AI assistant
TERNIUM ARGENTINA S.A. — Annual Report 2000
Sep 14, 2000
Preview isn't available for this file type.
Download source fileSIDERAR SOCIEDAD ANONIMA
INDUSTRIAL Y COMERCIAL
FINANCIAL STATEMENTS
AT JUNE 30, 2000
SIDERAR SOCIEDAD ANONIMA INDUSTRIAL Y COMERCIAL
FINANCIAL STATEMENTS
AT JUNE 30, 2000
CONTENTS
Summary information
Financial statements at June 30, 2000
Balance sheet
Statement of income
Statement of changes in shareholders' equity
Statement of sources and uses of funds
Notes and exhibits to the financial statements
Consolidated financial statements
Report of independent accountants
SIDERAR SOCIEDAD ANONIMA INDUSTRIAL Y COMERCIAL
SUMMARY INFORMATION
In accordance with the regulations of Resolution No. 290/97 of the National Securities Commission the Board of Directors has approved the following information corresponding to the year begun on July 1, 1999 and ended on June 30, 2000.
1. ACTIVITIES OF THE COMPANY
The result for the year ended June 30, 2000 has been a net profit of $ 3.2 million. Ordinary consolidated income (excluding the effect of investments in related companies) was $ 33.1 million.
The delay in recovery by the Argentine economy and competition from imports, many in unfair conditions, affected shipments to the domestic market, which were down 13%. In such a context, the Company has continued with the intensive export program begun in the previous year, increasing such sales by 15%.
During the year consolidated shipments totaled 2,087.1 thousand tons, 2% under the total recorded in the previous year. Of this total, 1,134.1 thousand tons were sold in the domestic market and 953.0 thousand tons were sold for export, this being a record for the Company.
During the year the international price of steel, which began the period at depressed levels, recorded a clearly favorable trend, backed by the growth of the economies of the US and Europe, added to the recovery experienced by the economies of south-east Asia. FOB prices at European ports for hot and cold rolled sheet went up by 40% and 36%, respectively. In addition, higher output of coated products and lower domestic demand enabled an improvement in the mix of exports through the inclusion of products with a higher added value.
The Company continued with its cost reduction programs, the success of which, together with the lower price for raw materials, enabled a reduction in the average cost of sales by $ 8.5 per ton.
Over the year, the Company encountered no difficulty in financing its operations and was able to reduce its bank and financial debt by $ 56.2 million.
Industrial activity evolved favorably during the year, with a record output level of 2.2 million tons of crude steel. The previous years production levels were exceeded by almost all product lines, with an increase of 24% recorded in the output of galvanized steel as a result of improved productivity following investment on the line at the plant in Canning.
In February 2000 agreements were signed for the restructuring of the liabilities of Siderúrgica del Orinoco (Sidor) and Consorcio Siderurgia Amazonia (Amazonia). Under these agreements, the shareholders of Sidor committed resources for US$ 300 million, as a result of which Siderar has committed resources to Amazonia in the amount of US$ 56.2 million through its wholly-owned subsidiary Prosid Investments Inc., in the form of a combination of capital contributions and loans convertible into shares.
The result of investments in related companies, mainly derived from Sidor, was a loss of $ 29.9 million, significantly below the loss recorded in the previous year ($ 50.5 million).
Other notable events during the year have included:
- participation in the coal purchasing group by Brazilian plants;
- outsourcing of descaling line acid regeneration, with an investment of $ 8.5 million by the operator;
- transformation of the Information Pipeline into the Company’s first step in the e-commerce market, together with the decision to implement four projects that will help to improve the competitive position of the Company in the market and obtain cost savings.
Consolidated personnel numbers at the end of the year reached 5,507, a reduction of 4% compared to the previous year.
2. CONSOLIDATED EQUITY STRUCTURE (compared to the years ended June 30, 1996, 1997, 1998 and 1999 - Amounts stated in thousands of pesos)
| 6.30.00 | 6.30.99 | 6.30.98 | 6.30.97 | 6.30.96 (1) | |
| Current assets | 463,502 | 502,096 | 515,777 | 459,028 | 428,312 |
| Non-current assets | 865,020 | 894,319 | 945,688 | 795,080 | 715,279 |
| Total | 1,328,522 | 1,396,415 | 1,461,465 | 1,254,108 | 1,143,591 |
| Current liabilities | 385,301 | 401,469 | 434,035 | 419,666 | 401,494 |
| Non-current liabilities | 307,644 | 348,354 | 348,094 | 237,144 | 204,486 |
| Sub-total | 692,945 | 749,823 | 782,129 | 656,810 | 605,980 |
| Minority interest in subsidiaries | 54 | 51 | 95 | - | - |
| Shareholders' equity | 635,523 | 646,541 | 679,241 | 597,298 | 537,611 |
| Total | 1,328,522 | 1,396,415 | 1,461,465 | 1,254,108 | 1,143,591 |
- In this year the Company did not hold investments in subsidiaries requiring consolidation.
3. CONSOLIDATED INCOME STRUCTURE (compared to the years ended June 30, 1996, 1997, 1998 and 1999 - Amounts stated in thousands of pesos)
| 7.1.99 to 6.30.00 | 7.1.98 to 6.30.99 | 7.1.97 to 6.30.98 | 7.1.96 to 6.30.97 | 7.1.95 to 6.30.96 (1) | |
|---|---|---|---|---|---|
| Result from ordinary operations | 107,331 | 131,955 | 218,160 | 176,948 | 126,814 |
| Financial result | (47,764) | (53,503) | (35,781) | (29,859) | (41,270) |
| Other ordinary income and expenses | (17,761) | (8,207) | (15,909) | (4,911) | (2,662) |
| Minority interest in subsidiaries | (2) | (15) | (25) | - | - |
| Result before tax | 41,804 | 70,230 | 166,445 | 142,178 | 82,882 |
| Taxes | (8,749) | (19,073) | (55,082) | (44,777) | (12,637) |
| Ordinary result | 33,055 | 51,157 | 111,363 | 97,401 | 70,245 |
| Result from investments in related companies | (29,874) | (50,548) | (1,797) | (1) | - |
| Other income and expenses | - | - | - | (6,506) | (9,267) |
| Net result for the year | 3,181 | 609 | 109,566 | 90,894 | 60,978 |
- In this year the Company did not hold investments in subsidiaries requiring consolidation.
4. CONSOLIDATED STATISTICAL DATA (compared to the years ended June 30, 1996, 1997, 1998 and 1999 - Amounts stated in thousands of tons)
| 7.1.99 to 6.30.00 | 7.1.98 to 6.30.99 | 7.1.97 to 6.30.98 | 7.1.96 to 6.30.97 | 7.1.95 to 6.30.96 (1) | |
| Shipments (2) | 2,087 | 2,126 | 2,219 | 1,984 | 1,669 |
| Domestic market | 1,134 | 1,297 | 1,682 | 1,441 | 1,136 |
| Exports | 953 | 829 | 537 | 543 | 533 |
| Production | |||||
| Hot rolled steel | 2,120 | 1,920 | 2,083 | 1,909 | 1,718 |
| Cold rolled steel | 1,374 | 1,380 | 1,306 | 1,213 | 1,209 |
| Coated | 630 | 550 | 521 | 343 | 284 |
- In this year the Company did not hold investments in subsidiaries requiring consolidation.
- Includes 44.7, 110.3, 225.0 and 197.8 thousand tons of pig iron bars for the years ended June 30, 2000, 1999, 1998 and 1997, respectively.
5. CONSOLIDATED RATIOS (compared to the years ended June 30, 1996, 1997, 1998 and 1999)
| 6.30.00 | 6.30.99 | 6.30.98 | 6.30.97 | 6.30.96 (1) | |
| Liquidity | 1.20 | 1.25 | 1.19 | 1.09 | 1.07 |
| Indebtedness | 1.09 | 1.16 | 1.15 | 1.10 | 1.13 |
| Pre-tax profitability | 6.6% | 10.9% | 29.2% | 28.1% | 17.4% |
- In this year the Company did not hold investments in subsidiaries requiring consolidation.
6. OUTLOOK
The international outlook is favorable, as the US and European markets will continue to grow, and at regional level growth is also expected to be recorded by the Brazilian economy. Locally, the Argentine government has shown its intention of ensuring fiscal equilibrium, making progress with the transformation of the Argentine economy.
These factors have led to a consensus among leading economic analysts that the Argentine economy will grow by 2% in 2000.
Growth by the Argentine economy and lower volumes of imports enable the forecasting of increased shipments to the domestic market. On the basis of such forecasts, the Company expects to improve its results in the coming year.
Buenos Aires, September 5, 2000
THE BOARD OF DIRECTORS
SIDERAR SOCIEDAD ANONIMA INDUSTRIAL Y COMERCIAL
FINANCIAL STATEMENTS for the year ended June 30, 2000
Fiscal year No. 39 beginning on July 1, 1999
Legal address: Leandro N. Alem 1067, Buenos Aires
Main activity: Promotion, construction and operation of steel mills, production and marketing of steel, iron and steel products
From the by-laws and articles of incorporation:
Date of registration in the National Commercial Court of Record of First Instance: March 7, 1962
From the amendments:
Dates of registration in the National Commercial Court of Record of First Instance:
November 10, 1966;
October 10, 1967;
June 11, 1969;
June 9, 1971;
June 24, 1976;
July 1, 1977;
October 5, 1977;
June 26, 1980;
October 13, 1980;
March 29, 1982;
April 27, 1983;
April 11, 1984;
April 2, 1985;
May 7, 1986;
June 30, 1987;
August 10, 1992;
September 16, 1992;
July 28, 1993;
May 6, 1994;
January 5, 1995;
November 7, 1995;
May 28, 1996;
March 11, 1997; and
September 30, 1999
SIDERAR SOCIEDAD ANONIMA INDUSTRIAL Y COMERCIAL
FINANCIAL STATEMENTS for the year ended June 30, 2000
Registration number with the Superintendency of Corporations: 14510
Duration of the Company: Up to April 2, 2090
Capital: Par value shares of 1 peso and one vote each
| Class | No. of votes per share | Subscribed and paid-in |
| $ | ||
| Common "A" shares outstanding | 1 | 310,891,625 |
| Common "B" shares outstanding | 1 | 36,577,146 |
| Total | 347,468,771 |
SIDERAR SOCIEDAD ANONIMA INDUSTRIAL Y COMERCIAL
Registration number with the Superintendency of Corporations: 14510
BALANCE SHEET at June 30, 2000, compared to the previous year
| 6.30.00 | 6.30.99 | 6.30.00 | 6.30.99 | |||
| $ | $ | $ | $ | |||
| ASSETS | LIABILITIES | |||||
| CURRENT ASSETS | CURRENT LIABILITIES | |||||
| Cash and banks (Note 4 a)) | 9,051,705 | 3,694,068 | Accounts payable (Note 4 h)) | 109,393,854 | 104,019,892 | |
| Other investments (Exhibit D) | 229,507 | 17,205,118 | Short-term debt (Note 4 i)) | 235,767,290 | 253,208,525 | |
| Trade receivables (Note 4 b)) | 180,097,463 | 173,424,394 | Social security and taxes (Note 4 j)) | 32,803,065 | 37,599,800 | |
| Other receivables (Note 4 c)) | 34,037,124 | 44,312,991 | Other liabilities | 4,169,041 | 2,231,143 | |
| Inventories (Exhibit F) | 235,072,856 | 257,496,702 | Provisions (Exhibit E) | 3,153,834 | 3,135,616 | |
| Other assets (Note 4 d)) | 1,564,416 | 2,177,521 | ||||
| Total current assets | 460,053,071 | 498,310,794 | Total current liabilities | 385,287,084 | 400,194,976 | |
| NON-CURRENT ASSETS | NON-CURRENT LIABILITIES | |||||
| Trade receivables (Note 4 e)) | 5,870,080 | 1,590,175 | Accounts payable (Note 4 k)) | 9,235,072 | 12,798,585 | |
| Other receivables (Note 4 f)) | 15,776,610 | 17,773,997 | Long-term debt (Note 4 l)) | 280,272,745 | 317,898,210 | |
| Investments (Exhibit C) | 107,193,789 | 77,465,994 | Social security and taxes (Note 4 m)) | 4,905,592 | 4,017,054 | |
| Other investments (Exhibit D) | 28,876,332 | 40,233,188 | Other liabilities | 365,318 | - | |
| Intangible assets (Exhibit B) | 3,746,748 | 6,132,191 | Provisions (Exhibit E) | 12,865,315 | 13,640,080 | |
| Fixed assets (Exhibit A) | 704,757,371 | 750,197,789 | ||||
| Other assets (Note 4 g)) | 2,179,999 | 3,385,283 | ||||
| Total non-current assets | 868,400,929 | 896,778,617 | Total non-current liabilities | 307,644,042 | 348,353,929 | |
| Total liabilities | 692,931,126 | 748,548,905 | ||||
| SHAREHOLDERS' EQUITY (as per respective statement) | 635,522,874 | 646,540,506 | ||||
| Total assets | 1,328,454,000 | 1,395,089,411 | Total liabilities and Shareholders’ equity | 1,328,454,000 | 1,395,089,411 |
The accompanying notes 1 to 14 and exhibits A to I are an integral part of these financial statements.
The report of independent accountants is issued as a separate document.
SIDERAR SOCIEDAD ANONIMA INDUSTRIAL Y COMERCIAL
Registration number with the Superintendency of Corporations: 14510
STATEMENT OF INCOME for the year ended June 30, 2000, compared to the previous year
| 6.30.00 | 6.30.99 | |
| $ | $ | |
| Net income from sales | 958,440,592 | 985,746,384 |
| Cost of sales (Exhibit F) | (748,329,049) | (763,397,569) |
| Gross profit | 210,111,543 | 222,348,815 |
| Selling expenses (Exhibit H) | (30,325,641) | (25,537,032) |
| Administrative expenses (Exhibit H) | (73,302,379) | (72,735,964) |
| Financial and holding results | ||
| Generated by assets (Exhibit H) | 4,112,158 | 2,897,239 |
| Generated by liabilities (Exhibit H) | (53,455,324) | (55,005,836) |
| Other ordinary income and expenses (Exhibit H) | (17,749,169) | (5,579,004) |
| Income before taxes | 39,391,188 | 66,388,218 |
| Income tax provision charge | (8,725,602) | (18,613,599) |
| Ordinary income | 30,665,586 | 47,774,619 |
| Result from investments in subsidiaries and related companies (Note 8 e)) | (27,484,467) | (47,165,570) |
| Net income for the year | 3,181,119 | 609,049 |
The accompanying notes 1 to 14 and exhibits A to I are an integral part of these financial statements.
The report of independent accountants is issued as a separate document.
SIDERAR SOCIEDAD ANONIMA INDUSTRIAL Y COMERCIAL
Registration number with the Superintendency of Corporations: 14510
STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY for the year ended June 30, 2000, compared to the previous year
| Capital stock | Non-capitalized contributions | Retained earnings | |||||||
| Item | Shares outstanding | Capital adjustment | Total | Premium on issue of shares | Legal reserve | Reserve for future dividends | Free reserve | Unappropriated retained earnings | Total shareholders’ equity |
| $ | $ | $ | $ | $ | $ | $ | $ | $ | |
| Balances at June 30, 1998 | 347,468,771 | 27,348,487 | 374,817,258 | 21,194,650 | 14,098,504 | 139,564,237 | 20,000,000 | 109,566,341 | 679,240,990 |
| Approved by the Shareholders' Ordinary Meeting held on September 30, 1998 | |||||||||
| - Distribution of profits | |||||||||
| Legal reserve | - | - | - | - | 5,478,317 | - | - | (5,478,317) | - |
| Hnos. Agustín y Enrique Rocca Foundation | - | - | - | - | - | - | - | (300,000) | (300,000) |
| Cash dividends | - | - | - | - | - | - | - | (33,009,533) | (33,009,533) |
| Reserve for future dividends | - | - | - | - | - | 70,778,491 | - | (70,778,491) | - |
| Income for the year as per statement of income | - | - | - | - | - | - | - | 609,049 | 609,049 |
| Balances at June 30, 1999 | 347,468,771 | 27,348,487 | 374,817,258 | 21,194,650 | 19,576,821 | 210,342,728 | 20,000,000 | 609,049 | 646,540,506 |
| Approved by the Shareholders' Ordinary Meeting held on September 30, 1999 | |||||||||
| - Release of the reserve for future dividends | - | - | - | - | - | (13,620,154) | - | 13,620,154 | - |
| - Distribution of profits | |||||||||
| Legal reserve | - | - | - | - | 30,452 | - | - | (30,452) | - |
| Hnos. Agustín y Enrique Rocca Foundation | - | - | - | - | - | - | - | (300,000) | (300,000) |
| Cash dividends | - | - | - | - | - | - | - | (13,898,751) | (13,898,751) |
| Income for the year as per statement of income | - | - | - | - | - | - | - | 3,181,119 | 3,181,119 |
| Balances at June 30, 2000 | 347,468,771 | 27,348,487 | 374,817,258 | 21,194,650 | 19,607,273 | 196,722,574 | 20,000,000 | 3,181,119 | 635,522,874 |
The accompanying notes 1 to 14 and exhibits A to I are an integral part of these financial statements.
The report of independent accountants is issued as a separate document.
SIDERAR SOCIEDAD ANONIMA INDUSTRIAL Y COMERCIAL
Registration number with the Superintendency of Corporations: 14510
STATEMENT OF SOURCES AND USES OF FUNDS for the year ended June 30, 2000, compared to the previous year
| 6.30.00 | 6.30.99 | |
| $ | $ | |
| CHANGES IN FUNDS | ||
| Funds at the beginning of the year (1) | 20,899,186 | 5,901,151 |
| (Decrease) increase in funds | (11,617,974) | 14,998,035 |
| Funds at the end of the year (1) | 9,281,212 | 20,899,186 |
| CAUSES OF CHANGES IN FUNDS | ||
| Ordinary income | 30,665,586 | 47,774,619 |
| Add: Items not representing funds disbursements | ||
| Depreciation of fixed assets | 78,805,768 | 69,520,487 |
| Depreciation of other non-current investments | - | 23,191 |
| Depreciation of other current assets | 52,473 | 39,403 |
| Amortization of intangible assets | 2,385,443 | 2,067,285 |
| Allowance for doubtful accounts | 2,974,353 | 1,641,482 |
| Income tax provision charge | 8,725,602 | 18,613,599 |
| Board of Directors' and Surveillance Committee's fees provision | 1,232,000 | 1,232,000 |
| Provision for contingencies | - | 2,846,320 |
| Less: Items not providing funds | ||
| Provision for contingencies | (293,922) | - |
| Funds generated by ordinary operations | 124,547,303 | 143,758,386 |
| Holding result in subsidiaries and related companies | (27,484,467) | (47,165,570) |
| Add: Items not representing funds disbursements | ||
| Holding result in subsidiaries and related companies | 27,484,467 | 47,165,570 |
| Funds generated (applied) to remaining operations | - | - |
| Funds generated by operations | 124,547,303 | 143,758,386 |
| Other causes of sources of funds | ||
| Net decrease (increase) in other receivables | 12,273,254 | (31,911,492) |
| Net decrease in inventories | 22,423,846 | 39,563,786 |
| Net decrease in other non-current investments | 8,977,856 | 13,672,698 |
| Net decrease (increase) in other assets | 1,765,916 | (295,633) |
| Net increase (decrease) in trade payables | 1,810,449 | (40,828,255) |
| Net increase (decrease) in other liabilities | 1,071,216 | (956,238) |
| Incorporation of absorbed company | - | 5,425,889 |
| Total sources of funds - Carried forward | 172,869,840 | 128,429,141 |
(1) Cash and banks plus other current investments
SIDERAR SOCIEDAD ANONIMA INDUSTRIAL Y COMERCIAL
Registration number with the Superintendency of Corporations: 14510
STATEMENT OF SOURCES AND USES OF FUNDS for the year ended June 30, 2000, compared to the previous year
| 6.30.00 | 6.30.99 | |
| $ | $ | |
| CAUSES OF CHANGES IN FUNDS (Contd.) | ||
| Brought forward | 172,869,840 | 128,429,141 |
| Other causes of uses of funds | ||
| Net increase in trade receivables | (11,548,327) | (3,668,759) |
| Net increase in investments | (57,212,262) | (473,230) |
| Net increase in fixed assets | (33,365,350) | (58,790,238) |
| Net (decrease) increase in short and long-term debt | (55,066,700) | 21,005,603 |
| Net decrease in social security and taxes | (12,633,799) | (32,759,469) |
| Decrease in provisions | (462,625) | (5,435,480) |
| Distribution of profits voted by Shareholders' Meeting on September 30, 1998 | - | (33,309,533) |
| Distribution of profits voted by Shareholders' Meeting on September 30, 1999 | (14,198,751) | - |
| Total uses of funds | (184,487,814) | (113,431,106) |
| (Decrease) increase in funds | (11,617,974) | 14,998,035 |
The accompanying notes 1 to 14 and exhibits A to I are an integral part of these financial statements.
The report of independent accountants is issued as a separate document.
SIDERAR SOCIEDAD ANONIMA INDUSTRIAL Y COMERCIAL
Registration number with the Superintendency of Corporations: 14510
NOTES TO THE FINANCIAL STATEMENTS at June 30, 2000
NOTE 1 - MERGER
On May 3, 1999 the Board of Directors of the Company approved the merger through absorption of Comesi S.A.I.C. by Siderar S.A.I.C. as the successor company, effective April 1, 1999.
This merger was approved by the respective Extraordinary Shareholders’ Meeting held on June 15, 1999. On August 2, 1999 a final merger agreement was signed and on September 30, 1999 it was registered at the Public Registry of Commerce.
NOTE 2 - BASES FOR THE PREPARATION OF FINANCIAL STATEMENTS
The financial statements have been prepared in accordance with General Resolution
No. 290/97 of the National Securities Commission.
NOTE 3 - ACCOUNTING STANDARDS
The most significant accounting standards are as follows:
3.1. Comparative information
The financial statements are presented in pesos in two columns in comparative form with those of the previous year.
3.2. Recognition of the effects of inflation
The financial statements have been prepared in constant currency, reflecting the overall effects of inflation through August 31, 1995. In accordance with General Resolution No. 290/97 of the National Securities Commission, restatement of the financial statements has been discontinued as from September 1, 1995.
3.3. Valuation criteria
These financial statements have been prepared applying the valuation criteria established by General Resolution No. 290/97 of the National Securities Commission, as explained below:
NOTE 3 - ACCOUNTING STANDARDS (Contd.)
3.3. Valuation criteria (Cont.)
- Assets and liabilities in local currency without adjustment clauses are stated at their nominal value plus the accrued financial results up to the end of the year.
- Assets and liabilities in foreign currency have been valued at the corresponding exchange rates in effect at the end of the year plus the accrued financial results up to that date.
- Export reimbursements have been valued at the rates of exchange for the US dollar in force at the end of the year applied on par values in foreign currency and included in the Trade receivables - export reimbursement.
d) Advances to suppliers are stated at their current value.
e) Inventories have been valued at their replacement cost at the end of the year, applying the direct industrial cost method and including the indirect manufacturing expenses, except fixed assets depreciation and general expenses.
Materials have been valued at their replacement cost at the end of the year.
f) Property included under Other current assets has been valued at acquisition cost. Depreciation has been calculated by the straight-line method, using annual rates sufficient to extinguish their values by the end of their estimated useful lives.
Other non-current assets are valued at construction cost and include real property mostly for sale to personnel.
g) Steel spares and supplies, included in fixed assets, have been valued at the lowest of their restated cost value or recoverable value. The recoverable value has been calculated on the basis of the values of last purchases or quotations from suppliers on dates close to the end of the year.
Fixed assets at the Ensenada Plant which had been technically appraised (based on the valuation carried out at June 30, 1990) were restated for inflation as mentioned in Note 3.2 to the financial statements. The remaining fixed assets have been valued at their restated cost. Depreciation of fixed assets has been calculated according to the straight-line method by applying annual rates sufficient to extinguish their values by the end of their estimated useful lives.
NOTE 3 - ACCOUNTING STANDARDS (Contd.)
3.3. Valuation criteria (Contd.)
The aggregate net value of fixed assets does not exceed recoverable value.
- The participation in other companies has been valued at proportional equity value based on the financial statements mentioned in Exhibit C to the financial statements, except for the investment in FO.GA.BA. S.A.P.E.M., which is valued at acquisition cost. In addition, the accounting standards adopted by subsidiaries and related companies have been unified with the accounting criteria followed by Siderar S.A.I.C. For purposes of translation into pesos of the financial statements of Prosid Investments Inc., the criteria established by Technical Pronouncement No. 13 of the Argentine Federation of Professional Councils in Economic Sciences were used.
- Compañía Afianzadora de Empresas Siderúrgicas S.G.R. risk fund, recorded by Siderar S.A.I.C. under Other investments, corresponds to the portion attributable to that company considering the percentage contributions paid by the protecting partners of Sociedad de Garantía Recíproca and the value of the fund at June 30, 2000 (see Note 8.a) to the financial statements).
j) Plant reorganization and project analysis expenses are amortized by the straight-line method over the terms established for each of those items, none of which exceeds six years.
The goodwill (Comesi S.A.I.C.) corresponds to the difference between the value paid for the shares of Comesi S.A.I.C. and the proportional equity value at the date of purchase once the accounting values of the assets of the issuer have been adjusted by their respective current values. Goodwill is amortized by the straight-line method, over a maximum term of five years as from April 1997.
k) The Company has capitalized the financial costs from the projects for the modernization of its fixed assets.
To calculate the capitalizable financial charge the Company’s financing cost has been estimated by computing the results generated by all items making up its financing structure.
The abovementioned capitalization is made until the works-related assets giving rise to it become operative, and will be amortized applying the same criteria used for the assets constructed.
Financial costs capitalized in the year amounted to $ 753,228.
- The implicit financial components included in the assets, liabilities and income balances have been segregated, if significant.
NOTE 3 - ACCOUNTING STANDARDS (Contd.)
3.3. Valuation criteria (Contd.)
- The Company has set up the allowances and provisions considered necessary so that the value assigned to assets does not exceed their recoverable value and that the value assigned to liabilities is not lower than the value which may be claimable by third parties.
The provisions disclosed in current and non-current liabilities for a total of $ 16,019,149 were set up to meet potential contingencies.
- As from August 1, 1995, the Company implemented a retirement benefit plan in favor of certain officials. Since that date the resulting liabilities are being accrued during the remaining years of service of the beneficiaries involved. At the end of the year in progress these liabilities are shown under "Social security and taxes" as a non-current liability, no debt being claimable as at that date.
In addition, the Company has taken out endowment policies which could be used to provide partial or total cover for these benefits.
- Non-current credits and liabilities accrue interest at normal market rates.
- From time to time the Company enters into transactions involving financial derivatives for hedging purposes, to smooth out fluctuations in exchange rates for currencies other than the US dollar, interest rates on its bank and financial debt and the prices of certain raw materials used in its manufacturing process. The results from these operations are recognized and disclosed during the life of the corresponding contracts.
- The Company calculates income tax by applying a 35% rate on taxable profits, the corresponding charge being disclosed in the statement of income under charge for income tax provision.
The tax on minimum notional income is applicable to the potential income from certain productive assets at the rate of 1% and supplements income tax, so that the Company’s tax liability will be equivalent to the higher of those taxes. However, if the tax on minimum notional income exceeds income tax in a given fiscal year, that surplus can be computed as payment on account of income tax in excess of the tax on minimum notional income arising in any of the following four fiscal years. At the year-end, the minimum notional income tax excess of $ 4,051,000 over income tax was appropriated to non-current fiscal credit (see Note 4 f)) to the financial statement) as it is likely that it will be used as payment on account of income tax for the following year.
- The Company's Board of Directors considers that aggregate valuation of assets captions is less than their recoverable value.
NOTE 4 - COMPOSITION OF BALANCE SHEET ITEMS
| 6.30.00 | 6.30.99 | |
|---|---|---|
| $ | $ | |
| CURRENT ASSETS | ||
| a) Cash and banks | ||
| Cash | 119,480 | 140,322 |
| Checks to be deposited | 3,883,469 | 959,691 |
| Banks | 5,048,756 | 2,594,055 |
| 9,051,705 | 3,694,068 | |
| b) Trade receivables | ||
| Accounts receivable | 110,015,813 | 103,922,854 |
| Related companies Sect. 33 - Law No. 19550 and amendments | 593,820 | 1,245,162 |
| Export reimbursements | 3,483,353 | 5,321,134 |
| Notes receivable | 74,178,288 | 73,132,790 |
| Allowance for doubtful accounts (Exhibit E) | (6,853,096) | (8,567,166) |
| Unearned interest | (1,320,715) | (1,630,380) |
| 180,097,463 | 173,424,394 | |
| c) Other receivables | ||
| Related companies Sect. 33 - Law No. 19550 and amendments | 3,435,168 | 4,586,432 |
| Advances and loans to personnel | 3,080,917 | 3,134,421 |
| Receivables from sale of real property | 425,781 | 302,346 |
| Solidarity contribution | - | 69,346 |
| Tax credits | 17,761,064 | 19,161,363 |
| Advances to suppliers | 918,219 | 2,080,873 |
| Expenses paid in advance | 2,606,649 | 3,086,474 |
| Sundry receivables | 5,809,326 | 11,891,736 |
| 34,037,124 | 44,312,991 | |
| d) Other assets (residual value) | ||
| Real property | 1,564,416 | 2,177,521 |
| 1,564,416 | 2,177,521 | |
| The depreciation of the year amounted to $ 52,473 (Exhibit H). | ||
NOTE 4 - COMPOSITION OF BALANCE SHEET ITEMS (Contd.)
| 6.30.00 | 6.30.99 | |
|---|---|---|
| $ | $ | |
| NON-CURRENT ASSETS | ||
| e) Trade receivables | ||
| Notes receivable | 7,729,080 | 2,060,739 |
| Allowance for doubtful accounts (Exhibit E) | (1,859,000) | (470,564) |
| 5,870,080 | 1,590,175 | |
| f) Other receivables | ||
| Related companies Sect. 33 - Law No. 19550 and amendments | 1,266,239 | - |
| Advances and loans to personnel | 1,817,122 | 1,645,443 |
| Receivables from sale of real property | 6,395,282 | 5,593,764 |
| Tax credits | 4,051,000 | - |
| Expenses paid in advance | 2,063,203 | 3,094,337 |
| Financial credits | - | 7,182,090 |
| Sundry receivables | 183,764 | 258,363 |
| 15,776,610 | 17,773,997 | |
| g) Other assets | ||
| Real property | 2,179,999 | 3,385,283 |
| 2,179,999 | 3,385,283 | |
| CURRENT LIABILITIES | ||
| h) Accounts payable | ||
| Ordinary suppliers | 56,116,014 | 53,505,965 |
| Related companies Sect. 33 - Law No. 19550 and amendments | 1,348,058 | 2,228,266 |
| Notes payable | 49,994,488 | 45,038,678 |
| Unearned interest | (1,137,505) | (1,284,274) |
| Advances from customers | 3,072,799 | 4,531,257 |
| 109,393,854 | 104,019,892 |
NOTE 4 - COMPOSITION OF BALANCE SHEET ITEMS (Contd.)
| 6.30.00 | 6.30.99 | |
|---|---|---|
| $ | $ | |
| CURRENT LIABILITIES (Contd.) | ||
| i) Short-term debt | ||
| Financial | 10,990,994 | 329,265 |
| Import/export financing | 242,795,739 | 275,999,178 |
| Unearned interest | (18,019,443) | (23,119,918) |
| 235,767,290 | 253,208,525 | |
| j) Social security and taxes | ||
| Provision for income tax / minimum notional | 12,273,000 | 20,187,609 |
| Income tax withholding and solidarity contribution | (12,273,000) | (13,408,874) |
| Income tax advances | - | (6,778,735) |
| Provision for turnover tax | 102,671 | 150,688 |
| Wages and social security | 30,191,593 | 32,605,734 |
| Others sundry | 2,508,801 | 4,843,378 |
| 32,803,065 | 37,599,800 | |
| NON-CURRENT LIABILITIES | ||
| k) Accounts payable | ||
| Notes payable | 10,412,473 | 14,620,235 |
| Unearned interest | (1,177,401) | (1,821,650) |
| 9,235,072 | 12,798,585 |
NOTE 4 - COMPOSITION OF BALANCE SHEET ITEMS (Contd.)
| 6.30.00 | 6.30.99 | |
|---|---|---|
| $ | $ | |
| NON-CURRENT LIABILITIES (Contd.) | ||
| l) Long-term debt | ||
| Import/export financing | 203,557,636 | 245,464,528 |
| Negotiable Corporate Bonds | 110,000,000 | 110,000,000 |
| Unearned interest | (33,284,891) | (37,566,318) |
| 280,272,745 | 317,898,210 | |
| m) Social security and taxes | ||
| Sundry | 4,905,592 | 4,017,054 |
| 4,905,592 | 4,017,054 |
NOTE 5 - RECEIVABLES AND PAYABLES: DUE DATES AND RATES
| Captions | Up to 3 months | Between 3 and 6 months | Between 6 and 9 months | Between 9 and 12 months | Between 1 and 2 years | Between 2 and 3 years | Between 3 and 4 years | Over 4 years | Total at 6.30.00 | Total at 6.30.99 |
| $ | $ | $ | $ | $ | $ | $ | $ | $ | $ | |
| Over due | ||||||||||
| Trade receivables - fixed rate | 1,605,935 | 680,471 | 1,028,144 | 851,739 | 1,482,976 | 2,123,159 | 602,432 | 1,013,226 | 9,388,082 | 8,729,538 |
| Total at 6.30.00 | 1,605,935 | 680,471 | 1,028,144 | 851,739 | 1,482,976 | 2,123,159 | 602,432 | 1,013,226 | 9,388,082 | |
| Total at 6.30.99 | 2,527,071 | 961,567 | 339,577 | 274,776 | 1,628,925 | 1,022,797 | 1,020,072 | 954,753 | 8,729,538 | |
| Not yet due | ||||||||||
| Deposits of funds - fixed rate | 229,507 | - | - | - | - | - | - | - | 229,507 | 17,205,118 |
| Deposits of funds - floating rate | - | - | - | - | - | - | - | 5,859,062 | 5,859,062 | 4,134,959 |
| Trade receivables - fixed rate | 156,276,819 | 10,311,409 | 4,448,103 | 3,042,793 | 1,162,457 | 1,543,153 | 1,891,140 | 3,132,330 | 181,808,204 | 170,001,627 |
| Trade receivables - without rate | 3,483,353 | - | - | - | - | - | - | - | 3,483,353 | 5,321,134 |
| Other receivables - fixed rate | 3,110,821 | 793,773 | 592,496 | 515,241 | 1,561,703 | 979,757 | 657,156 | 4,994,419 | 13,205,366 | 17,742,971 |
| Other receivables - floating rate | 749,043 | 2,256,789 | 15,750 | 15,750 | 1,329,239 | 63,000 | 63,000 | - | 4,492,571 | 10,283,572 |
| Other receivables - without rate | 23,868,405 | 1,030,784 | 572,953 | 515,319 | 5,140,677 | 622,910 | 171,605 | 193,144 | 32,115,797 | 34,060,445 |
| Total at 6.30.00 | 187,717,948 | 14,392,755 | 5,629,302 | 4,089,103 | 9,194,076 | 3,208,820 | 2,782,901 | 14,178,955 | 241,193,860 | |
| Total at 6.30.99 | 186,119,442 | 11,808,498 | 8,488,901 | 28,363,290 | 4,786,041 | 2,010,884 | 1,076,056 | 16,096,714 | 258,749,826 | |
| Accounts payable - fixed rate | 51,103,763 | 9,989,088 | 11,230,378 | 6,752,510 | 1,463,365 | 1,298,624 | 950,604 | 527,915 | 83,316,247 | 67,205,285 |
| Accounts payable - floating rate | - | 931,243 | - | 832,427 | 1,664,855 | 1,664,855 | 1,664,854 | - | 6,758,234 | 8,418,973 |
| Accounts payable - without rate | 28,470,681 | 83,764 | - | - | - | - | - | - | 28,554,445 | 41,194,219 |
| Short and long-term debt - fixed rate | 42,014,300 | 55,927,864 | 45,610,556 | 3,515,432 | 14,506,038 | 24,386,854 | 4,839,445 | 3,579,073 | 194,379,562 | 356,250,760 |
| Short and long-term debt - floating rate | 3,848,066 | 1,915,672 | 497,707 | 82,437,693 | 92,163,454 | 99,144,174 | 41,064,838 | 588,869 | 321,660,473 | 214,855,975 |
| Social security and taxes - without rate | 9,229,810 | 14,770,418 | 8,792,422 | 10,415 | - | - | - | 4,905,592 | 37,708,657 | 41,616,854 |
| Other debt - without rate | 1,723,097 | 1,525,663 | 241,158 | 679,123 | 135,467 | 122,184 | 75,829 | 31,838 | 4,534,359 | 2,231,143 |
| Total at 6.30.00 | 136,389,717 | 85,143,712 | 66,372,221 | 94,227,600 | 109,933,179 | 126,616,691 | 48,595,570 | 9,633,287 | 676,911,977 | |
| Total at 6.30.99 | 161,277,478 | 61,907,450 | 119,317,927 | 54,556,505 | 108,659,357 | 100,994,382 | 81,883,060 | 43,177,050 | 731,773,209 |
- The allowances for doubtful accounts and existing guarantees are sufficient to cover overdue trade receivables.
- Interest rates are not lower than market rates.
- There are no receivables or debts without stated due date.
NOTE 6 - CHANGES IN ACCOUNTING PROCEDURES
The Company has followed the same criteria adopted in the previous year as regards valuations, depreciations and other items.
NOTE 7 - ENCUMBERED AND RESTRICTED ASSETS AND SURETIES GRANTED
Pledges have been set up on Company assets in guarantee of debts incurred as a result of the purchase of pledged assets amounting to US$ 1,904,005.
In accordance with the contracts signed as a result of the incorporation of Consorcio Siderurgia Amazonia Ltd., guarantees were granted as mentioned in Note 8.d) to the financial statements.
At year-end, the Company had become the guarantor of obligations for US$ 2,951,795.
NOTE 8 - INVESTMENTS IN OTHER COMPANIES
a) Compañía Afianzadora de Empresas Siderúrgicas S.G.R.
The Company has a 39.0539% interest in the capital stock of Compañía Afianzadora de Empresas Siderúrgicas S.G.R. in its capacity as protecting partner. The main purpose of this company is to grant guarantees to participating partners to facilitate or enable their access to the bank credit line for the purchase of national steel raw material and to provide technical, economic and financial advice to them. To do so, the Company has made a net contribution of $ 25,396,270 to the risk fund (see Exhibit D to the financial statements). The purpose of the risk fund is to realize guarantees to be granted to participating partners.
b) Ecocemento S.A.
On September 16, 1996 the Company and Compañía Argentina de Cemento Portland S.A. formed Ecocemento S.A., the purpose of which is the production and sale of blast furnace slag Portland cement, lime and related products. The shareholding is 15%, represented by 1,800 Class "B" shares of one vote and one peso par value each. Until the end of the year the Company has made contributions for $ 2,848,547. On March 1999, Ecocemento S.A. inaugurated its industrial plant.
NOTE 8 - INVESTMENTS IN OTHER COMPANIES (Contd.)
c) Comesi San Luis S.A.I.C.
On April 14, 1997, the Company acquired all of the shares held by the minority shareholders of Comesi San Luis S.A.I.C., 98% of which was held by Comesi S.A.I.C. at that date. The principal activity of Comesi San Luis S.A.I.C. is the production of cold or hot strip mill sheets either pre-painted or not, formed and/or skelped. The price paid for the 22,000 shares of par value $ 0.0001 each representing 2% of the capital stock of Comesi San Luis S.A.I.C. amounted to US$ 130,720. As a result of the merger with Comesi S.A.I.C. (see Note 1 to the financial statements), the Company acquired 100% of the shares of Comesi San Luis S.A.I.C. and consequently on June 29, 1999 Siderar S.A.I.C. sold the 1% equity participation for a total value of $ 42,900.
d) Prosid Investments Inc. - Consorcio Siderurgia Amazonia Ltd.
d.1) Prosid Investments Inc.
On June 30, 1998 Prosid Investments Inc. (Prosid) was incorporated in the British Virgin Islands with a capital of US$ 50,000 subscribed by the Company, for the purpose of making financial investments of all kinds and any other activity permitted under the laws of the Virgin Islands.
On November 11, 1998 the procedures were completed for the transfer of the 105,000,000 shares of Consorcio Siderurgia Amazonia Ltd. (Amazonia) to Prosid for a value of US$ 122,626,393, equivalent to the equity value of the shares contributed at that date, the capital of the latter company being increased to US$ 120,000,000, the balance of US$ 2,626,393 corresponding to the capital “surplus” account. As a result, the participation of the Company in Amazonia is indirect through the wholly-owned subsidiary Prosid.
In order to face the commitments arising from liability restructuring of Siderúrgica del Orinoco C.A. (Sidor) and Amazonia, Siderar made contributions in Prosid for US$ 57.212.262 through the transfer of receivables from Sidor and Amazonia.
NOTE 8 - INVESTMENTS IN OTHER COMPANIES (Contd.)
d) Prosid Investments Inc. - Consorcio Siderurgia Amazonia Ltd. (Contd.)
d.1) Prosid Investments Inc. (Contd.)
On February 18, 2000, the capital stock of Prosid was increased by US$ 32,000,000, and the difference between this amount and the mentioned contribution was charged to the capital “surplus” account.
In addition, on March 3, 2000, Prosid made contributions in Amazonia amounting to US$ 56,156,707 in the form of a combination of capital contribution amounting to US$ 25,392,703 and loans convertible into shares for US$ 30,764,004.
Considering the amounts capitalized, the change in the investment in the capital stock of Amazonia and the reduction by the latter in the number of outstanding shares, at the date of these financial statements the participation of Prosid in Amazonia totaled 29,831,335 shares, representing 19.76% of the capital stock. Assuming that the contributions made in Amazonia in the form of convertible loans will be fully capitalized in two years by the contributing partners, the participation would reach 21.13%.
All of the shares in Amazonia are pledged in guarantee of the bank loan obtained to acquire an investment in Sidor and refinanced within the framework of the agreements reached.
d.2) Amazonia
On November 13, 1997 Consorcio Siderurgia Amazonia Ltd. was set up, in which Siderar held a 17.5% share (subsequently transferred to Prosid - see Note 8.d.1)). Amazonia was set up to participate in the bid for Venezuelan company Sidor, which was privatized by the government of Venezuela.
On December 18, 1997 Amazonia was declared the winner in the bid for Sidor, which manufactures flat and non-flat steel products.
The offer for 70% of its shares was US$ 1,202,020,202, paid on January 27, 1998 with funds contributed by each consortium member in proportion to their participation (US$ 702,020,202) and bank financing obtained by Amazonia (US$ 500,000,000) guaranteed by the shares of
NOTE 8 - INVESTMENTS IN OTHER COMPANIES (Contd.)
d) Prosid Investments Inc. - Consorcio Siderurgia Amazonia Ltd. (Contd.)
d.2) Amazonia (Contd.)
Amazonia and those acquired from Sidor. For this reason Siderar made a capital contribution of US$ 122,853,535. According to the terms of the share purchase agreement an audit of the financial statements of Sidor was performed on January 27, 1998, as a result of which Corporación Venezolana de Guayana (C.V.G.) refunded to Amazonia on August 10, 1998 the sum of US$ 150,000,000, the maximum amount payable under the contract as an adjustment to the bid value.
As from the date of payment, Siderar became the guarantor of financial liabilities incurred by Sidor amounting to US$ 626,161,000 with maturities between 1999 and 2007. Of this amount, US$ 226,000,000 corresponding to the first six principal installments were refinanced under the agreements for the restructuring of the liabilities of Amazonia and Sidor, with maturities between 2002 and 2007 and secured by certain fixed assets of Sidor. Siderar is the guarantor of the mentioned liabilities for approximately US$ 119,400,000 at the date of these financial statements.
Furthermore, the regulations regarding the privatization of Sidor contained requirements regarding the consummation of the transaction for the sale of shares and obligations in the hands of Sidor and Amazonia. A guarantee has been granted in favor of Fondo de Inversiones de Venezuela (F.I.V.) and C.V.G. for a total aggregate amount of US$ 150,000,000 regarding compliance with the conditions and obligations established in the Sidor share purchase agreement for a period of five years as from the date of purchase of its shares.
A surety has been issued through financial institutions for a term of five years covering the obligations assumed by Amazonia with regard to:
- continuation of the operations of the flat and non-flat product lines of Sidor for 5 years as from the date of purchase at a production level equal to or exceeding 2,400,000 tons;
- the investment by Sidor of US$ 300,000,000 over three years as from the date of purchase, in addition to the investments that Sidor will be required to make for environmental matters;
NOTE 8 - INVESTMENTS IN OTHER COMPANIES (Contd.)
d) Prosid Investments Inc. - Consorcio Siderurgia Amazonia Ltd. (Contd.)
d.2) Amazonia (Contd.)
- the retaining by the shareholders of Amazonia for a term of 5 years as from the date of purchase, directly or through wholly-owned subsidiaries, of at least 51% of the shares of Sidor granting them control over that company. For the same period at least one of the steel-manufacturing partners will have to maintain ownership of at least 10% of the shares in Amazonia, directly or through wholly-owned subsidiaries of such partner.
The value of this surety is reduced to US$ 125,000,000 and US$ 75,000,000 for the fourth and fifth years as from the date of purchase, respectively, as long as the creditor were not to have required the execution of any part of the bond in the immediately preceding year.
In turn, Siderar is the guarantor of compliance with all the obligations of the share purchase agreement. The agreements between the shareholders of Amazonia contemplate the limitation of these responsibilities in proportion to their respective shareholdings in the Company. Consequently, the maximum risk secured by Siderar (based on the indirect participation in the capital stock of Amazonia) which continues to be in effect at the date of these financial statements was reduced to US$ 26,250,000, an amount that is not modified in spite of the change in the capital stock of Amazonia.
d.3) Restructuring of liabilities in Amazonia and Sidor
Due to the negative conditions prevailing in the international steel market, the profound recession of the Venezuelan economy, the worsening of the international financial market conditions, the appreciation of the bolívar compared to the U.S. dollar and other adverse factors, Amazonia and Sidor have incurred substantial losses and technical non-compliance with loans and delays in certain payments related to the mentioned loans.
Sidor took steps to face these adverse conditions and at the same time began negotiations together with Amazonia with the aim of achieving the restructuring of its liabilities.
NOTE 8 - INVESTMENTS IN OTHER COMPANIES (Contd.)
d) Prosid Investments Inc. - Consorcio Siderurgia Amazonia Ltd. (Contd.)
d.3) Current situation of Sidor - Restructuring of liabilities in Amazonia and Sidor (Contd.)
In February 2000, negotiations were concluded; the matters affecting Siderar mainly including:
- Resources committed by Sidor’s shareholders amounting to US$ 300,000,000, US$ 210,000,000 of which correspond to Amazonia in its capacity of holder of 70% of the shares in Sidor and US$ 90,000,000 to the F.I.V. and to companies controlled by C.V.G. US$ 210,000,000 were contributed to Amazonia by its shareholders, in the form of capital contributions and loans convertible into shares.
- Of the total of US$ 210,000,000 received by Amazonia from its shareholders, US$ 70,000,000 were appropriated to the subscription of shares in Sidor and US$ 140,000,000 to the exchange of Amazonia’s bank debt for Sidor’s subordinated debt. The bank debt originally obtained by Amazonia for the acquisition of shares in Sidor has therefore been reduced to US$ 258,579,857, and was refinanced under the agreements reached.
- Of the contribution of US$ 90,000,000 corresponding to F.I.V. and companies controlled by C.V.G., US$ 60,000,000 are implemented in the form of refinancing of past due debt and US$ 30,000,000 as a capital contribution.
- The conversion of US$ 11,418,992 of debt in Amazonia with its shareholders into a loan convertible into non-voting stock. The participation of the partners was established based on the debt held by Amazonia, US$ 5,628,344 corresponding to Siderar (transferred to Prosid - see Note 8.d.1) to the financial statements).
- Commitment by the partners in Amazonia, except for Sivensa, for the advance redemption in 2007 of a maximum of US$ 25,000,000 in Amazonia debt over an above the US$ 100,000,000 debt that the latter holds with the financial institutions taking part in the restructuring, with Siderar acting as guarantor for up to US$ 6,000,000.
d.4.) Current situation of Sidor
In the first half of 2000 there has been a positive change in the trend of the variables with an impact on the development of the operations of Sidor. In addition to the recovery in international steel prices and domestic demand there has been a fall in interest rates on borrowing in Venezuela, consolidation of oil price rises and a drop in the rate of inflation in Venezuela. The restructuring of liabilities, favorable external context and improvements within Sidor have all helped to improve the outlook for future results.
NOTE 8 - INVESTMENTS IN OTHER COMPANIES (Contd.)
e) Result from investments in subsidiaries and related companies:
| 6.30.00 | 6.30.99 | |
| $ | $ | |
| Subsidiaries | ||
| e.1.) Participation in the results of subsidiaries | ||
| Comesi San Luis S.A.I.C. | 224,364 | 854,269 |
| Prosid Investments Inc. (See Note to Exhibit C) | (28,219,390) | (52,078,646) |
| Comesi S.A.I.C. (2) | - | 4,251,242 |
| e.2.) Depreciation and inventory valuation adjustment | ||
| Comesi San Luis S.A.I.C. inventory valuation adjustment | 660,974 | (554,126)6) |
| Comesi S.A.I.C. fixed assets (2) | - | (1,351,860) |
| Comesi S.A.I.C. goodwill (2) | - | (3,462,123) |
| Comesi S.A.I.C. inventory valuation adjustment (2) | - | 3,645,351 |
| (27,334,052) | (48,695,893) | |
| Related companies | ||
| Compañía Afianzadora de Empresas Siderúrgicas S.G.R. | 44,820 | (41,097) |
| Ecocemento S.A. | (195,235) | - |
| Consorcio Siderurgia Amazonia Ltd. (1) | - | 1,571,420 |
| (150,415) | 1,530,323 | |
| (27,484,467) | (47,165,570) |
- Results prior to the transfer of the shares to Prosid Investments Inc. (See Note 8.d.1) to the financial statements).
- No year-end balances are shown as a result of the merger between Siderar S.A.I.C. and Comesi S.A.I.C. (See Note 1 to the financial statements).
NOTE 9 - RESTRICTIONS ON THE DISTRIBUTION OF PROFITS
In compliance with the Corporations Law, the By-laws and Resolution No. 290/97 of the National Securities Commission, 5% of the profit for the year should be transferred to the Legal Reserve after absorbing the negative results unappropriated at the beginning of the year, until such Reserve reaches 20% of the restated capital.
NOTE 10 - GLOBAL PROGRAM FOR NEGOTIABLE CORPORATE BONDS
On exercising the mandate and authorization granted by the Shareholders' Ordinary and Extraordinary Meeting held on September 29, 1994, the Board of Directors approved the Offering Circular of the global program for the issue of Negotiable Corporate Bonds for US$ 250,000,000, which has been authorized by the National Securities Commission.
On October 18, 1995 the first tranche of these Negotiable Corporate Bonds was issued for a total of US$ 60,000,000 to mature in two years, at a fixed annual interest rate of 11%. On October 20, 1997 all the notes issued were redeemed.
On July 31, 1998 a new tranche was issued for a total of US$ 110,000,000 with six-monthly maturities in January and July 2002 and 2003, at an interest rate of Libo plus a rising spread of 0.9%, 1.15% and 1.4% in the first three years, respectively. Interest will be payable quarterly.
Funds from this issue were used as follows:
| US$ | |
| Settlement of bank and financial debt | 109,130,000 |
| Corporate Bonds issuing expenses | 870,000 |
| Total issued | 110,000,000 |
NOTE 11 - COMMITTED INVESTMENTS
The Company has entered into agreements for future purchases of fixed assets for an amount of US$ 19,376,390.
NOTE 12 - RESOLUTION OF THE YEAR 2000 PROBLEM - INFORMATION NOT COVERED BY THE REPORT OF INDEPENDENT ACCOUNTANTS
No significant problems have arisen in any of the areas of the Company derived from the change of year from 1999 to 2000.
NOTE 13 - STATUS OF CAPITAL
The status of capital at June 30, 2000 is $ 347,468,771, which has been subscribed, paid-in and registered at the Public Registry of Commerce.
The last capital increase amounting to $ 35,666,000 was approved by the Shareholders' Ordinary and Extraordinary Meeting held on December 29, 1994 and registered at the Public Registry of Commerce on November 7, 1995.
The shareholders' equity at the end of the year amounted to $ 635,522,874 and the capital stock outstanding at that date to $ 347,468,771. Accordingly, the proportional equity value for each share of 1 peso par value amounts to $ 1.83 (one peso and eighty three cents).
NOTE 14 - EVENTS SUBSEQUENT TO YEAR-END
After June 30, 2000, no events, situations or circumstances which are not publicly known have occurred, which affect or could significantly affect the Company's equity and financial position.
The report of independent accountants is issued as a separate document.
| 6.30.00 | 6.30.99 | |||||||||||||
| D e p r e c i a t i o n | ||||||||||||||
| Main account | Values at the beginning of the year | Increases | Incorporation of absorbed company | Decreases | Reclassification | Values at the end of the year | Accumulated at the beginning of the year | Incorporation of absorbed company | Deletions for the year | For the year (1) | Accumulated at the end of the year | Residual value | Residual value | |
| $ | $ | $ | $ | $ | $ | $ | $ | $ | $ | $ | $ | $ | ||
| Land | 22,961,059 | - | - | - | - | 22,961,059 | - | - | - | - | - | 22,961,059 | 22,961,059 | |
| Industrial buildings and facilities | 696,998,939 | - | - | - | 62,905,640 | 759,904,579 | 271,449,943 | - | - | 55,096,901 | 326,546,844 | 433,357,735 | 425,548,996 | |
| Machinery and equipment | 367,711,602 | - | - | - | 11,214,697 | 378,926,299 | 245,421,063 | - | - | 21,070,563 | 266,491,626 | 112,434,673 | 122,290,539 | |
| Vehicles and means of transport | 14,216,698 | 702,815 | - | 670,828 | - | 14,248,685 | 9,233,401 | - | 393,290 | 1,117,438 | 9,957,549 | 4,291,136 | 4,983,297 | |
| Furniture, general machinery and office supplies | 16,499,713 | - | - | - | 422,063 | 16,921,776 | 12,443,312 | - | - | 1,520,866 | 13,964,178 | 2,957,598 | 4,056,401 | |
| Steel spares and supplies | 76,953,687 | - | - | 13,906,085 | - | 63,047,602 | - | - | - | - | - | 63,047,602 | 76,953,687 | |
| Fixed assets in transit | 2,705,376 | - | - | 1,928,847 | - | 776,529 | - | - | - | - | - | 776,529 | 2,705,376 | |
| Work in progress | 88,213,233 | 47,059,509 | - | - | (74,542,400) | 60,730,342 | - | - | - | - | - | 60,730,342 | 88,213,233 | |
| Advances to suppliers | 2,485,201 | 1,715,496 | - | - | - | 4,200,697 | - | - | - | - | - | 4,200,697 | 2,485,201 | |
| Total at June 30, 2000 | 1,288,745,508 | 49,477,820 | - | 16,505,760 | - | 1,321,717,568 | 538,547,719 | - | 393,290 | 78,805,768 | 616,960,197 | 704,757,371 | ||
| Total at June 30, 1999 | 1,096,330,259 | 68,249,092 | 134,291,953 | 10,125,796 | - | 1,288,745,508 | 416,905,073 | 52,789,101 | 666,942 | 69,520,487 | 538,547,719 | 750,197,789 |
(1) See Exhibit H to the financial statements.
Note: The Company has considered as original value of technically appraised assets at June 30, 1990 the technical value restated as
indicated in Note 3.2. As a result, the depreciation rates of the different assets are not included as these vary according to the
different remaining useful lives assigned in that technical appraisal.
The report of independent accountants is issued as a separate document.
| 6.30.00 | 6.30.99 | |||||||||
| A m o r t i z a t i o n | ||||||||||
| Main account | Balance at the beginning of the year | Increases | Decreases | Balance at the end of the year | Accumulated at the beginning of the year | Deletion for the year | For the year (1) | Accumulated at the end of the year | Residual value | Residual value |
| $ | $ | $ | $ | $ | $ | $ | $ | $ | $ | |
| Reorganization plant and project analysis related costs | 44,691,428 | - | - | 44,691,428 | 44,446,984 | - | 244,444 | 44,691,428 | - | 244,444 |
| Goodwill (Comesi S.A.I.C.) | 21,843,233 | - | - | 21,843,233 | 15,955,486 | - | 2,140,999 | 18,096,485 | 3,746,748 | 5,887,747 |
| Total at June 30, 2000 | 66,534,661 | - | - | 66,534,661 | 60,402,470 | - | 2,385,443 | 62,787,913 | 3,746,748 | |
| Total at June 30, 1999 | 66,534,661 | - | - | 66,534,661 | 54,873,062 | - | 5,529,408 | 60,402,470 | 6,132,191 |
(1) See Exhibit H to the financial statements.
The report of independent accountants is issued as a separate document.
| Denomination and type of shares | Issuer | Class | Par value | Amount | Percentage participation in capital stock | Restated cost value | Proportional equity value | Amount recorded at 6.30.00 | Amount recorded at 6.30.99 |
| $ | $ | $ | $ | ||||||
| NON-CURRENT INVESTMENTS | |||||||||
| Corporations Sect. 33 - Law No. 19550 and amendments | |||||||||
| Subsidiaries | |||||||||
| Shares | Comesi San Luis S.A.I.C. | Ordinary, one vote each | 0.0001 | 1,089,000 | 99.0000 | 4,542,925 | 5,308,132 | 5,308,132 | 5,083,768 |
| Shares | Prosid Investments Inc. | Ordinary, one vote each | 1.0000 | 152,000,000 | 100.0000 | 179,838,655 | 99,540,619 | 99,540,619 | 70,547,747 |
| Related companies | |||||||||
| Shares | Compañía Afianzadora de Empresas Siderúrgicas S.G.R. | Ordinary, one vote each | 1.0000 | 355,000 | 39.0539 | 355,000 | 358,809 | 358,809 | 313,989 |
| Shares | Ecocemento S.A. | Ordinary, one vote each | 1.0000 | 1,800 | 15.0000 | 2,848,547 | 2,653,191 | 2,653,191 | 2,848,426 |
| Shares | FO.GA.BA. S.A.P.E.M. | Ordinary, one vote each | 1.0000 | 10,000 | 0.0031 | 10,000 | - | 10,000 | 10,000 |
| Others | |||||||||
| Comesi San Luis S.A.I.C. inventory valuation adjustment | - | (676,962) | (676,962) | (1,337,936) | |||||
| 187,595,127 | 107,183,789 | 107,193,789 | 77,465,994 |
| Information about the issuer | ||||||||
| Latest financial statements | ||||||||
| Denomination and type of shares | Issuer | Principal activity | Date | Period | Capital stock | Results | Shareholders’ equity | Date of approval by Board of Directors |
| $ | $ | $ | ||||||
| NON-CURRENT INVESTMENTS (Contd.) | ||||||||
| Corporations Sect. 33 - Law No. 19550 and amendments (Contd.) | ||||||||
| Subsidiaries | ||||||||
| Shares | Comesi San Luis S.A.I.C. | Production of cold or hot rolled, pre-painted, formed and skelped steel sheets | 6.30.00 | 12 months | 110 | 226,630 | 5,361,749 | 9. 4.00 |
| Shares | Prosid Investments Inc. (1) | Financial investments of any type and any other activity permitted by laws applicable in British Virgin Islands | 6.30.00 | 12 months | 152,000,000 | (28,219,390) | 99,540,619 | 8.29.00 |
| Related companies | ||||||||
| Shares | Compañía Afianzadora de Empresas Siderúrgicas S.G.R. | Granting of guarantees to participating partners to facilitate or permit access to credits for the purchase of national steel raw material through the signing of contracts regulated by Law No. 24467 | 3.31.00 | 9 months | 909,000 | 5,580 | 38,384,754 | 5.26.00 |
| Shares | Ecocemento S.A. | Production and sale of Portland cement with blast furnace slag, lime and by-products | 3.31.00 | 9 months | 12,000 | (1,302,375) | 17,687,939 | 5. 4.00 |
| Shares | FO.GA.BA. S.A.P.E.M. | Granting of guarantees to PYMES operating in the province of Buenos Aires | 12.31.99 | 12 months | 3,238,400 | 2,586,094 | 52,205,946 | 3.16.00 |
(1) The criterion of the Company has been to calculate the value of its investment in Amazonia on the basis of the financial statements of the latter with a lag of three months. Nevertheless, for a better reflection of the economic reality of these financial statements, the equity and results of the Company have been adjusted for the estimated effect of the results of Amazonia for the period April 1 to June 30, 2000, for the reasons indicated in Note 8.d.3) to the financial statements.
The report of independent accountants is issued as a separate document.
| 6.30.00 | 6.30.99 | |||||
| Main account | Balance at the beginning of the year | Increases | Decreases | Balance at the end of the year | Balance at the end of the year | |
| $ | $ | $ | $ | $ | ||
| OTHER CURRENT INVESTMENTS | ||||||
| Sight deposits | 4,607,663 | - | 4,378,156 | 229,507 | 4,607,663 | |
| Time deposits | 12,597,455 | - | 12,597,455 | - | 12,597,455 | |
| Total at the end of the year | 17,205,118 | - | 16,975,611 | 229,507 | 17,205,118 | |
| OTHER NON-CURRENT INVESTMENTS | ||||||
| Financial investments in insurance companies | 4,134,959 | 1,724,103 | - | 5,859,062 | 4,134,959 | |
| Risk fund Compañía Afianzadora de Empresas Siderúrgicas S.G.R. | ||||||
| Net contributions | 36,000,000 | 10,000,000 | 20,603,730 | 25,396,270 | 36,000,000 | |
| Allowance for doubtful accounts (Exhibit E) (1) | - | (2,379,000) | - | (2,379,000) | - | |
| Real property | 98,229 | - | 98,229 | - | 98,229 | |
| Total at the end of the year | 40,233,188 | 9,345,103 | 20,701,959 | 28,876,332 | 40,233,188 |
- Customers of Compañía Afianzadora de Empresas Siderúrgicas S.G.R. in collection process.
The report of independent accountants is issued as a separate document.
| Items | Balance at the beginning of the year | Increases and recoveries (1) | Incorporation of absorbed company | Uses | Balance at the end of the year |
| $ | $ | $ | $ | $ | |
| Deducted from current assets | |||||
| * For doubtful accounts | 8,567,166 | (793,083) | - | 920,987 | 6,853,096 |
| Total at 6.30.00 | 8,567,166 | (793,083) | - | 920,987 | 6,853,096 |
| Total at 6.30.99 | 7,096,416 | 1,787,090 | 350,837 | 667,177 | 8,567,166 |
| Deducted from non-current assets | |||||
| * For doubtful accounts | 470,564 | 1,388,436 | - | - | 1,859,000 |
| * For risk fund uncollectibility | - | 2,379,000 | - | - | 2,379,000 |
| Total at 6.30.00 | 470,564 | 3,767,436 | - | - | 4,238,000 |
| Total at 6.30.99 | 324,000 | (145,608) | 292,172 | - | 470,564 |
| Included in current liabilities | |||||
| * For contingencies | 3,135,616 | 480,843 | - | 462,625 | 3,153,834 |
| Total at 6.30.00 | 3,135,616 | 480,843 | - | 462,625 | 3,153,834 |
| Total at 6.30.99 | 1,553,699 | 5,556,487 | 1,460,910 | 5,435,480 | 3,135,616 |
| Included in non-current liabilities | |||||
| * For contingencies | 13,640,080 | (774,765) | - | - | 12,865,315 |
| Total at 6.30.00 | 13,640,080 | (774,765) | - | - | 12,865,315 |
| Total at 6.30.99 | 8,108,000 | (2,710,167) | 8,242,247 | - | 13,640,080 |
- See Exhibit H to the financial statements.
The report of independent accountants is issued as a separate document.
| 6.30.00 | 6.30.99 | |||
| $ | $ | $ | $ | |
| 1) Inventory at the beginning of the year | ||||
| Finished products | 97,421,969 | 98,021,298 | ||
| Production in process | 61,517,796 | 86,029,429 | ||
| Raw material | 35,012,397 | 29,391,398 | ||
| Materials | 61,600,587 | 68,622,396 | ||
| Advances to suppliers | 1,943,953 | 257,496,702 | 1,241,259 | 283,305,780 |
| 2) Purchases of the year | 338,547,611 | 339,277,039 | ||
| 3) Incorporation of absorbed company | - | 13,754,708 | ||
| 4) Manufacturing expenses (Exhibit H) | 399,357,228 | 400,211,960 | ||
| Subtotal | 995,401,541 | 1,036,549,487 | ||
| 5) Holding results (Exhibit H) | (11,999,636) | (15,655,216) | ||
| Subtotal | 983,401,905 | 1,020,894,271 | ||
| 6) Inventory at the end of the year | ||||
| Finished products | 71,991,895 | 97,421,969 | ||
| Products in process | 52,330,557 | 61,517,796 | ||
| Raw material | 49,490,562 | 35,012,397 | ||
| Materials | 59,931,616 | 61,600,587 | ||
| Advances to suppliers | 1,328,226 | 235,072,856 | 1,943,953 | 257,496,702 |
| Cost of sales | 748,329,049 | 763,397,569 |
The report of independent accountants is issued as a separate document.
| 6.30.00 | 6.30.99 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Items | Foreign currency (1) | Amount in foreign currency | Exchange rate used | Amount in local currency | Foreign currency (1) | Amount in foreign currency | Amount in local currency | |||||
| $ | $ | $ | ||||||||||
| ASSETS | ||||||||||||
| CURRENT ASSETS | ||||||||||||
| Cash and banks | ||||||||||||
| Cash | US$ | 6,858 | 1.000000 | 6,858 | US$ | 30,034 | 30,034 | |||||
| Checks to be deposited | US$ | 8,912 | 1.000000 | 8,912 | ||||||||
| Banks | US$ | 7,977 | 1.000000 | 7,977 | US$ | 8,842 | 8,842 | |||||
| Other investments | ||||||||||||
| Sight deposits | US$ | 229,507 | 1.000000 | 229,507 | US$ | 4,607,663 | 4,607,663 | |||||
| Time deposits | US$ | 12,597,455 | 12,597,455 | |||||||||
| Trade receivables | ||||||||||||
| Accounts receivable | US$ | 110,015,813 | 1.000000 | 110,015,813 | US$ | 103,922,854 | 103,922,854 | |||||
| Related companies Sect. 33 - Law No. 19550 and amendments | US$ | 593,820 | 1.000000 | 593,820 | US$ | 1,245,162 | 1,245,162 | |||||
| Export reimbursements | US$ | 3,483,353 | 1.000000 | 3,483,353 | US$ | 5,321,134 | 5,321,134 | |||||
| Notes receivable | US$ | 41,859,132 | 1.000000 | 41,859,132 | US$ | 43,952,633 | 43,952,633 | |||||
| EURO | 8,688 | 0.954800 | 8,295 | |||||||||
| Receivables with exchange insurance in US$ | EURO | 2,679,099 | 0.993527 | 2,661,757 | ||||||||
| Allowance for doubtful accounts (Exhibit E) | US$ | (6,853,096) | 1.000000 | (6,853,096) | US$ | (8,567,166) | (8,567,166) | |||||
| Unearned interest | US$ | (1,320,715) | 1.000000 | (1,320,715) | US$ | (1,630,380) | (1,630,380) | |||||
| Other receivables | ||||||||||||
| Related companies Sect. 33 - Law No. 19550 and amendments | US$ | 3,435,168 | 1.000000 | 3,435,168 | US$ | 4,586,432 | 4,586,432 | |||||
| Receivables from sale of real property | US$ | 224,693 | 1.000000 | 224,693 | US$ | 117,996 | 117,996 | |||||
| Advances to suppliers | US$ | 984,209 | 984,209 | |||||||||
| Expenses paid in advance | US$ | 2,606,649 | 1.000000 | 2,606,649 | US$ | 3,086,474 | 3,086,474 | |||||
| Sundry receivables | US$ | 4,271,024 | 1.000000 | 4,271,024 | US$ | 9,458,834 | 9,458,834 | |||||
| Total current assets - Carried forward | 161,239,147 | 179,722,176 |
| 6.30.00 | 6.30.99 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Items | Foreign currency (1) | Amount in foreign currency | Exchange rate used | Amount in local currency | Foreign currency (1) | Amount in foreign currency | Amount in local currency | |||||||
| $ | $ | $ | ||||||||||||
| ASSETS | ||||||||||||||
| Brought forward | 161,239,147 | 179,722,176 | ||||||||||||
| NON-CURRENT ASSETS | ||||||||||||||
| Trade receivables | ||||||||||||||
| Notes receivable | US$ | 7,729,080 | 1.000000 | 7,729,080 | US$ | 2,060,739 | 2,060,739 | |||||||
| Allowance for doubtful accounts (Exhibit E) | US$ | (1,859,000) | 1.000000 | (1,859,000) | US$ | (470,564) | (470,564) | |||||||
| Other receivables | ||||||||||||||
| Related companies Sect. 33 - Law No. 19550 and amendments | US$ | 1,266,239 | 1.000000 | 1,266,239 | ||||||||||
| Receivables from sale of real property | US$ | 593,331 | 1.000000 | 593,331 | US$ | 284,093 | 284,093 | |||||||
| Expenses paid in advance | US$ | 2,063,203 | 1.000000 | 2,063,203 | US$ | 3,094,337 | 3,094,337 | |||||||
| Financial credits | US$ | 7,182,090 | 7,182,090 | |||||||||||
| Sundry receivables | US$ | 169,631 | 1.000000 | 169,631 | US$ | 233,624 | 233,624 | |||||||
| Other investments | ||||||||||||||
| Investments in insurance companies | US$ | 5,859,062 | 1.000000 | 5,859,062 | US$ | 4,134,959 | 4,134,959 | |||||||
| Risk fund Compañía Afianzadora de Empresas Siderúrgicas S.G.R. | ||||||||||||||
| Net contributions | US$ | 25,396,270 | 1.000000 | 25,396,270 | US$ | 36,000,000 | 36,000,000 | |||||||
| Allowance for doubtful accounts (Exhibit E) | US$ | (2,379,000) | 1.000000 | (2,379,000) | ||||||||||
| Fixed assets | ||||||||||||||
| Advances to suppliers | US$ | 2,167,025 | 1.000000 | 2,167,025 | US$ | 518,780 | 518,780 | |||||||
| DM | 262,901 | 0.487998 | 128,295 | DM | 207,726 | 109,305 | ||||||||
| Lit | 275,440,162 | 0.000493 | 135,792 | Lit | 1,130,103,383 | 601,215 | ||||||||
| FF | 1,070,306 | 0.145365 | 155,585 | FF | 781,522 | 122,509 | ||||||||
| EURO | 84,474 | 0.954800 | 80,656 | |||||||||||
| £ | 46,317 | 1.513600 | 70,106 | |||||||||||
| S | 219,346 | 16,390 | ||||||||||||
| FB | 1,908,974 | 48,843 | ||||||||||||
| Total non-current assets | 41,576,275 | 53,936,320 | ||||||||||||
| Total assets | 202,815,422 | 233,658,496 |
| 6.30.00 | 6.30.99 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Items | Foreign currency (1) | Amount in foreign currency | Exchange rate used | Amount in local currency | Foreign currency (1) | Amount in foreign currency | Amount in local currency | |||||
| $ | $ | $ | ||||||||||
| LIABILITIES | ||||||||||||
| CURRENT LIABILITIES | ||||||||||||
| Accounts payable | ||||||||||||
| Ordinary suppliers | US$ | 5,093,760 | 1.000000 | 5,093,760 | US$ | 3,356,759 | 3,356,759 | |||||
| Related companies Sect. 33 - Law No. 19550 and amendments | US$ | 1,348,058 | 1.000000 | 1,348,058 | US$ | 2,228,266 | 2,228,266 | |||||
| Notes payable | US$ | 48,683,342 | 1.000000 | 48,683,342 | US$ | 41,183,815 | 41,183,815 | |||||
| Lit | 60,821,862 | 0.000494 | 30,046 | Lit | 4,000,191,370 | 2,132,102 | ||||||
| DM | 1,948,377 | 0.489506 | 953,742 | DM | 2,071,198 | 1,093,048 | ||||||
| £ | 10,183 | 1.517100 | 15,449 | £ | 24,659 | 38,899 | ||||||
| Pt | 16,207,370 | 0.005753 | 93,241 | Pt | 27,474,524 | 170,397 | ||||||
| Skr | 367,876 | 0.114582 | 42,152 | Skr | 370,492 | 43,934 | ||||||
| FB | 1,258,204 | 0.023768 | 29,905 | |||||||||
| EURO | 153,311 | 0.956300 | 146,611 | EURO | 31,423 | 32,381 | ||||||
| FF | 140,531 | 22,182 | ||||||||||
| SFR | 46,642 | 30,066 | ||||||||||
| S | 3,881,192 | 291,854 | ||||||||||
| Unearned interest | US$ | (1,137,505) | 1.000000 | (1,137,505) | US$ | (1,284,274) | (1,284,274) | |||||
| Advances from customers | US$ | 3,072,799 | 1.000000 | 3,072,799 | US$ | 4,531,257 | 4,531,257 | |||||
| Short-term debt | ||||||||||||
| Import/export financing | US$ | 68,378,584 | 1.000000 | 68,378,584 | US$ | 197,141,988 | 197,141,988 | |||||
| ¥ | 23,450,982 | 0.009415 | 220,791 | ¥ | 3,440,416 | 28,466 | ||||||
| DM | 55,176 | 0.489506 | 27,009 | DM | 57,068 | 30,117 | ||||||
| EURO | 541,697 | 0.956300 | 518,025 | |||||||||
| Debt with exchange insurance in US$ | ¥ | 18,164,365,063 | 0.009560 | 173,651,330 | ¥ | 9,319,606,212 | 78,312,651 | |||||
| DM | 681,310 | 485,956 | ||||||||||
| Unearned interest | US$ | (16,778,331) | 1.000000 | (16,778,331) | US$ | (21,385,947) | (21,385,947) | |||||
| ¥ | (14,158,046) | 0.009415 | (133,298) | ¥ | (3,041,697) | (25,167) | ||||||
| EURO | (82,030) | 0.956300 | (78,445) | |||||||||
| Unearned interest with exchange insurance in US$ | ¥ | (107,674,582) | 0.009560 | (1,029,369) | ¥ | (203,622,974) | (1,708,804) | |||||
| Total current liabilities - Carried forward | 283,147,896 | 306,749,946 |
| 6.30.00 | 6.30.99 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Items | Foreign currency (1) | Amount in foreign currency | Exchange rate used | Amount in local currency | Foreign currency (1) | Amount in foreign currency | Amount in local currency | |||||
| $ | $ | $ | ||||||||||
| Brought forward | 283,147,896 | 306,749,946 | ||||||||||
| NON-CURRENT LIABILITIES | ||||||||||||
| Accounts payable | ||||||||||||
| Notes payable | US$ | 10,412,473 | 1.000000 | 10,412,473 | US$ | 14,620,235 | 14,620,235 | |||||
| Unearned interest | US$ | (1,177,401) | 1.000000 | (1,177,401) | US$ | (1,821,650) | (1,821,650) | |||||
| Long-term debt | ||||||||||||
| Import/export financing | US$ | 199,252,474 | 1.000000 | 199,252,474 | US$ | 184,705,535 | 184,705,535 | |||||
| ¥ | 77,172,347 | 638,524 | ||||||||||
| DM | 165,561 | 0.489506 | 81,043 | DM | 228,275 | 120,469 | ||||||
| EURO | 3,008,133 | 0.956300 | 2,876,678 | |||||||||
| Debt with exchange insurance in US$ | ¥ | 142,495,876 | 0.009456 | 1,347,441 | ¥ | 7,165,034,631 | 60,000,000 | |||||
| Negotiable Corporate Bonds | US$ | 110,000,000 | 1.000000 | 110,000,000 | US$ | 110,000,000 | 110,000,000 | |||||
| Unearned interest | US$ | (33,004,573) | 1.000000 | (33,004,573) | US$ | (36,927,794) | (36,927,794) | |||||
| EURO | (274,007) | 0.956300 | (262,033) | - | - | - | ||||||
| ¥ | (77,172,347) | (638,524) | ||||||||||
| Unearned interest with exchange insurance in US$ | ¥ | (1,933,693) | 0.009456 | (18,285) | ||||||||
| Total non-current liabilities | 289,507,817 | 330,696,795 | ||||||||||
| Total liabilities | 572,655,713 | 637,446,741 |
(1) US$: United States Dollars; S: Austrian Schillings; Lit: Italian Lire; £: Pounds Sterling; DM: Deutsche Marks; FF: French
Francs; ¥: Yens; FB: Belgian Francs; Pt: Pesetas; Skr: Swedish Kronor; SFR: Swiss Francs.
The report of independent accountants is issued as a separate document.
| Financial and holding results | Total for the year-ended | |||||||
|---|---|---|---|---|---|---|---|---|
| Items | Manufacturing expenses | Selling expenses | Administrative expenses | Generated by assets | Generated by liabilities | Other income and expenses | 6.30.00 | 6.30.99 |
| $ | $ | $ | $ | $ | $ | $ | $ | |
| Surveillance Committee's and Directors' fees | 1,232,000 | 1,232,000 | 1,232,000 | |||||
| Salaries, wages and social security | 123,512,119 | 10,154,512 | 34,872,464 | 168,539,095 | 170,103,311 | |||
| Office expenses | 1,749,964 | 612,928 | 2,006,355 | 4,369,247 | 5,195,034 | |||
| Maintenance expenses and security services for buildings, installation and equipment | 91,998,212 | 46,049 | 3,180,928 | 95,225,189 | 100,138,218 | |||
| Fees for technical assistance and external advice | 354,807 | 959,646 | 1,582,449 | 2,896,902 | 2,013,859 | |||
| Taxes, tariffs and contributions | 9,518 | 30,289 | 5,955,120 | 5,994,927 | 6,589,928 | |||
| Third party services | 63,798,642 | 498,503 | 9,746,092 | 74,043,237 | 76,760,849 | |||
| Operating IT services | 927 | 50 | 6,312,339 | 6,313,316 | 6,133,717 | |||
| Canteen and refreshment | 2,840,145 | 91,550 | 146,837 | 3,078,532 | 3,231,958 | |||
| Rents | 229,554 | 768 | 222,123 | 452,445 | 623,225 | |||
| Personnel transportation | 2,857,844 | 94,971 | 2,952,815 | 2,929,655 | ||||
| Publicity and advertising | 34,962 | 1,059,831 | 224,598 | 1,319,391 | 1,279,905 | |||
| Sundry expenses and commissions | 3,309,088 | 3,309,088 | 1,294,917 | |||||
| Charge (recovery) for provision for contingencies | (293,922) | (293,922) | 2,846,320 | |||||
| Charge for allowance for doubtful accounts | 2,974,353 | 2,974,353 | 1,641,482 | |||||
| Freight and transportation | 19,574,219 | 8,650,744 | 15,757 | 28,240,720 | 23,130,002 | |||
| Major work not capitalizable | 16,409,687 | 16,409,687 | 20,146,459 | |||||
| Depreciation of other assets | 52,473 | 52,473 | 39,403 | |||||
| Depreciation of other non-current investments | 23,191 | |||||||
| Amortization of intangible assets | 244,444 | 2,140,999 | 2,385,443 | 2,067,285 | ||||
| Depreciation of fixed assets | 78,805,768 | 78,805,768 | 69,520,487 | |||||
| Recovery from sale of scrap | (20,717,683) | (20,717,683) | (21,010,782) | |||||
| External warehouse expenses | 928,710 | 928,710 | 1,659,295 | |||||
| Other ordinary income and expenses | 16,725,389 | 1,937,330 | 7,710,346 | 15,849,619 | 42,222,684 | 26,474,242 | ||
| Interests and other financing expenses | (16,898,742) | 53,685,688 | 36,786,946 | 34,552,479 | ||||
| Exchange differences | 786,948 | (230,364) | 556,584 | 1,900,902 | ||||
| Holding results on other non-monetary assets | 11,999,636 | 11,999,636 | 15,655,216 | |||||
| Total at June 30, 2000 | 399,357,228 | 30,325,641 | 73,302,379 | (4,112,158) | 53,455,324 | 17,749,169 | 570,077,583 | |
| Total at June 30, 1999 | 400,211,960 | 25,537,032 | 72,735,964 | (2,897,239) | 55,005,836 | 5,579,004 | 556,172,557 |
The report of independent accountants is issued as a separate document.
| Sales and sundry services | Purchases and services received | Remuneration protector partner Compañía Afianzadora de Empresas Siderúrgicas S.G.R. | Interests | Total at 6.30.00 | Total at 6.30.99 | |
| $ | $ | $ | $ | $ | $ | |
| Subsidiaries | ||||||
| Comesi San Luis S.A.I.C. | 8,246,507 | (276,531) | - | - | 7,969,976 | 3,872,240 |
| Comesi S.A.I.C. (1) | - | - | - | - | - | 30,565,597 |
| Subtotal | 8,246,507 | (276,531) | - | - | 7,969,976 | 34,437,837 |
| Related companies | ||||||
| Siderca S.A.I.C. | 8,205,335 | (2,192,561) | - | - | 6,012,774 | 14,664,828 |
| Compañía Afianzadora de Empresas Siderúrgicas S.G.R. | 200,000 | - | 1,983,289 | - | 2,183,289 | 2,978,763 |
| Ecocemento S.A. | 914,347 | - | - | - | 914,347 | 127,302 |
| Inversora Siderúrgica Argentina S.A. | - | - | - | 38,075 | 38,075 | 37,377 |
| Subtotal | 9,319,682 | (2,192,561) | 1,983,289 | 38,075 | 9,148,485 | 17,808,270 |
| Total at June 30, 2000 | 17,566,189 | (2,469,092) | 1,983,289 | 38,075 | 17,118,461 | |
| Total at June 30, 1999 | 74,045,517 | (25,550,318) | 2,138,763 | 1,612,145 | 52,246,107 |
(1) No balances at the end of the year are shown as a result of the merger of Siderar S.A.I.C. and Comesi S.A.I.C. (see Note 1 to the financial statements).
Amounts in brackets represent losses or disbursements.
The report of independent accountants is issued as a separate document.
SIDERAR SOCIEDAD ANONIMA INDUSTRIAL Y COMERCIAL
Legal address: Leandro N. Alem 1067, Buenos Aires
COMPLEMENTARY ACCOUNTING INFORMATION
CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED JUNE 30, 2000
CONTENTS
Consolidated financial statements at June 30, 2000
Consolidated balance sheet
Consolidated statement of income
Consolidated statement of sources and uses of funds
Notes to the consolidated financial statements
SIDERAR SOCIEDAD ANONIMA INDUSTRIAL Y COMERCIAL
Registration number with the Superintendency of Corporations: 14510
CONSOLIDATED BALANCE SHEET at June 30, 2000, compared to the previous year
| 6.30.00 | 6.30.99 | 6.30.00 | 6.30.99 | |||
| $ | $ | $ | $ | |||
| ASSETS | LIABILITIES | |||||
| CURRENT ASSETS | CURRENT LIABILITIES | |||||
| Cash and banks (Note 4.a) | 9,061,890 | 3,881,291 | Accounts payable (Note 4.n) | 109,347,692 | 104,035,948 | |
| Other investments (Note 4.b) | 582,239 | 17,240,404 | Short-term debt (Note 4.o) | 235,767,290 | 254,369,985 | |
| Trade receivables (Note 4.c) | 181,316,109 | 174,597,407 | Social security and taxes (Note 4.p) | 32,847,095 | 37,651,468 | |
| Other receivables (Note 4.d) | 35,055,448 | 45,481,163 | Other liabilities | 4,170,774 | 2,236,324 | |
| Inventories (Note 4.e) | 235,921,572 | 258,718,319 | Provisions | 3,168,834 | 3,175,071 | |
| Other assets (Note 4.f) | 1,564,416 | 2,177,521 | ||||
| Total current assets | 463,501,674 | 502,096,105 | Total current liabilities | 385,301,685 | 401,468,796 | |
| NON-CURRENT ASSETS | NON-CURRENT LIABILITIES | |||||
| Trade receivables (Note 4.g) | 5,870,080 | 1,590,175 | Accounts payable (Note 4.q) | 9,235,072 | 12,798,585 | |
| Other receivables (Note 4.h) | 15,776,610 | 17,773,997 | Long-term debt (Note 4.r) | 280,272,745 | 317,898,210 | |
| Investments (Note 4.i) | 70,294,129 | 73,720,162 | Social security and taxes (Note 4.s) | 4,905,592 | 4,017,054 | |
| Other investments (Note 4.j) | 61,144,822 | 40,233,188 | Other liabilities | 365,318 | - | |
| Intangible assets (Note 4.k) | 3,746,748 | 6,132,191 | Provisions | 12,865,315 | 13,640,080 | |
| Fixed assets (Note 4.l) | 706,008,156 | 751,483,481 | ||||
| Other assets (Note 4.m) | 2,179,999 | 3,385,283 | ||||
| Total non-current assets | 865,020,544 | 894,318,477 | Total non-current liabilities | 307,644,042 | 348,353,929 | |
| Total liabilities | 692,945,727 | 749,822,725 | ||||
| MINORITY INTEREST IN SUBSIDIARIES | 53,617 | 51,351 | ||||
| SHAREHOLDERS' EQUITY | 635,522,874 | 646,540,506 | ||||
| Total assets | 1,328,522,218 | 1,396,414,582 | Total liabilities and Shareholders' equity | 1,328,522,218 | 1,396,414,582 |
The accompanying notes 1 to 6 are an integral part of these consolidated financial statements.
The report of independent accountants is issued as a separate document.
SIDERAR SOCIEDAD ANONIMA INDUSTRIAL Y COMERCIAL
Registration number with the Superintendency of Corporations: 14510
CONSOLIDATED STATEMENT OF INCOME for the year ended June 30, 2000, compared to the previous year
| 6.30.00 | 6.30.99 | |
| $ | $ | |
| Net income from sales | 960,244,267 | 1,015,395,269 |
| Cost of sales | (748,986,277) | (781,171,765) |
| Gross profit | 211,257,990 | 234,223,504 |
| Selling expenses | (30,454,425) | (26,876,620) |
| Administrative expenses | (73,471,971) | (75,391,484) |
| Financial and holding results | ||
| Generated by assets | 5,764,068 | 2,518,692 |
| Generated by liabilities | (53,528,427) | (56,021,843) |
| Other ordinary income and expenses | (17,760,908) | (8,207,338) |
| Minority interest in subsidiaries | (2,266) | (14,730) |
| Income before taxes | 41,804,061 | 70,230,181 |
| Income tax provision charge/minimum national (Note 5) | (8,748,651) | (19,072,809) |
| Ordinary income | 33,055,410 | 51,157,372 |
| Result from investments in related companies | (29,874,291) | (50,548,323) |
| Net income for the year | 3,181,119 | 609,049 |
The accompanying notes 1 to 6 are an integral part of these consolidated financial statements.
The report of independent accountants is issued as a separate document.
| 6.30.00 | 6.30.99 | |
|---|---|---|
| $ | $ | |
| CHANGES IN FUNDS | ||
| Funds at the beginning of the year (1) | 21,121,695 | 11,449,806 |
| (Decrease) increase in funds | (11,477,566) | 9,671,889 |
| Funds at the end of the year (1) | 9,644,129 | 21,121,695 |
| CAUSES OF CHANGES IN FUNDS | ||
| Ordinary income | 33,055,410 | 51,157,372 |
| Add: Items not representing funds disbursements | ||
| Depreciation of fixed assets | 78,840,675 | 73,302,270 |
| Depreciation of other non-current investments | - | 23,191 |
| Depreciation of other current assets | 52,473 | 76,303 |
| Amortization of intangible assets | 2,385,443 | 5,529,408 |
| Allowance for doubtful accounts | 2,974,353 | 1,375,847 |
| Income tax provision charge | 8,748,651 | 19,072,809 |
| Board of Directors’ and Surveillance Committee’s fees provision | 1,232,000 | 1,232,000 |
| Provision for contingencies | - | 3,041,344 |
| Minority interest in subsidiaries | 2,266 | 14,730 |
| Less: Items not providing funds | ||
| Provision for contingencies | (286,649) | - |
| Funds generated by ordinary operations | 127,004,622 | 154,825,274 |
| Results of investments in related companies | (29,874,291) | (50,548,323) |
| Add: Items not representing funds disbursements | ||
| Results of investments in related companies | 29,874,291 | 50,548,323 |
| Funds generated by (applied to) remaining operations | - | - |
| Funds generated by operations | 127,004,622 | 154,825,274 |
| Other causes of sources of funds | ||
| Net decrease (increase) in other receivables | 12,423,102 | (32,717,317) |
| Net decrease in inventories | 22,796,747 | 44,866,076 |
| Net decrease (increase) in other assets | 1,765,916 | (54,224) |
| Net increase (decrease) in accounts payable | 1,748,231 | (41,538,582) |
| Net increase (decrease) in other liabilities | 1,067,768 | (897,069) |
| Total sources of funds - Carried forward | 166,806,386 | 124,484,158 |
(1) Cash and banks plus other current investments
| 6.30.00 | 6.30.99 | |
|---|---|---|
| $ | $ | |
| CAUSES OF CHANGES IN FUNDS (Contd.) | ||
| Brought forward | 166,806,386 | 124,484,158 |
| Other causes of uses of funds | ||
| Net increase in trade receivables | (11,692,360) | (3,120,303) |
| Net increase in investments | (26,448,258) | (1,637,673) |
| Net (increase) decrease in other non-current investments | (23,192,234) | 13,672,698 |
| Net increase in fixed assets | (33,365,350) | (77,142,506) |
| Net (decrease) increase in short and long-term debt | (56,228,160) | 26,628,906 |
| Net decrease in social security and taxes | (12,664,486) | (34,183,322) |
| Net decrease in provisions | (494,353) | (5,662,542) |
| Decrease in minority interest in subsidiaries | - | (57,994) |
| Distribution of profits voted by Shareholders' Meeting on September 30, 1998 | - | (33,309,533) |
| Distribution of profits voted by Shareholders' Meeting on September 30, 1999 | (14,198,751) | - |
| Total uses of funds | (178,283,952) | (114,812,269) |
| (Decrease) increase in funds | (11,477,566) | 9,671,889 |
The accompanying notes 1 to 6 are an integral part of these consolidated financial statements.
The report of independent accountants is issued as a separate document.
NOTE 1 - BASIS FOR THE PREPARATION OF THE CONSOLIDATED FINANCIAL STATEMENTS - ACCOUNTING STANDARDS
The consolidated financial statements have been prepared in accordance with the valuation basis and criteria explained in Notes 2 and 3 to the financial statements of the parent company and must be read jointly with the complementary information to the financial statements.
NOTE 2 - CONSOLIDATION BASIS
The consolidated companies and the respective percentage of voting stock at June 30, 2000 were as follows:
| Company | Participation |
| Comesi San Luis S.A.I.C. | 99.000% |
| Prosid Investments Inc. | 100.000% |
The consolidated financial statements have been prepared on the basis of the financial statements of the subsidiaries at June 30, 2000.
The necessary adjustments have been made to unify the valuation and disclosure criteria of the consolidated companies. Balances between consolidated companies, transactions and their results and intercompany balances have been eliminated, if significant.
NOTE 3 - COMPLEMENTARY INFORMATION NOT DIFFERING SIGNIFICANTLY FROM THAT PRESENTED BY THE PARENT COMPANY
Notes 1 to 3, 5 to 13 and Exhibits A to I to the financial statements of the parent company are in this situation.
NOTE 4 - COMPOSITION OF CONSOLIDATED BALANCE SHEET ITEMS
| 6.30.00 | 6.30.99 | |
|---|---|---|
| $ | $ | |
| CURRENT ASSETS | ||
| a) Cash and banks | ||
| Cash | 122,256 | 142,887 |
| Checks to be deposited | 3,883,469 | 959,691 |
| Banks | 5,056,165 | 2,778,713 |
| 9,061,890 | 3,881,291 | |
| b) Other investments | ||
| Sight deposits | 582,239 | 4,642,949 |
| Time deposits | - | 12,597,455 |
| 582,239 | 17,240,404 | |
| c) Trade receivables | ||
| Accounts receivable | 111,016,278 | 105,165,533 |
| Related companies Sect. 33 - Law No. 19550 and amendments | 455,545 | 627,237 |
| Export reimbursements | 3,483,353 | 5,321,134 |
| Notes receivable | 74,594,529 | 73,740,834 |
| Allowance for doubtful accounts | (6,912,881) | (8,626,951) |
| Unearned interest | (1,320,715) | (1,630,380) |
| 181,316,109 | 174,597,407 | |
| d) Other receivables | ||
| Related companies Sect. 33 - Law No. 19550 and amendments | 3,435,168 | 4,586,432 |
| Advances and loans to personnel | 3,082,967 | 3,137,068 |
| Receivables from sale of real property | 425,781 | 302,346 |
| Tax credits | 18,681,855 | 20,308,977 |
| Advances to suppliers | 918,219 | 2,080,873 |
| Expenses paid in advance | 2,606,649 | 3,086,474 |
| Sundry receivables | 5,904,809 | 11,978,993 |
| 35,055,448 | 45,481,163 |
NOTE 4 - COMPOSITION OF CONSOLIDATED BALANCE SHEET ITEMS (Contd.)
| 6.30.00 | 6.30.99 | |
|---|---|---|
| $ | $ | |
| CURRENT ASSETS (Contd.) | ||
| e) Inventories | ||
| Finished products | 72,238,796 | 97,819,194 |
| Products in process | 52,932,372 | 62,342,188 |
| Raw material | 49,490,562 | 35,012,397 |
| Materials | 59,931,616 | 61,600,587 |
| Advances to suppliers | 1,328,226 | 1,943,953 |
| 235,921,572 | 258,718,319 | |
| f) Other assets (residual value) | ||
| Property | 1,564,416 | 2,177,521 |
| 1,564,416 | 2,177,521 |
The amortization of the year amounted to $ 52,473.
| NON-CURRENT ASSETS | ||
| g) Trade receivables | ||
| Notes receivable | 7,729,080 | 2,060,739 |
| Allowance for doubtful accounts | (1,859,000) | (470,564) |
| 5,870,080 | 1,590,175 | |
| h) Other receivables | ||
| Related companies Sect. 33 - Law No. 19550 and amendments | 1,266,239 | - |
| Advances and loans to personnel | 1,817,122 | 1,645,443 |
| Receivables from sale of real property | 6,395,282 | 5,593,764 |
| Tax credits | 4,051,000 | - |
| Expenses paid in advance | 2,063,203 | 3,094,337 |
| Financial credits | - | 7,182,090 |
| Sundry receivables | 183,764 | 258,363 |
| 15,776,610 | 17,773,997 |
NOTE 4 - COMPOSITION OF CONSOLIDATED BALANCE SHEET ITEMS (Contd.)
| 6.30.00 | 6.30.99 | ||
|---|---|---|---|
| $ | $ | ||
| NON-CURRENT ASSETS (Contd.) | |||
| i) Investments | |||
| Shares in Compañía Afianzadora de Empresas Siderúrgicas S.G.R. | 358,809 | 313,989 | |
| Shares in Ecocemento S.A. | 2,653,191 | 2,848,426 | |
| Shares in Consorcio Siderurgia Amazonia Ltd. | 67,272,129 | 70,547,747 | |
| Shares in Fondo de Garantías Buenos Aires S.A.P.E.M. | 10,000 | 10,000 | |
| 70,294,129 | 73,720,162 | ||
| j) Other investments (residual value) | |||
| Loans convertible into shares in Consorcio Siderurgia Amazonia Ltd. | 32,268,490 | - | |
| Investments in insurance companies | 5,859,062 | 4,134,959 | |
| Guarantee fund Compañía Afianzadora de Empresas Siderúrgicas S.G.R. | 25,396,270 | 36,000,000 | |
| Allowance for risk fund uncollectibility | (2,379,000) | - | |
| Real estate | - | 98,229 | |
| 61,144,822 | 40,233,188 | ||
| k) Intangible assets (residual value) | |||
| Reorganization plant and project analysis related costs | - | 244,444 | |
| Goodwill (Comesi S.A.I.C.) | 3,746,748 | 5,887,747 | |
| 3,746,748 | 6,132,191 | ||
| The amortization of the year amounted to $ 2,385,443. |
NOTE 4 - COMPOSITION OF CONSOLIDATED BALANCE SHEET ITEMS (Contd.)
| 6.30.00 | 6.30.99 | |||
|---|---|---|---|---|
| $ | $ | |||
| NON-CURRENT ASSETS (Contd.) | ||||
| l) Fixed assets (residual value) | ||||
| Land | 23,055,007 | 23,055,007 | ||
| Industrial buildings and facilities | 434,506,458 | 426,729,736 | ||
| Machinery and equipment | 112,440,382 | 122,298,075 | ||
| Vehicles and means of transport | 4,291,136 | 4,983,297 | ||
| Furniture, general machinery and office supplies | 2,960,003 | 4,059,869 | ||
| Steel spares and supplies | 63,047,602 | 76,953,687 | ||
| Fixed assets in transit | 776,529 | 2,705,376 | ||
| Work in progress | 60,730,342 | 88,213,233 | ||
| Advances to suppliers | 4,200,697 | 2,485,201 | ||
| 706,008,156 | 751,483,481 | |||
| The depreciation of the year amounted to $ 78,840,675. | ||||
| m) Other assets | ||||
| Real property | 2,179,999 | 3,385,283 | ||
| 2,179,999 | 3,385,283 | |||
| CURRENT LIABILITIES | ||||
| n) Accounts payable | ||||
| Ordinary suppliers | 56,178,454 | 53,595,834 | ||
| Related companies Sect. 33 - Law No. 19550 and amendments | 1,230,139 | 2,146,705 | ||
| Notes payable | 49,994,488 | 45,038,678 | ||
| Unearned interest | (1,137,505) | (1,284,274) | ||
| Advances from customers | 3,082,116 | 4,539,005 | ||
| 109,347,692 | 104,035,948 |
NOTE 4 - COMPOSITION OF CONSOLIDATED BALANCE SHEET ITEMS (Contd.)
| 6.30.00 | 6.30.99 | |
|---|---|---|
| $ | $ | |
| CURRENT LIABILITIES (Contd.) | ||
| o) Short-term debt | ||
| Financial | 10,990,994 | 1,490,725 |
| Import/export financing | 242,795,739 | 275,999,178 |
| Unearned interest | (18,019,443) | (23,119,918) |
| 235,767,290 | 254,369,985 | |
| p) Social security and taxes | ||
| Provision for income tax/minimum notional | 12,303,000 | 20,228,719 |
| Income tax withholding and solidarity contribution | (12,273,000) | (13,408,874) |
| Income tax advances | (4,900) | (6,788,466) |
| Provision for turnover tax | 104,124 | 153,704 |
| Wages and social security | 30,207,450 | 32,622,096 |
| Others sundry | 2,510,421 | 4,844,289 |
| 32,847,095 | 37,651,468 | |
| NON-CURRENT LIABILITIES | ||
| q) Accounts payable | ||
| Notes payable | 10,412,473 | 14,620,235 |
| Unearned interest | (1,177,401) | (1,821,650) |
| 9,235,072 | 12,798,585 | |
| r) Long-term debt | ||
| Import/export financing | 203,557,636 | 245,464,528 |
| Negotiable Corporate Bonds | 110,000,000 | 110,000,000 |
| Unearned interest | (33,284,891) | (37,566,318) |
| 280,272,745 | 317,898,210 | |
| s) Social security and taxes | ||
| Sundry | 4,905,592 | 4,017,054 |
| 4,905,592 | 4,017,054 |
NOTE 5 - INCOME TAX - MINIMUM NOTIONAL INCOME TAX
The charge for income tax/minimum notional is that estimated to be paid according to current legislation for the following companies:
| $ | |
| Income tax | |
| Siderar S.A.I.C. | 8,725,602 |
| Minimum notional income tax Comesi San Luis S.A.I.C. | 23,049 |
| 8,748,651 |
NOTE 6 - EVENTS SUBSEQUENT TO YEAR-END
After June 30, 2000, no events, situations or circumstances which are not publicly known have occurred which affect or could significantly affect the Company's equity and financial position.
The report of independent accountants is issued as a separate document.
REPORT OF INDEPENDENT ACCOUNTANTS
To the members of the Surveillance Committee of
Siderar Sociedad Anónima Industrial y Comercial
We have audited the balance sheets of Siderar Sociedad Anónima Industrial y Comercial as of June 30, 2000 and 1999, and the related statements of income, of changes in shareholders’ equity and of sources and uses of funds for the years then ended and complementary notes 1 to 11, 13 and 14 and exhibits A to I. We have also audited the consolidated financial statements of Siderar Sociedad Anónima Industrial y Comercial with its subsidiaries for the years ended June 30, 2000 and 1999, which are presented as complementary information. The preparation and issue of these financial statements is the Company’s responsibility. Our responsibility is to express an opinion on those financial statements based on our audits.
We conducted our audits of these statements in accordance with auditing standards in force in Argentina, which require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by the Company and evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
Our opinion on the financial statements at June 30, 1999 included a qualification relating to an uncertainty derived from indirect investments in Siderúrgica del Orinoco C.A. and Consorcio Siderurgia Amazonia Ltd. During the current year this uncertainty has been favorably resolved, as mentioned in Note 8.d). Therefore, the current opinion on the financial statements at June 30, 1999 does not include such qualification.
a) In our opinionthe financial statements of Siderar Sociedad Anónima Industrial y Comercial present fairly, in all material respects, its equity position at June 30, 2000 and 1999, the results of its operations, the changes in its shareholders’ equity and the sources and uses of funds for the years then ended, in conformity with professional accounting standards in force in Argentina;
b) the consolidated financial statements of Siderar Sociedad Anónima Industrial y Comercial with its subsidiaries present fairly, in all material respects, their consolidated equity position at June 30, 2000 and 1999, the consolidated results of their operations and their consolidated sources and uses of funds for the years then ended, in conformity with professional accounting standards in force in Argentina.
We have read the “Summary Information” required by the National Securities Commission and, regarding those aspects which fall within our competence, we have no observations to make.
Buenos Aires, September 5, 2000
| PRICE WATERHOUSE & CO. by (Partner) |