
(
45,321 )
-
-
-
-
-
-
-
-
28,877
-

-

923

-

-

29,800

$ 132,500
$ 110,779
$ 38,176
Retained earnings(notes 4,8,18,22,23 and 26)
Legal reserve
Special reserve
Undistributed
earnings
$ 121,416
$ 54,831
$ 54,068

4,418
-
(
4,418 )
-
40,395
(
40,395 )
-
-
-
-
-
-
-
-
-
-
-
69,740
-

-
(
3,079)

-

-

66,661

125,834
95,226
75,916

6,666
-
(
6,666 )
-
15,553
(
15,553 )
-
-
(
45,321 )
-
-
-
-
-
-
-
-
28,877
-

-

923

-

-

29,800

$ 132,500
$ 110,779
$ 38,176
Retained earnings(notes 4,8,18,22,23 and 26)
Legal reserve
Special reserve
Undistributed
earnings
$ 121,416
$ 54,831
$ 54,068

4,418
-
(
4,418 )
-
40,395
(
40,395 )
-
-
-
-
-
-
-
-
-
-
-
69,740
-

-
(
3,079)

-

-

66,661

125,834
95,226
75,916

6,666
-
(
6,666 )
-
15,553
(
15,553 )
-
-
(
45,321 )
-
-
-
-
-
-
-
-
28,877
-

-

923

-

-

29,800

$ 132,500
$ 110,779
$ 38,176
Other equityitems In thousand of New Taiwan Dollars.
(notes 4,8 and 26)
Unrealised gains
(losses) from
financial assets
measured at fair
value through other
comprehensive
income
Total equity
( $ 9,000 )
$ 1,090,377
-
-
-
-
-
(
26,753 )
-
26,035
-
-
-
69,740
(
3,586)
(
18,632)
(
3,586)

51,108
(
12,586 )
1,140,767
-
-
-
-
-
-
-
38,263
-
-
-
28,877

-
(
6,946)

-

21,931
($ 12,586)
$ 1,200,961
Foreign operating
institute Translation
of financial
statements
Exchange
differences
( $ 86,226 )

-
-
-
-
-
-
(
11,967)

(
11,967)

(
98,193 )

-
-
-
-
-
-
(
7,869)

(
7,869)

($ 106,062)
Common stock
(notes 4 and 23)
$ 885,767

-
-
-
7,063
1,027

-

-


-

893,857
-
-

45,321
28,006
12,143

-

-


-

$ 979,327
Legal reserve
$ 121,416

4,418
-
-
-
-
-
-

-

125,834
6,666
-
-
-
-
-
-

-

$ 132,500
Special reserve
$ 54,831

-

40,395

-
-
-
-

-


-

95,226
-

15,553

-

-
-
-

-


-

$ 110,779







(


(



(















(
(
(

(
(
(


(
(
(
(
(
(
(
(
(
(
(


(

The accompanying notes are an integral part of the individual financial statements. (please refer to the audit report of Deloitte & Touche Taiwan dated March 31, 2022)

Chairman: Hsiang-Chih Hsiao

President: Hsiang-Chih Hsiao

Accounting Manager: Chi-Wen Gao

12

Tex Year Industries Inc. Individual Cash Flow Statement

January 1 to December 31, 2021 and 2020

In thousand of New Taiwan Dollars.

Code
Cash flow from business activities
A00010
Net profit before tax
A20010
Adjustments to reconcile profit
(loss)
A20100
Depreciation expenses
A20200
Amortization expenses
A20300
Expected credit impairment
loss
A20400
Net loss on financial assets
and liabilities at fair value
through profit or loss
A20900
Finance costs
A21200
Interest income
A22300
Share of loss (profit) of
associates and joint
ventures accounted for
using equity method
A22500
Losses (gains) on disposals of
property, plant and
equipment
A23800
Losses (gains) on Loss on
inventory valuation loss
and sluggish inventory
A23900
Unrealized (realized) gains
from subsidiaries and joint
ventures
A24100
Unrealized foreign exchange
loss (gain)
A29900
Provision for (reversal of)
liabilities
A30000
Changes in operating assets and
liabilities
A31115
Financial assets at fair value
through profit or loss,
mandatorily measured at
fair value
A31130
Notes receivable
A31150
Accounts receivable
A31160
Accounts receivable - related
parties
(Continue)
2021
$ 34,843
35,038
2,404
(
1,586 )
(
1,934 )
10,727
(
1,416 )
(
32,199 )
(
30 )
(
1,201 )
5,949
1,748
12
77
(
1,557 )
(
60,682 )
13,029
2020
$ 76,747
31,560
2,415
7,721
(
560 )
12,729
(
896 )
(
84,170 )
28
2,516
(
559 )
2,508
(
620 )
-
(
654 )
(
677 )
(
1,615 )

13

(Continue)

Code
A31180
Other receivable
A31190
Other receivables - related
party
A31200
Inventories
A31240
Other current assets
A32150
Accounts payable
A32160
Accounts payable - related
parties
A32180
Other payable
A32190
Other payable to related
parties
A32230
Decrease in other current
liabilities
A32240
Net defined benefit liability –
non-current
A33000
Cash inflow generated from
operations (applications)
A33100
Interest received
A33300
Interest paid
A33500
Income taxes refunded (paid)
AAAA
Net cash inflow (outflow)
from operating activities
Cash flows from (used in) investing
activities
B00040
Acquisition of financial assets at
amortised cost
B00050
Proceeds from disposal of
financial assets at amortised cost
B00100
Acquisition of financial assets at
fair value through profit or loss
B02700
Acquisition of property, plant and
equipment
B02800
Proceeds from disposal of
property, plant and equipment
B03700
Decrease (increase) in refundable
deposits
B04500
Acquisition of intangible assets
B06700
Increase in other non-current
assets
B07100
Increase in prepayments for
business facilities
2021
8,281
(
30,879 )
(
45,115 )
(
6,317 )
43,168
4,140
(
10,135 )
$ 67
4,629
(
3,452)
(
32,391 )
1,416
(
8,176 )
(
10,722)
(
49,873)
(
7,721 )
-
(
5,000 )
(
15,440 )
30
174
(
2,810 )
-
(
45,823 )
2020
(
10,840 )
14,991
17,006
(
8,326 )
2,568
8,135
17,027
( $ 72 )
(
11,247 )
(
2,324)
73,391
943
(
8,259 )

2,622

68,697
-
19,924
-
(
40,300 )
-
(
1,700 )
(
4,051 )
(
469 )
(
3,509 )

(Continue)

14

(Continue)

Code
B07600
Dividends received
BBBB
Net cash flows from (used in)
investing activities
Cash flows from (used in) financing
activities
C00100
Increase in short-term loans
C01600
Proceeds from long-term debt
C01700
Repayments of long-term debt
C04020
Payments of lease liabilities
C04400
Decrease in other non-current
liabilities
C04500
Cash dividends paid
CCCC
Net cash inflow (outflow)
from financing activities
EEEE
Net increase in cash
E00100 Cash at beginning of period
E00200 Cash at end of period

The accompanying notes are an integral part of the individual financial statements. (please refer to the audit report of Deloitte & Touche Taiwan dated March 31, 2022)

Chairman: President: Hsiang-Chih Hsiao Hsiang-Chih Hsiao

Accounting Manager: Chi-Wen Gao

15

Tex Year Industries Inc.

Notes to Individual Financial Statements

January 1 to December 31, 2021 and 2020

(Amounts in Thousands of New Taiwan Dollars, Unless Specified Otherwise)

1. Company History and Business Scope

Tex Year Industries Inc. (hereinafter referred to as the “Company”) was established on June 28, 1976 with the approval of the Ministry of Economic Affairs. The main business items are the manufacturing and trading of glues, adhesives, hot-melt glues and medical equipment.

The Company’s shares were listed and traded on the Taipei Exchange (OTC) Securities Market of the Republic of China on March 16, 2001, and delisted on the Taipei Exchange (OTC) Securities Market on June 24, 2015 and listed and traded on the Taiwan Stock Exchange on the same day.

The individual financial statements are expressed in NT$, the functional currency of the Company.

  1. Date and Procedure of Adoption of Financial Statements

The individual financial statements were approved and issued by the board meeting on March 29, 2022.

3. Application of New and Revised Standards and Interpretations

  • (1) The International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), Interpretations (IFRIC) and Interpretations (SIC) (hereinafter referred to as “IFRSs”) recognized and issued by the Financial Supervisory Commission (hereinafter referred to as the “FSC”) are applied for the first time.

The application of the revised IFRSs approved and issued by the FSC will not result in significant changes in the accounting policies of the Company.

  • (2) Applicable IFRSs approved by the FSC in 2022

New/amended/revised criteria and

Effective date of IASB release

interpretation "Annual Improvement of IFRSs 2018~2020 Cycle"

January 1, 2022 (Note 1)

Amendment to IFRS 3 "Update of the Index of Conceptual Framework"

January 1, 2022 (Note 2) January 1, 2022 (Note 3)

Amendments to IAS 16, “Property, Plant and January 1, 2022 (Note 3) Equipment: Proceeds before Intended Use” Amendments to IAS 37, “Onerous Contracts — January 1, 2022 (Note 4) Cost of Fulfilling a Contract”

16

  • Note 1: The amendments to IFRS 9 are applicable to exchanges related to financial liabilities and modifications in terms/conditions incurring during annual reporting periods beginning on or after January 1, 2022. The amendments to IAS 41 “Agriculture” are applicable to fair value measurement incurring during annual reporting periods beginning on or after January 1, 2022. The amendments to IFRS 1 “First-time Adoption of International Financial Reporting Standards (IFRSs)” are applicable retroactively for annual reporting periods beginning on or after January 1, 2022.

  • Note 2: The amendments are applicable to business combinations of which the acquisition date falls in annual reporting periods beginning on or after January 1, 2022.

  • Note 3: The amendments are applicable to such plant, property and equipment of which the location and condition is capable of operating in a manner required necessarily by the management on or after January 1, 2021.

  • Note 4: The amendments are applicable to contracts for which no obligations have been fulfilled until January 1, 2022.

As of the date of issuance of the individual financial report, the amendments to other standards and interpretations for the evaluation of the Company will not have a significant impact on the financial position and financial performance.

financial performance. financial performance.
(3) IFRSs issued by IASB but not approved and effective by the FSC
New/amended/revised criteria and
interpretation
Effective date of IASB
release(note 1)
Amendments to IFRS 10 and IAS 28 “Sale or
investment of assets between investors and
their affiliates or joint ventures”
Undetermined
IFRS 17 “Insurance contracts”
January 01, 2023
Amendments to IFRS 17
January 01, 2023
Amendments to IFRS 17 "First Application of
IFRS 17 and IFRS 9 - Comparative
Information"
January 01, 2023
Amendment to IAS 1 “Classification of liabilities
as current or non-current”
January 01, 2023
Amendments to IAS 1, “Property, Plant and
Equipment: Proceeds before Intended Use”
January 1, 2023 (Note 2)
Amendments to IAS 8, “Definition of
Accounting Estimates”
January 1, 2023 (Note 3)
Amendments to IAS 12 "Deferred Income Tax
Related to Assets and Liabilities Arising from
a Single Transaction”
January 1, 2023 (Note 4)
Undetermined
January 01, 2023
January 01, 2023
January 01, 2023
January 01, 2023
January 1, 2023 (Note 2)
January 1, 2023 (Note 3)
January 1, 2023 (Note 4)

17

  • Note 1: Unless otherwise noted, the above-mentioned new/ amended/ revised standards or interpretations shall come into effect during the annual reporting period starting after that date.

  • Note 2: The application of this amendment is deferred for annual reporting periods beginning after January 1, 2023.

  • Note 3: This amendment applies to changes in accounting estimates and changes in accounting policies that occur in annual reporting periods beginning after January 1, 2023.

  • Note 4: Except for the recognition of deferred income tax on temporary differences between lease and decommissioning obligations on January 1, 2022, the amendment applies to transactions that occur after January 1, 2022.

The Company continues to evaluate the impact of other standards and amendments to the interpretation on the financial status and financial performance as of the date of approval and publication of the individual financial statements, and the relevant impact shall be disclosed when the evaluation is completed.

4. Summary of Significant Accounting Policies

  • (1) Declaration of Compliance

The individual financial statements have been prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and the IFRSs approved and issued by the FSC.

  • (2) Basis of Preparation

In addition to financial instruments measured at fair value and net defined benefit liabilities recognized at the present value of defined benefit obligations less the fair value of planned assets, the individual financial statements are prepared based on historical cost.

Fair value measurement is divided into levels 1 to 3 according to the observability and importance of relevant input values:

  1. Level 1 input value: refers to the quoted price (unadjusted) of the same assets or liabilities available in the active market on the measurement date.

  2. Level 2 input value: refers to the directly (i.e. price) or indirectly (i.e. derived from price) observable input value of assets or liabilities other than the quotation of level 1.

  3. Level 3 input value: refers to the unobservable input value of assets or liabilities.

18

The Company uses the equity method to account for its investment in subsidiaries or joint ventures in preparing its individual financial statements. In order to make the profit or loss for the year, other comprehensive income and equity in the individual financial statements the same as the profit or loss for the year, other comprehensive income and equity attributable to the owners of the Company in the consolidated financial statements, certain accounting differences between the individual basis and the consolidated basis are adjusted for "investments accounted for using the equity method", "share of profit or loss of subsidiaries and joint ventures accounted for using the equity method", "share of other comprehensive income of subsidiaries and joint ventures accounted for using the equity method" and related equity items. The "share of profit or loss of subsidiaries and joint ventures using the equity method" and the related equity items.

  • (3) Criteria for distinguishing between current and non-current assets and liabilities

Current assets include:

  1. Assets held primarily for trading purposes.

  2. Assets expected to be realized within 12 months of the balance sheet date; and

  3. Cash (other than those restricted from being exchanged or settled more than 12 months after the balance sheet date). Current liabilities include:

  4. Liabilities held primarily for trading purposes.

  5. Liabilities due for settlement within 12 months of the balance sheet date, and

  6. Liabilities that cannot be unconditionally deferred until at least 12 months after the balance sheet date.

Current assets or liabilities that are not classified as current assets or liabilities are classified as non-current assets or non-current liabilities.

  • (4) Foreign Currency

When preparing the individual financial statements, each individual is recorded in a currency other than the individual's functional currency (foreign currency) and is translated into the functional currency based on the exchange rate on the transaction date.

Monetary items denominated in foreign currencies are translated at the closing rate at each balance sheet date. Exchange differences arising from the settlement of monetary items or the translation of monetary items are recognized in profit or loss in the period in which they occur.

19

Non-monetary items denominated in foreign currencies that are measured at historical cost are translated at the exchange rates prevailing on the dates of transactions and are not retranslated.

For the purpose of preparing individual financial statements, the assets and liabilities of the Company and its foreign operations (including subsidiaries or joint ventures that operate in countries or currencies different from those of the Company) are translated into New Taiwan Dollars at the exchange rates prevailing on each balance sheet date. Income and expense items are translated at average exchange rates for the period, with the resulting exchange differences recorded in other comprehensive income. (5) Inventory

Inventory includes raw materials, supplies, finished goods and work-in-process. Inventories are measured at the lower of cost or net realizable value. Comparisons between cost and net realizable value are made on an item-by-item basis, except for inventories of the same type. The net realizable value is the estimated selling price under normal circumstances less the estimated costs still to be invested to completion and the estimated costs required to complete the sale. The cost of inventories is calculated using the weighted-average method.

(6) Invested subsidiaries

The Company uses the equity method to account for its investment in subsidiaries.

A subsidiary is an entity over which the Company has control.

Under the equity method, investments are initially recognized at cost, and the carrying amount is increased or decreased as the company’s share of the subsidiaries and other comprehensive income or loss and profit is distributed. In addition, changes in the Company’s other interests in subsidiaries are recognized in proportion to the Company’s shareholding.

Where the change of ownership rights of the subsidiaries of the Company does not result in a loss of control, it shall be treated as an equity transaction. The difference between the carrying amount of the investment and the fair value of the consideration paid or received is recognized directly in equity.

When the Company’s share of losses in a subsidiary equals or exceeds its interest in the subsidiary (including the carrying amount of the subsidiary under the equity method and other long-term interests that are in substance a component of the Company’s net investment in the subsidiary), the Company continues to recognize losses in proportion to its equity in the subsidiary.

20

The excess of the acquisition cost over the Company’s share of the net fair value of the identifiable assets and liabilities of the subsidiaries constituting the business at the acquisition date is recorded as goodwill, which is included in the carrying amount of the investment and is not amortized; the excess of the Company’s share of the net fair value of the identifiable assets and liabilities of the subsidiaries constituting the business at the acquisition date over the acquisition cost is recorded as current income.

The Company assesses impairment by considering the cash-generating units as a whole and comparing their recoverable amounts with their carrying amounts in the financial statements. If the recoverable amount of an asset subsequently increases, the reversal of the impairment loss is recognized as a gain, provided that the carrying amount of the asset after the reversal of the impairment loss does not exceed the carrying amount that would have been determined had no impairment loss been recognized for the asset, less amortization. Impairment losses attributable to goodwill are not reversed in subsequent periods.

When control over a subsidiary is lost, the Company measures its remaining investment in the former subsidiary at fair value at the date of loss of control. The difference between the fair value of the remaining investment and the carrying amount of the investment at the date of loss of control, if any, is recognized in profit or loss for the period. In addition, all amounts recognized in other comprehensive income or loss related to the subsidiary are accounted for on the same basis as if the Company had directly disposed of the related assets or liabilities.

Unrealized gains or losses on downstream transactions with subsidiaries are eliminated in the individual financial statements. Gains or losses resulting from counter-current and side-stream transactions with subsidiaries are recognized in the individual financial statements only to the extent that they are not related to the Company’s interest in the subsidiary. (7) Joint ventures

A joint venture is a joint agreement between the Company and another company with joint control and rights to the net assets.

The Company applies the equity method to investment joint ventures.

Under the equity method, investments in joint ventures are initially recognized at cost, and the carrying amount is increased or decreased as the Company's share of the joint ventures and other comprehensive income or loss and profit is distributed. In addition, changes in the Company’s equity interest are recognized in proportion to the Company’s shareholding.

21

The excess of the acquisition cost over the Company's share of the net fair value of the identifiable assets and liabilities is recorded as goodwill, which is included in the carrying amount of the investment and is not amortized; the excess of the Company's share of the net fair value of the identifiable assets and liabilities over the acquisition cost is recorded as profit or loss for the period.

If the Company does not subscribe for new shares in proportion to its shareholding in a joint venture, resulting in a change in its shareholding and a resulting increase or decrease in the net equity of the investment, the increase or decrease is adjusted to capital surplus - change in net equity of the joint venture recognized under the equity method and the investment accounted for under the equity method. However, if the ownership interest in a joint venture is reduced as a result of not subscribing or acquiring shares in proportion to the ownership interest, the amount recognized in other comprehensive income or loss related to the joint venture is reclassified in proportion to the reduction, and the accounting treatment is based on the same basis as that required for a direct disposal of the related assets or liabilities. The difference is debited to retained earnings.

The recognition of further losses ceases when the Company's share of losses in a joint venture equals or exceeds its interest in the joint venture (including the carrying amount of the investment in the joint venture under the equity method and other long-term interests that are in substance a component of the Company's net investment in the joint venture). The Company recognizes additional losses and liabilities only to the extent that legal obligations, constructive obligations or payments made on behalf of the Consolidated Company are incurred.

In assessing impairment, the Company treats the entire carrying amount of an investment (including goodwill) as a single asset for the purpose of impairment testing by comparing the recoverable amount with the carrying amount. Any reversal of the impairment loss is recognized to the extent of the subsequent increase in the recoverable amount of the investment.

When the Company ceases to adopt the equity method from the date its investment ceases to be a joint venture, its retained interest in the original joint venture is measured at fair value, and the difference between such fair value and the disposal price and the carrying amount of the investment on the date it ceases to adopt the equity method is recognized in profit or loss for the current period. In addition, all amounts recognized in other comprehensive income or loss related to the joint venture are accounted for on the same basis as would be required if the joint venture were directly

22

disposed of as a related asset or liability. If an investment in a joint venture becomes an investment in an affiliate, the Company continues to use the equity method without remeasuring the retained interest.

Gains or losses resulting from counter-current, downstream and side-stream transactions between the Company and the joint venture are recognized in the individual financial statements only to the extent that they are not related to the Company's interest in the joint venture.

(8) Property, plant and equipment

Property, plant and equipment are recognized at cost and subsequently measured at cost less accumulated depreciation and accumulated impairment losses.

Property, plant and equipment under construction are recognized at cost less accumulated impairment losses. Costs include fees for professional services and borrowing costs that qualify for capitalization. Upon completion and attainment of their intended use, these assets are classified into the appropriate categories of property, plant and equipment and depreciation is commenced.

Except for land owned by the Company, which is not depreciated, property, plant and equipment are depreciated separately over their useful lives on a straight-line basis for each significant component. The Company reviews the estimated useful lives, residual values and depreciation methods at least at the end of each year and defers the effect of changes in applicable accounting estimates.

When property, plant and equipment are derecognized, the difference between the net disposal price and the carrying amount of the assets is recognized in profit or loss.

(9) Intangible assets

1. Single acquisition

Individually acquired intangible assets with finite useful lives are initially measured at cost and subsequently measured at cost less accumulated amortization and accumulated impairment losses. Intangible assets are amortized on a straight-line basis over their useful lives. The Company reviews the estimated useful lives, residual values and amortization methods at least at each year-end and defers the effect of changes in applicable accounting estimates.

2. Derecognition

When property, plant and equipment are derecognized, the difference between the net disposal price and the carrying amount of the assets is recognized in profit or loss.

23

  • (10) Impairment loss of property, plant and equipment, right-of-use assets and intangible assets

The Company assesses at each balance sheet date whether there is any indication that property, plant and equipment, right-of-use assets and intangible assets may have been impaired. If any indication of impairment exists, the recoverable amount of the asset is estimated. If the recoverable amount of an individual asset cannot be estimated, the Company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

The recoverable amount is the higher of fair value less costs to sell and value in use. If the recoverable amount of an asset or cash-generating unit is less than its carrying amount, the carrying amount of the asset or cash-generating unit is reduced to its recoverable amount, and the impairment loss is recognized in profit or loss.

When an impairment loss is subsequently reversed, the carrying amount of the asset or cash-generating unit is increased to the revised recoverable amount, provided that the increased carrying amount does not exceed the carrying amount (net of amortization or depreciation) that would have been determined if the impairment loss had not been recognized in prior years for that asset or cash-generating unit. Reversal of impairment loss is recognized in profit or loss.

(11) Financial Instruments

Financial assets and financial liabilities are recognized in the individual balance sheet when the Company becomes a party to the contractual provisions of the instrument.

When financial assets and financial liabilities are recognized at fair value through profit or loss, they are measured at fair value plus transaction costs directly attributable to the acquisition or issuance of the financial assets or financial liabilities. Transaction costs directly attributable to the acquisition or issuance of financial assets or financial liabilities at fair value through profit or loss are recognized immediately in profit or loss.

  1. Financial assets

Regular transactions of financial assets are recognized and derecognized using trade date accounting.

  • (1) Type of measurements

The types of financial assets held by the Company are financial assets at fair value through profit or loss, financial assets at amortized cost, and investments in equity instruments at fair value through other comprehensive income.

24

A. Financial assets measure at fair value through income statement

Financial assets at fair value through profit or loss are mandatory financial assets measured at fair value through profit or loss. Financial assets that are mandatorily measured at fair value through profit or loss include investments in equity instruments not designated by the Company as measured at fair value through other comprehensive income or loss, and derivatives and fund beneficiary certificates that do not qualify for classification as measured at amortized cost or at fair value through other comprehensive income or loss.

Financial assets carried at fair value through profit or loss are measured at fair value. Dividends and interest generated are recognized in other income and interest income, respectively, and gains or losses arising from remeasurement are recognized in other gains and losses. For the determination of fair value, please refer to note 30.

  • B. Financial assets measured at cost after amortization

The Company's investment financial assets are classified as financial assets carried at amortized cost if both of the following two conditions are met.

  • a. is held under an operating model in which financial assets are held for the purpose of receiving contractual cash flows; and

  • b. The terms of the contract generate cash flows on specific dates that are solely for the payment of principal and interest on the outstanding principal amount.

Financial assets carried at amortized cost (including cash and cash, accounts receivable and other receivables carried at amortized cost) are measured at amortized cost using the effective interest method to determine the total carrying amount less any impairment loss after initial recognition, with any foreign currency exchange gain or loss recognized in profit or loss.

Interest income is calculated by multiplying the effective interest rate by the total carrying amount of the financial assets, except for the following two cases.

  • a. Interest income on credit-impaired financial assets acquired or created is calculated by multiplying the credit-adjusted

25

effective interest rate by the amortized cost of the financial assets.

  • b. For financial assets that are not acquired or impaired but subsequently become impaired, interest income should be computed by multiplying the effective interest rate by the amortized cost of the financial assets from the next reporting period after the impairment is applied.

Credit-impaired financial assets are those for which the issuer or the debtor has experienced significant financial difficulties, defaulted, or where it is probable that the debtor will declare bankruptcy or other financial reorganization, or where an active market for the financial assets has disappeared due to financial difficulties.

C. Investments in equity instruments measured at fair value through other comprehensive income

At initial recognition, the Company has an irrevocable option to designate investments in equity instruments that are not held for trading and for which contingent consideration is recognized by the acquirer of the non-business combination to be measured at fair value through other comprehensive income.

Investments in equity instruments measured at fair value through other comprehensive income are measured at fair value, with subsequent changes in fair value reported in other comprehensive income and accumulated in other equity. Upon disposal of investments, the accumulated gains and losses are transferred directly to retained earnings and are not reclassified to profit or loss.

Dividends from investments in equity instruments measured at fair value through other comprehensive income or loss are recognized in profit or loss when the rights to receive payments from the Company are established, unless the dividends clearly represent a partial recovery of the cost of the investment.

(2) Impairment on financial assets

The Company assesses impairment losses on financial assets (including accounts receivable) measured at amortized cost based on expected credit losses at each balance sheet date.

Accounts receivable are recognized as an allowance for loss based on the expected credit loss over the period of survival.

26

Other financial assets are first evaluated to determine whether there is a significant increase in credit risk since initial recognition. If there is no significant increase, an allowance for loss is recognized based on the expected credit loss over 12 months, and if there is a significant increase, an allowance for loss is recognized based on the expected credit loss over the remaining period.

Expected credit loss is a weighted average credit loss weighted by the risk of default. The 12-month expected credit loss represents the expected credit loss arising from possible defaults within 12 months after the reporting date of the financial instrument, and the ongoing expected credit loss represents the expected credit loss arising from all possible defaults during the expected life of the financial instrument.

For internal credit risk management purposes, the Company determines, without regard to the collateral held, that a default on a financial asset has occurred in the following circumstances.

  • A. There is internal or external information that indicates that the debtor is unlikely to be able to pay its debts.

  • B. If more than 60 days past due, unless there is reasonable and supportable information indicating that the basis for delayed default is more appropriate.

All impairment losses on financial assets are reversed by reducing the carrying amount through an allowance account.

  • (3) Derecognition on financial assets

The Company derecognizes financial assets only when the contractual rights to the cash flows from the financial assets lapse or when the financial assets have been transferred and substantially all the risks and rewards of ownership of the assets have been transferred to other enterprises.

The difference between the carrying amount of the financial asset and the consideration received is recognized in profit or loss when the financial asset is derecognized as a whole at amortized cost. When investments in equity instruments measured at fair value through other comprehensive income are derecognized as a whole, the cumulative gain or loss is transferred directly to retained earnings and is not reclassified to profit or loss.

2. Equity instrument

Debt and equity instruments issued by the Company are classified as financial liabilities or equity based on the substance of the

27

contractual agreements and the definitions of financial liabilities and equity instruments.

Equity instruments issued by the Company are recognized at the acquisition price less direct issue costs.

The recapture of the Company's own equity instruments is recognized and deducted under equity. The purchase, sale, issuance or cancellation of the Company's own equity instruments is not recognized in profit or loss.

  1. Financial liabilities

  2. (1) Subsequent measurements

All financial liabilities are measured at amortized cost using the effective interest method.

  • (2) Derecognition on financial assets

When a financial liability is derecognized, the difference between the carrying amount and the consideration paid (including any non-cash assets transferred or liabilities assumed) is recognized in profit or loss.

  1. Convertible corporate bonds

The convertible bonds issued by the Company are classified as financial liabilities and equity in accordance with the substance of the contractual agreements and the definitions of financial liabilities and equity instruments, respectively, at the time of initial recognition.

On initial recognition, the fair value of the liability component is estimated using the prevailing market interest rate for a similar non-convertible instrument and is measured at amortized cost using the effective interest method until the date of conversion or maturity. The components of liabilities that are embedded in non-equity derivatives are measured at fair value.

The conversion right classified as equity is equal to the remaining amount of the fair value of the compound instrument as a whole less the fair value of the separately determined liability component, which is recognized in equity net of the income tax effect and is not subsequently measured. When the conversion right is exercised, the related liability component and the amount in equity will be transferred to equity and capital surplus - issue premium. If the conversion rights of convertible bonds are not exercised on the maturity date, the amount recognized in equity will be transferred to capital surplus - issue premium.

28

Transaction costs related to the issuance of convertible bonds are allocated to the liability (included in the carrying amount of the liability) and the equity component (included in equity) of the instrument in proportion to the total apportioned price.

  1. Derivatives

The derivative instruments entered into by the Company are the sale/redemption rights of convertible bonds.

Derivatives are initially recognized at fair value upon entering into derivative contracts and subsequently remeasured at fair value at the balance sheet date, with gains or losses arising from subsequent measurements recognized directly in profit or loss. When the fair value of a derivative is positive, it is classified as a financial asset; when the fair value is negative, it is classified as a financial liability.

Derivatives that are embedded in asset master contracts within the scope of IFRS 9, "Financial Instruments", are used as a whole to determine the classification of financial assets. A derivative is considered to be a separate derivative if it is embedded in a master contract of an asset that is not within the scope of IFRS 9 (e.g., embedded in a master contract of a financial liability) and the embedded derivative meets the definition of a derivative, the risks and characteristics of which are not closely related to those of the master contract and the hybrid contract is not measured at fair value through profit or loss.

  • (12) Provision for liabilities

The amount recognized as provision for liabilities is the best estimate of the expense required to settle the obligation at the balance sheet date, taking into account the risk and uncertainty of the obligation. The provision for liabilities is measured as the discounted value of estimated cash flows to settle the obligation.

The warranty obligation to conform to the agreed-upon specifications is based on management's best estimate of the expenses required to settle the Company's obligations and is recognized as revenue from the related merchandise.

  • (13) Income recognition

The Company allocates the transaction price to each performance obligation after the performance obligation is identified in the customer contract and recognizes revenue when each performance obligation is satisfied.

29

Revenue from merchandise sales is mainly derived from sales of hot melt adhesive products. The Company recognizes revenue and accounts receivable at the time of delivery of hot melt adhesive products to the customer's designated location/shipment, when the customer has the right to set the price and use the products and has the primary responsibility for re-selling the products and bears the risk of obsolescence.

(14)

Therefore, no revenue is recognized when the product is removed. Lease

The Company assesses whether a contract is (or contains) a lease at the contract inception date.

The Company as lessee

Right-of-use assets and lease liabilities are recognized at the lease commencement date for all leases, except for leases of low-value underlying assets to which the recognition exemption applies and short-term leases, where lease payments are recognized as expenses on a straight-line basis over the lease term.

The right-of-use asset is measured initially at cost (consisting of the original measurement amount of the lease liability, lease payments made prior to the commencement date of the lease less lease incentives received, original direct cost and estimated cost of restoration of the subject asset) and subsequently measured at cost less accumulated depreciation and accumulated impairment losses, and the remeasurement of the lease liability is adjusted. Right-of-use assets are presented separately in the consolidated balance sheet.

Right-of-use assets are depreciated on a straight-line basis from the commencement date of the lease to the earlier of the end of the useful life or the end of the lease term.

Lease liabilities are measured initially at the present value of lease payments, primarily fixed payments. Lease payments are discounted using the interest rate implied by the lease if it is readily recognizable. If the rate is not readily identifiable, the lessee's incremental borrowing rate is used.

Subsequently, the lease liabilities are measured at amortized cost basis using the effective interest method and interest expense is allocated over the lease term. If there is a change in future lease payments due to changes in the lease period or rates, the Company remeasures the lease liability and adjusts the right-of-use asset accordingly. However, if the carrying amount of the right-of-use asset is reduced to zero, the remaining remeasurement amount is recognized in profit or loss. Lease liabilities are presented separately in the individual balance sheet.

30

(15) Borrowing Cost

Borrowing costs directly attributable to the acquisition, construction or production of an asset that meets the criteria are included as part of the cost of the asset until substantially all of the activities necessary to bring the asset to its intended use or sale condition have been completed.

(16)

Except for the above, all other borrowing costs are recognized in profit or loss in the period in which they are incurred. Government subsidy

Government grants are recognized only when there is reasonable assurance that the Company will comply with the conditions attached to the government grant and that the grant will be received.

Government grants related to revenues are recognized as a reduction of related costs/other income on a systematic basis in the period in which the related costs for which they are intended to be reimbursed are recognized as expenses by the Company. Government grants conditioned on the acquisition, construction or other acquisition of non-current assets by the Company are recognized as deferred revenue and are transferred to profit or loss on a reasonable and systematic basis over the useful lives of the related assets.

Government grants are recognized in profit or loss in the period in which they become receivable if they are intended to compensate for expenses or losses already incurred or to provide immediate financial support to the Company and have no future related costs.

(17) Employee benefits

  1. Short-term employee benefits

Short-term employee benefit-related liabilities are measured at the non-discounted amount expected to be paid in exchange for employee services.

  1. Post-employment benefits

The defined contribution pension plan is an expense that recognizes the amount of pension benefits to be contributed during the employees' service period.

The defined benefit cost (including service cost, net interest and remeasurement) of the defined benefit pension plan is actuarially determined using the projected unit benefit method. Service cost and net interest on net defined benefit liabilities (assets) are recognized as employee benefit expense as incurred. Remeasurements (including actuarial gains and losses and return on plan assets, net of interest) are recognized in other comprehensive income as incurred and included in

31

retained earnings, and are not reclassified to profit or loss in subsequent periods.

The net defined benefit obligation represents the deficit in the defined benefit pension plan.

  • (18) Income tax

Income tax expense is the sum of current income tax and deferred income tax.

  1. Income tax of the current period

The Company determines the current income (loss) in accordance with the regulations of the Republic of China and calculates the income tax payable (recoverable) accordingly.

Income tax on undistributed earnings calculated in accordance with the ROC Income Tax Act is recognized in the year when the shareholders resolve to retain the earnings.

Adjustments to prior years' income tax payable are included in the current period's income tax.

  1. Deferred income tax

Deferred income tax is computed on temporary differences between the carrying amounts of assets and liabilities and the tax basis of taxable income.

Deferred income tax liabilities are generally recognized for all taxable temporary differences, and deferred income tax assets are recognized to the extent that it is probable that taxable profit will be available against which income tax credits can be utilized for temporary differences.

Deferred income tax liabilities are recognized for taxable temporary differences associated with investments in subsidiaries and joint agreements, except where the Company can control the timing of the reversal of the temporary difference and it is probable that the temporary difference will not reverse in the foreseeable future. Deferred income tax assets are recognized for deductible temporary differences associated with such investments only to the extent that it is probable that sufficient taxable income will be available to allow the temporary differences to be realized and to the extent that a reversal is expected in the foreseeable future.

The carrying amount of deferred income tax assets is reviewed at each balance sheet date and reduced to the extent that it is no longer probable that sufficient tax assets will be available to allow recovery of all or part of the asset. Deferred income tax assets that have not been

32

recognized are reviewed at each balance sheet date and the carrying amount is increased to the extent that it is probable that future taxable income will be available to recover all or part of the asset.

Deferred income tax assets and liabilities are measured at the tax rates that are expected to apply to the period when the liability is settled or the asset is realized, which are based on tax rates and tax laws that have been legislated or substantively legislated at the balance sheet date. The measurement of deferred income tax liabilities and assets reflects the tax consequences of the manner in which the Company expects to recover or settle the carrying amounts of its assets and liabilities at the balance sheet date.

  1. Income tax of the current period and deferred income tax

Current and deferred income taxes are recognized in profit or loss, except for current and deferred income taxes related to items recognized in other comprehensive income or directly in equity, which are recognized in other comprehensive income or directly in equity, respectively.

  1. Main Sources of Uncertainty in Significant Accounting Judgments, Estimates and Assumptions

In adopting accounting policies, the Company's management is required to make judgments, estimates and assumptions that are based on historical experience and other relevant factors when relevant information is not readily available from other sources. Actual results may differ from estimates.

The Company takes the recent development of COVID-19 in the country and the possible impact on the economic environment into the consideration of major accounting estimates such as cash flow estimates, growth rates, discount rates, profitability, etc. Management will review estimates and underlying assumptions on an ongoing basis. If a revision of an estimate affects only the current period, it is recognized in the period in which it is revised. If a revision of an accounting estimate affects both the current and future periods, it is recognized in the period in which it is revised and in the future period.

Main Sources of Uncertainty in Estimates and Assumptions

  • (1) Estimated impairment loss on accounts receivable

The estimated impairment loss on accounts receivable is based on the company's assumptions about default rates and expected loss rates. The Company considers historical experience, current market conditions and forward-looking information to make assumptions and select the input value for the impairment assessment. Please refer to Note 10 for the significant

33

assumptions and inputs used. If actual future cash flows fall short of expectations, a material impairment loss could be incurred.

  • (2) Impairment of inventories

The net realizable value of inventories is the estimated selling price in the ordinary course of business less estimated costs to complete and estimated costs to complete the sale, which are based on current market conditions and historical sales experience of similar products.

  1. Cash
Cash
Cash on hand and working
capital
Bank checks and demand
deposits
December 31,
2021
$ 615
220,236
$ 220,851
December 31,
2020




$ 814
161,385
$ 162,199

The interest rate ranges of bank deposits on the balance sheet date are as follows:

follows:
Bank deposits December 31,
2021
0.001%0.2%
December 31,
2020
0.01%0.6%
  1. Financial instruments measure at fair value through income statement
Financial assets-current
Mandatory adoption of fair value
through profit or loss
measured at
Derivatives (not for specified
hedging)
- Call and redemption
rights of convertible
corporate bonds (note
18)
Financial liabilities–non-current
Mandatory adoption of fair value
through profit or loss
measured at
Non-derivative financial assets
- Limited partnership
funds
December 31,
2021
$ 180
$ 7,237
December 31,
2020
$ 560
$ -
December 31,
2020
$ 560
$ -

$ 560
$ -

34

8. Financial assets measured at fair value through other comprehensive income Equity investments – non-current

The Company invests in the common shares of Acute Touch Technology Co., Ltd. for medium and long-term strategic purposes, and expects to make profits through long-term investment. In the opinion of the management of the Company, if the short-term fair value fluctuation of such investment is included in the income, it is not consistent with the aforesaid long-term investment plan, so they chose to designate such investment as measured at fair value through other comprehensive income.

Considering the operation and net equity value of Acute Touch Technology Co., Ltd, the Company may have a significant impairment in the recoverable amount of its relevant investment. After evaluation, the impairment loss of NT$3,586 thousand was recognized for 2020, and the book values as of December 31, 2021 and 2020 were zero, respectively.

9. Financial assets measured at cost after amortization

Non-current
Restricted bank deposits
December 31,
2021
$ 7,797
December 31,
2020
December 31,
2020
$ 76

The restricted bank deposits were foreign exchange deposits of the Company under the Management, Utilization, and Taxation of Repatriated Offshore Funds Act.

10. Notes receivable, accounts receivable and other receivables (including those of

related parties)
Notes receivable
Measured at cost after
amortization
Total book value
Accounts receivable
Measured at cost after
amortization
Total book value
Less: provision for loss
December 31,
2021
$ 19,959
$ 228,824
(
14,544)
$ 214,280
December 31,
2020
December 31,
2020


(


(
$ 18,402
$ 169,805

16,291)
$ 153,514

35

Accounts receivable-related
parties
Measured at cost after
amortization
Total book value
Other receivable
Tax refund receivable
Others
Less: provision for loss
Other receivables - related
party
December 31,
2021
$ 82,382
$ 8,431
2,964
(
124)
$ 11,271
$ 55,935
December 31,
2020
December 31,
2020


(





$ 95,924
$ 4,356
15,196
-
$ 19,552
$ 25,189

(1) Accounts receivable

The average credit period of the Company for commodity sales is 60 days, and the accounts receivable are not subject to interest.

In order to reduce credit risk, the management of the Company has assigned a special team to be responsible for the decision of credit facilities, credit approval and other monitoring procedures to ensure that appropriate actions have been taken for the recovery of overdue receivables. In addition, the Company will review the recoverable amounts of the receivables one by one on the balance sheet date to ensure that appropriate impairment loss has been provided for the receivables that cannot be recovered. Therefore, the management of the consolidated company thinks that the credit risk of the Company has been significantly reduced.

The Company shall recognize the provision for loss of accounts receivable according to the expected credit loss during the period of existence. The expected credit loss during the existence period is calculated by the preparation matrix, which considers the past default records of customers and their current financial situation, the industrial economic situation, as well as the GDP forecast and industrial outlook. As the historical experience of credit loss of the Company shows that there is no significant difference in the loss pattern of different customer groups, the preparation matrix does not further distinguish customer groups, and only uses the overdue days of accounts receivable to determine the expected credit loss rate.

36

If there is evidence that the counterparty is facing serious financial difficulties and the Company cannot reasonably expect the recoverable amount, for example, if the transaction counterparty is in liquidation, the Company will directly write off the relevant receivables, but will continue the recourse activities, and the amount recovered due to recourse will be recognized as income.

The Company measures the provision for loss of accounts receivable (including those of related parties) according to the preparation matrix as follows:

December 31, 2021

Not
overdue
Expected credit
loss rate
0%
Total book value
$ 277,596
Provision for loss
(expected credit
loss during the
period of
existence)

-

Cost after
amortization
$ 277,596

December 31, 2020
Not
overdue
Expected credit
loss rate
0%
Total book value
$ 232,806
Provision for loss
(expected credit
loss during the
period of
existence)

-

Cost after
amortization
$ 232,806
Not
overdue
1~60 days
overdue
61~120
days
overdue
121~150
days
overdue
151~180
days
overdue
181~365
days
overdue
More than
366 days
overdue
Total

(

0%1%
$ 16,405

31)

$ 16,374

1~60 days
overdue


(
5%10%
$ 3,506

1,579)

$ 1,927

61~120
days
overdue

(
20%
$ 957

192)

$ 765

121~150
days
overdue


100%
$ -
-

$ -

151~180
days
overdue

(
100%
$ 687

687)

$ -

181~365
days
overdue

(

100%
$ 12,055

12,055)

$ -

More than
366 days
overdue

(
$ 311,206

14,544)
$ 296,662
Total
Expected credit
loss rate
Total book value

Provision for loss
(expected credit
loss during the
period of
existence)

Cost after
amortization


0%
$ 232,806
-

$ 232,806

(
0%1%
$ 15,095

15)

$ 15,080


(
5%10%
$ 345

107)

$ 238

(
20%
$ 1,932

618)

$ 1,314


100%
$ -
-

$ -

(
100%
$ 2,997

2,997)

$ -

(
100%
$ 12,554

12,554)

$ -

(
$265,729

16,291)
$ 249,438

Information on changes in provision for losses of accounts receivable (including those of related parties) is as follows:

Beginning balance
Add: impairment loss in the
current period
Less: impairment loss of
reversals in the current
period
Less: Allowance for loss
reclassified as collections
Ending balance
2021
$ 16,291
-
(
1,710 )
(
37)
$ 14,544
2020


$ 8,568
7,723
-

-
$ 16,291

Compared with the balance at the beginning of the year, the total book values of accounts receivable as of December 31, 2021 and 2020 increased by

37

NT$45,477 thousand and decreased by NT$723 thousand respectively, and the allowance for losses decreased by NT$1,747 thousand and increased by NT$7,723 thousand respectively.

  • (2) Collection

The information about the change of provision for collection loss is as follows:

follows:
Beginning balance
Add: Allowance for loss
from reclassification of
accounts receivable
Ending balance
2021
$ 50
37
$ 87
2020




$ 50
-
$ 50

The collection amount is included in other assets and the provision for impairment losses has been made in full.

  • (3) Other receivables

Information about the change of provision for losses of other receivables (including those of related parties) is as follows:

Beginning balance
Add: impairment loss in the
current period
Less: impairment loss of
reversals in the current
period
Ending balance
2021
$ -
124
-
$ 124
2020



(
$ 2
-

2)
$ -

11. Inventory

Inventory
Finished products
Semi-finished products
Raw materials
Merchandise inventory
December 31,
2021
$ 63,679
14,003
89,969

24,519
$ 192,170
December 31,
2020






$ 46,501
15,024
68,584
15,638
$ 145,747

The cost of goods sold related to inventory in 2021 and 2020 were NT$1,294,483 thousand and NT$988,901 thousand respectively. The cost of goods sold includes inventory falling price and dead stock loss (gain) of NT$(1,201) thousand and NT$2,516 thousand respectively.

38

12. Investment under the equity method

Invested subsidiaries
Joint ventures

Invested subsidiaries
Tex Year International
(SAMOA) Corp.
Tex Year (Hong Kong) Ltd.
Tex Year Vietnam Co., Ltd.
Tex Year Europe Sp. z o. o.
Name of subsidiary
Tex Year International
(SAMOA) Corp.
Tex Year (Hong Kong) Ltd.
Tex Year Vietnam Co., Ltd.
Tex Year Europe Sp. z o. o.
December 31,
2021
December 31,
2020
$ 1,171,056
$ 1,233,825

25,001

22,360
$ 1,196,057
$ 1,256,185
December 31,
2021
December 31,
2020
$ 899,683
$ 947,398
75,542
80,294
69,851
69,190

125,980

136,943
$ 1,171,056
$ 1,233,825
Percentage of ownership interest and
votingrights
December 31,
2020
$ 1,233,825

22,360
$ 1,256,185
December 31,
2020
December 31,
2021
100%
100%
80%
80%
December 31,
2020
100%
100%
80%
80%
  • (1) Invested subsidiaries

For joint ventures of subsidiaries by the equity method, the recoverable amount is less than the book value because it is expected that some of the machinery and equipment used for production will have no future cash inflow, so impairment losses of NT$7,524 thousand and NT$9,522 thousand were recognized in 2021 and 2020 respectively.

For details of the investee subsidiaries indirectly held by the Company, please refer to Attachments 5 and 6.

The share of profit or loss and other comprehensive income or loss of subsidiaries accounted for under the equity method is recognized based on the audited financial statements of each subsidiary for the same period.

(2) Joint ventures

Joint ventures
Individual non-significant
joint ventures
Tex Year Industrial
Adhesives Pvt. Ltd.
December 31,
2021
$ 25,001
December 31,
2020
$ 22,360

39

Summary information of individual unimportant joint ventures

Share of the Company
Net profit of the current
period
Other comprehensive
income
Total comprehensive
income
2021
$ 3,450

892)
$ 2,558
2020

(


$ 2,314
(
2,347)
($ 33)

The annual financial statements of Tex Year Industrial Adhesives Pvt. Ltd. ended on March 31. Since it is practically difficult to require the company to prepare additional financial statements with a reporting date of December 31, the Company used this company's financial statements on the balance sheet date of March 31, 2021 and March 31, 2020, and made adjustments for significant transactions between April 1, 2021 to December 31, 2021 and between April 1, 2020 to December 31, 2020.

The calculation of the equity-method investees and the Company's share of income or loss and other comprehensive income or loss is based on the unaudited financial statements of the investees for the same period; however, the Company's management believes that the unaudited financial statements of the investees are not material.

Please refer to Table 6 “Name, location, …. of the investee company” for the business nature, main business premises and country of incorporation of the joint ventures above.

13. Property, plant and equipment

Cost
Balance on January 1,
2020

Addition
Disposal
Reclassification

Balance on December
31, 2020

Accumulated
depreciation and
impairment
Balance on January 1,
2020

Depreciation expenses
Disposal

Balance on December
31, 2020

Net amount on
December 31, 2020
Self-own
land
Revaluation
and
appreciation
of land
Revaluation
and
appreciation
of land
Houses and
buildings
Machinery
and
equipment
Office
equipment
Other
equipment
Unfinished
project
Unfinished
project
Total







$ 45,717
-
-

-

$ 45,717

$ -

-

-

$ -

$ 45,717









$ 45,324


-

-


-

$ 45,324

$ -


-

-

$ -

$ 45,324
$ 464,781
5,706
(
400 )

14,062
$ 484,149
$ 161,306
14,199
(
372)
$ 175,133

$ 309,016
$ 151,208

18,309
(
316 )

4,604
$ 173,805
$ 80,348
11,901
(
316)
$ 91,933

$ 81,872
$ 15,093

1,749
(
455 )

-
$ 16,387
$ 10,727
1,396
(
455)
$ 11,668

$ 4,719
$ 29,711

1,601
(
259 )

-
$ 31,053
$ 19,643
2,488
(
259)
$ 21,872

$ 9,181



(




$ 14,062

473

-

14,062)
$ 473
$ -
-

-
$ -

$ 473
$ 765,896

27,838
(
1,430 )

4,604
$ 796,908
$ 272,024
29,984
(
1,402)
$ 300,606
$ 496,302

40

Cost
Balance on January 1,
2021

Addition
Disposal
Reclassification

Balance on December
31, 2021

Accumulated
depreciation and
impairment
Balance on January 1,
2021

Depreciation expenses
Disposal
Reclassification

Balance on December
31, 2021

Net amount on
December 31, 2021
Self-own
land
Revaluation
and
appreciation
of land
Revaluation
and
appreciation
of land
Houses and
buildings
Machinery
and
equipment
Office
equipment
Other
equipment
Unfinished
project
Unfinished
project
Total







$ 45,717
-
-

-

$ 45,717

$ -

-
-

-

$ -

$ 45,717










$ 45,324


-

-

-

$ 45,324

$ -


-

-

-

$ -

$ 45,324






$ 484,149
1,934
-

2,833

$ 488,916

$ 175,133
14,727
-

-

$ 189,860

$ 299,056
$ 173,805

6,633
(
1,163 )

9,024

$ 188,299

$ 91,933

14,026
(
1,163 )

-

$ 104,796

$ 83,503
$ 16,387

1,916
(
226 )

704

$ 18,781

$ 11,668

1,709
(
226 )

-

$ 13,151

$ 5,630
$ 31,053

898
(
272 )

543

$ 32,222

$ 21,872

2,285
(
272 )
(
106)

$ 23,779

$ 8,443



(






$ 473

315

-

74)

$ 714

$ -

-

-

-

$ -

$ 714
$ 796,908

11,696
(
1,661 )

13,030
$ 819,973
$ 300,606

32,747
(
1,661 )
(
106)
$ 331,586
$ 488,387

As there was no sign of impairment in 2021 and 2020, the Company did not conduct an impairment assessment.

Depreciation expenses are accrued on a straight-line basis based on the following number of years of service life:

number of years of service life:
Houses and buildings
Main building of plant 5 to 40 years
Electromechanical and other 3 to 15 years
Machinery and equipment 2 to 15 years
Office equipment 3 to 6 years
Other equipment 4 to 15 years

Please refer to note 32 for the amount of property, plant and equipment pledged by the Company for loans.

14. Lease agreements

(1) Right-of-use assets

edged by the Company for loans.
agreements
Right-of-use assets
Book amount of right-of-use
assets
Buildings
Office equipment
Transportation
equipment
December 31,
2021
$ 2,149
341

1,785
$ 4,275
December 31,
2020




$ 710
519

204
$ 1,433

41

2021
Addition of right-of-use
assets
$ 5,133
Depreciation expenses of
right-of-use assets
Buildings
$ 1,425
Office equipment
178
Transportation
equipment

688
$ 2,291
(2)
Lease liabilities
December 31,
2021
Book amount of lease
liabilities
Current
$ 1,568
Non-current
$ 2,412
The range of discount rate of lease liabilities is as follows:
December 31,
2021
Buildings
1.27%~1.55%
Office equipment
1.55%
Transportation equipment
1.27%~1.55%
(3)
Other lease information
2021
Short term rental expenses
$ 1,111
Total cash (outflow) from
lease
($ 3,350)
2020
$ -
$ 1,010
180

386
$ 1,576
December 31,
2020
$ 739
$ 301
December 31,
2020
1.55%
1.55%
1.55%
2020

(
$ 2,166
$ 3,705)

The Company chooses to exempt the recognition of buildings, office equipment and transportation equipment conforming to the short-term lease, and does not recognize the relevant right-of-use assets and lease liabilities.

42

15. Intangible assets

angible assets

Cost
Balance on January 1, 2020
Acquisition

Balance on December 31,
2020

Accumulated depreciation
Balance on January 1, 2020
Amortization expenses

Balance on December 31,
2020

Net amount on December
31, 2020

Cost
Balance on January 1, 2021
Acquisition

Balance on December 31,
2021

Accumulated depreciation
Balance on January 1, 2021
Amortization expenses

Balance on December 31,
2021

Net amount on December
31, 2021
Patent rights
$ 1,312


-

$ 1,312

$ 1,228


23

$ 1,251

$ 61

$ 1,312


-

$ 1,312

$ 1,251


23

$ 1,274

$ 38

Computer
software
$ 24,262


4,051

$ 28,313

$ 19,058


1,746

$ 20,804

$ 7,509

$ 28,313


2,810

$ 31,123

$ 20,804


2,110

$ 22,914

$ 8,209
Total







































$ 25,574
4,051
$ 29,625
$ 20,286
1,769
$ 22,055
$ 7,570
$ 29,625
2,810
$ 32,435
$ 22,055
2,133
$ 24,188
$ 8,247

Amortization expenses are accrued on a straight-line basis based on the following number of years of service life:

Patent rights 10 to 20 years Computer software 2 to 8 years

Total amortization by function:

Total amortization by function:
Manufacturing Costs
Marketing expenses
Administrative expenses
R&D expenses
2021
$ 57
366
1,585
125
$ 2,133
2020




$ -
366
1,261
142
$ 1,769

43

16. Other assets

16.Other assets
Advance payment for goods
Other prepaid expenses
Refundable deposit
Advance payment for
equipment
Others
Current
Non-current
17.
Borrowings
(1)
Short-term borrowings
Unsecured loans
Credit loans
Borrowing rates
(2)
Long-term loans
Secured loans(note 32)
The Export-Import Bank of
the Republic of China (1)
Taiwan Cooperative Bank (2)
Taiwan Business Bank (3)
Taiwan Cooperative Bank (4)
Taiwan Business Bank (5)
Taiwan Business Bank (6)
Taiwan Business Bank (7)
Taiwan Business Bank (8)
Taiwan Cooperative Bank (9)
Subtotal
December 31,
2021
$ 12,983
11,757
3,174
43,465

896
$ 72,275
$ 25,172

47,103
$ 72,275
December 31,
2021
$ 474,664
0.78%1.09%
December 31,
2021
$ -
14,550
9,167
10,977
55,000
36,667
36,667
16,500

48,990
228,518
December 31,
2020
$ 14,376
4,094
3,348
2,768

1,121
$ 25,707
$ 18,855

6,852
$ 25,707
December 31,
2020
$ 293,000
0.98%1.04%
December 31,
2020




$ 14,250
31,908
10,000
18,807
60,000
40,000
40,000
18,000
60,000
292,965

(Continue)

44

(Continue)

Unsecured loans
Export-Import Bank of the
Republic of China (10)
Hua Nan Bank credit loan (11)
Hua Nan Bank credit loan (12)
Subtotal
Less: due within one year
Long-term loan
December 31,
2021
$ 16,062
40,000

-

56,062
284,580
(
60,807)
$ 223,773
December 31,
2020
December 31,
2020




(




(
$ 22,488
-
40,000
62,488
355,453
110,851)
$ 244,602
  • (1) The period is from September 29, 2016 to September 28, 2021. From March 2018, every six months is one period, for totally eight periods. The principal and interest are amortized according to the average method. It has been fully repaid in September 2021. As of December 31, 2020, the effective annual interest rate is 1.2386%.

  • (2) The period is from December 28, 2017 to December 27, 2022. From January 2019, each month is one period, for totally 48 periods. The principal and interest are amortized according to the average method. The effective annual interest rates as of December 31, 2021 and 2020 were both 1.40%.

  • (3) The period is from December 28, 2017 to December 27, 2032. From January 2021, each month is one period, for totally 144 periods. The principal and interest are amortized according to the average method. The effective annual interest rates as of December 31, 2021 and 2020 were both 1.25%.

  • (4) The period is from June 28, 2018 to December 27, 2022. From January 2019, each month is one period, for totally 48 periods. The principal and interest are amortized according to the average method. The effective annual interest rates as of December 31, 2021 and 2020 were both 1.40%.

  • (5) The period is from September 14, 2018 to December 28, 2032. From January 2021, each month is one period, for totally 144 periods. The principal and interest are amortized according to the average method. The effective annual interest rates as of December 31, 2021 and 2020 were both 1.25%.

  • (6) The period is from October 8, 2018 to December 28, 2032. From January 2021, each month is one period, for totally 144 periods. The principal

45

and interest are amortized according to the average method. The effective annual interest rates as of December 31, 2021 and 2020 were both 1.25%.

  • (7) The period is from November 6, 2018 to December 28, 2032. From January 2021, each month is one period, for totally 144 periods. The principal and interest are amortized according to the average method. The effective annual interest rates as of December 31, 2021 and 2020 were both 1.25%.

  • (8) The period is from December 31, 2019 to December 28, 2032. From January 2021, each month is one period, totally 144 periods. The principal and interest are amortized according to the average method. The effective annual interest rates as of December 31, 2021 and 2020 were both 1.25%.

  • (9) The period is from March 30, 2020 to March 29, 2025. From April 2020, each month is one period, for 48 periods. The principal and interest are amortized according to the average method. The effective annual interest rates as of December 31, 2021 and 2020 were both 1.40%.

  • (10) The period is from February 26, 2019 to February 25, 2024. From August 2020, six months is one period, for totally 8 periods. The principal and interest are amortized according to the average method. The effective annual interest rates as of December 31, 2021 and 2020 were 1.2350% and 1.2356% respectively.

  • (11) The period is from December 29, 2021 to December 28, 2023. From January 2022, one month is one period, for 24 periods. The interest was paid in each period, and the principal was repaid at one time when due. The effective annual interest rate as of December 31, 2021 was 1.23%.

  • (12) The period is from December 31, 2019 to December 29, 2021. From January 2020, each month is one period, for totally 24 periods. The interest was paid in each period, and the principal was repaid at one time when due. It has been fully repaid in December 2021. As of December 31, 2020, the effective annual interest rate was 1.12%.

  • The consolidated company has provided part of the land, houses and

  • buildings as collateral. Please refer to notes 13 and 32.

46

18. Corporate bonds payable

Corporate bonds payable
Domestic secured convertible
corporate bonds
Domestic unsecured
convertible corporate bonds
Less: convertible bond
discounts
Less: due within one year
December 31,
2021
$ 200,000

33,500
233,500
(
7,461 )
(
32,989)
$ 193,050
December 31,
2020
$ 200,000

72,900
272,900
(
11,818 )

-
$ 261,082

The relevant information of domestic convertible corporate bonds issued by the Company is as follows:

  • (1) The conditions for the issuance of the second domestic secured convertible corporate bonds of the Company are as follows: The Company has been approved by the competent authority to raise and issue the second domestic unsecured convertible corporate bonds, with a total issuance amount of NT$200,000 thousand and a coupon rate of 0%. The issuance period is 5 years, and the circulation period is from October 23, 2019 to October 23, 2024. It was listed on the Taipei Exchange (OTC) Securities Exchange of the Republic of China on October 23, 2019. When the convertible bond is due, it shall be paid in cash at one time according to the face value of the bonds. The holders of the convertible bond may, from three months after the day following the issuance date of this bond to the maturity date, request a conversion into the common shares of the company at any time, except for the period during which the transfer of ownership shall be suspended in accordance with the relevant measures or laws and regulations. The conversion price of the convertible corporate bond is set in accordance with the pricing model prescribed in the conversion method, with the conversion price of NT$15.7 per share. In case of any anti-dilution provisions of the Company, the subsequent conversion price shall be adjusted in accordance with the pricing model prescribed in the conversion method.

From the day following 3 months after the issuance of the convertible corporate bonds to 40 days before the expiry of the issuance period, if the closing price of the Company's ordinary shares exceeds the current conversion price by more than 30% (inclusive) for 30 consecutive business days, or if the outstanding balance of the convertible corporate bonds is less

47

than 10% of the original total amount, the Company may recall all the bonds in cash according to the bond’s face value.

The Company provided a demand deposit of NT$20,000 thousand as a guarantee for the issuance of corporate bonds, but on July 7, 2020, it was exempted from providing the guarantee after an agreement with the Taiwan Small and Medium Business Bank.

(2) The conditions for the issuance of the third domestic unsecured convertible corporate bonds of the Company are as follows: The Company has been approved by the competent authority to raise and issue the third domestic unsecured convertible corporate bonds, with a total issuance amount of NT$100,000 thousand and a coupon rate of 0%. The issuance period is 3 years, and the circulation period is from October 24, 2019 to October 24, 2022. It was listed on the Taipei Exchange (OTC) Securities Exchange of the Republic of China on October 24, 2019. When the convertible bond is due, it shall be paid in cash at one time according to the face value of the bonds. The holders of the convertible bond may, from three months after the day following the issuance date of this bond to the maturity date, request a conversion into the common shares of the company at any time, except for the period during which the transfer of ownership shall be suspended in accordance with the relevant measures or laws and regulations. The conversion price of the convertible corporate bond is set in accordance with the pricing model prescribed in the conversion method, with the conversion price of NT$14.3 per share. In case of any anti-dilution provisions of the Company, the subsequent conversion price shall be adjusted in accordance with the pricing model prescribed in the conversion method.

From the day following 3 months after the issuance of the convertible corporate bonds to 40 days before the expiry of the issuance period, if the closing price of the Company's ordinary shares exceeds the current conversion price by more than 30% (inclusive) for 30 consecutive business days, or if the outstanding balance of the convertible corporate bonds is less than 10% of the original total amount, the Company may recall all the bonds in cash according to the bond’s face value.

Due to the Company's stock ex-rights/dividend operations in 2021 and 2020, the conversion prices for the second secured and third unsecured convertible corporate bonds have been adjusted in accordance with the Issuance regulations on July 27, 2020, the ex-dividend date, to NT$15.4 and NT$14.0, respectively, and then adjusted to NT$14.7 and NT$13.4, respectively on September 15, 2021, the ex-rights date.

48

The above-mentioned convertible corporate bonds include the conversion right of the main contractual debt instrument, the sale/redemption derivative instrument and the equity component, which are expressed under the equity by additional capital from retained earnings - conversion rights. The effective interest rate originally recognized for the liability component is 1.26% ~ 1.89%. Changes in the main contract debt instruments are as follows:

2021 2020
Component of liabilities at the
beginning of the year $ 261,082 $ 283,058
Interest calculated at the
effective interest rate for the
current period 3,220 4,059
Common shares converted
from payable corporate
bonds ( 38,263) ( 26,035)
Year-end liability component $ 226,039 $ 261,082
Changes in put/call derivatives are as follows:
2021 2020
Beginning balance $
560
$
-
Changes in fair value benefits
(losses) ( 380) 560
Ending balance $
180
$
560

Changes in the conversion rights of equity components (under capital reserve) are as follows:

reserve) are as follows:
Beginning balance
Common shares converted
from payable corporate
bonds
Ending balance
2021
$ 11,661

1,587)
$ 10,074
2020

(

(
$ 12,753

1,092)
$ 11,661

As of December 31, 2021, the denomination of the bonds exercised by the holders of the third domestic unsecured conversion corporate bonds was NT$66,500 thousand in total, converted into 4,736,120 ordinary shares of the Company. A capital reserve of NT$16,936 thousand was recognized.

49

19. Accounts payable

19. Accounts payable
20.
21.
Accounts payable
Arising from business
Accounts payable-related
parties
Arising from business
Other liabilities
Current
Other payable
Estimate other expense
Bonus payable
Salary payable
Remuneration payable to
employees, directors and
supervisors
Payable on machinery and
equipment
Leave payment payable
Other expenses payable
Other liabilities
Other expenses payable
Collection on behalf of
others
Non-current
Other liabilities
Long-term deferred
income
Provision for liabilities-current
Warranty
Beginning balance
December 31,
2021
$ 185,362
$ 21,293
December 31,
2021
$ 23,573
18,753
13,752
3,075
6,743
4,912

17,677
$ 88,485
$ 16,824

777
$ 17,601
$ 161
December 31,
2021
$ 1,058
2021
$ 1,046
December 31,
2020
$ 142,454
$ 17,293
December 31,
2020
$ 28,015
24,894
13,239
6,673
2,371
4,485

15,240
$ 94,917
$ 12,261

711
$ 12,972
$ 186
December 31,
2020
$ 1,046
2020
$ 1,666

50

Provision (reversal) of the year 12 ( 620 ) Ending balance $ 1,058 $ 1,046

The provision for warranty liabilities is the present value of the best estimate of the outflow of future economic benefits caused by the warranty obligation from the management of the Company in accordance with the contract for the sale of goods. This estimate is based on historical warranty experience, taking into account the adjustment for new raw materials, process changes or other factors affecting product quality.

22. Post-retirement benefit plans

  • (1) Defined contribution plan

The pension system of the “Labor Pension Act” is applicable to the Company, and is a defined contribution plan managed by the government. The pension is allocated to the individual account of the Labor Insurance Bureau at 6% of the employee’s monthly salary.

(2) Defined benefit plans

The Company implements a pension system of defined benefit plans managed by the government as prescribed in the “Labor Standards Act”. The employee's pension is calculated based on the length of service and the average salary for the six months before the approved retirement date. The Company allocates 8% of the total monthly salary of the employees to the pension, and hands it over to the Labor Retirement Reserve Supervision Committee to deposit it into the special account of the Bank of Taiwan in the name of the committee. Before the end of the year, if it is estimated that the balance of the special account is not sufficient to pay the workers who are expected to meet the retirement conditions in the next year, the difference will be provided in one go by the end of March of the next year. The management of the account is entrusted to the Bureau of Labor Fund Utilization, Ministry of Labor, and the Company has no right to influence the investment management strategy.

The amounts included in the individual balance sheet for defined benefit plans are as follows

plans are as follows
Current value of defined
benefit obligation
Fair value of planned assets
Net defined benefit
liabilities
December 31,
2021
$ 86,831
(
48,945)
$ 37,886
December 31,
2020

(

(
$ 86,518

44,027)
$ 42,491

51

Changes to net defined benefit liabilities (assets) are as follows:

Current
value of Net defined
defined Fair value of benefit
benefit planned Liabilities
obligation assets (assets)
Balance on January 1, 2020
$ 81,931
$ 40,195
$ 41,736
Service cost
Service cost of the current period
835
- 835
Interest expenses/interest income
604
309
295
Recognized as profit (loss)
1,439
309
1,130
Compensation for planned assets
(in addition to the amount
included in net interest) - 1,366
(
1,366 )
Actuarial losses changes in
financial assumptions 3,784 - 3,784
Actuarial loss experience
adjustment
1,431
-
1,431
Recognized as Other comprehensive
income
5,215
1,366
3,849
Employer contribution - 4,224
(
4,224 )
Benefit paid
( 2,067)
( 2,067)
-
Balance on December 31, 2020
$ 86,518
$ 44,027
$ 42,491
Balance on January 1, 2021
$ 86,518
$ 44,027
$ 42,491
Service cost
Service cost of the current period
686
- 686
Interest expenses/interest income
256
135
121
Recognized as profit (loss)
942
135
807
Compensation for planned assets
(in addition to the amount
included in net interest) - 642
(
642 )
Actuarial loss - changes in
demographic assumptions 190
-
190
Actuarial gain - changes in
financial assumptions
(
3,261 )

-
(
3,261 )
Actuarial loss experience
adjustment
2,560
-
2,560
Recognized as Other comprehensive
income
( 511)
642
( 1,153)
Employer contribution - 4,259
(
4,259 )
Benefit paid
( 118)
( 118)
-
Balance on December 31, 2021
$ 86,831
$ 48,945
$ 37,886

The amounts recognized in profit or loss for defined benefit plans are summarized by function as follows:

52

Operating cost
Marketing expenses
Administrative expenses
R&D expenses
2021
$ 181
270
220
136
$ 807
2020




$ 259
367
318
186
$ 1,130

The Company is exposed to the following risks as a result of the Labor Standards Law pension system.

  1. Investment risk: The Bureau of Labor Fund of the Ministry of Labor invests labor pension funds in domestic (foreign) equity and debt securities and bank deposits through self-operation and entrusted management, but the Consolidated Company’s distributable amount of the plans’ assets is the income calculated at not lower than the 2-year fixed deposit interest rate of the local bank.

  2. Interest rate risk: A decrease in interest rates on government bonds/corporate bonds will increase the present value of the defined benefit obligation, with a corresponding increase in the return on investment in plan assets, both of which have a partially offsetting effect on the net defined benefit obligation.

  3. Salary Risk: The present value of the defined benefit obligation is calculated by reference to the future salary of the plan member. Therefore, increases in plan members' salaries will result in an increase in the present value of the defined benefit obligation.

The present value of the Company's defined benefit obligation was actuarially determined by a qualified actuary with the following significant assumptions as of the measurement date.

Discount rate
Expected rate of salary
increase
Turnover rate
December 31,
2021
0.70%
3.00%
0.30%
December 31,
2020
0.30%
3.00%
0.42%

The amount by which the present value of the defined benefit obligation would increase (decrease) if there were reasonably possible changes in significant actuarial assumptions, respectively, with all other assumptions held constant, is as follows

53

Discount rate
0.25% increase
0.25% decrease
Expected rate of salary
increase
0.25% increase
0.25% decrease
December 31,
2021
($ 1,982)
$ 2,044
$ 2,005
($ 1,954)
December 31,
2020
December 31,
2020
(


(
(


(
$ 2,130)
$ 2,202
$ 2,151
$ 2,093)

The sensitivity analysis above may not reflect actual changes in the present value of the defined benefit obligation because the actuarial assumptions may be correlated and changes in only one assumption are not probable.

probable.
Amount expected to be
withdrawn within 1 year
Average Period of Defined
Benefit Obligation to
maturity
December 31,
2021
$ 3,445
9 years
December 31,
2020
$ 3,306
10 years
  1. Equity

(1) Share capital 1. Common stock

capital
Common stock
Authorized number of
shares (1,000 shares)
Authorized share
capital
Number of issued
shares fully paid for
(1,000 shares)
Capital of issued
shares
December 31,
2021

150,000
$ 1,500,000

97,933
$ 979,327
December 31,
2020






150,000
$ 1,500,000
89,386
$ 893,857

The par value of each issued common share is NT$10. Each share has one voting right and the right to receive dividends.

54

2. Certificates of right to convert bonds for shares

2. Certificates of right to convert bonds for shares
(2) December 31,
2021
Number of shares
converted but not
yet registered for
change (1,000 shares)

15
Share capital converted
but not yet
registered for change
$ 150
Additional capital from retained earnings
December 31,
2021
It may be used to cover
losses, distribute cash or
replenish share capital(1)
Premium from share
issuance
$ 22,142
Premium from convertible
bond conversion
18,538
The conversion right shall
be paid off at maturity
6,307
can only be used to cover
losses (2)
Changes in net equity of
subsidiaries and joint
ventures recognized
under the equity method
29
and cannot be used for any
other purpose.
Conversion right

11,661
$ 58,677
December 31,
2020

1,214
$ 12,143
December 31,
2020


$ 22,142
8,431
6,307
29
11,661
$ 48,570
  1. This type of capital reserve may be used to make up for losses, and when the Company has no losses, it may also be used to distribute cash or for capital appropriation; when used for capital appropriation, it is limited to a certain percentage of the paid-in capital every year.

  2. For the investment by the equity method, the capital reserve generated due to the change of the subsidiary's equity shall not be used for any purpose except to cover the loss.

  3. (3) Retained earnings and dividend policy

According to the provisions of the earnings distribution policy in the Company's articles of association, if there is a surplus in the annual final

55

accounts, taxes shall be paid in accordance with the law, and after making up the cumulative loss, 10% shall be set aside as the legal reserve, and the rest shall be appropriated as or reversed from special reserve according to laws and regulations. If there is still a balance, the board meeting shall formulate an earnings distribution proposal for it together with the cumulative undistributed surplus, and submit it to the shareholders' meeting for a resolution to distribute dividends to shareholders. Please refer to note 25(7) employees’ remuneration and directors’ and supervisors’ remuneration for the distribution policy of employees’ remuneration and directors’ and supervisors’ remuneration stipulated in the Articles of Association.

The Company’s products are diversified, its profits are stable and its financial structure is sound. The dividend policy is based on the consideration of significant expansion plans and capital expenditures in the next few years. The actual distribution shall be proposed by the board of directors to the shareholders’ meeting according to the Company’s operating conditions. The distribution of ‘ dividends to shareholders shall be at least 50% of the distributable earnings of the current year after deducting the legal reserve and special reserve. The cash dividend shall account for more than 20% of the total amount of dividends, but if the cash dividend per share is less than NT$0.5 (inclusive), it may be distributed in the form of stock dividend instead.

The legal reserve shall be allocated until its balance reaches the total paid-in share capital of the Company. The legal reserve may be used to make up for losses. When the Company has no losses, the portion of the legal reserve exceeding 25% of the total paid-in share capital may be distributed in cash in addition to being appropriated as share capital.

The Company held general shareholders' meetings on July 26, 2021 and on June 16, 2020, respectively, and passed the following resolutions on the distribution of earnings for 2020 and 2019:

Legal reserve
Special reserve
Stock dividend
Stock dividends per share
(NT$)
2020
$ 6,666
$ 15,553
$ 45,321
$ 0.5
2019






$ 4,418
$ 40,395
$ -
$ -

In addition, on June 16, 2020, the Company’s board of directors’ meeting proposed to distribute a cash dividend of NT$0.3 per share from the additional capital from retained earnings due to the premium on the issuance of common shares, totaling NT$26,753 thousand.

56

The Company’s board meeting on March 29, 2022 proposed the following 2021 earnings distribution scheme:

following 2021 earnings distribution scheme:
Legal reserve
Special reserve
Cash dividends
Cash dividends per share (NT$)
2021



$ 2,980
$ 7,869
$ 20,627
$ 0.2

The earnings distribution scheme for 2021 is pending the resolution of the general shareholders’ meeting expected to be held on June 27, 2022.

24. Revenue

Revenue
Revenue from goods sold 2021
$ 1,564,733
2020
$ 1,251,076

See Note 10 and Note 20 for contract balances.

25. Net profit of the current period

(1) Interest income

Net profit of the current period
(1)
Interest income
Bank deposits
Others
(2)
Other income
Rental income
Management and technical
service income
Government subsidy
income
Others
(3)
Other benefits and (loss)
Net gain (loss) on current
financial assets measured at
fair value through profit or
loss
Gains (losses) from disposal
of property, plant and
equipment
2021
$ 92
1,324
$ 1,416
2021
$ 79
4,395
7,924
6,048
$ 18,446
2021
$ 1,934
30
$ 1,964
2020




$ 196
700
$ 896
2020




$ 78
9,783
12,187
9,790
$ 31,838
2020



(
$ 560
28)
$ 532

57

(4)
Financial cost
Convertible corporate bond
interest (note 18)
Interest on bank loan
Interest on lease liabilities
(5)
Depreciation and amortization
Property, plant and equipment
Intangible assets
Right-of-use assets
Long-term prepaid expenses
Depreciation expenses summary
by function
Operating cost
Operating expenses
Amortized expenses summary by
function
Operating cost
Operating expenses
(6)
Employee benefits
Short-term employee benefits
Salary expense
Labor and health insurance
expenses
Post-employment benefits
Defined contribution plan
Defined benefit plan (Note 22)
Other employee benefits
Total employee benefit expenses
Summary by function
Operating cost
Operating expenses
2021
$ 3,220
7,461
46
$ 10,727
2021
$ 32,747
2,133
2,291
271
$ 37,442
$ 24,779
10,259
$ 35,038
$ 133
2,271
$ 2,404
2021
$ 182,483
18,093
200,576
8,493
807
9,300
11,151
$ 221,027
$ 72,620
148,407
$ 221,027
2020




$ 4,059
8,635
35
$ 12,729
2020
















$ 29,984
1,769
1,576
646
$ 33,975
$ 22,208
9,352
$ 31,560
$ -
2,415
$ 2,415
2020


















$ 182,791
16,682
199,473
9,288
1,130
10,418
10,406
$ 220,297
$ 72,068
148,229
$ 220,297

58

(7) Remuneration payable to employees, directors and supervisors

In accordance with the Articles of Association, based on the net profit before tax of the current year minus the benefits before the distribution of the employees’ remuneration and the directors’ and supervisors’ remuneration, the Company allocates 1% to 10% as the employees’ remuneration and no more than 3% as the directors’ and supervisors’ remuneration after making up the losses. The resolutions on the employees’ remuneration and directors' and supervisors' remuneration for 2021 and 2020 by the board meeting on March 29, 2022 and March 26, 2021 are as follows:

Estimated proportion

Estimated proportion
Employees’ remuneration
Directors and supervisors’
remuneration
Amount
Employees’ remuneration
Directors and supervisors’
remuneration
2021
2020
6%
6%
2%
2%
Cash
2020
2021
$ 2,275
800
2020
$ 5,005
1,668

If there is any change in the amount of the annual individual financial statements after the date of issuance, it shall be handled according to the change in accounting estimates and recorded in the next year.

There is no difference between the actual distribution amount of employees’ remuneration and directors' and supervisors' remuneration in 2020 and 2019 and the amount recognized in the consolidated financial statements in 2020 and 2019.

For information on the employees’ remuneration and directors' and supervisors' remuneration in accordance with the resolutions of the board meeting of the Company in 2021 and 2020, please go to the MOPS of the Taiwan Stock Exchange.

59

26. Income tax

  • (1) Major components of income tax expense recognized in profit or loss
Income tax
(1)
Major components of income tax expense recognized in profit or loss
fit or loss
2021
2020
Income tax of the current period
Generated in the current
period
$ 15,494
$ 262
Surtax on undistributed
earnings
44
120
Adjustment for previous
years

200
(
9,735)

15,738
(
9,353)
Deferred income tax
Generated in the current
period
(
9,002 )
16,276
Adjustment for previous
years
(
770)

84
(
9,772)

16,360
Income tax expenses recognized
in income
$ 5,966
$ 7,007
he adjustment of accounting income to income tax expense is as follows:
2021
2020
Net profit before tax
$ 34,843
$ 76,747
Income tax expense on net
income before income tax at
statutory tax rate (20%)
$ 6,969
$ 15,349
Non-deductible expenses for tax
purposes
1,970
1,780
Surtax on undistributed
earnings
44
120
Adjustment for previous years
(
570 )
(
9,651 )
Others
(
2,447)
(
591)
Income tax expenses recognized
in income
$ 5,966
$ 7,007
(2)
Income tax recognized in other comprehensive income
2021
2020
Deferred income tax
Generated in the current period
- Remeasurements of
defined benefits plans
$ 230
(
770 )
- Conversion of foreign
operating organizations
(
1,967)
(
2,992)
($ 1,737)
($ 3,762)
2020
$ 76,747
$ 15,349
1,780
120
(
9,651 )
(
591)
$ 7,007
2020
(
770 )
(
2,992)
($ 3,762)

The adjustment of accounting income to income tax expense is as follows:

60

  • (3) Income tax assets and liabilities of the current period
Current income tax liabilities
Income tax payable
December 31,
2021
$ 5,016
December 31,
2020
December 31,
2020
$ -

(4) Deferred income tax assets and liabilities

Changes in deferred income tax assets and liabilities: January 1 to December 31, 2021

Deferred income tax assets
Temporary differences
Gross profit on
unrealized sales

Actuarial profit and
loss
Provision for loss
Provisions for loss
from inventory
falling price and
dead stock
Exchange differences
in foreign operating
organizations
Others


Deferred income tax
liabilities
Temporary differences
Investment under the
equity method

Provision for land
appreciation tax
Defined benefit
retirement plan
Unrealized profit on
exchange

Beginning
balance
$ 667

4,308
3,501
2,578
21,207
1,886

$ 34,147

$ 69,454

9,558
283
511

$ 79,806
Recognized
as profit
(loss)
$ 1,190
-

1,101
-
-
(
14)

$ 2,277

( $ 8,488 )
-
1,460
(
467)

($ 7,495)
Recognized
as Other
comprehensi
ve income
$ -

(
230 )
-

-
1,967

-

$ 1,737

$ -

-
-

-

$ -
Ending
balance







(

(
(
(

(











$ 1,857

4,078
4,602
2,578
23,174
1,872
$ 38,161
$ 60,966
9,558
1,743
44
$ 72,311

61

January 1 to December 31, 2020

Deferred income tax assets
Temporary differences
Actuarial profit and
loss

Provision for loss
Provisions for loss
from inventory
falling price and
dead stock
Exchange differences
in foreign operating
organizations
Others


Deferred income tax
liabilities
Temporary differences
Investment under the
equity method

Provision for land
appreciation tax
Defined benefit
retirement plan
Unrealized profit on
exchange

Beginning
balance
$ 3,538

1,967
2,339
18,215
4,121

$ 30,180

$ 53,683

9,558
-
-

$ 63,241
Recognized
as profit
(loss)
$ -

1,534
239
-
(
1,568)

$ 205

$ 15,771

-
283

511

$ 16,565
Recognized
as Other
comprehensi
ve income
$ 770
-

-
2,992

-

$ 3,762

$ -

-
-

-

$ -
Ending
balance







(














$ 4,308
3,501
2,578
21,207
2,553
$ 34,147
$ 69,454
9,558
283
511
$ 79,806

(5) Approved income tax situation

The Company’s declared cases up to 2018 have been approved by the tax collection authority.

27. Earnings per share

tax collection authority.
nings per share
Basic earnings per share
Diluted earnings per share
Unit:
2021
$ 0.30

$ 0.28
NT$ per share
2020
$ 0.74
$ 0.65


When calculating the earnings per share, the impact of the free allotment has been retroactively adjusted, and the book-close date of the free allotment is set on September 15, 2021. Due to retroactive adjustment, the changes of basic and diluted earnings per share for 2020 are as follows:

62

Basic earnings per share
Diluted earnings per share
Unit: NT$ per share
Before retroactive
adjustment
After retroactive
adjustment
$ 0.78
$ 0.74
$ 0.68
$ 0.65

The earnings used for calculating earnings per share and weighted average number of common shares are as follows:

Net profit of the current period

Net profit of the current period
Net profit used to calculate
basic earnings per share
Effect of potential common
stock with dilution:
After-tax interest on
convertible bonds
After-tax evaluation loss of
convertible
corporate bond
put/call options
Net profit used to calculate
diluted earnings per share
Number of shares
To calculate the weighted
average number of shares of
common stock for basic
earnings per share
Effect of potential common
stock with dilution:
Corporate bond
conversion
Employees’ remuneration
To calculate the weighted
average number of shares of
common stock for diluted
earnings per share
2021
2020
$ 28,877
$ 69,740
2,576
3,247
304

-
$ 31,757
$ 72,987
Unit: thousand shares
2021
2020
97,214
93,802
17,066
18,293
195

382
114,475
112,477



If the Company has the option to pay employees’ remuneration in shares or cash, the calculation of diluted earnings per share is based on the assumption that the employees’ remuneration will be issued in shares, and the weighted average number of outstanding shares will be included in the calculation of diluted earnings per share when the potential common shares are diluted.

63

When calculating the diluted earnings per share before the issuance of employees’ remuneration shares in the next annual resolution, the dilution effect of such potential common shares shall also be considered.

28. Government subsidies

In May 2020 and May 2021, due to the implementation of the R&D and innovation projects entrusted by the Ministry of Economic Affairs, the Company received subsidies of NT$5,900 thousand and NT$13,720 thousand respectively in accordance with the subsidy approval letters of the Taiwan Small & Medium Enterprise Counseling Foundation referenced Ji No. 1070001330B and the Institute for Information Industry referenced Zi-Chi No. 1090006916. The amounts have been listed as deferred government subsidy income, and the income is recognized according to the actual level of investment in the projects. The subsidy income of NT$6,711 thousand and NT$10,801 thousand were recognized in 2021 and 2020 respectively, and the remaining amount of NT$675 thousand of the projects was returned on August 20, 2021.

29. Capital risk management

The purpose of the Company’s capital management policy is to protect the Company’s ability to continue as a going concern in order to provide returns to shareholders and benefits to other equity holders as much as possible. To ensure that the above objectives are achieved, the Company must maintain a large amount of capital to meet the needs of the expansion and upgrading of plant and equipment. Therefore, the capital management of the Company is to ensure that necessary financial resources and operation plans are available to meet the needs of working capital, capital expenditure, research and development costs, debt repayment and dividend expenditure in the next 12 months. The Company is not subject to other external capital requirements. 30. Financial Instruments

  • (1) Fair value information - financial instruments not measured at fair value December 31, 2021
December 31, 2021
Financial liabilities
Financial liabilities measured at cost
after amortization
- Second domestic secured
convertible corporate bonds
- Third domestic unsecured
convertible corporate bonds
Carrying
amount
Fair value
Level I Level II Level III Total


$ 193,050
32,989

$ 226,039


$ -
-

$ -


$ 232,106
37,854

$ 269,960


$ -
-

$ -


$ 232,106
37,854
$ 269,960

64

December 31, 2020

December 31, 2020
Financial liabilities
Financial liabilities measured at cost
after amortization
- Second domestic secured
convertible corporate bonds
- Third domestic unsecured
convertible corporate bonds


Carrying
amount
Fair value
Level I Level II Level III Total
$ 190,638

70,444

$ 261,082


$ -
-

$ -


$ 223,629
85,243

$ 308,872


$ -
-

$ -


$ 223,629
85,243
$ 308,872

In addition to the above, the management of the Company believes that the book value of financial assets and financial liabilities not measured at fair value approaches their fair value or their fair value cannot be reliably measured.

(2) Fair value information - financial instruments measured at fair value on a recurring basis

  1. Fair value hierarchy
ring basis
Fair value hierarchy
December 31, 2021
Financial assets at fair
value through profit or
loss, mandatorily
measured at fair value
Limited partnership funds
Derivatives


December 31, 2020
Financial assets at fair
value through profit or
loss, mandatorily
measured at fair value
Derivatives
Level 1
$ -

-

$ -

Level 1
$ -
Level 2
$ -

-

$ -

Level 2
$ -
Level 3
$ 7,237

180

$ 7,417

Level 3
$ 560
Total








$ 7,237
180
$ 7,417
Total
$ 560

There was no transfer between level I and level II fair value measurements in 2021 and 2020.

65

  1. Adjustment of financial instruments measured at level 3 fair value 2021
2021
Financial assets
Beginning balance
Purchase
Recognized as profit
(loss)
Ending balance
2020
Financial assets
Beginning balance
Recognized as profit
(loss)
Recognized as Other
comprehensive
income
Ending balance
Measured at fair value through profit
and loss
Derivatives
Limited
partnershipfunds
$ 560
$ -
-
5,000
(
380)

2,237
$ 180
$ 7,237
Measured at fair value through profit
and loss
Derivatives
Limited
partnershipfunds
$ -
$ -
560
-

-

-
$ 560
$ -
Financial assets
measured at fair
value through
other
comprehensive
income
Equityinstrument
$ -
-

-
$ -
Financial assets
measured at fair
value through
other
comprehensive
income
Derivatives
$ -
560
-
$ 560
Equityinstrument





(
$ 3,586
-
3,586)
$ -
  1. Evaluation technology and input value of level 3 fair value measurement

  2. (1) The fair value of derivative instruments - put/call options is estimated by using the binary tree convertible bond evaluation model, and the significant unobservable input value is the stock price volatility. When volatility in stock price increases, the fair value of such derivative instruments increases relatively.

  3. (2) Domestic unlisted (non-OTC) stocks and limited partnership funds are evaluated by the asset method, and their fair value is determined by reference to the latest net value of the investee companies/investment objects and the financial and operating conditions of the observable companies; the fair value of such investments will increase as the liquidity discount decreases.

66

(3) Types of financial instruments

Types of financial instruments
Financial assets
Measured at fair value
through profit and loss
Measured at cost after
amortization (note 1)
Financial liabilities
Measured at cost after
amortization (note 2)
December 31,
2021
$ 7,237
607,218
1,280,490
December 31,
2020
$ -
467,514
1,155,154
  • Note 1: Balance refers to financial assets measured at amortized cost, including cash and cash equivalents, financial assets measured at amortized cost, notes receivable, accounts receivable (including related parties), other receivables (including related parties, excluding tax rebates receivable) and refundable deposits

  • Note 2: The balance includes short-term loans, accounts payable (including those of related parties), other payables (including those of related parties), corporate bonds payable and long-term loans (including the part due within one year) and other financial liabilities measured at cost after amortization.

  • (4) Purpose and policy of financial risk management

The main financial instruments of the Company include equity investment, accounts receivable, accounts payable, corporate bonds payable, loans and lease liabilities. The financial management department of the Company provides services for all business units, coordinates the entry into domestic and international financial markets, and supervises and manages the financial risks related to the operation of the consolidated company by analyzing the internal risk report of the exposure according to the risk level and breadth. These risks include market risk (including exchange rate risk and interest rate risk), credit risk and liquidity risk.

1. Market risk

The main financial risk caused by the operating activities of the Company to the consolidated company are the foreign currency exchange rate change risk (refer to (1) below) and the interest rate change risk (refer to (2) below).

  • (1) Exchange rate risk

Part of the cash inflow and outflow of the Company is in foreign currency, so it has the effect of natural hedging; the

67

exchange rate risk management of the Company is for the purpose of hedging, not for the purpose of profit.

Please refer to note 34 for the book value of monetary assets and monetary liabilities of the Company denominated in non-functional currency on the balance sheet date.

Sensitivity analysis

The Company is mainly affected by the exchange rate fluctuations of US dollar , EUR and RMB.

The Table below details the sensitivity analysis of the Company when the exchange rate of New Taiwan Dollar (functional currency) changes 1% against relevant foreign currencies. The sensitivity analysis only includes the monetary items that are in circulation, and the conversion at the end of the period is adjusted by 1% of the exchange rate change. The positive number in the Table below refers to the amount that will reduce the pre-tax net loss/increase the pre-tax net profit when the New Taiwan Dollar depreciates by 1% relative to each related foreign currency; when the New Taiwan Dollar appreciates by 1% relative to each related foreign currency, its impact on the pre-tax net profit will be a negative number of the same amount.

==> picture [354 x 43] intentionally omitted <==

Note: It mainly comes from the consolidated company’s cash and cash equivalents, accounts receivable, other receivables, short-term loans, accounts payable and other payables denominated in foreign currencies that are still outstanding on the balance sheet date without cash flow hedging.

The management believes that the sensitivity analysis cannot represent the inherent risk of exchange rate, because the foreign currency exposure on the balance sheet date cannot reflect the medium-term exposure. Therefore, the management will still conduct exchange rate risk management in accordance with the policies of the Company.

(2) Interest rate risk

Interest rate exposure is caused by the fact that entities in the Company borrow funds at fixed and floating rates and hold current and foreign currency bank deposits. The management of

68

the Company shall regularly monitor the interest rate risk. If required, necessary measures shall be taken for significant interest rate risks to control risks arising from the change of market interest rate.

The carrying amounts of the financial assets and financial liabilities of the Company subject to interest rate exposure on the balance sheet date are as follows:

Interest rate risks with
fair value
- Financial
liabilities
Interest rate risks with
cash flow
- Financial assets
- Financial
liabilities
December 31,
2021
$ 671,694
227,964
317,569
December 31,
2020
$ 555,122
161,410
355,453

Sensitivity analysis

The following sensitivity analysis is based on the interest rate exposure of non-derivative instruments on the balance sheet date. For floating rate assets and liabilities, it is assumed that the amount of assets and liabilities outstanding on the balance sheet date is also outstanding during the reporting period.

If the interest rate increases/decreases by 0.1%, and all other variables remain unchanged, the net profit before tax of the Company in 2021 and 2020 will increase/decrease by NT$90 thousand and NT$194 thousand respectively; this is mainly due to the risk of interest rate risk exposure of the floating rate assets and liabilities of the Consolidated Company.

2. Credit risk

Credit risk refers to the risk of financial loss caused by default of contractual obligations of the counterparty. As of the balance sheet date, the maximum credit risk exposures (excluding collateral or other credit enhancement tools, and the maximum amount of irrevocable exposure) of the Company that may cause financial losses due to the failure of the counterparty and the financial guarantee provided by the Company mainly come from:

  • (1) Book value of financial assets recognized in the individual balance sheet.

69

  • (2) The maximum amount that the Company may be required to pay for the provision of financial guarantees, regardless of the likelihood of occurrence.

Operation related credit risk and financial risk are managed separately.

Operation related credit risk

In order to maintain the quality of accounts receivable, the Company has established operations related procedures for credit risk management.

The risk assessment of an individual customer is to consider many factors that may affect the customer’s ability to pay, including the customer’s financial status, the credit rating by credit rating agencies, the Company’s internal credit rating, the historical transaction records and current economic conditions. The Company will also use certain credit enhancement tools, such as advance payment, at the appropriate time to reduce the credit risk of specific customers.

Financial credit risk

The credit risk of bank deposits, fixed income investments and other financial instruments is measured and monitored by the financial department of the Company. Since the trading partners and performing parties of the Company are all banks and financial institutions with good credit, company organizations and government agencies which have no significant performance concern, there is no significant credit risk.

  1. Liquidity risk

The objective of the Company on the management of the liquidity risk is to maintain the cash and cash equivalents, high liquidity securities and sufficient bank credit facilities required for operation, so as to ensure that the Company has sufficient financial flexibility.

The Company shall regularly review the inventory level, turnover rate of various types of inventory, credit conditions of customers and turnover rate of accounts receivable to control the size of working capital. The cash and cash equivalent level of the group remains moderately loose, and funds are raised in advance according to capital demand and a low debt ratio and financial flexibility are maintained, so as to effectively control the liquidity risk.

  • (1) Statement of liquidity and interest rate risk of non-derivative financial liabilities

70

The maturity analysis of the remaining contracts of non-derivative financial liabilities is based on the undiscounted cash flow (including principal and estimated interest) of financial liabilities on the earliest possible repayment date of the Company. Therefore, the series of bank loans that the Company may be required to repay immediately shall not take into account the probability of the bank executing the right immediately in the earliest period in the table below; the maturity analysis of other non-derivative financial liabilities shall be prepared according to the agreed repayment date.

December 31, 2021

Less than 1
month
1~3 months
$ 122,489

406
17,503
215,820

$ 356,218

1~3 months
$ 94,922

183
21,181
120,186

$ 236,472
3 months~1
year
1 to 5years More than 5
years
Total




$ 67,970

1,024
45,569
133,911

$ 248,474

3 months~1
year


$ -

2,455
158,850
193,050

$ 354,355

1 to 5years


$ -

-
72,248
-

$ 72,248

More than 5
years


$ 300,223
4,098
294,170
701,426
$ 1,299,917
Total


$ 94,861

140
-
120,067

$ 215,068




$ 64,881

434
52,669
53,191

$ 171,175


$ -

303
197,408
272,900

$ 470,611


$ -

-
87,194
-

$ 87,194


$ 254,664
1,060
358,452
566,344
$ 1,180,520

(2) Credit facilities

Credit facilities
Short-term bank credit
facilities
- Amount used
- Amount unused
December 31,
2021
$ 648,102

421,898
$ 1,070,000
December 31,
2020




$ 469,378
310,622
$ 780,000

31. Related party transactions

Except as disclosed in other notes, significant transactions between the Company and its related parties are as follows.

71

(1) Name and relationship of related parties

Name of related art Relationshi with the Com an p y p p y Adhesive Technologies, Inc. Corporate director of the Company Adhesive Technologies Wuxi More Tex Technology Co., Joint venture Ltd. (Wuxi More Tex) Tex Year Industrial Adhesives Pvt. Joint venture Ltd. Tex Year Industrial Adhesives Wood Glue Industrial Co., Ltd. The chairman of this company is a director of the Company Taicera Enterprise Company The chairman of this company is a Taicera director of the Company Vic Hung Petroleum Chemical Co., The chairperson of this company is Ltd the spouse of a director of the Company. JPT Cooperation (JPT Cooperation) The chairman of this company is a director of the Company (Non-related party since July 1, 2020) Taiwan Tex Year Association for Other related parties Social Welfare (Tex Year Association) Tex Year Fine Chemical Subsidiary (Guangzhou) Co., Ltd. (Tex Year Guangzhou) Wuxi Tex Year International Subsidiary Trading Co., Ltd. Tex Year Technology (Jiangsu) Co., Subsidiary Ltd. (Tex Year Jiangsu) Tex Year Europe Sp. z o. o. Tex Year Subsidiary Europe Tex Year (Hong Kong) Ltd. Tex Subsidiary Year (Hong Kong) Tex Year Vietnam Co., Ltd. Tex Subsidiary Year Vietnam Shanghai Chuangzhi Environmental Subsidiary Tech Co., Ltd. (Shanghai C&M ) Jiangsu C&M Filtration Solutions Subsidiary Ltd. Huzhou Yachuang Tech Ltd. Subsidiary

72

(2) Operating income

Operating income
Account items
Sales revenue




Category/name of
relatedparty
Subsidiary
Tex Year
Guangzhou

Tex Year Europe
Tex Year (Hong
Kong)
Others


Corporate director of
the Company
Adhesive
Technologies
Joint venture
The chairperson of
this company is the
spouse of a director
of the Company.
Other related parties

2021
$ 131,366


89,388
42,255
59,008

322,016

73,345

9,928
6
10

$ 405,305
2020










$ 62,884
39,316
32,445
34,582
169,227
105,455
7,415
-
-
$ 282,097

For related parties, except part of the products which have the same selling prices as those of general customers, the selling prices of other products are increased by a certain proportion according to the product type and cost and based on the individual credit conditions of related parties. (3) Purchase

Category/name of related

Purchase
Category/name of related
party
Subsidiary
Tex Year Vietnam
Tex Year Guangzhou
Others
The chairman of this company
is a director of the
Company
2021
$ 42,941
24,161
1,234
68,336
74
$ 68,410
2020






$ 53,276
14,340
826
68,442
41
$ 68,483

For related parties, except part of the products which have the same selling prices as those of general customers, the selling prices of other products are increased by a certain proportion.

73

(4) Receivables from related parties

Account items
Accounts receivable
- related parties


Category/name of
relatedparty
Subsidiary
Tex Year
Guangzhou

Tex Year Europe
Tex Year (Hong
Kong)
Tex Year Jiangsu
Others

Corporate director of
the Company
Adhesive
Technologies
Joint venture

December 31,
2021
$ 22,477


20,682
12,015

6,842

838

62,854
16,092

3,436

$ 82,382
December 31,
2020
December 31,
2020








$ 27,514
15,764
12,039
1,274
6,999
63,590
29,838
2,496
$ 95,924

For sales to the Company’s corporate directors, the Company’s terms of payment are 75 days T/T on delivery; for sales to subsidiaries, the Company’s terms of payment are 120 days per month; for sales to joint ventures and subsidiaries, the Company’s terms of payment are 90 days T/T on delivery.

Guarantees for the outstanding receivables from related parties are not collected.

(5) Payables to related parties

Account items
Accounts payable
- related parties
Category/name of
relatedparty
Subsidiary
Tex Year Vietnam
Tex Year
Guangzhou
Others

December 31,
2021
$ 17,307

3,371

615

$ 21,293
December 31,
2020
December 31,
2020




$ 15,927
1,217
149
$ 17,293

The payment terms are 120 days per month for purchases from a subsidiary and 40 days per month for purchases from a company whose chairman is a director of the Company.

Guarantees for the balance of outstanding payables to related parties are not collected.

74

(6) Others

The balance of other receivables from related parties on the balance sheet date is as follows:

sheet date is as follows:
Category/name of related
party
Subsidiary
Tex Year Jiangsu
Others
Joint venture
December 31,
2021
$ 52,761

2,763
55,524

411
$ 55,935
December 31,
2020






$ 21,769
2,360
24,129
1,060
$ 25,189

Other receivables consist of loans of funds (see Table 1), payments for technical management services, payments for equipment purchased on behalf of the Company, and advances on behalf of the Company.

The balance of other payables to related parties on the balance sheet date is as follows:

is as follows:
Category/name of related
party
Subsidiary
Tex Year Europe
December 31,
2021
$ 67
December 31,
2020
$ -

Other income:

income:
Category/name of related
party
Subsidiary
Tex Year(Hong Kong)
Tex Year Vietnam
Tex Year Jiangsu
Others
Joint venture
Wuxi More Tex
Tex Year Industrial
Adhesives
2021
$ 1,930
1,293
1,324
-
4,547
-
1,179
1,179
$ 5,726
2020










$ 1,751
1,654
699
4
4,108
5,475
1,201
6,676
$ 10,784

Other income is mainly income from the provision of technical management services to subsidiaries and joint ventures and is recorded as management and technical service fees.

75

  • (7) Rewards to key management
Rewards to key management
Short-term employee
benefits
Post-employment benefits
2021
$ 17,994
1,427
$ 19,421
2020




$ 19,967
2,595
$ 22,562

The compensation of directors and other key management is determined by the Compensation Committee in accordance with individual performance and market trends.

32. Pledged assets

The following assets of the Company have been provided as collateral for bank loans and letters of credit:

bank loans and letters of credit:
Land
Houses and buildings - net
December 31,
2021
$ 91,041
299,056
$ 390,097
December 31,
2020




$ 91,041
309,016
$ 400,057

33. Significant contingent liabilities and unrecognized contractual commitments

Except as stated in other notes, the Company has the following major commitments and contingencies on the balance sheet date:

  • (1) Amount of unused letter of credit opened:
Amount of unused letter of credit opened:
NTD
USD
JPY
December 31,
2021
$ -
101
-
December 31,
2020
$ 41,249
7,131
254
  • (2) The Company appointed banks as the guarantor of performance, customs duty and goods tax bookkeeping. The guarantee amounts as of December 31, 2021 and 2020 were NT$12,000 thousand and NT$29,620 thousand respectively.

  • Information on foreign currency financial assets and liabilities with significant impact

The following information is summarized and expressed in foreign currencies other than the functional currencies of each entity of the Company. The disclosed exchange rate refers to the exchange rate converted from such foreign currencies to the functional currencies. Foreign currency assets and liabilities with significant impact are as follows:

76

December 31, 2021

December 31, 2021
Foreign
currency
Exchange rate
Foreign currency
assets
Monetary items
USD
$ 8,030 27.6600 (USD:NTD)

EUR
2,256 31.2300 (EURNTD)
JPY
42,845 0.2409 (JPY:NTD)
RMB
31,776 4.3450 (RMB:NTD)


Non-monetary
items
Joint venture under the equity method
VND
58,209,167 0.0012 (VND:NTD)

INR
67,607 0.3698 (INR:NTD)
HKD
21,267 3.5520 (HKD:NTD)
PLN
18,579 6.7809 (PLN:NTD)


Foreign currency
liabilities
Monetary items
USD
2,625 27.6600 (USD:NTD)

JPY
5,654 0.2409 (JPY:NTD)
RMB
706 4.3450 (RMB:NTD)

Carrying
amount








$ 222,117
70,468
10,321
138,068
$ 440,974
$ 69,851
25,001
75,542
125,980
$ 296,374
$ 72,612
1,362
3,067
$ 77,041

December 31, 2020

Foreign
currency
Exchange rate
Carrying
amount
Foreign currency
assets
Monetary items
USD
$ 7,347 28.0900 (USD:NTD)
$ 206,380
EUR
1,543 34.5600 (EUR:NTD)
53,317
JPY
9,735 0.2725 (JPY:NTD)
2,653
RMB
11,654 4.3160 (RMB:NTD)

50,299
$ 312,649
Non-monetary
items
Share of income of subsidiary and joint venture under the equity method
VND
57,657,564 0.0012 (VND:NTD)
$ 69,190
INR
58,274 0.3837 (INR:NTD)
22,360
HKD
22,156 3.6240 (HKD:NTD)
80,294
PLN
18,124 7.5558 (PLN:NTD)

136,943
$ 308,787
Carrying
amount

(Continue)

77

(Continue)

Foreign currency
liabilities
Monetary items
USD

JPY
RMB
Foreign
currency
$ 1,058
25,387
317
Exchange rate
28.0900 (USD:NTD)

0.2725 (JPY:NTD)
4.3160 (RMB:NTD)

Carrying
amount


$ 29,715
6,918
1,366
$ 37,999

The realized and unrealized foreign currency exchange losses of the Consolidated Company in 2021 and 2020 were NT$5,949 thousand and NT$8,721 thousand respectively. Due to the wide variety of foreign currency transactions and functional currencies of the Group’s entities, it is impossible to disclose the exchange gains and losses by each foreign currency with significant impact.

35. Disclosure in notes

  • (1) Major transactions and (2) related information on reinvested enterprises:

  • Loan of funds to others (Table 1)

  • Endorsements/guarantees for others (Table 2)

  • Securities held at the end of the period (excluding investment in subsidiaries and affiliated enterprises and equity of joint ventures) (Table 3)

  • The cumulative purchase or sale of the same securities amounted to NT$300 million or more than 20% of the paid-in capital: none.

  • The amount of real estate acquired is NT$300 million or more than 20% of the paid-in capital: none.

  • The amount of real estate disposed of is NT$300 million or more than 20% of the paid-in capital: none.

  • The amount of purchases and sales with related parties reaches NT$100 million or more than 20% of the paid-in capital: (Table 4)

  • Receivables from related parties amount to NT$100 million or more than 20% of the paid-in capital: none.

  • Engagement in derivatives transactions: None.

  • Information of invested company. (Table 5)

  • (3) Mainland China Investment Information:

  • Name of the invested company in mainland China, main business items, paid-in capital, investment method, capital emitted in and out,

78

shareholding ratio, investment profit and loss, period-end investment book value, repatriated investment profit or loss and investment limit in mainland China (Table 6)

  1. Major transactions with the mainland China invested company directly or indirectly through a third region, and their prices, payment terms, unrealized profits and losses: (Table 1, Table 2 and Table 4)

    • (1) Purchase amount and percentage, and period-end balance and percentage of related payables.

    • (2) Amount and percentage of goods sold, and period-end balance and percentage of related receivables.

    • (3) The amount of asset transaction and the profit or loss arising therefrom.

    • (4) The period-end balance and the purpose of bill endorsement / guarantee or provision of collateral.

    • (5) The maximum balance of financing, the period-end balance, the interest rate range and the total interest of the current period.

    • (6) Other transactions that have a significant impact on the current income or financial position.

  2. (4) Information of major shareholders: names of shareholders with a shareholding ratio of more than 5%, the number of shares held and the percentage. (Table 7)

36. Segment Information

The Company’s individual financial statements are prepared in accordance with the Guidelines Governing the Preparation of Financial Reports by Securities Issuers and are exempt from the presentation of segment information under International Financial Reporting Standard No. 8.

79

Tex Year Industries Inc. Loans of funds to others January 1 to December 31, 2021

Table 1

In thousand of New Taiwan Dollars, unless otherwise noted.

Serial
No.
(Note
1)
Lending company Loan recipient Transaction
item
(Note 2)
Related
party
or not

Maximum
balance of the
current period
(Note 3)
Ending balance
(Note 8)

Actual drawdown
amount
(Note 9)
Interest
rate
range
Loan nature
(Note 4)
Business
transaction
amount
(Note 5)
Reason for
short-term
financing
(Note 6)
Provisions for
bad debts
Collateral Collateral Loans and
limits to
individual
objects
(Note 7)
Loan and total
limit
(Note 7)
Remarks
Name Value
0
0
0
1
2
Tex Year
Industries Inc.
Tex Year
Industries Inc.
Tex Year
Industries Inc.
Tex Year
Technology
Corp.
Tex Year (Hong
Kong) Ltd.
Tex Year
Technology
(Jiangsu) Co.,
Ltd.
Tex Year
Technology
(Jiangsu) Co.,
Ltd.
Tex Year Fine
Chemical
(Guangzhou)
Co., Ltd.
Tex Year
Technology
(Jiangsu) Co.,
Ltd.
Tex Year Fine
Chemical
(Guangzhou)
Co.,Ltd.
Other
receivables -
related party
- other
Other
receivables -
related party
- other
Other
receivables -
related party
- other
Other
receivables -
related party
- other
Other
receivables -
related party
- other
Yes
Yes
Yes
Yes
Yes
$ 34,000
34,000
50,000
20,000
43,000
$ 34,000
34,000
50,000
20,000
43,000
$ 21,725
(RMB5,000
thousand)
30,415
(RMB7,000
thousand)
-
15,208
(RMB3,500
thousand)
-
3%
2.5-3%
2.5-3%
2.5-3%
2.5-3%
Short term
financing
funds
Short term
financing
funds
Short term
financing
funds
Short term
financing
funds
Short term
financing
funds
$ -
-
-
-
-
Operation
turnover
Operation
turnover
Operation
turnover
Operation
turnover
Operation
turnover
$ -
-
-
-
-








$ 240,192
240,192
240,192
940,733
76,144
$ 480,384
480,384
480,384
940,733
76,144

Note 1: The description of the number column is as follows:

  • (1) Fill in 0 for the issuer.

  • (2) Investee companies are numbered in sequence in each company type starting from Arabic numeral 1.

Note 2: This field must be filled in for accounts receivable from affiliated enterprises, receivables from related parties, transactions with shareholders, prepayments, provisional payments, etc. if the nature is loan to others. Note 3: The maximum balance of loans to others in the current year.

Note 4: The loan nature shall be filled in if it is a business transaction or if there is a need for short-term financing.

  • Note 5: Where the nature of the loan is a business transaction, the amount of the business transaction shall be filled in. The business transaction amount refers to the amount of business transactions between the lending company and the loan recipient in the most recent year.

Note 6: If the nature of the loan is necessary for short-term financing, the reason for the loan and the purpose of the loan borrower shall be specified, such as loan repayment, purchase of equipment, business turnover, etc.

  • Note 7: In accordance with the Company’s Procedures for Loans to Others, the total amount of loans shall not exceed 50% of the Company's net value, but the total amount of loans to others due to the need for short-term financing between companies or with firms shall not exceed 40% of the Company's net value. The amount of individual loans to companies or firms that have the need for short-term financing shall not exceed 20% of the net value of the Company. When fund lending is needed due to short-term financing by foreign companies in which the Company directly or indirectly holds 100% of the voting shares, the loan amount is not subject to the restrictions above, but shall not exceed the net value of the Company. Tex Year Technology Corp. has a net loan amount of NTD 940,733 thousand, which is NTD 4,020 thousand different from the book amount of NTD 936,713 thousand held by the Company in Table 6; the difference is the unrealized gross profit on sales; Tex Year (Hong Kong) Ltd. has a net loan amount of NTD 76,144 thousand, which is NTD 602 thousand different from the book amount of NTD 75,542 thousand held by the Company in Table 6; the difference is the unrealized gross profit on sales.

  • Note 8: If a public company submits its lending to the board of directors’ meeting for resolution one by one in accordance with paragraph 1, Article 14 of the Regulations Governing Loaning of Funds and Making of Endorsements/Guarantees by Public Companies, the amount of the resolution of the board of directors’ meeting shall be included in the announced balance to disclose the risks it bears before the funds are lent out; if the funds are repaid later, the balance after repayment shall be disclosed to reflect the adjustment of risks. If the board of directors’ meeting of a public company authorizes the chairman of the board to extend loans in several trenches or recycle the loan balance within a certain limit in a year in accordance with paragraph 2, Article 14 of the Regulations, the loan limit approved by the board of directors’ meeting shall still be used as the balance for the public announcement and declaration. Although the funds will be repaid later, other loans may still be extended again, so the loan limit approved by the board of directors’ meeting shall still be used as the balance for the public announcement and declaration.

Note 9: It is converted according to the exchange rate between RMB and USD as of December 31, 2021.

80

Tex Year Industries Inc.

Endorsements/guarantees for others January 1 to December 31, 2021

Table 2

In thousand of New Taiwan Dollars, unless otherwise noted.

Serial No.
(Note 1)
Endorsement guarantor
Name of the Company
Endorsement/guarantee object Endorsement/guarantee object Limit of
endorsement/guarant
ee to a single
enterprise (note 3)
Highest
endorsement/guarant
ee balance of the
period
(Note 4)
Ending
endorsement/guarant
ee balance
(Note 5)
Actual drawdown
amount
(Note 6)
Secured by property
Amount of
endorsements/
guarantees
Ratio of
accumulated
endorsements/
guarantees to
the net value of
the latest
financial
statements(%)
Endorsement/
guarantee limits
(Note 3)
Parent
company to
subsidiaries
endorsement/
guarantee
(Note 7)

Subsidiary to
parent
company
endorsement/
guarantee
(Note 7)
For Mainland
China
endorsement/
guarantee
(Note 7)
Remarks
Name Relationship (note
2)
0
0
0
0
0
0
Tex Year Industries Inc.
Tex Year Industries Inc.
Tex Year Industries Inc.
Tex Year Industries Inc.
Tex Year Industries Inc.
Tex Year Industries Inc.
Tex Year Technology (Jiangsu)
Co., Ltd.
Tex Year Fine Chemical
(Guangzhou) Co., Ltd.
Tex Year Fine Chemical
(Guangzhou) Co., Ltd.
Tex Year Europe Sp. z o. o.
Tex Year Vietnam Co., Ltd.
Shanghai Chuangzhi
Environmental Tech Co.,Ltd.
2
2
2
2
2
2
$ 360,288
360,288
360,288
240,192
240,192
240,192
$ 52,248
( RMB
12,000
thousand
)
85,500
( USD3,000 thousand)

86,680
( RMB
20,000
thousand
)
67,860
( EUR2,000 thousand)
75,525
( USD2,650 thousand)
1,744
(RMB 400 thousand)
$ 52,140
( RMB
12,000
thousand
)
82,980
( USD3,000 thousand)

56,485
( RMB
13,000
thousand
)
62,460
( EUR2,000 thousand)
73,299
( USD2,650 thousand)
1,738
(RMB 400 thousand)
$ 19,994
( USD 723 thousand )
55,320
( USD2,000 thousand)

59,747
( RMB
13,751
thousand
)
62,460
( EUR2,000 thousand)
11,841
( USD 428 thousand )
1,738
(RMB 400 thousand)
$ -

-

-
-
-

-
4.34%
6.91%

4.70%
5.20%
6.10%
0.14%
$ 600,481
600,481
600,481
600,481
600,481
600,481
Y
Y

Y
Y
Y
Y
N
N
N
N
N
N
Y
Y
Y
N
N
Y
Note 8
Note 8
Note 8
  • Note 1: The description of the number column is as follows:

  • (1) Fill in 0 for the issuer.

  • (2) Investee companies are numbered in sequence in each company type starting from Arabic numeral 1.

  • Note 2: There are 7 kinds of relations between the endorsement guarantor and the endorsement/guarantee object indicated as follows:

  • (1) A company with business contacts.

  • (2) A company in which the Company directly or indirectly holds more than 50% of the voting shares.

  • (3) A company that directly or indirectly holds more than 50% of the voting shares of the Company.

  • (4) Between companies in which the Company directly or indirectly holds more than 90% of the voting shares.

  • (5) A company with mutual guarantees in accordance with the contract which is in the same industry or a joint producer for the purpose of contracting the project.

  • (6) A company that has been endorsed/guaranteed by all the contributing shareholders in accordance with their shareholding ratios due to a joint investment relationship.

  • (7) Joint and several guarantees for the performance of a contract for the sale of pre-sold houses among companies in the same industry in accordance with the provisions of the Consumer Protection Act.

  • Note 3: The Company's "Procedures for Endorsements/Guarantees" stipulates that the total amount of external endorsements/guarantees shall not exceed 50% of the Company's net value, and the limit of endorsements/guarantees for a single enterprise is 20% of the Company's net value; for subsidiaries in which the Company directly or indirectly holds 100% of the shares, the limit is 30% of the Company's net value.

  • Note 4: The maximum balance of endorsements/guarantees for others in the current year.

  • Note 5: The amount approved by the board of directors’ meeting shall be filled in. However, if the board of directors’ meeting authorizes the chairman of the board to make a decision in accordance with paragraph 8, Article 12 of the Regulations Governing Loaning of Funds and Making of Endorsements/ Guarantees by Public Companies, it refers to the amount decided by the chairman of the board.

Note 6: The actual amount of the Company’s disbursement within the range of using the balance of the endorsements/ guarantees shall be entered.

  • Note 7: Y is required only for those which are endorsements/guarantees of a listed parent company to subsidiaries, endorsements/guarantees of subsidiaries to a listed parent company, and endorsements/guarantees in mainland China.

Note 8: Among them, RMB13,000 thousand is the credit line E.Sun Bank shared by Tex Year Fine Chemical (Guangzhou) Co., Ltd. and Tex Year Technology (Jiangsu) Co., Ltd.

81

Tex Year Industries Inc.

Securities held at the end of the period December 31, 2021

Table 3

In thousand of New Taiwan Dollars, unless otherwise noted.

Holding company Types and names of securities
(note 1)
Relationship with
the securities issuer
(note 2)
Account items End ofperiod End ofperiod Remarks
Unit/share
(thousand shares)
Book amount
(Note 3)
Shareholdin
gratio(%)
Fair value
Tex Year Industries Inc.
Tex Year Industries Inc.
Acute Touch Technology Co.,
Ltd
Innolux Development Venture
Capital Limited partnership
-
-
Financial assets measured at
fair value through other
comprehensive income -
non-current
Financial assets at fair value
through profit or loss -
non-current
1,500
5,000
$ -
7,237
3.00
1.75
$ -
7,237
Note 4
Note 4

Note 1: The term “securities” in this table refers to the stocks, bonds, beneficiary certificates and securities derived from the above items within the scope of IFRS 9 “Financial instruments.” Note 2: If the issuer of securities is not a related party, this column is not required to be filled in.

Note 3: If measured at fair value, the book amount is the book balance after adjustment of fair value evaluation and deduction of loss provision; if not measured at fair value, the book amount is the book balance of cost after amortization (after deduction of loss provision).

Note 4: There is no pledge.

Note 5: For information about the interests of investment in subsidiaries, affiliated enterprises and joint ventures, please refer to Attachments 5 and 6.

82

Tex Year Industries Inc.

The amount of goods purchased or sold with related parties is NT$100 million or more than 20% of the paid-in capital: January 1 to December 31, 2021

Table 4

In thousand of New Taiwan Dollars, unless otherwise noted.

Purchase (Sales)
company
Transaction
counterparty
Relationship Transaction situation Transaction situation Trading conditions are different
from normal trading Situation and
reasons
Trading conditions are different
from normal trading Situation and
reasons
Accounts and notes
receivable (payable)
Accounts and notes
receivable (payable)
Remarks


Purchase
(Sales)
Amount Amounted to
purchase
(sales)
Percentage %


Credit period
Unit price Credit period Balance Accounted to
total accounts
and notes
receivable
(payable)
Percentage %
Tex Year Fine
Chemical
(Guangzhou)
Co., Ltd.
Tex Year Industries
Inc.
Tex Year Fine
Chemical
(Guangzhou)
Co., Ltd.
Wuxi Tex Year
International
Trading Co., Ltd.
Tex Year Fine
Chemical
(Guangzhou)
Co., Ltd.
Tex Year
Technology
(Jiangsu) Co.,
Ltd.
Wuxi Tex Year
International
Trading Co., Ltd.
Tex Year
Technology
(Jiangsu) Co.,
Ltd.
Tex Year Industries
Inc.
Tex Year Fine
Chemical
(Guangzhou)
Co., Ltd.
Wuxi Tex Year
International
Trading Co., Ltd.
Tex Year Fine
Chemical
(Guangzhou)
Co., Ltd.
Tex Year
Technology
(Jiangsu) Co.,
Ltd.
Tex Year Fine
Chemical
(Guangzhou)
Co., Ltd.
Tex Year
Technology
(Jiangsu) Co.,
Ltd.
Wuxi Tex Year
International
Trading Co., Ltd.

Parent company
100% subsidiary of
the Company

100% subsidiary of
the Company
Parent company
Associated
company
Associated
company
Associated
company

Associated
company
Purchase
Sales
Sales
Purchase
Purchase
Sales
Purchase
Sales
$ 131,366
(
131,366 )
(
158,091 )
158,091
125,239
(
125,239 )
227,960
(
227,960 )
4%
(
4% )
(
4% )
4%
3%
(
4% )
6%
(
7% )







Cost markup
Cost markup
Cost markup
Cost markup
Cost markup
Cost markup
Cost markup
Cost markup
Credit on 120 days
Credit on 120 days
Credit on 120 days
Credit on 120 days
Credit on 120 days
Credit on 120 days
Credit on 120 days
Credit on 120 days
( $ 22,477 )
22,477

15,350
(
15,350 )
(
34,775 )

34,775
(
17,805 )

17,805
(
5% )
3%
2%
(
3% )
(
7% )
5%
(
4% )
3%

83

Tex Year Industries Inc.

Name of investment company, location, etc.

January 1 to December 31, 2021

Table 5

In thousand of New Taiwan Dollars, unless otherwise noted.

Name of investment
company
Name of investee Location Main business items Original investment amount(note 1) Original investment amount(note 1) Held at end of theperiod Held at end of theperiod Held at end of theperiod Investee Profit (loss) of
the current period
Recognized in the
current period
Investment profit (loss)
Remarks
End of the period End of last year Number of
shares (1,000
shares)
Percenta
ge %
Carrying amount
(Note 2)
Tex Year Industries Inc.
Tex Year International
(SAMOA) Corp.
Tex Year (Hong Kong) Ltd.
Tex Year International
(SAMOA) Corp.
Tex Year(Hong Kong)Ltd.
Tex Year Vietnam Co., Ltd.
Tex Year Industrial
Adhesives Pvt. Ltd.
Tex Year Europe Sp. z o. o.
Tex Year Technology
(SAMOA) Corp.
Tex Year Technology
(SAMOA) Corp.
Samoa
Hong
Kong
Vietnam
India
Poland
Samoa
Samoa
Holding company
Sales of hot melt
adhesive, adhesive
and various
appliances
Manufacturing and
trading of hot melt
adhesives and water
adhesives
Sales and
manufacturing of hot
melt adhesive, sales
of adhesive and
various appliances
R&D, production and
sales of hot melt
adhesives
Holding company
Holding company
$ 782,923
( USD
24,500
thousand
)
33,735
( USD1,000 thousand
)
44,920
( USD1,440 thousand
)
15,029
( USD 500 thousand )
145,537
( PLN
17,600
thousand
)
782,923
( USD
24,800
thousand
)
34,501
( USD1,000 thousand
)
$ 782,923
( USD
24,500
thousand
)
33,735
( USD1,000 thousand
)
44,920
( USD1,440 thousand
)
15,029
( USD 500 thousand )
145,537
( PLN
17,600
thousand
)
782,923
( USD
24,800
thousand
)
34,501
( USD1,000 thousand
)
-
8,010
-
72
17.6
-
-
100.00
100.00
80.00
50.00
80.00
96.08
3.92
$ 899,683
75,542
69,851
25,001
125,980
936,713
37,034
$ 22,048
(
2,990 )
( HKD (831) thousand )
3,536
( VND
2,947,758
thousand
)
6,899
( INR 18,264 thousand )
8,577
( PLN
1,185 thousand )
22,047
22,047
$ 22,048
(
2,990 )
( HKD (831) thousand )
2,829
( VND
2,358,206
thousand
)
3,450
( INR
9,132 thousand )
6,862
( PLN
948 thousand )
22,047
-
(Note 3)
(Note 3)

Note 1: It is calculated according to the original investment cost. Note 2: The unrealized gross profit of goods sold has been deducted.

Note 3: The total net profit of this period of Tex Year Technology (SAMOA) Corp. is recognized under Tex Year International (SAMOA) Corp. Note 4: Please refer to Table 6 for relevant information of the investee companies in mainland China.

84

Tex Year Industries Inc.

Mainland China Investment Information

2021

Table 6

In thousand of New Taiwan Dollars, unless otherwise noted.

Investee in mainland
China Name of the
Company
Main business items Paid-in capital
(Note 1)
Paid-in capital
(Note 1)
Investment
mode
Beginning of the period
Remitted from Taiwan
Accumulated investment
amount
Remitted out or recovered in Amount of investment Remitted out or recovered in Amount of investment Remitted out or recovered in Amount of investment End of the period
Remitted from Taiwan
Accumulated investment
amount
Investee Profit and loss of
the current period
Shareholding
ratio of direct
or indirect
investment of
the Company
Recognized in the current
period Profit and loss
(note 10)
Investment at the end of
the period Carrying
amount
As of the current period
Investment income
repatriated
Remarks
Outward remittance Recovery
Wuxi More Tex
Technology Co.,
Ltd.
Deyuan Chemical
Technology
(Shenzhen) Co., Ltd.
Deyuan Business
Machine (Shenzhen)
Co., Ltd.
Tex Year Fine Chemical
(Guangzhou) Co.,
Ltd.
Wuxi Tex Year
International
Trading Co., Ltd.
Tex Year Technology
(Jiangsu) Co., Ltd.
Shanghai Chuangzhi
Environmental Tech
Co., Ltd.
Jiangsu C&M Filtration
Solutions Ltd.
Huzhou Yachuang
Tech Ltd.
Development, production
and sales of hot melt
adhesives and lubricants
Development, production
and sales of hot melt
adhesives and lubricants
Development and
production of
laminators, shredders,
and manufacturing and
trading of various
appliances.

R&D, production and sales
of hot melt adhesives
Sales of chemical products
and adhesives
R&D, production and sales
of hot melt adhesives
R&D and sales of
environmental
protection filter materials
Environmental protection
filter material research
and development and
manufacturing
Environmental protection
filter material research
and development and
sales, and rental of
self-owned houses
$ 100,581
( USD
3,000 thousand )
-
-
389,798
( USD 12,000 thousand )
14,265
( RMB
3,000 thousand )
308,108
( USD 10,000 thousand )

124,839
( RMB 27,298 thousand )
107,160
( RMB 23,340 thousand )
32,595
( RMB
7,500 thousand )
Note 4


Note 5
Note 6
Note 7
Note 6
Note 12
Note 12
$ 50,291
( USD
1,500 thousand )
34,507
( USD
1,000 thousand )
34,726
( USD
1,000 thousand )
389,798
( USD 12,000 thousand )
-
308,108
( USD 10,000 thousand )
-
-
-
$ -
-
-
-
-
-
-
-
-
$ -
-
-
-
-
-
-
-
-
$ 50,291
( USD
1,500 thousand )
34,507
( USD
1,000 thousand )
34,726
( USD
1,000 thousand )
389,798
( USD 12,000 thousand )
-
308,108
( USD 10,000 thousand )
-
-
-
( $ 4,834 )
( RMB(1,116) thousand)
-
-
19,506
( RMB
4,526 thousand )
(
5,854 )
( RMB(1,352) thousand)
9,516
( RMB
2,198 thousand )
12,424
( RMB
2,869 thousand )
8,644
( RMB
1,996 thousand )
-
50.00%
-
-
100.00%
100.00%
100.00%
50.10%
100.00%
100.00%
( $ 9,620 )
( RMB(2,221) thousand)
-
-
19,734
( RMB
4,557 thousand )
(
5,854 )
( RMB(1,352) thousand)
11,648
( RMB
2,690 thousand )
4,051
( RMB
957 thousand )
8,644
( RMB
1,996 thousand )
-
$ 61,364
-
-
561,555
55,384
294,839
93,218
121,032
32,587
$ 108,323(note 2)
None.
None.
None.
None.
None.
None.
None.
None.
Note 9 and 10
Note 8
Note 8
Note 10 and
13
Note 10
Note 10 and
14
Note 10 and
11
Note 10
Note 10
Accumulated amount of investment remitted from T
mainland China at the end of the period
aiwan to Investment amo
of t
unt approved by the Investment Commi
he Ministry of Economic Affairs
ssion In compliance with the mainland China investment limit set by
the Investment Commission of the Ministry of Economic
Affairs
$817,430(USD25,500 thousand) $894,394(USD27,500 thousand) (Note 3)

Note 1: It is calculated based on the original investment cost.

Note 2: Wuxi More Tex Technology Co., Ltd. issued a cash dividend of NT$64,839 thousand (RMB14,899 thousand) through the resolution of the board meeting on March 23, 2021, and then remitted it back to the Company through Tex Year Technology Corp. As of December 31, 2021, NT$108,323 thousand had been remitted back cumulatively.

Note 3: According to the letter of the Ministry of Economic Affairs referenced Jing-Shen No. 09704604680, it is calculated at 60% of the net value of the Company on December 31, 2021, except for the enterprises or subsidiaries of multinational enterprises in Taiwan approved and issued by the Industrial Development Bureau of the Ministry of Economic Affairs supporting documents of compliance with the operation scope of the operation headquarters. The Company obtained the certificate of compliance with the operation scope of the operation headquarters (letter referenced Jing-Shou-Gong Zi No. 10820409330) issued by the Industrial Development Bureau of the Ministry of Economic Affairs on April 17, 2019. The period of validity is from April 11, 2019 to April 10, 2022, so it is not subject to the limit.

Note 4: The Company invested NT$50,291 thousand through Tex Year International (SAMOA) Corp., a third-region investment enterprise, and then indirectly invested in Wuxi More Tex Technology Co., Ltd. through Tex Year International (SAMOA) Corp.

Note 5: The Company invested NT$389,798 thousand through Tex Year International (SAMOA) Corp., a third-region investment enterprise, and then indirectly invested in Tex Year Fine Chemical (Guangzhou) Co. through Tex Year International (SAMOA) Corp.

Note 6: Tex Year Fine Chemical (Guangzhou) Co., Ltd. directly invested in Wuxi Tex Year International Trading Co., Ltd. and Shanghai Chuangzhi Environmental Tech Co., Ltd. for NT$14,265 thousand and NT$80,975 thousand respectively.

Note 7: The Company invested NT$308,108 thousand through Tex Year International (SAMOA) Corp., a third-region investment enterprise, and then indirectly invested in Tex Year Technology (Jiangsu) Co., Ltd. through Tex Year Technology (SAMOA) Corp.

Note 8: As the operation of Deyuan Chemical Technology (Shenzhen) Co., Ltd. was incorporated into Tex Year Fine Chemical (Guangzhou) Co., Ltd. and the liquidation was completed in December 2012; Deyuan Business Machine (Shenzhen) Co., Ltd. completed the liquidation in September 2014. Note 9: It is the balance after the realized income from investments adjusted for sidestream transactions in the current period of NT$322 thousand (RMB74 thousand) and the impairment loss of NT$7,524 thousand (RMB1,738 thousand). Note 10: The investment income or loss recognized in the current period is based on the financial statements audited by the accountants.

Note 11: The income from investments recognized in the current period is the balance after deducting NT$2,174 thousand (RMB481 thousand) of investment premium amortization according to the shareholding ratio.

Note 12: Tex Year Fine Chemical (Guangzhou) Co., Ltd. directly invested in Shanghai Chuangzhi Environmental Tech Co., Ltd. and then indirectly invested in Jiangsu C&M Filtration Solutions Ltd. and Huzhou Yachuang Tech Ltd. through Shanghai Chuangzhi Environmental Tech Co., Ltd.

Note 13: The realized income from investments adjusted for sidestream transactions in the current period is NT$228 thousand (RMB53 thousand), and the book value of the investment at the end of the period is the balance after deducting the unrealized sidestream transactions and downstream transactions at the end of the period.

  • Note 14: The realized income from investments adjusted for sidestream transactions in the current period is NT$2,132 thousand (RMB492 thousand), and the book value of the investment at the end of the period is the balance after deducting the unrealized sidestream transactions and downstream transactions at the end of the period.

85

Tex Year Industries Inc. Information of major shareholders December 31, 2021

Table 7

Name of major shareholders Equity Equity
Number of shares
held

Shareholding
ratio
Chin-Tsung Hsiao
Tex Yard Investment Co., Ltd.
Tex Yuan Investment Co., Ltd.
Hsiang-Chih Hsiao
16,237,570
8,826,382
7,805,119
5,080,681
16.57%
9.01%
7.96%
5.19%
  • Note: The information of major shareholders in this table is calculated based on the information from the Taiwan Depository & Clearing Corporation on the last business day at the end of the current quarter, and the shareholders’ holdings of more than 5% of the Company's common shares and special shares that have completed the scripless registration and delivery (including treasury shares). There may be a difference between the number of shares recorded in the Company’s consolidated financial statements and the number of shares actually delivered for scrip less registration due to different calculation basis.

86

§DETAILS OF SIGNIFICANT ACCOUNTING ITEMS§

SERIAL NO./INDEX

ITEM Breakdown of assets, liabilities and equity Statement of Cash and Cash Equivalents Schedule 1 Schedule of notes receivable Schedule 2 Schedule of accounts receivable Schedule 3 Schedule of Inventory Schedule 4 Schedule of other current asset Note 16 Schedule of financial assets at fair value Schedule 5 through profit or loss - non-current Schedule of Changes to financial assets Note 9 measured at cost after amortization - non-current Schedule of Changes to investment under the Schedule 6 equity method Schedule of Changes to property, plant and Note 13 equipment Schedule of Changes to right-of-use assets Schedule 7 Schedule of Changes in Accumulated Schedule 8 Depreciation of Right-of-Use Assets Schedule of Changes to intangible assets Note 15 Schedule of other non-current asset Note 16 Schedule of short-term borrowings Schedule 9 Schedule of accounts payable Schedule 10 Schedule of other payable Note 20 Schedule of provision for liabilities - current Note 21 Schedule of other current liabilities Note 20 Schedule of corporate bonds payable Note 18 Schedule of long-term borrowings Schedule 11 Schedule of lease liabilities Schedule 12 Schedule of profit and loss items Schedule of operating income Schedule 13 Schedule of operating costs Schedule 14 Schedule of manufacturing costs Schedule 15 Schedule of operating expenses Schedule 16 Summary of employee benefits, depreciation Schedule 17 and amortization expenses incurred during the year by function

87

Tex Year Industries Inc.

Statement of Cash and Cash Equivalents December 31, 2021

Schedule 1

In thousand of New Taiwan Dollars, unless otherwise noted.

Item
Cash on hand and
working capital
Bank check deposits
Bank demand deposits
Total
Abstract
Including EUR2 thousand,
RMB14 thousand and JPY861
thousand (note)
Including USD3,258 thousand,
EUR1,243 thousand,
RMB15,764 thousand and
JPY41,024 thousand (note)
Amount


$ 615
69
220,167
$ 220,851

Note 1: Exchange rate USD$1=NTD$ 27.66

EUR$1 NTD$ 31.23 RMB$1 NTD$ 4.345 JPY$1 NTD$ 0.241

88

Tex Year Industries Inc. Schedule of notes receivable December 31, 2021

Schedule 2 In thousand of New Taiwan Dollars.

Name
Non-related party
Customer A
Others (Note)
Amount


$ 4,355
15,604
$ 19,959

Note: The balance of each account does not exceed 5% of the balance of this account.

89

Tex Year Industries Inc.

Schedule of accounts receivable

December 31, 2021

Schedule 3

In thousand of New Taiwan Dollars.

Name
Non-related party
Customer A
Customer B
Others (Note)
Subtotal
Less: provision for impairment
Related party
Adhesive Technologies
Tex Year Guangzhou
Tex Year Europe
Tex Year Jiangsu
Tex Year (Hong Kong)
Others (Note)
Subtotal
Less: provision for impairment
Amount



(




$ 17,561
17,185
194,078
228,824

14,544)
214,280
16,092
22,477
20,682
6,842
12,015
4,274
82,382
-
82,382
$ 296,662

Note: The balance of each account does not exceed 5% of the balance of this account.

90

Tex Year Industries Inc. Schedule of Inventory December 31, 2021

Schedule 4

In thousand of New Taiwan Dollars.

Item
Raw materials
Materials
Semi-finished products
Finished products
Merchandise inventory
Less: Provisions for loss from
inventory falling price and
dead stock
Total
Amount Amount Amount
Cost
$ 88,866
4,101
16,838
64,678
29,378
203,861

11,691)
$ 192,170
Market price
(Note)



(


$ 92,323
4,102
82,236
75,201
44,015
$ 297,877

Note: The market value of finished goods, merchandise inventory and semi-finished goods is estimated at net realizable value, and the market value of raw materials is estimated at replacement cost.

91

Tex Year Industries Inc. Schedule of financial assets at fair value through profit or loss - non-current January 1 to December 31, 2021

Schedule 5
Name of financial instrument
Innolux Development Venture
Capital Limited partnership
Beginning
Number of
shares (1,000
shares)
Fair value
- $ -
Increase in theyear(note)
Number of
shares (1,000
shares)
Amount

5,000$ 7,237
Increase in theyear(note)
Number of
shares (1,000
shares)
Amount

5,000$ 7,237
Decrease for theyear
Number of
shares (1,000
shares)
Amount
- $ -
In thousand of New Taiwan Dollars, unless otherwise noted.
End
Number of
shares (1,000
shares)
Fair value
Accumulated
impairment
Remarks

5,000$ 7,237
Not
applicable
No pledge
matters.
In thousand of New Taiwan Dollars, unless otherwise noted.
End
Number of
shares (1,000
shares)
Fair value
Accumulated
impairment
Remarks

5,000$ 7,237
Not
applicable
No pledge
matters.
In thousand of New Taiwan Dollars, unless otherwise noted.
End
Number of
shares (1,000
shares)
Fair value
Accumulated
impairment
Remarks

5,000$ 7,237
Not
applicable
No pledge
matters.
Number of
shares (1,000
shares)
-
Number of
shares (1,000
shares)

5,000
Number of
shares (1,000
shares)
-
Number of
shares (1,000
shares)

5,000
No pledge
matters.

Note: The increase in the year includes the recognition of a net income of financial assets at fair value through profit or loss of NT$2,237 thousand.

92

Tex Year Industries Inc.

Schedule of Changes to investment under the equity method January 1 to December 31, 2021

Schedule 6

In thousand of New Taiwan Dollars, unless otherwise noted.

Investee
Tex Year International
(SAMOA) Corp.
Tex Year (Hong Kong) Ltd.
Tex Year Vietnam Co., Ltd.
Tex Year Industrial
Adhesives Pvt. Ltd.
Tex Year Europe Sp. z o.o.
Beginningbalance
Number of
shares (1,000
shares)
Amount
- $ 947,398
8,010
80,294
-
69,190
72
22,360
18
136,943
$ 1,256,185
Beginningbalance
Number of
shares (1,000
shares)
Amount
- $ 947,398
8,010
80,294
-
69,190
72
22,360
18
136,943
$ 1,256,185
Increase in theyear(note 1)
Number of
shares (1,000
shares)
Amount

- $ -

-
-

-
-

-
83
-
-
$ 83
Increase in theyear(note 1)
Number of
shares (1,000
shares)
Amount

- $ -

-
-

-
-

-
83
-
-
$ 83
Decrease in the year (notes 1
and 2)
Number of
shares (1,000
shares)
Amount

- ( $ 76,693 )

- (
380 )

- (
2,215 )

-
-
- (
3,286)

($ 82,574)
Decrease in the year (notes 1
and 2)
Number of
shares (1,000
shares)
Amount

- ( $ 76,693 )

- (
380 )

- (
2,215 )

-
-
- (
3,286)

($ 82,574)
Foreign
operating
institute
Translation of
financial
statements
Exchange
differences
$ 6,930
(
1,382 )

47
(
892 )
(
14,539)

($ 9,836)
Investment
profit(loss)
$ 22,048

2,990 )

2,829

3,450
6,862
$ 32,199
Endingbalance Endingbalance Endingbalance Amount
$ 899,683
75,542
69,851
25,001
125,980

$ 1,196,057
Net equity
(Note 3)
$ 903,704

76,144

70,481

25,171
129,842
$ 1,205,342
Provide
guarantee
or Pledge
situation
Number of
shares (1,000
shares)
-
8,010
-
72
18
Number of
shares (1,000
shares)

-

-

-

-
-
Number of
shares (1,000
shares)

-

-

-

-
-
Number of
shares (1,000
shares)

-

8,010

-

72
18
Sharehol
ding
ratio(%)
100

100
80
50
80











(
(
(

(
(

(

(
(
(

(










None.
None.
None.
None.
None.

Note 1: The change includes gross profit on sales (unrealized). Note 2: This year, Tex Year International (SAMOA) Corp. and Tex Year (Hong Kong) Ltd. distributed cash dividends of NT$74,299 thousand and NT$2,243 thousand, respectively. Note 3: The net equity in the investees was calculated based on the financial statements of the investees and the Company's percentage of ownership.

93

Tex Year Industries Inc. Schedule of Changes to right-of-use assets January 1 to December 31, 2021

Schedule 7
Item

Buildings

Office equipment
Transportation
equipment

Beginning
balance
$ 2,730

1,963

976

$ 5,669
In thousand of New Taiwan Dollars.
Increase
during the
year
Decrease for
the year
Ending
balance
$ 2,864
$ -
$ 5,594
-
-
1,963

2,269

-

3,245
$ 5,133
$ -
$ 10,802
In thousand of New Taiwan Dollars.
Increase
during the
year
Decrease for
the year
Ending
balance
$ 2,864
$ -
$ 5,594
-
-
1,963

2,269

-

3,245
$ 5,133
$ -
$ 10,802
In thousand of New Taiwan Dollars.
Increase
during the
year
Decrease for
the year
Ending
balance
$ 2,864
$ -
$ 5,594
-
-
1,963

2,269

-

3,245
$ 5,133
$ -
$ 10,802






$ 5,594
1,963
3,245
$ 10,802

94

Tex Year Industries Inc.

Schedule of Changes in Accumulated Depreciation of Right-of-Use Assets January 1 to December 31, 2021

Schedule 8
Item

Buildings

Office equipment
Transportation
equipment

Beginning
balance
$ 2,020

1,444

772

$ 4,236
In thousand of New Taiwan Dollars.
Increase
during the
year
Decrease for
the year
Ending
balance
$ 1,425
$ -
$ 3,445
178
-
1,622

688

-

1,460
$ 2,291
$ -
$ 6,527
In thousand of New Taiwan Dollars.
Increase
during the
year
Decrease for
the year
Ending
balance
$ 1,425
$ -
$ 3,445
178
-
1,622

688

-

1,460
$ 2,291
$ -
$ 6,527
In thousand of New Taiwan Dollars.
Increase
during the
year
Decrease for
the year
Ending
balance
$ 1,425
$ -
$ 3,445
178
-
1,622

688

-

1,460
$ 2,291
$ -
$ 6,527






$ 3,445
1,622
1,460
$ 6,527

95

Tex Year Industries Inc.

Schedule of short-term borrowings December 31, 2021

Schedule 9

In thousand of New Taiwan Dollars, unless otherwise noted.

Debt Bank
E.Sun Bank

Bank SinoPac

Hua Nan Bank

Mega Bank

Mega Bank

Shin Kong Bank

Jih Sun Bank

Cathay Bank

Taiwan Business
Bank
Taiwan Business
Bank
Taiwan Business
Bank
Taiwan Business
Bank
Taiwan
Cooperative
Bank
Taiwan
Cooperative
Bank
Taiwan
Cooperative
Bank
Total
Abstract
Credit loans
Credit loans
Credit loans
Credit loans
Credit loans
Credit loans
Credit loans
Credit loans
Credit
certificate
loans

Credit
certificate
loans
Credit
certificate
loans
Credit
certificate
loans
Credit
certificate
loans
Credit
certificate
loans
Credit
certificate
loans
BorrowingPeriod

December 8, 2021 ~
March 8, 2022

December 8, 2021 ~
January 7, 2022

December 23, 2021 ~
March 23, 2022

September 28, 2021 ~
March 25, 2022

October 29, 2021 ~ April
27, 2022

October 20, 2021 ~
January 20, 2022

November 26, 2021 ~
February 25, 2022

October 27, 2021 ~ April
25, 2022
October 7, 2021 ~ January
5, 2022
November 10, 2021 ~
February 8, 2022
November 18, 2021 ~
February 16, 2022
November 22, 2021 ~
February 20, 2022
November 22, 2021 ~
February 20, 2022
November 22, 2021 ~
February 20, 2022
December 23, 2021 ~
March 23, 2022
Annual interest
rate(%)
0.95%

1.05%
1.02%
1.02%
1.02%
1.00%
1.00%
0.98%
0.78%
0.84%
0.84%
0.84%
0.98%
0.98%
1.09%

Amount
$ 90,000
100,000
30,000
14,000
66,000
50,000
70,000
30,000
8,597
5,118
1,618
1,612
1,550
1,556

4,613
$ 474,664
Mortgage or
guarantee


None.
None.
None.
None.
None.
None.
None.
None.
None.
None.
None.
None.
None.
None.
None.

96

Tex Year Industries Inc. Schedule of accounts payable

December 31, 2021

Schedule 10 In thousand of New Taiwan Dollars.

Factory
Non-related party
Others (Note)
Related party
Subsidiary
Total
Amount


$ 185,362
21,293
$ 206,655

Note: The balance of each account does not exceed 5% of the balance of this account.

97

Schedule 11
Debt Bank
Taiwan Cooperative
Bank
Taiwan Business
Bank
Taiwan Cooperative
Bank
Taiwan Business
Bank
Taiwan Business
Bank
Taiwan Business
Bank
Taiwan Business
Bank
Taiwan Cooperative
Bank
The Export-Import
Bank of the
Republic of China
Hua Nan Bank
Tex Year Industries Inc.
Schedule of short-term borrowings
December 31, 2021
Term and repayment method
Annual interest
rate(%)
Due within one
year
The period is from December 28, 2017 to December 28, 2022. Since January
2019, each month is one period, for 48 periods. The principal and
interest are amortized according to the average method.
1.40%
$ 14,550
The period is from December 28, 2017 to December 28, 2032. From January
2021, each month is one period, for 144 periods. The principal and
interest are amortized according to the average method.
1.25%
834
The period is from June 28, 2018 to December 28, 2022. From January 2019,
each month is one period, for 48 periods. The principal and interest are
amortized according to the average method.
1.40%
10,977
The period is from September 14, 2018 to December 28, 2032. From January
2021, every one month is one period, for totally 144 periods. The
principal and interest are amortized according to the average method.
1.25%
5,000
The period is from October 8, 2018 to December 28, 2032. From January
2021, every one month is one period, for totally 144 periods. The
principal and interest are amortized according to the average method.
1.25%
6,667
The period is from November 6, 2018 to December 28, 2032. From January
2021, every one month is one period, for totally 144 periods. The
principal and interest are amortized according to the average method.
1.25%
-
The period is from December 31, 2019 to December 28, 2032. From January
2021, every one month is one period, for totally 144 periods. The
principal and interest are amortized according to the average method.
1.25%
1,500
The period is from March 30, 2020 to March 29, 2025. From April 2021,
each month is one period, for 48 periods. The principal and interest are
amortized according to the average method.
1.40%
14,854
The period is from February 26, 2019 to February 25, 2024. From August
2020, every six months is one period, for totally 8 periods. The principal
and interest are amortized according to the average method.
1.2350%
6,425
The period is from December 29, 2021 to December 28, 2023. From January
2022, one month is one period, for 24 periods. The interest was paid in
each period, and the principal was repaid at one time when due.
1.23%

-
$ 60,807
Tex Year Industries Inc.
Schedule of short-term borrowings
December 31, 2021
Term and repayment method
Annual interest
rate(%)
Due within one
year
The period is from December 28, 2017 to December 28, 2022. Since January
2019, each month is one period, for 48 periods. The principal and
interest are amortized according to the average method.
1.40%
$ 14,550
The period is from December 28, 2017 to December 28, 2032. From January
2021, each month is one period, for 144 periods. The principal and
interest are amortized according to the average method.
1.25%
834
The period is from June 28, 2018 to December 28, 2022. From January 2019,
each month is one period, for 48 periods. The principal and interest are
amortized according to the average method.
1.40%
10,977
The period is from September 14, 2018 to December 28, 2032. From January
2021, every one month is one period, for totally 144 periods. The
principal and interest are amortized according to the average method.
1.25%
5,000
The period is from October 8, 2018 to December 28, 2032. From January
2021, every one month is one period, for totally 144 periods. The
principal and interest are amortized according to the average method.
1.25%
6,667
The period is from November 6, 2018 to December 28, 2032. From January
2021, every one month is one period, for totally 144 periods. The
principal and interest are amortized according to the average method.
1.25%
-
The period is from December 31, 2019 to December 28, 2032. From January
2021, every one month is one period, for totally 144 periods. The
principal and interest are amortized according to the average method.
1.25%
1,500
The period is from March 30, 2020 to March 29, 2025. From April 2021,
each month is one period, for 48 periods. The principal and interest are
amortized according to the average method.
1.40%
14,854
The period is from February 26, 2019 to February 25, 2024. From August
2020, every six months is one period, for totally 8 periods. The principal
and interest are amortized according to the average method.
1.2350%
6,425
The period is from December 29, 2021 to December 28, 2023. From January
2022, one month is one period, for 24 periods. The interest was paid in
each period, and the principal was repaid at one time when due.
1.23%

-
$ 60,807
In thousand of New Taiwan Dollars, unless otherwise noted.
Amount
Due after one year
Total
Mortgage or guarantee
$ -
$ 14,550
Please refer to Note 32
8,333
9,167
Please refer to Note 32
-
10,977
Please refer to Note 32
50,000
55,000
Please refer to Note 32
30,000
36,667
Please refer to Note 32
36,667
36,667
Please refer to Note 32
15,000
16,500
Please refer to Note 32
34,136
48,990
Please refer to Note 32
9,637
16,062
None.

40,000

40,000
None.
$ 223,773
$ 284,580
In thousand of New Taiwan Dollars, unless otherwise noted.
Amount
Due after one year
Total
Mortgage or guarantee
$ -
$ 14,550
Please refer to Note 32
8,333
9,167
Please refer to Note 32
-
10,977
Please refer to Note 32
50,000
55,000
Please refer to Note 32
30,000
36,667
Please refer to Note 32
36,667
36,667
Please refer to Note 32
15,000
16,500
Please refer to Note 32
34,136
48,990
Please refer to Note 32
9,637
16,062
None.

40,000

40,000
None.
$ 223,773
$ 284,580
In thousand of New Taiwan Dollars, unless otherwise noted.
Amount
Due after one year
Total
Mortgage or guarantee
$ -
$ 14,550
Please refer to Note 32
8,333
9,167
Please refer to Note 32
-
10,977
Please refer to Note 32
50,000
55,000
Please refer to Note 32
30,000
36,667
Please refer to Note 32
36,667
36,667
Please refer to Note 32
15,000
16,500
Please refer to Note 32
34,136
48,990
Please refer to Note 32
9,637
16,062
None.

40,000

40,000
None.
$ 223,773
$ 284,580
Due within one
year
$ 14,550
834
10,977
5,000
6,667
-
1,500
14,854
6,425

-
$ 60,807
Due after one year
$ -
8,333
-
50,000
30,000
36,667
15,000
34,136
9,637

40,000
$ 223,773






Please refer to Note 32
Please refer to Note 32
Please refer to Note 32
Please refer to Note 32
Please refer to Note 32
Please refer to Note 32
Please refer to Note 32
Please refer to Note 32
None.
None.

98

Tex Year Industries Inc. Schedule of lease liabilities December 31, 2021

Schedule 12
Item
Buildings
Transportation equipment
Office equipment
Less: Lease liabilities due
within one year
Abstract In thousand of New Taiwan Dollars.
Lease Period
Discount rate
Ending
balance
February 21, 2018 ~
February 21, 2024
1.27%~1.55% $ 2,150
January 11, 2018 ~
October 27, 2024
1.27%~1.55%
1,784
1.55%

46
3,980
(
1,568)
$ 2,412
In thousand of New Taiwan Dollars.
Lease Period
Discount rate
Ending
balance
February 21, 2018 ~
February 21, 2024
1.27%~1.55% $ 2,150
January 11, 2018 ~
October 27, 2024
1.27%~1.55%
1,784
1.55%

46
3,980
(
1,568)
$ 2,412
In thousand of New Taiwan Dollars.
Lease Period
Discount rate
Ending
balance
February 21, 2018 ~
February 21, 2024
1.27%~1.55% $ 2,150
January 11, 2018 ~
October 27, 2024
1.27%~1.55%
1,784
1.55%

46
3,980
(
1,568)
$ 2,412



(
$ 2,150

1,784
46
3,980
1,568)
$ 2,412

99

Tex Year Industries Inc. Schedule of operating income January 1 to December 31, 2021

Schedule 13 In thousand of New Taiwan Dollars.
Item Amount
Hot melt adhesives $ 916,250
Other Glue Products 223,743
Other products
427,122
Total operating income 1,567,115
Less: sales return (
1,658 )
Less: sales discount (
724)
Net operating income $ 1,564,733

100

Tex Year Industries Inc. Schedule of operating costs January 1 to December 31, 2021

Schedule 14

In thousand of New Taiwan Dollars.

Item
Purchase Cost
Product in the beginning
Add: imports for the year
Transfer from raw materials
Less: End of year goods
Transfer Fees and Others
Subtotal
Product and sales cost
Raw materials at the beginning of the year
Add: imports for the year
Less: Raw materials at the end of the year
Transfer Fees and Others
Direct sale of raw materials
Price difference allowance
Transfer out to commodity
Raw materials consumed during the year
Direct manual
Manufacturing Costs
Add: Semi-finished products at the beginning of
the year
Materials purchased this year
Transfer from finished goods
Less: Semi-finished products for sale
Transfer Fees and Others
Semi-finished products at the end of the year
Manufacturing Cost
Finished products at the beginning of the year
Add: imports for the year
Others
Less: Transfer to expenses and others
Semi-finished products transferred out
Finished products at the end of the year
Cost of goods sold of finished goods
Add: raw materials for sale
Semi-finished products for sale
Amount
$ 20,029
361,859
1,281
(
29,378 )

376

354,167
71,809
789,743
(
92,967 )
502
(
116,583 )
(
13,767 )
(
1,281)
637,456
37,919
101,281
17,910
46
3,649
(
6,531 )
(
334 )
(
16,838)
774,558
48,890
71,454
216
5,982
(
3,676 )
(
64,678)
832,746
116,583
6,531

(Continue)

101

(Continue)

Item
Gains from reversal of loss from inventory
falling price and dead stock
Cost of goods sold adjustments
Less sharing of manufacturing costs
Less: Deprocessing
Inventory surplus
Subtotal
Operating cost
Amount
( $ 1,201 )
(
13,352 )
4,131
(
3,933 )
(
1,189)

940,316
$ 1,294,483

102

Tex Year Industries Inc.

Schedule of manufacturing costs January 1 to December 31, 2021

Schedule 15

In thousand of New Taiwan Dollars.

Item
Depreciation
Salary Expenses
Utilities, fuel costs
Processing Fee
Consumables fee
Others (Note)
Total
Amount


$ 24,780
29,455
13,351
7,716
6,710
19,269
$ 101,281

Note: The balance of each account does not exceed 5% of the balance of this account.

103

Tex Year Industries Inc. Schedule of operating expenses January 1 to December 31, 2021

Schedule 16
Item
Salary Expenses
Shipping Fee
Import and
export
expenses
Insurance
premium
Depreciation
expenses
Research and
development
expenses
Others (Note)

Total
Marketing
expenses
$ 57,206

37,700
9,346
6,686
1,863
-
26,167

$ 138,968
In thousand of New Taiwan Dollars.
Administrativ
e expenses
Research and
development
expenses
Total
$ 39,922
$ 34,138 $ 131,266
236
120
38,056
-
-
9,346
3,673
3,260
13,619
3,927
4,468
10,258
1,834
6,000
7,834

19,859

6,894

52,920
$ 69,451
$ 54,880
$ 263,299




Note: The balance of each account does not exceed 5% of the balance of this account.

104

Tex Year Industries Inc.

Summary of employee benefits, depreciation and amortization expenses incurred during the year by function

2021 and 2020

Schedule 17 In thousand of New Taiwan Dollars.

Employee benefit
expenses
Salary expense

Labor and health
insurance
expenses
Pension Costs
Directors'
remuneration
Others Employee
benefit expenses

Depreciation expenses
Amortization expenses
2021 Total
$ 182,483

18,093

9,300

1,275

9,876

$ 221,027

$ 35,038

$ 2,404
2020
Business
Cost
$ 59,592
6,887
2,699
-

3,442

$ 72,620

$ 24,780

$ 133
Business
Expenses
$ 122,891

11,206

6,601

1,275

6,434

$ 148,407

$ 10,258

$ 2,271
Business
Cost
$ 59,221

6,679

2,791

-

3,377

$ 72,068

$ 22,208

$ -
Business
Expenses
$ 121,813

10,003

7,627

1,757

7,029

$ 148,229

$ 9,352

$ 2,415
Total







































$ 181,034

16,682

10,418

1,757

10,406
$ 220,297
$ 31,560
$ 2,415
  1. The number of employees in the current year and the previous year is 235 and 245 respectively, of which the number of directors who were not concurrently employees was 6.

  2. The average employee benefit expense of the current year is NT$960 thousand; the average employee benefit expense of the previous year was NT$914 thousand.

  3. The average employee salary cost of the current year is NT$797 thousand; the average employee salary cost of the previous year is NT$757 thousand.

  4. The average employee salary cost adjustment of the current year increased by 5.29%.

  5. The supervisor's remuneration of the current year is NT$225 thousand, and the supervisor's remuneration in the previous year was NT$621 thousand.

  6. The Company sets salary standards for its managers and employees with reference to market conditions, the Company's operating conditions and organizational structure, and adjusts them as necessary in light of market salary dynamics, changes in the overall economic and industrial climate, and government regulations, without regard to age, gender, race, religion, political affiliation, or marital status. In order to motivate employees and management team, the Company's Articles of Incorporation stipulate that if there is any remaining balance of the Company's pre-tax income before the distribution of employees' remuneration and directors' and supervisors' remuneration to cover losses, 1% to 10% of the employees' remuneration and no more than 3% of the directors' and supervisors' remuneration should be appropriated. Employee compensation is paid in stock or cash to employees of the subordinate companies who meet the required conditions.

105