AI assistant
Tessenderlo Group nv — Earnings Release 2018
Mar 14, 2019
4010_er_2019-03-14_d992c36e-e692-4b7d-902c-5520fe03e61f.pdf
Earnings Release
Open in viewerOpens in your device viewer
PRESS RELEASE Regulated information1 March 14, 2019, 8:00 am CET
TESSENDERLO GROUP: SOLID 2018 RESULTS
1. KEY EVENTS
- In January 2019, Performance Chemicals lifted the force majeure on the sodium hydroxide (NaOH) production in the production plant in Loos (France), which was declared in September 2018 due to unforeseen technical issues.
- Performance Chemicals will raise the production capacity of its Ecoferric™ product line by 25% at its site in Loos in order to meet increasing demand in Western Europe for coagulants for wastewater treatment and for drinking water production.
- The business unit Plastic Pipe Systems changed its name to DYKA Group in the first quarter of 2019. DYKA Group is composed of the following three companies: DYKA, JDP and BT Nyloplast.
- 2019 marks the 100th anniversary of Tessenderlo Group. To commemorate this impressive milestone, we are proud to announce the launch of a new website, which highlights 100 remarkable facts relating to the history of Tessenderlo Group: www.100yearstessenderlo.com.
| 4Q18 | 4Q17 | % Change excluding fx effect2 |
% Change as reported |
Million EUR | 2018 | 2017 | % Change excluding fx effect |
% Change as reported |
|---|---|---|---|---|---|---|---|---|
| 401.4 | 356.6 | 10.9% | 12.5% | Revenue | 1,620.9 | 1,657.3 | -0.5% | -2.2% |
| -18.8 | - | - T-Power revenue3 | -18.8 | - | ||||
| -0.1 | -5.0 | - S8 Engineering revenue4 | -5.1 | -46.0 | ||||
| 382.5 | 351.6 | 7.1% | 8.8% | Revenue excluding T-Power and S8 Engineering |
1,597.1 | 1,611.3 | 0.8% | -0.9% |
| 44.7 | 24.3 | 75.8% | 83.6% | Adjusted EBITDA5 | 177.8 | 187.8 | -2.3% | -5.3% |
| -13.5 | - | - T-Power Adjusted EBITDA3 | -13.5 | - | ||||
| 1.7 | 1.3 | - S8 Engineering Adjusted EBITDA4 |
5.5 | -4.5 | ||||
| 32.8 | 25.6 | 20.8% | 28.3% | Adjusted EBITDA excluding T-Power and S8 Engineering |
169.7 | 183.3 | -4.2% | -7.4% |
| Adjusted EBIT6 | 98.5 | 116.3 | -11.9% | -15.3% | ||||
| - T-Power Adjusted EBIT3 | -4.3 | - | ||||||
| - S8 Engineering Adjusted EBIT4 | 5.6 | -4.3 | ||||||
| Adjusted EBIT excluding T-Power and S8 Engineering |
99.8 | 112.0 | -7.1% | -10.9% | ||||
| Profit (+) / loss (-) for the period |
92.1 | 25.8 | 256.5% | |||||
| Total comprehensive income | 97.5 | 31.1 | 213.4% | |||||
| Capital expenditure | 83.4 | 90.4 | -7.7% | |||||
| Cash flow from operating activities |
107.6 | 184.2 | -41.6% | |||||
| Operational free cash flow7 | 56.6 | 124.9 | -54.6% |
All quarterly information included in the press release is unaudited.
5 Adjusted EBITDA equals adjusted EBIT plus depreciation and amortization.
EBIT adjusting items principally relate to restructuring, impairment losses, provisions, gains or losses on significant disposals of assets or subsidiaries and the effect of the electricity purchase agreement.
1 The enclosed information constitutes regulated information as defined in the Royal Decree of November 14, 2007, regarding the duties of issuers of financial instruments which have been admitted for trading on a regulated market.
2 As the group results might be impacted significantly by foreign exchange changes, the group reports some key financial indicators excluding any foreign exchange impact. The "% change excluding foreign exchange effect" is calculated by translating the 2018 result of foreign currency entities at the average exchange rate of 2017. The variance between this calculated result and the previous year result shows the effective result variance
excluding any foreign exchange impact.
3 On October 2, 2018, Tessenderlo Group closed the acquisition of the remaining 80% shares of T-Power nv, which is a gas-fired 425 MW power plant in Tessenderlo (Belgium). In order to improve the comparability with 2017 figures, T-Power results are presented separately.
4 The subsidiary S8 Engineering (former Tessenderlo Kerley Services Inc.) has executed specific engineering and construction activities for the joint-venture Jupiter Sulphur LLC. In order to improve the comparability of figures, the entire S8 Engineering results are presented separately for both reported periods.
6 Adjusted EBIT is considered by the group to be a relevant performance measure in order to compare results over the period 2017-2018 as it excludes adjusting items from the EBIT (Earnings Before Interests and Taxes).
7 Operational free cash flow equals to Adjusted EBITDA minus capital expenditure minus change in trade working capital.
2. REVENUE
4Q18 revenue, when excluding the impact of S8 Engineering and the contribution of the newly acquired T-Power, increased by +8.8% (or increased by +7.1% when excluding the foreign exchange effect) compared to the same period last year. Excluding the foreign exchange effect, the revenue of the three operating segments increased. The Agro revenue increased by +12.5%, as higher 4Q18 SOP volumes compensated their 3Q18 decrease. The revenue of the operating segment Industrial Solutions increased by +6.3%, mainly thanks to the contribution of DYKA Group and Mining & Industrial. Bio-valorization revenue increased by +3.3%, thanks to higher volumes, which were only partially offset by decreased fat prices.
2018 revenue, when excluding the impact of S8 Engineering and T-Power, decreased by -0.9% (or increased by +0.8% when excluding the foreign exchange effect). The revenue of Industrial Solutions increased, mainly thanks to DYKA Group, while the Agro revenue remained stable and the revenue of Bio-valorization decreased following lower volumes and decreased fat prices.
T-Power nv, the gas-fired 425 MW power plant in Tessenderlo (Belgium) acquired on October 2, 2018, contributed 18.8 million EUR to the 4Q18 and 2018 revenue, which was in line with expectations.
3. ADJUSTED EBITDA
The 4Q18 Adjusted EBITDA, when excluding the impact of S8 Engineering and the contribution of T-Power, increased by +28.3% (or increased by +20.8% when excluding the foreign exchange effect) and amounted to 32.8 million EUR, compared to 25.6 million EUR one year earlier. Inventory write-off reversals amounted to +1.5 million EUR in 4Q18, while the 4Q17 impact thereof was -0.8 million EUR. When excluding the foreign exchange effect, the 4Q18 Adjusted EBITDA increase within Bio-valorization was partially offset by a slight decrease of the Agro Adjusted EBITDA, while the Adjusted EBITDA of Industrial Solutions remained stable.
The 2018 Adjusted EBITDA, when excluding the impact of S8 Engineering and T-Power, decreased by -7.4% (or by -4.2% when excluding the foreign exchange effect). The 2018 Adjusted EBITDA includes additional inventory write-offs for -1.4 million EUR, while a reversal of inventory write-offs positively impacted the 2017 Adjusted EBITDA (+1.0 million EUR). The 2018 Adjusted EBITDA remained stable within Agro, while the Adjusted EBITDA decreased within Bio-valorization (-3.4%) and Industrial Solutions (-17.8%). The latter noted a decrease in all activities except for DYKA Group.
T-Power contributed 13.5 million EUR to the 4Q18 and 2018 Adjusted EBITDA, which was in line with expectations.
4. NET FINANCIAL DEBT
At year-end 2018, group net financial debt amounts to 348.0 million EUR, resulting in a leverage of 2.0x. When excluding the impact of the acquisition of the remaining 80% shares of T-Power nv, the leverage would have amounted to 0.2x. Net financial debt as per year-end 2017 amounted to 58.7 million EUR. The cash flow from operating activities amounts to 107.6 million EUR (184.2 million EUR in 2017), partially offset by capital expenditure for an amount of 83.4 million EUR (compared to 90.4 million EUR in 2017).
5. PROFIT (+) / LOSS (-) FOR THE PERIOD
The 2018 profit amounts to 92.1 million EUR compared to 25.8 million EUR in 2017. The profit (+)/loss (-) for the year was impacted by exchange gains and losses, mainly on non-hedged intercompany loans and cash and cash equivalents in USD. Excluding these exchange gains and losses, the profit (+) / loss (-) for 2018 would have amounted to approximately 79 million EUR, while the 2017 result would have amounted to approximately 89 million EUR.
6. OPERATIONAL FREE CASH FLOW
The 2018 operational free cash flow amounts to 56.6 million EUR, compared to 124.9 million EUR in 2017. A lower 2018 Adjusted EBITDA (-10.0 million EUR) and a negative cash flow from changes in trade working capital (-37.8 million EUR, compared to +27.4 million EUR in 2017, the latter being impacted by the high working capital position as per year end 2016) could only be partially compensated by the lower 2018 capital expenditure compared to 2017 (+7.0 million EUR, from 90.4 million EUR in 2017 to 83.4 million EUR in 2018).
Outlook
The following statements are forward looking and actual results may differ materially.
In addition to the full-year contribution of T-Power, which is expected to amount to approximately 50 million EUR, and the implementation of IFRS 16 Leases, which will lead to an additional Adjusted EBITDA of around 20 million EUR, the group anticipates that the 2019 Adjusted EBITDA will be higher compared to 2018.
The group would like to emphasize that it currently operates in a volatile political, economic and financial environment.
OPERATING SEGMENTS PERFORMANCE REVIEW
| GROUP KEY FIGURES - YEAR TO DATE | |||
|---|---|---|---|
| Million EUR | 2018 | 2017 | % Change as reported |
| Revenue Group | 1,620.9 | 1,657.3 | -2.2% |
| Agro | 589.8 | 598.9 | -1.5% |
| Bio-valorization | 496.9 | 517.0 | -3.9% |
| Industrial Solutions | 510.4 | 495.3 | 3.0% |
| T-Power | 18.8 | - | nm |
| Other | 5.1 | 46.0 | -88.9% |
| Adjusted EBITDA Group | 177.8 | 187.8 | -5.3% |
| Agro | 110.2 | 114.4 | -3.7% |
| Bio-valorization | 27.5 | 29.1 | -5.3% |
| Industrial Solutions | 32.0 | 39.8 | -19.6% |
| T-Power | 13.5 | - | nm |
| Other | -5.5 | 4.5 | nm |
| Adjusted EBIT Group | 98.5 | 116.3 | -15.3% |
| Agro | 86.3 | 89.9 | -4.0% |
| Bio-valorization | 2.4 | 2.2 | 7.4% |
| Industrial Solutions | 11.2 | 20.0 | -43.9% |
| T-Power | 4.3 | - | nm |
| Other | -5.6 | 4.3 | nm |
| EBIT adjusting items | 11.6 | -5.0 | nm |
| EBIT | 110.1 | 111.3 | -1.1% |
| AGRO | ||||
|---|---|---|---|---|
| Million EUR | 2018 | 2017 | % Change excluding fx effect |
% Change as reported |
| Revenue | 589.8 | 598.9 | 1.1% | -1.5% |
| Adjusted EBITDA | 110.2 | 114.4 | 0.3% | -3.7% |
| Adjusted EBITDA margin | 18.7% | 19.1% | ||
| Adjusted EBIT | 86.3 | 89.9 | 0.3% | -4.0% |
| Adjusted EBIT margin | 14.6% | 15.0% |
2018 revenue decreased by -1.5% (or increased by +1.1% when excluding the foreign exchange effect). Lower volumes within Tessenderlo Kerley International were compensated by the other Agro activities.
The 2018 Adjusted EBITDA decreased by -3.7% compared to prior year (or remained stable when excluding the foreign exchange effect). The slight improvement of the Adjusted EBITDA of Crop Vitality and NovaSource was offset by a lower Tessenderlo Kerley International Adjusted EBITDA, where the impact of lower Tessenderlo Kerley International volumes and production issues in Ham (Belgium) and Rouen (France), which have been solved in the meantime, could not be compensated by the contribution of the new Thio-Sul® plant (production started in Rouen in 3Q17) and lower maintenance expenses.
| BIO-VALORIZATION | |||||
|---|---|---|---|---|---|
| Million EUR | 2018 | 2017 | % Change excluding fx effect |
% Change as reported |
|
| Revenue | 496.9 | 517.0 | -2.3% | -3.9% | |
| Adjusted EBITDA | 27.5 | 29.1 | -3.4% | -5.3% | |
| Adjusted EBITDA margin | 5.5% | 5.6% | |||
| Adjusted EBIT | 2.4 | 2.2 | 4.6% | 7.4% | |
| Adjusted EBIT margin | 0.5% | 0.4% |
Revenue decreased by -3.9% in 2018 (or by -2.3% when excluding the foreign exchange effect), because of lower volumes and decreased fat prices.
The Adjusted EBITDA decreased from 29.1 million EUR in 2017 to 27.5 million EUR in 2018 (-5.3% or -3.4% when excluding the foreign exchange effect). The 2018 Adjusted EBITDA was negatively impacted by an inventory write-off of -0.1 million EUR, while in 2017 a reversal of inventory write-offs was recognized for +3.2 million EUR. The Akiolis Adjusted EBITDA decreased due to lower fat prices in the downstream markets, which were not compensated by the upstream markets. The 2018 PB Leiner Adjusted EBITDA increased compared to 2017, mainly thanks to increased collagen peptides volumes.
| INDUSTRIAL SOLUTIONS | |||||
|---|---|---|---|---|---|
| Million EUR | 2018 | 2017 | % Change excluding fx effect |
% Change as reported |
|
| Revenue | 510.4 | 495.3 | 3.7% | 3.0% | |
| Adjusted EBITDA | 32.0 | 39.8 | -17.8% | -19.6% | |
| Adjusted EBITDA margin | 6.3% | 8.0% | |||
| Adjusted EBIT | 11.2 | 20.0 | -41.8% | -43.9% | |
| Adjusted EBIT margin | 2.2% | 4.0% |
2018 Industrial Solutions revenue increased by +3.0% (or increased by +3.7% when excluding the foreign exchange effect). A revenue increase could be noted in the different segment activities.
The 2018 Adjusted EBITDA decreased by -19.6% (or by -17.8% when excluding the foreign exchange effect) as the revenue increase did not result in a higher Adjusted EBITDA. The Adjusted EBITDA of DYKA Group remained stable as the revenue increase was offset by start-up costs for new branches. Further start-up expenses for the NaOH production in Loos (new membrane electrolysis plant in France), as well as unforeseen technical issues at the production plant in Loos negatively impacted the Adjusted EBITDA of Performance Chemicals, while Mining & Industrial Adjusted EBITDA was negatively impacted by lower volumes. Furthermore, the 2017 Adjusted EBITDA of Environmentally Clean Systems was positively impacted by the outcome following the expiration of a contract.
| T-POWER | |||||
|---|---|---|---|---|---|
| Million EUR | 2018 | 2017 | % Change excluding fx effect |
% Change as reported |
|
| Revenue | 18.8 | - | nm | nm | |
| Adjusted EBITDA | 13.5 | - | nm | nm | |
| Adjusted EBITDA margin | 72.2% | - | |||
| Adjusted EBIT | 4.3 | - | nm | nm | |
| Adjusted EBIT margin | 22.9% | - |
T-Power contributed in the fourth quarter of 2018 18.8 million EUR to the revenue and 13.5 million EUR to the Adjusted EBITDA of the Group. These results were in line with expectations, as T-Power fulfilled all tolling agreement requirements. The group is currently reviewing the T-Power financing structure, which is expected to lead to a future reduction of the finance costs.
ADDITIONAL FINANCIAL INFORMATION
EBIT ADJUSTING ITEMS
The net impact of the EBIT adjusting items amounts to +11.6 million EUR (2017: -5.0 million EUR).
| EBIT adjusting items | ||
|---|---|---|
| Million EUR | 2018 | 2017 |
| Gains and losses on disposals | 12.1 | 0.8 |
| Restructuring | 0.9 | -1.5 |
| Impairment losses | - | -0.8 |
| Provisions and claims | -0.9 | -0.0 |
| Other income and expenses | -0.5 | -3.4 |
| Total | 11.6 | -5.0 |
As a result of the acquisition of the remaining 80% of the shares of T-Power nv, the group obtained 100% control in T-Power nv. In accordance with IFRS 3 Business combinations, the original 20% share was remeasured at fair value which resulted in a gain of 12.1 million EUR.
Adjustments to ongoing restructuring programs and claims and provisions did not have a significant impact on the group's result.
Other income and expenses mainly relate to the impact of an electricity purchase agreement, for which the own-use exemption under IAS 39 is not applicable anymore, and several other individually insignificant items.
FINANCE COSTS AND INCOME
Net finance costs and income amount to +2.5 million EUR in 2018, compared to -71.4 million EUR in 2017, and are detailed below:
| FINANCE COSTS AND INCOME | ||||||
|---|---|---|---|---|---|---|
| 2018 | 2017 | |||||
| Million EUR | Finance costs |
Finance income |
Total | Finance costs |
Finance income |
Total |
| Interest expense on loans and borrowings measured at amortized cost |
-10.3 | - | -10.3 | -6.9 | - | -6.9 |
| Commitment fee on unused portion of the credit facility |
-0.2 | - | -0.2 | -0.2 | - | -0.2 |
| Factoring expense | -0.0 | - | -0.0 | -0.0 | - | -0.0 |
| Dividend income from other investments | - | 0.1 | 0.1 | - | 0.1 | 0.1 |
| Interest income from cash and cash equivalents | - | 2.2 | 2.2 | - | 1.3 | 1.3 |
| Expense for the unwinding of discounted provisions |
-1.0 | - | -1.0 | -1.0 | - | -1.0 |
| Net interest (expense)/income on pension asset/(liability) |
-0.5 | - | -0.5 | -0.6 | - | -0.6 |
| Net foreign exchange gains and losses (including revaluation to fair value and realization of derivative financial instruments) |
-9.0 | 21.7 | 12.7 | -68.8 | 5.3 | -63.5 |
| Net other finance (costs)/income | -0.7 | 0.2 | -0.5 | -0.7 | 0.2 | -0.5 |
| Total | -21.7 | 24.2 | 2.5 | -78.3 | 6.9 | -71.4 |
The interest expenses on loans and borrowings amount to -10.3 million EUR (2017: -6.9 million EUR) and mainly consist of the interest charges on the outstanding bonds, which were issued in 2015. The increase is related to the acquisition of T-Power nv, of which the financial liabilities amounted to 262.7 million EUR at acquisition date, and were reduced to 249.3 million EUR at year end 2018. The interest expenses, related to T-Power nv and expensed in the fourth quarter of 2018, amount to -3.3 million EUR.
The net foreign exchange gains can be explained by the unrealized foreign exchange gains on intercompany loans and cash and cash equivalents (mainly in USD), which are not hedged. The strengthening of the USD against the euro (+4.5%) impacted this result.
INCOME TAX EXPENSE
Tax expenses amount to -24.3 million EUR in 2018 versus -18.1 million EUR one year earlier. The income tax expenses mainly relate to the operations in the United States within the operating segment "Agro".
CONSOLIDATED FINANCIAL INFORMATION AT DECEMBER 31, 2018
| CONSOLIDATED INCOME STATEMENT | ||
|---|---|---|
| Million EUR | 2018 | 2017 |
| Revenue | 1,620.9 | 1,657.3 |
| Cost of sales | -1,235.5 | -1,251.1 |
| Gross profit | 385.5 | 406.2 |
| Distribution expenses | -105.1 | -102.9 |
| Sales and marketing expenses | -61.7 | -62.6 |
| Administrative expenses | -104.8 | -111.9 |
| Other operating income and expenses | -15.3 | -12.4 |
| Adjusted EBIT | 98.5 | 116.3 |
| EBIT adjusting items | 11.6 | -5.0 |
| EBIT (Profit (+) / loss (-) from operations) | 110.1 | 111.3 |
| Finance costs | -21.7 | -78.3 |
| Finance income | 24.2 | 6.9 |
| Finance (costs) / income - net | 2.5 | -71.4 |
| Share of result of equity accounted investees, net of income tax | 3.7 | 4.0 |
| Profit (+) / loss (-) before tax | 116.3 | 44.0 |
| Income tax expense | -24.3 | -18.1 |
| Profit (+) / loss (-) for the period | 92.1 | 25.8 |
| Attributable to: | ||
| - Equity holders of the company | 91.7 | 25.6 |
| - Non-controlling interest | 0.3 | 0.2 |
| Basic earnings per share (EUR) | 2.13 | 0.59 |
| Diluted earnings per share (EUR) | 2.13 | 0.59 |
| CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME | ||
|---|---|---|
| Million EUR | 2018 | 2017 |
| Profit (+) / loss (-) for the period | 92.1 | 25.8 |
| Translation differences | -1.7 | -7.4 |
| Net change in fair value of derivative financial instruments, before tax | 8.1 | 2.1 |
| Other movements | 0.0 | 0.4 |
| Income tax on other comprehensive income | -2.3 | -1.3 |
| Other comprehensive income to be reclassified to profit or loss in subsequent periods |
4.1 | -6.2 |
| Remeasurements of the net defined benefit liability, before tax | 1.4 | 9.2 |
| Income tax on other comprehensive income | -0.1 | 2.3 |
| Other comprehensive income not being classified to profit or loss in subsequent periods |
1.3 | 11.4 |
| Other comprehensive income, net of income tax | 5.4 | 5.3 |
| Total comprehensive income | 97.5 | 31.1 |
| Attributable to: | ||
| - Equity holders of the company | 97.0 | 30.7 |
| - Non-controlling interest | 0.5 | 0.4 |
| CONSOLIDATED STATEMENT OF FINANCIAL POSITION | ||
|---|---|---|
| Million EUR | 31.12.2018 | 31.12.2017 |
| ASSETS | ||
| Total non-current assets | 1,083.0 | 650.6 |
| Property, plant and equipment | 789.2 | 503.3 |
| Goodwill | 35.0 | 33.8 |
| Other intangible assets | 190.2 | 30.6 |
| Investments accounted for using the equity method | 18.5 | 29.1 |
| Other investments | 11.1 | 10.0 |
| Deferred tax assets | 24.6 | 31.7 |
| Trade and other receivables | 14.4 | 12.1 |
| Total current assets | 754.6 | 761.1 |
| Inventories | 303.0 | 279.1 |
| Trade and other receivables | 286.6 | 286.5 |
| Derivative financial instruments | 0.9 | 0.0 |
| Cash and cash equivalents | 164.1 | 195.5 |
| Total assets | 1,837.6 | 1,411.7 |
| EQUITY AND LIABILITIES | ||
| Total equity | 737.2 | 639.5 |
| Equity attributable to equity holders of the company | 735.0 | 637.7 |
| Issued capital | 216.2 | 216.1 |
| Share premium | 237.9 | 237.6 |
| Reserves and retained earnings | 281.0 | 184.0 |
| Non-controlling interest | 2.2 | 1.7 |
| Total liabilities | 1,100.4 | 772.2 |
| Total non-current liabilities | 773.1 | 464.5 |
| Loans and borrowings | 464.0 | 224.7 |
| Employee benefits | 57.9 | 55.7 |
| Provisions | 128.8 | 132.4 |
| Trade and other payables | 2.6 | 6.4 |
| Derivative financial instruments | 40.8 | 11.2 |
| Deferred tax liabilities | 79.1 | 34.1 |
| Total current liabilities | 327.3 | 307.7 |
| Bank overdrafts | 0.1 | 0.1 |
| Loans and borrowings | 48.0 | 29.3 |
| Trade and other payables | 247.1 | 255.2 |
| Derivative financial instruments | 13.6 | 6.1 |
| Current tax liabilities | 1.1 | 1.3 |
| Employee benefits | 1.3 | 1.5 |
| Provisions | 16.0 | 14.1 |
| Total equity and liabilities | 1,837.6 | 1,411.7 |
| CONSOLIDATED STATEMENT OF CASH FLOWS | ||
|---|---|---|
| Million EUR | 31.12.2018 | 31.12.2017 |
| OPERATING ACTIVITIES | ||
| Profit (+) / loss (-) for the period | 92.1 | 25.8 |
| Depreciation, amortization and impairment losses | 79.3 | 72.3 |
| Changes in provisions | -1.8 | -2.5 |
| Finance costs | 21.7 | 78.3 |
| Finance income | -24.2 | -6.9 |
| Loss / (profit) on sale of non-current assets | -0.4 | -2.7 |
| Share of result of equity accounted investees, net of income tax | -3.7 | -4.0 |
| Income tax expense | 24.3 | 18.1 |
| Other non-cash items | -1.5 | -1.3 |
| Changes in inventories | -24.4 | 12.8 |
| Changes in trade and other receivables | -6.6 | -25.4 |
| Changes in trade and other payables | -15.2 | 44.2 |
| Change in accounting estimates - inventory write off | 1.4 | -1.0 |
| Revaluation electricity forward contracts | -2.6 | -0.9 |
| Impact step-up acquisition T-Power nv | -12.1 | - |
| Cash generated from operations | 126.0 | 206.9 |
| Income tax paid | -21.7 | -23.8 |
| Dividends received | 3.3 | 1.1 |
| Cash flow from operating activities | 107.6 | 184.2 |
| INVESTING ACTIVITIES | ||
| Acquisition of property, plant and equipment | -82.3 | -89.2 |
| Acquisition of other intangible assets | -1.0 | -1.1 |
| Acquisition of business combinations, net of cash acquired | -50.5 | - |
| Proceeds from the sale of property, plant and equipment8 | 10.2 | 10.0 |
| Cash flow from investing activities | -123.7 | -80.3 |
| FINANCING ACTIVITIES | ||
| Increase of issued capital - conversion of warrants | 0.3 | 2.4 |
| Proceeds from new borrowings | 11.5 | 0.3 |
| (Reimbursement) of borrowings | -16.4 | -2.1 |
| Interest paid | -13.7 | -6.9 |
| Interest received | 2.2 | 1.2 |
| Other finance costs paid | -1.2 | -1.4 |
| (Increase) / decrease of long term receivables | -0.8 | -8.5 |
| Cash flow from financing activities | -18.2 | -14.9 |
| Net increase / (decrease) in cash and cash equivalents | -34.3 | 89.0 |
| Effect of exchange rate differences | 2.9 | -12.8 |
| Cash and cash equivalents less bank overdrafts at the beginning of the period | 195.3 | 119.2 |
| Cash and cash equivalents less bank overdrafts at the end of the period | 164.0 | 195.3 |
8 2018 proceeds from the sale of property, plant and equipment (10.2 million EUR) mainly include proceeds from the ongoing liquidation process, which started already in 2017, of the Chinese plant PB Gelatins Wenzhou Co., Ltd.
7. DIVIDEND
The Board of Directors will propose to the shareholders, at the annual shareholders' meeting of May 14, 2019, not to pay out a dividend for the 2018 financial year.
8. STATEMENT OF THE STATUTORY AUDITOR
The statutory auditor, PwC Bedrijfsrevisoren CVBA, represented by Peter Van den Eynde, has confirmed that the audit, which is substantially complete, has not to date revealed any material misstatement in the draft consolidated income statement, consolidated statement of comprehensive income, consolidated statement of financial position and consolidated statement of cash flows, and that the accounting data reported in the press release is consistent, in all material respects, with the draft consolidated income statement, consolidated statement of comprehensive income, consolidated statement of financial position and consolidated statement of cash flows from which it has been derived.
9. FINANCIAL CALENDAR
| Publication annual report + sustainability report 2018 | April 1, 2019 |
|---|---|
| Annual General Meeting of shareholders | May 14, 2019 |
| Half year 2019 results | August 26, 2019 |
The Board of Directors of Tessenderlo Group has decided to stop publishing trading updates for the first quarter and the third quarter. Management will continue to interact with investors and analysts in order to address strategic themes and discuss the progress towards the group's long-term ambitions.
Agenda for March 14, 2019:
3pm CET/2pm UK - conference call and webcast for analysts and investors. Registration details are available at: www.tessenderlo.com.
About Tessenderlo Group
Tessenderlo Group is a diversified industrial group that focuses on agriculture, valorizing bio-residuals and providing industrial solutions. The group employs approximately 4,600 people, is a leader in most of its markets and recorded a consolidated revenue of 1.6 billion EUR in 2018. Tessenderlo Group is listed on Euronext Brussels and is part of Next 150 and BEL Mid indices. Financial News wires: Bloomberg: TESB BB – Reuters: TESB.BR – Datastream: B:Tes
Media Relations Investor Relations Frederic Dryhoel Kurt Dejonckheere +32 2 639 19 85 +32 2 639 18 41 [email protected] [email protected]
This press release is available in Dutch and English on the corporate website www.tessenderlo.com - under 'News & Media'
Disclaimer
This document may contain forward-looking statements. Such statements reflect the views of management regarding future events at the date of this document. Furthermore, they involve known and unknown risks, uncertainties and other factors that may cause actual results to be different from any results, performance or achievements expressed or implied by such forward-looking statements. Tessenderlo Group provides the information in this press release as at the date of publication and, subject to applicable legislation, does not undertake any obligation to update, clarify or correct any forward-looking statements contained in this press release in light of new information, future events or otherwise. Tessenderlo Group disclaims any liability for statements made or published by third parties (including any employees who are not explicitly mandated by Tessenderlo Group) and, subject to applicable legislation, does not undertake any obligation to correct inaccurate data, information, conclusions or opinions published by third parties in relation to this or any other press release it issues.