AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Tetragon Financial Group Ltd.

Interim / Quarterly Report Jul 29, 2025

9951_ir_2025-07-29_213a6cd7-fe5b-4148-b764-e578285c4f19.pdf

Interim / Quarterly Report

Open in Viewer

Opens in native device viewer

2025 Half-Yearly Report Tetragon Financial Group

Diversified. Alternative. Investors.

Searching for intrinsic alpha – from returns in excess to risks taken.

At Tetragon, we seek to provide stable returns to investors across economic cycles and market conditions.

Tetragon is a Guernsey closed-ended investment company. Its non-voting shares are listed on Euronext in Amsterdam and also traded on the Specialist Fund Segment of the Main Market of the London Stock Exchange.(1)

To view company updates visit: www.tetragoninv.com

Tetragon's shares are subject to restrictions on ownership by U.S. persons and are not intended for European retail investors. These are described on our website. Tetragon anticipates that its typical investors will be institutional and professional investors who wish to invest for the long term and who have experience in investing in financial markets and collective investment undertakings, who are capable themselves of evaluating the merits and risks of Tetragon shares, and who have sufficient resources both to invest in potentially illiquid securities and to be able to bear any losses (which may equal the whole amount invested) that may result from the investment.

(1) Euronext in Amsterdam is a regulated market of Euronext Amsterdam. Tetragon's "Home Member State" for the purposes of the EU Transparency Directive (Directive 2004/109/EC) is the Netherlands.

Contents

3 H1 2025 Snapshot
--- -- ------------------

7 Letter to our shareholders

Tetragon Financial Group | 2025 Half-Yearly Report

H1 2025 Snapshot

H1 2025 performance summary

Notes

Snapshot SNAPSHOT LETTER TO SHAREHOLDERS MANAGER'S REVIEW INVESTMENT REVIEW FINANCIAL REVIEW OTHER INFORMATION UNAUDITED FINANCIAL STATEMENTS

Net Asset Value(1)

\$3.5BN 30 June 2025

Ownership(2)

38.3%

Principal and Employee Ownership at 30 June 2025 One Year to 30 June 2025

24.6% NAV Per Share Total Return(3)

\$0.22 2025 Dividends

\$0.11 Q2 2025 Dividend Dividends

2.7% Dividend Yield(5) (5.1)% Dividend 5-Year CAGR(6)

12.2% 2025 YTD RoE

10-15% RoE Target

11.8%

Annual Average Since IPO

Investment Returns/Return on Equity(4)

H1 2025 Snapshot Distributable income. Capital appreciation.

(1) (2) (3) (4) (5) (6) Please see important notes on page 6.

4 Tetragon Financial Group | 2025 Half-Yearly Report

H1 2025 Snapshot H1 2025 performance summary

30 Jun 25 31 Dec 24 Change
Net Assets \$3,547.3m \$3,173.0m \$374.3m
Fully Diluted NAV Per Share \$38.74 \$35.43 \$3.31
Share Price(1) \$16.15 \$14.00 \$2.15
Dividend (past 12 months) \$0.44 \$0.44 \$0.00
Dividend Yield 2.7% 3.1%
Ongoing Charges(2) 1.72% 1.72%
Principal & Employee Ownership 38.3% 40.3%
H1 2025 H1 2024
Investment Returns/Return on Equity(3) 12.2% 1.3%

NAV Per Share Total Return(4) 10.0% 1.9%
Share Price Total Return(5) 17.1% 6.6%
Tetragon Hurdle: SOFR +2.75%(6) 3.6% 4.1%
MSCI ACWI Index Total Return(7) 10.3% 22.8%
FTSE All-Share Index Total Return(7) 9.1% 7.7%

Page 4

  • (1) The value of Tetragon's assets, less any liabilities, as at 30 June 2025. Source: Tetragon.
  • (2) Shareholdings at 30 June 2025 of the principals of Tetragon's investment manager and employees of TFG Asset Management, including all deferred compensation arrangements (other than with respect to shares that are subject to performance criteria). Please refer to page 42 for more details of these arrangements. Source: Tetragon.
  • (3) NAV Per Share Total Return to 30 June 2025, for the last year, the last five years, the last ten years, and since Tetragon's initial public offering in April 2007. NAV Per Share Total Return is determined in accordance with the "NAV total return performance" calculation as set forth on the Association of Investment Companies (AIC) website. Tetragon's NAV Per Share Total Return is determined for any period by calculating, as a percentage return on the Fully Diluted NAV Per Share (NAV per share) at the start of such period, (i) the change in NAV per share over such period, plus (ii) the aggregate amount of any dividends per share paid during such period, with any dividend deemed reinvested at the NAV per share at the month end date closest to the applicable ex-dividend date (i.e. so that the amount of any dividend is increased or decreased by the same percentage increase or decrease in NAV per share from such ex-dividend date through to the end of the applicable period). NAV per share is calculated as Net Assets divided by Fully Diluted Shares Outstanding. Please refer to Figure 12 for further details.
  • (4) Average RoE is calculated from Tetragon's IPO in 2007. Tetragon seeks to deliver 10-15% RoE per annum to shareholders. Over longer time horizons, Tetragon's returns will most likely reflect sensitivity to the underlying short term risk-free rate regime. Therefore, after periods of transition to high-SOFR environments, Tetragon should achieve higher sustainable returns; after periods of transition to low-SOFR environments, Tetragon should achieve lower sustainable returns.
  • (5) The Dividend Yield represents the last four quarterly dividends divided by the TFG NA share price at 30 June 2025. The latest declared dividend is included in the calculation.
  • (6) The five-year Compound Annual Growth Rate (CAGR) figure is at 30 June 2025. The latest declared dividend is included in the calculation.

Page 5

  • (1) Based on TFG NA.
  • (2) Annual calculation as at 31 December 2024. The ongoing charges figure is calculated as defined by the AIC, and comprises all direct recurring expenses to Tetragon expressed as a percentage of average Net Assets, including the annual management fee of 1.5%.
  • (3) Please see Note 4 for page 4.
  • (4) Please see Note 3 for page 4.
  • (5) 2025 year-to-date total shareholder return, defined as share price appreciation including dividends reinvested, as sourced from Bloomberg.
  • (6) Cumulative return determined on a quarterly compounding basis using the actual Tetragon quarterly incentive fee SOFR-based hurdle rate. In the period from IPO to June 2008 this was 8%; July 2008 to June 2023, this was the three-month USD LIBOR rate on the first day of each calendar quarter, plus a spread of 2.647858%; thereafter, the hurdle rate has been determined using the three-month term SOFR rate on the first day of each calendar quarter, as sourced from Bloomberg, plus a spread of 2.747858%.
  • (7) Any indices and other financial benchmarks are provided for illustrative purposes only. Comparisons to indices have limitations because, for example, indices have volatility and other material characteristics that may differ from the fund. Any index information contained herein is included to show general trends in the markets in the periods indicated, is not meant to imply that these indices are the only relevant indices, and is not intended

to imply that the portfolio or investment was similar to any particular index either in composition or element of risk. The indices shown here have not been selected to represent an appropriate benchmark to compare an investor's performance, but rather are disclosed to allow for comparison of the investor's performance to that of certain well-known and widely-recognised indices. The volatility of the indices may be materially different from the individual performance attained by a specific investor. In addition, the fund's holdings may differ significantly from the securities that comprise the indices. The "MSCI ACWI Index" refers to the MSCI All Country World Index (USD) which captures large and mid-cap representation across 23 developed markets and 24 emerging markets countries. With 2,528 constituents, the index covers approximately 85% of the global investable equity opportunity set. Further information relating to the index constituents and calculation methodology can be found at www.msci.com/ acwi. The FTSE All-Share Index represents 98-99% of U.K. market capitalisation and is the aggregate of the FTSE 100, FTSE 250 and FTSE Small Cap indices. Further information relating to the index constituents and calculation methodology can be found at https://www.lseg.com/en/ftserussell/indices/uk.

H1 2025 Snapshot Notes

Letter to our shareholders

Letter to our shareholders

Clear focus. Strong foundations.

Over the last 12 months, Tetragon's gross RoE was +33.4% (+25.5% net), compared to +14.2% for the MSCI ACWI Local Index.(1) Tetragon's NAV Per Share Total Return during H1 2025 was 10.0% (24.6% over the last 12 months).(2) Tetragon has declared 22.0 cents of dividends per share year to date, and the H1 share price total return was 17.1%.(3)

Performance during H1 was mainly driven by the same three investments which were the strongest performers in 2024. These investments, we believe, exemplify our diversified approach and our focus on identifying attractive alternative investment strategies that may be more likely to have low correlation to markets and to each other.

Firstly, TFG Asset Management's investment in Equitix, a leading international investor, developer and fund manager in infrastructure, was the strongest positive contributor during the period with a gain of \$409.1 million. This was mainly due to recalibrated valuation approaches due to the announcement that Hunter Point Capital (HPC) had agreed to acquire a 16.1% stake in Equitix; approximately 14.6% from TFG Asset Management, and 1.5% from Equitix management. This transaction enables Tetragon to realise some of the value created in the business, while remaining invested with a trusted partner in a sector where we continue to see significant runway for innovation and growth.

The second-strongest positive contributor during the period was Tetragon's investment in the Series A and B preferred stock of Ripple Labs, a top U.S. enterprise blockchain company underpinned by the XRP token and XRPL cryptocurrency ledger, which benefitted from various tailwinds, including the prospective resolution of the SEC's lawsuit, significant platform expansion, U.S. regulatory developments, Ripple's \$175 per share tender offer in June and the price of XRP.

Thirdly, investments managed by Hawke's Point, TFG Asset Management's resource finance business, generated a gain of \$62.7 million led by their largest strategic investment, an Australian gold mining, exploration and development company. Recently, Hawke's Point made a strategic investment in an Australian copper producer.

On the negative side, our investments with exposure to bank loans via collateralised loan obligations, or CLOs, were down during H1 2025. This includes our investment in CLO manager LCM, part of TFG Asset Management, where AUM continued to decline, and in CLO investment vehicles managed by Tetragon Credit Partners as older-vintage loan exposures generated losses. However, our overall exposure to bank loans now stands at only 3% of the portfolio.

Please refer to the Investment review section for more detailed commentary on Tetragon's investments during the period.

We are pleased to report that during the first half of 2025, Tetragon delivered an investment Return on Equity (RoE) of 12.2%, above our 6-month RoE target of 5.0-7.5% (our annualised RoE target is 10-15%). Performance in H1 2025 was mainly driven by Tetragon's investments in Equitix, Ripple Labs, and investments managed by Hawke's Point.

Return on Equity in H1 2025:

12.2%

Dividends in H1 2025:

\$0.22

NAV Per Share Total Return in H1 2025:

10.0%

Letter to our shareholders

Year-to-date market context

Markets began the year by extending the positive momentum from President Trump's election in November, with the S&P 500 reaching new alltime highs in January and February. By March, however, sentiment shifted as DOGE cuts, initial tariffs and the promise of tax cuts raised concerns that such policies could slow growth while exacerbating inflation and fiscal deficits. These fears crystalized on 2 April with Trump's "Liberation Day" announcement that a series of universal and reciprocal tariffs would increase the weighted U.S. tariff rate from approximately 2% to over 20%. This led to a 19% drop in the S&P 500 from its Q1 highs and triggered a sharp sell-off in the dollar as markets contemplated the end of U.S. exceptionalism.

A week later, markets rose when Trump announced a delay in reciprocal tariffs until early July (later extended to 1 August), allowing time to negotiate country-specific trade deals and the S&P 500 reversed its losses to close the first half of 2025 with a +6.2% gain, reaching all-time highs. This remarkable recovery was helped by strong first quarter earnings and a sustained "U.S. economic soft landing" narrative characterized by unemployment

stable at 4.1%, inflation trends remaining in the 2.0- 2.5% range, and projections that real GDP growth was rebounding from a -0.5% contraction in the first quarter. International equities outperformed as investors sought to diversify U.S.-heavy portfolios, with the MSCI ACWI Local Index rising +7.3% and additional fiscal stimulus in Europe driving the Euro STOXX 600 up +8.8%. While U.S. Treasuries rallied in the first half of 2025, the yield curve experienced considerable volatility as Moody's downgraded the U.S.'s credit rating from Aaa to Aa1 due to concerns that Trump's proposed "One Big Beautiful Bill" would undermine U.S. fiscal stability and reduce foreign demand for the world's reserve asset. These concerns led to an -11% drop in the U.S. dollar in the first half, while gold rose +26% and Bitcoin reached new all-time highs.

As positive momentum carries into the third quarter, the markets continue to climb a "wall of worry" spanning uncertainty about the ultimate form and impact of tariffs, fiscal deficits, global conflicts, and the Federal Reserve's political independence. Such conditions often lead to sudden volatility, creating attractive opportunities and potentially paving the way for strong returns in the coming years.

Tetragon portfolio performance notes Return on Equity Over the last 12 months, Tetragon's gross RoE was +33.4% (+25.5% net), compared to +14.2% for the MSCI ACWI Local Index. Over the last five years, Tetragon's annualised gross RoE was +16.2% (+11.6% net) compared to +14.4% for the MSCI ACWI Local Index.(4) Volatility Over the last 12 months, the annualised volatility

of Tetragon's gross RoE was 11.4% (8.7% net), as compared to 9.6% for the MSCI ACWI Local Index. Over the last five years, the annualised volatility of Tetragon's gross ROE was 10.7% (8.3% net), compared to 13.8% for the MSCI ACWI Local Index.

Sharpe Ratio

Over the last 12 months, Tetragon's Sharpe Ratio was 2.51 on a gross basis (and 2.41 on a net basis), versus 0.94 for the MSCI ACWI Local Index. Over the last five years, Tetragon produced a Sharpe Ratio of 1.25 on a gross basis (1.06 net) versus 0.82 for the Index.(5)

Letter to our shareholders

Board matters

Dividends and share repurchases

The second quarter 2025 dividend was declared at 11.00 cents per share, bringing the yearto-date dividends to 22.0 cents per share.

Cash

Tetragon's cash at bank balance was \$3.0 million as of 30 June 2025. After adjusting for known accruals and liabilities (short- and long-dated), its net cash balance was \$(546.0) million. Tetragon has access to a credit facility of \$400.0 million with maturity date in July 2032. As of 30 June 2025, \$350.0 million of this facility was drawn and this liability has been incorporated into the net cash balance calculation. Please note that the cash balance is net of unpaid incentive fees, but does not account for the Equitix transaction.

Notes:

  • (1) Source: All market data is sourced from Bloomberg. The MSCI ACWI Local Index represents the performance of the MSCI ACWI Index if there were no foreign exchange fluctuations, similar to a portfolio with currency hedges, and with dividends reinvested, gross of any taxes. Please see Note 7 on page 6 for important disclosures.
  • (2) Please see Note 3 on page 6 for important disclosures.
  • (3) Please see Note 5 on page 6 for important disclosures.
  • (4) All statistics are calculated using monthly datapoints. Represents the performance of the ACWI index if there were no foreign exchange fluctuations (similar to a portfolio with currency hedges), and with dividends reinvested, gross of any taxes.
  • (5) The risk-free rate used in the calculation of the Sharpe Ratio is the yield on 1-month U.S. Treasury bills.
  • (6) The "Euro STOXX 600" refers to the SXXR Index.
  • (7) Source: Moodys https://ratings.moodys.com/ratings-news/443154.

Conclusion

Over the time that Tetragon has been trading as a publicly-listed company, our NAV Per Share Total Return of 572.2% has demonstrated our ability to compound investment growth and return value to shareholders; this compares to the MSCI ACWI Local Index returning 270.4% over the same period.

Equitix was founded in 2007. Tetragon acquired 85% of the company in February 2015 for a total enterprise value of £159.5 million. At that time, the company had £1.9 billion of AUM. Today, the company manages over £11.7 billion of AUM with a broad sector reach across social infrastructure, transport, renewable power, environmental services, network utilities and data infrastructure.

As we discussed in our 2024 Annual Report, the Equitix transaction is part of Tetragon's strategy to realise some of the value inherent in TFG Asset Management. As such, one the key metrics that underscores TFG Asset Management's success must be the returns achieved by successful dispositions of its private equity stakes in asset management companies.

Although transactions such as these would
inevitably have the effect of shrinking TFG Asset
Management's portfolio of relatively mature market
leading businesses – and thus its aggregate
AUM – they enable TFG Asset Management to
monetise the benefits of its success in growing
successful asset management businesses.
We remain excited about the emerging opportunities
across our portfolio of diversified alternative assets.
With Regards,
The Board of Directors
29 July 2025

Manager's review

The section covers our investment objective and strategy, key performance metrics and risk management.

SNAPSHOT LETTER TO SHAREHOLDERS MANAGER'S REVIEW INVESTMENT REVIEW FINANCIAL REVIEW OTHER INFORMATION UNAUDITED FINANCIAL STATEMENTS

Manager's review Investment objective & strategy

Tetragon's investment objective is to generate distributable income and capital appreciation.

Our investment strategy is as follows:

Manager's review The ways we invest

Our investment strategy leads us to invest in three primary ways.

1. Investments in managed funds

Internally-managed funds

We invest in a range of specialised funds managed by TFG Asset Management managers, with a view to obtaining diversified returns on favourable terms. In so doing, Tetragon aims to not only produce asset-level returns, but also to enhance these returns with capital appreciation and investment income from its ownership stakes in asset management businesses that derive income from external investors.

Externally-managed funds

We also invest with high-quality third-party managers in which we do not have an ownership stake, in order to access asset classes and investment strategies that we believe are attractive, and we look to create beneficial structures for these investments.

2. Ownership stakes in asset managers

One of Tetragon's largest investments is TFG Asset Management, which manages, oversees and supervises our ownership stakes in asset management companies.

TFG Asset Management enhances the value of each individual investment and the entity as a whole through a shared strategic direction and operating infrastructure – encompassing critical business management functions such as risk management, investor relations, financial control, technology, and compliance/ legal matters – while at the same time giving entrepreneurial independence to the managers of the underlying businesses.

Factors in building out TFG Asset Management

Considerations when evaluating the viability of a potential asset manager typically include performance track records, reputation, regulatory requirements, infrastructure needs and asset-gathering capacity.

Potential profitability and scalability of the asset management business are also important considerations.

Additionally, the core capabilities, investment focus and strategy of any new business should offer a complementary operating income stream to TFG Asset Management's existing businesses. Tetragon looks to mitigate potential correlated risks across TFG Asset Management's investment managers by diversifying its exposure across asset classes, investment vehicles, durations and investor types, among other factors.

Longer-term investment strategy

Tetragon's longer-term investment strategy with respect to TFG Asset Management is to continue to enhance the value of its asset management companies, with a view to realising value from the enterprise. This may be through transactions relating to individual businesses within TFG Asset Management that would take advantage of this value enhancement or a strategic transaction at the TFG Asset Management level. Although transactions relating to individual businesses could shrink TFG Asset Management's portfolio of relatively mature market-leading businesses, they would enable it to monetise the benefits of its success in growing asset management businesses. In any event, TFG Asset Management will continue to leverage its operating infrastructure and shared strategic direction, with Tetragon looking to support investments through co-investment and working capital.

3. Direct investments

We make investments directly on our balance sheet.

These investments reflect single-strategy ideas or idiosyncratic investments that we believe are attractive but may be unsuitable for an investment via TFG Asset Management vehicles. These investments tend to be opportunistic and with a catalyst.

Investments in managed funds

Ownership stakes in asset managers

Direct investments

Three ways of investing

13 Tetragon Financial Group | 2025 Half-Yearly Report

Manager's review Alignment. Performance. Returns.

Our alpha-driven ecosystem generates ideas, expertise, insights and connections. Our alpha-driven ecosystem

Manager's review Key performance metrics

Tetragon focuses on the following key metrics when assessing how value is being created for, and delivered to, Tetragon shareholders:

Fully Diluted NAV Per Share was \$38.74 at 30 June 2025. NAV Per Share Total Return was 10.0% for the first half of 2025.

Fully Diluted NAV Per Share NAV Per Share Total Return 2021-2025 YTD

Figure 3

Manager's review Key performance metrics (continued)

Notes:

(1) Average RoE is calculated from Tetragon's IPO in 2007. Tetragon seeks to deliver 10-15% RoE per annum to shareholders. Over longer time horizons, Tetragon's returns will most likely reflect sensitivity to the underlying short term risk-free rate regime. Therefore, after periods of

transition to high-SOFR environments, Tetragon should achieve higher sustainable returns; after periods of transition to low-SOFR environments, Tetragon should achieve lower sustainable returns.

Tetragon declared a Q2 2025 dividend of \$0.11 per share, for a year-to-date dividend payout of \$0.22 per share. The cumulative DPS declared since Tetragon's IPO is \$9.2675.

Dividends Per Share (DPS)

Dividend Per Share Comparison 2021-2025

Figure 5

Manager's review Risk management

Here are some factors that Tetragon monitors with respect to portfolio risk management.(i)

Factors that Tetragon monitors with respect to portfolio risk management

Notes:

(i) These are some of the key risk management functions. However, they may not be the only risk management factors or functions that are considered.

Investment review

This section covers details on Tetragon's investment performance during H1 2025.

Tetragon Financial Group | 2025 Half-Yearly Report

Investment review TFG Asset Management and private equity drive returns

Tetragon's Fully Diluted NAV Per Share increased from \$35.43 per share at 31 December 2024 to \$38.74 per share at 30 June 2025, driven by the investments in "private equity in asset management companies", and the "private equity and venture capital" segment.

Tetragon's NAV at the end of the year stood at \$3.55 billion, compared to \$3.17 billion at year end. A detailed performance review of each asset class follows beginning on page 23.

Investment review

Figure 7

Net asset breakdown summary

Figure 6

Notes:

(i) Progression from 31 December 2024 to 30 June 2025 is an aggregate of each of the six months' NAV progressions. All the aggregate monthly Fully Diluted NAV Per Share movements in the table are determined by reference to the fully diluted share count at the start of each month.

Tetragon's Fully Diluted NAV Per Share increased from \$35.43 per share at 31 December 2024 to \$38.74 per share at 30 June 2025.

Asset Classes NAV at
31 Dec
2024
Additions(i) Disposals/
Receipts(i)
Gains/
Losses
NAV at
30 Jun
2025
Private equity in asset management companies 1,572.8 71.9 (28.2) 365.1 1,981.6
Event-driven equities, convertible bonds and other hedge funds 585.4 4.7 (3.1) 6.5 593.5
Bank loans 165.8 1.3 (30.3) (23.8) 113.0
Real estate 130.0 6.7 (0.9) (8.5) 127.3
Private equity and venture capital 786.6 24.9 (75.5) 189.2 925.2
Legal assets 51.5 5.3 (1.3) 3.2 58.7
Other equities and credit 220.0 93.1 (27.3) 8.2 294.0
Net cash (339.1) - (206.9) - (546.0)
Total 3,173.0 207.9 (373.5) 539.9 3,547.3

The table shows a breakdown of the composition of Tetragon's NAV at 31 December 2024 and 30 June 2025, and the factors contributing to the changes in NAV over the period. All figures below are in millions of U.S. dollars.

Notes:

  • (i) Any gains or losses on foreign exchange hedging instruments attributable to a particular strategy or sub-asset class have been included in "additions" or "disposals/receipts" respectively. For example, where a hedging gain or loss is made, this will result in either cash being received or paid, or cash being receivable or payable, which is equivalent to a receipt or disposal.
  • (ii) Assets characterised as "other equities and credit" consist of investment assets held directly on the balance sheet. For certain contracts for difference (CFD), gross value or required margin is used. Under IFRS, these CFDs are held at fair value which is the unrealised gain or loss at the reporting date. Payments and receipts on the CFDs have been netted off against each other.
  • (iii) Net cash consists of: (1) cash held directly by Tetragon, (2) excess margin held by brokers associated with assets held directly by Tetragon, (3) cash held in certain designated accounts related to Tetragon's investments, some of which may only be used for designated purposes without incurring significant tax and transfer costs, and (4) all other assets and liabilities at the reporting date, including any drawn amounts on the revolving credit facility.

Net asset breakdown at 31 December 2024

Figure 8

  • Private equity in asset management companies 45%
  • Event-driven equities, convertible bonds other hedge funds 17%
  • Bank loans 5%
  • Real esate 4%

Investment review Net asset composition summary

  • Private equity in asset management companies 48%
  • Event-driven equities, convertible bonds other hedge funds
  • Bank loans 3%
  • Real esate 3%

  • Private equity and venture capital 22%

  • Legal assets 1%
  • Other equities and credit 6%
  • Private equity and venture capital 23%
  • Legal assets 1%
  • Other equities and credit 7%

Top 10 holdings by value as of 30 June 2025

Investment review Top 10 holdings

Figure 9

Holding Asset Class Value
(\$ millions)
% of
Investments
1 Equitix Private equity in asset management company 1,354.5 33.1%
2 Ripple Labs Inc. - Series A & B Preferred Stock Private equity and venture capital 349.8 8.5%
3 BGO Private equity in asset management company 309.3 7.6%
4 Westbourne River Event Fund - Low Net Event-driven equities 306.8 7.5%
5 Hawke's Point Fund 1 Private equity and venture capital 199.2 4.9%
6 LCM Private equity in asset management company 188.3 4.6%
7 Westbourne River Event Fund - Long Bias Event-driven equities 166.7 4.1%
8 Banyan Square Fund 1 Private equity and venture capital 147.0 3.6%
9 Public U.S. equity Other equities 128.0 3.1%
10 Acasta Global Fund Convertible bonds and credit 95.4 2.3%
Total 79.3%

Figure 10 breaks out more detail showing the effect of capital flows and performance gains and losses on the NAV of each asset class during H1 2025; more detailed commentary for each asset class follows.

Notes:

Investment review Detailed investment review Figure 10

  • (i) Any gains or losses on foreign exchange hedging instruments attributable to a particular strategy or sub-asset class have been included in "additions" or "disposals/receipts" respectively. For example, where a hedging gain or loss is made, this will result in either cash being received or paid, or cash being receivable or payable, which is equivalent to a receipt or disposal.
  • (ii) Assets characterised as "other equities and credit" consist of investment assets held directly on the balance sheet. For certain contracts for difference (CFD), gross value or required margin is used. Under IFRS, these CFDs are held at fair value which is the unrealised gain or loss at the reporting date. Payments and receipts on the CFDs have been netted off against each other.
  • (iii) Net cash consists of: (1) cash held directly by Tetragon, (2) excess margin held by brokers associated with assets held directly by Tetragon, (3) cash held in certain designated accounts related to Tetragon's investments, some of which may only be used for designated purposes without incurring significant tax and transfer costs, and (4) all other assets and liabilities at the reporting date, including any drawn amounts on the revolving credit facility.

Detailed investment review (all figures are in millions of U.S. dollars)

Asset Classes NAV at
31 Dec
2024
Additions Disposals/
Receipts(i)
Gains/
Losses)
NAV at
30 Jun
2025
% of
investments
Private equity in asset management companies
Equitix 922.4 32.4 (9.4) 409.1 1,354.5 33.1%
BGO 290.2 - (9.2) 28.3 309.3 7.6%
LCM 223.6 - - (35.3) 188.3 4.6%
Platform and other asset managers 136.6 39.5 (9.6) (37.0) 129.5 3.2%
Event-driven equities, convertible bonds and
other hedge funds
Westbourne River Event Fund - Low Net 306.5 - - 0.3 306.8 7.5%
Westbourne River Event Fund - Long Bias 157.3 4.7 - 4.7 166.7 4.1%
Acasta funds 97.1 - - 2.8 99.9 2.4%
Other hedge funds 24.5 - (3.1) (1.3) 20.1 0.5%
Bank loans
U.S. CLOs 89.7 - (17.4) (16.7) 55.6 1.4%
Tetragon Credit Partners funds 76.1 1.3 (12.9) (7.1) 57.4 1.4%
Real estate
BGO Europe funds and co-investments 45.5 5.5 (0.3) 1.3 52.0 1.3%
BGO U.S. funds and co-investments 28.2 1.0 (0.2) (8.2) 20.8 0.5%
BGO Asia funds and co-investments 21.4 - (0.4) (1.4) 19.6 0.5%
Other real estate 34.9 0.2 - (0.2) 34.9 0.9%
Private equity and venture capital
Hawke's Point funds and co-investments 198.4 8.0 (53.3) 62.7 215.8 5.3%
Banyan Square funds 162.4 8.3 (7.0) 5.9 169.6 4.1%
Other funds and co-investments 170.9 8.6 (0.6) 3.1 182.0 4.4%
Direct 254.9 - (14.6) 117.5 357.8 8.7%
Legal assets
Contingency Capital funds 51.5 5.3 (1.3) 3.2 58.7 1.4%
Other equities and credit
Other equities 220.0 93.1 (27.3) 8.2 294.0 7.2%
Cash
Net cash (339.1) - (206.9) - (546.0)
Total 3,173.0 207.9 (373.5) 539.9 3,547.3 100.0%

Investment review

Net asset breakdown summary at 31 December 2024 Net asset breakdown summary at 30 June 2025

  • Private equity in asset management companies
  • Event-driven equities, convertible bonds + other HF
  • Private equity and venture capital
  • Bank loans
  • Real estate
  • Other equities and credit
  • Legal assets
Equitix BGO LCM
Other asset managers
Other funds
& co-investments
Banyan Square
Hawke's Point funds
funds
& co-investments
Direct
Westbourne River Event Fund – Low Net Westbourne River Event
Fund – Long Bias
Acasta funds
U.S. CLOs Other hedge funds
Tetragon Credit Partners funds
Other equities BGO
Europe
funds &
Other
real
estate
Contingency
Capital
funds
BGO Asia funds
& co-invest.
co-invest. BGO
U.S. funds
& co-invest.

Private equity investments in asset management companies

TFG Asset Management is Tetragon's diversified alternative asset management platform. It enables Tetragon to produce asset level returns on its investments in managed funds on the platform, and to enhance those returns through capital appreciation and investment income from its ownership stakes in the asset management businesses. The combination of relatively uncorrelated businesses across different asset classes and at different stages of development under TFG Asset Management is also intended to create a collectively more robust and diversified business and income stream.

As at 30 June 2025, TFG Asset Management comprised LCM, BGO, Westbourne River Partners, Acasta Partners, Equitix, Hawke's Point, Tetragon Credit Partners, Banyan Square Partners and Contingency Capital. This segment recorded investment gains of \$365.1 million in H1 2025, driven by Equitix.

- Equitix

Equitix is an integrated core infrastructure asset management and primary project platform, with a sector focus on social infrastructure, transport, renewable power, environmental services, network utilities and data infrastructure.

On 16 June 2025, Tetragon announced that Hunter Point Capital, or HPC, an independent investment firm providing capital solutions and strategic support to alternative asset managers, has agreed to acquire a minority stake in Equitix. HPC is acquiring a 16.1% stake in the business at an implied enterprise value of £1.3 billion, before accounting for net debt. HPC's stake is being acquired from two existing shareholders: approximately 14.6% from TFG Asset Management and 1.5% from Equitix management. The deal is subject to customary closing conditions, including required regulatory approvals. Tetragon will continue to hold 66.4% of Equitix.

Tetragon's investment made a gain of \$409.1 million in H1 2025, driven by a combination of (a) a higher valuation as the valuation approaches were calibrated towards

the above transaction, (b) foreign exchange gains as the GBP gained 9.6% against the USD (approximately 50% of the value is currently hedged), and (c) dividend income of \$9.4 million received from Equitix.

- BGO

Investment review Detailed investment review (continued)

BGO is a real estate-focused principal investing, lending and advisory firm. In H1 2025, the investment gained \$28.3 million. Distributions to Tetragon during the period totalled \$9.2 million, reflecting a combination of fixed quarterly contractual payments and variable payments. The valuation of BGO is on a discounted cash flow basis with an assumed exit upon the exercise of a put/call option in 2026/2027. The exercise price will be determined based on the average EBITDA of BGO during the two years prior to exercising the option. The main driver of the gain was an increase in the value of the put/call option due to a higher EBITDA achieved than previously forecast and an unwinding of the discount.

- LCM

LCM is a bank loan asset management company. LCM manages loan assets through Collateralised Loan Obligations (CLOs), which are long-term, multi-year investment vehicles. LCM's AUM stands at \$7.7 billion as of 30 June 2025, 12% lower than the 31 December 2024 AUM of \$8.8 billion, due to amortisation of the existing deals. Tetragon's investment in LCM made a loss of \$35.3 million as the valuation reflected the impact of the reduction in the AUM.

- Platform and other asset managers

TFG Asset Management's other asset managers consist of Westbourne River Partners, a European event-driven equity investing business; Acasta Partners, a manager of open-ended hedge fund and managed account vehicles, employing a multi-disciplinary approach; Tetragon Credit Partners, a structured credit investing business focused on primary CLO control equity as well as a broader series of offerings across the CLO capital structure; Hawke's Point, an asset management business that provides strategic capital to companies in the mining and resource sectors; Banyan Square Partners, a private equity firm focused on non-control equity investments; and Contingency Capital, a global asset management business focused on credit-oriented legal assets investments.

The collective loss on Tetragon's investments in these managers and the platform was \$37.0 million, owing to a combination of a reduction in the fair value of some of these managers, as well as working capital support provided to relatively nascent businesses. During Q1 2025, Tetragon Credit Partners had a first close in its Tetragon Credit Income V fund with \$116.8 million of committed capital and a final close is expected in 2026.

Please see Note 4 in the 30 June 2025 Tetragon Financial Group Limited unaudited financial statements for further details on the basis for determining the fair value of TFG Asset Management. Additionally, for further colour on the underlying performance of the asset managers, please see Figure 18 for TFG Asset Management's pro formaoperating results and associated commentary.

TFG Asset Management

+\$365M H1 2025 performance

Tetragon's investment in Equitix made a gain of \$409.1 million in H1 2025.

25 Tetragon Financial Group | 2025 Half-Yearly Report

Event-driven equities, convertible bonds and other hedge funds

Tetragon invests in event-driven equities and convertible bonds and credit through hedge funds. At 30 June 2025, these investments are primarily through hedge funds managed by Acasta Partners and Westbourne River Partners. Investments in these funds generated a gain of \$6.5 million during the period.

  • Westbourne River Partners funds: The Westbourne River Event Fund focuses on event-driven investing in European small- and mid-cap equities to pursue what it believes are more attractive and less-followed opportunities seeking to deliver uncorrelated alpha. The Low Net product has targeted net exposure of between 0-30%. Net performance for this vehicle was 0.8% for H1 2025 in its flagship share class and Tetragon's investment return was flat during the period. The Westbourne River Event Fund – Long Bias fund follows the same strategy as the Low Net vehicle but has targeted net exposure of approximately 75%. Tetragon's investment in the Long Bias vehicle generated a gain of \$4.7 million during the period. Net performance was +6.5% for H1 2025 in its flagship share class. Returns were mainly driven by positive events in the M&A strategies in Q2 2025.
  • Acasta Partners funds: The Acasta Global Fund pursues a multi-disciplinary approach to investing, employing niche strategies to profit over economic and risk cycles. The fund invests opportunistically across the credit universe with a particular emphasis on convertible securities, special situations, instruments trading at stressed or distressed levels, metals and mining capital structures including related commodities, and in volatility driven strategies. Acasta Partners also manages the Acasta Energy Evolution Fund, a portfolio targeted at opportunities driven by the transition of energy to renewable resources, and the resulting impact on metals and mining companies and associated commodities.

Investment review Detailed investment review (continued)

Tetragon's investment in Acasta funds generated a gain of \$2.8 million during H1 2025. Net performance in the Acasta Global Fund was +2.3% for its flagship share class, compared to the HFR RV Fixed Income-Convertible Arbitrage Index which returned +2.8% during the period.(1)

- Other hedge funds

Investments in other hedge funds lost \$1.3 million during H1 2025.

Hedge funds

H1 2025 performance

Bank loans

Tetragon continues to invest in bank loans through collateralised loan obligations, or CLOs.

  • U.S. CLOs: Directly-owned U.S. CLOs lost \$16.7 million during H1 2025, driven by realised and unrealised losses on certain older-vintage loan exposures. During the period, investments in this segment generated \$17.4 million in cash proceeds.
  • Tetragon Credit Partners funds: TCI II, TCI III, TCI IV and TCI V(2) are CLO investment vehicles established by Tetragon Credit Partners, a 100% owned subsidiary of TFG Asset Management.

During H1 2025, Tetragon's investments in funds managed by Tetragon Credit Partners generated \$12.9 million in cash distributions and a loss of \$7.1 million. Performance was negatively impacted by realised and unrealised losses on certain older-vintage loan exposures.

Real estate

  • BGO Europe, U.S. and Asia funds and co-investments: Tetragon holds most of its investments in real estate through BGO-managed funds and co-investment vehicles. This segment had a net loss of \$8.5 million in H1 2025, mainly due to losses in the U.S. investments.
  • Other real estate: In addition to the commercial real estate investments through BGO-managed real estate funds, Tetragon also has investments in commercial farmland in Paraguay managed by a specialist third-party manager in South American farmland. This investment was flat during H1 2025.

Investment review Detailed investment review (continued)

Private equity and venture capital

Tetragon's private equity and venture capital investments comprise several types of investments: (1) Tetragon's investments in Hawke's Point funds and co-investments; (2) investments in Banyan Square Partners funds; (3) private equity investments with third-party managers; and (4) direct private equity investments, including venture capital investments. This segment generated gains of \$189.2 million during the period.

- Hawke's Point: Tetragon's mining finance investments managed by Hawke's Point generated a gain of \$62.7 million during H1 2025, primarily driven by realised and unrealised gains in one of its Australian gold mining project investments. Tetragon invested an additional \$8.0 million into Hawke's Point funds and received distributions of \$53.3 million during the period. During H1, Hawke's Point made a strategic investment in an Australian copper producer.

Resource finance investments managed by Hawke's Point generated a gain of \$62.7 million, primarily driven by gains in one of its Australian gold mining project investments.

Real estate

-\$9M H1 2025 performance

Private equity and venture capital

+\$189M

H1 2025 performance

Direct private equity investments generated a gain of \$117.5 million, primarily related to positive performance in the investment in Ripple Labs Inc.

  • Banyan Square Partners: Investments in Banyan Square's portfolio companies generated a gain during the period of \$5.9 million. Banyan Square has 16 positions across its two funds, which include investments across application software, infrastructure software, and cybersecurity.
  • Other funds and co-investments: Investments in externally- managed private equity funds and co-investment vehicles in Europe and North America made gains of \$3.1 million in H1 2025, spread across 40 different positions.
  • Direct: This category produced gains of \$117.5 million during the period, primarily related to positive performance in the investment in Ripple Labs Inc. The gain is driven by an increase in the price of Ripple shares observed in the private market. Ripple announced a tender offer in June 2025 at a purchase price of \$175 per share, in which Tetragon participated. The tender closed in July and Tetragon sold approximately 3% of its holdng through this process.

Bank loans

H1 2025 performance

27 Tetragon Financial Group | 2025 Half-Yearly Report

Legal assets

Tetragon makes investments in legal assets through vehicles managed by Contingency Capital. Tetragon has committed capital of \$74.5 million to Contingency Capital vehicles, \$46.7 million of which has been called to date, including \$5.3 million year-to-date. This investment generated a gain of \$3.2 million during the period. The performance of the Contingency Capital Fund I and Contingency Capital Fund II portfolios are above underwritten projections and performance targets, and the performance of such portfolios are uncorrelated to the public equity and debt markets.

Other equities and credit

Investment review Detailed investment review (continued)

Tetragon also makes investments directly on its balance sheet reflecting single strategy ideas: either co-investing with some of its underlying managers or simply idiosyncratic investments which it believes are attractive but may be unsuitable for an investment via TFG Asset Management vehicles. These investments tend to be opportunistic and with a catalyst and in some cases, the sourcing of these investments has been facilitated by the managers on the TFG Asset Management platform as well as third-party managers with whom Tetragon invests. We also believe this ability to invest flexibly is a benefit of Tetragon's structure. This segment generated a gain of \$8.2 million during H1 2025.

Cash

Tetragon's net cash balance is comprised of the following:

\$M

\$M
Cash at bank 3.0
Drawn balance of credit facility (350.0)
Net amount due to brokers(3) (90.3)
Net receivables and payables (108.7)
Net cash (546.0)

Other equities and credit +\$8M H1 2025 performance

Legal assets

H1 2025 performance

Tetragon has access to a credit facility of \$400.0 million with maturity date in July 2032. As of 30 June 2025, \$350.0 million of this facility was drawn and this liability has been incorporated into the net cash balance calculation. Net receivables and payables include the accrued incentive fees

for Q2 2025, but does not account for the Equitix transaction. The company actively manages its cash levels to cover future commitments and to enable it to capitalise on opportunistic investments and new business opportunities. During H1 2025, Tetragon used \$207.9 million of cash to make investments and \$12.1 million to pay dividends million. \$166.6 million of cash was received as distributions and proceeds from the sale of investments. Future cash commitments are \$113.3 million, comprising: investment commitments to private equity funds of \$32.3 million; Contingency Capital funds of \$27.7 million; BGO funds of \$21.3 million; and Tetragon Credit Partners funds of \$15.0 million.

28 Tetragon Financial Group | 2025 Half-Yearly Report

By exposure(2)

Investment review

Figure 11

  • Westbourne River Partners(i) 12%
  • LCM 6%
  • BGO(i) 10%
  • Acasta(i) 3%
  • External(ii) 6%
  • Direct balance sheet(ii) 16%

  • Equitix(iii) 33%
  • Tetragon Credit Partners(i) 2%
  • Hawke's Point(i) 6%
  • Banyan Square(ii) 4%
  • Contingency Capital(i) 2%

Further portfolio metrics - exposures at 30 June 2025

Currency exposure

Tetragon is a U.S. dollar-based fund and reports all its metrics in U.S. dollars. During H1 2025, all investments denominated in other currencies were hedged to U.S. dollars, except for some of the GBP-denominated exposure in Equitix.

Notes:

(1) Assumptions for "By geography":

    • Event-driven equities, convertible bonds, other hedge funds, private equity and venture capital, legal assets and other equities and credit investments are based on the geographies of the underlying portfolio assets.
    • U.S. CLOs and Tetragon Credit Partners funds (bank loans) are treated as 100% North America.
    • Contingency Capital (TFG Asset Management) are treated as 100% North America.
    • BGO (TFG Asset Management) is treated as 24% Europe, 66% North America, and 10% Asia-Pacific.
  • LCM, Tetragon Credit Partners, Banyan Square Partners, and
  • Acasta Partners (TFG Asset Management) is treated as 80% Europe and 20% North America.
  • Westbourne River Partners and Equitix (TFG Asset Management) are treated as 100% Europe.
  • Hawke's Point (TFG Asset Management) is treated as 100% Asia-Pacific.
  • (2) Assumptions for "By exposure":
  • (i) Exposure represents the net asset value of the private equity position in the relevant asset management company and the investments in funds/ accounts managed by that asset management company.
  • (ii) Exposure represents the net asset value of investments.
  • (iii) Exposure represents the net asset value of the private equity position in the asset management company.

Source: Tetragon.

By investment

GP 48% LP internal 30% LP external 6% Direct 16%

  • (1) The indices shown here have not been selected to represent appropriate benchmarks to compare an investor's performance, but rather are disclosed to allow for comparison of the investor's performance to that of certain well-known and widely-recognised indices. The volatility of the indices may be materially different from the individual performance attained by a specific investor. In addition, Tetragon's holdings may differ significantly from the securities that comprise the indices. You cannot invest directly in an index. The HFRX Convertible Arbitrage Index (Bloomberg Code: HFRXCA) is compiled by HFR Hedge Fund Research Inc. Further information relating to index constituents and calculation methodology can be found at https://www.hfr.com
  • (2) TCI II refers to Tetragon Credit Income II L.P., TCI III refers to Tetragon Credit Income III L.P., TCI IV refers to Tetragon Credit Income IV L.P. and TCI V refers to Tetragon Credit Income V L.P.
  • (3) Net amount due to brokers includes 1) excess margin held by brokers, 2) prime broker borrowing, and 3) the unrealised value of derivative assets and liabilities.

Notes Investment review

Financial review

A summary of Tetragon's H1 2025 financial highlights, and pro forma statements of comprehensive income and financial position.

Financial review

Tetragon uses the following metrics, among others, to understand the progress and performance of the business:

has been removed. This adjustment is consistent with how Adjusted Net Income has been determined in prior periods. Share-based expense is higher in H1 2025 as it contains an adjustment in relation to the 2019 share-award. As of 31 December 2024, it was expected that 1.575 million shares will vest in year 6. As of 30 June 2025, it is expected that 2.1 million shares will vest as per the performance criteria.

During the year, \$102.6 million (H1 2024: nil) of incentive fee was expensed and remain outstanding at 30 June 2025.

Figure 12 Figure 13

Financial highlights through H1 2023 - H1 2025

H1 2025 H1 2024 H1 2023 H1 2025 (\$M) H1 2024 (\$M)
Reported GAAP Net Income (\$MM) \$377.6 \$32.3 \$41.2 Net gain on financial assets at fair value through profit or loss 593.7 72.6
Adjusted Net Income (\$MM) \$388.0 \$37.0 \$45.8 Net loss on derivative financial assets and liabilities (53.0) (0.5)
Reported GAAP EPS \$4.36 \$0.38 \$0.47 Net foreign exchange (loss)/gain (0.8) 0.4
Adjusted EPS \$4.48 \$0.44 \$0.52 Interest income - 0.5
Return on Equity 12.2% 1.3% 1.7% Investment income 539.9 73.0
Net Assets (\$MM) \$3,547.3 \$2,821.9 \$2,768.9 Management and incentive fees (126.6) (21.0)
IFRS number of shares outstanding (MM) 83.3 80.0 84.1 Other operating and administrative expenses (12.1) (3.5)
NAV Per Share \$42.58 \$35.29 \$32.94 Interest expense (13.2) (11.5)
Fully Diluted Shares Outstanding (MM) 91.6 89.6 92.4 Total operating expenses (151.9) (36.0)
Fully Diluted NAV Per Share \$38.74 \$31.50 \$29.97 Adjusted Net income 388.0 37.0
NAV Per Share Total Return 10.0% 1.9% 1.7%
Dividends Per Share \$0.22 \$0.22 \$0.22 Share-based expense of \$10.4 million (H1 2024: \$4.7 million)

Pro forma statement of comprehensive income H1 2024 (\$M) - H1 2025 (\$M)

  • • Adjusted Net Income (\$388.0 million): Please see Figure 13 for more details and a breakdown of the Adjusted Net Income.
  • • Return on Equity (12.2%): Adjusted Net Income (\$388.0 million) divided by Net Assets at the start of the year (\$3,173.0 million).
  • • Fully Diluted Shares Outstanding (91.6 million): Adjusts the IFRS shares outstanding (83.3 million) for various dilutive factors (8.3 million shares). Please see Figure 21 for more details.
  • • Adjusted EPS (\$4.48): Calculated as Adjusted Net Income (\$388.0 million) divided by the time-weighted average IFRS shares during the period (86.7 million).
  • • Fully Diluted NAV Per Share (\$38.74): Calculated as Net Assets (\$3,547.3 million) divided by Fully Diluted Shares Outstanding (91.6 million).

Financial review

Figure 14

Pro Forma statement of financial position as at 31 December 2024 and 30 June 2025

30 Jun 2025 31 Dec 2024
(\$M) (\$M)
ASSETS
Investments 4,093.2 3,504.3
Derivative financial assets 16.8 18.7
Other receivables 4.8 5.2
Amounts due from brokers 36.0 6.2
Cash and cash equivalents 3.0 30.5
Total assets 4,153.8 3,564.9
LIABILITIES
Loans and borrowings (350.0) (300.0)
Derivative financial liabilities (54.1) (0.1)
Amounts due to brokers (88.8) (53.7)
Other payables and accrued expenses (113.6) (38.1)
Total liabilities (606.5) (391.9)
NET ASSETS 3,547.3 3,173.0

This section provides further detail about the business including TFG Asset Management, historical share repurchases and distributions and other shareholder information.

TFG Asset Management(1) is Tetragon's diversified alternative asset management platform.

It enables Tetragon to produce asset level returns on its investments in managed funds on the platform, and to enhance those returns through capital appreciation and investment income from its ownership stakes in the asset management businesses.

Other information TFG Asset Management Launched in

The combination of relatively uncorrelated businesses across different asset classes and at different stages of development under TFG Asset Management is also intended to create a collectively more robust and diversified business and income stream.

Notes:

  • (1) TFG Asset Management L.P. is registered as an investment adviser under the United States Investment Advisers Act of 1940. TFG Asset Management UK LLP, which is part of TFG Asset Management, is authorised and regulated by the United Kingdom Financial Conduct Authority. Reade Griffith and Paddy Dear hold certain membership interests in TFG Asset Management UK LLP which collectively entitle them to exercise all of the voting rights in respect of the entity. Mr. Griffith and Mr. Dear have agreed that they will (i) exercise their voting rights in a manner that is consistent with the best interests of Tetragon and (ii) upon the request of Tetragon, for nominal consideration, sell, transfer, and deliver their membership interests in TFG Asset Management UK LLP to TFG Asset Management.
  • (2) Includes the AUM of LCM, BGO, Westbourne River Partners, Acasta Partners, Equitix, Hawke's Point, Tetragon Credit Partners, Banyan Square Partners, Contingency Capital and TCICM. Includes, where relevant, investments by Tetragon. The AUM of Westbourne River Partners, Acasta Partners, Hawke's Point and Banyan Square Partners is as calculated by the applicable fund administrators. The AUM for LCM and TCICM is the aggregate value of collateral in each CLO as determined the applicable trustee. The AUM for Equitix and Tetragon Credit Partners is based on committed capital. The AUM for Contingency Capital is the sum of uncalled committed capital and the NAV as calculated by the applicable administrator. The AUM for BGO represents Tetragon's pro rata share (12.86%) of BGO AUM at 31 March 2025. (\$85.8 billion). Equitix AUM uses the USD-GBP exchange rate at 30 June 2025. TCICM (which comprises TCI Capital Management II LLC and TCI Capital Management LLC) acts as a CLO collateral manager for certain CLO investments and had AUM of \$1.2 billion at 30 June 2025.

Notes:

pro rata

  • (1) AUM as calculated by the applicable fund administrators at 30 June 2025. Includes, where relevant, investments by Tetragon. The AUM for BGO represents Tetragon's share (12.86%) of BGO AUM at 31 March 2025 (\$85.8 billion). Currently, LCM manages loan assets exclusively through CLOs, which are long-term, multi-year investment vehicles.
  • (2) The typical duration of a CLO, and thus LCM's management fee stream, depends on, among other things, the term of its reinvestment period (currently typically four to five years for a new issue CLO), the prepayment rate of the underlying loan assets, as well as postreinvestment period reinvestment flexibility and weighted average life constraints.
  • (3) TFG Asset Management owns a noncontrolling interest in this manager, as well as providing all infrastructure services to it. Michael Humphries owns a controlling stake.
  • (4) TFG Asset Management owns a noncontrolling interest in this manager, as well as providing all infrastructure services to it. Brandon Baer owns a controlling stake.
Established 2001 2010 2009 2009(2) 2007 2014 2015 2019 2020
Joined Tetragon 2009 2010 2012 2012 2015 2014 2015 2019 2020
Strategies U.S. CLOs Global real estate
funds
Event-driven equities Multi-disciplinary Infrastructure funds Mining finance Structured credit Private equity Legal assets
Description A specialist in
below-investment
grade U.S. broadly
syndicated
leveraged loans.
A real estate
focused principal
investing, lending
and advisory firm.
An alternative asset
management firm
focused on event
driven investing in
European small- and
mid-cap equities.
An alternative
investment firm
that employs
a multi-disciplinary
approach to
investing.
An integrated core
infrastructure asset
management and
primary project
platform, with a
sector focus on
social infrastructure,
transport, renewable
power, environmental
services, network
utilities and data
infrastructure.
An asset
management
business
that provides
strategic capital
to companies in
the mining and
resource sectors.
A structured credit
investing business
focused on control
CLO equity, as well
as a broader series of
offerings across the
CLO capital structure.
A private equity
firm focused on
non-control equity
investments,
as well as
opportunistic
investments in
public equity and
credit instruments.
A multi-product
global asset
management
business that
sponsors and
manages
investment funds
focused on credit
orientated legal
assets.
AUM at
30 Jun 2025
(\$Bn)(1)
\$7.7 \$11.0 \$1.0 \$1.3 \$15.5 \$0.2 \$1.0 \$0.2 \$1.3
Percentage
Tetragon
ownership
100% 13% 100% Non-controlling
interest(3)
81.1% 100% 100% 100% Non-controlling
interest(4)
Average fund
duration
10-12 years(2) 7-10 years(3) Quarterly liquidity Quarterly liquidity 25 years Not applicable 10 years Not applicable 7 years

Figure 15

Figure 16 Figure 17

TFG Asset Management AUM by business at 30 June 2025

This chart shows the breakdown of the AUM by business in billions of U.S. dollars

TFG Asset Management AUM by business at 30 June 2025(1)

This chart shows the breakdown of the AUM by business in billions of U.S. dollars.

Notes:

(1) Please see Note 2 on page 35.

Figure 18

Notes:

  • (i) This table includes the income and expenses attributable to TFG Asset Management's businesses (with the exception of BGO) during that period. In the table above, 100% of Equitix's income and expenses are reflected and 25% of Equitix's income and expenses are reversed out through the Non-TFG Asset Management-owned interest line, being the proportion not attributable to Tetragon. Similarly, 100% of the income and expenses from Acasta Partners, in which TFG Asset Management has a non-controlling interest, are reflected above with the percentage not owned by TFG Asset Management reversed out through the Non-TFG Asset Management owned interest line. BGO EBITDA is not included, but distributions relating to ordinary income and carried interest are included. The EBITDA equivalent is a non-GAAP measure and is designed to reflect the operating performance of the TFG Asset Management businesses rather than is or what was reflected in Tetragon's financial statements.
  • (ii) The performance and success fees include some realised and unrealised Westbourne River and Acasta performance fees. These represent the fees calculated by the applicable administrator of the relevant funds, in accordance with the applicable fund constitutional documents, when determining NAV at the reporting date. Similar amounts, if any, from LCM are recognised when received. Tetragon pays full management and performance fees on its investments in the open Westbourne River and Acasta funds. Success fees also include fees earned by Equitix on successfully completing certain primary projects and delivering de-risked investments into their secondary funds; these are recognised once Equitix is entitled to recover them.
  • (iii) The reported fee income includes some amounts which were earned on capital invested in certain funds by Tetragon. During H1 2025, this included \$6.8 million of management fees (H1 2024: \$6.5 million) and \$5.7 million of performance and success fees (H1 2024: \$1.7 million).

H1 review:

Figure 18 shows a pro forma statement of operations that reflects the operating performance of the majority-owned asset management companies within TFG Asset Management.

In H1 2025, revenue increased through AUM growth across Acasta Partners, Contingency Capital and Equitix, but was partially offset by LCM as older CLO deals continue to amortise down. The operating expenses grew by 13.1% versus H1 2024, driven by an increase in headcount from new businesses and existing businesses adding additional investment and operational capability. This resulted in an EBITDA figure for H1 2025 being \$7.9 million lower than H1 2024.

Due to timing of certain revenue streams, the half-year may not be proportional to the forecast full-year EBITDA. TFG Asset Management is currently valued using a business by business approach where EBITDAs for only certain businesses are used as an input in the relevant valuation. As these are growth businesses, the EBITDA used in such valuations is usually on a look-forward basis.

H1 2025
(\$M)
H1 2024
(\$M)
H1 2023
(\$M)
Management fee income(iii) 87.4 88.7 89.8
Performance and success fees(ii)(iii) 19.1 18.0 16.7
Other fee income 24.7 23.4 19.2
Distributions from BGO 10.6 9.5 9.4
Interest income 2.5 2.8 0.6
Total income 144.3 142.4 135.7
Operating, employee and administrative expenses (112.6) (99.6) (91.9)
Non-TFG Asset Management owned interest (10.4) (13.3) (10.0)
Net income - "EBITDA equivalent" 21.3 29.5 33.8

TFG Asset Management pro forma statement of operations(i)

Other information Share purchases and distributions

Notes:

(i) Tetragon seeks to return value to its shareholders, including through dividends and share repurchases. Decisions with respect to declaration of dividends and share repurchases may be informed by a variety of considerations, including 1) the expected sustainability of the company's cash generation capacity in the short and medium term, 2) the current and anticipated performance of the company, 3) the current and anticipated

operating and economic environment, 4) other potential uses of cash ranging from preservation of the company's investments and financial position to other investment opportunities and 5) Tetragon's share price. Cumulative dividends paid includes the cash and stock dividends paid to shareholders, but excludes dividends declared on shares held in escrow.

Year Amount Repurchased Cumulative Amount
Repurchased
Dividends Cumulative dividends
2007 \$2.2 \$2.2 \$56.5 \$56.5
2008 \$12.4 \$14.5 \$60.4 \$117.0
2009 \$6.6 \$21.2 \$18.8 \$135.7
2010 \$25.5 \$46.7 \$37.5 \$173.3
2011 \$35.2 \$81.9 \$46.4 \$219.6
2012 \$175.6 \$257.5 \$51.5 \$271.1
2013 \$16.1 \$273.6 \$55.5 \$326.6
2014 \$50.9 \$324.5 \$58.7 \$385.3
2015 \$60.9 \$385.4 \$63.3 \$448.6
2016 \$157.8 \$543.2 \$61.0 \$509.6
2017 \$65.4 \$608.6 \$64.0 \$573.6
2018 - \$608.6 \$65.1 \$638.7
2019 \$50.3 \$658.8 \$66.5 \$705.2
2020 \$50.3 \$709.1 \$36.4 \$741.5
2021 - \$709.1 \$36.8 \$778.3
2022 \$67.1 \$776.3 \$38.2 \$816.5
2023 \$60.3 \$836.6 \$36.7 \$853.2
2024 \$25.1 \$861.7 \$35.7 \$889.0
2025 - \$861.7 \$18.2 \$907.2
TOTAL \$861.7 \$907.2

Other information Share reconciliation and shareholdings

Figure 21

IFRS to Fully Diluted Shares reconciliation

Notes:

  • (1) The Total Escrow Shares of 14.5 million consists of shares held in separate escrow accounts in relation to certain equity-based compensation.
  • (2) Dilution in relation to equity-based awards by TFG Asset Management for certain senior employees as well as equity-based awards by Tetragon to its independent Directors. At the reporting date, this was 8.3 million. The basis and pace of recognition is expected to match the rate at which service is being provided to TFG Asset Management or Tetragon in relation to these shares. Please see "Equity-based employee compensation plans" on page 42 for more details. Certain of these persons may from time to time enter into purchases or sales trading plans (each, "Fixed Trading Plan") providing for the sale of Vested Shares or the purchase of Tetragon shares in the market, or may otherwise sell their Vested Shares or purchase Tetragon shares, subject to applicable compliance policies. Applicable brokerage firms may be authorised to

purchase or sell Tetragon shares under the relevant Fixed Trading Plan pursuant to certain irrevocable instructions. Each Fixed Trading Plan is intended to comply with Rule 10b5-1 under the United States Securities Exchange Act of 1934, as amended. Each Fixed Trading Plan has been or will be approved by Tetragon in accordance with its applicable compliance policies. Rule 10b5-1 provides a "safe harbor" that is designed to permit individuals to establish a pre-arranged plan to buy or sell company stock if, at the time such plan is adopted, the individuals are not in possession of material, non-public information.

(3) Equity-based awards are intended to give certain senior employees of TFG Asset Management long-term exposure to Tetragon stock (with vesting subject to forfeiture and certain restrictions). Where shares have vested but not yet been released, they have been removed from this line and included in shares owned by "Other Tetragon/TFG Asset Management Employees". Please see page 42 for further details.

Shareholdings

Persons affiliated with Tetragon maintain significant interests in Tetragon shares. For example, as of 30 June 2025, the following persons own (directly or indirectly) interests in shares in Tetragon in the amounts set forth below:

Shares at Figure 22
30 June 2025
(millions)
Individual Shareholding at
30 June 2025
Legal Shares Issued and Outstanding 139.7 Mr. Reade Griffith 19,594,788
Less: Shares Held in Treasury 41.9
Less: Total Escrow Shares(1) 14.5 Mr. Paddy Dear 6,045,344
IFRS Shares Outstanding 83.3 Mr. David O'Leary 73,146
Add: Dilution for equity-based awards(2) 8.3 Mr. Steven Hart 42,108
Fully Diluted Shares Outstanding 91.6 Mr. Deron Haley 42,108
Other Tetragon/TFG Asset Management Employees 5,950,404
Equity-based awards(3) 2,869,698

An investment in Tetragon involves substantial risks. Please refer to the company's website at www.tetragoninv.com for a description of the risks and uncertainties pertaining to an investment in Tetragon.

This release does not contain or constitute an offer to sell or a solicitation of an offer to purchase securities in the United States or any other jurisdiction. The securities of Tetragon have not been and will not be registered under the U.S. Securities Act of 1933, as amended, and may not be offered or sold in the United States or to U.S. persons unless they are registered under applicable law or exempt from registration. Tetragon does not intend to register any portion of its securities in the United States or to conduct a public offer of securities in the United States. In addition, Tetragon has not been and will not be registered under the U.S. Investment Company Act of 1940, and investors will not be entitled to the benefits of such Act. Tetragon is registered in the public register of the Netherlands Authority for the Financial Markets under Section 1:107 of the Financial Markets Supervision Act of the Netherlands as an alternative investment scheme from a designated country.

Tetragon shares are subject to legal and other restrictions on resale and the Euronext Amsterdam and SFS trading markets are less liquid than other major exchanges, which could affect the price of the shares.

Other information Certain regulatory information

There are additional restrictions on the resale of Tetragon shares by shareholders who are located in the United States or who are U.S. persons and on the resale of shares by any shareholder to any person who is located in the United States or is a U.S. person. These restrictions include that each shareholder who is located in the United States or who is a U.S. person must be a "Qualified Purchaser" or a "Knowledgeable Employee" (each as defined in the Investment Company Act of 1940), and, accordingly, that shares may be resold to a person located in the United States or who is a U.S. person only if such person is a "Qualified Purchaser" or a "Knowledgeable Employee" under the Investment Company Act of 1940. These restrictions may adversely affect overall liquidity of the shares.

Tetragon's shares are not intended for European retail investors. Tetragon anticipates that its typical investors will be institutional and professional investors who wish to invest for the long term in a predominantly incomeproducing investment and who have experience in investing in financial markets and collective investment undertakings and are capable themselves of evaluating the merits and risks of Tetragon shares and who have sufficient resources both to invest in potentially illiquid securities and to be able to bear any losses (which may equal the whole amount invested) that may result from the investment.

This Half-Yearly Report is made public by means of a press release, which contains inside information within the meaning of Article 7(1) of the EU Market Abuse Regulation, and it has been filed in ESEF format with the Netherlands Authority for the Financial Markets (Autoriteit Financiële Markten). In addition, this report is also made available to the public by way of publication on the Tetragon website (www.tetragoninv.com).

41 Tetragon Financial Group | 2025 Half-Yearly Report

Periodically, TFG Asset Management has awarded Tetragon's non-voting shares to certain of its senior employees (excluding the principals of the Investment Manager) under an equitybased long-term incentive plan and other equity-based award plans. Such awards are typically spread over multiple vesting periods and are subject to forfeiture provisions.

The arrangements may also include additional periods, beyond the vesting dates, during which employees gain exposure to the performance of the Fund's shares, but the shares are not issued to the employees. Such periods may range from one to five years beyond the vesting dates. The shares underlying these equity-based incentive programmes may be held in escrow until they vest and will be eligible to receive shares under the Optional Stock Dividend Plan.

In July 2024, TFG Asset Management entered into employment agreements with Reade Griffith and Paddy Dear, which include provisions for certain cash payments and grants of non-voting Tetragon shares and Phantom Share Units. Please see Note 12 'Share Capital' on page 99 of the 2024 Annual Report.

Other information Equity-based employee compensation plans

On 1 January 2020, the Independent Directors were awarded 24,490 shares each in Tetragon which vested on 31 December 2022. The fair value of the award, as determined by the share price on grant date of \$12.25 per share, is \$300,000 per Independent Director. In November 2022, a further 7,724 shares were awarded to each Independent Director with one-third of the shares vesting on 31 December 2023, 31 December 2024, and 31 December 2025. The fair value of the award, as determined by the relevant share price on grant date of \$9.71 per share, is \$75,000 per Independent Director. With respect to Director compensation from 1 January 2024, a further award of 10,122 shares was made to each Independent Director with 5,061 shares vesting on each of 31 December 2024 and 31 December 2025. The fair value of the awards as determined by the relevant share price of \$9.88 per share is \$100,000 per Independent Director. The Independent Directors have deferred the settlement of all the awards to the earlier of three to five years from the vesting date and/or separation from service with Tetragon. For the purposes of determining the Fully Diluted NAV Per

Share, the dilutive effect of the equity-based compensation plans will be reflected in the Fully Diluted Share count over the life of the plans. Such dilution will include, among other things and in addition to the award shares, any DRIP Shares and shares that will be required to cover employer taxes. As of 30 June 2025, approximately 8.3 million shares were included in the Fully Diluted Share count.

Registered Office of Tetragon

Tetragon Financial Group Limited Mill Court, La Charroterie St. Peter Port, Guernsey Channel Islands GY1 1EJ

Investment Manager

Tetragon Financial Management LP 399 Park Avenue, 22nd Floor New York, NY 10022 United States of America

General Partner of the Investment Manager

Other information Shareholder information

Tetragon Financial Management GP LLC 399 Park Avenue, 22nd Floor New York, NY 10022 United States of America

Investor Relations

Yuko Thomas [email protected]

Media Inquiries

Prosek Partners [email protected]

Auditors

KPMG Channel Islands Limited Glategny Court, Glategny Esplanade St. Peter Port, Guernsey Channel Islands GY1 1WR

Sub-Registrar and CREST Transfer Agent

Computershare Investor Services (Guernsey) Limited 1st Floor, Tudor House Le Bordage St. Peter Port Guernsey Channel Islands GY1 1DB

Legal Advisor (as to U.S. law)

Covington & Burling LLP The New York Times Building 620 Eighth Avenue New York, NY 10018-1405 United States of America

Legal Advisor (as to Guernsey law)

Walkers (Guernsey) LLP Block B, Helvetia Court Les Echelons St. Peter Port Guernsey Channel Islands GY1 1AR

Legal Advisor (as to Dutch law)

Allen Overy Shearman Sterling LLP (Amsterdam) Apollolaan 15 1077 AB Amsterdam The Netherlands

Stock Listing

Euronext in Amsterdam, a regulated market of Euronext Amsterdam London Stock Exchange (Specialist Fund Segment)

Administrator and Registrar

TMF Group Fund Services (Guernsey) Limited Top Floor Mill Court, La Charroterie St. Peter Port Guernsey GY1 1EJ Channel Islands

Financial statements

Unaudited and condensed for the six months ended 30 June 2025

Financial statements

The accompanying notes are an integral part of the consolidated financial statements.

The accompanying notes are an integral part of the consolidated financial statements.

Consolidated statement of financial position Consolidated statement of comprehensive income

Signed on behalf of the Board of Directors by:

David O'Leary Steven Hart
Director Director
29 July 2025
As of 30 Jun 2025 31 Dec 2024
Note \$M \$M
Assets
Non-derivative
financial
assets
at
fair
value
through
profit
or
loss
4 4,093.2 3,504.3
Derivative
financial
assets
4 16.8 18.7
Other
receivables
and
prepayments
4.8 5.2
Amounts
due
from
brokers
36.0 6.2
Cash
and
cash
equivalents
3.0 30.5
Total assets 4,153.8 3,564.9
Liabilities
Loans
and
borrowings
5 350.0 300.0
Derivative
financial
liabilities
4 54.1 0.1
Other
payables
and
accrued
expenses
113.6 38.1
Amount
due
to
brokers
88.8 53.7
Total liabilities 606.5 391.9
Net assets 3,547.3 3,173.0
Equity
Share
capital
0.1 0.1
Other equity 751.5 735.4
Share-based
employee
compensation
reserve
99.1 97.9
Retained earnings 2,696.6 2,339.6
3,547.3 3,173.0
Shares outstanding Million Million
Number
of
shares
7 83.3 82.0
Net Asset Value per share (\$) 42.58 38.69
For the six months ended Note 30 Jun 2025
\$M
30 Jun 2024
\$M
Net
gain
on
non-derivative
financial
assets
at
fair
value
through
profit
or
loss
593.7 72.6
Net
loss
on
derivative
financial
assets
and
liabilities
(53.0) (0.5)
Net
(loss)/gain
on
foreign
exchange
(0.8) 0.4
Interest income - 0.5
Total income 539.9 73.0
Management fee (24.0) (21.0)
Incentive
fee
(102.6) -
Legal
and
professional
fees
(9.8) (1.9)
Share-based
employee
compensation
(10.4) (4.7)
Audit fees (0.4) (0.4)
Other
operating
expenses
and
administrative
expenses
(1.9) (1.2)
Operating expenses (149.1) (29.2)
Operating profit before finance costs 390.8 43.8
Finance costs (13.2) (11.5)
Profit and total comprehensive income for the period 377.6 32.3
Earnings per share \$ \$
Basic 11 4.36 0.38
Diluted 11 4.01 0.36
Weighted average shares outstanding Million Million
Basic 11 86.7 84.8
Diluted 11 94.3 90.4

Financial statements

Consolidated statement of changes in equity Consolidated statement of cash flows

The accompanying notes are an integral part of the consolidated financial statements.

The accompanying notes are an integral part of the consolidated financial statements.

Share capital Other equity Retained
earnings
Share-based
compensation
reserve
Total
\$M \$M \$M \$M \$M
As of 1 January 2025 0.1 735.4 2,339.6 97.9 3,173.0
Profit and total comprehensive income
for the period
- - 377.6 - 377.6
Transactions
with
owners
recognised
directly in equity
Shares
released
from
escrow
- 9.2 - (9.2) -
Dividends
on
shares
released
from
escrow
- 2.4 (2.4) - -
Share-based
compensation
- - - 10.4 10.4
Cash
dividends
- - (12.1) - (12.1)
Stock
dividends
- 6.1 (6.1) - -
Purchase of treasury shares - (1.6) - - (1.6)
As of 30 June 2025 0.1 751.5 2,696.6 99.1 3,547.3
As of 1 January 2024 0.1 722.3 2,032.0 71.0 2,825.4
Profit and total comprehensive income
for the period
- - 32.3 - 32.3
Transactions
with
owners
recognised
directly in equity
Shares
released
from
escrow
- 6.6 - (6.6) -
Dividends
on
shares
released
from
escrow
- 3.4 (3.4) - -
Share-based
compensation
- - - 4.7 4.7
Cash
dividends
- - (10.8) - (10.8)
Stock
dividends
- 7.0 (7.0) - -
Purchase of treasury shares - (29.7) - - (29.7)
As of 30 June 2024 0.1 709.6 2,043.1 69.1 2,821.9
For the six months ended 30 Jun 2025
\$M
30 Jun 2024
\$M
Operating activities
Profit
for
the
period
377.6 32.3
Adjustments for:
Gains
on
investments
and
derivatives
(540.7) (72.1)
Share-based
compensation
10.4 4.7
Interest income - (0.4)
Finance costs 13.2 11.5
Operating cash flows before movements in working capital (139.5) (24.0)
(Increase)/decrease
in
receivables
(0.4) 0.4
Increase/(decrease)
in
payables
75.4 (17.0)
(Increase)/decrease
in
amounts
due
from
brokers
(29.7) 3.0
Increase
in
amounts
due
to
brokers
35.1 29.8
Cash flows from operations (59.1) (7.8)
Proceeds
from
sale/prepayment/maturity
of
investments
166.9 200.3
Net
proceeds/(payments)
from
derivative
financial
instruments
2.9 (6.2)
Purchase
of
investments
(161.3) (200.8)
Cash
interest
received
- 0.4
Net cash used in operating activities (50.6) (14.1)
Financing activities
Repayment
of
loans
and
borrowings
- (50.0)
Proceeds
from
loans
and
borrowings
50.0 100.0
Finance
costs
paid
(13.2) (11.5)
Purchase of treasury shares (1.6) (29.7)
Dividends
paid
to
shareholders
(12.1) (10.8)
Net cash generated from/(used in) financing activities 23.1 (2.0)
Net decrease in cash and cash equivalents (27.5) (16.1)
Cash
and
cash
equivalents
at
beginning
of
period
30.5 23.1
Cash and cash equivalents at end of period 3.0 7.0

Note 1 Corporate information

Tetragon Financial Group Limited (Tetragon or the Fund) was registered in Guernsey on 23 June 2005 as a company limited by shares, with registered number 43321. All voting shares of the Fund are held by Polygon Credit Holdings II Limited (the Voting Shareholder). The Fund continues to be registered and domiciled in Guernsey, and the Fund's non-voting shares (the Shares) are listed on Euronext in Amsterdam, a regulated market of Euronext Amsterdam N.V. (ticker symbol: TFG.NA) and on the Specialist Fund Segment of the London Stock Exchange plc (ticker symbols: TFG.LN and TFGS.LN). The registered office of the Fund is Mill Court, La Charroterie, St. Peter Port, Guernsey, GY1 1EJ, Channel Islands.

Note 2 Significant accounting policies

Basis of Preparation

The unaudited condensed consolidated financial statements of the Fund (the Financial Statements) have been prepared in accordance with IAS 34 Interim Financial Reporting as endorsed by the European Union, and give a true and fair view. The same accounting policies, presentation and methods of computation have been followed in these financial statements as were applied in the preparation of the Fund's audited financial statements for the year ended 31 December 2024.

The unaudited condensed consolidated financial statements do not contain all the information and disclosures required in a full set of annual financial statements and should be read in conjunction with the audited consolidated financial statements of the Fund for the year ended 31 December 2024, which have been prepared in accordance with International Financial Reporting Standards (IFRS) as adopted by the European Union. The financial statements are presented in United States Dollars (USD or \$), which is the functional currency of the Company, expressed in USD millions (\$M) (unless otherwise stated).

In accordance with IFRS 10 Consolidated Financial Statements (IFRS 10), the Fund is an investment entity and, as such, does not consolidate the entities it controls where they are deemed to be subsidiaries except for Tetragon Financial Group (Delaware) LLC. Tetragon Financial Group (Delaware) LLC was formed in July 2020 to hold the collateral for the revolving credit facility. The subsidiary's main purpose and activity is to provide a service to the Fund, as such, it is consolidated on a line-by-line basis with balances between the Fund and the subsidiary eliminated. The financial statements for this subsidiary are prepared at the same reporting date using the same accounting policies. All other interests in subsidiaries are classified as fair value through profit or loss (FVTPL). Investments in associates are also classified as FVTPL. Subsidiaries are consolidated from the date control is established by Tetragon and cease to be consolidated on the date control is transferred from Tetragon.

The Directors are satisfied that it is appropriate to continue to adopt the going concern basis in preparing these financial statements and that the Fund will be able to continue to meet its liabilities for at least twelve months from the date of approval of the financial statements. In making this determination, the Directors have considered the cash flow and liquidity projections for the next twelve months, the nature of the Fund's capital (including readily available resources such as cash, undrawn credit facility and liquid equities) and the applicable covenants on the revolving credit facility.

New standards and amendments to existing standards

The Fund has considered all the standards and interpretations that are issued, but not yet effective, up to the date of issuance of the Fund's financial statements. IFRS 18 "Presentation and Disclosure in Financial Statements" was issued in 2024 and will apply from periods beginning on or after 1 January 2027. The impact of this standard on the Fund's financial statement is being assessed. Apart from IFRS 18, the new standards and interpretations are not relevant to the Fund's activities, or their effects are not expected to be material.

Note 3 Significant accounting judgements, estimates and assumptions

As explained in the audited consolidated financial statements for the year ended 31 December 2024, the following areas contain a higher degree of judgement, assumptions or estimates that are significant to the financial statements:

  • • Investment entity status
  • • Measurement of fair values (see Note 4)

Note 4 Financial assets and financial liabilities at fair value through profit or loss

Fair value hierarchy

All assets and liabilities for which fair value is measured or disclosed in the financial statements are categorised within the fair value hierarchy, described as follows:

Level 1 - Quoted in active markets for identical instruments.

Level 2 - Prices determined using other significant observable inputs. These may include quoted prices for similar securities, interest rates, prepayments spreads, credit risk and others.

Level 3 - Unobservable inputs. Unobservable inputs reflect assumptions market participants would be expected to use in pricing the asset or liability.

Notes:

Recurring fair value measurement of assets and liabilities

Transfers between levels

There were no transfers between levels during the period from 1 January 2024 to 30 June 2025.

Other financial assets and liabilities

For all other financial assets and liabilities, the carrying value is an approximation of fair value, including other receivables, amounts due from/to brokers, cash and cash equivalents, loans and borrowings, and other payables.

The following table shows financial instruments measured at fair value by the level in fair value hierarchy as of 30 June 2025: The following table shows financial instruments measured at fair value by the level in fair value hierarchy as of 31 December 2024:

Note 4: Financial assets and financial liabilities at fair value through profit or loss (continued)

Level 1 Level 2 Level 3 Total Fair Value
Non-derivative financial assets at FVTPL \$M \$M \$M \$M
TFG Asset Management - - 1,981.6 1,981.6
Investment
funds
and
vehicles
- 795.4 609.4 1,404.8
Unlisted
stock
- - 377.1 377.1
Listed
stock
274.1 - - 274.1
CLO equity tranches1 - - 50.5 50.5
tranches1
CLO
debt
- 5.1 - 5.1
Total non-derivative financial assets at FVTPL 274.1 800.5 3,018.6 4,093.2
Derivative financial assets
Currency
options
- 16.6 - 16.6
Forward
foreign
exchange
contracts
- 0.2 - 0.2
Total derivative financial assets - 16.8 - 16.8
Derivative financial liabilities
Contracts for difference - (0.5) - (0.5)
Forward
foreign
exchange
contracts
- (53.6) - (53.6)
Total derivative financial liabilities - (54.1) - (54.1)
Non-derivative financial assets at FVTPL Level 1
\$M
Level 2
\$M
\$M Level 3 Total Fair Value
\$M
TFG Asset Management - - 1,572.8 1,572.8
Investment
funds
and
vehicles
- 764.5 609.9 1,374.4
Unlisted
stock
- - 254.9 254.9
Listed
stock
207.5 4.2 - 211.7
CLO equity tranches1 - - 85.0 85.0
CLO
debt
tranches1
- 5.5 - 5.5
Total non-derivative financial assets at FVTPL 207.5 774.2 2,522.6 3,504.3
Derivative financial assets
Contracts for difference - 0.3 - 0.3
Currency
options
- 1.5 - 1.5
Forward
foreign
exchange
contracts
- 16.9 - 16.9
Total derivative financial assets - 18.7 - 18.7
Derivative financial liabilities
Forward
foreign
exchange
contracts
- (0.1) - (0.1)
Total derivative financial liabilities - (0.1) - (0.1)

(1) Investment in CLO equity and debt tranches held through special purpose vehicles are included in these captions.

Valuation techniques

CLO equity tranches

A mark to model approach using discounted cash flow analysis (DCF Approach) has been adopted to determine the value of the equity tranche CLO investments. The model contains certain assumption inputs that are reviewed and adjusted as appropriate on a quarterly basis.

As at 30 June 2025, key modelling assumptions used are disclosed below. The modelling assumptions disclosed below are a weighted average of the individual deal assumptions. Each individual deal's assumptions may differ from this average and vary across the portfolio.

When determining the fair value of the equity tranches, a discount rate is applied to the expected future cash flows derived from the third-party valuation model. The discount rate applied to those future cash flows reflects the perceived level of risk that would be used by another market participant in determining fair value. In determining the discount rates to use, an analysis of the observable risk premium data as well as the individual deal's structural strength and credit quality is undertaken. At 30 June 2025, a discount rate of 12% (31 December 2024: 12%) is applied unless the deal is within its nonrefinancing period, in which case the deal internal rate of return (IRR) is utilised as the discount rate. For deals in this category, the weighted average IRR or discount rate is 16% (31 December 2024: 16.2%). If the deal is past six months from the end of its reinvestment period, a discount rate of 14% (31 December 2024: 14%) is applied.

Valuation process (framework)

TMF Group Fund Services (Guernsey) Limited (the Administrator) serves as the Fund's independent administrator and values the investments of the Fund on an ongoing basis in accordance with the valuation principles and methodologies approved by the Fund's Audit Committee, which comprises independent directors, from time to time.

For certain investments, such as TFG Asset Management, a third-party valuation agent is also used. However, the Directors are responsible for the valuations and may, at their discretion, permit any other method of valuation to be used if they consider that such method of valuation better reflects value and is in accordance with IFRS.

Sensitivity analysis:

The discount rate used has a significant impact on the fair value of CLO equity tranches. A reasonable possible alternative assumption is to change the discount rate by 1%. Changing the discount rate and keeping all other variables constant would have the following effects on net assets and profits:

Level 3 reconciliation

The following is a reconciliation of the Fund's assets in which significant unobservable inputs (Level 3) were used in determining fair value as of 30 June 2025.

Note 4: Financial assets and financial liabilities at fair value through profit or loss (continued)

The following is a reconciliation of the Fund's assets in which significant unobservable inputs (Level 3) were used in determining fair value as of 31 December 2024.

CLO Equity
Tranches
Unlisted
Stock
Investment
Funds and
Vehicles
TFG Asset
Management
Total
\$M \$M \$M \$M \$M
Balance at 1 January 2025 85.0 254.9 609.9 1,572.8 2,522.6
Additions - 16.1 20.2 39.5 75.8
Proceeds (17.5) (14.6) (25.9) (28.2) (86.2)
Net
(losses)/gains
through
profit
or
loss
(17.0) 120.7 5.2 397.5 506.4
Balance at 30 June 2025 50.5 377.1 609.4 1,981.6 3,018.6
Change
in
unrealised
gains/(losses)
through
profit
or
loss
for
assets
held
at
period
end
(16.6) 108.3 3.3 382.5 477.5
CLO Equity
Tranches
Unlisted
Stock
Investment
Funds and
Vehicles
TFG Asset
Management
Total
\$M \$M \$M \$M \$M
Balance at 1 January 2024 129.5 111.7 593.2 1,345.4 2,179.8
Additions 6.6 5.0 99.9 43.1 154.6
Proceeds (36.6) (15.2) (70.7) (109.4) (231.9)
Net
(losses)/gains
through
profit
or
loss
(14.5) 153.4 (12.5) 293.7 420.1
Balance at 31 December 2024 85.0 254.9 609.9 1,572.8 2,522.6
Change
in
unrealised
gains/(losses)
through
profit
or
loss
for
assets
held
at
period
end
(19.4) 142.7 (21.1) 189.3 291.5
Input assumptions
Constant
Annual
Default
Rate
("CADR")
3.0%
for
the
next
twelve
months,
2.4%
thereafter
(31
December
2024:
3.0%,
2.4%)
Recovery
Rate
65%
(31
December
2024:
65%).
Prepayment
Rate
20%
(31
December
2024:
20%)
Reinvestment
Price
and
Spread
Assumed
reinvestment
price
is
par
for
the
life
of
the
transaction
with
reinvestments
being
modelled
for
deals
that
are
still
in
their
reinvestment
period.
Reinvestment
assets
consist
of
100%
U.
S.
syndicated
loans
with
an
effective
spread
over
Term
SOFR
of
375
bps
(31
December
2024:
377
bps).
30 Jun 2025
\$M
31 Dec 2024
\$M
-1% discount rate 1.5 2.0
+1% discount rate (1.4) (2.3)

Private equity in asset management companies

The Fund owns a 100% interest in TFG Asset Management which holds majority and minority private equity stakes in asset management companies. The valuation calculation for TFG Asset Management was prepared by a third-party valuation agent engaged by the Fund's Audit Committee. Although TFG Asset Management is valued as a single investment, a sum of the parts approach, valuing each business separately has been utilised. This approach aggregates the fair value of all asset managers held by TFG Asset Management, overlaying the central costs and net assets at TFG Asset Management level, and adding the fair value of the infrastructure platform that TFG Asset Management provides to asset management businesses. Currently, no premium has been attributed to the valuation of TFG Asset Management in respect of diversification or synergies between different income streams.

The DCF Approach calculates the enterprise value of the investments by utilising a business specific model to estimate the generation of future net cash flows. Each model reflects the business plan over a specific period of 5-10 years which includes, where applicable, assumptions (which may not be linear) around planned capital raising and/or organic growth through investment returns. The DCF Approach may also include a terminal value which is calculated by applying a growth formula to the projected cash flows in the terminal year or to the average of yearly cash flows in the business plan. This terminal value calculation is used in the DCF approach for Equitix, LCM, Westbourne River Partners, Contingency Capital and Acasta Partners. All estimates of future free cash flows and the terminal value are discounted at a weighted average cost of capital (WACC) that captures the risk inherent in the projections. From the enterprise value derived by the DCF Approach, market value of net debt is deducted to arrive at the equity value. An adjustment is made to account for a discount for lack of liquidity (DLOL), in the range of 3% to 20%.

The Market Multiple Approach applies a multiple, considered to be an appropriate and reasonable indicator of value to certain metrics of the business, such as earnings or assets under management (AUM), to derive the enterprise value. The multiple applied in each case is derived by considering the multiples of quoted comparable companies. The multiple is then adjusted to ensure that it appropriately reflects the specific business being valued, considering its business activities, geography, size, competitive position in the market, risk profile, and earnings growth prospects of the business. The valuation agent considered a multiple of earnings such as a company's earnings before interest, taxes, depreciation, and amortisation (EBITDA), to perform this analysis. These multiples are then adjusted for control premium if the comparable companies are valued on a minority basis.

On 16 June 2025, Tetragon announced that Hunter Point Capital, or HPC, an independent investment firm providing capital solutions and strategic support to alternative asset managers, has agreed to acquire a minority stake in Equitix. HPC is acquiring a 16.1% stake in the business at an implied enterprise value of £1.3 billion, excluding net debt. HPC's stake is being acquired from two existing shareholders: approximately 14.6% from TFG Asset Management and 1.5% from Equitix management. As of 30 June 2025, the 14.6% minority stake which is subject to sale is valued using the agreed transaction price discounted to present value. The remaining 66.4% stake is valued using a combination of DCF Approach and Market Multiple Approach with a 70/30 DCF/Market Multiple weighting.

LCM is valued using a combination of DCF Approach and Market Multiple Approach with a 50/50 weighting applied to both approaches. Westbourne River Partners, Acasta Partners, Tetragon Credit Partners and Contingency Capital are valued using DCF Approach.

The following table shows the unobservable inputs used by the third-party valuation specialist in valuing TFG Asset Management. 30 June 2025

Note 4: Financial assets and financial liabilities at fair value through profit or loss (continued)

31 December 2024

Investment Fair Value AUM Valuation Significant unobservable inputs
\$M (\$ billion) methodology WACC EV/EBITDA
Multiple
DLOL Forecast 5Y
CAGR
Equitix
minority
stake
subject
to
sale
agreement
249.6 NA Transaction
price
NA NA NA NA
Equitix 1,104.9 15.5 DCF
and
Market
Multiples
10.75% 14x 3% 11.9%
(AUM)
BGO 309.3 11.0 DCF (sum-of-the
parts)
3.5
-
12%
NA 3-6% NA
LCM 188.3 7.7 DCF
and
Market
Multiples
11.5% 12x 15% 11.1%
(AUM)
Other asset managers 129.5 6.2 DCF,
replacement
cost
11
-
13.75%
NA 15-20% 8.5
-
11.8%
(AUM)

Investment Fair Value AUM Valuation Significant unobservable inputs
\$M (\$ billion) methodology WACC EV/EBITDA
Multiple
DLOL Forecast 5Y
CAGR
Equitix 922.4 13.8 DCF
and
Market
Multiples
10.5% 10.75x 7.5% 10.9%
(AUM)
BGO 290.2 10.7 DCF (sum-of-the
parts)
4.1%-11.8% NA 5-15% NA
LCM 223.6 8.8 DCF
and
Market
Multiples
10.75% 12.5x 15% 7.2%
(AUM)
Other asset managers 136.6 6.3 DCF,
replacement
cost
10.75%
-
13%
NA 15-20% 7.6%
(AUM)

TFG Asset Management holds approximately 13% interest in BGO and is entitled to receive a series of fixed and variable profit distributions. Sun Life have an option to acquire the remaining interest in the merged entity in 2026. TFG Asset Management and other minority owners are entitled to sell their interest to Sun Life in 2027.

The exercise price will be determined based on the average EBITDA of BGO during the two years prior to exercising the option. The Fund's investment in BGO is valued using the DCF Approach on expected cash flows.

The following table shows the unobservable inputs used by the third-party valuation specialist in valuing TFG Asset Management.

Investment funds and vehicles

Investments in unlisted investment funds, classified as Level 2 and Level 3 in the fair value hierarchy, are valued utilising the net asset valuations provided by the managers of the underlying funds and/or their administrators. Management's assessment is that these valuations are the fair value of these investments. In determining any adjustments necessary to the net asset valuations, management has considered the date of the valuation provided. No adjustment was deemed material following this review.

Sensitivity analysis:

A 5% increase in the valuation will increase the net assets and profits of the Fund by \$18.9 million (31 December 2024: \$12.7 million). A 5% decrease will have an equal but opposite effect on the net assets and profits.

Listed stock

For listed stock in an active market, the closing exchange price is utilised as the fair value price.

CLO debt tranches

CLO debt tranches are valued using the broker quotes obtained at the valuation date.

The Fund has an investment in an externally managed investment vehicle that holds farmlands in Paraguay. These farmlands are valued utilising inputs from an independent third-party valuation agent. The input is adjusted, between 30% to 40%, for factors such as recent crop yields, conditions specific to the farms and broker quotes / bids received.

Sensitivity analysis:

A 10% increase in net asset value (NAV) of the unlisted investment funds included in Level 3 will increase net assets and profits of the Fund by \$61.0 million (31 December 2024: \$61.0 million). A decrease in the NAV of the unlisted investment funds will have an equal and opposite effect.

Forward foreign exchange contracts and currency options

Forward foreign exchange contracts and currency options are recognised at fair value on the date on which a derivative contract is entered into and are subsequently re-measured at their fair value. Fair values are based on observable foreign currency forward rates, recent market transactions, and valuation techniques, including discounted cash flow models, as appropriate. All derivatives are carried as assets when fair value is positive and as liabilities when fair value is negative.

The best evidence of fair value of a forward foreign exchange contract at initial recognition is the transaction price. The currency options are recognised initially at the amount of premium paid or received.

Unlisted stock

As of 30 June 2025, the Level 3 unlisted stock includes the following investments in private companies.

Sensitivity analysis:

30 June 2025

31 December 2024

Note 4: Financial assets and financial liabilities at fair value through profit or loss (continued)

Investment Effects on net assets and profits (\$M)
WACC EV/EBITDA multiple DLOL Forecast 5Y
CAGR
-100 bps +100 bps +10% −10% -500 bps +500 bps +100 bps -100 bps
Equitix 109.6 (86.8) 33.9 (33.9) 33.6 (56.0) 11.9 (11.9)
BGO 2.3 (2.3) NA NA 13.2 (16.6) NA NA
LCM 10.7 (8.5) 10.2 (10.2) 9.9 (9.9) 3.3 (3.2)
Other asset managers 8.3 (7.1) NA NA 6.6 (6.6) 8.3 (8.0)
Investment Effects on net assets and profits (\$M)
Investment WACC EV/EBITDA multiple DLOL Forecast 5Y
CAGR
-100 bps +100 bps +10% −10% -500 bps +500 bps +100 bps -100 bps
Equitix 95.5 (75.2) 29.7 (29.7) 48.1 (48.1) 14.4 (13.9)
BGO 2.6 (2.5) NA NA 15.8 (15.8) NA NA
LCM 13.3 (10.6) 12.0 (12.0) 11.8 (11.8) 4.3 (4.3)
Other asset managers 8.2 (6.8) NA NA 5.6 (5.6) 9.1 (8.5)

Investment number Fair value (\$M) Valuation methodology 30 Jun 2025 31 Dec 2024 1 349.8 242.1 Valued using two different prices. A part of the holding, \$20.2 million, is subject to tender offer and has been valued utilising the tender offer price. The rest of the shares are valued valued using broker quotes. 2 19.3 - Latest financing round 4 4.5 5.0 Last transcation price on active market less discount for locked period 3 3.1 7.5 Latest financing round 5 0.4 0.4 Expected value of cash flows

Note 7 Share capital

Share transactions

Note 6 Incentive fee

The incentive fee for the period ended 30 June 2025 was \$102.6 million (H1 2024: Nil) and \$102.6 million remains outstanding (31 December 2024: \$35.6 million).

Contracts for difference

The Fund enters into contracts for difference (CFD) arrangements with financial institutions. CFDs are typically traded on the over the counter (OTC) market. The arrangement generally involves an agreement by the Fund and a counterparty to exchange the difference between

Note 4: Financial assets and financial liabilities at fair value through profit or loss (continued)

Treasury shares and share repurchases

Treasury shares consist of non-voting shares that have been bought-back by the Fund from its investors through various tender offers and plans. Whilst they are held by the Fund, the shares are neither eligible to receive

dividends nor are they included in the shares outstanding in the consolidated statement of financial position.

The Fund made the following purchases of its own shares from related parties using the then-current share price:

30 Jun 2025
\$M
30 Jun 2024
\$M
Drawn
balance
at
start
of
the
period
300.0 250.0
Interest
and
fees
expensed
13.2 11.5
Interest
and
fees
paid
(13.2) (11.5)
Drawdowns 50.0 100.0
Repayments - (50.0)
Drawn balance at the end of the period 350.0 300.0

Voting Shares Non-Voting
Shares*
Treasury
Shares
Shares held in
Escrow
No. No. M No. M No. M
Shares in issue at 1 January 2024 10.0 81.2 47.7 10.8
Stock
dividends
- 1.3 (1.7) 0.4
Issued
through
release
of
tranche
of
escrow
shares
- 3.6 - (3.6)
Transferred
to
escrow
- - (7.7) 7.7
Shares
purchased
during
the
year
- (4.1) 4.1 -
Shares in issue at 31 December 2024 10.0 82.0 42.4 15.3
Stock
dividends
- 0.5 (0.7) 0.2
Issued
through
release
of
tranche
of
escrow
shares
- 1.0 - (1.0)
Shares
purchased
during
the
period
- (0.2) 0.2 -
Shares in issue at 30 June 2025 10.0 83.3 41.9 14.5

*Non-voting shares do not include the treasury shares, or the shares held in escrow.

Date Purchased from No. of shares Cost (\$M) Then-current share price
January
2024
TFG Asset Management LP 464,581 4.6 \$9.88
July
2024
TFG Asset Management LP 1,245,422 12.9 \$10.30
January
2025
TFG Asset Management LP 32,302 0.4 \$13.30
May
2025
TFG Asset Management LP 118,925 1.2 \$10.30

the opening and closing price of the position underlying the contract, which are generally on equity positions.

Fair values are based on quoted market prices of the underlying security, contract price, and valuation techniques including expected value models, as appropriate.

Note 5 Credit facility

The Fund has access to a \$400.0 million revolving credit facility with maturity date in July 2032. The facility is subject to a non-usage fee of 0.5% which is applied to the undrawn notional amount and a servicing fee of 0.015% of the total size of the facility. Any drawn portion incurred interest at a rate of 3M Term SOFR plus a spread of 3.40%.

Note 8 Dividends

30 Jun 2025 31 Dec 2024
\$M \$M
Quarter
ended
31
December
2023
of
\$0.1100
per
share
- 9.0
Quarter
ended
31
March
2024
of
\$0.1100
per
share
- 8.8
Quarter
ended
30
June
2024
of
\$0.1100
per
share
- 8.9
Quarter
ended
30
September
2024
of
\$0.1100
per
share
- 9.0
Quarter
ended
31
December
2024
of
\$0.1100
per
share
9.0 -
Quarter
ended
31
March
2025
of
\$0.1100
per
share
9.1 -
Total 18.1 35.7

The second quarter dividend of \$0.1100 per share was approved by the Directors on 29 July 2025 and has not been included as a liability in these financial statements.

Note 9 Contingencies and commitments

Note 10 Related-party transactions

There were no material changes in the transactions or arrangements with related parties as described in the audited financial statements for the year ended 31 December 2024 that would have a material effect on the financial position or performance of the Fund for the period ended 30 June 2025.

In May 2025, the Fund issued 831,447 shares to Reade Griffith as part of his employment agreement entered into in July 2019.

The Directors of the Fund held the following interest in shares of the Fund:

30 Jun 2025
\$M
31 Dec 2024
\$M
Reade
Griffith
19,594,788 18,519,530
Paddy Dear 6,045,344 5,952,492
David
O'Leary
73,146 72,500
Steven
Hart
42,108 41,462
Deron Haley 42,108 41,462
c 2024
SM
9.0
8.8
8.9
9.0
35.7
30 Jun 2025
\$M
31 Dec 2024
\$M
Private
equity
funds
32.3 30.3
Contingency
Capital
funds
27.7 28.5
BGO
investment
vehicles
21.3 20.7
Tetragon Credit Partners funds 15.0 1.3
Total 96.3 80.8

Note 13 Subsequent events

The Directors have evaluated the period up to 29 July 2025, which is the date that the financial statements were approved. The Directors have concluded that there are no material events, other than the ones mentioned in the relevant notes, that require disclosure or adjustment to the financial statement.

Note 14 Approval of financial statements

The Directors approved and authorised for issue the financial statements on 29 July 2025.

Note 12 Segment information

IFRS 8 Operating Segments requires a "management approach", under which segment information is presented on the same basis as that used for internal reporting purposes.

For management purposes, the Fund is organised into one main operating segment – its investment portfolio – which invests, either directly or via fund vehicles, in a range of alternative asset classes including equity

securities, debt instruments, real estate, infrastructure, loans and related derivatives. The Fund's investment activities are all determined by the Investment Manager in accordance with the Fund's investment objective.

All the Fund's activities are interrelated, and each activity is dependent on the others. Accordingly, all significant operating decisions are based upon analysis of the Fund as one segment. The financial results from this segment are equivalent to the financial statements of the Fund as a whole. The shares in issue are in U.S. dollars.

Region 30 Jun 2025 31 Dec 2024
Europe 53% 49%
North America 39% 42%
Asia
Pacific
7% 8%
Latin America 1% 1%

Note 11 Earnings per share

The calculation of the basic and diluted earnings per share is based on the following data:

Diluted earnings per share is calculated by adjusting the weighted average number of shares outstanding assuming conversion of all dilutive potential shares. Share-based employee compensation shares are dilutive potential shares. In respect of share-based employee compensation – equity-based awards, it is assumed that all the timebased share awards will be issued, thereby increasing the weighted average number of shares. The number of dilutive performance-based shares is based on the number of shares that would be issuable if the end of the period were the end of the performance period.

The calculation of the basic and diluted earnings per share is based on the
following data:
Period ended
30 Jun 2025
\$M
Period ended
30 Jun 2024
\$M
Earnings
for
the
purposes
of
basic
earnings
per
share
being
net
profit
attributable
to
shareholders
for
the
period
377.6 32.3
Millions of
shares
Millions of
shares
Weighted
average
number
of
shares
for
the
purposes
of
basic
earnings
per
share
86.7 84.8
Effect
of
dilutive
potential
shares:
Share-based
employee
compensation

equity-based
awards
7.6 5.6
Weighted average number of shares for the purposes of diluted earnings per share 94.3 90.4
Earnings per share \$ \$
Basic 4.36 0.38
Diluted 4.01 0.36

The Fund's investment geographical exposure is as follows:

Talk to a Data Expert

Have a question? We'll get back to you promptly.