Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

TELSTRA GROUP LIMITED Interim / Quarterly Report 2021

Jan 12, 2021

65927_rns_2021-01-12_1d3a3b8a-6ca6-4424-97bd-4e5299d344d7.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

==> picture [45 x 51] intentionally omitted <==

13 January 2021

Office of the Company Secretary

Level 41 242 Exhibition Street MELBOURNE VIC 3000 AUSTRALIA

The Manager

Market Announcements Office Australian Securities Exchange 4[th] Floor, 20 Bridge Street SYDNEY NSW 2000

General Enquiries 03 8647 4838 Facsimile 03 9650 0989 [email protected]

Investor Relations Tel: 1800 880 679 [email protected]

ELECTRONIC LODGEMENT

Dear Sir or Madam

Restatement of prior periods' product reporting framework

As foreshadowed at our November 2020 Investor Day, Telstra is changing its product reporting framework disclosures and associated KPIs. The restated product reporting framework is the result of a review to drive simplicity and better alignment with how we go to market, our T22 strategy and our financial ambitions.

A presentation regarding the new product reporting framework is attached.

In order to assist the market when reviewing Telstra’s 2021 half-year results to be released on 11 February 2021, a detailed income statement, associated KPIs and summary product EBITDA for the financial years ending 2019 and 2020 is also attached and available at the Telstra Investor site: www.telstra.com.au/aboutus/investors/financial-information/financial-results

The figures have been restated for the new product reporting framework. The restatement relates to product reporting only and does not impact income, expenses, EBITDA or profit measures at an aggregate Telstra level. The restatement is subject to auditor review as part of our half-year 2021 financial reporting process

Authorised for lodgement by:

==> picture [153 x 47] intentionally omitted <==

Sue Laver Company Secretary

Telstra Corporation Limited ACN 051 775 556 ABN 33 051 775 556

1

==> picture [481 x 271] intentionally omitted <==

==> picture [359 x 21] intentionally omitted <==

==> picture [396 x 12] intentionally omitted <==

==> picture [136 x 12] intentionally omitted <==

==> picture [12 x 12] intentionally omitted <==

==> picture [260 x 12] intentionally omitted <==

==> picture [137 x 12] intentionally omitted <==

==> picture [414 x 12] intentionally omitted <==

==> picture [202 x 12] intentionally omitted <==

==> picture [202 x 12] intentionally omitted <==

==> picture [91 x 12] intentionally omitted <==

==> picture [33 x 12] intentionally omitted <==

==> picture [12 x 12] intentionally omitted <==

==> picture [403 x 12] intentionally omitted <==

==> picture [391 x 12] intentionally omitted <==

==> picture [96 x 12] intentionally omitted <==

==> picture [12 x 12] intentionally omitted <==

==> picture [81 x 12] intentionally omitted <==

==> picture [180 x 12] intentionally omitted <==

==> picture [158 x 12] intentionally omitted <==

==> picture [393 x 12] intentionally omitted <==

==> picture [416 x 12] intentionally omitted <==

==> picture [83 x 12] intentionally omitted <==

==> picture [13 x 6] intentionally omitted <==

==> picture [36 x 6] intentionally omitted <==

2

1

==> picture [261 x 21] intentionally omitted <==

==> picture [89 x 21] intentionally omitted <==

==> picture [390 x 12] intentionally omitted <==

==> picture [12 x 12] intentionally omitted <==

==> picture [35 x 12] intentionally omitted <==

==> picture [396 x 12] intentionally omitted <==

==> picture [12 x 12] intentionally omitted <==

==> picture [29 x 12] intentionally omitted <==

==> picture [153 x 12] intentionally omitted <==

==> picture [234 x 12] intentionally omitted <==

==> picture [258 x 12] intentionally omitted <==

==> picture [12 x 12] intentionally omitted <==

==> picture [29 x 12] intentionally omitted <==

==> picture [49 x 12] intentionally omitted <==

==> picture [324 x 12] intentionally omitted <==

==> picture [240 x 12] intentionally omitted <==

==> picture [12 x 12] intentionally omitted <==

==> picture [29 x 12] intentionally omitted <==

==> picture [49 x 12] intentionally omitted <==

==> picture [317 x 12] intentionally omitted <==

==> picture [42 x 12] intentionally omitted <==

==> picture [121 x 12] intentionally omitted <==

==> picture [12 x 12] intentionally omitted <==

==> picture [33 x 12] intentionally omitted <==

==> picture [113 x 12] intentionally omitted <==

==> picture [12 x 12] intentionally omitted <==

==> picture [47 x 12] intentionally omitted <==

==> picture [19 x 12] intentionally omitted <==

==> picture [301 x 12] intentionally omitted <==

==> picture [12 x 12] intentionally omitted <==

==> picture [407 x 12] intentionally omitted <==

==> picture [296 x 12] intentionally omitted <==

==> picture [13 x 6] intentionally omitted <==

==> picture [36 x 6] intentionally omitted <==

3

==> picture [481 x 271] intentionally omitted <==

4

2

Telstra Corporation Limited Half-year comparison - Reported lease adjusted (i) Full-year ending 30 June 2020

Note that the restatement is subject to auditor review as part of our half-year 2021 financial reporting process

Summary management reported half-yearly data
($ Millions)
Total income
Mobile
Postpaid handheld
Prepaid handheld
Mobile broadband
Internet of Things (IoT)
Mobile wholesale
Other
Total mobile services
Hardware
Mobile interconnect
Media, Telstra Plus & other
Total Mobile
Fixed - C&SB
On-net fixed (ii)
Off-net fixed (ii)
Consumer content & services
Business applications & services
Interconnect, payphones & E000
Total Fixed - C&SB
Fixed - Enterprise
Data & connectivity
Calling applications
Managed services & maintenance
Professional services
Cloud applications
Equipment sales
Other
Total NAS
Total Fixed - Enterprise
Fixed - Wholesale
Data & connectivity
Legacy calling & fixed
Commercial & recoverable works
Total Fixed - Wholesale
Global
Recurring nbn DA
Other product income (iii)
One-off nbn DA and connection
Total income
Half 1 Half 2 Full year Half 1
PCP
Half 2
PCP
Full year
PCP
Half 1
PCP
Half 2
PCP
Full year
PCP
Dec-17 Jun-18 Jun-18 Dec-18
Growth
Jun-19
Growth
Jun-19
Growth
Dec-19
Growth
Jun-20
Growth
Jun-20
Growth
2,570
493
416
84
90
6
3,659
1,382
106
89
2,574
465
367
105
99
6
3,616
1,464
106
86
5,144
958
783
189
189
12
7,275
2,846
212
175
2,615
1.8%
448
(9.1%)
350
(15.9%)
106
26.2%
99
10.0%
7
16.7%
3,625
(0.9%)
1,531
10.8%
112
5.7%
80
(10.1%)
2,567
(0.3%)
381
(18.1%)
323
(12.0%)
118
12.4%
102
3.0%
8
33.3%
3,499
(3.2%)
1,621
10.7%
112
5.7%
69
(19.8%)
5,182
0.7%
829
(13.5%)
673
(14.0%)
224
18.5%
201
6.3%
15
25.0%
7,124
(2.1%)
3,152
10.8%
224
5.7%
149
(14.9%)
2,508
(4.1%)
388
(13.4%)
325
(7.1%)
116
9.4%
104
5.1%
8
14.3%
3,449
(4.9%)
1,741
13.7%
120
7.1%
45
(43.8%)
2,405
(6.3%)
385
1.0%
315
(2.5%)
127
7.6%
117
14.7%
(16)
n/m
3,333
(4.7%)
1,313
(19.0%)
137
22.3%
(8)
n/m
4,913
(5.2%)
773
(6.8%)
640
(4.9%)
243
8.5%
221
10.0%
(8)
n/m
6,782
(4.8%)
3,054
(3.1%)
257
14.7%
37
(75.2%)
5,236 5,272 10,508 5,348
2.1%
5,301
0.6%
10,649
1.3%
5,355
0.1%
4,775
(9.9%)
10,130
(4.9%)
1,697
670
422
100
87
1,476
778
399
97
85
3,173
1,448
821
197
172
1,264
(25.5%)
972
45.1%
390
(7.6%)
90
(10.0%)
78
(10.3%)
1,062
(28.0%)
1,092
40.4%
375
(6.0%)
93
(4.1%)
69
(18.8%)
2,326
(26.7%)
2,064
42.5%
765
(6.8%)
183
(7.1%)
147
(14.5%)
837
(33.8%)
1,244
28.0%
381
(2.3%)
99
10.0%
62
(20.5%)
616
(42.0%)
1,351
23.7%
346
(7.7%)
94
1.1%
53
(23.2%)
1,453
(37.5%)
2,595
25.7%
727
(5.0%)
193
5.5%
115
(21.8%)
2,976 2,835 5,811 2,794
(6.1%)
2,691
(5.1%)
5,485
(5.6%)
2,623
(6.1%)
2,460
(8.6%)
5,083
(7.3%)
692
528
310
214
78
221
111
1,462
674
499
314
335
83
411
124
1,766
1,366
1,027
624
549
161
632
235
3,228
656
(5.2%)
485
(8.1%)
305
(1.6%)
218
1.9%
94
20.5%
226
2.3%
124
11.7%
1,452
(0.7%)
625
(7.3%)
461
(7.6%)
331
5.4%
275
(17.9%)
111
33.7%
356
(13.4%)
138
11.3%
1,672
(5.3%)
1,281
(6.2%)
946
(7.9%)
636
1.9%
493
(10.2%)
205
27.3%
582
(7.9%)
262
11.5%
3,124
(3.2%)
607
(7.5%)
426
(12.2%)
308
1.0%
191
(12.4%)
119
26.6%
194
(14.2%)
133
7.3%
1,371
(5.6%)
586
(6.2%)
402
(12.8%)
326
(1.5%)
236
(14.2%)
127
14.4%
306
(14.0%)
145
5.1%
1,542
(7.8%)
1,193
(6.9%)
828
(12.5%)
634
(0.3%)
427
(13.4%)
246
20.0%
500
(14.1%)
278
6.1%
2,913
(6.8%)
2,154 2,440 4,594 2,108
(2.1%)
2,297
(5.9%)
4,405
(4.1%)
1,978
(6.2%)
2,128
(7.4%)
4,106
(6.8%)
196
571
631
205
520
559
401
1,091
1,190
200
2.0%
463
(18.9%)
539
(14.6%)
201
(2.0%)
407
(21.7%)
509
(8.9%)
401
0.0%
870
(20.3%)
1,048
(11.9%)
188
(6.0%)
343
(25.9%)
421
(21.9%)
179
(10.9%)
281
(31.0%)
460
(9.6%)
367
(8.5%)
624
(28.3%)
881
(15.9%)
1,398 1,284 2,682 1,202
(14.0%)
1,117
(13.0%)
2,319
(13.5%)
952
(20.8%)
920
(17.6%)
1,872
(19.3%)
768
304
247
1,308
816
338
491
974
1,584
642
738
2,282
803
4.6%
374
23.0%
177
(28.3%)
992
(24.2%)
902
10.5%
410
21.3%
167
(66.0%)
1,124
15.4%
1,705
7.6%
784
22.1%
344
(53.4%)
2,116
(7.3%)
846
5.4%
432
15.5%
188
6.2%
1,039
4.7%
879
(2.5%)
442
7.8%
179
7.2%
965
(14.1%)
1,725
1.2%
874
11.5%
367
6.7%
2,004
(5.3%)
14,391 14,450 28,841 13,798
(4.1%)
14,009
(3.1%)
27,807
(3.6%)
13,413
(2.8%)
12,748
(9.0%)
26,161
(5.9%)

Telstra Corporation Limited Half-year comparison - Reported lease adjusted (i) Full-year ending 30 June 2020

Note that the restatement is subject to auditor review as part of our half-year 2021 financial reporting process

Summary management reported half-yearly data
($ Millions)
Total expenses
Labour
Goods and services purchased
Net impairment losses on financial assets
Other expenses
Operating expenses
Share of net profit/(loss) from equity accounted entities
Earnings before interest, income tax expense, depreciation and amortisation (EBITDA)
Depreciation and amortisation
Earnings before interest and income tax expense (EBIT)
Net finance costs
Profit before income tax expense
Income tax expense
Profit for the period
Half 1 Half 2 Full year Half 1
PCP
Half 2
PCP
Full year
PCP
Half 1
PCP
Half 2
PCP
Full year
PCP
Dec-17 Jun-18 Jun-18 Dec-18
Growth
Jun-19
Growth
Jun-19
Growth
Dec-19
Growth
Jun-20
Growth
Jun-20
Growth
2,699
3,989
103
2,473
2,508
4,349
87
2,414
5,207
8,338
190
4,887
2,722
0.9%
4,382
9.9%
88
(14.6%)
2,124
(14.1%)
2,557
2.0%
4,756
9.4%
96
10.3%
2,660
10.2%
5,279
1.4%
9,138
9.6%
184
(3.2%)
4,784
(2.1%)
2,170
(20.3%)
4,622
5.5%
80
(9.1%)
2,060
(3.0%)
1,888
(26.2%)
4,485
(5.7%)
122
27.1%
2,018
(24.1%)
4,058
(23.1%)
9,107
(0.3%)
202
9.8%
4,078
(14.8%)
9,264
(31)
9,358
9
18,622
(22)
9,316
0.6%
1
n/m
10,069
7.6%
11
22.2%
19,385
4.1%
12
n/m
8,932
(4.1%)
(2)
n/m
8,513
(15.5%)
(303)
n/m
17,445
(10.0%)
(305)
n/m
5,096
2,219
5,101
2,251
10,197
4,470
4,483
(12.0%)
2,366
6.6%
3,951
(22.5%)
2,366
5.1%
8,434
(17.3%)
4,732
5.9%
4,479
(0.1%)
2,428
2.6%
3,932
(0.5%)
2,416
2.1%
8,411
(0.3%)
4,844
2.4%
2,877
296
2,850
292
5,727
588
2,117
(26.4%)
352
18.9%
1,585
(44.4%)
342
17.1%
3,702
(35.4%)
694
18.0%
2,051
(3.1%)
375
6.5%
1,516
(4.4%)
396
15.8%
3,567
(3.6%)
771
11.1%
2,581
889
2,558
693
5,139
1,582
1,765
(31.6%)
559
(37.1%)
1,243
(51.4%)
344
(50.4%)
3,008
(41.5%)
903
(42.9%)
1,676
(5.0%)
526
(5.9%)
1,120
(9.9%)
431
25.3%
2,796
(7.0%)
957
6.0%
1,692 1,865 3,557 1,206
(28.7%)
899
(51.8%)
2,105
(40.8%)
1,150
(4.6%)
689
(23.4%)
1,839
(12.6%)

(i) From 1 July 2019 we have adopted AASB 16: ‘Leases’ on a prospective basis, i.e. no restatement of the comparative period. As a result, Reported 1H21 excludes impact of leases

classified as operating leases in 1H20 where Telstra was a lessee. The operating lease expense recognised in ‘other expenses’ (part of EBITDA) for 1H20 have been ‘replaced’ by depreciation of right-of-use assets (below EBITDA). Refer to note 1.5.1 to the half-year financial statements for further details regarding AASB 16 adoption impacts. Given different accounting treatment of leases in 1H21 compared to 1H20, ‘Reported Lease adjusted’ provides a like-for-like view of our mobile handset leases (Telstra as a lessee) which for management reporting purposes continue to be treated as part of operating performance results. In particular 1H21 has been adjusted to include the reported depreciation of mobile handsets right-of-use assets in EBITDA, and for illustrative purposes 1H20 has been adjusted to exclude proforma operating lease expense and implied interest in the capitalised lease liability of all but mobile handset leases from operating expenses, D&A, finance costs and income tax expense. FY18 has not been adjusted.

(ii) Includes bundles and data, standalone voice, hardware, Telstra Plus, TUSOPA, business data & connectivity and other one-off revenue.

(iii) includes guidance adjustments. Guidance adjustments include impairments in and to investments or non-current tangible and intangible assets, proceeds on the sale of businesses, mergers and acquisitions and purchase of spectrum n/m = not meaningful

Telstra Corporation Limited Half-year comparison Full-year ended 30 June 2020

Note that the restatement is subject to auditor review as part of our half-year 2021 financial reporting process

Summary management reported half-yearly data
Selected statistical data
Mobile
Total retail mobile SIOs (thousands)
Postpaid handheld mobile SIOs (thousands)
Belong postpaid handheld mobile SIOs (thousands) (i)
Mobile broadband (data cards) SIOs (thousands)
Prepaid mobile handheld unique users (thousands) (ii)
Internet of Things (IoT) SIOs (thousands)
Total wholesale mobile SIOs (thousands)
Average postpaid handheld revenue per user per month ($)
Average prepaid handheld revenue per user per month ($)
Average mobile broadband revenue per user per month ($)
nbnTM premise connections
Bundle connections (thousands)
Belong (thousands)
Voice only connections (thousands)
Total nbnTM premise connections (thousands)
Fixed - C&SB
C&SB bundles and standalone data SIOs (thousands)
Belong fixed data SIOs (thousands) (iii)
C&SB standalone voice SIOs (thousands)
Foxtel from Telstra (thousands)
Average C&SB bundle and standalone data revenue per user per month ($)
Average C&SB standalone fixed voice revenue per user per month ($)
Fixed - Enterprise
Data & connectivity SIOs (thousands)
Average data & connectivity revenue per user per month ($)
Fixed - Wholesale
Fixed legacy SIOs (thousands)
Data & connectivity SIOs (thousands)
Labour
Telstra FTEs incl contractor/agency
Half 1 Half 2 Full Year Half 1
PCP
Half 2
PCP
Full Year
PCP
Half 1
PCP
Half 2
PCP
Full Year
PCP
Dec-17 Jun-18 Jun-18 Dec-18
Growth
Jun-19
Growth
Jun-19
Growth
Dec-19
Growth
Jun-20
Growth
Jun-20
Growth
17,609
7,692
21
3,964
2,432
2,346
862
56.15
22.70
17.58
1,304
92
234
1,630
3,451
180
1,710
799
81.78
51.35
3,060
37
34,115
17,716
7,866
67
3,893
2,294
2,571
973
55.12
22.36
15.58
1,573
110
263
1,946
3,519
203
1,494
790
80.11
51.48
2,638
39
34,624
17,716
7,866
67
3,893
2,294
2,571
973
55.55
22.75
16.69
1,573
110
263
1,946
3,519
203
1,494
790
80.67
51.26
2,638
39
34,624
17,956
2.0%
8,105
5.4%
182
n/m
3,723
(6.1%)
2,234
(8.1%)
2,832
20.7%
1,098
27.4%
54.58
(2.8%)
22.54
(0.7%)
15.32
(12.9%)
1,844
41.4%
132
43.5%
278
18.8%
2,254
38.3%
3,585
3.9%
225
25.0%
1,277
(25.3%)
772
(3.4%)
79.56
(2.7%)
51.36
0.0%
2,221
(27.4%)
39
5.4%
31,419
(7.9%)
18,338
3.5%
8,244
4.8%
248
n/m
3,627
(6.8%)
2,245
(2.1%)
3,132
21.8%
1,203
23.6%
52.34
(5.0%)
19.38
(13.3%)
14.64
(6.0%)
2,149
36.6%
176
60.0%
280
6.5%
2,605
33.9%
3,627
3.1%
254
25.1%
1,061
(29.0%)
730
(7.6%)
76.69
(4.3%)
51.97
1.0%
1,671
(36.7%)
38
(2.6%)
29,769
(14.0%)
18,338
3.5%
8,244
4.8%
248
n/m
3,627
(6.8%)
2,245
(2.1%)
3,132
21.8%
1,203
23.6%
53.61
(3.5%)
20.76
(8.7%)
14.92
(10.6%)
2,149
36.6%
176
60.0%
280
6.5%
2,605
33.9%
3,627
3.1%
254
25.1%
1,061
(29.0%)
730
(7.6%)
78.25
(3.0%)
51.64
0.7%
1,671
(36.7%)
38
(2.6%)
29,769
(14.0%)
18,497
3.0%
8,381
3.4%
339
86.3%
3,180
(14.6%)
2,380
6.5%
3,482
23.0%
1,376
25.3%
50.31
(7.8%)
19.20
(14.8%)
16.81
9.7%
2,452
33.0%
240
81.8%
272
(2.2%)
2,964
31.5%
3,654
1.9%
298
32.4%
871
(31.8%)
678
(12.2%)
76.72
(3.6%)
51.60
0.5%
208
n/m
484.05
n/m
1,168
(47.4%)
37
(5.1%)
28,270
(10.0%)
18,775
2.4%
8,484
2.9%
402
62.1%
3,158
(12.9%)
2,416
7.6%
3,784
20.8%
1,550
28.8%
47.53
(9.2%)
19.05
(1.7%)
16.58
13.3%
2,711
26.2%
298
69.3%
216
(22.9%)
3,225
23.8%
3,709
2.3%
333
31.1%
692
(34.8%)
632
(13.4%)
75.37
(1.7%)
48.96
(5.8%)
203
n/m
475.26
n/m
719
(57.0%)
35
(7.9%)
28,959
(2.7%)
18,775
2.4%
8,484
2.9%
402
62.1%
3,158
(12.9%)
2,416
7.6%
3,784
20.8%
1,550
28.8%
48.96
(8.7%)
19.46
(6.3%)
16.62
11.4%
2,711
26.2%
298
69.3%
216
(22.9%)
3,225
23.8%
3,709
2.3%
333
31.1%
692
(34.8%)
632
(13.4%)
75.90
(3.0%)
50.25
(2.7%)
203
n/m
481.44
n/m
719
(57.0%)
35
(7.9%)
28,959
(2.7%)

(i) Included in postpaid handheld mobile SIOs.

(ii) Defined as the three month rolling average of monthly active prepaid users.

(iii) Included in C&SB bundles and standalone data SIOs.

n/m = not meaningful

Telstra Corporation Limited Half-year comparison Full-year ending 30 June 2020

Note that the restatement is subject to auditor review as part of our half-year 2021 financial reporting process

Summary Product EBITDA
($ Millions)
Total income
Half 1
Half 2
Full year
Half 1
Half 2
Full Year
Dec-18
Jun-19
Jun-19
Dec-19
Jun-20
Jun-20
Mobile
Fixed - C&SB
- Data & connectivity
- NAS
Fixed - Enterprise
Fixed - Wholesale
Global
Recurring nbn DA
Other
5,348
5,301
10,649
2,794
2,691
5,485
656
625
1,281
1,452
1,672
3,124
2,108
2,297
4,405
1,202
1,117
2,319
803
902
1,705
374
410
784
176
165
341
5,355
4,775
10,130
2,623
2,460
5,083
607
586
1,193
1,371
1,542
2,913
1,978
2,128
4,106
952
920
1,872
846
879
1,725
432
442
874
174
160
334
Underlying 12,805
12,883
25,688
12,360
11,764
24,124
One-off nbn DA and connection
Guidance adjustments
992
1,124
2,116
1
2
3
1,039
965
2,004
14
19
33
Reported lease adjusted 13,798
14,009
27,807
13,413
12,748
26,161
EBITDA
Mobile
Fixed - C&SB
- Data & connectivity
- NAS
Fixed - Enterprise
Fixed - Wholesale
Global
Recurring nbn DA
Other
1,934
1,823
3,757
550
488
1,038
449
410
859
108
257
365
557
667
1,224
598
589
1,187
126
145
271
345
386
731
39
-44
-5
1,870
1,607
3,477
385
182
567
390
407
797
160
192
352
550
599
1,149
431
466
897
181
196
377
405
415
820
53
69
122
Underlying 4,149
4,054
8,203
3,875
3,534
7,409
Net one-off nbn DA less nbn net C2C
Restructuring
Otherguidance adjustments
752
861
1,613
-328
-473
-801
-90
-491
-581
788
748
1,536
-183
-63
-246
-1
-287
-288
Reported lease adjusted 4,483
3,951
8,434
4,479
3,932
8,411
EBITDA Margin
Mobile
Fixed - C&SB
- Data & connectivity
- NAS
Fixed - Enterprise
Fixed - Wholesale
Global
Recurring nbn DA
Other
36.2%
34.4%
35.3%
19.7%
18.1%
18.9%
68.4%
65.6%
67.1%
7.4%
15.4%
11.7%
26.4%
29.0%
27.8%
49.8%
52.7%
51.2%
15.7%
16.1%
15.9%
92.2%
94.1%
93.2%
22.2%
-26.7%
-1.5%
34.9%
33.7%
34.3%
14.7%
7.4%
11.2%
64.3%
69.5%
66.8%
11.7%
12.5%
12.1%
27.8%
28.1%
28.0%
45.3%
50.7%
47.9%
21.4%
22.3%
21.9%
93.8%
93.9%
93.8%
30.5%
43.1%
36.5%
Underlying 32.4%
31.5%
31.9%
31.4%
30.0%
30.7%
Net one-off nbn DA less nbn net C2C
Restructuring
Otherguidance adjustments
75.8%
76.6%
76.2%
NM
NM
NM
NM
NM
NM
75.8%
77.5%
76.6%
NM
NM
NM
NM
NM
NM
Reported lease adjusted 32.5%
28.2%
30.3%
33.4%
30.8%
32.2%