Interim / Quarterly Report • Jul 30, 2021
Interim / Quarterly Report
Open in ViewerOpens in native device viewer

for the period January to June 2021

| 1. | INTRODUCTORY NOTE1 | |
|---|---|---|
| 1.1. | Statement of responsibility of the Management Board 1 | |
| 2. | VISION, MISSION AND VALUES OF THE TELEKOM SLOVENIJE GROUP2 | |
| 2.1. | Vision, mission and values 2 | |
| 2.2. | Key strategic objectives3 | |
| 3. | TELEKOM SLOVENIJE GROUP 5 | |
| 3.1. | Markets and companies of the Telekom Slovenije Group 5 | |
| 3.2. | Operating highlights 6 | |
| 3.3. | Key performance indicators for the Telekom Slovenije Group7 | |
| 3.4. | Overview of operations by company and key market 7 | |
| 3.5. | Ownership structure and share trading 10 | |
| 3.6. | Market and market shares in key service segments 13 | |
| 3.7. | Risk management 14 | |
| 4. | CORPORATE GOVERNANCE 18 | |
| 5. | SIGNIFICANT EVENTS IN THE PERIOD JANUARY – JUNE 2021 20 | |
| 6. | SIGNIFICANT EVENTS AFTER THE REPORTING DATE 23 | |
| 7. | CONDENSED INTERIM ACCOUNTING REPORT OF THE TELEKOM SLOVENIJE GROUP AND TELEKOM SLOVENIJE FOR THE PERIOD JANUARY TO JUNE 2021 24 |
|
| 7.1. | Condensed interim financial statements of the Telekom Slovenije Group and Telekom Slovenije, d. d 25 |
|
| 7.2. | Notes to the interim financial statements of the Telekom Slovenije Group and Telekom Slovenije, d. d 33 |
|
| 7.3. | Financial risk management 49 |
Ljubljana, 28 July 2021
Pursuant to the law and the Rules of the Ljubljana Stock Exchange, Telekom Slovenije, d. d. (hereinafter: Telekom Slovenije), with its registered office at Cigaletova 15, Ljubljana, hereby publishes the Unaudited Business Report of the Telekom Slovenije Group and Telekom Slovenije for the period January to June 2021.
The condensed interim financial statements for the period ending 30 June 2021 were compiled in accordance with IAS 34 Interim Financial Reporting, and must be read in conjunction with the annual financial statements compiled for the financial year ending 31 December 2020. The financial statements for the period January to June 2021 have not been audited.
Telekom Slovenije's Supervisory Board discussed the Unaudited Business Report of the Telekom Slovenije Group and Telekom Slovenije for the period under consideration at its session on 28 July 2021.
Any significant changes to the data contained in the prospectus for listing on the stock exchange are regularly published by the Company on the Ljubljana Stock Exchange's SEOnet website and on the Company's website at www.telekom.si.
The Unaudited Business Report for the period January to June 2021 is also accessible on the Company's website at www.telekom.si.
The members of Telekom Slovenije, d. d.'s Management Board responsible for compiling the unaudited report of the Telekom Slovenije Group and Telekom Slovenije for the period January to June 2021, hereby find that:
Cvetko Sršen President of the Management Board
Tomaž Jontes Vice-President of the Management Board
Dr Mitja Štular Member of the Management Board
Barbara Galičič Drakslar Member of the Management Board
Špela Fortin Member of the Management Board – Workers Director
Unaudited Business Report of the Telekom Slovenije Group and Telekom Slovenije, d. d. 1

The strategy for the period 2021 to 2025 is a core corporate document in which the future development and strategic policies of the Telekom Slovenije Group are defined through its mission, vision, values and strategic objectives. The Telekom Slovenije Group is implementing its established strategy in 2021 in accordance with adopted strategic policies. The strategic business plan is updated every year taking into account the conditions in the sector and across the globe.

The leading user experience is based on the best, most reliable and largest network, while we create that user experience in accordance with the latest trends and changing user habits. Through a superior user experience, we achieve short-term business objectives and strengthen our long-term strategic position to remain the first choice of users. Crucial in that regard are digital excellence, ensuring security, contactless operations and the dynamic adaptation to the needs and habits of the users of communication services.

Accelerated digitalisation via the optimisation and automation of processes improves the efficiency of operations, and will thus remain an integral part of future business activities to ensure the competitiveness of the Telekom Slovenije Group.

Growth in ICT services and solutions will be based on the existing superior LTE/4G network, and the opportunities offered by fifth generation (5G) mobile networks. 5G technology will facilitate the development of the smart industry and smart cities, as well as the introduction of virtual campus networks, which in turn will enable the continued digitalisation of various verticals, such as energy, transportation, logistics, industry, smart cities, healthcare, and protection and rescue (public safety). The Telekom Slovenije Group will ensure the digitalisation of society as a whole on that basis. Growth will be achieved through organic growth and the consolidation of the Slovenian ICT market.

The basic telecommunications market is stagnating in Slovenia, while Telekom Slovenije is under additional pressure from regulatory bodies. We will preserve revenues through accelerated digitalisation and the development of digital services, the further development of the network, the development of services based on 5G technology, successful cooperation with regulators, and above all the best user experience.

The European telecommunications market is experiencing the intensive consolidation of the sector, the merging of operators and a changing portfolio of services on the one hand, and the entry of new competitors on the ICT market on the other hand, which will further impact the operations of operators. The consolidation activities of Telekom Slovenije will focus on acquiring new competences, and on entering new markets and new areas.

The Telekom Slovenije Group will continue to ensure the optimal number of employees, taking into account the needs of work processes at individual companies. We are optimising the employee structure through the strategic planning of needs for staff, and the appropriate organisational structure and job classification. We build the employer brand through an effective remuneration system, and the development of knowledge and competences.
We are implementing activities that facilitate the effective management of liquidity and ensure a high level of financial stability. We ensure the optimal level of debt over the long term, where the value of the Company is most important.

We actively identify opportunities where we can contribute to the development of the social and economic environment in which we operate through our expertise, and financial and other resources. The principles of sustainable development are built into our operations, products, services and content, while we also responsibly manage the economic, social and environmental impacts of our operations.
| EUR 653.0 million |
|---|
| EUR 210.6 million |
| EUR 30.8 million |
| EUR 203.7 million |
The Telekom Slovenije Group comprises the parent company Telekom Slovenije and its subsidiaries. The composition of the Telekom Slovenije Group and participating interests as at 30 June 2021 are presented in the picture below.
The detailed composition of the Telekom Slovenije Group is presented on the website https://www.telekom.si/opodjetju/skupina-telekom-slovenije/odvisne-druzbe.
Subsidiary Company, owned by subsidiary
There were no changes in the period January to June 2021.
Telekom Slovenije is the founder of the Heart Foundation, the aim of which is to help the children of employees of Slovenian Telekom Slovenije Group companies who have lost a parent or who are seriously ill. The majority of the foundation's funds are contributed by the employees of Slovenian Telekom Slovenije Group companies.
| Telekom Slovenije Group | Telekom Slovenije | |||||
|---|---|---|---|---|---|---|
| EUR thousand / % | I - VI 2021/ 30.6.2021 |
I - VI 2020 / 31.12.2020 |
Index 21/20 |
I - VI 2021/ 30.6.2021 |
I - VI 2020 / 31.12.2020 |
Index 21/20 |
| Revenue | 317,564 | 321,751 | 99 | 287,270 | 296,311 | 97 |
| Other operating income | 1,950 | 5,453 | 36 | 806 | 4,203 | 19 |
| Total operating revenue | 319,514 | 327,204 | 98 | 288,076 | 300,514 | 96 |
| EBITDA | 113,675 | 112,882 | 101 | 94,042 | 96,012 | 98 |
| EBITDA margin | 35.8% | 35.1% | 102 | 32.7% | 32.4% | 101 |
| EBIT | 29,288 | 29,305 | 100 | 23,726 | 28,173 | 84 |
| Return on sales: ROS (EBIT/ sales revenue) | 9.2% | 9.1% | 101 | 8.3% | 9.5% | 87 |
| Net profit from continuing operations | 21,332 | 23,466 | 91 | 28,451 | 15,246 | 187 |
| Loss from discontinued operations | 0 | -8,633 | - | 0 | - | - |
| Net profit | 21,332 | 14,833 | 144 | 28,451 | 15,246 | 187 |
| Assets | 1,271,525 | 1,227,839 | 104 | 1,261,894 | 1,226,566 | 103 |
| Equity | 582,875 | 590,484 | 99 | 605,268 | 605,784 | 100 |
| Equity ratio | 45.8% | 48.1% | 95 | 48.0% | 49.4% | 97 |
| Net financial debt | 444,414 | 378,377 | 117 | 448,014 | 390,067 | 115 |
Key performance indicators for the Telekom Slovenije Group, in accordance with the accounting report:
The Telekom Slovenije Group also uses the Alternative Performance Measures (APMs) defined by the ESMA to present its operating results.
Net profit for the comparable period is broken down into profit or loss from continuing and discontinued operations. More information can be found in the accounting report.
| EUR thousand | I - VI 2021 | I - VI 2020 | Index 21/20 |
|---|---|---|---|
| Telekom Slovenije | 288,076 | 300,514 | 96 |
| Other companies in Slovenia | 38,044 | 40,906 | 93 |
| IPKO − Kosovo | 31,482 | 26,406 | 119 |
| Other companies abroad | 1,955 | 1,844 | 106 |
| Total − unconsolidated | 359,557 | 369,670 | 97 |
| Eliminations and adjustments | -40,043 | -42,466 | - |
| Telekom Slovenije Group | 319,514 | 327,204 | 98 |
| EUR thousand | I - VI 2021 | I - VI 2020 | Index 21/20 |
|---|---|---|---|
| Telekom Slovenije | 94,042 | 96,012 | 98 |
| Other companies in Slovenia | 4,184 | 3,771 | 111 |
| IPKO − Kosovo | 17,369 | 13,017 | 133 |
| Other companies abroad | 1,384 | 1,268 | 109 |
| Total − unconsolidated | 116,979 | 114,068 | 103 |
| Eliminations and adjustments | -3,304 | -1,186 | - |
| Telekom Slovenije Group | 113,675 | 112,882 | 101 |
| EUR thousand | I - VI 2021 | I - VI 2020 | Index 21/20 |
|---|---|---|---|
| Telekom Slovenije | 23,726 | 28,173 | 84 |
| Other companies in Slovenia | 1,654 | 1,145 | 144 |
| IPKO − Kosovo | 4,748 | -1,134 | - |
| Other companies abroad | 324 | 197 | 164 |
| Total − unconsolidated | 30,452 | 28,382 | 107 |
| Eliminations and adjustments | -1,164 | 923 | - |
| Telekom Slovenije Group | 29,288 | 29,305 | 100 |
| EUR thousand | I - VI 2021 | I - VI 2020 | Index 21/20 |
|---|---|---|---|
| Telekom Slovenije | 28,451 | 15,246 | 187 |
| Other companies in Slovenia | 1,243 | 697 | 178 |
| IPKO − Kosovo | 3,384 | -2,487 | - |
| Other companies abroad | 133 | -30 | - |
| Eliminations and adjustments | -11,878 | 10,040 | - |
| Net profit from continuing operations | 21,332 | 23,466 | 91 |
| Loss from discontinued operations | 0 | -8,633 | - |
| Telekom Slovenije Group | 21,332 | 14,833 | 144 |
| EUR thousand | I - VI 2021 | I - VI 2020 | Index 21/20 |
|---|---|---|---|
| Telekom Slovenije* | 119,374 | 83,836 | 142 |
| Other companies in Slovenia | 1,044 | 1,211 | 86 |
| IPKO − Kosovo | 3,798 | 2,554 | 149 |
| Other companies abroad | 823 | 112 | 735 |
| Eliminations and adjustments | -709 | -2,941 | - |
| Telekom Slovenije Group | 124,331 | 84,772 | 147 |
*Includes acquisition of the radio frequency spectrum in the amount of EUR 52.1 million in the 700 MHz FDD band, 700 MHz SDL band, 1500 MHz band, 2100 MHz band, 3600 MHz band and 26 GHz band.
| Number of employees as at | 30.6.2021 | 31.12.2020 | Index 21/20 |
|---|---|---|---|
| Telekom Slovenije | 2,162 | 2,165 | 100 |
| Other companies in Slovenia | 706 | 699 | 101 |
| IPKO − Kosovo | 528 | 528 | 100 |
| Telekom Slovenije Group | 3,396 | 3,392 | 100 |
| Number as at | 30.6.2021 | 31.12.2020 | Index 21/20 |
|---|---|---|---|
| Slovenia - retail | 199,613 | 201,420 | 99 |
| Slovenia - wholesale | 164,170 | 160,323 | 102 |
| Slovenia total | 363,783 | 361,743 | 101 |
| Kosovo - retail | 104,756 | 102,515 | 102 |
| Telekom Slovenia Group | 468,539 | 464,258 | 101 |
| Number as at | 30.6.2021 | 31.12.2020 | Index 21/20 |
|---|---|---|---|
| Slovenia - retail | 954,932 | 965,867 | 99 |
| Slovenia - wholesale | 143,572 | 132,861 | 108 |
| Slovenia total | 1,098,504 | 1,098,728 | 100 |
| Kosovo - retail | 801,930 | 775,148 | 103 |
| Telekom Slovenia Group | 1,900,434 | 1,873,876 | 101 |
| Number as at | 30.6.2021 | 31.12.2020 | Index 21/20 |
|---|---|---|---|
| Slovenia - classical fixed telephony | 294,842 | 302,867 | 97 |
| Slovenia - VoIP | 181,464 | 183,174 | 99 |
| Slovenia total | 476,306 | 486,041 | 98 |
| Kosovo - VoIP | 35,114 | 35,027 | 100 |
| Telekom Slovenia Group | 511,420 | 521,068 | 98 |
| General information regarding shares | |
|---|---|
| Ticker symbol | TLSG |
| Listing | Ljubljana Stock Exchange, prime |
| Share capital (EUR) | market 272,720,664.33 |
| Number of ordinary registered no-par value | 6,535,478 |
| shares Number of shares held in treasury |
30,000 |
| Number of shareholders as at 30 June 2021 | 8,714 |
Telekom Slovenije had 8,714 shareholders as at 30 June 2021, a decrease of 151 relative to the end of 2020.
With a total stake of 93.3%, domestic investors are predominant in the Company's ownership structure. The Company's largest shareholder is the Republic of Slovenia, together with Kapitalska družba, Slovenski državni holding, the First Pension Fund of Modra zavarovalnica and the latter's guarantee fund. Collectively, 73.36% of the Company's shares were directly or indirectly held by the government.
Individual shareholders represent the second largest category of owners. Their stake was up during the first half of 2021. Foreign legal entities also increased their stake, while domestic legal entities, financial corporations and funds decreased their stake. Government-held stakes were unchanged.

The concentration of ownership, as measured by the ownership stake held by the ten largest shareholders, stood at 79.91% as at 30 June 2021, an increase of 0.06 percentage points relative to the end of 2020. There was no change in the order of the top ten shareholders.
| 70% 60% 50% 40% 30% 20% 10% 0% | 30.6.2021 | 31.12.2020 | 0% 10% 20% 30% 40% 50% 60% 70% |
|---|---|---|---|
| 62 54% | Republic of Slovenia | Republic of Slovenia | 62.54% |
| 5,59% | Kapitalska družba d.d. (KAD) | Kapitalska družba d.d. (KAD) | 5 59% |
| 4.25% | Slovenian Sovereign Holding, d.d (SDH) | Slovenian Sovereign Holding, d.d (SDH) | 4.25% |
| 2.63% | Citibank N.A. - fiduciary account | Citibank N.A. - fiduciary account | 2.55% |
| 1.75% | Raiffeisen Bank International AG (RBI) | Raiffeisen Bank International AG (RBI) | 1.77% |
| 1.22% | Perspektiva FT, d.o.o. | Perspektiva FT, d.o.o. | 1.22% |
| 0 73% | Guarantee Fund of the First Pension Fund | Guarantee Fund of the First Pension Fund | 0.73% |
| 0.46% | Telekom Slovenije, d.d. | Telekom Slovenije, d.d. | 0.46% |
| 0.38% | Lisca d.o.o. | Lisca d.o.o. | 0.38% |
| 0.36% | Guaranteed fund of Pokojninska družba A, Inc | Guaranteed fund of Pokojninska družba | 0.36% |
Members of the Management Board and Supervisory Board held 724 TLSG shares as at 30 June 2021.
| First name and surname | Office | Number of shares |
% in equity |
|---|---|---|---|
| Management Board | |||
| Dr Mitja Štular | Member of the Management Board | 470 | 0.00719 |
| Supervisory Board | |||
| Marko Kerin | Member of the Supervisory Board | 2 | 0.00003 |
| Drago Kijevčanin | Vice-President of the Supervisory Board | 212 | 0.00324 |
| Dušan Pišek | Member of the Supervisory Board | 36 | 0.00055 |
| Jana Žižek Kuhar | Member of the Supervisory Board | 4 | 0.00006 |
| Total | 724 | 0.01108 |
Trading in corporate shares by representatives of the Company and reporting on such transactions are governed at Telekom Slovenije by the applicable legislation and the Rules Restricting Trading in the Shares of Telekom Slovenije.
The shares of Telekom Slovenije are listed on the prime securities market of the Ljubljana Stock Exchange under the ticker symbol TLSG. The shares are included in the SBITOP share index, and accounted for 5.83% of that index according to the quarterly review of the composition and parameters of the SBITOP conducted on 21 June 2021. The shares are also included in the SBITOP TR index, the Slovenian "blue chip" total return index, which was introduced on 3 May 2021 and the calculation of which takes into account both market prices and confirmed dividends. Since 19 June 2019, TLSG shares are also included in the ADRIAprime share index, which is a composite index of selected companies listed on the prime markets of the Ljubljana Stock Exchange and Zagreb Stock Exchange. This is also a total return index that takes into account both changes in share prices and dividend yield.
The price of TLSG shares closed at EUR 62.60 on the last trading day of June 2021. The share price rose by 43.6% during the first half of the year, while the SBITOP index, which provides information regarding the movement of the most liquid and largest shares on the stock exchange, was up by 24.9% during the same period. The market capitalisation of Telekom Slovenije stood at EUR 409.12 million on the last trading day of June. Turnover in Telekom Slovenije shares totalled EUR 5.95 million during the period January to June 2021, representing 2.7% of total turnover on the stock exchange.
| Standard price in EUR | I – VI 2021 | I – VI 2020 |
|---|---|---|
| Highest daily price | 63.60 | 59.60 |
| Lowest daily price | 44.00 | 41.00 |
| Average daily price | 51.49 | 50.28 |
| Volume in EUR thousand | I – VI 2021 | I – VI 2020 |
| Total volume of the period | 5,948.74 | 9,094.28 |
| Highest daily price | 374.47 | 379.22 |
| Lowest daily price | 0.27 | 0.18 |
| Average daily price | 48.36 | 73.94 |

Source: Ljubljana Stock Exchange, archive of data.
| 30 June 2021 / | 30 June 2020 / | |
|---|---|---|
| I – VI 2021 | I – VI 2020 | |
| Closing price of one share on the last trading day of the period in EUR | 62.60 | 47.00 |
| Book value of one share in EUR1 | 89.19 | 90.35 |
| P/BV | 0.70 | - |
| Net earnings per share in EUR2 | 3.28 | 2.28 |
| Capital return per share during the period in %3 | 43.58 | -13.60 |
Notes:
1 The book value of one share is calculated as the ratio of the book value of the Telekom Slovenije Group's equity on the last day of the period to the number of issued ordinary shares. Comparable data from the statement of financial position are from 31 December 2020.
2Net earnings per share is calculated as the ratio of the Telekom Slovenije Group's net operating profit for the accounting period to the average number of issued ordinary shares, excluding treasury shares.
3The capital return per share is calculated as the ratio of the share price on the final trading day of the period minus the share price on the last trading day in the previous year to the share price on the last trading day in the previous year.

Source: Statistical Office of the Republic of Slovenia, Electronic Communications, first quarter of 2021, June 2021.
| 72% 28% |
56% 44% |
67% 33% |
62% 38% |
|
|---|---|---|---|---|
| Fixed broadband access | IP TV | VOIP | Mobile telephony | |
| Market share | 28.5% | 43.8% | 32.9% | 37.6% |
| Annual change (p.p.) | -1.8% | -2.3% | -1.3% | -1.9% |
| Connections | 200,273 | 167,145 | 182,149 | 959,481 |
| Annual change | -1.9% | -1.8% | -1.8% | -3.3% |
Source: AKOS: eAnalitik portal, June 2021; internal Telekom Slovenije figures.
Key risks are presented below by Telekom Slovenije Group company.
• Telekom Slovenije faces competition, regulatory effects and price-sensitive users, and the migration of voice traffic to OTT platforms. Users demand an increasing number of high-quality services at a low price. The Slovenian market is saturated, which means less manoeuvring room for attracting new users. The management of such risks requires the regular performance of activities to ensure competitiveness, control over regulatory measures, a targeted and active market approach, the provision of high-quality and readily available services, the continuous adaptation of business solutions, the adaptation of the portfolio, and the constant introduction of the latest developments for specific groups and segments of users. Emphasis is given to digitalisation and quick response to user requests.
customers and their credit ratings, and by limiting maximum allowable exposures. The Company further hedges against the risk of the deteriorating financial position of customers through credit insurance and by regularly monitoring the appropriateness thereof. Monitoring of the settlement of contractual obligations and the active recovery of past-due debt are also elements of the system tool used for credit risk management.
frequencies for the provision of public communication services to end-users in the 700 MHz, 1500 MHz, 2100 MHz, 2300 MHz, 3600 MHz and 26 GHz radio frequency bands. Operators were therefore able to use the frequencies that they bid on.
• The risk associated with personal data protection derives from the large scope and categories of personal data that Telekom Slovenije processes as the leading operator in Slovenia. Of significance with regard to that risk is the application of Regulation (EU) 2016/679 of the European Parliament and of the Council on the protection of natural persons with regard to the processing of personal data and on the free movement of such data (General Data Protection Regulation or GDPR) and sectoral legislation, in particular the Electronic Communications Act (ZEKom-1). The GDPR brought stricter regulation and increased the awareness of both users and the general public regarding the protection of the data, while sectoral legislation sets out the obligations of Telekom Slovenije in individual areas of operations. Telekom Slovenije ensures compliance through the continuous monitoring, updating and improvement of personal data processing and internal control processes for personal data protection. A draft of the new Personal Data Protection Act (ZVOP-2) is being prepared, in which Telekom Slovenije was involved in drafting comments and suggestions in the scope of the Chamber of Commerce and Industry of Slovenia and other sectoral associations. The Company also monitors the drafting of other regulations in the area of personal data protection at the national level (e.g. the ZEISZ) and EU level (where the eprivacy regulation is being coordinated by EU bodies, with the Data Act also being prepared) that will impact the processing of data during the provision of the Company's services.
candidates with specific knowledge and retain employees with crucial expertise due to increased demand on the labour market for professionally qualified personnel. The Company focuses on the systematic development of employees and career planning, the internal transfer of knowledge, the introduction and implementation of advanced development-training programmes, while also ensuring the conditions for employee motivation and remuneration. Company scholarships given to young people allow them to stay in touch with the most state-of-the-art technologies and cooperate with top experts, thereby providing them with opportunities for career and personal development.
• Telekom Slovenije manages risks in connection with procurement processes through a centralised procurement function, a standard process for the implementation of procurement procedures and a methodology for assessing the risk of cooperation with suppliers. The Company monitors compliance with contractual provisions. The Supplier Code falls into this category of activities. The Rules on the procurement of goods and services at Telekom Slovenije are being updated, while activities are being implemented to update information support for the procurement process.
takes into account national measures and adapts all activities accordingly with the aim of ensuring business continuity, while protecting the health of users and employees. The Company complies with all security and preventive measures, providing the possibility of remote work to employees where the nature of their work so allows. The Company ensures the timely supply of equipment and services. Delivery delays or even potential contract terminations are possible due to higher prices of material and disruptions in the production of certain components of goods and equipment, as certain suppliers are no longer able to ensure deliveries at the agreed prices. The Company therefore ensures the required safety stocks of strategic material. Where possible, at least two sources of delivery have been ensured.
company's operations, as visits to the park as well as visits to its own stores are down due to less foreign tourists.
Constitutional Court at the end of 2020 in connection with the payment of additional fees for the use of the infrastructure in municipalities.
Telekom Slovenije is managed by its Management Board, comprising the following members as at 30 June 2021:
At its session held on 10 March 2021, Telekom Slovenije's Supervisory Board concluded an agreement with the President and three members of the Company's Management Board on the termination of their employment contracts and their recall. Accordingly, the terms of office of the President of the Management Board Tomaž Seljak, MSc and members Dr Vida Žurga, Matjaž Beričič, MSc and Tomaž Jontes were terminated, effective 10 March 2021. The Supervisory Board appointed Cvetko Sršen to serve as new President and Dr Mitja Štular and Tomaž Jontes to serve as members of the Company's Management Board. Their terms of office began on 10 March 2021. At its session held on 22 March 2021, Telekom Slovenije's Supervisory Board appointed Barbara Galičič Drakslar to serve as member of the Management Board. Her four-year term of office began on 31 March 2021.
Telekom Slovenije's Supervisory Board comprises nine members, six of whom are shareholder representatives and three of whom are employee representatives. The members of the Supervisory Board submitted a statement of compliance with the criteria of independence in accordance with the Corporate Governance Code.
Telekom Slovenije's Supervisory Board comprised the following members as at 30 June 2021:
Shareholder representatives:
Employee representatives:
Members of the Supervisory Board are elected for a four-year term of office that begins on the day an individual member is appointed.
On 21 January 2021, the General Meeting of Shareholders recalled member of the Supervisory Board Igor Rozman. On 22 January 2021, Iztok Černoša, Aleksander Igličar, MSc, Marko Kerin and Radovan Cerjak were appointed to four-year terms of office as new members of the Supervisory Board. With the election of the new members of the Supervisory Board, the terms of office of the persons who were appointed under the decision of Ljubljana District Court of 3 November 2020 were terminated: Boštjan Koler, Dimitrij Marjanović and Štefan Belingar, MSc.
On 11 February 2021, the newly constituted Supervisory Board elected Iztok Černoša to serve as President of the Supervisory Board, and Barbara Kürner Čad and Drago Kijevčanin to serve as Vice-Presidents. The Supervisory Board's committees were also reconstituted.
The terms of office of Supervisory Board members and shareholder representatives Barbara Kürner Čad and Barbara Gorjup, MSc expired on 27 April 2021. The Company's General Meeting of Shareholders elected Karla Pinter, MSc and Dr Jurij Toplak on 18 June 2021 to a four-year term of office to serve as members of the Supervisory Board and shareholder representatives, effective the day of being elected at the General Meeting of Shareholders. On 22 June 2021, the Supervisory Board elected Karla Pinter, MSc to serve as Vice-President of the Supervisory Board .
The composition of the Supervisory Board is diverse, as its members complement each other in terms of their expertise, competences, experience, age, gender, work method and other aspects. This facilitates the effective exchange of opinions and views at sessions.
For more information, visit https://www.telekom.si/o-podjetju/predstavitev/organiziranost-in-upravljanje.
Composition of management and governance bodies at subsidiaries of the Telekom Slovenije Group
GVO, d. o. o.
Managing Director: Borut Radi
Supervisory board: Dr Mitja Štular, Sabina Merhar (both since 2 May 2021), Helena Jakič (since 17 June 2021) INFRATEL, d. o. o.
Managing Director: Borut Radi
Optic-Tel, d. o. o.
Managing Director: Borut Radi
Avtenta, d. o. o.
Managing Director: Primož Kučič
TSmedia, d. o. o.
Managing Director: Simon Furlan, MSc
Soline, d. o. o. Managing Director: Klavdij Godnič
TSinpo, d. o. o.
Managing Director: Danilo Tomšič, MSc Procurator: Vesna Lednik (until 1 May 2021)
IPKO Telecommunications LLC, Kosovo CEO: Robert Erzin, MSc
SIOL, d. o. o. Zagreb, Croatia Managing Director: Matjaž Pogačnik, MBA
SIOL, d. o. o. Podgorica, Montenegro Managing Director: Matjaž Pogačnik, MBA
SIOL, d. o. o. Sarajevo, Bosnia and Herzegovina Managing Director: Matjaž Pogačnik, MBA
SIOL DOOEL Skopje, Macedonia Managing Director: Matjaž Pogačnik, MBA
SIOL DOO BELGRADE, Serbia
Managing Director: Matjaž Pogačnik, MBA
SIOL Prishtina L.L.C., Kosovo
Managing Director: Matjaž Pogačnik, MBA
GVO Telekommunikation GmbH
Managing Directors: Borut Radi, Darko Gradišnik and Roman Mazi
appointed Vice-Presidents. Given the changes to the composition of the Supervisory Board, the latter's committees were also reconstituted.
to serve as members of the Management Board. Their terms of office began on 10 March 2021.
in March of this year (of which 185,000 were different commands), which translates to an average of 126 voice commands a month per user.
obtain evidence in the retrial that would support the existence of Telekom Slovenije's predatory and exclusionary strategy.
Telekom Slovenije as the sole owner of GVO, gradnja in vzdrževanje telekomunikacijskih omrežij, d.o.o., adopted provisions of the company's amended articles of association, in accordance with which the company also comprises a supervisory board. Telekom Slovenije appointed Dr Mitja Štular and Sabina Merhar to a four-year term of office to serve as members of the Supervisory Board, effective 28 May 2021, and Helena Jakič to a four-year term of office to serve as member of the Supervisory Board and employee representative, effective 17 June 2021.
long-term syndicated loan agreement in the amount of EUR 130 million with a syndicate of banks organised by Nova Ljubljanska banka, and comprising Banka Intesa Sanpaolo, Nova Ljubljanska banka, SKB banka and UniCredit Banka Slovenija. By securing the aforementioned long-term loan, Telekom Slovenije has ensured the necessary liquidity for the repayment of issued bonds in the amount of EUR 100 million that fell due for payment in June 2021. A portion of the loan will also be earmarked for investments in connection with the continued implementation of the Company's established strategy. The syndicated loan has a maturity of seven years and is divided into three tranches.
serve as members of the Supervisory Board, effective on the day of their election by the General Meeting of Shareholders. The shareholders adopted a resolution on the remuneration of Supervisory Board members in accordance with the Corporate Governance Code for Companies with Capital Assets of the State. The General Meeting of Shareholders authorised Telekom Slovenije's Management Board to purchase and dispose of treasury shares, whereby total treasury shares, together with the shares the Company already holds, may not exceed 5% of share capital or 326,773 shares. This authorisation is valid for 12 months from the day the relevant resolution is adopted.
• There were no significant events in July that could affect the Group's financial statements after the balance sheet date of 30 June 2021.
The condensed financial statements of the Telekom Slovenije Group and the condensed financial statements of the parent company Telekom Slovenije, d. d., for the reported period and the comparable period last year were compiled in accordance with the International Financial Reporting Standards (IFRS) as adopted by the EU and in accordance with the requirements of the Companies Act (ZGD).
The condensed financial statements for the period ending 30 June 2021 were compiled in accordance with IAS 34 Interim Financial Reporting, and must be read together with the financial statements and disclosures compiled for the 2020 financial year. The financial statements for the period January to June 2021 and for the comparative period January to June 2020 have not been audited, while the financial statements for the comparative period ending 31 December 2020 have been audited.
The financial statements of the Group and Company were compiled under the assumption that both are going concerns. Operations are not seasonal.
The accounting policies used in the compilation of the interim condensed financial statements are the same as those applied in the compilation of the financial statements for the financial year ending 31 December 2020.
The compilation of the financial statements requires of management certain estimates, assessments and assumptions that affect the carrying amount of assets and liabilities, the disclosure of contingent liabilities as at the statement of financial position date and the amount of revenues and expenses in the period ending on the statement of financial position date.
Future events and their impact cannot be determined with certainty. Accounting assessments therefore apply a judgement subject to change taking into account new events, experiences and additional information, and as the result of changes in the business environment. Actual values may vary from estimates.
Estimates and assumptions are reviewed on a regular basis. Revisions to accounting estimates are recognised in the period in which estimates are revised, and in all future years affected by such revisions.
There were no changes in the composition of the Telekom Slovenije Group in the period January to June 2021.
The COVID-19 pandemic hit Europe and the rest of the world in 2020, affecting the population and companies alike.
In the first half of 2021, the Telekom Slovenije Group and Telekom Slovenije created no additional impairments in connection with the COVID-19 pandemic. There was also no reduction in or waiving of lease payments in connection with IFRS 16 Leases.
In accordance with the Act Determining Intervention Measures to Contain the COVID-19 Epidemic and Mitigate its Consequences for Citizens and the Economy, certain Telekom Slovenije Group companies took advantage of individual state aid measures during the first half of 2021, as follows:
The reporting currency of the Telekom Slovenije Group is the euro, which is also the functional and reporting currency of the parent company Telekom Slovenije. All financial information is presented in thousands of euros, unless otherwise stated.
7.1. Condensed interim financial statements of the Telekom Slovenije Group and Telekom Slovenije, d. d.
| Telekom Slovenije Group | Telekom Slovenije | |||
|---|---|---|---|---|
| EUR thousand | I – VI 2021 | I – VI 2020 | I – VI 2021 | I – VI 2020 |
| Revenue | 317,564 | 321,751 | 287,270 | 296,311 |
| Other operating income | 1,950 | 5,453 | 806 | 4,203 |
| Cost of goods sold | -41,974 | -41,468 | -45,807 | -44,997 |
| Cost of materials and energy | -7,692 | -6,653 | -5,066 | -5,083 |
| Cost of services | -103,531 | -115,167 | -98,453 | -111,876 |
| Labour costs | -49,974 | -51,163 | -41,729 | -42,939 |
| Depreciation/Amortisation | -84,387 | -83,577 | -70,316 | -67,839 |
| Other operating expenses | -2,668 | 129 | -2,979 | 393 |
| Total operating expenses | -290,226 | -297,899 | -264,350 | -272,341 |
| Operating profit | 29,288 | 29,305 | 23,726 | 28,173 |
| Finance income* | 1,046 | 746 | 13,200 | 2,972 |
| Finance expenses* | -4,550 | -4,745 | -4,399 | -14,431 |
| Profit before tax | 25,784 | 25,306 | 32,527 | 16,714 |
| Current tax | -2,540 | -2,572 | -2,139 | -2,131 |
| Deferred tax expense | -1,912 | 732 | -1,937 | 663 |
| Net profit from continuing operations | 21,332 | 23,466 | 28,451 | 15,246 |
| Loss from discontinued operations | 0 | -8,633 | 0 | 0 |
| Net profit for the period | 21,332 | 14,833 | 28,451 | 15,246 |
| Total earnings per share – from continuing operations in EUR | 3.28 | 3.61 | ||
| Total earnings per share in EUR | 3.28 | 2.28 | 4.37 | 2.34 |
* The finance income and costs of Telekom Slovenije include dividends received and interest on loans to and from subsidiaries.
| Telekom Slovenije Group | Telekom Slovenije | |||||
|---|---|---|---|---|---|---|
| EUR thousand | I – VI 2021 | I – VI 2020 | I – VI 2021 | I – VI 2020 | ||
| Net profit for the period | 21,332 | 14,833 | 28,451 | 15,246 | ||
| Items that may be reclassified subsequently to the statement of profit or loss |
||||||
| Translation reserves | 36 | -21 | 0 | 0 | ||
| Change in the fair value of hedging financial instruments |
190 | 135 | 191 | 136 | ||
| Deferred tax | -36 | -26 | -36 | -26 | ||
| Change in fair value of hedging financial instruments (net) |
154 | 109 | 155 | 110 | ||
| Item that may not be reclassified subsequently to statement of profit or loss |
||||||
| Actuarial remeasurements of defined benefit obligation |
0 | 0 | 0 | 0 | ||
| Change in fair value of investments in equity instruments measured at fair value through other comprehensive income |
191 | -356 | 191 | -357 | ||
| Deferred tax | -36 | 68 | -36 | 68 | ||
| Change in fair value of investments in equity instruments measured at fair value through other comprehensive income |
155 | -288 | 155 | -289 | ||
| Other comprehensive income for the period after tax |
345 | -200 | 310 | -179 | ||
| Total comprehensive income for the period | 21,677 | 14,633 | 28,761 | 15,067 | ||
| Comprehensive income attributable to owners of the controlling company |
||||||
| Continuing operations | 21,677 | 23,266 | 0 | 0 | ||
| Discontinued operations | 0 | -8,633 | 0 | 0 |
| Telekom Slovenije Group | Telekom Slovenije | ||||
|---|---|---|---|---|---|
| EUR thousand | 30 Jun 2021 | 31 Dec 2020 | 30 Jun 2021 | 31 Dec 2020 | |
| ASSETS | |||||
| Intangible assets | 237,597 | 190,033 | 192,835 | 141,451 | |
| Property, plant and equipment | 662,021 | 664,644 | 602,041 | 600,532 | |
| Right-of-use assets | 74,318 | 77,420 | 81,898 | 86,506 | |
| Investments in subsidiaries | 0 | 0 | 37,001 | 37,001 | |
| Other investments | 3,241 | 3,068 | 64,148 | 63,951 | |
| Contract assets | 2,515 | 2,668 | 2,059 | 2,337 | |
| Other receivables | 16,818 | 17,081 | 16,814 | 17,081 | |
| Deferred costs | 1,365 | 1,438 | 1,800 | 1,636 | |
| Investment property | 1,229 | 1,258 | 4,201 | 4,230 | |
| Deferred tax assets | 42,500 | 44,448 | 41,956 | 43,929 | |
| Total non-current assets | 1,041,604 | 1,002,058 | 1,044,753 | 998,654 | |
| Assets held for sale | 214 | 214 | 214 | 214 | |
| Inventories | 28,416 | 26,175 | 24,312 | 21,811 | |
| Trade and other receivables | 152,361 | 162,936 | 141,602 | 158,367 | |
| Contract assets | 25,220 | 23,527 | 24,853 | 23,309 | |
| Deferred costs | 7,414 | 4,250 | 5,478 | 4,740 | |
| Investments | 755 | 512 | 17,386 | 17,385 | |
| Cash and cash equivalents | 15,541 | 8,167 | 3,296 | 2,086 | |
| Total current assets | 229,921 | 225,781 | 217,141 | 227,912 | |
| Total assets | 1,271,525 | 1,227,839 | 1,261,894 | 1,226,566 | |
| EQUITY AND LIABILITIES Share capital |
272,721 | 272,721 | 272,721 | 272,721 | |
| Share premium | 181,489 | 181,489 | 180,956 | 180,956 | |
| Profit reserves | 106,479 | 106,479 | 104,978 | 104,978 | |
| Legal reserves | 51,612 | 51,612 | 50,434 | 50,434 | |
| Reserves for treasury shares and interests | 3,671 | 3,671 | 3,671 | 3,671 | |
| Treasury shares and interests | -3,671 | -3,671 | -3,671 | -3,671 | |
| Statutory reserves | 54,854 | 54,854 | 54,544 | 54,544 | |
| Other profit reserves | 13 | 13 | 0 | 0 | |
| Retained earnings | 25,322 | 33,305 | 49,534 | 50,359 | |
| Retained earnings from previous periods | 3,990 | 8,440 | 21,083 | 26,185 | |
| Profit or loss for the period | 21,332 | 24,865 | 28,451 | 24,174 | |
| Fair value reserve | -189 | -497 | -188 | -497 | |
| Reserves for actuarial gains/losses | -2.958 | -2.988 | -2.733 | -2.733 | |
| Translation reserve | 11 | -25 | 0 | 0 | |
| Total equity | 582,875 | 590,484 | 605,268 | 605,784 | |
| Contract liabilities | 14,821 | 14,955 | 14,136 | 14,302 | |
| Provisions | 20,181 | 20,407 | 16,211 | 16,184 | |
| Other payables | 35,648 | 38,896 | 20,819 | 20,856 | |
| Deferred liabilities | 943 | 817 | 821 | 672 | |
| Loans and borrowings | 301,320 | 184,221 | 301,320 | 184,221 | |
| Lease liabilities | 56,521 | 59,092 | 63,170 | 67,093 | |
| Other financial liabilities | 152 | 244 | 152 | 244 | |
| Deferred tax liabilities | 1,600 | 1,563 | 271 | 235 | |
| Total non-current liabilities | 431,186 | 320,195 | 416,900 | 303,807 | |
| Trade payables | 92,119 | 119,058 | 82,892 | 109,755 | |
| Income tax payable | 2,263 | 90 | 2,139 | 0 | |
| Loans and borrowings | 63,689 | 32,080 | 63,694 | 45,083 | |
| Lease liabilities | 9,691 | 10,180 | 11,024 | 11,660 | |
| Other financial liabilities | 29,337 | 101,239 | 29,336 | 101,237 | |
| Contract liabilities | 11,750 | 12,656 | 8,376 | 8,805 | |
| Deferred liabilities | 48,615 | 41,857 | 42,265 | 40,435 | |
| Total current liabilities | 257,464 | 317,160 | 239,726 | 316,975 | |
| Total liabilities | 688,650 | 637,355 | 656,626 | 620,782 | |
| Total equity and liabilities | 1,271,525 | 1,227,839 | 1,261,894 | 1,226,566 |
| Revenue reserves | Retained earnings | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EUR thousand | Share capital |
Share premium |
Legal reserves |
Treasury share reserve |
Treasury shares |
Statutory reserves |
Other profit reserves |
Retained earnings from previous years |
Profit or loss for the period |
Fair value reserve for financial instruments |
Fair value reserve for hedging instruments in net amount |
Fair value reserve for actuarial deficit and surplus |
Translation reserve |
Total |
| Balance as at 1 Jan 2021 | 272,721 | 181,489 | 51,612 | 3,671 | -3,671 | 54,854 | 13 | 8,440 | 24,865 | -219 | -278 | -2,988 | -25 | 590,484 |
| Net profit for the period | 21,332 | 21,332 | ||||||||||||
| Other comprehensive income for the period |
155 | 154 | 0 | 36 | 345 | |||||||||
| Total comprehensive income for the period |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21,332 | 155 | 154 | 0 | 36 | 21,677 |
| Dividends paid | -29,275 | -29,275 | ||||||||||||
| Transactions with owners |
0 | 0 | 0 | 0 | 0 | 0 | 0 | -29,275 | 0 | 0 | 0 | 0 | 0 | -29,275 |
| Transfer of profit from previous period to retained earnings |
24,865 | -24,865 | 0 | |||||||||||
| Other | -40 | -1 | 30 | -11 | ||||||||||
| Balance as at 30 Jun 2021 |
272,721 | 181,489 | 51,612 | 3,671 | -3,671 | 54,854 | 13 | 3,990 | 21,332 | -65 | -124 | -2,958 | 11 | 582,875 |
| Revenue reserves | Retained earnings | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EUR thousand | Share capital |
Share premium t |
Legal reserves |
Treasury share reserve |
Treasury shares |
Statutory reserves |
Other profit reserves |
Retained earnings from previous years |
Profit or loss for the period |
Fair value reserve for financial instruments |
Fair value reserve for hedging instruments in net amount |
Fair value reserve for actuarial deficit and surplus |
Translation reserve |
Total |
| Balance as at 1 Jan 2020 | 272,721 | 181,488 | 51,612 | 3,671 | -3,671 | 54,854 | 13 | 30,648 | 941 | 1,171 | -507 | -2,347 | -6 | 590,588 |
| Net profit for the period | 14,833 | 14,833 | ||||||||||||
| Other comprehensive income for the period |
-288 | 109 | 0 | -21 | -200 | |||||||||
| Total comprehensive income for the period |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14,833 | -288 | 109 | 0 | -21 | 14,633 |
| Dividends paid | -22,769 | -22,769 | ||||||||||||
| Transactions with owners |
0 | 0 | 0 | 0 | 0 | 0 | 0 | -22,769 | 0 | 0 | 0 | 0 | 0 | -22,769 |
| Transfer of profit from previous period to retained earnings |
941 | -941 | 0 | |||||||||||
| Other | -28 | -28 | ||||||||||||
| Balance as at 30 Jun 2020 |
272,721 | 181,488 | 51,612 | 3,671 | -3,671 | 54,854 | 13 | 8,792 | 14,833 | 883 | -398 | -2,347 | -27 | 582,424 |
| Revenue reserves | Retained earnings | Fair value reserve | Fair value | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EUR thousand | Share capital |
Share premium |
Legal reserves |
Treasury share reserve |
Treasury shares |
Statutory reserves |
Other profit reserves |
Retained earnings from previous years |
Profit or loss for the period |
Fair value reserve for financial instruments |
for hedging instruments in net amount |
reserve for actuarial deficit and surplus |
Total |
| Balance as at 1 Jan 2021 | 272,721 | 180,956 | 50,434 | 3,671 | -3,671 | 54,544 | 0 | 26,185 | 24,174 | -219 | -278 | -2,733 | 605,784 |
| Net profit for the period | 28,451 | 28,451 | |||||||||||
| Other comprehensive income for the period |
155 | 155 | 0 | 310 | |||||||||
| Total comprehensive income for the period |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28,451 | 155 | 155 | 0 | 28,761 |
| Dividends paid | -29,275 | -29,275 | |||||||||||
| Transactions with owners | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -29,275 | 0 | 0 | 0 | 0 | -29,275 |
| Transfer of profit from previous period to retained earnings |
24,174 | -24,174 | 0 | ||||||||||
| Other | -1 | -1 | -2 | ||||||||||
| Balance as at 30 Jun 2021 | 272,721 | 180,956 | 50,434 | 3,671 | -3,671 | 54,544 | 0 | 21,083 | 28,451 | -65 | -123 | -2,733 | 605,268 |
| Revenue reserves | Retained earnings | Fair value | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EUR thousand | Share capital |
Share premium t | Legal reserves |
Treasury share reserve |
Treasury shares |
Statutory reserves |
Other profit reserves |
Retained earnings from previous years |
Profit or loss for the period |
Fair value reserve for financial instruments |
reserve for hedging instruments in net amount |
Fair value reserve for actuarial deficit and surplus |
Total |
| Balance as at 1 Jan 2020 | 272,721 | 180,956 | 50,434 | 3,671 | -3,671 | 54,544 | 0 | 48,301 | 585 | 1,171 | -507 | -2,069 | 606,136 |
| Net profit for the period | 15,246 | 15,246 | |||||||||||
| Other comprehensive income for the period |
-289 | 110 | 0 | -179 | |||||||||
| Total comprehensive income for the period |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,246 | -289 | 110 | 0 | 15,067 |
| Dividends paid | -22,769 | -22,769 | |||||||||||
| Transactions with owners | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22,769 | 0 | 0 | 0 | 0 | -22,769 |
| Transfer of profit from previous period to retained earnings |
585 | -585 | 0 | ||||||||||
| Other | -1 | -1 | |||||||||||
| Balance as at 30 Jun 2020 | 272,721 | 180,956 | 50,434 | 3,671 | -3,671 | 54,544 | 0 | 26,118 | 15,246 | 882 | -397 | -2,070 | 598,433 |
| Unaudited consolidated cash flow statement for the period ending 30 June 2021 | ||||
|---|---|---|---|---|
| Telekom | Telekom Slovenije | |||
| Slovenije Group I – VI |
I – VI | I – VI I – VI |
||
| EUR thousand | 2021 | 2020 | 2021 | 2020 |
| Cash flows from operating activities | ||||
| Net profit for the period | 21,332 | 14,833 | 28,451 | 15,246 |
| Adjustments for: | ||||
| Amortisation | 84,388 | 83,577 | 70,316 | 67,839 |
| Impairment and write-offs of property, plant and equipment and intangible assets |
3 | 166 | 0 | 0 |
| Gain or loss on disposal of property, plant and equipment | 146 | 87 | 146 | 135 |
| Adjustment for discontinued operations | 0 | 6,645 | 0 | 0 |
| Impairments and write-off of inventories | 451 | 504 | 451 | 504 |
| Net impairment of receivables | 1,356 | 1,658 | 1,149 | 1,186 |
| Change in provisions and other changes | 8 | -4,382 | 0 | -4,500 |
| Finance income | -1,046 | -746 | -13,200 | -2,972 |
| Finance expenses | 4,550 | 4,745 | 4,398 | 14,431 |
| Current tax and deferred tax expense | 4,452 | 1,840 | 4,076 | 1,468 |
| Cash flows from operating activities prior to changes in working capital and provisions |
115,640 | 108,927 | 95,787 | 93,337 |
| Change in inventories | -1,787 | -5,609 | -2,047 | -4,945 |
| Change in trade and other receivables | 9,482 | 1,026 | 16,523 | 18,149 |
| Change in accrued and deferred asset items and contract assets | -4,631 | 10,963 | -2,838 | -8,525 |
| Change in provisions | -234 | 389 | 27 | 313 |
| Change in trade and other payables | -31,219 | 4,128 | -25,360 | 10,424 |
| Change in accrued and deferred liability items and contract liabilities | 5,844 | 3,803 | 1,395 | 3,007 |
| Income tax paid | -389 | -508 | 0 | 0 |
| Net cash from operating activities | 92,706 | 123,119 | 0 83,487 |
111,760 |
| Cash flows from investing activities | ||||
| Receipts from investing activities | 331 | 752 | 14,076 | 2,380 |
| Proceeds from sale of property, plant and equipment | 196 | 108 | 196 | 108 |
| Dividends received | 100 | 0 | 11,100 | 0 |
| Interest received | 3 | 1 | 1,110 | 1,204 |
| Receipts from repayment of loans and deposits | 32 | 643 | 1,670 | 1,068 |
| Disbursements from investing activities | -121,895 | -87,522 | -119,981 | -80,941 |
| Purchases of property, plant and equipment Purchases of intangible non-current assets |
-39,484 -82,161 |
-41,822 -45,694 |
-37,885 -80,446 |
-39,930 -40,161 |
| Loans granted and acquisition of deposits | -250 | -6 | -1,650 | -850 |
| Net cash from investing activities | -121,564 | -86,770 | -105,905 | -78,561 |
| Cash flows from financing activities Proceeds from financing activities |
164,500 | 14,500 | 166,000 | 14,900 |
| Non-current borrowings | 140,000 | 0 | 140,000 | 0 |
| Current borrowings | 24,500 | 14,500 | 26,000 | 14,900 |
| Disbursements from financing activities | -128,305 | -48,513 | -142,409 | -48,109 |
| Loan originating costs and bonds issued | -578 | 0 | -578 | 0 |
| Repayment of lease liabilities – principal | -7,395 | -4,926 | -6,975 | -4,598 |
| Repayment of current borrowings | 0 | 0 | -14,500 | 0 |
| Repayment of non-current borrowings | -115,385 | -15,416 | -115,385 | -15,385 |
| Interest paid | -4,947 | -5,402 | -4,971 | -5,357 |
| Dividends paid | 0 | -22,769 | 0 | -22,769 |
| Net cash from financing activities | 36,195 | -34,013 | 23,591 | -33,209 |
| Net increase/decrease in cash and cash equivalents | 7,337 | 2,336 | 1,173 | -10 |
| Opening balance of cash and cash equivalents | 8,167 | 13,219 | 2,086 | 1,153 |
| Effects of exchange rate changes on cash and cash equivalents | 37 | 62 | 37 | 62 |
| Closing balance of cash and cash equivalents | 15,541 | 15,617 | 3,296 | 1,205 |
The Telekom Slovenije Group comprised the parent company Telekom Slovenije and the following subsidiaries as at the reporting date (30 June 2021):
| interest) 100% |
|---|
| 100% |
| 100% |
| 100% |
| 100% |
| 100% |
| 100% |
| 100% |
| 100% |
| 100% |
| 100% |
| 100% |
| 100% |
| 100% |
| 100% |
| 100% |
Segment reporting is based on the internal reporting system used by management in the management of operations. The criterion for segment reporting is the registered office where an activity is performed. The Telekom Slovenije Group thus presents its operations in the following two segments:
Slovenia: this segment includes all Group companies registered in Slovenia, and primarily activities in the areas of fixed and mobile telephony services, the construction and maintenance of the telecommunications network, multimedia and internet services, and content and digital TV. The segment comprises the following companies: Telekom Slovenije, GVO, Avtenta, TSmedia, Soline, TSinpo, OPTIC-TEL and INFRATEL, as well as the Heart Foundation, which organises and collects donations, grants and other monetary and non-monetary contributions to achieve the foundation's charitable mission.
Other countries: this segment comprises other Group companies, including IPKO, SiOL Zagreb, SiOL Sarajevo, SiOL Podgorica, SiOL Skopje, SiOL Belgrade, SiOL Prishtina and GVO Telekommunikation GmbH. This segment's main activity is the provision of telecommunication services.
Inter-segment sales were executed according to market terms. Intra-group transactions are eliminated in the consolidation process, and included in eliminations and adjustments.
The Group does not disclose finance income and costs by segment, as the Group's financing is centralised at the level of the parent company. Disclosures regarding revenues generated with external customers are described by type in the note 'Sales revenue'.
The accounting policies that apply to segments are the same as those that apply to the Group.
| EUR thousand | Slovenia | Other countries | Eliminations and adjustments* |
Total |
|---|---|---|---|---|
| Revenue | 287,611 | 29,953 | 317,564 | |
| Inter-segment sales | 37,055 | 2,978 | -40,033 | 0 |
| Total segment revenue | 324,666 | 32,931 | -40,033 | 317,564 |
| Other operating income | 1,454 | 496 | 1,950 | |
| Total operating expenses | -263,496 | -26,730 | -290,226 | |
| Operating profit per segment | 62,624 | 6,697 | -40,033 | 29,288 |
| Finance income | 1,046 | |||
| Finance expenses | -4,550 | |||
| Profit before tax | 25,784 | |||
| Current tax | -2,540 | |||
| Deferred taxes | -1,912 | |||
| Net profit for the period | 21,332 |
| Other data by segment 30 Jun 2021 |
Slovenia | Other countries |
Eliminations and adjustments* |
Total | |
|---|---|---|---|---|---|
| Segment assets | 1,329,223 | 131,986 | -189,684 | 1,271,525 | |
| Segment liabilities | 689,561 | 118,158 | -119,069 | 688,650 | |
| * Inter-company amounts are excluded from the consolidated financial statements. |
| EUR thousand | Slovenia | Other countries | Total |
|---|---|---|---|
| Mobile services on end-user market | 103,137 | 18,182 | 121,319 |
| Fixed-line telephone services on end-user market | 93,939 | 10,879 | 104,818 |
| Additional services | 3,663 | 0 | 3,663 |
| Wholesale market | 74,204 | 892 | 75,096 |
| Other revenues and merchandise | 12,668 | 0 | 12,668 |
| Total revenue | 287,611 | 29,953 | 317,564 |
| EUR thousand | Slovenia | Other countries | Total |
|---|---|---|---|
| Revenue from services rendered | 243,794 | 29,244 | 273,038 |
| Sales revenue – goods | 43,817 | 709 | 44,526 |
| Total revenue | 287,611 | 29,953 | 317,564 |
| EUR thousand | Slovenia | Other countries |
Eliminations and adjustments* |
Total |
|---|---|---|---|---|
| Revenue | 296,301 | 25,450 | 321,751 | |
| Inter-segment sales | 41,313 | 2,713 | -44,026 | 0 |
| Total segment revenue | 337,614 | 28,163 | -44,026 | 321,751 |
| Other operating revenue | 5,367 | 86 | 5,453 | |
| Total operating expenses | -269,806 | -28,093 | -297,899 | |
| Operating profit per segment | 73,175 | 156 | -44,026 | 29,305 |
| Finance income | 746 | |||
| Finance expenses | -4,745 | |||
| Profit before tax | 25,306 | |||
| Current tax | -2,572 | |||
| Deferred taxes | 732 | |||
| Net profit for the period | 23,466 |
| Other data by segment 31 Dec 2020 |
Slovenia | Other countries |
Eliminations and adjustments* |
Total |
|---|---|---|---|---|
| Segment assets | 1,315,843 | 132,105 | -220,109 | 1,227,839 |
| Segment liabilities | 655,272 | 121,819 | -139,736 | 637,355 |
* Inter-company amounts are excluded from the consolidated financial statements.
| EUR thousand | Slovenia | Other countries | Total |
|---|---|---|---|
| Mobile services on end-user market | 101,425 | 14,371 | 115,796 |
| Fixed-line telephone services on end-user market | 105,801 | 10,664 | 116,465 |
| Additional services | 3,800 | 0 | 3,800 |
| Wholesale market | 72,953 | 415 | 73,368 |
| Other revenues and merchandise | 12,322 | 0 | 12,322 |
| Total revenue | 296,301 | 25,450 | 321,751 |
| EUR thousand | Slovenia | Other countries | Total |
|---|---|---|---|
| Revenue from services rendered | 254,478 | 24,942 | 279,420 |
| Sales revenue – goods | 41,823 | 508 | 42,331 |
| Total revenue | 296,301 | 25,450 | 321,751 |
| Telekom Slovenije Group | Telekom Slovenije | |||
|---|---|---|---|---|
| EUR thousand | I – VI 2021 | I – VI 2020 | I – VI 2021 | I – VI 2020 |
| Mobile services on end-user market | 121,319 | 115,796 | 103,226 | 101,542 |
| Fixed-line telephone services on end-user market | 104,818 | 116,465 | 94,721 | 106,482 |
| Additional services | 3,663 | 3,800 | 3,663 | 3,800 |
| Wholesale market | 75,096 | 73,368 | 74,595 | 73,359 |
| Other revenues and merchandise | 12,668 | 12,322 | 11,065 | 11,128 |
| Total revenue | 317,564 | 321,751 | 287,270 | 296,311 |
| Telekom Slovenije Group | Telekom Slovenije | ||||
|---|---|---|---|---|---|
| EUR thousand | I – VI 2021 | I – VI 2020 | I – VI 2021 | I – VI 2020 | |
| Revenue from services rendered | 273,038 | 279,420 | 240,615 | 250,814 | |
| Sales revenue – goods | 44,526 | 42,331 | 46,655 | 45,497 | |
| Total revenue | 317,564 | 321,751 | 287,270 | 296,311 |
The sales revenue of the Telekom Slovenije Group amounted to EUR 317.6 million in the period January–June 2021, a decrease of 1% relative to the same period in 2020.
National measures in connection with the COVID-19 pandemic contributed to lower revenues (for more details see point 3.2 Operating highlights).
Revenues were higher in the mobile segment of the end-user market, primarily on account of higher revenues from mobile merchandise at Telekom Slovenije. Revenues were also up relative to the same period last year at the subsidiary IPKO. The decline in revenues at Telekom Slovenije related to restrictions on travel due to the COVID-19 pandemic, which in turn resulted in lower revenues from the roaming of users in the networks of foreign operators. Revenues are also declining due to the optimisation of subscribers who have an increasing number of services included in their monthly subscription fee.
Revenues were lower in the fixed segment of the end-user market, primarily due to lower sales of IT licences, which simultaneously reduces costs, and due to a decline in revenues from traditional voice telephony, as the result of the falling number of traditional connections and their replacement with mobile and IP telephony.
Revenues from financial services, energy, eHealth services and insurance are recorded in additional services. Revenues from eHealth services were up in 2021, while revenues from other services were down.
Revenues on the wholesale market were higher than in the same period in 2020, primarily due to higher revenues from international voice services.
Other revenues and merchandise were down relative to the same period in 2020 due to lower revenues on account of the COVID-19 pandemic.
The Telekom Slovenije Group generated rental income in the amount of EUR 4,903 thousand during the first half of 2021, compared with EUR 5,270 thousand during the same period last year.
Telekom Slovenije generated rental income in the amount of EUR 5,306 thousand in that period, compared with EUR 5,751 thousand during the same period last year.
| Telekom Slovenije | |||||
|---|---|---|---|---|---|
| EUR thousand | I – VI 2021 | I – VI 2020 | I – VI 2021 | I – VI 2020 | |
| Telecommunication services | 56,029 | 56,880 | 55,468 | 56,536 | |
| Costs of leased lines, networks and platforms | 2,769 | 2,879 | 4,089 | 4,118 | |
| Multimedia content | 4,502 | 8,371 | 4,502 | 9,538 | |
| Costs of subcontractors | 11,108 | 19,137 | 8,891 | 16,361 | |
| Maintenance of property, plant and equipment | 10,990 | 10,113 | 10,595 | 10,452 | |
| Costs of other services | 18,133 | 17,787 | 14,908 | 14,871 | |
| Total costs of services | 103,531 | 115,167 | 98,453 | 111,876 |
The costs of services incurred by the Group in the period January–June 2021 were down by EUR 11,636 thousand relative to the same period in 2020. Revenues from the roaming of users in the networks of foreign operators and roaming by foreign users in our mobile networks were lower during 2021 due to the pandemic, which also resulted in lower costs of telecommunication services. The costs of leased lines, networks and platforms were also slightly lower.
The costs of services of sub-contractors were lower, primarily due to lower sales of IT licences.
The costs of other services primarily comprise the costs of advertising and sponsorships in the amount of EUR 3,994 thousand (January–June 2020: EUR 3,246 thousand), the costs of intellectual and personal services in the amount of EUR 3,369 thousand (January–June 2020: EUR 3,431 thousand), the costs of attracting customers in the amount of EUR 2,203 thousand (January–June 2020: EUR 2,098 thousand), the costs of insurance premiums in the amount of EUR 1,523 thousand (January–June 2020: EUR 1,525 thousand), the costs of communication services in the amount of EUR 1,561 thousand (January–June 2020: EUR 1,568 thousand), and the costs of other services in the amount of EUR 4,535 thousand (January–June 2020: EUR 4,870 thousand).
Earnings before interest and taxes (EBIT) in the amount of EUR 29,288 thousand were down by EUR 17 thousand relative to the same period last year. A net profit of EUR 21,332 thousand was achieved for the accounting period in the context of a net financial loss of EUR 3,504 thousand.
Earnings before interest and taxes (EBIT) in the amount of EUR 23,726 thousand were down by EUR 4,447 thousand relative to the same period last year. A net profit of EUR 28,451 thousand was achieved for the accounting period in the context of a net financial profit of EUR 8,801 thousand.
Changes in intangible assets of the Telekom Slovenije Group in the period January–June 2021
| EUR thousand | Goodwill | Concessions and licences |
Costs of entering into contracts with customers |
Computer programs |
Other intangible assets |
Intangible assets under construction |
Total |
|---|---|---|---|---|---|---|---|
| Historical cost | |||||||
| Balance as at 1 Jan 2021 | 107,654 | 364,567 | 20,900 | 279,791 | 67,161 | 15,520 | 855,593 |
| Increases | 0 | -39 | 0 | 102 | 3 | 80,917 | 80,983 |
| Assets created within the Group |
0 | 0 | 0 | 75 | 0 | 853 | 928 |
| Transfers to use | 0 | 46,162 | 3,390 | 14,422 | 30 | -64,004 | 0 |
| Decreases | 0 | -1,051 | 0 | -5,464 | 0 | 0 | -6,515 |
| Other transfers* | 0 | 2,467 | 0 | 744 | 0 | -126 | 3,085 |
| Balance as at 30 Jun 2021 |
107,654 | 412,106 | 24,290 | 289,670 | 67,194 | 33,160 | 934,074 |
| Value adjustment | |||||||
| Balance as at 1 Jan 2021 | 103,936 | 255,793 | 10,454 | 249,041 | 46,070 | 267 | 665,560 |
| Decreases | 0 | -1,051 | 0 | -5,464 | 0 | 0 | -6,515 |
| Other transfers* | 0 | 257 | 0 | 714 | 0 | 0 | 971 |
| Amortisation | 0 | 20,238 | 3,570 | 11,348 | 1,305 | 0 | 36,461 |
| Balance as at 30 Jun 2021 |
103,936 | 275,237 | 14,024 | 255,639 | 47,375 | 267 | 696,477 |
| Carrying amount | |||||||
| Balance as at 1 Jan 2021 | 3,718 | 108,774 | 10,446 | 30,750 | 21,091 | 15,253 | 190,033 |
| Balance as at 30 Jun 2021 |
3,718 | 136,869 | 10,266 | 34,031 | 19,819 | 32,893 | 237,597 |
*Transfers between intangible assets and property, plant and equipment, and transfers between asset categories are covered in the scope of other transfers.
| EUR thousand | Goodwill | Concessions and licences |
Costs of entering into contracts with customers |
Computer programs |
Other intangible assets |
Intangible assets under construction |
Total |
|---|---|---|---|---|---|---|---|
| Historical cost | |||||||
| Balance as at 1 Jan 2020 | 107,654 | 359,630 | 16,683 | 265,574 | 66,740 | 14,612 | 830,894 |
| Increases | 0 | 614 | 0 | 114 | 269 | 59,954 | 60,951 |
| Assets created within the Group |
0 | 0 | 0 | 193 | 0 | 1,654 | 1,847 |
| Transfers to use | 0 | 36,066 | 7,775 | 16,443 | 244 | -60,528 | 0 |
| Decreases | 0 | -31,744 | -3,558 | -4,017 | -89 | 0 | -39,408 |
| Other transfers* | 0 | 1 | 0 | 1,484 | -3 | -172 | 1,310 |
| Balance as at 31 Dec 2020 |
107,654 | 364,567 | 20,900 | 279,791 | 67,161 | 15,520 | 855,594 |
| Value adjustment | |||||||
| Balance as at 1 Jan 2020 | 103,936 | 254,855 | 7,944 | 228,473 | 40,473 | 267 | 635,948 |
| Decreases | 0 | -31,562 | -3,558 | -3,991 | -89 | 0 | -39,200 |
| Other transfers* | 0 | -1 | -1 | 1,189 | -2 | 0 | 1,185 |
| Amortisation | 0 | 32,500 | 6,069 | 23,370 | 5,688 | 0 | 67,627 |
| Balance as at 31 Dec 2020 |
103,936 | 255,792 | 10,454 | 249,041 | 46,070 | 267 | 665,560 |
| Carrying amount | |||||||
| Balance as at 1 Jan 2020 | 3,718 | 104,775 | 8,739 | 37,101 | 26,267 | 14,345 | 194,945 |
| Balance as at 31 Dec 2020 |
3,718 | 108,775 | 10,446 | 30,750 | 21,091 | 15,253 | 190,033 |
| EUR thousand | Goodwill | Concessions and licences |
Costs of entering into contracts with customers |
Computer programs |
Other intangible assets |
Intangible assets under construction |
Total |
|---|---|---|---|---|---|---|---|
| Historical cost | |||||||
| Balance as at 1 Jan 2021 | 3,602 | 224,008 | 20,900 | 267,480 | 18,893 | 14,543 | 549,426 |
| Increases | 0 | 0 | 0 | 0 | 0 | 80,447 | 80,447 |
| Assets created within the Company |
0 | 0 | 0 | 0 | 0 | 818 | 818 |
| Transfers to use | 0 | 46,011 | 3,390 | 13,907 | 30 | -63,338 | 0 |
| Decreases | 0 | -1,051 | 0 | -5,465 | 0 | 0 | -6,516 |
| Other transfers* | 0 | 0 | 0 | 743 | 0 | 0 | 743 |
| Balance as at 30 Jun 2021 | 3,602 | 268,968 | 24,290 | 276,665 | 18,923 | 32,470 | 624,918 |
| Value adjustment | |||||||
| Balance as at 1 Jan 2021 | 0 | 147,865 | 10,454 | 234,282 | 15,374 | 0 | 407,975 |
| Decreases | 0 | -1,051 | 0 | -5,465 | 0 | 0 | -6,516 |
| Other transfers* | 0 | 0 | 0 | 715 | 0 | 0 | 715 |
| Amortisation | 0 | 15,037 | 3,570 | 10,773 | 529 | 0 | 29,909 |
| Balance as at 30 Jun 2021 | 0 | 161,851 | 14,024 | 240,305 | 15,903 | 0 | 432,083 |
| Carrying amount | |||||||
| Balance as at 1 Jan 2021 | 3,602 | 76,143 | 10,446 | 33,198 | 3,519 | 14,543 | 141,451 |
| Balance as at 30 Jun 2021 | 3,602 | 107,117 | 10,266 | 36,360 | 3,020 | 32,470 | 192,835 |
*Transfers between intangible assets and property, plant and equipment, and transfers between asset categories are covered in the scope of other transfers.
| EUR thousand | Goodwill | Concessions and licences |
Costs of entering into contracts with customers |
Computer programs |
Other intangible assets |
Intangible assets under construction |
Other | Total |
|---|---|---|---|---|---|---|---|---|
| Historical cost | ||||||||
| Balance as at 1 Jan 2020 | 3,602 | 216,896 | 16,683 | 253,812 | 18,649 | 14,111 | 0 | 523,753 |
| Increases | 0 | 0 | 0 | 0 | 0 | 61,858 | 0 | 61,858 |
| Assets created within the Company |
0 | 0 | 0 | 0 | 0 | 1,606 | 0 | 1,606 |
| Transfers to use | 0 | 38,695 | 7,775 | 16,317 | 244 | -63,031 | 0 | 0 |
| Decreases | 0 | -31,583 | -3,558 | -3,926 | 0 | 0 | 0 | -39,067 |
| Other transfers* | 0 | 0 | 0 | 1,277 | 0 | -1 | 0 | 1,276 |
| Balance as at 31 Dec 2020 | 3,602 | 224,008 | 20,900 | 267,480 | 18,893 | 14,543 | 0 | 549,426 |
| Value adjustment | ||||||||
| Balance as at 1 Jan 2020 | 0 | 156,875 | 7,944 | 215,028 | 11,214 | 0 | 0 | 391,061 |
| Decreases | 0 | -31.469 | -3,558 | -3,926 | 0 | 0 | 0 | -38.953 |
| Other transfers* | 0 | -3 | -1 | 1,187 | 0 | 0 | 0 | 1,183 |
| Amortisation | 0 | 22,462 | 6,069 | 21,993 | 4,160 | 0 | 0 | 54,684 |
| Balance as at 31 Dec 2020 | 0 | 147,865 | 10,454 | 234,282 | 15,374 | 0 | 0 | 407,975 |
| Carrying amount | ||||||||
| Balance as at 1 Jan 2020 | 3,602 | 60,021 | 8,739 | 38,784 | 7,435 | 14,111 | 0 | 132,692 |
| Balance as at 31 Dec 2020 | 3,602 | 76,143 | 10,446 | 33,198 | 3,519 | 14,543 | 0 | 141,451 |
Commitments for intangible assets amounted to EUR 8,201 thousand at the Telekom Slovenije Group level and to EUR 9,283 thousand at Telekom Slovenije as at 30 June 2021.
Changes in property, plant and equipment of the Telekom Slovenije Group in the period January–June 2021
| EUR thousand | Land, buildings and cable ducts |
Cable network |
Telephone exchanges |
Equipment for the mobile network |
Other equipment |
Assets under construction |
Other | Total |
|---|---|---|---|---|---|---|---|---|
| Historical cost | ||||||||
| Balance as at 1 Jan 2021 | 479,628 | 1,166,201 | 105,528 | 326,580 | 382,369 | 36,402 | 111 | 2,496,819 |
| Difference from translation to reporting currency |
0 | 4 | 0 | 0 | 23 | 0 | 0 | 27 |
| Increases | 0 | 1,395 | 0 | 240 | 1,476 | 29,118 | 0 | 32,229 |
| Fixed assets created within the Group |
0 | 26 | 0 | 21 | 0 | 8,180 | 0 | 8,227 |
| Transfers to use | 7,218 | 8,863 | 434 | 3,312 | 11,855 | -31,850 | 0 | -168 |
| Decreases | -276 | -34 | -8,836 | -10,522 | -12,456 | -13 | 0 | -32,137 |
| Other transfers* | 4 | 0 | -911 | 137 | 26 | 327 | 42 | -375 |
| Balance as at 30 Jun 2021 | 486,574 | 1,176,455 | 96,215 | 319,768 | 383,293 | 42,164 | 153 | 2,504,622 |
| Value adjustment | ||||||||
| Balance as at 1 Jan 2021 | 206,279 | 930,137 | 97,239 | 275,918 | 311,212 | 11,390 | 0 | 1,832,175 |
| Difference from translation to reporting currency |
0 | 1 | 0 | 0 | 2 | 0 | 0 | 3 |
| Increases | 0 | 0 | 0 | 52 | -2 | 0 | 0 | 50 |
| Decreases | -239 | -34 | -8,826 | -10,514 | -11,094 | 0 | 0 | -30,707 |
| Depreciation | 6,410 | 11,263 | 1,915 | 7,168 | 15,039 | 0 | 0 | 41,795 |
| Other transfers* | 2 | 0 | -717 | 0 | 0 | 0 | 0 | -715 |
| Balance as at 30 Jun 2021 | 212,452 | 941,367 | 89,611 | 272,624 | 315,157 | 11,390 | 0 | 1,842,601 |
| Carrying amount | ||||||||
| Balance as at 1 Jan 2021 | 273,349 | 236,064 | 8,289 | 50,662 | 71,157 | 25,012 | 111 | 664,644 |
| Balance as at 30 Jun 2021 | 274,122 | 235,088 | 6,604 | 47,144 | 68,136 | 30,774 | 153 | 662,021 |
| EUR thousand | Land, buildings and cable ducts |
Cable network |
Telephone exchanges |
Equipment for the mobile network |
Other equipment |
Assets under construction |
Other | Total |
|---|---|---|---|---|---|---|---|---|
| Historical cost | ||||||||
| Balance as at 1 Jan 2020 |
466,622 | 1,130,374 | 111,950 | 506,633 | 407,157 | 34,727 | 23 | 2,657,486 |
| Difference from translation to reporting currency |
0 | -7 | 0 | 0 | -3 | -23 | 0 | -33 |
| Increases | 20 | 3,066 | 4 | 1,377 | 4,138 | 74,916 | 0 | 83,521 |
| Fixed assets created within the Group |
0 | 47 | 0 | 39 | 0 | 15,909 | 0 | 15,995 |
| Transfers to use | 12,912 | 33,471 | 1,649 | 9,462 | 29,114 | -86,607 | 0 | 1 |
| Decreases | -327 | -4,432 | -8,075 | -186,735 | -57,997 | -26 | 0 | -257,592 |
| Other transfers* | 401 | 3,682 | 0 | -4,196 | -40 | -2,494 | 88 | -2,559 |
| Balance as at 31 Dec 2020 |
479,628 | 1,166,201 | 105,528 | 326,580 | 382,369 | 36,402 | 111 | 2,496,819 |
| Value adjustment | ||||||||
| Balance as at 1 Jan 2020 |
193,284 | 911,852 | 101,077 | 447,344 | 336,156 | 11,390 | 0 | 2,001,103 |
| Difference from translation to reporting currency |
0 | -22 | 0 | 4 | -728 | 0 | 0 | -746 |
| Increases | 0 | 0 | 0 | 20 | 16 | 0 | 0 | 36 |
| Decreases | -275 | -4,347 | -8,057 | -186,611 | -54,521 | 0 | 0 | -253,811 |
| Depreciation | 12,950 | 22,634 | 4,219 | 16,922 | 30,380 | 0 | 0 | 87,105 |
| Other transfers* | 320 | 20 | 0 | -1,761 | -91 | 0 | 0 | -1,512 |
| Balance as at 31 Dec 2020 |
206,279 | 930,137 | 97,239 | 275,918 | 311,212 | 11,390 | 0 | 1,832,175 |
| Carrying amount | ||||||||
| Balance as at 1 Jan 2020 |
273,338 | 218,522 | 10,873 | 59,289 | 71,001 | 23,337 | 23 | 656,383 |
| Balance as at 31 Dec 2020 |
273,349 | 236,064 | 8,289 | 50,662 | 71,157 | 25,012 | 111 | 664,644 |
*Transfers between intangible assets and property, plant and equipment, and transfers between asset categories are covered in the scope of other transfers.
| Changes in property, plant and equipment of Telekom Slovenije in the period January–June 2021 | |
|---|---|
| Land, |
| EUR thousand | buildings and cable ducts |
Cable network |
Telephone exchanges |
Equipment for the mobile network |
Other equipment |
Assets under construction |
Total |
|---|---|---|---|---|---|---|---|
| Historical cost | |||||||
| Balance as at 1 Jan 2021 | 450,523 | 1,092,744 | 104,352 | 213,758 | 363,176 | 40,956 | 2,265,509 |
| Increases | 0 | 0 | 0 | 0 | 0 | 35,446 | 35,446 |
| Fixed assets created within the Company |
0 | 0 | 0 | 0 | 0 | 2,439 | 2,439 |
| Transfers to use | 7,218 | 8,560 | 434 | 2,969 | 11,176 | -30,357 | 0 |
| Decreases | -276 | 0 | -8,836 | -10,395 | -12,246 | -13 | -31,766 |
| Other transfers* | 4 | 0 | -911 | 137 | 26 | 0 | -744 |
| Balance as at 30 Jun 2021 | 457,469 | 1,101,304 | 95,039 | 206,469 | 362,132 | 48,471 | 2,270,884 |
| Value adjustment | |||||||
| Balance as at 1 Jan 2021 | 198,208 | 886,373 | 96,024 | 185,733 | 298,639 | 0 | 1,664,977 |
| Increases | 0 | 0 | 0 | 52 | -2 | 0 | 50 |
| Decreases | -239 | 0 | -8,826 | -10,387 | -10,901 | 0 | -30,353 |
| Depreciation | 6,138 | 9,088 | 1,914 | 4,335 | 13,409 | 0 | 34,884 |
| Other transfers* | 2 | 0 | -717 | 0 | 0 | 0 | -715 |
| Balance as at 30 Jun 2021 Carrying amount |
204,109 | 895,461 | 88,395 | 179,733 | 301,145 | 0 | 1,668,843 |
| Balance as at 1 Jan 2021 | 252,315 | 206,371 | 8,328 | 28,025 | 64,537 | 40,956 | 600,532 |
| Balance as at 30 Jun 2021 | 253,360 | 205,843 | 6,644 | 26,736 | 60,987 | 48,471 | 602,041 |
| Changes in property, plant and equipment of Telekom Slovenije in 2020 | |||||
|---|---|---|---|---|---|
| EUR thousand | Land, buildings and cable ducts |
Cable network |
Telephone exchanges |
Equipment for the mobile network |
Other equipment |
Assets under construction |
Other | Total |
|---|---|---|---|---|---|---|---|---|
| Historical cost | ||||||||
| Balance as at 1 Jan 2020 | 438,151 | 1,059,317 | 110,774 | 391,394 | 385,997 | 37,112 | 0 | 2,422,745 |
| Increases | 0 | 0 | 4 | 0 | 2,049 | 83,990 | 0 | 86,043 |
| Fixed assets created within the Company |
0 | 0 | 0 | 0 | 0 | 5,024 | 0 | 5,024 |
| Transfers to use | 12,882 | 33,471 | 1,649 | 9,461 | 27,685 | -85,148 | 0 | 0 |
| Decreases | -276 | -42 | -8,075 | -185,840 | -52,514 | -22 | 0 | -246,769 |
| Other transfers* | -234 | -2 | 0 | -1,257 | -41 | 0 | 0 | -1,534 |
| Balance as at 31 Dec 2020 | 450,523 | 1,092,744 | 104,352 | 213,758 | 363,176 | 40,956 | 0 | 2,265,509 |
| Value adjustment | ||||||||
| Balance as at 1 Jan 2020 | 186,304 | 868,180 | 99,863 | 363,312 | 320,969 | 0 | 0 | 1,838,628 |
| Increases | 0 | 0 | 0 | 20 | 14 | 0 | 0 | 34 |
| Decreases | -236 | -39 | -8,057 | -185,775 | -49,344 | 0 | 0 | -243,451 |
| Depreciation | 12,393 | 18,232 | 4,218 | 9,352 | 27,014 | 0 | 0 | 71,209 |
| Other transfers* | -253 | 0 | 0 | -1,176 | -14 | 0 | 0 | -1,443 |
| Balance as at 31 Dec 2020 | 198,208 | 886,373 | 96,024 | 185,733 | 298,639 | 0 | 0 | 1,664,977 |
| Carrying amount | ||||||||
| Balance as at 1 Jan 2020 | 251,847 | 191,137 | 10,911 | 28,082 | 65,028 | 37,112 | 0 | 584,117 |
| Balance as at 31 Dec 2020 | 252,315 | 206,371 | 8,328 | 28,025 | 64,537 | 40,956 | 0 | 600,532 |
*Transfers between intangible assets and property, plant and equipment, and transfers between asset categories are covered in the scope of other transfers.
Commitments for property, plant and equipment amounted to EUR 6,159 thousand at the Telekom Slovenije Group level and to EUR 25,581 thousand at Telekom Slovenije as at 30 June 2021.
| EUR thousand | Base stations – lease and easement |
Technological premises – lease and easement |
Lease of premises and land |
Vehicles | Leased lines |
Other | Total |
|---|---|---|---|---|---|---|---|
| Historical cost | |||||||
| Balance as at 1 Jan 2021 | 60,304 | 8,421 | 8,877 | 2,587 | 18,826 | 2,354 | 101,369 |
| Amendments to agreements | -4 | -130 | 17 | -9 | 4 | 611 | 489 |
| Transfer to use – new agreements | 2,035 | 54 | 0 | 173 | 73 | 112 | 2,447 |
| Decreases | -45 | -297 | -5 | -26 | -68 | 0 | -441 |
| Other transfers | 0 | 0 | 0 | 0 | 0 | 687 | 687 |
| Balance as at 30 Jun 2021 | 62,290 | 8,048 | 8,889 | 2,725 | 18,835 | 3,764 | 104,551 |
| Value adjustment | |||||||
| Balance as at 1 Jan 2021 | 14,272 | 1,765 | 3,123 | 1,185 | 3,053 | 551 | 23,949 |
| Decreases | -23 | -71 | -4 | -26 | -3 | 0 | -127 |
| Depreciation | 3,555 | 449 | 759 | 328 | 788 | 237 | 6,116 |
| Other transfers | 0 | 0 | 0 | 0 | 0 | 295 | 295 |
| Balance as at 30 Jun 2021 | 17,804 | 2,143 | 3,878 | 1,487 | 3,838 | 1,083 | 30,233 |
| Carrying amount | |||||||
| Balance as at 1 Jan 2021 | 46,032 | 6,656 | 5,754 | 1,402 | 15,773 | 1,803 | 77,420 |
| Balance as at 30 Jun 2021 | 44,486 | 5,905 | 5,011 | 1,238 | 14,997 | 2,681 | 74,318 |
| EUR thousand | Base stations – lease and easement |
Technological premises – lease and easement |
Lease of premises and land |
Vehicles | Leased lines |
Other | Total |
|---|---|---|---|---|---|---|---|
| Historical cost | |||||||
| Balance as at 1 Jan 2020 | 52,656 | 7,493 | 8,236 | 2,541 | 18,492 | 2,401 | 91,819 |
| Amendments to agreements | 1,583 | 445 | 403 | -167 | -40 | 97 | 2,321 |
| Transfer to use – new agreements | 6,282 | 690 | 614 | 755 | 1,022 | 253 | 9,616 |
| Decreases | -217 | -207 | -376 | -585 | -648 | -464 | -2,497 |
| Other transfers | 0 | 0 | 0 | 43 | 0 | 67 | 110 |
| Balance as at 31 Dec 2020 | 60,304 | 8,421 | 8,877 | 2,587 | 18,826 | 2,354 | 101,369 |
| Value adjustment | |||||||
| Balance as at 1 Jan 2020 | 6,999 | 863 | 1,592 | 925 | 1,568 | 572 | 12,519 |
| Amendments to agreements | 0 | 0 | 16 | -68 | 0 | -297 | -349 |
| Decreases | -83 | -35 | -58 | -535 | -121 | -464 | -1,296 |
| Depreciation | 7,356 | 937 | 1,587 | 846 | 1,592 | 520 | 12,838 |
| Other transfers | 0 | 0 | -14 | 17 | 14 | 220 | 237 |
| Balance as at 31 Dec 2020 | 14,272 | 1,765 | 3,123 | 1,185 | 3,053 | 551 | 23,949 |
| Carrying amount | |||||||
| Balance as at 1 Jan 2020 | 45,657 | 6,630 | 6,644 | 1,616 | 16,924 | 1,829 | 79,300 |
| Balance as at 31 Dec 2020 | 46,032 | 6,656 | 5,754 | 1,402 | 15,773 | 1,803 | 77,420 |
| EUR thousand | Base stations – lease and easement |
Technological premises – lease and easement |
Lease of premises and land |
Vehicles | Leased lines |
Other | Total |
|---|---|---|---|---|---|---|---|
| Historical cost | |||||||
| Balance as at 1 Jan 2021 | 54,081 | 7,824 | 3,884 | 2,352 | 39,285 | 661 | 108,088 |
| Amendments to agreements | -143 | -147 | 6 | -9 | -848 | 2 | -1,139 |
| Transfer to use – new agreements | 2,035 | 54 | 0 | 173 | 73 | 0 | 2,335 |
| Write-offs | -45 | -267 | 0 | 0 | -68 | 0 | -380 |
| Balance as at 30 Jun 2021 | 55,928 | 7,465 | 3,891 | 2,516 | 38,442 | 663 | 108,904 |
| Value adjustment | |||||||
| Balance as at 1 Jan 2021 | 11,208 | 1,491 | 1,128 | 1,055 | 6,543 | 156 | 21,581 |
| Decreases | -23 | -42 | 0 | 0 | -3 | 0 | -69 |
| Depreciation | 2,779 | 347 | 280 | 291 | 1,714 | 82 | 5,494 |
| Balance as at 30 Jun 2021 | 13,965 | 1,796 | 1,408 | 1,346 | 8,253 | 238 | 27,006 |
| Carrying amount | |||||||
| Balance as at 1 Jan 2021 | 42,872 | 6,333 | 2,756 | 1,298 | 32,742 | 505 | 86,506 |
| Balance as at 30 Jun 2021 | 41,963 | 5,669 | 2,482 | 1,170 | 30,189 | 425 | 81,898 |
| EUR thousand | Base stations – lease and easement |
Technological premises – lease and easement |
Lease of premises and land |
Vehicles | Leased lines |
Other | Total |
|---|---|---|---|---|---|---|---|
| Historical cost | |||||||
| Balance as at 1 Jan 2020 | 46,491 | 6,900 | 3,250 | 2,080 | 38,335 | 333 | 97,389 |
| Amendments to agreements | 1,501 | 694 | 273 | -17 | 159 | 446 | 3,056 |
| Transfer to use – new agreements | 6,282 | 401 | 614 | 724 | 1,022 | 90 | 9,134 |
| Write-offs | -193 | -171 | -253 | -435 | -230 | -209 | -1,491 |
| Balance as at 31 Dec 2020 | 54,081 | 7,824 | 3,884 | 2,352 | 39,285 | 661 | 108,088 |
| Value adjustment | |||||||
| Balance as at 1 Jan 2020 | 5,474 | 728 | 576 | 767 | 3,226 | 217 | 10,987 |
| Decreases | -71 | -21 | -28 | -423 | -79 | -209 | -830 |
| Depreciation | 5,805 | 784 | 580 | 711 | 3,396 | 148 | 11,424 |
| Balance as at 31 Dec 2020 | 11,208 | 1,491 | 1,128 | 1,055 | 6,543 | 156 | 21,581 |
| Carrying amount | |||||||
| Balance as at 1 Jan 2020 | 41,017 | 6,172 | 2,674 | 1,314 | 35,108 | 117 | 86,402 |
| Balance as at 31 Dec 2020 | 42,872 | 6,333 | 2,756 | 1,298 | 32,742 | 505 | 86,506 |
Depreciation in the amount of EUR 6,116 thousand and interest expense on lease liabilities in the amount of EUR 1,0 6 thousand were disclosed in the Telekom Slovenije Group's income statement in the period January–June 2021. The Group disclosed depreciation in the amount of EUR 6,364 thousand and interest expense in the amount of EUR 1,177 thousand during the same period last year.
Depreciation in the amount of EUR 5,494 thousand and interest expense on lease liabilities in the amount of EUR 1,0 0 thousand were disclosed in Telekom Slovenije's income statement in the period January–June 2021. The Company disclosed depreciation in the amount of EUR 5,587 thousand and interest expense in the amount of EUR 1,138 thousand during the same period last year.
The Group and Company disclose receivables from the sale of merchandise with a maturity exceeding one year in non-current receivables. Corrections to the value of receivables relate to expected credit losses. The ageing structure of receivables is presented in Section 7.3.
Current trade and other receivables were down by EUR 10,575 thousand at the Telekom Slovenije Group level and by EUR 16,765 thousand at Telekom Slovenije relative to the balance at the end of 2020.
Financial liabilities amounted to EUR 394,498 thousand at the Telekom Slovenije Group level and to EUR 394,502 thousand at Telekom Slovenije as at 30 June 2021:
The lease liabilities of the Telekom Slovenije Group amounted to EUR 66,212 thousand as at 30 June 2021 and were down by EUR 3,060 thousand relative to the end of 2020.
The lease liabilities of Telekom Slovenije amounted to EUR 74,194 thousand as at 30 June 2021 and were down by EUR 4,559 thousand relative to the end of 2020.
Given accounting policies and the classification of individual items, the determination of fair value was required in certain cases for financial and non-financial assets and liabilities. The Group and Company take into account the following hierarchy when determining fair value:
Level 1: fair value is determined by directly quoting an officially published price on an active market;
Level 2: other techniques for determining fair value based on assumptions with a significant impact on fair value that are in line with current observable market transactions with the same instruments, either directly or indirectly; and
Level 3: other techniques for determining fair value based on assumptions with a significant impact on fair value that are not in line with current observable market transactions with the same instruments.
The table below only includes information regarding classification to the fair value hierarchy for assets and financial liabilities measured at fair value and for which fair value is disclosed.
Carrying amount and fair value of the Telekom Slovenije Group's financial instruments as at 30 June 2021
| EUR thousand | Carrying amount | Fair value | Level 1 Level 2 |
||
|---|---|---|---|---|---|
| Non-current financial assets | |||||
| Investments in shares and interests listed on the stock exchange, measured at fair value through other comprehensive income |
2,045 | 2,045 | 2,045 | ||
| Investments in shares and interests not listed on the stock exchange, measured at fair value through other comprehensive income |
1,109 | 1,109 | 1,109 | ||
| Loans granted | 80 | 80 | 80 | ||
| Other non-current financial assets | 7 | 7 | 7 | ||
| Other receivables | 16,818 | 16,818 | 16,818 | ||
| Current financial assets | |||||
| Loans granted | 53 | 53 | 53 | ||
| Other current financial assets | 702 | 702 | 702 | ||
| Trade and other receivables | 152,361 | 152,361 | 152,361 | ||
| Cash and cash equivalents | 15,541 | 15,541 | 15,541 | ||
| Non-current financial liabilities | |||||
| Borrowings | 301,320 | 301,320 | 301,320 | ||
| Liabilities for interest rate swaps | 152 | 152 | 152 | ||
| Other payables | 35,648 | 35,648 | 35,648 | ||
| Current financial liabilities | |||||
| Borrowings | 63,689 | 63,689 | 63,689 | ||
| Other financial liabilities | 29,337 | 29,337 | 29,337 | ||
| Trade payables | 92,119 | 92,119 | 92,119 |
| Carrying amount | Fair value | Level 1 | Level 2 | Level 3 |
|---|---|---|---|---|
| 1,854 | 1,854 | 1,854 | ||
| 1,111 | 1,111 | 1,111 | ||
| 103 | 103 | 103 | ||
| 17,081 | 17,081 | 17,081 | ||
| 61 | 61 | 61 | ||
| 451 | 451 | 451 | ||
| 162,936 | 162,936 | 162,936 | ||
| 8,167 | 8,167 | 8,167 | ||
| 184,221 | 184,221 | 184,221 | ||
| 244 | 244 | 244 | ||
| 38,896 | 38,896 | 38,896 | ||
| 101,078 | 100,500 | 100,500 | ||
| 32,080 | 32,080 | 32,080 | ||
| 98 | 98 | 98 | ||
| 63 | 63 | 63 | ||
| 119,058 | 119,058 | 119,058 | ||
| Carrying amount and fair value of the Telekom Slovenije Group's financial instruments as at 31 December 2020 |
| EUR thousand | Carrying amount |
Fair value | Level 1 | Level 2 | Level 3 |
|---|---|---|---|---|---|
| Non-current financial assets | |||||
| Investments in shares and interests listed on the stock exchange, measured at fair value through other comprehensive income |
2,045 | 2,045 | 2,045 | ||
| Investments in shares and interests not listed on the stock exchange, measured at fair value through other comprehensive income |
1,109 | 1,109 | 1,109 | ||
| Loans granted | 60,994 | 60,994 | 60,994 | ||
| Operating receivables | 16,814 | 16,814 | 16,814 | ||
| Current financial assets | |||||
| Loans granted | 17,386 | 17,386 | 17,386 | ||
| Trade and other receivables | 141,602 | 141,602 | 141,602 | ||
| Cash and cash equivalents | 3,296 | 3,296 | 3,296 | ||
| Non-current financial liabilities | |||||
| Borrowings | 301,320 | 301,320 | 301,320 | ||
| Liabilities for interest rate swaps | 152 | 152 | 152 | ||
| Trade payables | 20,819 | 20,819 | 20,819 | ||
| Current financial liabilities | |||||
| Borrowings | 63,694 | 63,694 | 63,694 | ||
| Other financial liabilities | 29,336 | 29,336 | 29,336 | ||
| Trade payables | 82,892 | 82,892 | 82,892 |
| EUR thousand | Carrying amount |
Fair value | Level 1 | Level 2 | Level 3 |
|---|---|---|---|---|---|
| Non-current financial assets | |||||
| Investments in shares and interests listed on the stock exchange, measured at fair value through other comprehensive income |
1,854 | 1,854 | 1,854 | ||
| Investments in shares and interests not listed on the stock exchange, measured at fair value through other comprehensive income |
1,109 | 1,109 | 1,109 | ||
| Loans granted | 60,988 | 60,988 | 60,988 | ||
| Other receivables | 17,081 | 17,081 | 17,081 | ||
| Current financial assets | |||||
| Loans granted | 17,385 | 17,385 | 17,385 | ||
| Trade and other receivables | 158,367 | 158,367 | 158,367 | ||
| Cash and cash equivalents | 2,086 | 2,086 | 2,086 | ||
| Non-current financial liabilities | |||||
| Borrowings | 184,221 | 184,221 | 184,221 | ||
| Liabilities for interest rate swaps | 244 | 244 | 244 | ||
| Other payables | 20,856 | 20,856 | 20,856 | ||
| Current financial liabilities | |||||
| Bonds | 101,078 | 100,500 | 100,500 | ||
| Borrowings | 45,083 | 45,083 | 45,083 | ||
| Liabilities for interest-rate swaps | 98 | 98 | 98 | ||
| Other financial liabilities | 61 | 61 | 61 | ||
| Trade payables | 109,755 | 109,755 | 109,755 |
The fair values in levels 2 and 3 of the hierarchy were assessed using the discounted cash flow valuation technique. Neither the Group nor the Company recorded any transitions between fair value levels during the reporting period.
In the period January–June 2021 Telekom Slovenije received four lawsuits, as follows:
The Group had provided the following guarantees as at 30 June 2021:
The Company had provided the following guarantees as at 30 June 2021:
None of the above stated liabilities meet the conditions for recognition in the statement of financial position, and the Group does not expect any material consequences as the result thereof.
Related parties of the Company include the Republic of Slovenia as the majority shareholder of Telekom Slovenije, other shareholders, members of the Management Board, members of the Supervisory Board and their
Natural persons (members of the Management Board and Supervisory Board) held 724 shares in Telekom Slovenije as at 30 June 2021, representing a holding of 0.01108%.
The majority owner of Telekom Slovenije is the Republic of Slovenia, which together with Slovenski državni holding (SDH), holds a 66.79% participating interest in Telekom Slovenije.
Parties related to owners include those companies in which the Republic of Slovenia and SDH together hold a direct participating interest of at least 20%. A list of the aforementioned companies is published on SDH's website (http://www.sdh.si/sl-si/upravljanje-nalozb/seznam-nalozb).
| Telekom Slovenije Group | Telekom Slovenije | |||
|---|---|---|---|---|
| EUR thousand | 30 Jun 2021 | 31 Dec 2020 | 30 Jun 2021 | 31 Dec 2020 |
| Outstanding trade receivables | 3,509 | 3,480 | 3,258 | 3,336 |
| Outstanding trade payables | 986 | 2,156 | 873 | 2,060 |
| VAT liabilities | 4,345 | 5,845 | 4,454 | 6,026 |
| Income tax payable | 2,226 | 75 | 2,139 | 0 |
| EUR thousand | I – VI 2021 | I – VI 2020 | I – VI 2021 | I – VI 2020 |
| Revenue | 7,547 | 9,423 | 6,908 | 7,641 |
| Purchase costs of material and services | 4,917 | 4,613 | 4,449 | 4,179 |
| EUR thousand | I – VI 2021 | I – VI 2020 | I – VI 2021 | I – VI 2020 |
| VAT payment | 29,763 | 28,336 | 29,669 | 27,827 |
| Corporate income tax payment | 378 | 537 | 0 | 0 |
| Dividends paid | 0 | 33 | 0 | 33 |
Telekom Slovenije recorded the following transactions with Group companies:
| EUR thousand | 30 Jun 2021 | 31 Dec 2020 |
|---|---|---|
| Receivables due from companies in the Group | ||
| Subsidiaries – gross amount | 3,486 | 3,872 |
| Subsidiaries – impairment | -14 | -22 |
| Subsidiaries – net amount | 3,471 | 3,850 |
| Borrowings to companies in the Group | ||
| Subsidiaries – gross amount | 78,247 | 78,209 |
| Subsidiaries – impairment | 0 | 0 |
| Subsidiaries – net amount | 78,247 | 78,209 |
| Liabilities to Group companies | ||
| Subsidiaries | 25,607 | 41,810 |
| EUR thousand | I – VI 2021 | I – VI 2020 |
| Net Group revenue | 6,331 | 7,196 |
| Subsidiaries | 6,331 | 7,196 |
| Purchase of material and services in the Group | 7,883 | 9,604 |
| Subsidiaries | 7,883 | 9,604 |
| EUR thousand | 30 Jun 2021 | 31 Dec 2020 |
|---|---|---|
| TSmedia, d. o. o. | 1,901 | 1,556 |
| IPKO, d. o. o. | 64,649 | 65,650 |
| SOLINE, d. o. o. | 2,037 | 1,998 |
| SIOL, d. o. o., Zagreb | 1,279 | 150 |
| SiOL, d. o. o., Sarajevo | 5,016 | 5,290 |
| SIOL BEOGRAD | 116 | 240 |
| SIOL Prishtina | 3,249 | 3,325 |
| Total to subsidiaries | 78,247 | 78,209 |
All transactions between related parties are executed at market terms.
Events after the reporting date are described in the business section of this report, in Section 6 Events after the reporting date.
The financial risks to which the Telekom Slovenije Group is most exposed in its operations are credit risk, shortterm and long-term solvency risk and interest-rate risk. The Telekom Slovenije Group assesses exposure to specific types of financial risks and implements measures to control those risks based on their effects on cash flows and the income statement.
Presented below are the most significant financial risks that the Group regularly assesses in accordance with the relevant policy. It also verifies the appropriateness of measures to manage those risks.
Credit risk is the risk of financial loss if a subscriber or contracting party fails to settle their obligations in full or fails to settle them at all.
Maximum exposure to credit risk is equal to the carrying amount of financial assets.
| Telekom Slovenije Group | Telekom Slovenije | |||
|---|---|---|---|---|
| EUR thousand | 30 Jun 2021 | 31 Dec 2020 | 30 Jun 2021 | 31 Dec 2020 |
| Loans granted | 133 | 164 | 78,380 | 78,373 |
| Investments | 702 | 451 | 0 | 0 |
| Trade and other receivables | 169,179 | 180,017 | 158,416 | 175,448 |
| - of which trade receivables | 163,332 | 173,852 | 153,975 | 170,769 |
| Cash and cash equivalents | 15,541 | 8,167 | 3,296 | 2,086 |
| TOTAL | 185,555 | 188,799 | 240,092 | 255,907 |
The Group ensures an appropriate level of diversification in the placement of financial assets. Concentration risk is therefore low.
Credit risk or the risk of counterparty default derives from default by subscribers (retail) and by operators (wholesale). The highest exposure to credit risk is seen in trade receivables. The latter amounted to EUR 163,332 thousand as at 30 June 2021, a decrease of EUR 10,520 thousand relative to the end of 2020. Telekom Slovenije's receivables make up the majority of the Group's trade and other receivables. The majority of receivables are unsecured. The Group's receivables are accounted for by a large number of individuals and legal entities. Its largest customers are operators, where turnover generally flows in both directions, which reduces net credit exposure. We assess that there is no significant concentration of credit risk vis-à-vis a particular customer or economic sector.
Procedures aimed at the management of receivables are implemented at Group companies and include the monitoring of business partners' credit ratings, the monitoring of high-traffic subscribers and debt collection activities. Debt collection activities are carried out by companies according to a predefined timetable (reminders and disconnections) and via specialised external service providers. Prior authorisation is required at Telekom Slovenije for the entry into and amendments to subscriber agreements and for the deferred payment of merchandise purchases. Larger Group companies have implemented a Fraud Management System (FMS) as an additional credit risk management measure, while Telekom Slovenije, which has a large number of post-paid subscribers, has also introduced a Credit Management System (CMS).
Credit risk is assessed as manageable on account of procedures introduced to manage receivables.
The Telekom Slovenije Group and Telekom Slovenije also monitor credit risk in other areas of operations. Cash on accounts is allocated according to the principles of minimising risks and achieving the appropriate diversification by banks. The associated risk is low, as there is no major risk associated with maintaining cash on accounts due to the stability of the banking system and the high liquidity of banks.
The Group is also exposed to risks associated with receivables arising from loans to employees and investments in short-term deposits. The risk associated with loans granted is low, as those loans are settled for the most part when employees' wages are paid, while the risks associated with other investments are mitigated through the appropriate diversification of investments and by monitoring the credit ratings of individual banks.
Telekom Slovenije is also exposed to credit risk in connection with receivables from loans to subsidiaries.
The Company manages the risk of borrowers' failure to settle their obligations through the use of various collateral instruments in loan agreements. The Company also regularly monitors and supervises the operations of subsidiaries to further mitigate the associated credit risk.
Ageing analysis of receivables of the Telekom Slovenije Group as at the reporting date
| 30 Jun 2021 | 31 Dec 2020 | ||||
|---|---|---|---|---|---|
| EUR thousand | Gross value |
Expected credit loss rate |
Value adjustment |
Net value | Net value |
| Total trade receivables | 179,969 | -16,637 | 163,332 | 173,852 | |
| Trade receivables not past due | 142,003 | 0.7% | -1,026 | 140,977 | 155,809 |
| Past due | |||||
| - up to and including 30 days | 16,359 | 2.0% | -324 | 16,035 | 11,385 |
| - from and including 31 to and including 60 days |
2,975 | 8.1% | -240 | 2,735 | 3,199 |
| - from and including 61 to and including 90 days |
679 | 7.1% | -48 | 631 | 551 |
| - from and including 91 to and including 180 days |
1,608 | 51.2% | -823 | 785 | 698 |
| - from and including 181 to and including 365 days |
1,999 | 54.9% | -1,097 | 902 | 1,168 |
| - from and including 366 days up to 2 years | 5,140 | 77.3% | -3,975 | 1,165 | 926 |
| - over two years | 5,136 | 99.3% | -5,100 | 36 | 108 |
| - trade receivables in insolvency proceedings | 4,070 | 98.4% | -4,004 | 66 | 8 |
| Total trade receivables past due | 37,966 | -15,611 | 22,355 | 18,043 | |
| Other trade receivables | 5,855 | -8 | 5,847 | 6,165 | |
| Total receivables | 185,824 | -16,645 | 169,179 | 180,017 |
| 30 Jun 2021 | ||||||
|---|---|---|---|---|---|---|
| EUR thousand | Gross value |
Expected credit loss rate |
Value adjustment |
Net value | 31 Dec 2020 Net value |
|
| Total trade receivables | 166,999 | -13,024 | 153,975 | 170,769 | ||
| Trade receivables not past due | 141,604 | 0.7% | -1,035 | 140,569 | 156,298 | |
| Past due | ||||||
| - up to and including 30 days | 8,084 | 4.0% | -323 | 7,761 | 8,172 | |
| - from and including 31 to and including 60 days | 2,672 | 9.0% | -240 | 2,432 | 2,981 | |
| - from and including 61 to and including 90 days | 528 | 8.9% | -47 | 481 | 589 | |
| - from and including 91 to and including 180 days | 1,369 | 49.0% | -671 | 698 | 655 | |
| - from and including 181 to and including 365 days | 1,751 | 49.0% | -858 | 893 | 1,162 | |
| - from and including 366 days up to 2 years | 2,605 | 60.0% | -1,563 | 1,042 | 819 | |
| - over two years | 4,961 | 98.0% | -4,862 | 99 | 93 | |
| - trade receivables in insolvency proceedings | 3,425 | 100.0% | -3,425 | 0 | 0 | |
| Total trade receivables past due | 25,395 | -11,989 | 13,406 | 14,471 | ||
| Other trade receivables | 4,441 | 0 | 4,441 | 4,679 | ||
| Total receivables | 171,440 | -13,024 | 158,416 | 175,448 |
Trade receivables within the Group are classified to the appropriate maturity buckets. Expected credit losses for receivables within the Group are taken into account at the same rate applied to other receivables.
| Telekom Slovenije Group | Telekom Slovenije | |||||
|---|---|---|---|---|---|---|
| EUR thousand | 30 Jun 2021 | 31 Dec 2020 | 31 Dec 2020 | |||
| Past due | 5 | 6 | 5 | 6 | ||
| Not past due: | 128 | 158 | 78,375 | 78,367 | ||
| - in less than 3 months | 13 | 15 | 382 | 323 | ||
| - between 3 and 12 months | 35 | 40 | 16,999 | 17,056 | ||
| - between 1 and 2 years | 31 | 40 | 19,855 | 9,582 | ||
| - between 2 and 5 years | 44 | 53 | 34,496 | 44,358 | ||
| - over 5 years | 5 | 10 | 6,644 | 7,049 | ||
| Total | 133 | 164 | 78,380 | 78,373 |
| Telekom Slovenije Group | Past due | ||||||
|---|---|---|---|---|---|---|---|
| EUR thousand | Not past due | Less than 3 months |
Between 3 and 12 months |
Between 1 and 2 years |
Between 2 and 5 years |
Over 5 years |
Total |
| Loans granted | 128 | 5 | 0 | 0 | 0 | 0 | 133 |
| Telekom Slovenije | Past due | ||||||
|---|---|---|---|---|---|---|---|
| EUR thousand | Not past due | Up to 3 months |
Between 3 and 12 months |
Between 1 and 2 years |
Between 2 and 5 years |
Over 5 years |
Total |
| Loans granted | 78,375 | 5 | 0 | 0 | 0 | 0 | 78,380 |
| Telekom Slovenije Group | Past due | ||||||
|---|---|---|---|---|---|---|---|
| EUR thousand | Not past due | Less than 3 months |
Between 3 and 12 months |
Between 1 and 2 years |
Between 2 and 5 years |
Over 5 years |
Total |
| Loans granted | 158 | 6 | 0 | 0 | 0 | 0 | 164 |
| Telekom Slovenije | Past due | ||||||
|---|---|---|---|---|---|---|---|
| EUR thousand | Not past due | Less than 3 months |
Between 3 and 12 months |
Between 1 and 2 years |
Between 2 and 5 years |
Over 5 years |
Total |
| Loans granted | 78,367 | 6 | 0 | 0 | 0 | 0 | 78,373 |
The Group's solvency is the result of the active planning and management of cash flows, ensuring the appropriate maturities and the diversification of financial debt, financing within the Group, and the optimisation of working capital and cash. Liquidity risk at the Group level is managed by the parent company, which plans and monitors subsidiaries' financing needs, and provides them the sources they require.
Debt is relatively low at the level of the Group and Company. Financial liabilities of the Group and the Company relate to long-term syndicated and bilateral bank loans in the amount of EUR 340.0 million, a short-term bank loan in the amount of EUR 26 million, and lease liabilities in the amount of EUR 66.2 million at the Group level and EUR 74.2 million at the Company level. The Group and Company regularly repay their liabilities from financing.
In the beginning of June 2021, a contract was signed for a long-term syndicated loan in the amount of EUR 130 million, via which Telekom Slovenije has ensured the necessary liquidity for the repayment of issued bonds in the amount of EUR 100 million that fell due for payment in June 2021. A portion of the loan will also be earmarked for investments in connection with the continued implementation of the Company's established strategy.
For the purpose of ensuring a high level of liquidity, the Group has open short-term revolving lines at banks that are rolled over as required. Total liquidity reserves amounted to EUR 74 million at the end of the first half of 2021, and took the form of approved but undrawn short-term revolving credit lines. The Company has also yet to completely draw down two long-term loans according to loan agreements entered into with the European Investment Bank and the syndicate of banks; the undrawn portion according to both contracts amounts to EUR 90 million.
Maturity of the Telekom Slovenije Group's liabilities as at 30 June 2021 and 31 December 2020 based on contractual non-discounted payments
| Not past due | ||||||||
|---|---|---|---|---|---|---|---|---|
| EUR thousand | Past due | Callable | Up to 3 months |
Between 3 and 12 months |
Between 1 and 2 years |
Between 2 and 5 years |
Over 5 years |
Total |
| 30 Jun 2021 | ||||||||
| Loans and borrowings |
0 | 0 | 44,975 | 18,956 | 37,912 | 173,223 | 90,952 | 366,018 |
| Anticipated interest on loans |
0 | 0 | 2,306 | 2,154 | 3,916 | 5,410 | 2,264 | 16,050 |
| Other financial liabilities |
61 | 0 | 29,275 | 1 | 152 | 0 | 0 | 29,489 |
| Anticipated interest on bonds |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade and other payables |
768 | 2,889 | 63,135 | 25,327 | 14,873 | 5,738 | 15,037 | 127,767 |
| Financial liabilities from leases |
13 | 17 | 3,818 | 5,842 | 7,234 | 16,583 | 32,705 | 66,212 |
| Total | 842 | 2,906 | 143,509 | 52,280 | 64,087 | 200,954 | 140,958 | 605,536 |
| 31 Dec 2020 | ||||||||
| Loans and borrowings |
0 | 0 | 1 | 32,269 | 30,769 | 153,846 | 0 | 216,885 |
| Anticipated interest on loans |
0 | 0 | 16 | 3,202 | 2,725 | 2,756 | 0 | 8,699 |
| Other financial liabilities |
61 | 0 | 98 | 101,097 | 244 | 0 | 0 | 101,500 |
| Anticipated interest on bonds |
0 | 0 | 0 | 1,950 | 0 | 0 | 0 | 1,950 |
| Trade and other payables |
2,593 | 2,727 | 103,519 | 10,220 | 9,313 | 18,988 | 10,594 | 157,954 |
| Financial liabilities from leases |
120 | 14 | 5,023 | 5,023 | 7,044 | 18,059 | 33,989 | 69,272 |
| Total | 2,774 | 2,741 | 108,657 | 153,761 | 50,095 | 193,649 | 44,583 | 556,260 |
Maturity of Telekom Slovenije's liabilities as at 30 June 2021 and 31 December 2020 based on contractual nondiscounted payments
| Not past due | ||||||||
|---|---|---|---|---|---|---|---|---|
| EUR thousand | Past due | Callable | Up to 3 months |
Between 3 and 12 months |
Between 1 and 2 years |
Between 2 and 5 years |
Over 5 years |
Total |
| 30 Jun 2021 | ||||||||
| Loans and borrowings |
0 | 0 | 44,980 | 18,956 | 37,912 | 173,223 | 90,952 | 366,023 |
| Anticipated interest on loans |
0 | 0 | 2,306 | 2,154 | 3,916 | 5,409 | 2,264 | 16,049 |
| Other financial liabilities |
61 | 0 | 29,275 | 0 | 152 | 0 | 0 | 29,488 |
| Anticipated interest on bonds |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade and other payables |
481 | 1,419 | 62,986 | 18,006 | 14,875 | 5,738 | 206 | 103,711 |
| Financial liabilities from leases |
11 | 17 | 4,197 | 6,799 | 8,832 | 21,947 | 32,391 | 74,194 |
| Total | 553 | 1,436 | 143,744 | 45,915 | 65,687 | 206,317 | 125,813 | 589,465 |
| 31 Dec 2020 | ||||||||
| Loans and borrowings |
0 | 0 | 0 | 45,272 | 30,769 | 153,846 | 0 | 229,887 |
| Anticipated interest on loans |
0 | 0 | 28 | 3,250 | 2,725 | 2,756 | 0 | 8,759 |
| Other financial liabilities |
61 | 0 | 98 | 101,095 | 244 | 0 | 0 | 101,498 |
| Anticipated interest on bonds |
0 | 0 | 0 | 1,950 | 0 | 0 | 0 | 1,950 |
| Trade and other payables |
1,845 | 1,376 | 96,548 | 9,986 | 10,551 | 10,045 | 260 | 130,611 |
| Financial liabilities from leases |
27 | 14 | 5,463 | 6,155 | 8,837 | 22,726 | 35,531 | 78,753 |
| Total | 1,933 | 1,390 | 102,137 | 167,708 | 53,126 | 189,373 | 35,791 | 551,458 |
Interest-rate risk is the risk of the negative effect of a change in market interest rates on the Group's operations. The Group's and the Company's exposure to interest-rate risk as at 30 June 2021 derives from a potential change in the EURIBOR reference interest rate linked to interest-sensitive liabilities. The target ratio of financial liabilities with a variable interest rate to financial liabilities with a fixed or hedged interest rate that the Group and Company pursue is 50% of liabilities with a fixed or hedged interest rate.
Liabilities from loans raised with variable interest rates tied to the 6-month EURIBOR accounted for 69.4% of the Group's interest-bearing financial liabilities and 6 .2% of the Company's interest-bearing financial liabilities as at 30 June 2021. The remaining liabilities are accounted for by loans and a finance lease with a fixed interest rate.
The Group and Company entered into an interest-rate swap in the amount of 50% of two of three loan tranches with the aim of hedging exposure to interest-rate risk as the result of a long-term syndicated loan with a final repayment deadline of 31 December 2025. The amount of the secured principal stood at EUR 65.4 million as at 30 June 2021. By hedging interest-rate exposure through the use of an interest-rate swap (IRS), the Group and Company hedge future cash flows against the risk of rising interest rates. The principal is hedged against a rise in the reference interest rate if the latter is higher than or equal to zero. Fixed or hedged interest rates account for 45.7% of interest-bearing financial liabilities at the Group level and 46.7% at the Company level.
| Telekom Slovenije Group | Telekom Slovenije | |||
|---|---|---|---|---|
| EUR thousand | 30 Jun 2021 | 31 Dec 2020 | 30 Jun 2021 | 31 Dec 2020 |
| Financial instruments with variable interest rates |
||||
| Financial receivables | 0 | 0 | 0 | 0 |
| Financial liabilities | 234,615 | 147,654 | 234,615 | 147,654 |
| Net financial liabilities | 234,615 | 147,654 | 234,615 | 147,654 |
The table does not include financial instruments that do not bear interest or instruments bearing a fixed interest rate, as the latter are not exposed to interest-rate risk. Financial liabilities whose interest rate is hedged against a rise in the EURIBOR are also not included.
The table below presents a sensitivity analysis for a change in an interest rate on the reporting date with respect to the profit of the Group and Company. All other variables are constant in the analysis.
| Interest-rate risk table | |||||||
|---|---|---|---|---|---|---|---|
| 30 Jun 2021 |
Interest rate increase/decrease | Effect on profit before tax in EUR thousand | |||||
| Telekom Slovenije Group | Telekom Slovenije | ||||||
| EURO | +100 bp | -666 | -666 | ||||
| EURO | -100 bp | -654 | -654 | ||||
| 31 Dec 2020 |
Interest rate increase/decrease | Effect on profit before tax in EUR thousand | |||
|---|---|---|---|---|---|
| Telekom Slovenije Group | Telekom Slovenije | ||||
| EURO | +100 bp | -202 | -202 | ||
| EURO | -100 bp | -692 | -692 |
| Euribor | Value as at 30 Jun 2021 | Value as at 31 Dec 2020 | Change in % |
|---|---|---|---|
| 6-month | -0.513 | -0.523 | 1.91 |
The key objectives of managing the capital of the Group and Company are ensuring capital adequacy and thus long-term solvency and financial stability in an attempt to secure the best possible credit rating for the financing of operations, and ensuring the continued development of the Group and Company, and thus the achievement of the highest possible value for shareholders.
The Group and Company use the net financial debt to equity and equity to total assets ratios to monitor changes in capital. The Group's net financial debt includes loans received, lease liabilities and other financial liabilities, less current financial assets and cash and cash equivalents. The Group also complies with the financial commitments set out in loan agreements when making decisions regarding the management of capital.
| Telekom Slovenije Group | Telekom Slovenije | |||
|---|---|---|---|---|
| EUR thousand | 30 Jun 2021 | 31 Dec 2020 | 30 Jun 2021 | 31 Dec 2020 |
| Borrowings and other financial liabilities | 460,710 | 387,056 | 468,696 | 409,538 |
| Less current investments and cash with short-term deposits |
-16,296 | -8,679 | -20,682 | -19,471 |
| Net liabilities | 444,414 | 378,377 | 448,014 | 390,067 |
| Equity | 582,875 | 590,484 | 605,268 | 605,784 |
| Total assets | 1,271,525 | 1,227,839 | 1,261,894 | 1,226,566 |
| Debt/equity ratio | 76.2% | 64.1% | 74.0% | 64.4% |
| Equity/total assets ratio | 45.8% | 48.1% | 48.0% | 49.4% |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.