AI assistant
TELEFLEX INC — Capital/Financing Update 2010
Aug 4, 2010
30968_rns_2010-08-04_03bcf52b-7b51-4ab6-a677-c29d331f416e.zip
Capital/Financing Update
Open in viewerOpens in your device viewer
FWP 1 w79423fwp.htm FWP fwp PAGEBREAK
Filed pursuant to Rule 433 under the Securities Act of 1933 Issuer Free Writing Prospectus dated August 3, 2010 Relating to Preliminary Prospectus Supplement dated August 2, 2010 Registration Statement No. 333-168464
PRICING TERM SHEET
Dated August 3, 2010 to the
Preliminary Prospectus Supplement Referred to Below
Teleflex Incorporated
Offering of
$350,000,000 principal amount of 3.875% Convertible Senior Subordinated Notes due 2017
The information in this pricing term sheet relates only to the Convertible Senior Subordinated Notes offering and should be read together with (i) the preliminary prospectus supplement dated August 2, 2010 relating to the Convertible Senior Subordinated Notes offering, including the documents incorporated by reference therein, and (ii) the accompanying prospectus dated August 2, 2010, each filed with the Securities and Exchange Commission (the SEC).
| Issuer: | Teleflex Incorporated, a Delaware corporation. |
|---|---|
| Ticker/Exchange for Common Stock: | TFX/The New York Stock Exchange (NYSE) |
| Securities Offered: | 3.875% Convertible Senior Subordinated Notes due 2017 (the |
| Notes). | |
| Aggregate Principal Amount | |
| Offered: | $350,000,000 aggregate principal amount of Notes. |
| Underwriters Option to | |
| Purchase Additional Notes: | Up to $50,000,000 principal amount of additional Notes. |
| Net Proceeds of the Offering: | Approximately $338.6 million (or approximately $387.2 |
| million if the underwriters exercise their option to | |
| purchase additional notes in full), after deducting the | |
| underwriters discounts and commissions and estimated | |
| offering expenses payable by the Issuer. | |
| Convertible Note Hedge | |
| Transactions and Warrant | |
| Transactions: | Approximately $25.0 million of the net proceeds from the |
| offering will be used to pay the cost of the convertible | |
| note hedge transactions (after such cost is partially | |
| offset by the proceeds to us from the sale of the | |
| warrants). If the underwriters exercise their option to | |
| purchase additional notes, the notional size of the | |
| convertible note hedge transactions and the warrant | |
| transactions will be automatically increased in a manner | |
| proportionate to the increase in the principal amount of | |
| the notes being sold in the offering. In such event, the | |
| Issuer intends to use a proportionate portion of the net | |
| proceeds from the sale of such additional Notes (together | |
| with proceeds to the Issuer from the increase in the size | |
| of the warrant transactions) to fund the additional cost of | |
| the increased convertible note hedge transactions. The | |
| strike price of the warrant transactions is $74.648 | |
| (subject to customary anti-dilution adjustments), which | |
| represents a 40% premium over the Closing Stock Price. |
Folio 1 /Folio
PAGEBREAK
| Maturity Date: | August 1, 2017, unless earlier converted or repurchased by
the Issuer at the holders option upon a fundamental
change. |
| --- | --- |
| Annual Interest Rate: | 3.875% per annum, accruing from the Settlement Date. |
| Interest Payment Dates: | Each February 1 and August 1, beginning on February 1, 2011. |
| Interest Payment Record Dates: | January 15 and July 15. |
| Public Offering Price: | 100% |
| Closing Stock Price: | $53.32 per share of the Issuers common stock on the NYSE
as of August 3, 2010. |
| Conversion Premium: | Approximately 15% above the Closing Stock Price. |
| Conversion Price: | Approximately $61.32 per share of the Issuers common
stock, subject to adjustment. |
| Conversion Rate: | 16.3084 shares of the Issuers common stock per $1,000
principal amount of the Notes, subject to adjustment. |
| Joint Book-Running Managers: | Goldman, Sachs & Co., Jefferies & Company, Inc., Morgan
Stanley & Co. Incorporated, Merrill Lynch, Pierce, Fenner &
Smith Incorporated and J.P. Morgan Securities Inc. |
| Pricing Date: | August 3, 2010 |
| Expected Settlement Date: | August 9, 2010 |
| CUSIP/ISIN Number: | 879369AA42 / US879369AA42 |
| Pro Forma Ratio of Earnings
to Fixed Charges: | Assuming the Refinancing Transactions were completed as of
January 1, 2009, the pro forma ratio of earnings to
fixed charges for the six months ended June 27, 2010 is
3.1. |
| Borrowing Capacity: | As of June 27, 2010, on an as adjusted basis after giving
effect to the Refinancing Transactions, the Issuer would
have approximately $345.4 million of borrowing capacity,
consisting of $311.0 million of aggregate borrowing
capacity under the Issuers revolving credit facility and
$34.4 million of borrowing capacity under the Issuers
accounts receivable securitization facility. |
| Adjustment to Conversion Rate
Upon Conversion Upon a
Make-Whole Fundamental
Change: | The following table sets forth the number of additional
shares of the Issuers common stock by which the conversion
rate will be increased per $1,000 principal amount of
Convertible Senior Subordinated Notes for conversions in
connection with a make-whole fundamental change based on
the stock price and effective date of such make-whole
fundamental change: |
Folio 2 /Folio
PAGEBREAK
| Stock Price | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Effective | ||||||||||||
| Date | $53.32 | $55.00 | $60.00 | $65.00 | $70.00 | $80.00 | $90.00 | $100.00 | $120.00 | $140.00 | $160.00 | $180.00 |
| August 9, 2010 | 2.4462 | 2.3988 | 1.8223 | 1.4229 | 1.1561 | 0.7968 | 0.5412 | 0.3503 | 0.1375 | 0.0542 | 0.0248 | 0.0075 |
| August 1, 2011 | 2.4462 | 2.2671 | 1.6831 | 1.2788 | 1.0186 | 0.7023 | 0.4689 | 0.2975 | 0.1053 | 0.0337 | 0.0093 | 0.0000 |
| August 1, 2012 | 2.4186 | 2.1625 | 1.5680 | 1.1563 | 0.8944 | 0.6024 | 0.4000 | 0.2501 | 0.0824 | 0.0237 | 0.0042 | 0.0000 |
| August 1, 2013 | 2.3672 | 2.1010 | 1.4760 | 1.0431 | 0.7621 | 0.5051 | 0.3283 | 0.2038 | 0.0610 | 0.0135 | 0.0000 | 0.0000 |
| August 1, 2014 | 2.3591 | 2.0756 | 1.4063 | 0.9483 | 0.6473 | 0.3811 | 0.2430 | 0.1443 | 0.0353 | 0.0012 | 0.0000 | 0.0000 |
| August 1, 2015 | 2.3794 | 2.0643 | 1.3271 | 0.8247 | 0.4993 | 0.2336 | 0.1322 | 0.0626 | 0.0000 | 0.0000 | 0.0000 | 0.0000 |
| August 1, 2016 | 2.4462 | 2.0944 | 1.2521 | 0.7020 | 0.3644 | 0.1198 | 0.0638 | 0.0228 | 0.0000 | 0.0000 | 0.0000 | 0.0000 |
| August 1, 2017 | 2.4462 | 1.8734 | 0.3582 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 |
The exact stock prices and effective dates may not be set forth in the table above, in which case:
| | if the stock price is between two stock prices in the table or the effective date is
between two effective dates in the table, the number of additional shares will be
determined by a straight-line interpolation between the number of additional shares set
forth for the higher and lower stock prices and the earlier and later effective dates,
as applicable, based on a 365-day year; |
| --- | --- |
| | if the stock price is greater than $180.00 per share (subject to adjustment in the
same manner as the stock prices set forth in the column headings of the table above),
the conversion rate will not be increased; and |
| | if the stock price is less than $53.32 per share (subject to adjustment in the same
manner as the stock prices set forth in the column headings of the table above), the
conversion rate will not be increased. |
Notwithstanding the foregoing, in no event will the conversion rate exceed 18.7546 shares per $1,000 principal amount of notes, subject to adjustments in the same manner as the conversion rate as set forth under Description of NotesConversion RightsConversion Rate Adjustments in the preliminary prospectus supplement dated August 2, 2010.
Folio 3 /Folio
PAGEBREAK
Capitalization
The following table sets forth Issuers cash and cash equivalents and capitalization as of June 27, 2010:
| | on an actual basis; and |
|---|---|
| | on an as adjusted basis to give effect to the Refinancing Transactions. |
This table should be read in conjunction with the information set forth under the Use of Proceeds section and the Description of Other Indebtedness section included in the preliminary prospectus supplement and the Issuers consolidated financial statements and the notes thereto incorporated by reference in the preliminary prospectus supplement and accompanying prospectus.
| As of June 27, 2010 — Actual | As Adjusted (1) | |||
|---|---|---|---|---|
| (Dollars in thousands) | ||||
| Cash and cash equivalents | $ 287,129 | $ | 171,922 | |
| Current borrowings: | ||||
| Accounts receivable securitization facility (2) | $ 39,700 | $ | 39,700 | |
| Other (3) | $ 1,764 | $ | 1,764 | |
| Total current borrowings | $ 41,464 | $ | 41,464 | |
| Long-term debt: | ||||
| Credit Facilities: | ||||
| Term loan facility due 2012 (4) | $ 600,000 | $ | 36,123 | |
| Term loan facility due 2014 (4) | | 363,877 | ||
| Revolving credit facility due 2012 | | 843 | ||
| Revolving credit facility due 2014 | | 9,157 | ||
| Existing 2007 Senior Notes: | ||||
| 7.62% Series A Senior Notes due 2012 | 130,000 | | ||
| 7.94% Series B Senior Notes due 2014 | 40,000 | | ||
| Floating Rate Series C Senior Notes due 2012 | 26,600 | | ||
| Existing 2004 Senior Notes (5) : | ||||
| 6.66% Series 2004-1 Tranche A Senior Notes due 2011 | 145,000 | 145,000 | ||
| 7.14% Series 2004-1 Tranche B Senior Notes due 2014 | 96,500 | 96,500 | ||
| 7.46% Series 2004-1 Tranche C Senior Notes due 2016 | 90,100 | 90,100 | ||
| 3.875% Convertible Senior Subordinated Notes due 2017 (6) | | 350,000 | ||
| Unamortized discount on 3.875% Convertible Senior Subordinated | ||||
| Notes due 2017 (6) | | (73,263 | ) | |
| Total long-term debt | $ 1,128,200 | $ | 1,018,337 | |
| Total debt | $ 1,169,664 | $ | 1,059,801 | |
| Common shareholders equity: | ||||
| Common shares, $1 par value (7) | 42,191 | 42,191 | ||
| Additional paid-in capital (6) | 289,319 | 320,047 | ||
| Retained earnings | 1,502,831 | 1,482,834 | ||
| Accumulated other comprehensive income | (121,188 | ) | (121,188 | ) |
| Less: Treasury stock, at cost (2,264,190 shares) | (135,921 | ) | (135,921 | ) |
| Total common shareholders equity | $ 1,577,232 | $ | 1,587,963 | |
| Total capitalization | $ 2,746,896 | $ | 2,647,764 |
Folio 4 /Folio
PAGEBREAK
| (1) | For purposes of these calculations, the as adjusted information assumes that the
prepayment make-whole amount included in the aggregate prepayment purchase price of the Existing
2007 Senior Notes equals approximately $27.6 million, based on applicable interest rates as of
August 2, 2010; the actual amount of the prepayment make-whole amount will be calculated using
applicable interest rates on the second business day preceding the prepayment date. In addition,
the as adjusted information assumes that accrued and unpaid interest equals approximately $4.9
million. |
| --- | --- |
| (2) | The unused borrowing capacity under Issuers accounts receivable securitization facility was
$34.4 million on an actual basis and $34.4 million on an adjusted basis. |
| (3) | Other current borrowings consist of outstanding indebtedness under a short-term working capital
credit facility supporting an operating subsidiary in China. |
| (4) | Aggregate unused borrowing capacity under Issuers revolving credit facility was $297.8 million
on an actual basis and $311.0 million on an as adjusted basis. |
| (5) | The interest rates are effective as of June 28, 2010. |
| (6) | In accordance with ASC 470-20, the fair value of the feature to convert the debt into common
stock is reported as a component of stockholders equity. Upon issuance of the notes, the debt will
be reported at a discount to the face amount resulting in a decrease in the amount of debt with an
increase in equity reported in Issuers financial statements. Under GAAP, the amount of debt
reported will accrete up to the face amount over the expected term of the debt. The determination
of the fair values of the debt and equity components has been estimated but is subject to change
based upon the completion of Issuers analysis of non-convertible debt interest rates. Issuer
currently estimates that the fair value of the feature to convert the debt into common stock which
will be reported as unamortized discount on the notes being offered is equal to approximately $73.3
million on a pre-tax basis; this amount will be reported, on an after-tax basis, as an increase to
additional paid-in capital on an as adjusted basis. ASC 470-20 does not affect the actual amount
that Issuer is required to repay. In addition, additional paid-in capital is reduced as a result of
the net cost of the convertible note hedge transactions and warrant transactions, which is
approximately $25.0 million on a pre-tax basis; this amount will be reported on an after-tax basis
on an as adjusted basis. |
| (7) | There are 200,000,000 authorized shares of Issuers common stock, of which 39,927,082 shares
were issued and outstanding as of July 14, 2010 on an actual and as adjusted basis. This amount
does not include (i) the shares of Issuers common stock issuable upon conversion of the notes
being offered hereby if Issuer elects to satisfy its conversion obligation by physical settlement
or combination settlement; (ii) the shares of Issuers common stock issuable under the warrant
transactions being entered into concurrently with this offering; (iii) 2,475,030 shares of Issuers
common stock issuable upon
exercise of outstanding stock options granted under Issuers 2000 stock compensation plan (the
2000 Plan) and Issuers 2008 stock incentive plan (the 2008 Plan); (iv) 421,871 shares of
Issuers common stock issuable upon vesting of outstanding restricted stock awards under the 2000
Plan; (v) 1,724,910 shares of Issuers common stock reserved for issuance under the 2000 Plan and
the 2008 Plan; and (vi) approximately 20,000 shares to be distributed from the deferred
compensation plan. |
Folio 5 /Folio
PAGEBREAK
The Issuer has filed a registration statement (including the preliminary prospectus supplement dated August 2, 2010 and an accompanying prospectus dated August 2, 2010) with the SEC, for the offering to which this communication relates. Before you invest, you should read the relevant preliminary prospectus supplement, the accompanying prospectus and the other documents the Issuer has filed with the SEC for more complete information about the Issuer and the offering. You may get these documents for free by visiting EDGAR on the SEC web site at www.sec.gov. Alternatively, copies may be obtained from Goldman, Sachs & Co., Attn: Prospectus Department, Goldman, Sachs & Co. at 200 West Street, New York, NY 10282, (866) 471-2526 or emailing [email protected], Jefferies & Company, Inc. at 520 Madison Avenue, 12th Floor, New York, NY 10022, Attention: Equity Syndicate Prospectus Department (877) 547-6340 or emailing [email protected], Morgan Stanley & Co. Incorporated at 180 Varick Street, 2nd Floor, New York, NY 10014, Attention: Prospectus Department, (866) 718-1649 or by emailing [email protected], BofA Merrill Lynch at 4 World Financial Center, New York, NY 10080, Attention: Prospectus Department or emailing [email protected] or J.P. Morgan Securities Inc. at 4 Chase Metrotech Center, CS Level, Brooklyn, NY 11245, Attention: Prospectus Library.
Folio 6 /Folio