AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Teva Pharmaceutical Industries Ltd.

Quarterly Report Feb 9, 2022

7082_rns_2022-02-09_46ed32f2-8884-4026-9a19-d4cadf7e0d14.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 Date of Report (Date of earliest event reported) February 9, 2022

TEVA PHARMACEUTICAL INDUSTRIES LIMITED

(Exact name of registrant as specified in its charter)

Israel 001-16174 00-0000000 (State or Other Jurisdiction (Commission (IRS Employer of Incorporation) File Number) Identification No.)

124 Dvora Hanevi'a Street Tel Aviv 6944020, Israel (Address of Principal Executive Offices, including Zip Code)

+972-3-914-8213

(Registrant's Telephone Number, including Area Code)

Not Applicable

(Former Name or Former Address, if Changed Since Last Report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading
Symbol(s)
Name of each exchange on which registered
American Depositary Shares, each
representing one Ordinary Share
TEVA New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging Growth Company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

ITEM 2.02 Results of Operations and Financial Condition

On February 9, 2022, Teva Pharmaceutical Industries Ltd. issued a press release announcing its financial results for the period ended December 31, 2021. A copy of the press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K and the information contained therein is incorporated herein by reference.

The information included in this Item 2.02 is being furnished to the Securities and Exchange Commission and shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.

ITEM 9.01 Financial Statements and Exhibits

(d) Exhibits

Exhibit No. Description of Document 99.1 Teva Reports 2021 Full year and Fourth Quarter Financial Results

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

TEVA PHARMACEUTICAL INDUSTRIES LIMITED

Date: February 9, 2022 By:/s/ Eli Kalif

Name:Eli Kalif Title: Executive Vice President, Chief Financial Officer

Q4 2021 FY 2021
Revenues \$4.1 billion \$15.9 billion
GAAP diluted EPS \$(0.14) 50.38
Non-GAAP diluted EPS 50.77 52.58
Cash flow generated
from
operating activities
\$456 million \$798 million
Free cash flow \$716 million \$2,196 million
    • o
    • o
    • o
IR Contacts Ran Meir (267) 468-4475
Yael Ashman +972 (3) 914 8262
PR Contacts Kelley Dougherty (973) 832-2810
Eden Klein +972 (3) 906 2645

of the solution when addressing the opioids epidemic. While the agreement includes no admission of wrongdoing, it remains in our best interest to put these cases behind us and continue to focus on the patients we serve every day."

2021 Annual Consolidated Results

Revenues in 2021 were \$15,878 million, a decrease of 5%, in U.S. dollars or 6% in local currency terms, compared to 2020, mainly due to lower revenues from COPAXONE®, generic products in the U.S., generic products in Japan resulting from the divestment of a majority of the generic and operational assets of our Japanese business venture and Anda, partially offset by higher revenues from AUSTEDO and AJOVY. Revenues continued to be affected by the ongoing impact of the COVID-19 pandemic on markets and on customer stocking and purchasing patterns.

Exchange rate movements during 2021, including hedging effects, positively impacted revenues by \$232 million, GAAP operating income by \$49 million and non-GAAP operating income by \$55 million, each as compared to 2021.

GAAP gross profit was \$7,594 million in 2021, a decrease of 2% compared to 2020. GAAP gross profit margin was 47.8% in 2021, compared to 46.4% in 2020. Non-GAAP gross profit was \$8,612 million in 2021, a decrease of 1% compared to 2020. Non-GAAP gross profit marqin was 54.2% in 2021, compared to 52.4% in 2020. This increase in both GAAP and non-GAAP gross profit as a percentage of revenues was mainly due to higher profitability in North America, resulting from higher revenues from AUSTEDO and AJOVY and a favorable mix of generic products, as well as higher profitability in Europe and International Markets, partially offset by lower revenues from COPAXONE due to generic competition.

GAAP Research and Development (R&D) expenses in 2021 were \$967 million, a decrease of 3% compared to 2020. Non-GAAP R&D expenses in 2021 were \$933 million, or 5.9% of revenues, compared to \$941 million, or 5.6% of revenues, in 2020. The decrease in non-GAAP R&D expenses in 2021, compared to 2020, was mainly due to a decrease in the pain and neuropsychiatry therapeutic areas, partially offset by higher R&D expenses related to generic products including biosimilars.

GAAP Selling and Marketing (S&M) expenses in 2021 were \$2,429 million, a decrease of 3% compared to 2020. Non-GAAP S&M expenses were \$2,297 million, or 14.5% of revenues, in 2021, compared to \$2,322 million, or 13.9% of revenues, in 2020.

GAAP General and Administrative (G&A) expenses in 2021 were \$1,099 million, a decrease of 6% compared to 2020. Non-GAAP G&A expenses were \$1,029 million in 2021, or 6.5% of revenues, compared to \$1,115 million, or 6.7% of revenues, in 2020.

GAAP other income in 2021 was \$98 million, compared to \$40 million in 2020. Non-GAAP other income in 2021 was \$48 million, compared to \$31 million in 2020.

IR Contacts Ran Meir (267) 468-4475 Yael Ashman +972 (3) 914 8262 (973) 832-2810 PR Contacts Kelley Dougherty Eden Klein +972 (3) 906 2645

GAAP operating income was \$1,716 million in 2021, compared to an operating loss of \$3,572 million in 2020. GAAP operating loss in 2020 was mainly affected by goodwill impairment charges and intangible asset impairments. Non-GAAP operating income was \$4,401 million in 2021, or 27.7% of revenues compared to \$4,388 million, or 26.3% of revenues in 2020.

EBITDA (defined as operating income, excluding amortization and depreciation expenses) was \$3,046 million in 2021, compared to negative EBITDA of \$2,007 million in 2020. Adjusted EBITDA (defined as non-GAAP operating income excluding depreciation expenses) was \$4,911 million in 2021, compared to \$4,912 million in 2020.

In 2021, GAAP financial expenses were \$1,058 million, compared to \$834 million in 2020. Non-GAAP financial expenses were \$930 million in 2021, compared to \$918 million in 2020.

In 2021, we recognized a GAAP tax expense of \$211 million, or 32%, on a pre-tax income of \$658 million. In 2020, we recognized a tax benefit of \$168 million, or 4%, on a pre-tax loss of \$4,406 million. Our tax rate for 2020 was lower than in 2021 mainly due to a goodwill impairment charge that did not have a corresponding tax effect. Non-GAAP income taxes for 2021 were \$570 million on non-GAAP pre-tax income of \$3,471 million. Non-GAAP income taxes in 2020 were \$577 million on non-GAAP pre-tax income of \$3,470 million. The non-GAAP tax rate for 2021 was 16.4%, similar to 16.6% in 2020.

GAAP net income attributable to Teva and GAAP diluted earnings per share in 2021 were \$417 million and \$0.38, respectively, compared to net loss of \$3,990 million and diluted loss per share of \$3.64 in 2020. Non-GAAP net income attributable to Teva and non-GAAP diluted earnings per share in 2021 were \$2,855 million and \$2.58, respectively, compared to \$2,830 million and \$2.57 in 2020.

The weighted average diluted shares outstanding used for the fully diluted share calculation on a GAAP basis for 2021 and 2020 were 1,107 million and 1,095 million shares, respectively. The weighted average diluted outstanding shares used for the fully diluted earnings per share calculation on a non-GAAP basis for 2021 and 2020 were 1,107 million and 1,099 million shares, respectively.

As of December 31, 2021 and 2020, the fully diluted share count for purposes of calculating our market capitalization was approximately 1,128 million and 1,117 million shares, respectively.

IR Contacts Ran Meir (267) 468-4475 +972 (3) 914 8262 Yael Ashman PR Contacts (973) 832-2810 Kelley Dougherty Eden Klein +972 (3) 906 2645

-

-

-

-

-

-

IR Contacts Ran Meir (267) 468-4475
Yael Ashman +972 (3) 914 8262
PR Contacts Kelley Dougherty (973) 832-2810
Eden Klein +972 (3) 906 2645

IR Contacts Ran Meir (267) 468-4475 Yael Ashman +972 (3) 914 8262

PR Contacts Kelley Dougherty

(973) 832-2810 +972 (3) 906 2645

neuropsychiatry therapeutic areas, partially offset by higher R&D expenses related to generic products including biosimilars.

GAAP Selling and Marketing (S&M) expenses in the fourth quarter of 2021 were \$632 million, a decrease of 7% compared to the fourth quarter of 2020. Non-GAAP S&M expenses were \$600 million, or 14.6% of quarterly revenues in the fourth quarter of 2021, compared to \$627 million, or 14.1% of quarterly revenues in the fourth quarter of 2020.

GAAP General and Administrative (G&A) expenses in the fourth quarter of 2021 were \$276 million, a decrease of 15% compared to the fourth quarter of 2020. Non-GAAP G&A expenses were \$244 million, or 6% of quarterly revenues in the fourth quarter of 2021, compared to \$312 million, or 7% of quarterly revenues in the fourth quarter of 2020.

GAAP other income in the fourth quarter of 2021 was \$26 million, compared to \$10 million in the fourth quarter of 2020. Non-GAAP other income in the fourth quarter of 2021 was \$19 million, compared to \$5 million in the fourth quarter of 2020.

GAAP operating income in the fourth quarter of 2021 was \$78 million, compared to \$406 million in the fourth quarter of 2020. This decrease was mainly due to higher legal settlements and loss contingencies in the fourth quarter of 2021. Non-GAAP operating income in the fourth quarter of 2021 was \$1,248 million, an increase of 9% compared to the fourth quarter of 2020.

EBITDA (defined as operating income, excluding amortization and depreciation expenses) was \$397 million in the fourth quarter of 2021, compared to EBITDA of \$808 million in the fourth quarter of 2020. Adjusted EBITDA (defined as non-GAAP operating income excluding depreciation expenses) was \$1,373 million in the fourth of 2021, an increase of 8%, compared to \$1,277 million in the fourth quarter of 2020.

GAAP financial expenses for the fourth quarter of 2021 were \$253 million, compared to \$268 million in the fourth quarter of 2020. Non-GAAP financial expenses were \$229 million in the fourth quarter of 2021, compared to \$235 million in the fourth quarter of 2020. Financial expenses in the fourth quarter of 2021 and 2020, were mainly comprised of interest expenses of \$225 million and \$224 million, respectively.

In the fourth quarter of 2021, we recognized a GAAP tax benefit of \$24 million on a pre-tax GAAP loss of \$175 million. In the fourth quarter of 2020, we recognized a GAAP tax benefit of \$22 million on pre-tax GAAP income of \$138 million. Non-GAAP income taxes for the fourth quarter of 2021 were \$153 million, or 15%, on pre-tax non-GAAP income of \$1,019 million. Non-GAAP income taxes in the fourth quarter of 2020 were \$141 million, or 16%, on pre-tax non-GAAP income of \$905 million.

GAAP net loss attributable to Teva and GAAP diluted loss per share in the fourth quarter of 2021 were \$159 million and \$0.14, respectively, compared to GAAP net income attributable to Teva and GAAP diluted earnings per share of \$150 million and \$0.14, respectively, in the fourth quarter of 2020. Non-GAAP net income attributable to Teva and non-GAAP diluted

IR Contacts Ran Meir (267) 468-4475
Yael Ashman +972 (3) 914 8262
PR Contacts Kelley Dougherty (973) 832-2810
Eden Klein +972 (3) 906 2645

-

-

-

-

-

-

IR Contacts Ran Meir (267) 468-4475
Yael Ashman +972 (3) 914 8262

PR Contacts Kelley Dougherty

(973) 832-2810 +972 (3) 906 2645

Cash flow generated from operating activities during the fourth quarter of 2021 was \$456 million, compared to \$331 million in the fourth quarter of 2020. The increase was mainly due to higher profit in the fourth quarter of 2021.

Free cash flow (cash flow generated from operating activities, net of cash used for capital investments and beneficial interest collected in exchange for securitized accounts receivables) was \$716 million in the fourth quarter of 2021, compared to \$471 million in the fourth quarter of 2020. The increase resulted mainly from higher cash flow generated from operating activities.

Segment Results for the Fourth Quarter of 2021

North America Segment

Our North America segment includes the United States and Canada.

The following table presents revenues, expenses and profit for our North America segment for the three months ended December 31, 2021 and 2020:

Three months ended December 31,
2021 2020
(U.S. \$ in millions / % of Segment Revenues)
Revenues 5 2,003 100% ട് 2,300 100%
Gross profit 1,145 57.2% 1,281 55.7%
R&D expenses 151 7.5% 167 7.2%
S&M expenses 255 12.7% 258 11.2%
G&A expenses 88 4.4% 119 5.2%
Other income (17) (0.8%) (1) S
Segment profit* \$ 668 33.4% \$ 738 32.1%

* Segment profit does not include amortization and certain other items. § Represents an amount less than 0.5%.

Revenues from our North America seqment in the fourth quarter of 2021 were \$2,003 million, a decrease of \$298 million, or 13%, compared to the fourth quarter of 2020, mainly due to lower revenues from generic products and COPAXONE, partially offset by higher revenues from AUSTEDO.

Our North America segment has experienced some reductions in volume due to less physician and hospital activity during the COVID-19 pandemic, but has also experienced increase in demand for certain products related to the treatment of COVID-19 and its symptoms.

Revenues in the United States, our largest market, were \$1,877 million in the fourth quarter of 2021, a decrease of \$294 million, or 14%, compared to the fourth quarter of 2020.

Contacts Ran Meir
Yael Ashman
(267) 468-4475
+972 (3) 914 8262
R Contacts Kellev Doughertv (973) 832-2810

P

IF

Eden Klein

+972 (3) 906 2645

temo

The following table presents revenues for our North America segment by major products and activities for the three months ended December 31, 2021 and 2020:

Three months ended
December 31,
Percentage
Change
2021
2020-2021
2020-2021
(U.S. \$ in millions)
Generic products 905 ട് 1,206 (25%)
AJOVY 53 36 49%
AUSTEDO 282 185 52%
BENDEKA®/TREANDA ਰਤੋ 102 (9%)
COPAXONE 129 213 (39%)
ProAir®* 40 67 (40%)
Anda 355 321 11%
Other 146 171 (15%)
Total 2,003 S 2,300 (13%)

* Does not include revenues from the ProAir authorized generic, which are included under generic products.

Generic products revenues in our North America segment in the fourth quarter of 2021 decreased by 25% to \$905 million, compared to the fourth quarter of 2020, mainly due to increased competition and lower volumes as well as lower revenues from generic launches in the fourth quarter of 2021.

In the fourth quarter of 2021, our total prescriptions were approximately 76 million representing 8.2% of total U.S. generic prescriptions according to IQVIA data.

AJOVY revenues in our North America segment in the fourth quarter of 2021 were \$53 million compared to \$36 million in the fourth quarter of 2020. This increase was mainly due to growth in volume and favorable net pricing.

AUSTEDO revenues in our North America segment in the fourth quarter of 2021 were \$282 million, compared to \$185 million in the fourth quarter of 2020. This increase was mainly due to growth in volume, an increase in average daily dose of new patients as well as favorable net pricing.

BENDEKA and TREANDA combined revenues in our North America segment in the fourth quarter of 2021 decreased by 9% to \$93 million, compared to the fourth quarter of 2020,

IR Contacts Ran Meir
Yael Ashman
(267) 468-4475
+972 (3) 914 8262
PR Contacts Kelley Dougherty
Eden Klein
(973) 832-2810
+972 (3) 906 2645

mainly due to availability of alternative therapies and continued competition from Belrapzo (a ready-to-dilute bendamustine hydrochloride product from Eagle Pharmaceuticals, Inc.).

COPAXONE revenues in our North America seqment in the fourth quarter of 2021 decreased by 39% to \$129 million, compared to the fourth quarter of 2020, mainly due to generic competition in the United States and availability of alternative therapies.

ProAir (HFA and RespiClick) revenues in our North America segment in the fourth quarter of 2021 decreased by 40% to \$40 million, compared to the fourth quarter of 2020. In January 2019, we launched our own ProAir authorized generic in the United States, following the launch of a generic version of Ventolin® HFA, another albuterol inhaler. Revenues from our ProAir authorized generic are included in "generic products" above.

Anda revenues in our North America segment in the fourth quarter of 2021 increased by 11% to \$355 million, compared to the fourth quarter of 2020.

North America Gross Profit

Gross profit from our North America segment in the fourth quarter of 2021 was \$1,145 million, a decrease of 11% compared to the fourth quarter of 2020. This decrease was mainly due to lower revenues from COPAXONE and generic products, partially offset by higher revenues from AUSTEDO and AJOVY.

Gross profit margin for our North America segment in the fourth quarter of 2021 increased to 57.2%, compared to 55.7% in the fourth quarter of 2020. This increase was mainly due to higher revenues from AUSTEDO.

North America Profit

Profit from our North America segment in the fourth quarter of 2021 was \$668 million, a decrease of 9% compared to \$738 million in the fourth quarter of 2020. Profit decreased mainly due to lower revenues, partially offset by lower operating expenses, as well as higher other income.

Europe Segment

Our Europe segment includes the European Union, the United Kingdom and certain other European countries.

The following table presents revenues, expenses and profit for our Europe segment for the three months ended December 31, 2021 and 2020:

Three months ended December 31,
2021 2020
(U.S. \$ in millions / % of Segment Revenues)
Revenues S 1,268 100% S 1,237 100%
Gross profit 760 59.9% 657 53.1%
R&D expenses 60 4.8% 67 5.4%
S&M expenses 218 17.2% 239 19.4%
G&A expenses 64 5.0% 77 6.2%
Other income (2) ഗ്
Segment profit* Ş 420 33.1% 273 22.1%

* Segment profit does not include amortization and certain other items.

§ Represents an amount less than \$1 million or 0.5%, as applicable.

Revenues from our Europe segment in the fourth quarter of 2021 were \$1,268 million, an increase of \$31 million, or 2%, compared to the fourth quarter of 2020. In local currency terms, revenues increased by 4%, mainly due to higher demand for generic, OTC and respiratory products due to the impact the COVID-19 pandemic had on purchasing patterns as well as by increasing revenues from AJOVY.

Revenues by Major Products and Activities

The following table presents revenues for our Europe segment by major products and activities for the three months ended December 31, 2021 and 2020:

Three months ended
December 31,
Percentage
Change
2021 2020 2020-2021
(U.S. \$ in millions)
Generic products 932 920 1%
4 0 29 13 121%
COPAXONE --------------------------------------------------------------------------------------------------------------------------------------------------------------------- તે જેવી સવલતો પ્રાપ્ય થયેલી છે. આ ગામમાં પ્રાથમિક શાળા, પંચાયતઘર, આંગણવાડી તેમ જ દૂધની ડેરી જેવી સવલતો પ્રાપ્ય થયેલી છે. આ ગામમાં પ્રાથમિક શાળા, પંચાયતઘર, આંગણવાડી તેમ જ દૂધ 106 (10%)
Respiratory products ਰਤੋ 90 3%
Other 119 107 10%
Total 1,268 1,237 2%
IR Contacts Ran Meir
Yael Ashman
(267) 468-4475
+972 (3) 914 8262
PR Contacts Kelley Dougherty
Eden Klein
(973) 832-2810
+972 (3) 906 2645

Generic products revenues in our Europe segment in the fourth quarter of 2021, including OTC products, increased by 1% to \$932 million, compared to the fourth quarter of 2020. In local currency terms, revenues increased by 4%, mainly due to higher demand resulting from the impact the COVID-19 pandemic had on purchasing patterns.

AJOVY revenues in our Europe segment in the fourth quarter of 2021, were \$29 million, compared to \$13 million in the fourth quarter of 2020, mainly due to launches and reimbursements in additional European countries and growth in existing countries.

COPAXONE revenues in our Europe segment in the fourth quarter of 2021 decreased by 10% to \$95 million, compared to the fourth quarter of 2020. In local currency terms, revenues decreased by 7% due to price reductions and a decline in volume resulting from competing glatiramer acetate products.

Respiratory products revenues in our Europe seqment in the fourth quarter of 2021 increased by 3% to \$93 million, compared to the fourth quarter of 2020. In local currency terms, revenues increased by 5% mainly due to higher demand resulting from the impact the COVID-19 pandemic had on purchasing patterns.

Europe Gross Profit

Gross profit from our Europe segment in the fourth quarter of 2021 was \$760 million, an increase of 16% compared to \$657 million in the fourth quarter of 2020. This increase was mainly due to higher revenues, as discussed above.

Gross profit margin for our Europe segment in the fourth quarter of 2021 increased to 59.9%, compared to 53.1% in the fourth quarter of 2020. This increase was mainly due to our network consolidation activities.

Europe Profit

Profit from our Europe segment consists of gross profit less R&D expenses, S&M expenses, G&A expenses and any other income related to this segment. Segment profit does not include amortization and certain other items.

Profit from our Europe segment in the fourth quarter of 2021 was \$420 million, an increase of 54% compared to \$273 million in the fourth quarter of 2020. This increase was mainly due to higher gross profit as discussed above and lower operating expenses.

International Markets Segment

Our International Markets segment includes all countries other than those in our North America and Europe segments. The key markets in this segment are Japan, Russia and Israel.

On February 1, 2021, we completed the sale of the majority of the qeneric and operational assets of our business venture in Japan.

IR Contacts Ran Meir
Yael Ashman
(267) 468-4475
+972 (3) 914 8262
PR Contacts Kelley Dougherty
Eden Klein
(973) 832-2810
+972 (3) 906 2645
Three months ended December 31,
2021 2020
(U.S. \$ in millions / % of Segment Revenues)
Revenues \$ 527 100% 572 100%
Gross profit 292 55.3% 268 46.9%
R&D expenses 17 3.2% 19 3.3%
S&M expenses 114 21.6% 115 20.1%
G&A expenses 30 5.7% 40 6.9%
Other income ഗ്ര ഗ്ന (1)
Segment profit* \$ 131 24.8% - - 96 16.8%
Three months ended
December 31.
Percentage
Change
2021 2020 2020-2021
(U.S. \$ in millions)
Generic products 438 488 (10%)
AJOVY 1 321%
COPAXONE 8 15 (45%)
Other 77 67 13%
Total 527 572 (8%)

IR Contacts Ran Meir (267) 468-4475 Yael Ashman +972 (3) 914 8262

PR Contacts Kelley Dougherty

(973) 832-2810

+972 (3) 906 2645

IR Contacts Ran Meir (267) 468-4475 Yael Ashman +972 (3) 914 8262

PR Contacts Kelley Dougherty

(973) 832-2810 +972 (3) 906 2645

\$ billions, except EPS 2022 Outlook 2021 Actual
Revenues 15.6 - 16.2 15.9
COPAXONE (Sm) ~850 1,005
AUSTEDO (\$m) ~1,000 808
AJOVY (Şm) ~400 313
Operating Income 4.2-4.5 4.4
EBITDA 4.7-5.0 4.9
EPS (ટે) 2.40-2.60 2.58
Share Count 1,114 million shares 1,107 million shares
Free Cash Flow 1.9 - 2.2 2.2
CAPEX 0.6 0.6
Non-GAAP Tax Rate 18% - 19% 16.4%

IR Contacts Ran Meir (267) 468-4475 Yael Ashman +972 (3) 914 8262

PR Contacts Kelley Dougherty

(973) 832-2810 +972 (3) 906 2645

In order to participate, please dial the following numbers:

United States 1-877-870-9135

International +44 (0) 2071 928338 Israel 1-809-213-985

Passcode: 6372826.

A live webcast of the call will be available on Teva's website at: http://ir.tevapharm.com/. Please log in at least 10 minutes prior to the conference call in order to download the applicable audio software.

Following the conclusion of the call, a replay of the webcast will be available within 24 hours on the Company's website or by calling the following numbers: United States 1-866-331-1332; International +44 (0) 3333 009785; passcode: 6372826.

About Teva

Teva Pharmaceutical Industries Ltd. (NYSE and TASE: TEVA) has been developing and producing medicines to improve people's lives for more than a century. We are a global leader in generic and specialty medicines with a portfolio consisting of over 3,500 products in nearly every therapeutic area. Around 200 million people around the world take a Teva medicine every day, and are served by one of the largest and most complex supply chains in the pharmaceutical industry. Along with our established presence in generics, we have significant innovative research and operations supporting our growing portfolio of specialty and biopharmaceutical products. Learn more at www.tevapharm.com.

Some amounts in this press release may not add up due to rounding. All percentages have been calculated using unrounded amounts.

Non-GAAP Financial Measures

This press release contains certain financial information that is reported under accounting principles generally accepted in the United States ("GAAP"). These non-GAAP financial measures, including, but not limited to, non-GAAP EPS, non-GAAP operating income, non-GAAP gross profit, non-GAAP gross profit margin, EBITDA, Adjusted EBITDA, non-GAAP R&D expenses, non-GAAP S&M expenses, non-GAAP G&A expenses, non-GAAP financial expenses, non-GAAP income taxes, non-GAAP income (loss) before income taxes, non-GAAP tax rate, non-GAAP net income (loss), non-GAAP net income (loss) attributable to Teva and non-GAAP diluted EPS are presented in order to facilitates investors' understanding of our business. We utilize certain non-GAAP financial measures to evaluate performance, in conjunction with other performance metrics. The following are examples of how we utilize the non-GAAP measures: our management and board of directors use the non-GAAP measures to evaluate our operational performance, to compare against work plans and budgets, and ultimately to evaluate the performance of management; our annual budgets are prepared on a non-GAAP basis; and senior management's annual compensation is derived, in part, using these non-GAAP measures. See the attached tables for a reconciliation of the adjusted non-GAAP figures.

IR Contacts Ran Meir (267) 468-4475
Yael Ashman +972 (3) 914 8262
PR Contacts Kelley Dougherty (973) 832-2810
Eden Klein +972 (3) 906 2645

-

-

-

IR Contacts Ran Meir (267) 468-4475
Yael Ashman +972 (3) 914 8262
PR Contacts Kelley Dougherty (973) 832-2810
Eden Klein +972 (3) 906 2645

IR Contacts Ran Meir (267) 468-4475

Yael Ashman +972 (3) 914 8262

PR Contacts Kelley Dougherty Eden Klein

(973) 832-2810 +972 (3) 906 2645

Consolidated Statements of Income (Loss)

(U.S. dollars in millions, except share and per share data)
-- -- ------------------------------------------------------------- -- -- -- -- -- -- -- -- --
Three months ended Year ended
December 31, December 31,
2021 2020 2021 2020
(Unaudited) (Unaudited) (Audited) (Audited)
Net revenues 4,100 4,454 15,878 16,659
Cost of sales 2,049 2,405 8,284 8,933
Gross profit 2,050 2,048 7,594 7,726
Research and development expenses, net 244 293 967 997
Selling and marketing expenses 632 683 2,429 2,498
General and administrative expenses 276 327 1,099 1,173
Intangible assets impairment 129 224 424 1,502
Goodwill impairment - - - 4,628
Other asset impairments, restructuring and other items 113 75 341 479
Legal settlements and loss contingencies 604 50 717 60
Other income (26) (10) (98) (40)
Operating income (loss) 78 406 1,716 (3,572)
Financial expenses – net 253 268 1,058 834
Income (loss) before income taxes (175) 138 658 (4,406)
Income taxes (benefit) (24) (22) 211 (168)
Share in (profits) losses of associated companies, net - (3) (9) (138)
Net income (loss) (151) 162 456 (4,099)
Net income (loss) attributable to non-controlling interests 7 12 39 (109)
Net income (loss) attributable to Teva (159) 150 417 (3,990)
Earnings (loss) per share attributable to Teva: Basic (\$) (0.14) 0.14 0.38 (3.64)
Diluted (\$) (0.14) 0.14 0.38 (3.64)
Weighted average number of shares (in millions): Basic 1,103 1,096 1,102 1,095
Diluted 1,103 1,100 1,107 1,095
Non-GAAP net income attributable to Teva:*
Non-GAAP net income attributable to Teva for diluted earnings per share:
854
854
753
753
2,855
2,855
2,830
2,830
Non-GAAP earnings per share attributable to Teva:* Basic (\$)
Diluted (\$)
0.77
0.77
0.69
0.68
2.59
2.58
2.58
2.57
Non-GAAP average number of shares (in millions): Basic 1,103 1,096 1,102 1,095
Diluted 1,108 1,100 1,107 1,099

* See reconciliation attached.

Condensed Consolidated Balance Sheets

(U.S. dollars in millions)

(Audited)

December 31,
2021
December 31,
2020
ASSETS
Current assets:
Cash and cash equivalents 2,165 2,177
Accounts receivables, net of allowance for credit losses of \$90 million
and \$126 million as of December 31, 2021 and December 31, 2020
4,529 4,581
Inventories 3,818 4,403
Prepaid expenses 1,075 945
Other current assets 965 710
Assets held for sale 19 189
Total current assets 12,573 13,005
Deferred income taxes 596 695
Other non-current assets 515 538
Property, plant and equipment, net 5,982 6,296
Operating lease right-of-use assets 495 559
Identifiable intangible assets, net 7,466 8,923
Goodwill 20,040 20,624
Total assets 47,666 50,640
LIABILITIES & EQUITY
Current liabilities:
Short-term debt 1,426 3,188
Sales reserves and allowances 4,241 4,824
Trade payables 1,686 1,756
Employee-related obligations 563 685
Accrued expenses 2,208 1,780
Other current liabilities 903 933
Total current liabilities 11,027 13,164
Long-term liabilities:
Deferred income taxes 784 964
Other taxes and long-term liabilities 2,578 2,240
Senior notes and loans 21,617 22,731
Operating lease liabilities 416 479
Total long-term liabilities 25,395 26,414
Equity:
Teva shareholders' equity 10,278 10,026
Non-controlling interests 966 1,035
Total equity 11,244 11,061
Total liabilities and equity 47,666 50,640

TEVA PHARMACEUTICAL INDUSTRIES LIMITED CONSOLIDATED STATEMENTS OF CASH FLOWS (U.S. dollars in millions)

(Unaudited)

Year ended Three months ended
December 31, December 31,
2021 2020 2021 2020
Operating activities: (Audited) (Audited) (Unaudited) (Unaudited)
Net income (loss) \$ 456 \$ (4,099) \$
(152)
\$
162
Adjustments to reconcile net income (loss) to net cash provided by operations:
Impairment of goodwill, long-lived assets and assets held for sale 584 6,546 183 232
Depreciation and amortization 1,330 1,557 320 395
Net change in operating assets and liabilities (1,701) (2,188) 180 (561)
Deferred income taxes — net and uncertain tax positions (120) (696) (133) (40)
Stock-based compensation 119 129 33 38
Other items 16 100 20 46
Research and development in process 10 80 10 40
Net loss (gain) from investments and from sale of business and long lived assets 104 (213) (5) 19
Net cash provided by operating activities 798 1,216 456 331
Investing activities:
Beneficial interest collected in exchange for securitized trade receivables 1,648 1,405 370 303
Proceeds from sale of business and long lived assets 311 67 42 13
Purchases of property, plant and equipment (562) (578) (153) (176)
Purchases of investments and other assets (47) (55) (11) (9)
Proceeds from sale of investments 172 12 - -
Other investing activities 1 12 (2) 10
Net cash provided by investing activities 1,523 863 246 141
Financing activities:
Repayment of senior notes and loans and other long term liabilities (6,649) (1,871) (5,174) -
Proceeds from senior notes, net of issuance costs 4,974 - 4,974 -
Proceeds from short term debt 700 550 200 319
Repayment of short term debt (700) (559) (500) (443)
Redemption of convertible debentures (491) - - -
Other financing activities (6) (5) (1) (1)
Net cash used in financing activities (2,172) (1,885) (501) (125)
Translation adjustment on cash and cash equivalents (128) 8 (48) 3
Net change in cash and cash equivalents and restricted cash \$ 21 \$ 202 \$
153
\$
350
Balance of cash and cash equivalents and restricted cash at beginning of year 2,177 1,975 2,045 1,827
Balance of cash and cash equivalents and restricted cash at end of year 2,198 2,177 2,198 2,177
Reconciliation of cash, cash equivalents and restricted cash reported in the consolidated balance sheets:
Cash and cash equivalents 2,165 2,177 2,165 2,177
Restricted cash included in other current assets 33 - 33 -

Total cash, cash equivalents and restricted cash shown in the statements of cash flows................................. 2,198 2,177 2,198 2,177

Three Months Ended December 31, 2021
U.S. \$ and shares in millions (except per share amounts)
Excluded for non GAAP measurement
GAAP Legal Other Non GAAP
Amortization of
purchased
intangible assets
settlements and
loss
contingencies
Impairment
of long-lived
assets
Other R&D
expenses
Restructuring
costs
Costs related to
regulatory actions
taken in facilities
Equity
compensation
Contingent
consideration
Gain on
sale of
business
non
GAAP
items
Other items
Net revenue 4,100 4,100
Cost of sales
Gross profit
2,049
2,050
165
165
- - - - 5
5
6
6
- - 75
75
- 1,798
2,301
Gross profit margin 50.0% 56.1%
R&D 244 10 5 - 229
S&M 632 24 8 - 600
G&A 276 12 20 244
Other income (26) (7) (19)
Legal settlements and loss contingencies
Other asset impairments, restructuring and
604 604 -
other items 113 54 37 14 8 -
Intangible assets impairment 129 129 -
Operating income (loss) 78 188 604 183 10 37 5 32 14 (7) 103 - 1,248
Financial expenses 253 25 229
Income (loss) before income taxes (175) 188 604 183 10 37 5 32 14 (7) 103 25 1,019
Income taxes (24) (178) 153
Net income (loss)
Net income (loss) attributable to non
(151) 188 604 183 10 37 5 32 14 (7) 103 (153) 866
controlling interests 7 (5) 12
Net income (loss) attributable to Teva (159) 188 604 183 10 37 5 32 14 (7) 103 (158) 854
EPS - Basic (0.14) 0.92 0.77
EPS - Diluted (0.14) 0.91 0.77
The non-GAAP diluted weighted average number of shares was 1,108 million for the three months ended December 31, 2021.
Non-GAAP income taxes for the three months ended December 31, 2021 were 15% on pre-tax non-GAAP income.
* Other non-GAAP items include other exceptional items that we believe are sufficiently large that their exclusion is important to facilitate an understanding of trends in our
financial results, such as certain accelerated depreciation expenses and inventory write offs, primarily related to the rationalization of our plants and other unusual events.
Adjusted EBITDA reconciliation
Operating income (loss)
Add:
78
Depreciation 132
Amortization 188
EBITDA 397
Legal settlements and loss contingencies 604
Impairment of long lived assets 183
Other R&D expenses 10
Restructuring costs 37
Costs related to regulatory actions taken in
facilities 5
32
Equity compensation
Contingent consideration
14
Gain on sale of business (7)
Other non-GAAP items (excluding
accelerated depreciation of \$4.7 million)* 98
Adjusted EBITDA 1,373

* Other non-GAAP items include other exceptional items that we believe are sufficiently large that their exclusion is important to facilitate an understanding of trends in our financial results, such as certain accelerated

depreciation expenses and inventory write offs, primarily related to the rationalization of our plants and other unusual events.

Three Months Ended December 31, 2020
U.S. \$ and shares in millions (except per share amounts)
Excluded for non GAAP measurement
GAAP
Amortization of
purchased
intangible assets
Legal settlements
and loss
contingencies
Impairment of
long-lived assets
Other R&D
expenses
Restructuring costs Costs related to
regulatory
actions taken in
facilities
Equity
compensation
Contingent
consideration
Gain on sale of
business
Other non
GAAP items
Other
items
Net revenue 4,454 4,454
Cost of sales 2,405 231 7 8 34 2,126
Gross profit 2,048 231 - - - - 7 8 - - 34 - 2,327
Gross profit margin 46.0% 52.3%
R&D expenses 293 34 6 - 254
S&M expenses 683 31 11 14 627
G&A expenses 327 15 - 312
Other (income) expense (10) (5) (5)
Legal settlements and loss contingencies 50 50 -
Other asset impairments, restructuring and other items 75 8 38 15 14 -
Intangible assets impairment 224 224 -
Operating income (loss) 406 262 50 233 34 38 7 40 15 (5) 62 - 1,140
Financial expenses 268 33 235
Income (loss) before income taxes 138 262 50 233 34 38 7 40 15 (5) 62 33 905
Income taxes (22) (162) 141
Share in profits (losses) of associated companies – net (3) - (3)
Net income (loss) 162 262 50 233 34 38 7 40 15 (5) 62 (129) 767
Net income (loss) attributable to non-controlling interests 12 (2) 14
Net income (loss) attributable to Teva 150 262 50 233 34 38 7 40 15 (5) 62 (131) 753
EPS - Basic 0.14 0.55 0.69
EPS - Diluted 0.14 0.55 0.68

Non-GAAP income taxes for the three months ended December 31, 2021 were 16% on pre-tax non-GAAP income. The non-GAAP diluted weighted average number of shares was 1,100 million for the three months ended December 31, 2020.

* Other non-GAAP items include other exceptional items that we believe are sufficiently large that their exclusion is important to facilitate an understanding of trends in our financial results, such as certain accelerated depreciation expenses and inventory write offs, primarily related to the rationalization of our plants and other unusual events.

Adjusted EBITDA reconciliation
Operating income (loss) 406
Add:
Depreciation 140
Amortization 262
EBITDA 808
Legal settlements and loss contingencies 50
Impairment of long lived assets 233
Other R&D expenses 34
Restructuring costs 38
Costs related to regulatory actions taken in facilities 7
Equity compensation 40
Contingent consideration 15
Gain on sale of business (5)
Other non-GAAP items (excluding accelerated
depreciation of \$3 million)*
58
1,277

inventory write offs, primarily related to the rationalization of our plants and other unusual events.

* Other non-GAAP items include other exceptional items that we believe are sufficiently large that their exclusion is important to facilitate an understanding of trends in our financial results, such as certain accelerated depreciation expenses and

Year Ended December 31, 2021
(U.S. \$ and shares in millions, except per share amounts)
GAAP Excluded for non-GAAP measurement
Amortization
of purchased
intangible
assets
Legal
settlements and
loss
contingencies
Impairment
of long-lived
assets
Other
R&D
expenses
Restructuring
costs
Costs related
to regulatory
actions taken
in facilities
Equity
compensation
Contingent
consideration
Gain on
sale of
business
Other non
GAAP items Other items
Net revenue 15,878 15,878
Cost of sales 8,284 702 23 23 270 7,266
Gross profit 7,594 702 - - - - 23 23 - - 270 - 8,612
Gross profit margin 48.0% 54.0%
R&D expenses 967 15 19 - 933
S&M expenses 2,429 99 33 - 2,297
G&A expenses 1,099 43 27 1,029
Other (income) expense (98) (51) (48)
Legal settlements and loss contingencies 717 717 -
Other asset impairments, restructuring and other items 341 160 133 7 40 -
Intangible assets impairment 424 424 -
Operating income (loss) 1,716 802 717 584 15 133 23 118 7 (51) 337 - 4,401
Financial expenses 1,058 128 930
Income (loss) before income taxes 658 802 717 584 15 133 23 118 7 (51) 337 128 3,471
Income taxes 211 (360) 570
Share in profits (losses) of associated companies – net (9) (1) (8)
Net income (loss) 456 802 717 584 15 133 23 118 7 (51) 337 (232) 2,909
Net income (loss) attributable to non-controlling interests 39 (15) 54
Net income (loss) attributable to Teva 417 802 717 584 15 133 23 118 7 (51) 337 (247) 2,855
EPS - Basic 0.38 2.21 2.59
EPS - Diluted 0.38 2.20 2.58

The non-GAAP diluted weighted average number of shares was 1,107 million for the year ended December 31, 2021. Non-GAAP income taxes for the year ended December 31, 2021 were 16% on pre-tax non-GAAP income.

* Other non-GAAP items include other exceptional items that we believe are sufficiently large that their exclusion is important to facilitate an understanding of trends in our financial results, such as certain accelerated depreciation expenses and inventory write offs, primarily related to the rationalization of our plants and other unusual events.

Adjusted EBITDA reconciliation
Operating income (loss) 1,716
Add:
Depreciation 528
Amortization 802
EBITDA 3,046
Legal settlements and loss contingencies 717
Impairment of long lived assets 584
Other R&D costs 15
Restructuring costs 133
Costs related to regulatory actions taken in facilities 23
Equity compensation 118
Contingent consideration 7
Gain on sale of business (51)
Other non-GAAP items (excluding accelerated depreciation of
\$18 million)*
318
Adjusted EBITDA 4,911

expenses and inventory write offs, primarily related to the rationalization of our plants and other unusual events.

* Other non-GAAP items include other exceptional items that we believe are sufficiently large that their exclusion is important to facilitate an understanding of trends in our financial results, such as certain accelerated depreciation

GAAP
Excluded for non-GAAP measurement
Non-GAAP
Amortization of
purchased
intangible assets
Legal settlements
and loss
contingencies
Goodwill
impairment
Impairment of
long-lived assets
Other
R&D
expenses
Restructuring
costs
Costs related to
regulatory actions
taken in facilities
Equity
compensation
Contingent
consideration
Gain on sale
of business
Other non
GAAP items
Other
items
Net revenue 16,659 16,659
Cost of sales 8,933 894 23 27 63 7,925
Gross profit 7,726 894 23 27 63 8,734
Gross profit margin 46.4% 52.4%
R&D expenses 997 37 20 - 941
S&M expenses 2,498 126 36 14 2,322
G&A expenses 1,173 46 12 1,115
Other (income) expense (40) (8) (31)
Legal settlements and loss contingencies 60 60 -
Other asset impairments, restructuring and other items 479 416 120 (81) 24 -
Intangible assets impairment 1,502 1,502 -
Goodwill impairment 4,628 4,628 -
Operating income (loss) (3,572) 1,020 60 4,628 1,918 37 120 23 129 (81) (8) 114 - 4,388
Financial expenses, net 834 (85) 918
Income (loss) before income taxes (4,406) 1,020 60 4,628 1,918 37 120 23 129 (81) (8) 114 (85) 3,470
Income taxes (168) (745) 577
Share in profits (losses) of associated companies – net (138) (134) (4)
Net income (loss) (4,099) 1,020 60 4,628 1,918 37 120 23 129 (81) (8) 114 (964) 2,897
Net income (loss) attributable to non-controlling interests (109) (177) 68
Net income (loss) attributable to Teva (3,990) 1,020 60 4,628 1,918 37 120 23 129 (81) (8) 114 (1,140) 2,830
EPS - Basic (3.64) 6.23 2.58
EPS - Diluted (3.64) 6.22 2.57

Year ended December 31, 2020 (U.S. \$ and shares in millions, except per share amounts)

The non-GAAP diluted weighted average number of shares was 1,099 million for the year ended December 31, 2020. Non-GAAP income taxes for the year ended December 31, 2020 were 17% on pre-tax non-GAAP income.

* Other non-GAAP items include other exceptional items that we believe are sufficiently large that their exclusion is important to facilitate an understanding of trends in our financial results, such as certain accelerated depreciation expenses and inventory write offs, primarily related to the rationalization of our

Adjusted EBITDA reconciliation
Operating income (loss) (3,572)
Add:
Depreciation 545
Amortization 1,020
EBITDA (2,007)
Legal settlements and loss contingencies 60
Goodwill impairment 4,628
Impairment of long lived assets 1,918
Other R&D expenses 37
Restructuring costs 120
Costs related to regulatory actions taken in facilities 23
Equity compensation 129
Contingent consideration (81)
Gain on sale of business (8)
Other non-GAAP items (excluding accelerated depreciation of 93
\$21 million)*
Adjusted EBITDA 4,912

* Other non-GAAP items include other exceptional items that we believe are sufficiently large that their exclusion is important to facilitate an understanding of trends in our financial results, such as certain accelerated depreciation expenses and inventory write offs, primarily related to the rationalization of our plants and other unusual events.

plants and other unusual events.

North America
Three months ended December
31,
Europe
Three months ended December
31,
International Markets
Three months ended
December 31,
2021 2020 2021 2020 2021 2020
(U.S. \$ in millions) (U.S. \$ in millions) (U.S. \$ in millions)
Revenues \$ 2,003 \$ 2,300 \$ 1,268 \$ 1,237 \$ 527 \$ 572
Gross profit 1,145 1,281 760 657 292 268
R&D expenses 151 167 60 67 17 19
S&M expenses 255 258 218 239 114 115
G&A expenses 88 119 64 77 30 40
Other (income) expense (17) (1) (2) § § (1)
Segment profit \$ 668 \$ 738 \$ 420 \$ 273 \$ 131 \$ 96
North America
Year ended December 31,
Europe
Year ended December 31,
International Markets
Year ended December 31,
2021 2020 2021 2020 2021 2020
(U.S. \$ in millions) (U.S. \$ in millions) (U.S. \$ in millions)
Revenues \$ 7,809 \$ 8,447 \$ 4,886 \$ 4,757 \$ 2,032 \$ 2,154
Gross profit 4,226 4,489 2,823 2,666 1,118 1,096
R&D expenses 618 622 244 247 68 70
S&M expenses 988 1,013 846 830 417 427
G&A expenses 427 443 244 261 109 136
Other (income) expense (31) (10) (5) (3) (5) (11)
Segment profit \$ 2,224 \$ 2,421 \$ 1,494 \$ 1,331 \$ 529 \$ 474

Segment Information

Reconciliation of our segment profit to consolidated income before income taxes

Three months ended
December 31,
2021 2020
(U.S.\$ in millions)
North America profit \$ 668 \$ 738
Europe profit 420 273
International Markets profit 131 96
Total segment profit 1,219 1,107
Profit of other activities 29 33
Total segment profit 1,248 1,140
Amounts not allocated to segments:
Amortization 188 262
Other asset impairments, restructuring and other items 113 75
Intangible asset impairments 129 224
Legal settlements and loss contingencies 604 50
Other unallocated amounts 136 123
Consolidated operating income (loss) 78 406
Financial expenses - net 253 268
Consolidated income (loss) before income taxes \$ (175) \$ 138

Reconciliation of our segment profit to consolidated income before income taxes

Year ended
December 31,
2021 2020
(U.S.\$ in millions)
North America profit \$ 2,224 \$ 2,421
Europe profit 1,494 1,331
International Markets profit 529 474
Total segment profit 4,246 4,225
Profit (loss) of other activities 154 163
Total segment profit 4,401 4,388
Amounts not allocated to segments:
Amortization 802 1,020
Other asset impairments, restructuring and other items 341 479
Goodwill impairment - 4,628
Intangible asset impairments 424 1,502
Legal settlements and loss contingencies 717 60
Other unallocated amounts 402 271
Consolidated operating income (loss) 1,716 (3,572)
Financial expenses - net 1,058 834
Consolidated income (loss) before income taxes \$ 658 \$ (4,406)

Revenues by Activity and Geographical Area

(Unaudited)

Three months ended
December 31, Percentage
Change
2021 2020 2020-2021
(U.S.\$ in millions)
North America segment
Generics products \$
905
\$
1,206
(25%)
AJOVY 53 36 49%
AUSTEDO 282 185 52%
BENDEKA/TREANDA 93 102 (9%)
COPAXONE 129 213 (39%)
ProAir* 40 67 (40%)
Anda 355 321 11%
Other 146 171 (15%)
Total 2,003 2,300 (13%)

* Does not include revenues from the ProAir authorized generic, which are included under generic products.

Three months ended
December 31,
Percentage
Change
2021 2020 2020-2021
(U.S.\$ in millions)
Europe segment
Generics products \$ 932 \$ 920 1%
AJOVY 29 13 121%
COPAXONE 95 106 (10%)
Respiratory products 93 90 3%
Other 119 107 10%
Total 1,268 1,237 2%
Three months ended Percentage
Change
December 31,
2021 2020 2020-2021
(U.S.\$ in millions)
International Markets segment
Generics products \$ 438 \$ 488 (10%)
AJOVY 4 1 321%
COPAXONE 8 15 (45%)
Other 77 67 13%
Total 527 572 (8%)

Revenues by Activity and Geographical Area

(Unaudited)

Year ended
December 31, Percentage
Change
2021 2020 2020-2021
(U.S.\$ in millions)
North America segment
Generics products \$ 3,769 4,010 (6%)
AJOVY 176 134 31%
AUSTEDO 802 637 26%
BENDEKA/TREANDA 385 415 (7%)
COPAXONE 577 884 (35%)
ProAir* 180 241 (25%)
Anda 1,323 1,462 (9%)
Other 597 664 (10%)
Total 7,809 8,447 (8%)

* Does not include revenues from the ProAir authorized generic, which are included under generic products.

Year ended
December 31, Percentage
Change
2021
2020
2020-2021
(U.S.\$ in millions)
Europe segment
Generics products \$ 3,569 \$ 3,513 2%
AJOVY 87 31 184%
COPAXONE 391 400 (2%)
Respiratory products 356 353 1%
Other 483 459 5%
Total 4,886 4,757 3%
Year ended Percentage
Change
December 31,
2021 2020 2020-2021
(U.S.\$ in millions)
International Markets segment
Generics products \$
1,649
\$ 1,792 (8%)
AJOVY 50 18 179%
COPAXONE 37 53 (29%)
Other 295 291 1%
Total 2,032 2,154 (6%)

Free cash flow reconciliation

(Unaudited)

Three months ended December 31,
2021 2020
(U.S. \$ in millions)
Net cash provided by operating activities 456 331
Beneficial interest collected in exchange for securitized accounts receivables 370 303
Purchase of property, plant and equipment (153) (176)
Proceeds from sale of business and long lived assets 43 13
Free cash flow \$ 716 \$ 471

Free cash flow reconciliation

(Unaudited)

Year ended December 31,
2021 2020
(U.S. \$ in millions)
Net cash provided by operating activities 798 1,216
Beneficial interest collected in exchange for securitized accounts receivables 1,648 1,405
Purchases of property, plant and equipment (562) (578)
Proceeds from sale of business and long lived assets 311 67
Free cash flow \$ 2,196 \$ 2,110

Talk to a Data Expert

Have a question? We'll get back to you promptly.