AI assistant
Temas Resources Corp. — Interim / Quarterly Report 2021
Nov 26, 2021
47893_rns_2021-11-26_4d200068-6ffe-4e49-9eef-73397a61a97d.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
==> picture [246 x 163] intentionally omitted <==
CONDENSED INTERIM FINANCIAL STATEMENTS
For the Three and Nine Months Ended September 30, 2021 and 2020
(Expressed in Canadian dollars)
The accompanying unaudited interim condensed consolidated financial statements of Temas Resources Corp. have been prepared by and are the responsibility of the Company’s management. The Company’s independent auditor has not performed a review of these financial statements in accordance with standards established by the Chartered Professional Accountants of Canada for a review of interim financial statements by an entity’s auditors.
TEMAS RESOURCES CORP.
Statements of Financial Position
As at September 30, 2021 and December 31, 2020 (Unaudited and expressed in Canadian Dollars)
| Note | September 30, 2021 |
September 30, 2021 |
December 31, 2020 |
|
|---|---|---|---|---|
| ASSETS | ||||
| Current Assets | ||||
| Cash | $ | 2,734,732 |
3,377,298 | |
| Accounts receivable | - | 855 | ||
| Taxes receivable | 98,728 | 26,574 | ||
| Loan receivable | 4 | - | 30,033 | |
| Prepaids | 5 | 1,044,957 | 12,413 | |
| 3,878,417 | 3,447,173 | |||
| Non-Current Assets | ||||
| Investments | 7 | 726,260 | - | |
| Exploration and evaluation assets | 6 | 6,418,175 | 6,160,000 | |
| Deferred financingcharges | 10 | 1,935,597 | 2,603,898 | |
| Total Assets | 12,958,449 | 12,211,071 | ||
| LIABILITIES | ||||
| Current Liabilities | ||||
| Accounts payable & accrued liabilities | 84,987 | 126,845 | ||
| Loan payable | - | 61,000 | ||
| Flow-throughpremium liability | 606,250 | 606,250 | ||
| Total Liabilities | 691,237 | 794,095 | ||
| SHAREHOLDERS’ EQUITY | ||||
| Share capital (net of issuance costs) | 9 | 11,989,154 | 9,578,344 | |
| Reserves | 9 | 4,529,729 | 3,838,787 | |
| Deficit | (4,251,671) | (2,000,155) | ||
| 12,267,212 | 11,416,976 | |||
| $ | 12,958,449 |
12,211,071 | ||
| Nature of Operations and Going Concern | 1 | |||
| Events after the reporting date | 14 |
On behalf of the Directors
| , CEO & Director "Michael Dehn" Michael Dehn |
, Director "Kyler Hardy" Kyler Hardy |
|---|---|
The accompanying notes are an integral part of these unaudited condensed interim consolidated financial statements.
TEMAS RESOURCES CORP.
Statements of Loss and Comprehensive Loss For the period ended September 30, 2021 and 2020 (Unaudited and expressed in Canadian Dollars)
| Note | For the three months ended September 30, 2021 |
For the three months ended September 30, 2020 |
For the nine months ended September 30, 2021 |
For the nine months ended September 30, 2020 |
|---|---|---|---|---|
| General and Administrative Expenses Consulting 11 Exploration expenditures 6 General and administrative 11 Insurance Interest and bank charges Investor Relations Patents Professional fees Share-based payments 9 Transfer agent and filing fees Travel Total expenses Other items Interest income Net and comprehensive loss for the period Basic and diluted loss per share Weighted average number of common shares outstanding |
108,310 22,400 54,132 4,000 1,362 392,689 3,203 13,798 248,949 12,627 - |
67,500 10,175 936 3,500 238 40,537 - 13,890 47,280 10,319 1,629 |
330,741 31,765 173,845 11,011 2,604 917,453 12,807 91,898 615,517 68,817 - |
142,700 10,175 6,848 7,489 566 46,678 - 89,557 235,645 82,215 3,258 |
| 861,468 | 196,004 | 2,256,457 | 625,131 | |
| 4,941 | - | 4,941 | - | |
| 856,528 $ |
196,004 $ |
2,251,516 $ |
625,131 $ |
|
| 0.01 68,662,526 |
0.01 38,574,021 |
0.03 66,680,839 |
0.02 36,275,026 |
The accompanying notes are an integral part of these unaudited condensed interim consolidated financial statements.
TEMAS RESOURCES CORP.
Statements of Changes in Shareholders' Equity For the period ended September 30, 2021 and 2020 (Unaudited and expressed in Canadian Dollars)
| Reserves | Total | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Number of | Subscription | Options & | Shareholders' | |||||||
| Note | Common Shares | Share Capital | Receivable | Warrants | Deficit | Equity | ||||
| Balance December 31, 2019 | 25,550,001 | $383,501 | ($100,000) | $ | - |
($157,459) | $126,042 | |||
| Common shares issued - Exploration and evaluation assets | 9 | 30,000,000 | 4,500,000 | - | - | - | 4,500,000 | |||
| Special warrants | 9 | 763,520 | 76,352 | - | - | - | 76,352 | |||
| Share issuance cost | 9 | - | (22,366) | - | - | - | (22,366) | |||
| Subscription receipts | 9 | - | - | 100,000 | - | - | 100,000 | |||
| Share-based payments | 9 | - | - | - | 235,645 | - | 235,645 | |||
| Options exercised | 9 | 165,000 | 16,500 | - | - | - | 16,500 | |||
| Warrants exercised | 9 | 1,500,000 | 150,000 | - | - | - | 150,000 | |||
| Reserves retirement | 9 | - | 10,180 | - | (10,180) | - | - | |||
| Net loss for theperiod | - | - | - | - | 625,131 | 625,131 | ||||
| Balance September 30, 2020 | 57,978,521 | 5,114,167 | - | 225,465 | 467,672 | 5,807,304 | ||||
| Balance December 31, 2020 | 63,463,521 | 9,578,344 | - | 3,838,787 | (2,000,155) | 11,416,976 | ||||
| Common shares issued - Equity facility | 9 | 1,170,000 | 1,067,400 | - | - | - | 1,067,400 | |||
| Common shares issued - Services | 9 | 1,552,607 | 1,408,461 | - | - | - | 1,408,461 | |||
| Common shares issued - Exploration and evaluation assets | 9 | 300,000 | 122,750 | - | - | - | 122,750 | |||
| Warrants issued - Exploration and evaluation assets | 9 | - | - | - | 75,425 | - | 75,425 | |||
| Share issuance costs | 9,10 | - | (668,301) | - | - | - | (668,301) | |||
| Warrants exercised | 9 | 3,330,500 | 405,500 | - | - | - | 405,500 | |||
| Options exercised | 9 | 750,000 | 75,000 | - | - | - | 75,000 | |||
| Share-based payments | 9 | - | - | - | 615,517 | - | 615,517 | |||
| Net loss for theperiod | - | - | - | - | (2,251,516) | (2,251,516) | ||||
| Balance September 30, 2021 | 70,566,628 | $ | 11,989,154 |
$ | - |
$4,529,729 | ($4,251,671) | $12,267,212 |
The accompanying notes are an integral part of these unaudited condensed interim consolidated financial statements.
TEMAS RESOURCES CORP.
Statements of Cash Flows
For the period ended September 30, 2021 and 2020
(Unaudited and expressed in Canadian Dollars)
| TEMAS RESOURCES CORP. Statements of Cash Flows For the period ended September 30, 2021 and 2020 (Unaudited and expressed in Canadian Dollars) |
||
|---|---|---|
| For the nine | For the nine | |
| months ended | months ended | |
| September 30, | September 30, | |
| 2021 | 2020 | |
| Operating Activities | ||
| Net loss for the period | (2,251,516) | (625,131) |
| Non-cash items | ||
| Share-based payments | 615,517 | 235,645 |
| Share-based payments - Investor Relations | 736,517 | - |
| Changes in non-cash working capital | ||
| Accounts receivable | 855 | (1,750) |
| Taxes receivable | (72,154) | (17,232) |
| Prepaids | (360,600) | (49,508) |
| Accountspayable and accrued liabilities | (41,858) | 78,850 |
| Cash flows used in operatingactivities | (1,373,239) | (379,126) |
| Investing Activities | ||
| Loans receivable | 30,033 | - |
| Loan payable | (61,000) | - |
| Exploration and evaluation assets | (60,000) | (60,000) |
| Investment | (726,260) | - |
| Cash flows from investingactivities | (817,227) | (60,000) |
| Financing Activities | ||
| Issuance of new shares | 1,067,400 | - |
| Proceeds from subscription of special warrants (net of issuance costs) | - | 53,986 |
| Payment of subscription receivable | - | 100,000 |
| Options exercised | 75,000 | 16,500 |
| Warrants exercised | 405,500 | 150,000 |
| Net cashprovided byfinancingactivities | 1,547,900 | 320,486 |
| Increase (decrease) in cash | (642,566) | (118,640) |
| Cash,beginningofperiod | 3,377,298 | 137,101 |
| Cash,end ofperiod | 2,734,732 | 18,461 |
The accompanying notes are an integral part of these unaudited condensed interim consolidated financial statements.
Temas Resources Corp. Notes to the Condensed Interim Financial Statements Nine Months ended September 30, 2021 and 2020 (Unaudited and expressed in Canadian dollars)
1. Nature and Continuance of Operations
Temas Resources Corp. (the “Company”) was incorporated pursuant to the provisions of the British Columbia Business Corporations Act on June 25, 2018 under the name “Clean Earth Chemical Corp.” On August 12, 2019, the Company changed its name to Temas Resources Corp.
The Company’s head and registered office is located at 520 – 999 West Hastings Street, Vancouver, British Columbia, V6C 2W2. The Company’s principal business activity is the acquisition and exploration of mineral properties.
The Company has an accumulated deficit of $4,251,671 as at September 30, 2021. The Company currently has sufficient liquidity to meet its operational requirements for the next fiscal year. However, the Company’s continued operations are dependent upon its ability to obtain the necessary financing to complete the development of its DAB, La Blache and Lac Brule mineral properties and to bring them into future profitable production or realizing proceeds from their dispositions. The Company has not yet determined whether the DAB, La Blache and Lac Brule mineral properties contain reserves that are economically recoverable. All of the preceding indicates the existence of a material uncertainty that may cast substantial doubt about the Company’s ability to continue as a going concern. These condensed interim financial statements do not give effect to any adjustments which would be necessary should the Company be unable to continue as a going concern and therefore be required to realize its assets and discharge its liabilities in other than the normal course of business and at amounts different from those reflected in the accompanying condensed interim financial statements.
These condensed interim financial statements have been prepared in accordance with International Financial Reporting Standards (“IFRS”) with the assumption that the Company will be able to realize its assets and discharge its liabilities in the normal course of business rather than through a process of forced liquidation.
The Company’s operations could be significantly and adversely impacted by the effects of a widespread global outbreak of a contagious disease, such as the recent outbreak of respiratory illness caused by COVID-19. The Company cannot accurately predict the impact COVID-19 will have on its operations and the ability of others to meet their obligations with the Company, including uncertainties relating to the ultimate geographic spread of the virus, the severity of the disease, the duration of the outbreak and the length of travel and quarantine restrictions imposed by governments of affected countries. In addition, a significant outbreak of contagious diseases in the human population could result in a widespread health crisis that could adversely affect the economies and financial markets of many countries, resulting in an economic downturn that could further affect the Company’s operations and ability to finance its operations.
These condensed interim financial statements were authorized by the Board of Directors on November 26, 2021.
2. Basis of Presentation
Statement of Compliance
The condensed interim financial statements for the nine months ended September 30, 2021 have been prepared in accordance with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”) applicable to the presentation of interim statements including IAS 34, Interim Financial Reporting.
Basis of Measurement
These condensed interim financial statements have been prepared on a historical cost basis, except for financial instruments classified in accordance with measurement standards under IFRS. All dollar amounts presented are in Canadian dollars unless otherwise specified. These condensed interim financial statements have been prepared using IFRS principles applicable to a going concern, which contemplate the realization of assets and settlement of liabilities in the normal course of business as they come due.
5
Temas Resources Corp. Notes to the Condensed Interim Financial Statements Nine Months ended September 30, 2021 and 2020 (Unaudited and expressed in Canadian dollars)
3. Significant Accounting Policies
The Company’s significant accounting policies can be read in Note 3 to the Company’s annual audited financial statements at and for the year ended December 31, 2020.
4. Loan’s receivable
As at September 30, 2021, the Company’s loans receivable is $Nil (December 31, 2020 - $30,033) to a company with a common director. The outstanding balance was received during the period and the amount advanced was non-interest bearing, unsecured and due on demand.
5. Prepaids
Included in prepaids as of September 30, 2021 is $613,280 in prepaid investor relations and marketing services, $342,130 in exploration and evaluation expenses, $8,000 in prepaid insurance and $81,547 in other prepaid expenses.
6. Exploration and Evaluation Assets
La Blache Property, Quebec, Canada
On June 18, 2020, the Company entered into a Purchase Agreement to purchase a 100% interest in the La Blache property in Core-Nord, Quebec from Cloudbreak Discovery Corp. and Cronin Services Ltd. (collectively known as “Vendors”) for an aggregate of 20,000,000 common shares (issued) of the Company, $60,000 (paid) in cash payments and the delivery of an NSR royalty of 2%. The Company has the right to repurchase one-half of the NSR royalty (1%) for $2,500,000 at any time. The Vendors have common directors with the Company.
The 20,000,000 shares issued are subject to pooling restrictions as follows: 25% were released from the pool six months after the closing of the transaction (March 23, 2021) and the balance were released 12 months thereafter (September 23, 2021).
DAB Property, Quebec, Canada
On January 15, 2020, the Company entered into an option agreement with Contigo Resources Ltd. (“Contigo”) to acquire a 100% interest in the 124 claims comprising the DAB property. Under the terms of the option agreement, the Company needs to undertake the following to exercise its option:
-
make cash payments of $25,000 on January 15, 2020 (paid) and $50,000 (paid) on January 15, 2021; and
-
issue 10,000,000 common shares of the Company to Contigo on January 15, 2020 (issued at a value of $500,000).
Per the terms of the option agreement, Contigo retains a 2% net smelter royalty (“NSR”) on the DAB property. The Company can purchase 50% of the NSR at any time for a cash payment of $1,500,000.
Piskanja Borate Project, Serbia
On June 16, 2021, the Company entered into an option and joint venture agreement with Erin Ventures Inc. and Balkan Gold D.O.O. Temas has the right and option to earn up to a 50% undivided interest in the Piskanja Borate Project located in Serbia by incurring €10,500,000 in work expenditures on the project. As initial consideration for the option, the Company issued 250,000 common shares, valued at $103,750, and 250,000 common share purchase warrants at a price of $0.32 per share expiring August 4, 2025, valued at $75,425.
6
Temas Resources Corp. Notes to the Condensed Interim Financial Statements Nine Months ended September 30, 2021 and 2020 (Unaudited and expressed in Canadian dollars)
6. Exploration and Evaluation Assets (continued)
Lac Brule, Quebec, Canada
On August 19, 2021, the Company entered into a purchase agreement to acquire a 100% interest in certain mineral claims comprising the Lac Brule property. Under the terms of the agreement, the Company made a cash payment of $10,000 and issued 50,000 common shares of the Company to the seller at a value of $19,000. Per the terms of the option agreement, the seller retains a 2% net smelter royalty (“NSR”) on the Lac Brule property. The Company can purchase 50% of the NSR at any time for a cash payment of $500,000.
The carrying value of the Company’s mineral properties is as follows:
| Lac | La Blache | DAB | Piskanja | Total | |
|---|---|---|---|---|---|
| Brule | |||||
| $ | $ | $ | $ | $ | |
| December 31, 2020 | - | 5,660,000 | 500,000 | - | 6,160,000 |
| Acquisition costs | 29,000 | - | 50,000 | 179,175 | 258,175 |
| September 30, 2021 | 29,000 | 5,660,000 | 550,000 | 179,175 | 6,418,175 |
Title to exploration and evaluation assets involves certain inherent risks due to the difficulties of determining the validity of certain claims as well as for problems arising from the frequently ambiguous conveyance history characteristic of many mineral properties. The Company has investigated title to its exploration and evaluation assets and, to the best of its knowledge, title to its property is in good standing.
7. Investments
On March 3, 2021 the Company paid USD$100,000 ($126,260 CAD) to acquire an exclusive licensing agreement with MetaLeach Limited for use of its leaching processes. On March 26, 2021, the Company purchased a 50% interest in ORF Technologies Inc. for $600,000. ORF Technologies Inc. holds a portfolio of patents related to mineral extraction. As at September 30, 2021, the Company has total investments of $726,260.
8. Loan Payable
As at September 30, 2021, the Company has a $Nil (2020 ‐ $61,000) loan payable. The amount was repaid during the period and was unsecured, due on demand and non‐interest bearing.
9. Share Capital
Authorized
The Company’s authorized share capital consisted of unlimited number of common shares without par value.
Issued and outstanding common shares
Fiscal 2021
As at September 30, 2021, total issued and outstanding common shares: 70,566,628 (December 31, 2020 – 63,463,521).
On September 13, 2021 the Company issued 50,000 common shares in accordance with the purchase agreement for the Lac Brule property. The shares were issued at a price of $0.38 per shares and had a value of $19,000.
On August 6, 2021 the Company issued 308,823 common shares to a consultant of the company for
7
Temas Resources Corp. Notes to the Condensed Interim Financial Statements Nine Months ended September 30, 2021 and 2020 (Unaudited and expressed in Canadian dollars)
9. Share Capital (continued)
marketing services. The shares were issued at a price of $0.39 per share and had a value of $120,441.
On August 5, 2021 the Company issued 250,000 common shares and 250,000 warrants in accordance with the option agreement with Erin Ventures Inc. and Balkan Gold D.O.O. for the Piskanja Borate Project. The shares had a value of $103,750 and the warrants have been valued at $75,425 using the Black Scholes Valuation model.
On July 22, 2021, the Company issued 750,000 shares in connection with the exercise of options for gross proceeds of $75,000.
On May 28, 2021, the Company issued 1,250,000 common shares for a gross proceeds of $125,000 through the exercise of share purchase warrants.
On April 20, 2021, the Company issued 80,500 common shares for a gross proceeds of $80,500 through the exercise of share purchase warrants
On March 25, 2021, the Company issued 870,000 common shares in relation to its second drawdown from the Equity Investment Facility at a price of $0.98 for total gross proceeds of $852,600.
On March 23, 2021, the Company issued 1,000,000 common shares for gross proceeds of $100,000 through the exercise of share purchase warrants.
On March 8, 2021, the Company issued 1,223,541 common shares at a price of $1.03 per share for a total value of $1,262,600 as payment pursuant to a marketing agreement.
On January 28, 2021, the Company issued 1,000,000 common shares for gross proceeds of $100,000 through the exercise of share purchase warrants.
On January 25, 2021, the Company issued 20,243 common shares at a price of $1.26 per share for a total value of $25,420 as payment pursuant to a marketing agreement.
On January 6, 2021, the Company issued 300,000 common shares in relation to its first drawdown from the Equity Investment Facility at $0.72 per share for total gross proceeds of $214,800.
Fiscal 2020
On December 23, 2020, the Company issued 1,000,000 flow-through common shares at a price of $1.00 per share for gross proceeds of $ 1,000,000. The Company paid cash share issuance costs of $70,000 and issued 70,000 finder’s warrants, exercisable at $1.00 per common share, and expiring one year from the grant date. The finder’s warrants have a fair value of $19,460.
On December 9, 2020, the Company issued 2,625,000 flow through common shares at a price of $1.00 per share for gross proceeds of $2,625,000. The Company paid cash share issuance costs of $183,700 and issued 183,750 finder’s warrants, exercisable at $1.00 per common share, and expiring one year from the grant date. The finder’s warrants have a fair value of $49,980.
On December 1, 2020, the Company issued 1,250,000 common shares for gross proceeds of $125,000 through the exercise of share purchase warrants.
On November 27, 2020, the Company issued 610,000 common shares at a price of $0.25 for a total value of $150,000 as payment for a commitment fee to Crescita Capital LLC (“Crescita Capital”) in connection with the $5,000,000 Equity Investment Facility (Note 10).
On September 23, 2020, the Company issued 20,000,000 common shares (at a fair value of $5,600,000) to Cloudbreak Discovery Corp and Cronin Services Ltd. in equal parts in relation to the acquisition of La Blache property in Quebec (Note 6).
8
Temas Resources Corp. Notes to the Condensed Interim Financial Statements Nine Months ended September 30, 2021 and 2020
(Unaudited and expressed in Canadian dollars)
9. Share Capital (continued)
On September 14, 2020, the Company issued 500,000 common shares for gross proceeds of $50,000 through the exercise of share purchase warrants.
On August 28, 2020, the Company issued 165,000 common shares for gross proceeds of $16,500 through the exercise of options. $10,180 of previously recognized share-based payments was reclassified from reserves to share capital on the exercise of the options.
On August 11, 2020, the Company issued 1,000,000 common shares for gross proceeds of $100,000 through exercise of share purchase warrants.
On May 19, 2020, the Company issued 763,520 common shares in relation to the conversion of special warrants issued on February 25, 2020 and February 28, 2020.
On January 15, 2020, the Company issued 10,000,000 common shares (at a fair value of $500,000) to Contigo in relation to the Option Agreement to acquire a 100% interest in the DAB property (Note 6). These shares are subject to a 12-month escrow commencing May 19, 2020.
Stock Options
As at September 30, 2021, the Company has 5,850,000 stock options outstanding (December 31, 2020: 5,615,000) with 5,024,583 stock options exercisable.
A summary of the status of the stock options as of September 30, 2021 and 2020 and changes during the periods then ended is presented below:
| **September ** | 30, 2021 | **December ** | 31, 2020 | |
|---|---|---|---|---|
| Weighted- | Weighted- | |||
| average | average exercise | |||
| Options | exercise price | Options | price | |
| $ | $ | |||
| Outstanding, beginning of | ||||
| the year | 5,615,000 | 0.35 | - | - |
| Granted | 985,000 | 0.89 | 5,780,000 | 0.34 |
| Exercised | (750,000) | - | (165,000) | 0.10 |
| Outstanding, end of the | ||||
| period | 5,850,000 | 0.47 | 5,615,000 | 0.35 |
| Exercisable, end of the | ||||
| period | 5,024,583 | 0.42 | 4,352,500 | 0.28 |
Stock options outstanding as at September 30, 2021 were as follows:
| Weighted Average | Remaining Life | ||
|---|---|---|---|
| Number of Options | Exercise Price | (In Years) | Expiry Date |
| 1,985,000 | 0.10 | 1.48 | March 26,2023 |
| 630,000 | 0.11 | 0.21 | December 15,2021 |
| 2,250,000 | 0.72 | 2.09 | November 3,2023 |
| 635,000 | 1.10 | 2.44 | March 9,2024 |
| 350,000 | 0.52 | 2.71 | June 15,2024 |
| 5,850,000 | 0.47 |
On July 22, 2021, the Company issued 750,000 shares in connection with the exercise of options for gross proceeds of $75,000.
On June 15, 2021, the Company issued 350,000 stock options to a consultant of the Company. Each option is exercisable at $0.52 per common share with a three-year term. The options were vested immediately. Sharebased payments of $112,210 have been recorded during the period ended September 30, 2021 in connection
9
Temas Resources Corp. Notes to the Condensed Interim Financial Statements Nine Months ended September 30, 2021 and 2020
(Unaudited and expressed in Canadian dollars)
9. Share Capital (Continued)
with the issuance of these options. The options were fair valued using Black-Scholes Option Pricing Model using the following assumptions: average risk-free rate – 0.50%; expected life – 3 years; expected volatility – 100.00%; forfeiture rate - Nil and expected dividends – Nil.
On March 9, 2021, the Company issued 635,000 stock options to consultants of the Company. Each option is exercisable at $1.10 per common share and has a three‐year term. The options vest 25% each quarter over the next 12 months. Share-based payments of $110,681 have been recorded during the period ended September 30, 2021 in connection with the issuance of these options. The options were fair valued using the Black-Scholes Option Pricing Model using the following assumptions average risk-free interest rate - 0.28%; expected life - 3 years; expected volatility - 100.00%; forfeiture rate - Nil and expected dividends - Nil.
On November 3, 2020, the Company issued 2,250,000 stock options to directors, officers, employees and consultants of the Company. Each option is exercisable at $0.71 per common share and has a three‐year term. Of these options, 1,250,000 vested immediately, and the remaining 1,000,000 vest 33.33% on the grant date, and 33.33% on each of the 12 and 24-month anniversaries of the grant date. Share-based payments of $48,169 have been recorded in connection with the issuance of these options for the period ended September 30, 2021. The options were fair valued using the Black-Scholes Option Pricing Model using the following assumptions average risk-free interest rate - 0.30%; expected life - 3 years; expected volatility - 100.00%; forfeiture rate - Nil and expected dividends - Nil.
On June 3, 2020, the company entered into an agreement with CorpComm Limited (“Corpcomm”) to provide investor relations services to the Company for a period of 12 months commencing June 15, 2020. Compensation for the agreement consists of a $10,000 per month plus the Company issuing stock options to acquire 630,000 common shares of the Company at a price of $0.105 per share and expiring on December 15, 2021. The stock options vest in 12 equal tranches starting on the grant date, and then every month thereafter for 11 months. As at September 30, 2021, all of the 630,000 options have been vested in relation to the Corpcomm agreement and share based payments of $38,583 have been recorded in connection with the issuance of these options for the nine-month period.
Share Purchase Warrants
Share purchase warrants outstanding as at September 30, 2021 were as follows:
| Weighted Average | Remaining Life | ||
|---|---|---|---|
| Number of Warrants | Exercise Price | (In Years) | Expiry Date |
| 3,250,000 | 0.10 | 0.24 | August 30, 2022 |
| 4,275,000 | 0.10 | 0.40 | November 30,2022 |
| 4,638,281 | 0.25 | 0.80 | November 27,2023 |
| 138,250 | 1.00 | 0.002 | December 9, 2021 |
| 35,000 | 1.00 | 0.001 | December 23, 2021 |
| 250,000 | 0.32 | 0.076 | August4,2025 |
| 12,586,531 | 0.17 | 1.43 |
10. Equity Investment Facility
On November 18, 2020, the Company entered into a $5,000,000 equity investment facility with Crescita Capital. The Company can draw down funds from the $5,000,000 equity investment facility from time to time during the three-year term at the Company’s discretion by providing a drawdown notice to Crescita Capital, and in return for each drawdown notice funded by Crescita Capital, the Company will allot and issue fully paid common shares to Crescita Capital. To date the Company has drawn $1,067,400 on the facility and as at September 30, 2021, the remaining undrawn balance is $3,932,600.
The shares issued in connection with any drawdown notice will be priced at the higher of (i) the floor price set by the Company and (ii) 90% of the average closing bid price resulting from the following ten days of trading after the drawdown notice (“Pricing Period”). The drawdown notice amount requested by the Company cannot exceed 700% of the average daily trading volume of the Pricing Period.
10
Temas Resources Corp. Notes to the Condensed Interim Financial Statements Nine Months ended September 30, 2021 and 2020
(Unaudited and expressed in Canadian dollars)
10. Equity Investment Facility (continued)
In connection with equity investment facility, the Company paid a commitment fee. This fee consisted of a 3% commission to be paid in common shares, at a price of $0.25 per share (610,000 shares valued at $150,000) and warrants equal to 8% of the outstanding common shares of the Company (4,638,281 warrants valued at $2,560,331). The warrants have an exercise price of $0.25 per common share and expire three years from the grant date. The warrants were fair valued using the Black-Scholes Option Pricing Model using the following assumptions average risk-free interest rate - 0.29%; expected life - 3 years; expected volatility - 100.00%; forfeiture rate - Nil and expected dividends - Nil.
The value of the commitment fee was recorded as a deferred financing charge and is being amortized as share issue costs over the term of the equity investment facility, with amortization charges amounting to $668,301 for the nine months ended September 30, 2021 (2020 - $Nil). As at September 30, 2021, the carrying amount of the deferred financing charges is $1,935,597.
11. Related Party Transactions
Key management personnel at the Company are the directors and officers of the Company.
During the period ended September 30, 2021, the Company incurred:
-
consulting fees of $160,000 (2020 - $170,000) to a company owned by a director of the Company.
-
General and administrative expenses of $7,500 (2020 - $Nil) to a company with common director.
-
payroll-related expenses of $148,500 (2020 - $Nil) to an officer of the Company
-
share-based payments of $146,113 (2020 - $192,963) to officers, directors and companies with common officers and directors
As of September 30, 2021, loans receivable includes:
- $Nil (2020 – $30,033) is due from a company owned by a director of the Company.
As at September 30, 2021, loans payable includes:
-
$Nil (2020 – $61,000) due to a company with a former common director.
-
$209 (2020 – $Nil) to a company owned by a director of the Company.
All loans are non‐interest bearing and due on demand.
All related party transactions are in the normal course of operations and have been measured at the exchange amount, which is the amount of consideration established and agreed to by the related parties.
12. Liability and Income Tax Effect on Flow-through Shares
Funds raised through the issuance of flow-through common shares are expected to be expended on qualified Canadian mineral exploration expenditures, as defined pursuant to Canadian income tax legislation. The flowthrough gross proceeds less the qualified expenditures made to date represent the funds received from flowthrough share issuances that have not been spent and are held by the Company for such expenditures.
In December 2020, the Company issued 3,625,000 flow-through common shares at $1.00 per share for gross proceeds of $3,625,000 and recognized a liability for flow-through shares of $606,250 (2020 - $606,250).
13. Financial and Capital Risk Management
Financial instruments measured at fair value are classified into one of three levels in the fair value hierarchy according to the relative reliability of the inputs used to estimate the fair values. The three levels of the fair value hierarchy are described below.
Level 1 ‐ unadjusted quoted prices in active markets for identical assets or liabilities. Level 2 ‐ inputs other than quoted prices that are observable for the asset or liability either directly or indirectly;
11
Temas Resources Corp. Notes to the Condensed Interim Financial Statements Nine Months ended September 30, 2021 and 2020 (Unaudited and expressed in Canadian dollars)
13. Financial and Capital Risk Management (continued)
Level 3 ‐ inputs that are not based on observable market data.
The Company enters into financial instruments to finance its operations in the normal course of business.
The Company has no financial instruments carried at fair value. The Company’s cash, accounts receivable, loan receivable, accounts payable and accrued liabilities and loan payable are recorded at subsequently measured at amortized cost.
The Company is exposed to varying degrees to a variety of financial instrument related risks. The Board of Directors approves and monitors the risk management processes. The type of risk exposure and the way in way in which such exposure in managed is provided as follows:
Foreign exchange risk
The Company’s functional and reporting currency is the Canadian dollar and major purchases are transacted in Canadian dollars. As a result, the Company’s exposure to foreign currency risk is minimal.
Credit risk
The Company’s cash is largely held in large Canadian financial institutions. The Company does not have any asset‐backed commercial paper. The Company maintains cash deposits with Schedule A financial institution, which from time to time may exceed federally insured limits. The Company has not experienced any significant credit losses and believes it is not exposed to any significant credit risk.
Interest rate risk
Interest rate risk is the risk the fair value or future cash flows of a financial instrument will fluctuate because of changes in market interest rates. Financial assets and liabilities with variable interest rates expose the Company to cash flow interest rate risk. The Company does not hold any financial liabilities with variable interest rates. The Company does maintain bank accounts which earn interest at variable rates, but it does not believe it is currently subject to any significant interest rate risk.
Liquidity risk
The Company’s ability to continue as a going concern is dependent on management’s ability to raise the required funding through future equity issuances and through short‐term borrowing. The Company manages its liquidity risk by forecasting cash flows from operations and anticipating any investing and financing activities. Management and the Board of Directors are actively involved in the review, planning and approval of significant expenditures and commitments.
Price risk
The ability of the Company to explore its mineral properties and the future profitability of the Company are directly related to the market price of precious metals. The Company monitors precious metals prices to determine the appropriate course of action to be taken by the Company.
14. Subsequent Events
There are no events to disclose subsequent to period end
12