AI assistant
Tethys Petroleum — Audit Report / Information 2024
Apr 29, 2025
46029_rns_2025-04-29_132cd007-2a74-4edf-8c56-80e5c6a04f38.pdf
Audit Report / Information
Open in viewerOpens in your device viewer
FORM 51-101F2
REPORT ON RESERVES DATA
BY
INDEPENDENT QUALIFIED RESERVES
EVALUATOR OR AUDITOR
This is the form referred to in item 2 of section 2.1 of National Instrument 51-101 Standards of Disclosure for Oil and Gas Activities ("NI 51-101").
- Terms to which a meaning is ascribed in NI 51-101 have the same meaning in this form.
- The report on reserves data referred to in item 2 of section 2.1 of NI 51-101, to be executed by one or more qualified reserves evaluators or auditors independent of the reporting issuer, shall in all material respects be as follows:
Report on Reserves Data
To the Board of Directors of Tethys Petroleum Limited (the "Company"):
- We have evaluated the Company's reserves data as at December 31, 2024. The reserves data are estimates of proved reserves and probable reserves and related future net revenue as at December 31, 2024 estimated using forecast prices and costs.
- The reserves data are the responsibility of the Company's management. Our responsibility is to express an opinion on the reserves data based on our evaluation.
- We carried out our evaluation in accordance with standards set out in the Canadian Oil and Gas Evaluation Handbook as amended from time to time (the "COGE Handbook") maintained by the Society of Petroleum Evaluation Engineers (Calgary Chapter).
- Those standards require that we plan and perform an evaluation to obtain reasonable assurance as to whether the reserves data are free of material misstatement. An evaluation also includes assessing whether the reserves data are in accordance with principles and definitions presented in the COGE Handbook.
- The following table shows the net present value of future net revenue (before deduction of income taxes) attributed to proved + probable reserves, estimated using forecast prices and costs and calculated using a discount rate of 10 percent, included in the reserves data of the Company evaluated for the year ended December 31, 2024, and identifies the respective portions thereof that we have evaluated and reported on to the Company's Management:
| Independent Qualified Reserves Evaluator | Effective Date of Evaluation Report | Location of Reserves | Net Present Value of Future Net Revenue US$M (before income taxes, 10% discount rate) | |||
|---|---|---|---|---|---|---|
| Audited | Evaluated | Reviewed | Total | |||
| McDaniel | December 31, 2024 | Kazakhstan | - | 898,270 | - | 898,270 |
-
In our opinion, the reserves data respectively evaluated by us have, in all material respects, been determined and are in accordance with the COGE Handbook, consistently applied. We express no opinion on the reserves data that we reviewed but did not audit or evaluate.
-
We have no responsibility to update our report referred to in paragraph 5 for events and circumstances occurring after the effective date of our report.
-
Because the reserves data are based on judgments regarding future events, actual results will vary and the variations may be material.
Executed as to our report referred to above:
MCDANIEL & ASSOCIATES CONSULTANTS LTD.
"signed by C. T. Boulton"
Cameron Boulton, P. Eng.
Executive Vice President
Calgary, Alberta, Canada
April 4, 2025