AI assistant
Tessenderlo Group nv — Annual Report 2014
Apr 30, 2015
4010_rns_2015-04-30_551b6cb3-f73a-4517-a267-23d1dc810241.pdf
Annual Report
Open in viewerOpens in your device viewer
| 40 | 1 | EUR | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NAT. | Date of deposit | Nr. | P. | E. | D. | F 1.1 | ||||||
| ANNUAL ACCOUNTS IN EUROS (2 decimals) | ||||||||||||
| TESSENDERLO CHEMIE NAME: |
||||||||||||
| Public limited company Legal form: |
||||||||||||
| Troonstraat Address: Nr.: Box: |
130 | |||||||||||
| 1050 Postal code: |
Ixelles Municipality: |
|||||||||||
| Belgium Country: |
||||||||||||
| Register of legal persons - commercial court: | Brussels | |||||||||||
| Website*: | ||||||||||||
| Company number | BE 0412.101.728 | |||||||||||
| DATE | 07 01 2015 / / the date of publication of the memorandum of association and of the act amending the articles of association. |
of deposit of the memorandum of association OR of the most recent document mentioning | ||||||||||
| ANNUAL ACCOUNTS approved by the general meeting of | 02 06 / |
/ | 2015 | |||||||||
| regarding the period from | 01 01 / |
/ | 2014 | to | 31 12 / |
/ | 2014 | |||||
| Preceding period from | 01 01 / |
/ | 2013 | to | 31 12 / |
/ | 2013 | |||||
| The amounts for the preceding period are / are not** identical to the ones previously published. | XXXXX | |||||||||||
| COMPLETE LIST with name, surnames, profession, address (street, number, postal code and municipality) and position within the company, of the DIRECTORS, BUSINESS MANAGERS AND AUDITORS |
||||||||||||
| Stefaan HASPESLAGH | Brandstraat 104, 9830 Sint-Martens-Latem, Belgium |
Chairman of the board of directors 03/06/2014 - 05/06/2018 |
||||||||||
| Melchior Marie Hervé DE VOGUE | Avenue des Aubépines 37, 1180 Uccle, Belgium |
Director | 18/12/2013 - 06/06/2017 | |||||||||
| Antoine Denis Gérard GENDRY | Square Lamartine 3bis, 75116 Paris, France | Director | 02/06/2009 - 03/06/2017 | |||||||||
| Véronique BOLLAND | Avenue des Cerisiers 130, 1200 Woluwe-Saint-Lambert, Belgium |
Director | 07/06/2013 - 06/06/2017 | |||||||||
| Baudouin MICHIELS | Vieux Chemin de Wavre 6, 1380 Lasne, Belgium |
Director | 07/06/2011 - 02/06/2015 | |||||||||
| Karel VINCK | Sint-Hubertusdreef 39, 3090 Overijse, Belgium | Director | 07/06/2011 - 02/06/2015 |
Are attached to these annual accounts:
Total number of pages deposited: ....................... Numbers of sections of the standard form not deposited because they serve no useful purpose: ...................................................................................................................................................................................................... 46 5.1, 5.2.4, 5.5.2, 5.16, 5.17.2, 8, 9
Signature (name and position)
Signature (name and position)
* Optional information.
** Strike out what is not applicable.
| Nr. | BE 0412.101.728 | F 1.1 | |
|---|---|---|---|
| ----- | ----------------- | -- | ------- |
Peter Van den Eynde (01530)
Membership nr.: B00593
(Auditor)
LIST OF THE DIRECTORS, BUSINESS MANAGERS AND AUDITORS (continued)
| Luc TACK | Peperstraat 43, 9800 Deinze, Belgium | Director 13/11/2013 - 02/06/2015 |
|---|---|---|
| Dominique ZAKOVITCH - DAMON | Avenue Rodin 1, 75116 Paris, France | Director 07/06/2011 - 02/06/2015 |
| Philippe COENS | Cypressenlaan 21, 3080 Tervuren, Belgium | Director 07/06/2011 - 02/06/2015 |
| Stefaan HASPESLAGH | Brandstraat 104, 9830 Sint-Martens-Latem, Belgium |
Director 13/11/2013 - 05/06/2018 |
| Gérard MARCHAND | Kleine Hutlaan 12, 1180 Uccle, Belgium | Chairman of the board of directors 01/06/2010 - 03/06/2014 |
| Thierry PIESSEVAUX | Rue du Try-Bara 4A, 1380 Lasne, Belgium | Director 07/06/2011 - 05/11/2014 |
| Alain SIAENS | Rue du Brocui 63, 1370 Jodoigne, Belgium | Director 01/06/2010 - 03/06/2014 |
| PRICEWATERHOUSCOOPERS Bedrijfsrevisoren Nr.: BE 0429.501.944 Membership nr.: B009 |
Woluwegarden Woluwedal 18, 1932 Sint-Stevens-Woluwe, Belgium |
Auditor 04/06/2013 - 03/06/2016 |
| Represented by: | ||
| Peter Van den Eynde BVBA (B00593) represented by its permanent representative |
Gentstraat 65C, 9170 Sint-Gillis-Waas, Belgium |
DECLARATION REGARDING A COMPLIMENTARY REVIEW OR CORRECTION ASSIGNMENT
The managing board declares that no audit or correction assignment has been given to a person who was not authorised to do so by law, pursuant to art. 34 and 37 of the law of 22th April 1999 concerning accounting and tax professions.
The annual accounts were / were not* audited or corrected by an external accountant or by a company auditor who is not the statutory auditor. XXX
If affirmative, mention hereafter: name, surnames, profession, address of each external accountant or company auditor and his membership number with his Institute as well as the nature of his assignment:
- A. Bookkeeping of the enterprise**,
- B. Preparing the annual accounts**,
- C. Auditing the annual accounts and/or
- D. Correcting the annual accounts.
If the tasks mentioned under A. or B. are executed by certified accountants or certified bookkeepers - tax specialists, you can mention hereafter: name, surnames, profession, address of each certified accountant or certified bookkeeper - tax specialist and the nature of his assignment.
| Name, surnames, profession and address | Number | Nature of the assignment (A, B, C and/or D) |
|---|---|---|
* Strike out what is not applicable.
** Optional information.
BALANCE SHEET AFTER APPROPRIATION
| Discl. | Codes | Period | Preceding period | |
|---|---|---|---|---|
| ASSETS | ||||
| FIXED ASSETS | 20/28 | 731.710.586,10 | 790.505.875,15 | |
| Formation expenses | 5.1 | 20 | ||
| Intangible fixed assets | 5.2 | 21 | 5.423.832,77 | 3.976.304,70 |
| Tangible fixed assets | 5.3 | 22/27 | 91.734.400,07 | 89.017.421,02 |
| Land and buildings | 22 | 28.072.081,54 | 27.396.444,83 | |
| Plant, machinery and equipment | 23 | 54.610.125,69 | 45.587.668,05 | |
| Furniture and vehicles | 24 | 972.699,23 | 1.515.944,95 | |
| Leasing and similar rights | 25 | 31.266,67 | 44.666,67 | |
| Other tangible fixed assets | 26 | 340.455,46 | 378.637,38 | |
| Assets under construction and advance payments | 5.4/ | 27 | 7.707.771,48 | 14.094.059,14 |
| Financial fixed assets | 5.5.1 | 28 | 634.552.353,26 | 697.512.149,43 |
| Affiliated enterprises | 5.14 | 280/1 | 623.932.193,55 | 683.228.472,68 |
| Participating interests | 280 | 244.674.526,47 | 262.439.769,91 | |
| Amounts receivable | 281 | 379.257.667,08 | 420.788.702,77 | |
| Other enterprises linked by participating interests | 5.14 | 282/3 | 9.244.948,36 | 12.824.948,36 |
| Participating interests | 282 | 9.244.948,36 | 12.824.948,36 | |
| Amounts receivable | 283 | |||
| Other financial assets | 284/8 | 1.375.211,35 | 1.458.728,39 | |
| Shares | 284 | 1.362.181,32 | 1.362.181,32 | |
| Amounts receivable and cash guarantees | 285/8 | 13.030,03 | 96.547,07 | |
| CURRENT ASSETS | 29/58 | 521.865.926,20 | 329.750.248,59 | |
| Amounts receivable after more than one year | 29 | 1.482.090,22 | 3.910.904,00 | |
| Trade debtors | 290 | |||
| Other amounts receivable | 291 | 1.482.090,22 | 3.910.904,00 | |
| Stocks and contracts in progress | 3 | 51.412.134,98 | 73.155.562,49 | |
| Stocks | 30/36 | 51.412.134,98 | 73.155.562,49 | |
| Raw materials and consumables | 30/31 | 22.261.064,25 | 19.131.373,67 | |
| Work in progress | 32 | 1.144.790,61 | 1.181.659,17 | |
| Finished goods | 33 | 27.727.778,07 | 49.451.031,29 | |
| Goods purchased for resale | 34 | 278.502,05 | 3.391.498,36 | |
| Immovable property intended for sale | 35 | |||
| Advance payments | 36 | |||
| Contracts in progress | 37 | |||
| Amounts receivable within one year | 40/41 | 339.377.899,32 | 240.321.329,75 | |
| Trade debtors | 40 | 34.866.681,81 | 56.211.043,68 | |
| Other amounts receivable | 41 | 304.511.217,51 | 184.110.286,07 | |
| 5.5.1/ | ||||
| Current investments | 5.6 | 50/53 | 50.000.000,00 | |
| Own shares | 50 | |||
| Other investments | 51/53 | 50.000.000,00 | ||
| Cash at bank and in hand | 54/58 | 61.417.815,66 | 6.520.657,24 | |
| Deferred charges and accrued income | 5.6 | 490/1 | 18.175.986,02 | 5.841.795,11 |
| TOTAL ASSETS | 20/58 | 1.253.576.512,30 | 1.120.256.123,74 |
| Capital | 5.7 | 10 | 212.431.751,00 | 159.199.999,00 |
|---|---|---|---|---|
| Issued capital | 100 | 212.431.751,00 | 159.199.999,00 | |
| Uncalled capital | 101 | |||
| Share premium account | 11 | 224.200.659,03 | 101.975.559,59 | |
| Revaluation surpluses | 12 | |||
| Reserves | 13 | 23.273.930,26 | 21.041.512,80 | |
| Legal reserve | 130 | 18.360.957,53 | 15.919.999,90 | |
| Reserves not available | 131 | 932.615,78 | 932.615,78 | |
| In respect of own shares held | 1310 | 45,07 | ||
| Other | 1311 | 932.615,78 | 932.570,71 | |
| Untaxed reserves | 132 | 3.980.356,95 | 4.188.897,12 | |
| Available reserves | 133 | |||
| 14 | 271.402.049,85 | 225.023.900,02 | ||
| (+)/(-) Accumulated profits (losses) |
15 | 22.912,80 | 38.906,14 | |
| Investment grants | ||||
| Advance to associates on the sharing out of the assets | 19 | |||
| PROVISIONS AND DEFERRED TAXES | 16 | 150.271.491,52 | 170.063.374,40 | |
| Provisions for liabilities and charges | 160/5 | 149.237.667,96 | 168.913.933,60 | |
| Pensions and similar obligations | 160 | 6.011.340,35 | 5.770.945,02 | |
| Taxation | 161 | |||
| Major repairs and maintenance | 162 | |||
| Other liabilities and charges | 5.8 | 163/5 | 143.226.327,61 | 163.142.988,58 |
| Deferred taxes | 168 | 1.033.823,56 | 1.149.440,80 | |
| AMOUNTS PAYABLE | 17/49 | 371.973.717,84 | 442.912.871,79 | |
| Amounts payable after more than one year | 5.9 | 17 | 11.896.757,37 | 196.359.181,24 |
| Financial debts | 170/4 | 108.624,96 | 185.122.024,96 | |
| Subordinated loans | 170 | |||
| Unsubordinated debentures | 171 | 81.824,96 | 150.081.824,96 | |
| Leasing and other similar obligations | 172 | 26.800,00 | 40.200,00 | |
| Credit institutions | 173 | 35.000.000,00 | ||
| Other loans | 174 | |||
| Trade debts | 175 | |||
| Suppliers | 1750 | |||
| Bills of exchange payable | 1751 | |||
| Advances received on contracts in progress | 176 | |||
| Other amounts payable | 178/9 | 11.788.132,41 | 11.237.156,28 | |
| Amounts payable within one year | 42/48 | 355.818.608,13 | 240.914.754,06 | |
| Current portion of amounts payable after more than one year | ||||
| falling due within one year | 5.9 | 42 | 4.466,64 | 4.466,64 |
| Financial debts | 43 | 191.193.005,85 | 80.715.319,39 | |
| Credit institutions | 430/8 | 2,80 | 3.465.319,39 | |
| Other loans | 439 | 191.193.003,05 | 77.250.000,00 | |
| Trade debts | 44 | 55.398.944,73 | 72.261.046,87 | |
| Suppliers | 440/4 | 55.398.944,73 | 72.261.046,87 | |
| Bills of exchange payable | 441 | |||
| Advances received on contracts in progress | 46 | |||
| Taxes, remuneration and social security | 5.9 | 45 | 17.062.485,40 | 16.652.679,62 |
| Taxes | 450/3 | 2.937.501,27 | 2.016.671,72 | |
| Remuneration and social security | 454/9 | 14.124.984,13 | 14.636.007,90 | |
| Other amounts payable | 47/48 | 92.159.705,51 | 71.281.241,54 | |
| Accruals and deferred income | 5.9 | 492/3 | 4.258.352,34 | 5.638.936,49 |
| TOTAL LIABILITIES | 10/49 | 1.253.576.512,30 | 1.120.256.123,74 | |
EQUITY ..............................................................................(+)/(-) 10/15 731.331.302,94 507.279.877,55
Nr. BE 0412.101.728 F 2.2
EQUITY AND LIABILITIES
Discl. Codes Period Preceding period
First - F2014 - 5 / 46
INCOME STATEMENT
| Discl. | Codes | Period | Preceding period | |
|---|---|---|---|---|
| Operating income | 70/74 | 405.534.694,47 | 544.700.518,43 | |
| Turnover | 5.10 | 70 | 373.650.625,70 | 497.771.819,45 |
| Stocks of finished goods and work and contracts in progress: | ||||
| increase (decrease) (+)/(-) | 71 | -21.760.121,78 | -16.073.083,87 | |
| Own work capitalised | 72 | 3.598.622,79 | 4.214.973,51 | |
| Other operating income | 5.10 | 74 | 50.045.567,76 | 58.786.809,34 |
| Operating charges (+)/(-) | 60/64 | 387.345.913,49 | 603.775.817,85 | |
| Raw materials, consumables | 60 | 195.987.407,64 | 321.060.885,50 | |
| Purchases | 600/8 | 194.468.816,30 | 314.011.155,03 | |
| (+)/(-) Stocks: decrease (increase) |
609 | 1.518.591,34 | 7.049.730,47 | |
| Services and other goods | 61 | 125.455.143,47 | 165.253.553,00 | |
| Remuneration, social security costs and pensions (+)/(-) | 5.10 | 62 | 71.756.296,33 | 81.695.748,56 |
| Depreciation of and other amounts written off formation expenses, intangible and tangible fixed assets |
630 | 11.289.132,71 | 10.714.348,46 | |
| Amounts written off stocks, contracts in progress and trade debtors: Appropriations (write-backs) (+)/(-) Provisions for liabilities and charges: Appropriations (uses |
631/4 | -1.701.252,24 | 504.533,83 | |
| (+)/(-) and write-backs) |
5.10 | 635/7 | -19.536.265,64 | 19.606.543,09 |
| Other operating charges | 5.10 | 640/8 | 4.095.451,22 | 4.940.205,41 |
| Operating charges carried to assets as restructuring costs(-) | 649 | |||
| Operating profit (loss) (+)/(-) | 9901 | 18.188.780,98 | -59.075.299,42 | |
| Financial income | 75 | 142.330.072,29 | 253.917.702,00 | |
| Income from financial fixed assets | 750 | 59.969.690,72 | 207.774.667,12 | |
| Income from current assets | 751 | 15.702.751,08 | 17.145.897,17 | |
| Other financial income | 5.11 | 752/9 | 66.657.630,49 | 28.997.137,71 |
| Financial charges (+)/(-) |
5.11 | 65 | 65.253.476,04 | 48.062.448,62 |
| Debt charges | 650 | 13.200.235,40 | 13.524.697,34 | |
| Amounts written off current assets except stocks, contracts in progress and trade debtors: appropriations (write-backs) |
||||
| (+)/(-) | 651 | |||
| Other financial charges (+)/(-) | 652/9 | 52.053.240,64 | 34.537.751,28 | |
| Gain (loss) on ordinary activities before taxes (+)/(-) |
9902 | 95.265.377,23 | 146.779.953,96 |
| Nr. | BE 0412.101.728 | F 3 | ||
|---|---|---|---|---|
| ----- | ----------------- | -- | ----- | -- |
| Discl. | Codes | Period | Preceding period | |
|---|---|---|---|---|
| Extraordinary income Write-back of depreciation and of amounts written off |
76 | 4.562.940,37 | 36.838.763,57 | |
| intangible and tangible fixed assets | 760 | |||
| Write-back of amounts written down financial fixed assets | 761 | |||
| Write-back of provisions for extraordinary liabilities and | ||||
| charges | 762 | |||
| Capital gains on disposal of fixed assets | 763 | 144.238,33 | ||
| Other extraordinary income | 5.11 | 764/9 | 4.418.702,04 | 36.838.763,57 |
| Extraordinary charges (+)/(-) Extraordinary depreciation of and extraordinary amounts written off formation expenses, intangible and tangible fixed |
66 | 51.306.457,80 | 113.709.523,65 | |
| assets | 660 | 4.861.619,13 | ||
| Amounts written off financial fixed assets | 661 | 38.400.000,00 | 56.123.009,23 | |
| Provisions for extraordinary liabilities and charges: | ||||
| appropriations (uses) (+)/(-) | 662 | -140.000,00 | 4.196.018,15 | |
| Capital losses on disposal of fixed assets | 663 | 323.437,17 | 15.141.688,28 | |
| Other extraordinary charges | 5.11 | 664/8 | 12.723.020,63 | 33.387.188,86 |
| Extraordinary charges carried to assets as restructuring costs (-) |
669 | |||
| (+)/(-) Gain (loss) for the period before taxes |
9903 | 48.521.859,80 | 69.909.193,88 | |
| Transfer from deferred taxes | 780 | 115.617,24 | 117.046,65 | |
| Transfer to deferred taxes | 680 | |||
| Income taxes (+)/(-) | 5.12 | 67/77 | 26.909,75 | 136,43 |
| Taxes | 670/3 | 26.909,75 | 136,43 | |
| Adjustment of income taxes and write-back of tax provisions | 77 | |||
| (+)/(-) Gain (loss) of the period |
9904 | 48.610.567,29 | 70.026.104,10 | |
| Transfer from untaxed reserves | 789 | 208.540,17 | 211.136,42 | |
| Transfer to untaxed reserves | 689 | |||
| Gain (loss) of the period available for appropriation (+)/(-) | 9905 | 48.819.107,46 | 70.237.240,52 |
APPROPRIATION ACCOUNT
| Codes | Period | Preceding period | |
|---|---|---|---|
| (+)/(-) Profit (loss) to be appropriated |
9906 | 273.843.007,48 | 225.469.108,02 |
| Gain (loss) of the period available for appropriation (+)/(-) |
(9905) | 48.819.107,46 | 70.237.240,52 |
| Profit (loss) brought forward (+)/(-) |
14P | 225.023.900,02 | 155.231.867,50 |
| Withdrawals from capital and reserves | 791/2 | 684.791,90 | |
| from capital and share premium account | 791 | ||
| from reserves | 792 | 684.791,90 | |
| Transfer to capital and reserves | 691/2 | 2.440.957,63 | 1.129.999,90 |
| to capital and share premium account | 691 | ||
| to legal reserve | 6920 | 2.440.957,63 | 1.129.999,90 |
| to other reserves | 6921 | ||
| Profit (loss) to be carried forward (+)/(-) | (14) | 271.402.049,85 | 225.023.900,02 |
| Owners' contribution in respect of losses | 794 | ||
| Profit to be distributed | 694/6 | ||
| Dividends | 694 | ||
| Directors' or managers' entitlements | 695 | ||
| Other beneficiaries | 696 |
STATEMENT OF INTANGIBLE FIXED ASSETS
| Codes | Period | Preceding period | |
|---|---|---|---|
| RESEARCH AND DEVELOPMENT COSTS | |||
| Acquisition value at the end of the period | 8051P | xxxxxxxxxxxxxxx | 504.412,34 |
| Movements during the period | |||
| Acquisitions, including produced fixed assets | 8021 | ||
| Sales and disposals | 8031 | 197.875,53 | |
| Transfers from one heading to another (+)/(-) |
8041 | 197.875,53 | |
| Acquisition value at the end of the period | 8051 | 504.412,34 | |
| Depreciations and amounts written down at the end of the period | 8121P | xxxxxxxxxxxxxxx | 127.052,67 |
| Movements during the period | |||
| Recorded | 8071 | 106.866,54 | |
| Written back | 8081 | ||
| Acquisitions from third parties | 8091 | ||
| Cancelled owing to sales and disposals | 8101 | ||
| (+)/(-) Transferred from one heading to another |
8111 | ||
| Depreciations and amounts written down at the end of the period | 8121 | 233.919,21 | |
| NET BOOK VALUE AT THE END OF THE PERIOD | 210 | 270.493,13 |
| Codes | Period | Preceding period | |
|---|---|---|---|
| CONCESSIONS, PATENTS, LICENCES, KNOW-HOW, BRANDS AND SIMILAR RIGHTS |
|||
| Acquisition value at the end of the period | 8052P | xxxxxxxxxxxxxxx | 18.482.888,53 |
| Movements during the period | |||
| Acquisitions, including produced fixed assets | 8022 | 707.029,77 | |
| Sales and disposals | 8032 | 36.540,19 | |
| (+)/(-) Transfers from one heading to another |
8042 | 2.158.174,81 | |
| Acquisition value at the end of the period | 8052 | 21.311.552,92 | |
| Depreciations and amounts written down at the end of the period | 8122P | xxxxxxxxxxxxxxx | 14.883.943,50 |
| Movements during the period | |||
| Recorded | 8072 | 1.288.885,85 | |
| Written back | 8082 | ||
| Acquisitions from third parties | 8092 | ||
| Cancelled owing to sales and disposals | 8102 | 14.616,07 | |
| (+)/(-) Transferred from one heading to another |
8112 | ||
| Depreciations and amounts written down at the end of the period | 8122 | 16.158.213,28 | |
| NET BOOK VALUE AT THE END OF THE PERIOD | 211 | 5.153.339,64 |
Nr. BE 0412.101.728 F 5.2.2
| Nr. BE 0412.101.728 |
F 5.2.3 | |||
|---|---|---|---|---|
| Codes | Period | Preceding period | ||
| GOODWILL | ||||
| Acquisition value at the end of the period | 8053P | xxxxxxxxxxxxxxx | 1.659.988,45 | |
| Movements during the period | ||||
| Acquisitions, including produced fixed assets | 8023 | |||
| Sales and disposals | 8033 | |||
| Transfers from one heading to another | (+)/(-) | 8043 | ||
| Acquisition value at the end of the period | 8053 | 1.659.988,45 | ||
| Depreciations and amounts written down at the end of the period | 8123P | xxxxxxxxxxxxxxx | 1.659.988,45 | |
| Movements during the period | ||||
| Recorded | 8073 | |||
| Written back | 8083 | |||
| Acquisitions from third parties | 8093 | |||
| Cancelled owing to sales and disposals | 8103 | |||
| Transferred from one heading to another | (+)/(-) | 8113 | ||
| Depreciations and amounts written down at the end of the period | 8123 | 1.659.988,45 | ||
| NET BOOK VALUE AT THE END OF THE PERIOD | 212 |
STATEMENT OF TANGIBLE FIXED ASSETS
| Codes | Period | Preceding period | |
|---|---|---|---|
| LAND AND BUILDINGS | |||
| Acquisition value at the end of the period | 8191P | xxxxxxxxxxxxxxx | 78.652.135,04 |
| Movements during the period | |||
| Acquisitions, including produced fixed assets | 8161 | 849.786,99 | |
| Sales and disposals | 8171 | ||
| Transfers from one heading to another (+)/(-) |
8181 | 1.160.990,47 | |
| Acquisition value at the end of the period | 8191 | 80.662.912,50 | |
| Revaluation surpluses at the end of the period | 8251P | xxxxxxxxxxxxxxx | |
| Movements during the period | |||
| Recorded | 8211 | ||
| Acquisitions from third parties | 8221 | ||
| Cancelled | 8231 | ||
| (+)/(-) Transferred from one heading to another |
8241 | ||
| Revaluation surpluses at the end of the period | 8251 | ||
| Depreciations and amounts written down at the end of the period | 8321P | xxxxxxxxxxxxxxx | 51.255.690,21 |
| Movements during the period | |||
| Recorded | 8271 | 1.335.140,75 | |
| Written back | 8281 | ||
| Acquisitions from third parties | 8291 | ||
| Cancelled owing to sales and disposals | 8301 | ||
| (+)/(-) Transferred from one heading to another |
8311 | ||
| Depreciations and amounts written down at the end of the period | 8321 | 52.590.830,96 | |
| NET BOOK VALUE AT THE END OF THE PERIOD | (22) | 28.072.081,54 |
| Codes | Period | Preceding period | |
|---|---|---|---|
| PLANT, MACHINERY AND EQUIPMENT | |||
| Acquisition value at the end of the period | 8192P | xxxxxxxxxxxxxxx | 388.462.693,99 |
| Movements during the period | |||
| Acquisitions, including produced fixed assets | 8162 | 9.088.088,72 | |
| Sales and disposals | 8172 | 40.416.113,43 | |
| (+)/(-) Transfers from one heading to another |
8182 | 7.957.712,47 | |
| Acquisition value at the end of the period | 8192 | 365.092.381,75 | |
| Revaluation surpluses at the end of the period | 8252P | xxxxxxxxxxxxxxx | |
| Movements during the period | |||
| Recorded | 8212 | ||
| Acquisitions from third parties | 8222 | ||
| Cancelled | 8232 | ||
| (+)/(-) Transferred from one heading to another |
8242 | ||
| Revaluation surpluses at the end of the period | 8252 | ||
| Depreciations and amounts written down at the end of the period | 8322P | xxxxxxxxxxxxxxx | 342.875.025,94 |
| Movements during the period | |||
| Recorded | 8272 | 7.923.226,05 | |
| Written back | 8282 | ||
| Acquisitions from third parties | 8292 | ||
| Cancelled owing to sales and disposals | 8302 | 40.315.995,93 | |
| (+)/(-) Transferred from one heading to another |
8312 | ||
| Depreciations and amounts written down at the end of the period | 8322 | 310.482.256,06 | |
| NET BOOK VALUE AT THE END OF THE PERIOD | (23) | 54.610.125,69 |
Nr. BE 0412.101.728 F 5.3.2
| Nr. BE 0412.101.728 |
F 5.3.3 | |||
|---|---|---|---|---|
| Codes | Period | Preceding period | ||
| FURNITURE AND VEHICLES | ||||
| Acquisition value at the end of the period | 8193P | xxxxxxxxxxxxxxx | 19.046.724,85 | |
| Movements during the period | ||||
| Acquisitions, including produced fixed assets | 8163 | 34.487,13 | ||
| Sales and disposals | 8173 | 286.599,47 | ||
| Transfers from one heading to another | (+)/(-) | 8183 | 14.448,75 | |
| Acquisition value at the end of the period | 8193 | 18.809.061,26 | ||
| Revaluation surpluses at the end of the period | 8253P | xxxxxxxxxxxxxxx | ||
| Movements during the period | ||||
| Recorded | 8213 | |||
| Acquisitions from third parties | 8223 | |||
| Cancelled | 8233 | |||
| Transferred from one heading to another | (+)/(-) | 8243 | ||
| Revaluation surpluses at the end of the period | 8253 | |||
| Depreciations and amounts written down at the end of the period | 8323P | xxxxxxxxxxxxxxx | 17.530.779,90 | |
| Movements during the period | ||||
| Recorded | 8273 | 583.431,60 | ||
| Written back | 8283 | |||
| Acquisitions from third parties | 8293 | |||
| Cancelled owing to sales and disposals | 8303 | 277.849,47 | ||
| Transferred from one heading to another | (+)/(-) | 8313 | ||
| Depreciations and amounts written down at the end of the period | 8323 | 17.836.362,03 | ||
| NET BOOK VALUE AT THE END OF THE PERIOD | (24) | 972.699,23 |
| Codes | Period | Preceding period | |
|---|---|---|---|
| LEASING AND SIMILAR RIGHTS | |||
| Acquisition value at the end of the period | 8194P | xxxxxxxxxxxxxxx | 80.400,00 |
| Movements during the period | |||
| Acquisitions, including produced fixed assets | 8164 | ||
| Sales and disposals | 8174 | ||
| (+)/(-) Transfers from one heading to another |
8184 | ||
| Acquisition value at the end of the period | 8194 | 80.400,00 | |
| Revaluation surpluses at the end of the period | 8254P | xxxxxxxxxxxxxxx | |
| Movements during the period | |||
| Recorded | 8214 | ||
| Acquisitions from third parties | 8224 | ||
| Cancelled | 8234 | ||
| (+)/(-) Transferred from one heading to another |
8244 | ||
| Revaluation surpluses at the end of the period | 8254 | ||
| Depreciations and amounts written down at the end of the period | 8324P | xxxxxxxxxxxxxxx | 35.733,33 |
| Movements during the period | |||
| Recorded | 8274 | 13.400,00 | |
| Written back | 8284 | ||
| Acquisitions from third parties | 8294 | ||
| Cancelled owing to sales and disposals | 8304 | ||
| (+)/(-) Transferred from one heading to another |
8314 | ||
| Depreciations and amounts written down at the end of the period | 8324 | 49.133,33 | |
| NET BOOK VALUE AT THE END OF THE PERIOD | (25) | 31.266,67 | |
| OF WHICH | |||
| Land and buildings | 250 | ||
| Plant, machinery and equipment | 251 | ||
| Furniture and vehicles | 252 | 31.266,67 |
Nr. BE 0412.101.728 F 5.3.4
| Nr. BE 0412.101.728 |
F 5.3.5 | |||
|---|---|---|---|---|
| Codes | Period | Preceding period | ||
| OTHER TANGIBLE FIXED ASSETS | ||||
| Acquisition value at the end of the period | 8195P | xxxxxxxxxxxxxxx | 381.819,20 | |
| Movements during the period | ||||
| Acquisitions, including produced fixed assets | 8165 | |||
| Sales and disposals | 8175 | |||
| Transfers from one heading to another | (+)/(-) | 8185 | ||
| Acquisition value at the end of the period | 8195 | 381.819,20 | ||
| Revaluation surpluses at the end of the period | 8255P | xxxxxxxxxxxxxxx | ||
| Movements during the period | ||||
| Recorded | 8215 | |||
| Acquisitions from third parties | 8225 | |||
| Cancelled | 8235 | |||
| Transferred from one heading to another | (+)/(-) | 8245 | ||
| Revaluation surpluses at the end of the period | 8255 | |||
| Depreciations and amounts written down at the end of the period | 8325P | xxxxxxxxxxxxxxx | 3.181,82 | |
| Movements during the period | ||||
| Recorded | 8275 | 38.181,92 | ||
| Written back | 8285 | |||
| Acquisitions from third parties | 8295 | |||
| Cancelled owing to sales and disposals | 8305 | |||
| Transferred from one heading to another | (+)/(-) | 8315 | ||
| Depreciations and amounts written down at the end of the period | 8325 | 41.363,74 | ||
| NET BOOK VALUE AT THE END OF THE PERIOD | (26) | 340.455,46 |
| Nr. | BE 0412.101.728 | F 5.3.6 | |||
|---|---|---|---|---|---|
| Codes | Period | Preceding period | |||
| ASSETS UNDER CONSTRUCTION AND ADVANCE PAYMENTS | |||||
| Acquisition value at the end of the period | 8196P | xxxxxxxxxxxxxxx | 14.094.059,14 | ||
| Movements during the period | |||||
| Acquisitions, including produced fixed assets | 8166 | 5.102.914,37 | |||
| Sales and disposals | 8176 | ||||
| Transfers from one heading to another | (+)/(-) | 8186 | -11.489.202,03 | ||
| Acquisition value at the end of the period | 8196 | 7.707.771,48 | |||
| Revaluation surpluses at the end of the period | 8256P | xxxxxxxxxxxxxxx | |||
| Movements during the period | |||||
| Recorded | 8216 | ||||
| Acquisitions from third parties | 8226 | ||||
| Cancelled | 8236 | ||||
| Transferred from one heading to another | (+)/(-) | 8246 | |||
| Revaluation surpluses at the end of the period | 8256 | ||||
| Depreciations and amounts written down at the end of the period | 8326P | xxxxxxxxxxxxxxx | |||
| Movements during the period | |||||
| Recorded | 8276 | ||||
| Written back | 8286 | ||||
| Acquisitions from third parties | 8296 | ||||
| Cancelled owing to sales and disposals | 8306 | ||||
| Transferred from one heading to another | (+)/(-) | 8316 | |||
| Depreciations and amounts written down at the end of the period | 8326 | ||||
| NET BOOK VALUE AT THE END OF THE PERIOD | (27) | 7.707.771,48 |
STATEMENT OF FINANCIAL FIXED ASSETS
| Codes | Period | Preceding period | |
|---|---|---|---|
| AFFILIATED ENTERPRISES - PARTICIPATING INTERESTS AND SHARES | |||
| Acquisition value at the end of the period | 8391P | xxxxxxxxxxxxxxx | 407.917.136,16 |
| Movements during the period | |||
| Acquisitions | 8361 | 20.882.512,28 | |
| Sales and disposals | 8371 | 247.755,72 | |
| Transfers from one heading to another (+)/(-) |
8381 | ||
| Acquisition value at the end of the period | 8391 | 428.551.892,72 | |
| Revaluation surpluses at the end of the period | 8451P | xxxxxxxxxxxxxxx | |
| Movements during the period | |||
| Recorded | 8411 | ||
| Acquisitions from third parties | 8421 | ||
| Cancelled | 8431 | ||
| (+)/(-) Transferred from one heading to another |
8441 | ||
| Revaluation surpluses at the end of the period | 8451 | ||
| Amounts written down at the end of the period | 8521P | xxxxxxxxxxxxxxx | 145.477.366,25 |
| Movements during the period | |||
| Recorded | 8471 | 38.400.000,00 | |
| Written back | 8481 | ||
| Acquisitions from third parties | 8491 | ||
| Cancelled owing to sales and disposals | 8501 | ||
| (+)/(-) Transferred from one heading to another |
8511 | ||
| Amounts written down at the end of the period | 8521 | 183.877.366,25 | |
| Uncalled amounts at the end of the period | 8551P | xxxxxxxxxxxxxxx | |
| Movements during the period (+)/(-) |
8541 | ||
| Uncalled amounts at the end of the period | 8551 | ||
| NET BOOK VALUE AT THE END OF THE PERIOD | (280) | 244.674.526,47 | |
| AFFILIATED ENTERPRISES - AMOUNTS RECEIVABLE | |||
| NET BOOK VALUE AT THE END OF THE PERIOD | 281P | xxxxxxxxxxxxxxx | 420.788.702,77 |
| Movements during the period | |||
| Additions | 8581 | 105.468.964,31 | |
| Repayments | 8591 | ||
| Amounts written down | 8601 | ||
| Amounts written back | 8611 | ||
| Exchange differences (+)/(-) |
8621 | ||
| Other movements (+)/(-) |
8631 | -147.000.000,00 | |
| NET BOOK VALUE AT THE END OF THE PERIOD | (281) | 379.257.667,08 | |
| ACCUMULATED AMOUNTS WRITTEN OFF AMOUNTS RECEIVABLE AT END OF THE PERIOD |
8651 | ||
| Codes | Period | Preceding period | |
|---|---|---|---|
| ENTERPRISES LINKED BY A PARTICIPATING INTEREST - PARTICIPATING INTERESTS AND SHARES |
|||
| Acquisition value at the end of the period | 8392P | xxxxxxxxxxxxxxx | 13.320.000,00 |
| Movements during the period | |||
| Acquisitions | 8362 | ||
| Sales and disposals | 8372 | 3.580.000,00 | |
| Transfers from one heading to another (+)/(-) |
8382 | ||
| Acquisition value at the end of the period | 8392 | 9.740.000,00 | |
| Revaluation surpluses at the end of the period | 8452P | xxxxxxxxxxxxxxx | |
| Movements during the period | |||
| Recorded | 8412 | ||
| Acquisitions from third parties | 8422 | ||
| Cancelled | 8432 | ||
| (+)/(-) Transferred from one heading to another |
8442 | ||
| Revaluation surpluses at the end of the period | 8452 | ||
| Amounts written down at the end of the period | 8522P | xxxxxxxxxxxxxxx | |
| Movements during the period | |||
| Recorded | 8472 | ||
| Written back | 8482 | ||
| Acquisitions from third parties | 8492 | ||
| Cancelled owing to sales and disposals | 8502 | ||
| (+)/(-) Transferred from one heading to another |
8512 | ||
| Amounts written down at the end of the period | 8522 | ||
| Uncalled amounts at the end of the period | 8552P | xxxxxxxxxxxxxxx | 495.051,64 |
| Movements during the period (+)/(-) |
8542 | ||
| Uncalled amounts at the end of the period | 8552 | 495.051,64 | |
| NET BOOK VALUE AT THE END OF THE PERIOD | (282) | 9.244.948,36 | |
| ENTERPRISES LINKED BY A PARTICIPATING INTEREST - AMOUNTS RECEIVABLE |
|||
| NET BOOK VALUE AT THE END OF THE PERIOD | 283P | xxxxxxxxxxxxxxx | |
| Movements during the period | |||
| Additions | 8582 | ||
| Repayments | 8592 | ||
| Amounts written down | 8602 | ||
| Amounts written back | 8612 | ||
| (+)/(-) Exchange differences |
8622 | ||
| (+)/(-) Other movements |
8632 | ||
| NET BOOK VALUE AT THE END OF THE PERIOD | (283) | ||
| ACCUMULATED AMOUNTS WRITTEN OFF AMOUNTS RECEIVABLE AT END OF | |||
| THE PERIOD | 8652 |
Nr. BE 0412.101.728 F 5.4.2
| Nr. BE 0412.101.728 |
F 5.4.3 | ||
|---|---|---|---|
| Codes | Period | Preceding period | |
| OTHER ENTERPRISES - PARTICIPATING INTERESTS AND SHARES | |||
| Acquisition value at the end of the period | 8393P | xxxxxxxxxxxxxxx | 3.008.357,24 |
| Movements during the period | |||
| Acquisitions | 8363 | ||
| Sales and disposals | 8373 | ||
| Transfers from one heading to another (+)/(-) |
8383 | ||
| Acquisition value at the end of the period | 8393 | 3.008.357,24 | |
| Revaluation surpluses at the end of the period | 8453P | xxxxxxxxxxxxxxx | |
| Movements during the period | |||
| Recorded | 8413 | ||
| Acquisitions from third parties | 8423 | ||
| Cancelled | 8433 | ||
| (+)/(-) Transferred from one heading to another |
8443 | ||
| Revaluation surpluses at the end of the period | 8453 | ||
| Amounts written down at the end of the period | 8523P | xxxxxxxxxxxxxxx | 1.646.175,92 |
| Movements during the period | |||
| Recorded | 8473 | ||
| Written back | 8483 | ||
| Acquisitions from third parties | 8493 | ||
| Cancelled owing to sales and disposals | 8503 | ||
| (+)/(-) Transferred from one heading to another |
8513 | ||
| Amounts written down at the end of the period | 8523 | 1.646.175,92 | |
| Uncalled amounts at the end of the period | 8553P | xxxxxxxxxxxxxxx | |
| Movements during the period (+)/(-) |
8543 | ||
| Uncalled amounts at the end of the period | 8553 | ||
| NET BOOK VALUE AT THE END OF THE PERIOD | (284) | 1.362.181,32 | |
| OTHERS ENTERPRISES - AMOUNTS RECEIVABLE | |||
| NET BOOK VALUE AT THE END OF THE PERIOD | 285/8P | xxxxxxxxxxxxxxx | 96.547,07 |
| Movements during the period | |||
| Additions | 8583 | ||
| Repayments | 8593 | 83.517,04 | |
| Amounts written down | 8603 | ||
| Amounts written back | 8613 | ||
| Exchange differences (+)/(-) |
8623 | ||
| Other movements (+)/(-) |
8633 | ||
| NET BOOK VALUE AT THE END OF THE PERIOD | (285/8) | 13.030,03 |
ACCUMULATED AMOUNTS WRITTEN OFF AMOUNTS RECEIVABLE AT END OF THE PERIOD ......................................................................................................... 8653 ........................
First - F2014 - 20 / 46
PARTICIPATING INTERESTS INFORMATION
PARTICIPATING INTERESTS AND SHARES
List the enterprises in which the enterprise holds a participating interest, (recorded in the heading 280 and 282 of assets) and the other enterprises in which the enterprise holds rights (recorded in the headings 284 and 51/53 of assets) for an amount of at least 10 % of the capital issued.
| Rights held by | Data extracted from the most recent annual accounts | ||||||
|---|---|---|---|---|---|---|---|
| NAME, full address of the REGISTERED OFFICE and for an enterprise governed by Belgian |
directly | subsidiar ies |
Annual | Cur | Capital and reserve | Net result | |
| law, the COMPANY IDENTIFICATION NUMBER | Number | % | % | accounts as per |
rency code |
(+) of (-) (in units) |
|
| Limburgse Rubber Produkten BE 0415.296.392 Troonstraat 130, 1050 Ixelles, Belgium |
31/12/2014 | EUR | -78.937,00 | -124.347,00 | |||
| Nominative | 2.750 | 50,0 | 50,0 | ||||
| Tessenderlo Holding UK Ltd Treforest Ponty Pridd, , United Kingdom |
31/12/2014 | GBP | 20.474.510,00 | 1.892.913,00 | |||
| Nominative | 605.621 | 60,56 | 39,44 | ||||
| Tessenderlo Chemie International BE 0407.247.372 Troonstraat 130, 1050 Ixelles, Belgium |
31/12/2014 | EUR | 308.553,00 | -130.006,00 | |||
| Nominative | 1.479.628 | 99,99 | 0,01 | ||||
| Dyka Plastics BE 0414.467.340 Nolim park 4004, 3900 Overpelt, Belgium |
31/12/2014 | EUR | 2.332.859,00 | -48.544,00 | |||
| Nominative | 34.998 | 99,99 | 0,01 | ||||
| Tessenderlo NL Holding BV Nijverheidsweg 4, NL 4854 MT Bavel, Netherlands |
31/12/2014 | EUR | 41.917.939,00 | 25.629.948,00 | |||
| Nominative | 76.427 | 100,0 | 0,0 | ||||
| Tessenderlo USA Inc. 2255 No 44th Street Suite 300, az85004 Phoenix, United States |
31/12/2014 | USD | -578.332.589,00 | -11.912.655,00 | |||
| Nominative | 50 | 100,0 | 0,0 | ||||
| Dyka Polska Powslancow Slaskich 95, 53-332 Wroclaw, Poland |
31/12/2014 | PLN | 17.411.147,00 | -4.731.095,00 | |||
| Nominative | 1.000 | 100,0 | 0,0 | ||||
| T-POWER BE 0875.650.771 Troonstraat 130, 1050 Ixelles, Belgium |
31/12/2014 | EUR | 36.215.445,00 | 7.400.883,00 | |||
| Nominative | 133.200 | 20,0 | 0,0 | ||||
| Terelux SA RC29162 Public limited company Route de Trève B, , Luxembourg |
31/12/2014 | EUR | 36.913.616,00 | 363.843,00 | |||
| Nominative | 49.999 | 99,99 | 0,01 |
| Nr. | BE 0412.101.728 | F 5.5.1 | |
|---|---|---|---|
| ----- | ----------------- | -- | --------- |
LIST OF PARTICIPATING INTERESTS AND SHARES (Continued)
| Rights held by | Data extracted from the most recent annual accounts | ||||||
|---|---|---|---|---|---|---|---|
| NAME, full address of the REGISTERED OFFICE and for an enterprise governed by Belgian |
directly | subsidiar ies |
Annual | Cur | Capital and reserve | Net result | |
| law, the COMPANY IDENTIFICATION NUMBER | Number | % | % | accounts as per |
rency code |
(+) of (-) (in units) |
|
| PB Brasil Avenida Breasilia, Ciuabá 578 box 01-C, , Brazil |
31/12/2014 | BRL | 105.463.191,00 | -30.999.902,00 | |||
| Porter | 177.479.128 | 97,14 | 2,86 | ||||
| Tessenderlo Finance NV BE 0878.995.984 Troonstraat 130, 1050 Ixelles, Belgium |
31/12/2014 | EUR | 74.843.298,00 | 1.327.151,00 | |||
| Nominative | 219.999 | 99,99 | 0,01 | ||||
| Tessenderlo Schweiz AG Zürcherstrasse 42, CH-5330 Bad-Zurzach, Switzerland |
31/12/2014 | CHF | 352.424,64 | 97.938,33 | |||
| Porter | 2.500 | 25,0 | 75,0 | ||||
| Tessenderlo Cologna Veneta srl Via Quari Destra 41, , Italy |
31/12/2014 | EUR | -137.851,00 | -728.842,00 | |||
| Porter | 1 | 100,0 | 0,0 | ||||
| Codes | Period | Preceding period | |
|---|---|---|---|
| INVESTMENTS: OTHER INVESTMENTS AND DEPOSITS | |||
| Shares | 51 | ||
| Book value increased with the uncalled amount | 8681 | ||
| Uncalled amount | 8682 | ||
| Fixed income securities | 52 | ||
| Fixed income securities issued by credit institutions | 8684 | ||
| Fixed term accounts with credit institutions | 53 | 50.000.000,00 | |
| With residual term or notice of withdrawal | |||
| up to one month | 8686 | 50.000.000,00 | |
| between one month and one year | 8687 | ||
| over one year | 8688 | ||
| Other investments not mentioned above | 8689 |
| Period | |
|---|---|
| DEFERRED CHARGES AND ACCRUED INCOME | |
| Allocation of heading 490/1 of assets if the amount is significant | |
| Provision interest loan USD | 12.213.600,75 |
| Provision interest loan GBP | 905.470,83 |
| Provision interest loan CNY | 766.950,12 |
| Provision interest loan EUR | 245.072,65 |
| Provision interest CCRS | 706.580,84 |
| Provision temporary interest EUR | 2.000.853,63 |
| Dimension Data | 564.864,31 |
| GLL Trone Office lease | 434.986,25 |
| Nr. | BE 0412.101.72 | |
|---|---|---|
| ----- | ---------------- | -- |
| xxxxxxxxxxxxxxx 159.199.999,00 Issued capital at the end of the period 100P 212.431.751,00 Issued capital at the end of the period (100) Codes Value Number of shares Changes during the period 53.067.247,65 10.592.265 Capital increase by issuing new shares 19/12/2014 137.785,02 27.502 Capital increase by exercising warrants19/12/2014 26.719,33 5.333 Capital increase by exercising warrants 14/10/2014 Structure of the capital Different categories of shares 212.431.751,00 42.396.563 COMMON SHARES xxxxxxxxxxxxxx 12.202.446 Registered shares 8702 xxxxxxxxxxxxxx 30.194.117 Shares to bearer and/or dematerialized 8703 Capital called but not Codes Uncalled amount paid Capital not paid xxxxxxxxxxxxxx Uncalled capital (101) xxxxxxxxxxxxxx Called up capital, unpaid 8712 Shareholders having yet to pay up in full Codes Period Own shares Held by the company itself Amount of capital held 8721 Corresponding number of shares 8722 Held by the subsidiaries Amount of capital held 8731 Corresponding number of shares 8732 Commitments to issue shares Owing to the exercise of conversion rights Amount of outstanding convertible loans 8740 Amount of capital to be subscribed 8741 Corresponding maximum number of shares to be issued 8742 Owing to the exercise of subscription rights 870.073 Number of outstanding subscription rights 8745 20.615.144,00 Amount of capital to be subscribed 8746 870.073 Corresponding maximum number of shares to be issued 8747 22.900.000,00 8751 Authorized capital not issued |
|||
|---|---|---|---|
| Social capital | |||
| Nr. F 5.7 BE 0412.101.728 |
|---|
| --------------------------------- |
| Codes | Period | |
|---|---|---|
| Shares issued, non representing capital | ||
| Distribution | ||
| Number of shares | 8761 | |
| Number of voting rights attached thereto | 8762 | |
| Allocation by shareholder | ||
| Number of shares held by the company itself | 8771 | |
| Number of shares held by its subsidiaries | 8781 |
STRUCTURE OF SHAREHOLDINGS OF THE ENTERPRISE AT YEAR-END CLOSING DATE, AS IT APPEARS FROM THE STATEMENTS RECEIVED BY THE ENTERPRISE
SHAREHOLDERS STRUCTURE OF THE COMPANY ON DATE OF 31.12.2014
| VERBRUGGE N.V. | 30,20% |
|---|---|
| STEVERLYNCKLAAN 15 | |
| 8900 LEPER | |
| SYMPHONY MILLS N.V. | 1,49% |
| Grote Molstenstraat 25, | |
| 8710 Wielsbeke | |
| EMPLOYEES | 0,44% |
FREE FLOAT 67,87%
| Nr. | BE 0412.101.728 | F 5.8 |
|---|---|---|
| Period | |
|---|---|
| ANALYSIS OF THE HEADING 163/5 OF LIABILITIES IF THE AMOUNT IS SIGNIFICANT | |
| Provision for the environment and demolition | 127.916.510,06 |
| Provision for restructuring | 12.897.654,72 |
| Provision other | 2.412.162,83 |
| Nr. BE 0412.101.728 |
|---|
| ------------------------ |
| Codes | Period | |
|---|---|---|
| BREAKDOWN OF AMOUNTS PAYABLE WITH AN ORIGINAL PERIOD TO MATURITY OF MORE THAN ONE | ||
| YEAR, ACCORDING TO THEIR RESIDUAL TERM | ||
| Current portion of amounts payable after more than one year falling due within one year Financial debts |
8801 | 4.466,64 |
| Subordinated loans | 8811 | 4.466,64 |
| 8821 | ||
| Unsubordinated debentures | ||
| Leasing and other similar obligations | 8831 | |
| Credit institutions | 8841 | |
| Other loans | 8851 | |
| Trade debts | 8861 | |
| Suppliers | 8871 | |
| Bills of exchange payable | 8881 | |
| Advance payments received on contract in progress | 8891 | |
| Other amounts payable | 8901 | |
| Total current portion of amounts payable after more than one year falling due within one year | (42) | 4.466,64 |
| Amounts payable with a remaining term of more than one but not more than five years | ||
| Financial debts | 8802 | 108.624,96 |
| Subordinated loans | 8812 | |
| Unsubordinated debentures | 8822 | 81.824,96 |
| Leasing and other similar obligations | 8832 | 26.800,00 |
| Credit institutions | 8842 | |
| Other loans | 8852 | |
| Trade debts | 8862 | |
| Suppliers | 8872 | |
| Bills of exchange payable | 8882 | |
| Advance payments received on contracts in progress | 8892 | |
| Other amounts payable | 8902 | 11.788.132,41 |
| Total amounts payable with a remaining term of more than one but not more than five years | 8912 | 11.896.757,37 |
| Amounts payable with a remaining term of more than five years | ||
| Financial debts | 8803 | |
| Subordinated loans | 8813 | |
| Unsubordinated debentures | 8823 | |
| Leasing and other similar obligations | 8833 | |
| Credit institutions | 8843 | |
| Other loans | 8853 | |
| Trade debts | 8863 | |
| Suppliers | 8873 | |
| Bills of exchange payable | 8883 | |
| Advance payments received on contracts in progress | 8893 | |
| Other amounts payable | 8903 | |
| Total amounts payable with a remaining term of more than five years | 8913 |
| Codes | Period | |
|---|---|---|
| GUARANTEED AMOUNTS PAYABLE (included in headings 17 and 42/48 of the liabilities) | ||
| Amounts payable guaranteed by Belgian public authorities | ||
| Financial debts | 8921 | |
| Subordinated loans | 8931 | |
| Unsubordinated debentures | 8941 | |
| Leasing and similar obligations | 8951 | |
| Credit institutions | 8961 | |
| Other loans | 8971 | |
| Trade debts | 8981 | |
| Suppliers | 8991 | |
| Bills of exchange payable | 9001 | |
| Advance payments received on contracts in progress | 9011 | |
| Remuneration and social security | 9021 | |
| Other amounts payable | 9051 | |
| Total amounts payable guaranteed by Belgian public authorities | 9061 | |
| Amounts payable guaranteed by real securities or irrevocably promised by the enterprise on its own assets |
||
| Financial debts | 8922 | |
| Subordinated loans | 8932 | |
| Unsubordinated debentures | 8942 | |
| Leasing and similar obligations | 8952 | |
| Credit institutions | 8962 | |
| Other loans | 8972 | |
| Trade debts | 8982 | |
| Suppliers | 8992 | |
| Bills of exchange payable | 9002 | |
| Advance payments received on contracts in progress | 9012 | |
| Taxes, remuneration and social security | 9022 | |
| Taxes | 9032 | |
| Remuneration and social security | 9042 | |
| Other amounts payable | 9052 | |
| Total amounts payable guaranteed by real securities or irrevocably promised by the enterprise on its own assets |
9062 |
| Codes | Period | |
|---|---|---|
| TAXES, REMUNERATION AND SOCIAL SECURITY | ||
| Taxes (heading 450/3 of the liabilities) | ||
| Outstanding tax debts | 9072 | |
| Accruing taxes payable | 9073 | 2.937.501,27 |
| Estimated taxes payable | 450 | |
| Remuneration and social security (heading 454/9 of the liabilities) | ||
| Amounts due to the National Social Security Office | 9076 | |
| Other amounts payable in respect of remuneration and social security | 9077 | 14.124.984,13 |
| Nr. | BE 0412.101.728 | F 5.9 |
|---|---|---|
| Period | |
|---|---|
| ACCRUALS AND DEFERRED INCOME | |
| Allocation of heading 492/3 of liabilities if the amount is significant | |
| Accrual for invoice to be received | 1.872.694,87 |
| Accrual for interest to pay third party | 1.402.397,26 |
| Provision interest CCRS | 782.784,70 |
| Provision interest IRS | 39.130,98 |
| Deferred income renting third party | 75.725,67 |
| Provision temporary Interest | 85.558,58 |
OPERATING RESULTS
| Codes | Period | Preceding period | |
|---|---|---|---|
| OPERATING INCOME | |||
| Net turnover | |||
| Allocation by categories of activity | |||
| Allocation into geographical markets | |||
| Other operating income | |||
| Operating subsidies and compensatory amounts received from public | |||
| authorities | 740 | ||
| OPERATING CHARGES | |||
| Employees for whom the entreprise submitted a DIMONA declaration or | |||
| who are recorded in the general personnel register | |||
| Total number at the closing date | 9086 | 789 | 907 |
| Average number of employees calculated in full-time equivalents | 9087 | 754,0 | 823,6 |
| Number of actual worked hours | 9088 | 1.134.762 | 1.265.265 |
| Personnel costs | |||
| Remuneration and direct social benefits | 620 | 46.127.413,72 | 53.485.713,17 |
| Employers' contribution for social security | 621 | 14.408.709,91 | 15.859.921,03 |
| Employers' premiums for extra statutory insurance | 622 | 2.930.058,15 | 4.011.630,88 |
| Other personnel costs (+)/(-) | 623 | 8.290.114,55 | 8.338.483,48 |
| Retirement and survivors' pensions | 624 | ||
| Provisions for pensions and other similar rights | |||
| (+)/(-) Appropriations (uses and write-backs) |
635 | 240.395,33 | -896.018,15 |
| Amounts written off | |||
| Stocks and contracts in progress | |||
| Recorded | 9110 | 433.494,97 | |
| Written back | 9111 | 1.535.285,61 | |
| Trade debts | |||
| Recorded | 9112 | 6.656,81 172.623,44 |
131.210,02 60.171,16 |
| Written back | 9113 | ||
| Provisions for liabilities and charges | |||
| Additions | 9115 | 24.890.120,64 | |
| Uses and write-backs | 9116 | 19.536.265,64 | 5.283.577,55 |
| Other operating charges | |||
| Taxes related to operation | 640 | 3.894.109,36 | 4.274.329,56 |
| Other costs | 641/8 | 201.341,86 | 665.875,85 |
| Hired temporary staff and personnel placed at the enterprise's disposal | |||
| Total number at the closing date | 9096 | ||
| Average number calculated in full-time equivalents | 9097 | 38,1 | 61,5 |
| Number of actual worked hours | 9098 | 74.537 | 119.022 |
| Costs to the enterprise | 617 | 3.251.232,91 | 5.074.421,45 |
FINANCIAL AND EXTRAORDINARY RESULTS
| Codes | Period | Preceding period | |
|---|---|---|---|
| FINANCIAL RESULTS | |||
| Other financial income Subsidies granted by public authorities and recorded as income for the period |
|||
| Capital subsidies | 9125 | 15.993,34 | 33.149,46 |
| Interest subsidies | 9126 | ||
| Allocation of other financial income | |||
| Realized Exchange gains | 12.501.430,35 | 28.559.481,28 | |
| Unrealized gains on several operations | 54.136.906,33 | 404.506,97 | |
| Subside on capital | 0,00 | 0,00 | |
| Various revenue income | 3.300,47 | 0,00 | |
| Depreciation of loan issue expenses and reimbursement premiums | 6501 | ||
| Capitalized Interests | 6503 | ||
| Amounts written off current assets | |||
| Recorded | 6510 | ||
| Written back | 6511 | ||
| Other financial charges Amount of the discount borne by the enterprise, as a result of negotiating amounts receivable |
653 | ||
| Provisions of a financial nature | |||
| Appropriations | 6560 | ||
| Uses and write-backs | 6561 | ||
| Allocation of other financial charges | |||
| (+)/(-) OTHER FINANCIAL COSTS |
248.956,29 | 1.192.313,64 | |
| (+)/(-) BANK COST AND AGIO |
3.967.572,72 | 2.896.527,63 | |
| COMMISSION ON COUPONS (+)/(-) | 2.690,91 | 1.801,34 | |
| REALIZED EXCHANGE LOSS (+)/(-) |
23.100.239,15 | 19.227.552,25 | |
| (+)/(-) UNREALIZED EXCHANGE LOSS |
23.849.655,96 | 10.068.555,14 | |
| (+)/(-) DISCOUNT FOR CUSTOMERS |
251.306,30 | 265.707,03 | |
| FACTORING COST (+)/(-) | 596.819,31 | 815.294,25 |
| Period | |
|---|---|
| EXTRAORDINARY RESULTS | |
| Allocation of other extraordinary income | |
| Revaluation financial instrument | 898.372,45 |
| Write back impairment fixed asset | 1.557.774,29 |
| Insurance refund | 800.861,71 |
| Other exceptionnal gains | 1.161.693,59 |
| Allocation of other extraordinary charges | |
| Revaluation financial instrument | 2.940.354,53 |
| Other exceptionnal cost | 2.247.676,48 |
| Write off receivables | 7.534.989,62 |
INCOME TAXES AND OTHER TAXES
| Codes | Period | |
|---|---|---|
| INCOME TAXES | ||
| Income taxes on the result of the period | 9134 | 26.909,75 |
| Income taxes paid and withholding taxes due or paid | 9135 | 26.909,75 |
| Excess of income tax prepayments and withholding taxes paid recorded under assets | 9136 | |
| Estimated additional taxes | 9137 | |
| Income taxes on the result of prior periods Additional income taxes due or paid |
9138 9139 |
|
| Additional income taxes estimated or provided for | 9140 | |
| In so far as taxes of the period are materially affected by differences between the profit before taxes as stated in annual accounts and the estimated taxable profit |
||
| (+)/(-) Use DBI |
-89.831.365,91 | |
| Disallowed expenses (+)/(-) | 40.985.348,67 | |
Impact of extraordinary results on the amount of the income taxes relating to the current period
| Codes | Period | |
|---|---|---|
| Status of deferred taxes | ||
| Deferred taxes representing assets | 9141 | 269.146.778,80 |
| Accumulated tax losses deductible from future taxable profits | 9142 | 187.742.944,38 |
| Other deferred taxes representing assets | ||
| Notional interest deduction | 5.043.675,00 | |
| Investmentsdeduction - no expiry date | 284.309,04 | |
| DBI - No expiry date | 76.075.850,38 | |
| Deferred taxes representing liabilities | 9144 | |
| Allocation of deferred taxes representing liabilities | ||
| Codes | Period | Preceding period | |
|---|---|---|---|
| VALUE ADDED TAXES AND OTHER TAXES BORNE BY THIRD PARTIES | |||
| Value added taxes charged | |||
| To the enterprise (deductible) | 9145 | 23.523.668,18 | 34.224.432,59 |
| By the enterprise | 9146 | 12.704.750,85 | 16.208.823,94 |
| Amounts withheld on behalf of third party | |||
| For payroll withholding taxes | 9147 | 15.949.641,24 | 18.352.052,70 |
| For withholding taxes on investment income | 9148 | 6.016.476,47 |
| Nr. | BE 0412.101.728 | F 5.13 |
|---|---|---|
RIGHTS AND COMMITMENTS NOT REFLECTED IN THE BALANCE SHEET
| Codes | Period | |
|---|---|---|
| PERSONAL GUARANTEES PROVIDED OR IRREVOCABLY PROMISED BY THE ENTERPRISE AS SECURITY FOR DEBTS AND COMMITMENTS OF THIRD PARTIES |
9149 | 38.590.354,97 |
| Of which | ||
| Bills of exchange in circulation endorsed by the enterprise | 9150 | |
| Bills of exchange in circulation drawn or guaranteed by the enterprise | 9151 | |
| Maximum amount for which other debts or commitments of third parties are guaranteed by the enterprise |
9153 | |
| REAL GUARANTEES | ||
| Real guarantees provided or irrevocably promised by the enterprise on its own assets as security of debts and commitments of the enterprise Mortgages |
||
| Book value of the immovable properties mortgaged | 9161 | |
| Amount of registration | 9171 | |
| Pledging of goodwill - Amount of the registration | 9181 | |
| Pledging of other assets - Book value of other assets pledged | 9191 | |
| Guarantees provided on future assets - Amount of assets involved | 9201 | |
| Real guarantees provided or irrevocably promised by the enterprise on its own assets as security of debts and commitments of third parties Mortgages |
||
| Book value of the immovable properties mortgaged | 9162 | |
| Amount of registration | 9172 | |
| Pledging of goodwill - Amount of the registration | 9182 | |
| Pledging of other assets - Book value of other assets pledged | 9192 | |
| Guarantees provided on future assets - Amount of assets involved | 9202 | |
| GOODS AND VALUES, NOT DISCLOSED IN THE BALANCE SHEET, HELD BY THIRD PARTIES IN THEIR OWN NAME BUT AT RISK TO AND FOR THE BENEFIT OF THE ENTERPRISE |
||
| SUBSTANTIAL COMMITMENTS TO ACQUIRE FIXED ASSETS | ||
| SUBSTANTIAL COMMITMENTS TO DISPOSE OF FIXED ASSETS | ||
| Obligation sulphates | 1.081.050,00 | |
| Obligation gelatins | 151.000,00 | |
| Obligation water treatment | 11.381,00 | |
| FORWARD TRANSACTIONS | ||
| Goods purchased (to be received) | 9213 | |
| Goods sold (to be delivered) | 9214 | |
| Currencies purchased (to be received) | 9215 | |
| Currencies sold (to be delivered) | 9216 | 273.162.433,88 |
| Nr. | BE 0412.101.728 | F 5.13 | |
|---|---|---|---|
| ----- | ----------------- | -- | -------- |
COMMITMENTS RELATING TO TECHNICAL GUARANTEES IN RESPECT OF SALES OR SERVICES
INFORMATION CONCERNING IMPORTANT LITIGATION AND OTHER COMMITMENTS
BRIEF DESCRIPTION OF SUPPLEMENT RETIREMENT OR SURVIVORS PENSION PLAN IN FAVOUR OF THE PERSONNEL OR THE EXECUTIVES OF THE ENTERPRISE AND OF THE MEASURES TAKEN BY THE ENTERPRISE TO COVER THE RESULTING CHARGES
The pension plans provided in Belgium are of the type "defined contribution" and "defined benefit" pension plans. The defined contribution pension plans are plans for which the group pays pre-determined contributions to a legal entity or a separate fund. The group's legal or constructive obligation is limited to the amount contributed. The defined contribution plans in Belgium are legally subject to a minimum guaranteed return. If the legal minimum guaranteed return is sufficiently covered, the group has no obligation to pay further contributions than those that are recognized as an expense in the income statement as the related service is provided. The Belgian defined contribution pension plans are to be treated as defined benefit pension plans under IAS 19 as they do not meet the criteria to be accounted for as pure defined contribution pension plans under IFRS. The group follows the prescribed methodology for measurement and accounting for defined benefit pension plans in the group's consolidated financial statements in line among others with IAS 19, meaning the projected unit credit method. No such provision is accounted for in the statutory accounts as pension accounting is cash settlement based in the statutory accounts.
The defined benefit pension plans are all final salary pension plans which provide benefits to members in the form of a guaranteed pension capital (payable either as capital or pension for life). These plans are covered by a trustee administered pension fund and group insurance contracts. The level of benefits provided depends on members' length of service and the average salary in the final 3 years leading up to retirement, or the average salary of the best 3 consecutive years, if higher. The plans are financed externally by pension funds or insurance companies. The pension obligation recognized in the balance sheet is determined as the present value of the defined benefit obligation, less the fair value of the plan assets.
| Codes | Period | |
|---|---|---|
| PENSIONS FUNDED BY THE ENTERPRISE | ||
| Estimated amount of the commitments resulting from past services | 9220 | |
| Methods of estimation | ||
NATURE AND COMMERCIAL OBJECTIVE OF TRANSACTIONS NOT REFLECTED IN THE BALANCE SHEET
Provided that the risks or advantages coming from these transactions are significant and if the disclosure of the risks or advantages is necessary to appreciate the financial situation of the company; if need arises, the financial consequences of these transactions for the company have also to be mentioned
OTHER RIGHTS AND COMMITMENTS NOT REFLECTED IN THE BALANCE SHEET
| Codes | Period | Preceding period | |
|---|---|---|---|
| AFFILIATED ENTERPRISES | |||
| (280/1) | 623.932.193,55 | 683.228.472,68 | |
| Financial fixed assets Participating interests |
(280) | 244.674.526,47 | 262.439.769,91 |
| 9271 | 20.000.000,00 | 167.000.000,00 | |
| Subordinated amounts receivable | |||
| Other amounts receivable | 9281 | 359.257.667,08 | 253.788.702,77 |
| Amounts receivable from affiliated enterprises | 9291 | 326.790.450,54 | 191.458.549,00 |
| Over one year | 9301 | ||
| Within one year | 9311 | 326.790.450,54 | 191.458.549,00 |
| Current investments | 9321 | ||
| Shares | 9331 | ||
| Amounts receivable | 9341 | ||
| Amounts payable | 9351 | 62.324.055,60 | 60.938.723,00 |
| Over one year | 9361 | ||
| Within one year | 9371 | 62.324.055,60 | 60.938.723,00 |
| Personal and real guarantees | |||
| Provided or irrevocably promised by the enterprise as security for debts or | |||
| commitments of affiliated enterprises | 9381 | 23.443.738,63 | 38.052.520,43 |
| Provided or irrevocably promised by affiliated enterprises as security for | |||
| debts or commitments of the enterprise | 9391 | 35.000.000,00 | |
| Other significant financial commitments | 9401 | ||
| Financial results | |||
| Income from financial fixed assets | 9421 | 59.893.847,98 | 207.707.860,96 |
| Income from current assets | 9431 | 11.836.084,40 | 13.332.578,57 |
| Other financial income | 9441 | 2.860,00 | |
| Debt charges | 9461 | 333.354,98 | 104.271,32 |
| Other financial charges | 9471 | ||
| Disposal of fixed assets | |||
| Capital gains obtained | 9481 | ||
| Capital losses suffered | 9491 | 15.141.688,28 | |
| ENTERPRISES LINKED BY PARTICIPATING INTERESTS | |||
| Financial fixed assets | (282/3) | 9.244.948,36 | 12.824.948,36 |
| Participating interests | (282) | 9.244.948,36 | 12.824.948,36 |
| Subordinated amounts receivable | 9272 | ||
| Other amounts receivable | 9282 | ||
| Amounts receivable | 9292 | ||
| Over one year | 9302 | ||
| Within one year | 9312 | ||
| Amounts payable | 9352 | ||
| Over one year | 9362 | ||
| Within one year | 9372 |
| Nr. | BE 0412.101.728 | F 5.14 |
|---|---|---|
| Period | |
|---|---|
| TRANSACTIONS WITH ENTERPRISES LINKED BY PARTICIPATING INTERESTS OUT OF MARKET CONDITIONS | |
| Mention of these transactions if they are significant, including the amount of the transactions, the nature of the link, and all information about the transactions which should be necessary to get a better understanding of the situation of the company |
|
| None | 0,00 |
| Nr. | BE 0412.101.728 | F 5.15 | ||
|---|---|---|---|---|
| -- | ----- | ----------------- | -- | -------- |
FINANCIAL RELATIONSHIPS WITH
| Codes | Period | |
|---|---|---|
| DIRECTORS, MANAGERS, INDIVIDUALS OR BODIES CORPORATE WHO CONTROL THE ENTERPRISE WITHOUT BEING ASSOCIATED THEREWITH OR OTHER ENTERPRISES CONTROLLED BY THESE PERSONS |
||
| Amounts receivable from these persons | 9500 | |
| Conditions on amounts receivable |
||
Guarantees provided in their favour |
9501 | |
| Main conditions of these guarantees |
||
Other significant commitments undertaken in their favour |
9502 | |
| Main conditions of the other commitments |
||
Amount of direct and indirect remunerations and pensions, included in the income statement, as long as this disclosure does not concern exclusively or mainly, the situation of a single identifiable person |
||
| To directors and managers | 9503 | 1.434.642,00 |
| To former directors and former managers | 9504 |
| Codes | Period | |
|---|---|---|
| AUDITORS OR PEOPLE THEY ARE LINKED TO | ||
| Auditor's fees | 9505 | 295.023,00 |
| Fees for exceptional services or special missions executed in the company by the auditor Other attestation missions Tax consultancy Other missions external to the audit |
95061 95062 95063 |
16.760,00 204.834,00 |
| Fees for exceptional services or special missions executed in the company by people they are linked to |
||
| Other attestation missions | 95081 | |
| Tax consultancy | 95082 | |
| Other missions external to the audit | 95083 |
Mentions related to article 133, paragraph 6 from the Companies Code
| Nr. F 5.17.1 |
|---|
| ----------------- |
INFORMATION RELATING TO CONSOLIDATED ACCOUNTS
INFORMATION TO DISCLOSE BY EACH ENTERPRISE THAT IS SUBJECT TO COMPANY LAW ON THE CONSOLIDATED ACCOUNTS OF ENTERPRISES
The enterprise has prepared and published consolidated accounts and a consolidated report
| Nr. | BE 0412.101.728 | F 6 |
|---|---|---|
| SOCIAL BALANCE SHEET |
| Number of joint industrial committee: | 207 | 116 | ||
|---|---|---|---|---|
STATEMENT OF THE PERSONS EMPLOYED
EMPLOYEES FOR WHOM THE ENTREPRISE SUBMITTED A DIMONA DECLARATION OR WHO ARE RECORDED IN THE GENERAL PERSONNEL REGISTER
| During the current period Codes |
Total | 1. Men |
2. Women |
|
|---|---|---|---|---|
| Average number of employees | ||||
| Full-time | 1001 | 653,3 | 570,6 | 82,7 |
| Part-time | 1002 | 100,8 | 65,1 | 35,7 |
| Total in full-time equivalents | 1003 | 754,0 | 635,7 | 118,3 |
| Number of hours actually worked | ||||
| Full-time | 1011 | 1.020.784 | 888.616 | 132.168 |
| Part-time | 1012 | 113.978 | 72.469 | 41.509 |
| Total | 1013 | 1.134.762 | 961.085 | 173.677 |
| Personnel costs | ||||
| Full-time | 1021 | 65.114.936,21 | 56.477.778,13 | 8.637.158,08 |
| Part-time | 1022 | 6.641.360,12 | 4.407.633,85 | 2.233.726,27 |
| Total | 1023 | 71.756.296,33 | 60.885.411,98 | 10.870.884,35 |
| Advantages in addition to wages | 1033 |
| During the preceding period | Codes | P. Total |
1P. Men | 2P. Women |
|---|---|---|---|---|
| Average number of employees in FTE | 1003 | 823,6 | 691,7 | 131,9 |
| Number of hours actually worked | 1013 | 1.265.265 | 1.058.177 | 207.088 |
| Personnel costs | 1023 | 82.033.072,19 | 69.041.098,94 | 12.991.973,25 |
| Advantages in addition to wages | 1033 |
EMPLOYEES FOR WHOM THE ENTREPRISE SUBMITTED A DIMONA DECLARATION OR WHO ARE RECORDED IN THE GENERAL PERSONNEL REGISTER (continued)
| Codes At the closing date of the period |
1. Full-time |
2. Part-time |
3. Total full-time equivalents |
|
|---|---|---|---|---|
| Number of employees | 105 | 672 | 117 | 760,6 |
| By nature of the employment contract | ||||
| Contract for an indefinite period | 110 | 661 | 117 | 749,6 |
| Contract for a definite period | 111 | 11 | 11,0 | |
| Contract for the execution of a specifically assigned work | 112 | |||
| Replacement contract | 113 | |||
| According to gender and study level | ||||
| Men | 120 | 597 | 76 | 656,6 |
| primary education | 1200 | 24 | 2 | 25,6 |
| secondary education | 1201 | 381 | 56 | 424,6 |
| higher non-university education | 1202 | 102 | 17 | 115,6 |
| university education | 1203 | 90 | 1 | 90,8 |
| Women | 121 | 75 | 41 | 104,0 |
| primary education | 1210 | |||
| secondary education | 1211 | 16 | 21 | 30,4 |
| higher non-university education | 1212 | 33 | 14 | 43,3 |
| university education | 1213 | 26 | 6 | 30,3 |
| By professional category | ||||
| Management staff | 130 | 35 | 35,0 | |
| Employees | 134 | 259 | 56 | 300,0 |
| Workers | 132 | 378 | 61 | 425,6 |
| Others | 133 |
HIRED TEMPORARY STAFF AND PERSONNEL PLACED AT THE ENTERPRISE'S DISPOSAL
| During the period | Codes | 1. Hired temporary staff |
2. Persons placed at the enterprise's disposal |
|---|---|---|---|
| Average number of persons employed | 150 | 36,1 | 2,0 |
| Number of hours actually worked | 151 | 72.369 | 2.168 |
| Costs for the enterprise | 152 | 3.045.355,15 | 205.877,76 |
LIST OF PERSONNEL MOVEMENTS DURING THE PERIOD
| ENTRIES | Codes | 1. Full-time |
2. Part-time |
3. Total full-time equivalents |
|---|---|---|---|---|
| Number of employees for whom the entreprise submitted a DIMONA declaration or who have been recorded in the general personnel register during the financial year |
205 | 15 | 15,0 | |
| By nature of employment contract | ||||
| Contract for an indefinite period | 210 | 15 | 15,0 | |
| Contract for a definite period | 211 | |||
| Contract for the execution of a specifically assigned work | 212 | |||
| Replacement contract | 213 |
| Number of employees whose contract-termination date has been entered in DIMONA declaration or in the general personnel register during the financial year |
305 | 110 | 23 | 125,4 |
|---|---|---|---|---|
| By nature of employment contract | ||||
| Contract for an indefinite period | 310 | 90 | 21 | 103,8 |
| Contract for a definite period | 311 | 20 | 2 | 21,6 |
| Contract for the execution of a specifically assigned work | 312 | |||
| Replacement contract | 313 | |||
| By reason of termination of contract | ||||
| Retirement | 340 | 14 | 4 | 16,3 |
| Unemployment with extra allowance from enterprise | 341 | 19 | 9 | 25,3 |
| Dismissal | 342 | 27 | 6 | 31,2 |
| Other reason | 343 | 50 | 4 | 52,6 |
| the number of persons who continue to render services to the enterprise at least half-time on a self-employed basis |
350 |
| DEPARTURES | Codes | 1. Full-time |
2. Part-time |
3. Total full-time equivalents |
|---|---|---|---|---|
| Number of employees whose contract-termination date has been entered in DIMONA declaration or in the general personnel register during the financial year |
305 | 110 | 23 | 125,4 |
| By nature of employment contract | ||||
| Contract for an indefinite period | 310 | 90 | 21 | 103,8 |
| Contract for a definite period | 311 | 20 | 2 | 21,6 |
| Contract for the execution of a specifically assigned work | 312 | |||
| Replacement contract | 313 | |||
| By reason of termination of contract | ||||
| Retirement | 340 | 14 | 4 | 16,3 |
| Unemployment with extra allowance from enterprise | 341 | 19 | 9 | 25,3 |
| Dismissal | 342 | 27 | 6 | 31,2 |
| Other reason | 343 | 50 | 4 | 52,6 |
| the number of persons who continue to render services to the enterprise at least half-time on a self-employed basis |
350 |
| Nr. | BE 0412.101.728 | F 6 | |
|---|---|---|---|
INFORMATION ON TRAINING PROVIDED TO EMPLOYEES DURING THE PERIOD
| Codes | Men | Codes | Women | |
|---|---|---|---|---|
| Total of initiatives of formal professional training at the expense of the employer |
||||
| Number of employees involved | 5801 | 410 | 5811 | 97 |
| Number of actual training hours | 5802 | 12.078 | 5812 | 2.678 |
| Net costs for the enterprise | 5803 | 1.323.125,29 | 5813 | 282.585,65 |
| of which gross costs directly linked to training | 58031 | 1.005.496,82 | 58131 | 277.310,79 |
| of which fees paid and paiments to collective funds | 58032 | 317.628,47 | 58132 | 5.274,86 |
| of which grants and other financial advantages received (to deduct) | 58033 | 58133 | ||
| Total of initiatives of less formal or informal professional training at the expense of the employer |
||||
| Number of employees involved | 5821 | 97 | 5831 | |
| Number of actual training hours | 5822 | 4.303 | 5832 | |
| Net costs for the enterprise | 5823 | 221.288,72 | 5833 | |
| Total of initiatives of initial professional training at the expense of the employer |
||||
| Number of employees involved | 5841 | 5851 | ||
| Number of actual training hours | 5842 | 5852 | ||
| Net costs for the enterprise | 5843 | 5853 |
| Nr. | BE 0412.101.728 | F 7 | |
|---|---|---|---|
| VALUATION RULES | |||
| Rights & obligations, not taken up in the balance sheet (amounts in €) | |||
| ----------------------------------------------------- onderneming zou kunnen wijzigen. |
Aangegane verbintenissen waarvan de eventuele uitvoering, voortvloeiend uit de actuele juridische verbintenissen, het bedrag of de samenstelling van het patrimonium of de resultaten van de |
||
| 1. | Guarantees by 3rd parties for our account: ------------------------------------------------------ |
||
| Beneficiaries: | |||
| * Customs | 1.095.072 | ||
| * Transport | 620 | ||
| * OVAM | 30.958.415 | ||
| * Other | 6.536.248 |
3rd parties who issued guarantees for our account:
| * Banks | 7.686.832 |
|---|---|
| * Others | 30.903.523 |
| 2. | Guarantees granted by Tessenderlo Chemie for affiliates | 23.443.739 | |||
|---|---|---|---|---|---|
| -------------------------------------------------------- |
3. Declaration of joint liability
The company has given declarations of joint liability (Art. 403 Dutch Civil code) for the beneficiaries Tessenderlo Holding BV, Nyloplast BV, PPS Holding BV, Tessenderlo Chemie Rotterdam BV, Dyka BV.
-
- Environmental liabilities: ------------------------
Provision for the remediation of soil and ground contamination (see vol 5.8) is set up for the liabilities for which a reliable estimate is available.
XX. Accounting principles
ASSETS
- Formation expenses : Amortization 100%
- Intangible assets:
- Amortization 20%
| Nr. | BE 0412.101.728 | F 7 |
|---|---|---|
- Research costs 100% or in accordance with fiscal regulations encouraging scientific research.
• Property, plant and Equipment
Items of Property, plant and equipment are recognized as an asset on the balance sheet at their purchase price, including costs incurred and non-refundable taxes, or at their cost value.
The depreciation charges are recognized in the profit- and loss statement as from the date the asset is available for use, on a straight-line basis over the estimated useful lives of each part of an item of property, plant and equipment.
The estimated useful lives of the respective assets categories lead to the following depreciation rates:
- Land : 0,00%
- Buildings, houses, constructions + revaluation gains : 3,00%
- Leased buildings, revaluation gains on furniture, equipment and installations: 5,00%
- Equipment and installations : 5,00% 25,00%
- Furniture, building improvements : 4,00% 10,00%
- Pilot plants : 20%
- Vehicles : 25%
- Computer equipment (3 years) : 33,33%
The accelerated or declining depreciations are applied taking into account fiscal regulations.
• Financial assets:
Investments and other financial assts
The investments and other financial assets are recognized as an asset on the balance sheet at their purchase price, including costs incurred, or costs of acquisition and taking into account remaining future payments.
At the end of the reporting period, the equity investments are subject to an individual valuation based on the equity value, which consists of the carrying amount of the net assets and the prudently estimated unrealized gains and losses and takes into account the potential economic value of the entity involved and with future profitability under normal economic circumstances. All exceptional or misleading valuation items have been excluded. The Board will recognize the certain and definite revaluation gains, if deemed applicable. The potential estimated losses will be recognized as an impairment loss, if the Board assesses the loss as permanent. An impairment loss will be reversed when a permanent surplus value exists on equity investments which have been impaired.
• Receivables more than one year
The receivables are recognized at their nominal value. Receivables in foreign currencies will be recognized in Euro at the closing exchange rate. At the end of the accounting year, they will be valued in accordance with the accounting principles of equity investments and securities (see above).
• Inventory:
At the end of the accounting year the purchased goods in inventory are valued at individual purchase price, additional costs included; and the finished goods are valued at individual cost price. The cost price for the finished goods is determined in function of the direct production costs, with an addition for the indirect costs. The method allowed is the valuation at weighted average cost price.
During the closure of the accounting year, the inventory of raw materials and finished products is subject to an individual valuation based on the market price or the realizable value. If this valuation shows a devaluation compared to the carrying amount, a valuation adjustment is booked. The work in process stock is valued at the cost of the raw materials and the direct costs.
| Nr. | BE 0412.101.728 | F 7 |
|---|---|---|
• Receivables within one year:
The receivables within one year are included in the accounts at nominal value. The receivables in foreign currency are valued at the latest exchange rate of the year. An impairment is booked when at the closing date of the accounting year the realizable value of the receivable is below the carrying amount; a revaluation is booked for the opposite: the exchange rate differences at that time are included in the result of the accounting year.
• Cash and cash equivalents:
Cash and cash equivalents are included at nominal value. The cash and cash equivalents in foreign currency are valued at the latest exchange rate of the year.
LIABILITIES
• Provisions & deferred taxes
At every closing of the accounting year, the BoD analyses with prudency, as good as possible and in good faith, the provisions which are needed to cover, a.o.
- The risks resulting from guarantees
- Other risks as applicable
The provisions set up in previous years are re-assessed on regular basis and reversed in the P&L if deemed applicable.
• Amounts payable after more than 1 year Are accounted for at nominal value. The debt in foreign exchange is treated in the same way as the receivables.
• Amounts payable within 1 year Are accounted for at nominal value. The debt in foreign exchange is valued at the closing exchange rate of the year. Exchange gains are booked & taken up in the P&L of the year.
PROFIT AND LOSS
• Exchange results
The exchange results are taken up in the financial results, except if thy result from the translation of foreign exchange balances which specifically relate to other items of the P&L, to which these results then are allocated.
XXI. Additional pension regime Until 31/12/2007: An additional pension plan is applicable, under regime 'defined benefit', of which the benefits related to the level of salary and the years of service. For the employees, the plans are covered by a contract of mixed capital insurance as guarantee for the benefits calculated based on the years of service.
As of 1/1/2008:
An additional pension plan is applicable, where pensions are build up based on the contributions paid by the company in an external, seperate fund.
XXII Additional information
A part of the accounts receivables are collected via factoring. Tessenderlo Chemie NV sells trade accounts receivable to a factor company, in exchange of immediate cash as financing tool.
| Nr. |
|---|
| ----- |
The amended syndicated facility signed on 28 April 2011, related to the Credit facility agreement signed on 26 February 2010, for an amount of 450 mio EUR, is still applicable but the amount has decreased to 400 mio EUR. Tessenderlo Chemie NV and Dyka Plastics NV are, together with some other group entities, partly guarantor for the repayment of the amounts taken up, with a maximum exposure related to the syndicated credit facility of 400 mio EUR.