AI assistant
Temas Resources Corp. — Interim / Quarterly Report 2022
Jul 28, 2022
47893_rns_2022-07-28_64f7fb4b-056c-47a9-9383-6ca6f26f1bb0.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
==> picture [245 x 163] intentionally omitted <==
CONDENSED INTERIM FINANCIAL STATEMENTS
(Expressed in Canadian dollars)
For the Three and Six Months Ended June 30, 2022 and 2021
The accompanying unaudited interim condensed consolidated financial statements of Temas Resources Corp. have been prepared by and are the responsibility of the Company’s management. The Company’s independent auditor has not performed a review of these financial statements in accordance with standards established by the Chartered Professional Accountants of Canada for a review of interim financial statements by an entity’s auditors.
TEMAS RESOURCES CORP.
Condensed Interim Statements of Financial Position
As at June 30, 2022 and 2021
Expressed in Canadian Dollars
| Note | June 30, 2022 December 31, 2021 Unaudited Audited |
|
|---|---|---|
| ASSETS Current Assets Cash Accounts receivable Taxes receivable Prepaid expenses and deposits 5 |
859,327 $ 2,010,936 $ - - 205,930 137,562 84,369 309,815 |
|
| Non-Current Assets Loans receivable 4 Investments 7 Intangible Asset 8 Exploration and evaluation assets 6 Deferred financingcharges 10 |
1,149,626 2,458,313 109,753 93,605 577,351 589,160 42,086 73,652 6,713,534 6,585,896 1,267,296 1,712,830 |
|
| Total Assets | 9,859,646 11,513,456 |
|
| LIABILITIES Current Liabilities Accounts payable & accrued liabilities Flow-throughpremium liability 12 |
200,536 215,933 369,748 459,748 |
|
| Total Liabilities | 570,284 675,681 |
|
| SHAREHOLDERS’ EQUITY Share capital (net of issuance costs) 9 Reserves 9 Deficit |
11,373,793 11,819,327 4,704,813 4,596,535 (6,789,244) (5,578,087) |
|
| 9,289,362 10,837,775 |
||
| 9,859,646 $ 11,513,456 $ |
||
| Nature of Operations and Going Concern 1 On behalf of the Directors , CEO & Director "Michael Dehn" Michael Dehn |
, Director Kyler Hardy "Kyler Hardy" |
TEMAS RESOURCES CORP.
Condensed Interim Statements of Loss and Comprehensive Loss Three and six months ended June 30, 2022 and 2021
(Unaudited and expressed in Canadian Dollars)
| Note | For the Three month Ended June 30, 2022 |
For the Three month Ended June 30, 2021 |
For the Six month Ended June 30, 2022 |
For the Six month Ended June 30, 2021 |
|---|---|---|---|---|
| General and Administrative Expenses Amortization expense Consulting 11 Equity loss in investee Exploration expenditures General administration 11 Insurance Interest and bank charges Interest income Investor Relations Patents Professional Fees Recovery of flow-through premium liability Share-based payments 9,11 Transfer agent & filing fees Travel Total expenses Net and comprehensive loss for the period Basic and diluted loss per share Weighted average number of common shares outstanding |
15,783 $ 86,357 6,242 275,197 59,257 3,750 293 (1,552) 42,373 - 22,764 (55,000) - 18,133 - 473,598 (473,598) $ (0.01) $ 70,566,628 |
- $ 105,063 - 350 61,073 4,000 682 - 372,495 499 42,291 - 193,813 45,533 - |
31,566 $ 185,760 11,809 460,432 125,410 7,750 637 (2,122) 318,049 3,018 22,764 (90,000) 108,278 24,847 2,959 1,211,157 (1,211,157) $ (0.02) $ 70,566,628 |
- $ 222,431 - 9,365 119,713 7,011 1,242 - 524,764 9,604 78,100 - 366,568 56,190 - |
| 825,800 | 1,394,989 | |||
| (825,800) $ |
(1,394,989) $ |
|||
| (0.01) $ |
(0.02) $ |
|||
| 65,441,611 | 66,677,394 |
TEMAS RESOURCES CORP.
Condensed Interim Statements of Changes in Shareholders' Equity Six months ended June 30, 2022 and 2021
(Unaudited and expressed in Canadian Dollars)
Share Capital
| Reserves | Total | |||||
|---|---|---|---|---|---|---|
| Number of | Options & | Shareholders' | ||||
| Note | Common Shares | Amount | Warrants | Deficit | Equity | |
| Balance December 31, 2020 | 63,463,521 | $9,578,344 | 3,838,787 | ($2,000,155) | $11,416,976 | |
| New common shares - Equity facility | 9 | 1,170,000 | 1,067,400 | - | - | $1,067,400 |
| New common shares - Services | 9 | 1,243,784 | 1,288,020 | - | - | $1,288,020 |
| Share isssuance costs | 9,10 | - | (445,534) | - | - | ($445,534) |
| Warrants exercised | 9 | 3,330,500 | 405,500 | - | - | $405,500 |
| Share-based payments | 9 | - | - | 366,568 | - | $366,568 |
| Net loss for theyear | - | - | - | (1,394,989) | ($1,394,989) | |
| Balance June 30, 2021 | 69,207,805 | $11,893,730 | $4,205,355 | ($3,395,144) | $12,703,942 | |
| Balance December 31, 2021 | 70,566,628 | $11,819,327 | $4,596,535 | ($5,578,087) | $10,837,775 | |
| Share isssuance costs | 9,10 | - | (445,534) | - | - | (445,534) |
| Share-based payments | 9 | - | - | 108,278 | - | 108,278 |
| Net loss for theyear | - | - | - | (1,211,157) | (1,211,157) | |
| Balance June 30, 2022 | 70,566,628 | $11,373,793 | $4,704,813 | ($6,789,244) | $9,289,362 |
TEMAS RESOURCES CORP.
Condensed Interim Statements of Cash Flows
Six months ended June 30, 2022 and 2021
| TEMAS RESOURCES CORP. Condensed Interim Statements of Cash Flows Six months endedJune 30, 2022 and 2021 |
||||
|---|---|---|---|---|
| For the Six | For the Six | |||
| Months ended | Months ended | |||
| June 30, 2022 | June 30, 2021 | |||
| Operating Activities | ||||
| Net loss for the period | $ | (1,211,157) |
$ | (1,394,989) |
| Non-cash items | ||||
| Share-based payment - Investor Relations | 229,195 | 433,029 | ||
| Share-based payments | 108,278 | 366,568 | ||
| Amortization | 31,566 | - | ||
| Equity loss in associate | 11,809 | - | ||
| Changes in non-cash working capital | ||||
| Accounts payable and accrued liabilities | (15,397) | (75,581) | ||
| Flow-through premium liability | (90,000) | - | ||
| Prepaids | (3,750) | (98,430) | ||
| Taxes receivable | (68,368) | (25,808) | ||
| Cash flows used in operatingactivities | $ | (1,007,823) |
$ | (795,210) |
| Investing Activities | ||||
| Loans receivable | (16,148) | 30,033 | ||
| Exploration and evaluation assets | (127,638) | (50,000) | ||
| Investment | - | (726,260) | ||
| Cash flows from investing activities | $ | (143,786) |
$ | (746,227) |
| Financing Activities | ||||
| Issuance of new shares | - | 1,067,400 | ||
| Warrants exercised | - | 405,500 | ||
| Net cashprovided byfinancingactivities | $ | - |
$ | 1,472,900 |
| Increase (decrease) in cash | (1,151,609) | (68,537) | ||
| Cash,beginningofperiod | 2,010,936 | 3,377,298 | ||
| Cash,end ofperiod | $ | 859,327 |
$ | 3,308,761 |
Temas Resources Corp. Notes to the Condensed Interim Financial Statements Six Months ended June 30, 2022 and 2021 (Expressed in Canadian dollars)
1. Nature and Continuance of Operations
Temas Resources Corp. (the “Company”) was incorporated pursuant to the provisions of the British Columbia Business Corporations Act on June 25, 2018, under the name “Clean Earth Chemical Corp.” On August 12, 2019, the Company changed its name to Temas Resources Corp.
The Company’s head office and registered office is located at 520 ‐ 999 West Hastings Street, Vancouver, British Columbia, V6C 2W2. The Company’s principal business activity is the acquisition, development and exploration of mineral properties.
The Company has an accumulated deficit of $6,789,244 as at June 30, 2022. The Company currently has sufficient liquidity to meet its operational requirements for the next fiscal year. However, the Company’s continued operations are dependent upon its ability to obtain the necessary financing to complete the development of its mineral properties (note 6) and to bring them into future profitable production or realize proceeds from their dispositions. The Company has not yet determined whether its mineral properties contain reserves that are economically recoverable. All of the preceding indicates the existence of a material uncertainty that may cast substantial doubt about the Company’s ability to continue as a going concern. These condensed interim financial statements do not give effect to any adjustments which would be necessary should the Company be unable to continue as a going concern and therefore be required to realize its assets and discharge its liabilities in other than the normal course of business and at amounts different from those reflected in the accompanying condensed interim financial statements.
These condensed interim financial statements have been prepared in accordance with International Financial Reporting Standards (“IFRS”) with the assumption that the Company will be able to realize its assets and discharge its liabilities in the normal course of business rather than through a process of forced liquidation.
The Company’s operations could be significantly and adversely impacted by the effects of a widespread global outbreak of a contagious disease, such as the recent outbreak of respiratory illness caused by COVID‐19. The Company cannot accurately predict the impact COVID‐19 will have on its operations and the ability of others to meet their obligations with the Company, including uncertainties relating to the ultimate geographic spread of the virus, the severity of the disease, the duration of the outbreak and the length of travel and quarantine restrictions imposed by governments of affected countries. In addition, a significant outbreak of contagious diseases in the human population could result in a widespread health crisis that could adversely affect the economies and financial markets of many countries, resulting in an economic downturn that could further affect the Company’s operations and ability to finance its operations.
These condensed interim financial statements were authorized by the Board of Directors on July 28, 2022.
5
Temas Resources Corp. Notes to the Condensed Interim Financial Statements Six Months ended June 30, 2022 and 2021 (Expressed in Canadian dollars)
2. Basis of Presentation
Statement of Compliance
The condensed interim financial statements for the six months ended June 30, 2022, have been prepared in accordance with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”) applicable to the presentation of interim statements including IAS 34, Interim Financial Reporting.
Basis of Measurement
These condensed interim financial statements have been prepared on a historical cost basis, except for financial instruments classified in accordance with measurement standards under IFRS. All dollar amounts presented are in Canadian dollars unless otherwise specified. These condensed interim financial statements have been prepared using IFRS principles applicable to a going concern, which contemplate the realization of assets and settlement of liabilities in the normal course of business as they come due.
3. Significant Accounting Policies
The Company’s significant accounting policies can be read in Note 3 to the Company’s annual audited financial statements at and for the year ended December 31, 2021.
4. Loan’s receivable
As at June 30, 2022, the Company had advanced $109,753 (December 31, 2021 ‐ $93,605) to its associated company ORF Technologies Inc. The amount advanced is non‐interest bearing, unsecured and has no set terms of repayment.
5. Prepaid expenses and deposits
Included in prepaid expenses and deposits as of June 30, 2022, are $5,619 in consulting fees, $11,250 in prepaid insurance and $67,500 in other prepaid expenses.
6. Exploration and Evaluation Assets
The carrying value of the Company’s mineral properties is as follows:
| Lac Brule La Blache DAB |
Piskanja Total |
||
|---|---|---|---|
| December 31, 2020 | - $ 5,660,000$ 500,000 | - $ 6,160,000 |
|
| Acquisition costs | $ | 29,000 ‐ 50,000 |
179,175 258,175 |
| Claims renewal fees | ‐ 167,721 ‐ |
‐ 167,721 |
|
| December 31, 2021 | $ | 29,000$ 5,827,721$ 550,000 | $ 179,175$ 6,585,896 |
| Technical services | ‐ ‐ ‐ |
127,638 127,638 |
|
| June 30, 2022 | $ | 29,000$ 5,827,721$ 550,000 | $ 306,813$ 6,713,534 |
Title to exploration and evaluation assets involves certain inherent risks due to the difficulties of determining the validity of certain claims as well as for problems arising from the frequently ambiguous conveyance history characteristic of many mineral properties. The Company has investigated the title to its exploration and evaluation assets and, to the best of its knowledge, the title is in good standing.
6
Temas Resources Corp. Notes to the Condensed Interim Financial Statements Six Months ended June 30, 2022 and 2021 (Expressed in Canadian dollars)
6. Exploration and Evaluation Assets (continued)
La Blache Property, Quebec, Canada
On June 18, 2020, the Company entered into a Purchase Agreement to purchase a 100% interest in the La Blache property in Core‐Nord, Quebec from Cloudbreak Discovery Corp. and Cronin Services Ltd. (collectively known as “Vendors”) for an aggregate of 20,000,000 common shares (issued) of the Company, $60,000 (paid) in cash payments and the delivery of an NSR royalty of 2%. The Company has the right to repurchase one‐half of the NSR royalty (1%) for $2,500,000 at any time. The Vendors have common directors with the Company.
DAB Property, Quebec, Canada
On January 15, 2020, the Company entered into an option agreement with Contigo Resources Ltd. (“Contigo”) to acquire a 100% interest in the 124 claims comprising the DAB property. Under the terms of the option agreement, the Company needs to undertake the following to exercise its option:
-
make cash payments of $25,000 on January 15, 2020 (paid) and $50,000 (paid) on January 15, 2021; and
-
issue 10,000,000 common shares of the Company to Contigo on January 15, 2020 (issued).
Per the terms of the option agreement, Contigo retains a 2% net smelter royalty (“NSR”) on the DAB property. The Company can purchase 50% of the NSR at any time for a cash payment of $1,500,000.
Piskanja Borate Project, Serbia
On June 16, 2021, the Company entered into an option and joint venture agreement with Erin Ventures Inc. and Balkan Gold D.O.O. Temas has the right and option to earn up to a 50% undivided interest in the Piskanja Borate Project located in Serbia by incurring €10,500,000 in work expenditures on the project. As initial consideration for the option, the Company issued 250,000 common shares, valued at $103,750, and 250,000 common share purchase warrants with an exercise price of $0.32 per share expiring August 4, 2025, valued at $75,425. As at June 30, 2022, the Company has contributed $127,638 in work expenditures.
Lac Brule, Quebec, Canada
To augment the Company’s claims acquired through staking, on August 19, 2021, the Company entered into a purchase agreement to acquire a 100% interest in an additional mineral claim comprising the Lac Brule property. Under the terms of the agreement, the Company made a cash payment of $10,000 and issued 50,000 common shares of the Company to the seller at a value of $19,000. Per the terms of the option agreement, the seller retains a 1% net smelter royalty (“NSR”) on the additional mineral claim. The Company can purchase 50% of the NSR at any time for a cash payment of $500,000.
7
Temas Resources Corp. Notes to the Condensed Interim Financial Statements Six Months ended June 30, 2022 and 2021 (Expressed in Canadian dollars)
7. Investment
On March 26, 2021, the Company purchased a 50% interest in ORF Technologies Inc. (“ORF”) for $600,000. ORF is an early‐stage Canadian Company with a focus on mineral extraction technologies. The Company measures its investment in ORF using the equity method. For the six months ended June 30, 2022, the Company recorded an equity loss of $5,567 relating to its investment in ORF.
| Investment at March 26, 2021 | $ | 600,000 |
|---|---|---|
| Equityloss for theperiod | $ |
10,840 |
| Investment at December 31, 2021 | $ | 589,160 |
| Equityloss for theperiod | $ |
11,809 |
| Investment at June 30, 2022 | $ | 577,351 |
The summarized financial information of ORF is as follows:
| Six months ended | Period from March 26, 2021 | |||
|---|---|---|---|---|
| June 30, 2022 | to December 31, 2021 | |||
| Cash | $ | 5,363 |
$ | 7,577 |
| Current assets | $ | 70,000 |
$ | 77,578 |
| Current liabilities | $ | 118,028 |
$ | 96,624 |
| Revenue | $ | - |
$ | ‐ |
| Net loss and comprehensive loss | $ | 23,619 | $ | 21,680 |
8. Intangible asset
On March 3, 2021, the Company paid $126,260 (USD $100,000) to acquire an exclusive licensing agreement (“Agreement”) with MetaLeach Limited (www.metaleach.com) for use of its leaching processes. The Agreement gives the Company exclusive North American and European rights to license MetaLeach’s innovative leaching processes.
| Licensing | |
|---|---|
| Cost | Agreement |
| At December 31, 2020 | - |
| At December 31, 2021 | 126,260 |
| At March 31, 2022 | 126,260 |
| Accumulated amortization and impairment | |
| Amortization expense | 52,608 |
| Impairmentprovision | ‐ |
| At December 31,2021 | 52,608 |
| Amortization expense | 31,565 |
| Impairmentprovision | ‐ |
| As at June, 2022 | 84,173 |
| Net book value | |
| At December 31,2021 | 73,652 |
| As at June 30, 2022 | 42,086 |
8
Temas Resources Corp. Notes to the Condensed Interim Financial Statements Six Months ended June 30, 2022 and 2021 (Expressed in Canadian dollars)
9. Share Capital
Authorized
The Company’s authorized share capital consisted of an unlimited number of common shares without par value. As at June 30, 2022 and December 31, 2021, the Company had 70,566,628 common shares outstanding.
Issued and outstanding common shares
On September 13, 2021, the Company issued 50,000 common shares in accordance with the option agreement with Jérémie Provencher for the Lac Brule property. The shares were issued at a price of $0.38 per share and had a value of $19,000.
On August 5, 2021, the Company issued 250,000 common shares and 250,000 warrants in accordance with the option agreement with Erin Ventures Inc. and Balkan Gold D.O.O. for the Piskanja Borate Project. The shares had a value of $103,750 and the warrants have been valued at $75,425 using the Black Scholes valuation model and the following variables: average risk‐free rate – 0.71%; expected life – 4 years; expected volatility – 100.00%; forfeiture rate ‐ Nil and expected dividends – Nil.
On July 22, 2021, the Company issued 750,000 shares in connection with the exercise of options for gross proceeds of $75,000.
On May 28, 2021, the Company issued 1,250,000 common shares for gross proceeds of $125,000 through the exercise of share purchase warrants.
On April 20, 2021, the Company issued 80,500 common shares for gross proceeds of $80,500 through the exercise of share purchase warrants.
On March 25, 2021, the Company issued 870,000 common shares in relation to its second drawdown from the Equity Investment Facility at a price of $0.98 for total gross proceeds of $852,600.
On March 23, 2021, the Company issued 1,000,000 common shares for gross proceeds of $100,000 through the exercise of share purchase warrants.
On March 8, 2021, the Company issued 1,223,541 common shares at a price of $1.03 per share for a total value of $1,262,600 as payment pursuant to a marketing agreement.
On January 28, 2021, the Company issued 1,000,000 common shares for gross proceeds of $100,000 through the exercise of share purchase warrants.
On January 25, 2021, the Company issued 20,243 common shares at a price of $1.26 per share for a total value of $25,420 as payment pursuant to a marketing agreement.
On January 6, 2021, the Company issued 300,000 common shares in relation to its first drawdown from the Equity Investment Facility at $0.72 per share for total gross proceeds of $214,800.
For the year ended December 31, 2021, $46,275 (2020 ‐ $10,181) value of options and $22,106 (2020 ‐ $nil) value of warrants exercised originally recorded to reserves at issuance was reclassified to share capital upon exercise.
9
Temas Resources Corp. Notes to the Condensed Interim Financial Statements Six Months ended June 30, 2022 and 2021 (Expressed in Canadian dollars)
9. Share Capital (Continued)
Stock Options
As at June 30, 2022, the Company has 4,686,667 stock options outstanding (December 31, 2021: 4,970,000). A summary of the status of the stock options as of June 30, 2022, and changes during the periods then ended is presented below:
| Number | Weighted Average Exercise Price |
|
|---|---|---|
| Balance at December 31, 2020 |
5,615,000 | $0.34 |
| Granted |
1,585,000 | $0.89 |
| Exercised |
(750,000) | $0.10 |
| Expired/Cancelled |
(1,480,000) | $0.78 |
| Balance at December 31, 2021 |
4,970,000 | $0.50 |
| Granted |
800,000 | $0.14 |
| Expired/Cancelled |
(750,000) | 0.46 |
| Balance at June 30, 2022 | 5,020,000 | $0.45 |
| Exercisable at June 30, 2022 | 4,686,667 | $0.43 |
The weighted average exercise price and expiry of the stock options outstanding as at June 30, 2022:
| Weighted Average | Remaining Life | ||
|---|---|---|---|
| Number of Options | Exercise Price | (In Years) | Expiry Date |
| 1,785,000 | 0.10 | 0.74 | March 26, 2023 |
| 1,800,000 | 0.71 | 1.35 | November 3, 2023 |
| 635,000 | 1.10 | 1.69 | March 9, 2024 |
| 650,000 | 0.14 | 4.67 | February 27, 2027 |
| 150,000 | 0.12 | 2.71 | March 14,2025 |
| 5,020,000 | 0.45 | 1.64 |
On March 14, 2022, the Company granted 150,000 stock options to an officer of the Company exercisable at $0.12 per option for a period of three years. The options are vest immediately. The options were fair valued using Black‐Scholes Option Pricing Model using the following assumptions: average risk‐free rate – 1.94%; expected life – 3 years; expected volatility – 99.77%; forfeiture rate ‐ Nil and expected dividends – Nil.
On February 2, 2022, the Company granted 650,000 stock options to various directors, officers, and consultants of the Company at an exercise price of $0.14 per option. The options will expire in five years and vest immediately on the grant date. The options were fair valued using Black‐Scholes Option Pricing Model using the following assumptions: average risk‐free rate – 1.61%; expected life – 5 years; expected volatility – 100.00%; forfeiture rate ‐ Nil and expected dividends – Nil.
10
Temas Resources Corp. Notes to the Condensed Interim Financial Statements Six Months ended June 30, 2022 and 2021 (Expressed in Canadian dollars)
9. Share Capital (Continued)
Stock Options (continued)
On July 22, 2021, the Company issued 750,000 shares in connection with the exercise of options for gross proceeds of $75,000.
On June 15, 2021, the Company granted 350,000 stock options to a consultant of the Company. Each option is exercisable at $0.52 per common share with a three‐year term. The options were vested immediately. The options were fair valued using Black‐Scholes Option Pricing Model using the following assumptions: average risk‐free rate – 0.50%; expected life – 3 years; expected volatility – 100.00%; forfeiture rate ‐ Nil and expected dividends – Nil.
On March 9, 2021, the Company granted 635,000 stock options to consultants of the Company. Each option is exercisable at $1.10 per common share and has a three‐year term. The options vest 25% each quarter over the next 12 months. The options were fair valued using the Black‐Scholes Option Pricing Model using the following assumptions average risk‐free interest rate ‐ 0.28%; expected life ‐ 3 years; expected volatility ‐ 100.00%; forfeiture rate ‐ Nil and expected dividends ‐ Nil.
Share Purchase Warrants
Share purchase warrants outstanding as at June 30, 2022:
| Weighted Average | Remaining Life | ||
|---|---|---|---|
| Number of Warrants | Exercise Price | (In Years) | Expiry Date |
| 3,250,000 | 0.10 | 0.17 | August 30, 2022 |
| 4,275,000 | 0.10 | 0.42 | November 30, 2022 |
| 4,638,281 | 0.25 | 1.41 | November 27, 2023 |
| 250,000 | 0.32 | 1.10 | August 4,2023 |
| 12,413,281 | 0.16 |
10.Equity Investment Facility
On November 18, 2020, the Company entered into a $5,000,000 equity investment facility with Crescita Capital. The Company can draw down funds from the $5,000,000 equity investment facility from time to time during the three‐year term at the Company’s discretion by providing a drawdown notice to Crescita Capital, and in return for each drawdown notice funded by Crescita Capital, the Company will allot and issue fully paid common shares to Crescita Capital. To date, the Company has drawn $1,217,400 on the facility and as at June 30, 2022, the remaining undrawn balance is $3,782,600.
The shares issued in connection with any drawdown notice will be priced at the higher of (i) the floor price set by the Company and (ii) 90% of the average closing bid price resulting from the following ten days of trading after the drawdown notice (“Pricing Period”). The drawdown notice amount requested by the Company cannot exceed 700% of the average daily trading volume of the Pricing Period.
11
Temas Resources Corp. Notes to the Condensed Interim Financial Statements Six Months ended June 30, 2022 and 2021 (Expressed in Canadian dollars)
10. Equity Investment Facility (continued)
In connection with the equity investment facility, the Company paid a commitment fee. This fee consisted of a 3% commission to be paid in common shares, at a price of $0.25 per share (610,000 shares valued at $150,000), and warrants equal to 8% of the outstanding common shares of the Company (4,638,281 warrants valued at $2,560,331). The warrants have an exercise price of $0.25 per common share and expire three years from the grant date. The warrants were fair valued using the Black‐Scholes Option Pricing Model using the following assumptions average risk‐free interest rate ‐ 0.29%; expected life ‐ 3 years; expected volatility ‐ 100.00%; forfeiture rate ‐ Nil and expected dividends ‐ Nil.
The value of the commitment fee was recorded as a deferred financing charge and is being amortized as share issue costs over the term of the equity investment facility, with amortization charges amounting to $445,534 for the six months ended June 30, 2022 (2021 ‐ $445,534). As at June 30, 2022, the carrying amount of the deferred financing charges is $1,490,063 (December 31, 2021 ‐ $1,267,296).
11.Related Party Transactions
Key management personnel at the Company are the directors and officers of the Company.
During the period ended June 30, 2022, the Company incurred:
-
consulting fees of $159,500 (2021 ‐ $100,000) to a company owned by a director of the Company.
-
payroll‐related expenses of $90,000 (2021 ‐ $99,000) to an officer of the Company
-
management fees of $91,617 (2021 ‐ $Nil) to a director and a former officer of the Company
-
share‐based payments of $108,278 (2021 ‐ $172,755) to officers, directors and companies with common officers and directors.
As of June 30, 2022, included in accounts payable, accrued liabilities and loans includes:
-
$109,753 (December 31, 2021 – $93,605) is due from ORF Technologies
-
54,600 (December 31, 2021 – $93,605) due to a Company with a former common director
-
45,000 (December 31, 2021 – $Nil) due to an officer of the Company
-
15,355 (December 31, 2021 – $93,605) due to a director of Company
All loans are non‐interest bearing and due on demand.
All related party transactions are in the normal course of operations and have been measured at the exchange amount, which is the amount of consideration established and agreed to by the related parties.
12
Temas Resources Corp. Notes to the Condensed Interim Financial Statements Six Months ended June 30, 2022 and 2021 (Expressed in Canadian dollars)
12.Liability and Income Tax Effect on Flow-through Shares
Funds raised through the issuance of flow‐through common shares are expected to be expended on qualified Canadian mineral exploration expenditures, as defined pursuant to Canadian income tax legislation. The flow‐through gross proceeds less the qualified expenditures made to date represent the funds received from flow‐through share issuances that have not been spent and are held by the Company for such expenditures.
In December 2020, the Company issued 3,625,000 flow‐through common shares at $1.00 per share for gross proceeds of $3,625,000 and recognized an initial liability for flow‐through shares of $606,250. During the six months ended June 30, 2022, the Company has spent $460,432 of the flow‐ through funds and has recognized a flow‐through recovery of $90,000. As at June 30, 2022, the liability balance for flow‐through shares is $369,748 (December 31, 2021 ‐ $459,748).
13.Financial and Capital Risk Management
Financial instruments measured at fair value are classified into one of three levels in the fair value hierarchy according to the relative reliability of the inputs used to estimate the fair values. The three levels of the fair value hierarchy are described below.
Level 1 ‐ unadjusted quoted prices in active markets for identical assets or liabilities.
Level 2 ‐ inputs other than quoted prices that are observable for the asset or liability either directly or indirectly; and
Level 3 ‐ inputs that are not based on observable market data.
The Company enters into financial instruments to finance its operations in the normal course of business.
The Company has no financial instruments carried at fair value. The Company’s cash, accounts receivable, loan receivable, accounts payable and accrued liabilities and loan payable are recorded at subsequently measured at amortized cost.
The Company is exposed to varying degrees to a variety of financial instrument‐related risks. The Board of Directors approves and monitors the risk management processes. The type of risk exposure and the way in which such exposure is managed is as follows:
Foreign exchange risk
The Company’s functional and reporting currency is the Canadian dollar and major purchases are transacted in Canadian dollars. As a result, the Company’s exposure to foreign currency risk is minimal.
Credit risk
The Company’s cash is largely held in large Canadian financial institutions. The Company does not have any asset‐backed commercial paper. The Company maintains cash deposits with Schedule A financial institution, which from time to time may exceed federally insured limits. The Company has not experienced any significant credit losses and believes it is not exposed to any significant credit risk.
13
Temas Resources Corp. Notes to the Condensed Interim Financial Statements Six Months ended June 30, 2022 and 2021 (Expressed in Canadian dollars)
13. Financial and Capital Risk Management (continued)
Interest rate risk
Interest rate risk is the risk the fair value or future cash flows of a financial instrument will fluctuate because of changes in market interest rates. Financial assets and liabilities with variable interest rates expose the Company to cash flow interest rate risk. The Company does not hold any financial liabilities with variable interest rates. The Company does maintain bank accounts which earn interest at variable rates, but it does not believe it is currently subject to any significant interest rate risk.
Liquidity risk
The Company’s ability to continue as a going concern is dependent on management’s ability to raise the required funding through future equity issuances and through short‐term borrowing. The Company manages its liquidity risk by forecasting cash flows from operations and anticipating any investing and financing activities. Management and the Board of Directors are actively involved in the review, planning and approval of significant expenditures and commitments.
Price risk
The ability of the Company to explore its mineral properties and the future profitability of the Company are directly related to the market price of precious metals. The Company monitors precious metals prices to determine the appropriate course of action to be taken by the Company.
14