Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Tele2 Interim / Quarterly Report 2008

Jul 23, 2008

2981_ir_2008-07-23_042ad46b-9574-47c4-84c7-b4765f3249e4.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

INTERIM REPORT JANUARY–JUNE 2008

In Q2 2008, Tele2's EBITDA1) increased by 29 percent to SEK 2,069 million. Mobile EBITDA1) increased by 20 percent to SEK 1,594 million.

  • Net sales1) in Q2 2008 amounted to SEK 10,150 (9,507) million, an increase of 7 percent.
  • › EBITDA1) in Q2 2008 increased by 29 percent to SEK 2,069 (1,603) million.
  • › EBIT1) in Q2 2008 increased by 52 percent to SEK 1,117 (736) million excluding one-off items of SEK –738 (0) million related to impairment loss in Germany. Including one-off items EBIT amounted to SEK 379 (736) million.
  • › Net profi t/loss2) in Q2 2008 amounted to SEK 114 (-331) million.
  • › Earnings per share2) in Q2 2008, after dilution, amounted to SEK 0.27 (-0.67).
  • › Net sales1) for H1 2008 amounted to SEK 20,007 (18,622) million, an increase of 7 percent.
  • › Net profi t/loss2) for H1 2008 amounted to SEK 815 (-62) million.
  • › Earnings per share2) for H1 2008 amounted to SEK 1.82 (0.03).
  • › Tele2's net debt at the end of H1 2008 amounted to SEK 8,157 (17,258) million, a decrease of 53 percent.

The fi gures presented correspond to Q2 2008 unless otherwise stated. The fi gures shown in parentheses correspond to the comparable periods in 2007. 1) Less divested operations (see note 9)

2) From continuing operations (see note 10)

ALL TIME HIGH OPERATING RESULT

Tele2 has developed dramatically over the years, as a result of a focused strategy and a strong commitment. Today we are experiencing the fruits of the hard work undertaken by Tele2 and its employees – with an all time high operating result.

Despite a new record in absolute EBITDA contribution, we will not relax in any sense – there is still much to be accomplished and a lot of things we can do better.

The realignment of the group will continue, making sure that unprofi table entities sharpen up or else be released from the organization. However, this realignment process also includes the development of the

Despite a new record in absolute EBITDA contribution, we will not relax in any sense – there is still much to be accomplished and a lot of things we can do better.

well performing majority of the group. Hence we will look for complementary assets, built on mobile services, especially in our emerging market footprint.

We will further investigate the possibility of moving into green-fi eld mobile operations in the CIS (Commonwealth of Independent States). Our proven track-record of running effi cient and successful mobile operations underlines that this is the right way forward for Tele2.

The MOBILE operations of Tele2 continue to show good and robust operational performance, despite a very competitive environment. Russia, Sweden, Croatia and the Baltic all showed strong customer intake. Tele2 Russia once again managed to improve profi tability and delivered an EBITDA margin of 36 percent. This should be seen in the light of increasing operational and capital expenditures related to the roll-out of operations in the Krasnodar region as well as in the 17 new regions recently awarded. The Baltic region was to some extent negatively affected by the poor economic environment. However, the operations managed to maintain a stable EBITDA margin at 33 percent. Croatia once again had good traction in the consumer segment adding 37,000 new mobile users. The migration to the new roaming agreement went smoothly and Tele2 Croatia continues to focus on improvement of its own network. The Swedish mobile operations recovered from a somewhat slower Q1 2008 and added 85,000 customers in Q2 2008, of which 24,000 were mobile broadband users.

Our FIXED BROADBAND operations developed slower and added 4,000 customers during the quarter. Revenue grew by 15 percent and the EBITDA margin was -1 percent in the quarter. We have promised improved profi tability in fi xed broadband, so that the service can meet the hurdles set

by management. Q2 2008 showed a signifi cant uptick in EBITDA performance, both sequentially as well as compared to the same period last year. We still have some way to go and we see improvement to come as we focus more on fi xed broadband as a complement to mobile services and less on market share on a standalone basis.

FIXED TELEPHONY operations continued to deliver very robust results and profi tability. The EBITDA margin was a solid 25 percent in the quarter. Even though we are well aware of the deteriorating long term prospects for fi xed line services, good cash fl ows remain to be generated in this area.

Lars-Johan Jarnheimer President and CEO of Tele2 AB

FINANCIAL OVERVIEW

Tele2's fi nancial performance refl ects the ongoing realignment process and continued focus on mobile services on own infrastructure complemented by fi xed broadband services. Mobile and fi xed broadband sales continued to grow, compared with the same period last year. A smaller scale and scope of the total operations and a greater focus on mobile services on own infrastructure has led to a continued expansion of the EBITDA margin. The decline in fi xed line services is expected to continue.

FINANCIAL OVERVIEW, LESS DIVESTED OPERATIONS

Customer net intake amounted to 340,000 (592,000) in Q2 2008. Mobile services continue the positive trend with good customer intake in Russia, Sweden, Croatia and the Baltic region. Swedish mobile continued to see robust intake of mobile broadband customers, adding 24,000. Fixed telephony continued to see an outfl ow of customers and Tele2 lost -415,000 (-380,000) users in the quarter. Tele2 Germany continued to represent the largest reduction in fi xed telephony customers and lost -304,000 (-158,000) in the quarter. In Q2 2008, the total customer base increased to 23,963,000 (22,432,000).

Net sales in Q2 2008 amounted to SEK 10,150 (9,507) million, an increase of 7 percent. The positive revenue development was mainly driven by mobile but also by fi xed broadband services.

EBITDA in Q2 2008 amounted to SEK 2,069 (1,603) million, equivalent to an EBITDA margin of 20 (17) percent. The EBITDA development was infl uenced by an improved revenue mix, with a larger contribution from mobile services on own infrastructure in combination with the result of the realignment process. Tele2 in Russia, the Netherlands and France showed the greatest sequential performance in Q2 2008. Tele2 also continued to focus on maximizing profi ts from its mature fi xed telephony operations, which contributed to the overall operational development.

EBIT in Q2 2008 increased by 52 percent to SEK 1,117 (736) million excluding one-off items of SEK –738 (0) million related to impairment loss in Germany. Including one-off items EBIT amounted to SEK 379 (736) million. The capital gain of approximately SEK 1 billion from the disposal of operations in Luxembourg and Liechtenstein will be reported when cleared by relevant regulatory authorities.

FINANCIAL OVERVIEW, CONTINUING OPERATIONS1)

Profi t/loss before tax amounted to SEK 278 (-1) million.

Net profi t/loss amounted to SEK 114 (-331) million.

Cash fl ow after CAPEX2) amounted to SEK 412 (–340) million.

CAPEX amounted to SEK 1,409 (1,094) million, including SEK 549 million attributable to the payment for 20 MHz of 4G/LTE (Long Term Evolution) 2.6 GHz spectrum in Sweden.

Net debt2) amounted to SEK 8,157 (17,258) million at June 30, 2008, or 1.29 times full year 2007 EBITDA. Tele2's credit facility decreased by SEK 5,430 million to SEK 23,896 million due to disposals of operations, which is in accordance with the agreement between Tele2 and its banks.

FINANCIAL COMMENTS

Tele2's longer term fi nancial leverage should refl ect both the status of its operations and the future strategic opportunities and obligations. Tele2 is still pursuing its realignment process, focusing the scope of its current geographic footprint. The company will also continue to invest in its core operations and consider potential acquisitions.

Tele2's view on a longer term target for fi nancial leverage, defi ned as net debt/EBITDA ratio, is that it should be in line with the industry and the markets in which it operates.

Toward the end of 2007, Tele2 Russia was awarded mobile telephony licenses for GSM in 17 new regions in Russia. In total, Tele2 now has licenses in 34 regions covering 60 million inhabitants. However, it should still be emphasized that the process for awarding the new licenses has been challenged in court. The following points are still valid when estimating the fi nancial impact of the 17 new licenses:

  • In 2008 operational expenditures are estimated at SEK 50–75 million and capital expenditures are estimated at SEK 500–600 million.
  • In 2009 operational expenditures are estimated at SEK 175–200 million and capital expenditures are estimated at SEK 800–1,000 million.
  • Four regions will have been launched as of H1 2009 and fi ve regions as of H2 2009. The base plan of the infrastructure based operation should be able to reach an EBITDA break-even three years after commercial launch date. However, there might be regional differences, moving the break-even date either forward or backwards.
  • The longer term market share in the 17 new regions should not deviate signifi cantly from the historic market share of Tele2 Russia.

The following additional points should also be considered when estimating 2008:

  • In 2008 Tele2 forecast a corporate tax rate of approximately 15 percent excluding one-off items. The tax payment will affect 2008 cash fl ow by approximately SEK 500 million.
  • In 2008 Tele2 forecast a CAPEX level in the range of SEK 4,800-5,000 million, including SEK 549 million attributable to the payment for 20 MHz of 4G/LTE (Long Term Evolution) 2.6 GHz spectrum in Sweden.

1) Less discontinued operations (see note 10)

FINANCIAL OVERVIEW cont.

SEK million 2008
Q2
2007
Q2
2008
H1
2007
H1
2007
full year
Mobile1)
Net customer intake (thousands) 751 906 1,165 1,627 3,194
Net sales 6,098 5,361 11,786 10,114 21,513
EBITDA 1,594 1,327 2,932 2,350 5,023
EBIT 1,203 958 2,155 1,627 3,516
CAPEX 1,177 726 1,741 1,351 2,702
Fixed broadband1)
Net customer intake (thousands) 4 66 61 150 268
Net sales 1,573 1,368 3,094 2,750 5,749
EBITDA -21 -210 -181 -280 -586
EBIT -432 -568 -1,000 -996 -2,059
CAPEX 158 209 384 441 969
Fixed telephony1)
Net customer intake (thousands) -415 -380 -858 -714 -1,246
Net sales 1,945 2,324 4,013 4,866 9,274
EBITDA 487 409 930 894 1,698
EBIT 390 323 734 718 1,310
CAPEX 23 52 74 92 193
Total1)
Net customer intake (thousands) 340 592 368 1,063 2,216
Net sales 10,150 9,507 20,007 18,622 38,626
EBITDA 2,069 1,603 3,752 3,097 6,322
EBIT 1,117 736 1,856 1,378 2,744
CAPEX 1,408 1,038 2,287 1,973 4,054
Continuing operations
Net customer intake (thousands) 340 520 358 915 2,010
Net sales2) 10,156 10,682 20,037 21,172 41,533
EBITDA 2,068 1,648 3,745 3,175 6,333
EBIT3) 380 164 1,195 734 1,297
CAPEX 1,409 1,094 2,288 2,084 4,200
EBT 278 -1 1,065 290 566
Net profi t/loss 114 -331 815 -62 -433
Cash fl ow from operating activities4) 1,858 1,153 3,365 1,555 4,350
Cash fl ow after CAPEX4) 412 -340 920 -1,111 -819

The fi gures exclude one-off items except for fi gures presented for continuing operations

1) Less divested operations (see note 9)

2) Net sales for FY 2007 include negative one-off items of SEK 200 million

3) EBIT include result from sale of operations, impairment of goodwill and other one-off items stated under the segment reporting section of EBIT in the interim report Januari-June 2008

4) Include discontinued operations (see note 10)

Signifi cant events in the quarter

  • › Tele2 announced the sale of Tele2 Poland to Netia.
  • › Tele2 announced the sale of Tele2 Luxembourg and Tele2 Liechtenstein to Belgacom.
  • › Harri Koponen was appointed new President and CEO of Tele2, effective from 18 August 2008.
  • › Tele2 Sweden was awarded frequencies for 4G/LTE services.

OVERVIEW BY PRODUCT

Comments below relate to selected Tele2 operations less divested companies.

MOBILE

In most of these Tele2 sells mobile telephony to both consumers and companies. Tele2 has its own network in seven countries. In the other countries Tele2 leases network capacity from other operators under MVNO agreements.

The core mobile operations of Tele2 continued to develop strongly. Net intake amounted to 751,000 (906,000), driven mainly by Russia, Sweden and Croatia but also by the Baltic Region. Mobile revenue grew by 14 percent to SEK 6,098 (5,361) million and the EBITDA margin amounted to 26 (25) percent.

Sweden The customer growth in Q2 2008 was driven both by strong intake of mobile telephony customers as well as by mobile broadband, adding in total 85,000 (46,000) customers. The total mobile broadband customer base was 135,000 in Q2 2008 and ARPU was SEK 111, to some extent boosted by revenue from startup and administrative fees. Despite a negative EBITDA contribution of more than SEK -80 million from mobile broadband, the Swedish mobile operation was able to deliver an EBITDA margin of 35 (37) percent in Q2 2008,

Tele2 continues to expect a strong demand for mobile broadband services, especially from the consumer segment and in Q2 2008 pre-paid mobile broadband was introduced. However, competition in mobile broadband services is also expected to increase, driven by campaigns introduced by the competition in the quarter, offering several months of free usage. The increased intake of mobile broadband customers will be associated with higher acquisition costs as well as higher fees to the Svenska UMTS Nät AB joint venture (SUNAB), which will continue to impact margins. However, Tele2 expects the EBITDA margin for FY 2008 to be within the range of 35-40 percent.

The mobile operations in Sweden reported an ARPU of SEK 206 (211) in Q2 2008, including post-paid, pre-paid and mobile broadband subscriptions. Minutes of use per customer for the Swedish operations were 210 (199) in Q2 2008.

In Q2 2008 Tele2 Sweden was awarded 20 MHz of 4G/LTE (Long Term Evolution) 2.6 GHz spectrum. The payment for the license affected CAPEX by SEK 549 million in the quarter.

Norway Q2 2008 was infl uenced by the remaining migration of the customer base to the new MVNO host, leading to increased churn. As a result, Tele2's customer base decreased by -4,000 (down from -7,000 in Q1 2008). However, towards the end of the quarter the company experienced reduced churn compared to the earlier period of the quarter. Competition on price was still tough in Q2 2008, and is expected to continue. In Q2 2008 Tele2 launched mobile broadband services with a good response in the market.

In the quarter, payments associated with the MVNO operation were only paid to the new MVNO host. Together with lower sales cost, EBITDA developed positively in the quarter. EBIT was negatively affected by Tele2's share of the result from the operations of Mobile Norway with SEK -17 million in Q2 2008.

The Norwegian regulatory authority (NPT) has indicated changes to mobile termination prices. Tele2 has started a process wherein the issue will be handled.

Russia The EBITDA margin improved to 36 (33) percent during the quarter, mainly driven by further scale benefi ts in the 17 operational regions. During the quarter, Tele2 continued to invest in both the Krasnodar region as well as in the 17 new regions, which were awarded in Q4 2007 (the process for awarding the new licences has been challenged in court). Competition continued to be tough in Russia, but Tele2 was able to improve its market position due to improved network quality and continued price leadership. ARPU amounted to SEK 58 (51) driven by improved quality of service together with strong economic development. Customer net intake amounted to 606,000 (778,000) in Q2 2008. Tele2 Russia will continue to look for possibilities to expand its operations in Russia and CIS-countries through new licenses as well as by complementary acquisitions.

Estonia The economic environment in the country continued to be challenging with slowing GDP growth in the quarter. As a result, the mobile market in Estonia has become more price sensitive. Tele2, as the price leader, has been able to take advantage of the current market conditions and added market share in both the corporate as well as the consumer segment in Q2 2008.

Churn was stable during the quarter and Tele2 continued its effort to expand its network and improve quality of service. Mobile interconnect rate, which was lowered signifi cantly in Q4 2007, is expected to be lowered an additional 18 percent as of Q3 2008.

Lithuania Tele2 continued its inroad into the post-paid and corporate segment, adding 32,000 (18,000) customers in Q2 2008. Despite the good market response, acquisition cost increased slightly during the quarter due to more market activities from competitors. Higher level of competition also led to lower tariffs as a result of promotional pricing offerings. Tele2 customer churn remained stable through effective retention activities and high customer satisfaction.

Latvia The economic situation in Latvia continued to be diffi cult, affecting the activity in the mobile segment. Competition increased in the quarter with lower prices both in the pre-paid as well as post-paid segment. As a result, marketing costs and churn increased during the period leading to lower EBITDA margin. Tele2 Latvia continues to see a good opportunity in the corporate segment due to a slower economy, making business customers more price sensitive.

OVERVIEW BY PRODUCT cont.

MOBILE cont.

Croatia The operations in Croatia continued to develop according to plan, adding 37,000 (16,000) customer in Q2 2008. Price competition increased during the quarter, however Tele2 maintained its price leadership. In Q2 2008, Tele2 Croatia started to roll-out a new shop concept on franchise basis, an initiative which was welcomed by the market. The migration to the new national roaming agreement was executed as planned on June 1 without any disturbances.

Switzerland Tele2 stopped marketing its mobile services and halted its mobile network roll-out in the quarter. The company is currently evaluating different options available for its mobile operation. However, the existing mobile telephony operation continued its positive development during the quarter with revenues and subscriber base increasing and churn rate improving. EBITDA development was negatively affected by increased marketing expenses in the beginning of Q2 2008.

Netherlands Tele2's mobile operation in the Netherlands was developing above plan for both revenue as well as EBITDA in the quarter. Tele2 continued to move its customer base towards higher ARPU post-paid subscriptions. Pre-paid usage increased during the quarter due to the launch of more convenient top up methods. As a result Tele2 was able to retain good fi nancial performance in the mobile segment, despite a slight decline in the customer base.

France Tele2's customer base was stable in the quarter at 465,000. The pricing environment for post-paid services in the French mobile market was stable in Q2 2008, with more focus on fi xed pricing plans. Thanks to the new MVNO agreement together with lower marketing expenses in general, Tele2 was able to show its fi rst positive EBITDA quarter, within 3 years of launch. EBITDA improved sequentially to SEK 30 million in Q2 2008 compared to SEK –42 million in Q2 2007.

OVERVIEW BY PRODUCT cont.

FIXED BROADBAND

Tele2 currently offers fi xed broadband solutions to consumers and companies in seven countries. Tele2 operate its own or jointly owned network in six countries and is a reseller of network capacity in one country. Fixed broadband services are seen as a good complement to Tele2's core mobile services on own infrastructure.

The total fi xed broadband customer base grew by 4,000 (66,000) users. Revenue increased by 15 percent to SEK 1,573 (1,368) million. EBITDA improved to SEK –21 (–210) million, due to a larger focus on cost control and less emphasis on market share. In 2008 it is important that profi tability in fi xed broadband services continues to improve and contributes to the operations as a whole.

Sweden The fi xed broadband market developed more slowly in the quarter, partially affected by promotional offerings in the mobile broadband market. Tele2 's customer base was also negatively affected by a clean up of inactive customers in the cable TV network. In total, Tele2 Sweden added 2,000 (18,000) customers in the quarter. Net sales grew by 11 percent and EBITDA margin amounted to –15 (-14) percent in Q2 2008.

Norway Tele2 Norway continued to move its marketing efforts away from resold broadband and focused on migrating customers onto its own infrastructure. Competition from fi ber-based services and cable TV operators increased during the quarter. Churn rate in the wholesale base trended downwards in Q2 2008. Hence, Tele2 Norway will continue to focus its marketing efforts where Tele2 owns infrastructure on Local Loop Unbundling (LLUB). The ARPU development was stable in the quarter. Tele2 will continue to focus on cost control and improved customer care as main areas for its broadband operations.

Switzerland ARPU continued to show stable development in the quarter and churn rate in the customer base trended slightly downwards in the quarter. Competition from LLUB based operators increased, driven by aggressive bundled offerings. Tele2 Switzerland's cost saving program continued to deliver during the quarter and EBITDA improved to SEK –3 (–12) million in Q2 2008.

Netherlands Tele2 continued to gain market share in the fi xed broadband market and introduced new price leading offerings for both single, double and triple play services in Q2 2008. Acquisition cost remained stable and churn level improved due to a successful retention campaign aimed at the double play customer base. Tele2's business division showed its strongest quarter ever, mainly due to increased sales efforts of its on-net services. Competition in the Netherlands will remain high due to the-fi bre-to-the-home initiative and mobile broadband offerings, especially driven by the incumbent.

Germany The fi xed broadband market continued to be highly competitive in Q2 2008, despite market consolidation. However, the price environment during the quarter was relatively stable, with most operators maintaining existing offerings. In the quarter the market was more focused on direct access products rather than resold services.

Tele2 Germany continued with a reactive customer acquisition strategy. This led to a sequential improvement in profi tability in fi xed broadband services. Churn rate continues to develop according to plan, with higher levels of customer turnover in the wholesale compared to the direct access base.

Due to the deteriorating market conditions in fi xed broadband, Tele2 booked an impairment loss of SEK -738 million in Q2 2008 mainly related to the Plusnet joint venture.

Austria Competition from bundled offerings together with new low pricing points on mobile broadband services continued to pressure Tele2's operations in Q2 2008. In the corporate segment, Tele2 continued to add new customers despite increased competition from the incumbent. Churn levels for direct access developed according to plan. Tele2 expects further price pressure, especially in the corporate segment, due to large differences against the consumer segment.

OVERVIEW BY PRODUCT cont.

FIXED TELEPHONY

Tele2 currently offers fi xed telephony services in nine countries. Use of the traditional fi xed telephone line declined in pace with growth in mobile and IP telephony. During the quarter, Tele2 focused on minimizing the need for investments and use of marketing to maintain the cash fl ow generation of the service.

In Q2 2008, churn stayed high leading to a net loss of –415,000 (–380,000) users. As a result, revenue declined by 16 percent to SEK 1,945 (2,324) million. However, EBITDA contribution was SEK 487 (409) million in Q2 2008, corresponding to a margin of 25 (18) percent.

Sweden The EBITDA margin was stable during the quarter and amounted to 18 (16) percent. Tele2 has continued to focus on cost control in the fi xed telephony segment, to maximize the return. The margin was also positively affected by a 10 percent decrease in access and termination costs to the incumbent.

Norway Tele2's Norwegian operation continued to experience a decline in the fi xed line market. The pricing environment in the fi xed telephony market was stable during Q2 2008, with few marketing initiatives from the competitors. Tele2 Norway and the competitors continue to experience a volume shift from fi xed to mobile services, but through improved cost control Tele2 was able to maintain the EBITDA margin.

Switzerland The market is being dominated by aggressive bundles, combining fi xed and broadband services. However, due to the lower costs of providing services, the EBITDA margin for the fi xed telephony service improved to 32 (24) percent in Q2 2008.

Netherlands The CPS (Carrier Pre-Select) business in the Netherlands declined by –27,000 (–88,000) customers. The intake of WLR (Wholesale Line Rental) customers continued in Q2 2008 and Tele2 pushed several retention programs during the quarter to maintain the customer base fairly stable and sustain profi tability. The EBITDA contribution from the fi xed telephony base is still good, but is expected to decline over time.

Germany The pricing environment in the fi xed telephony market continued to be stable during Q2 2008, with few marketing initiatives from the competition. The majority of the operators were, during the quarter, more focused on unbundled broadband services, leading to relatively less competition and hence better profi tability. Tele2's market share for CPS (Carrier Pre-Select) services was 40 percent in Q2 2008. As for fi xed broadband services, no active marketing initiatives were used in the quarter for Tele2's fi xed telephony segment. Instead the company focused solely on retention and potential reactive cross selling opportunities. As a result, the EBITDA margin for fi xed telephony improved to 35 (17) percent in Q2 2008.

The overall customer turnover in fi xed telephony was high. However, the churn rate in the CPS customer base improved slightly in Q2 2008, mainly due to the introduction of fl at fee products with binding periods.

Austria Fixed telephony was, during the quarter, only promoted as part of bundled offerings together with fi xed broadband. In the consumer market Tele2 continued to experience fi xed to mobile substitution. However, in the business market fi xed telephony services had stable development. Customer turnover developed according to plan during Q2 2008.

OTHER ITEMS

RISKS AND UNCERTAINTY FACTORS

Tele2's operations are affected by a number of external factors. The risk factors considered to be most signifi cant to Tele2's future development are operating risks such as changes in regulatory legislation in telecommunication services, increased competition, introduction of new services, ability to attract and retain customers and legal proceedings, and fi nancial risks such as currency risk, interest risk, liquidity risk and credit risk. In addition to the risks described in Tele2's annual report (see Directors' report and Note 40 of the report for a detailed description of Tele2's risk exposure and risk management), no additional signifi cant risks are estimated to have developed.

COMPANY DISCLOSURE

Other

Tele2 will release the fi nancial and operating results for the period ending September 30, 2008 on October 22, 2008.

The Board of Directors and CEO declares that the undersigned six-month interim report provides a fair overview of the parent company's and Group's operations, their fi nancial position and performance, and describes material risks and uncertainties facing the parent company and other companies in the Group.

Stockholm, July 23, 2008 Tele2 AB

Vigo Carlund
Chairman
Mia Brunell Livfors Jere Calmes
John Hepburn Mike Parton John Shakeshaft
Cristina Stenbeck Pelle Törnberg Lars-Johan Jarnheimer
President and CEO, Tele2 AB

REPORT REVIEW

Introduction

We have reviewed the interim report for Tele2 AB (publ.) for the period January 1, 2008, to June 30, 2008. The Board of Directors and the President are responsible for the preparation and presentation of this interim report in accordance with IAS 34 and the Annual Accounts Act. Our responsibility is to express a conclusion on this interim report based on our review.

Scope of Review

We conducted our review in accordance with the Standard on Review Engagements (SÖG) 2410, "Review of Interim Financial Information Performed by the Independent Auditor of the Entity." A review consists of making inquiries, primarily of persons responsible for fi nancial and accounting matters, and applying analytical and other review procedures. A review has a different focus and is substantially less in scope than an audit conducted in accordance with Standards on Auditing in Sweden RS and other generally accepted auditing practices in Sweden. The procedures performed in a review do not enable us to obtain a level of assurance that would make us aware of all signifi cant matters that might be identifi ed in an audit. Therefore, the conclusion expressed based on a review does not give the same level of assurance as a conclusion expressed based on an audit.

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the interim report is not, in all material respects, prepared for the Group in accordance with IAS 34 and the Annual Accounts Act, and for the Parent Company, in accordance with the Annual Accounts Act.

Stockholm, July 23, 2008 Deloitte AB

Jan Berntsson Authorized Public Accountant

Presentation Details

A presentation to discuss the result will be held at 07.45 (CET) / 06.45 (UK time) / 01.45 am (New York time) at SalénHuset, Norrlandsgatan 15, Stockholm, on July 23, 2008. The presentation will be webcast on Tele2's website at www.tele2.com, along with the presentation material.

Conference call details

A conference call, with an interactive presentation, to discuss the results will be held at 15.00 (CET) / 14.00 (UK time) / 09.00 am (New York time), on July 23, 2008. To register for the conference call and receive a dial-in number together with an access code, please visit the Tele2 corporate website www.tele2.com. The conference call will also be available as a link on the Tele2 corporate website, both live and as an archived version.

Please dial in 10 minutes prior to the start of the conference call to allow time for registration.

CONTACTS

Lars-Johan Jarnheimer President and CEO Telephone: +46 (0)8 5626 4000

Lars Nilsson CFO Telephone: +46 (0)8 5626 4000

Lars Torstensson Investor Relations Telephone: + 46 (0)8 5620 0042

TELE2 AB

Company registration nr: 556410-8917 Skeppsbron 18 P.O. Box 2094 SE-103 13 Stockholm Sweden Tel + 46 (0)8 5620 0060 www.tele2.com

APPENDICES

Income statement Balance sheet Cash fl ow statement Change in shareholders' equity Number of customers Net sales Internal sales EBITDA EBIT CAPEX Key ratios Parent company Notes

TELE2 IS ONE OF EUROPE'S LEADING ALTERNATIVE TELECOM OPERATORS. Tele2's mission is to provide price leading and easy to use communication services. Tele2 always strives to offer the market's best prices. We have 24 million customers in 12 countries. Tele2 offers mobile services, fi xed broadband and telephony, data network services, cable TV and content services. Ever since Jan Stenbeck founded the company in 1993, it has been a tough challenger to the former government monopolies and other established providers. Tele2 has been listed on the OMX Nordic Exchange since 1996. In 2007, we had net sales of SEK 41.5 billion and reported an operating profi t (EBITDA) of SEK 6.3 billion.

INCOME STATEMENT

SEK million Note 2008
Jan 1–Jun 30
2007
Jan 1–Jun 30
2007
Full year
2008
Q2
2007
Q2
CONTINUING OPERATIONS
Net sales 20,037 21,172 41,533 10,156 10,682
Operating expenses -18,092 -19,803 -39,444 -8,979 -9,937
Impairment of goodwill 2 -183 - -1,315 -183 -
Sale of operations, profit 3 86 - 1,562 - -
Sale of operations, loss 4 -2 -525 -823 1 -520
Result from shares in associated companies and joint ventures 5 -143 -119 -234 -79 -62
Impairment of shares in joint ventures 2 -555 - - -555 -
Other operating income 6 214 30 115 95 9
Other operating expenses 6 -167 -21 -97 -76 -8
Operating profit/loss, EBIT 1,195 734 1,297 380 164
Net interest expenses -182 -404 -765 -94 -200
Other financial items 52 -40 34 -8 35
Profit/loss after financial items, EBT 1,065 290 566 278 -1
Tax on profit/loss 7 -250 -352 -999 -164 -330
NET PROFIT/LOSS FROM CONTINUING OPERATIONS 815 -62 -433 114 -331
DISCONTINUED OPERATIONS
Net profit/loss from discontinued operations 10 -124 -445 -1,336 -173 -170
NET PROFIT/LOSS 691 -507 -1,769 -59 -501
ATTRIBUTABLE TO
Equity holders of the parent company 684 -430 -1,669 -54 -467
Minority interest 7 -77 -100 -5 -34
NET PROFIT/LOSS 691 -507 -1,769 -59 -501
Earnings per share (SEK) 1.54 -0.97 -3.75 -0.12 -1.05
Earnings per share, after dilution (SEK) 1.54 -0.97 -3.75 -0.12 -1.05
FROM CONTINUING OPERATIONS
Earnings per share (SEK) 1.82 0.03 -0.75 0.27 -0.67
Earnings per share, after dilution (SEK) 1.82 0.03 -0.75 0.27 -0.67
Number of outstanding shares, basic 8 444,851,339 444,764,021 444,851,339
Number of shares in own custody 8 4,098,000 - 4,098,000
Number of shares, weighted average 8 444,851,339 444,632,005 444,727,119
Number of shares after dilution 8 445,580,532 445,099,668 445,235,120
Number of shares after dilution, weighted average 8 445,286,033 445,035,910 445,220,904

BALANCE SHEET

SEK million
Note
Jun 30, 2008 Jun 30, 2007 Dec 31, 2007
Assets
FIXED ASSETS
Goodwill 11,308 18,611 12,603
Other intangible assets 2,327 2,990 2,089
Intangible assets 13,635 21,601 14,692
Tangible assets 14,176 16,900 14,388
Financial assets 511 798 1,007
Deferred tax assets 3,178 5,032 3,258
FIXED ASSETS 31,500 44,331 33,345
CURRENT ASSETS
Materials and supplies 351 372 435
Current receivables 8,760 13,021 9,816
Short-term investments 2,511 2,097 2,593
Cash and cash equivalents 2,524 2,668 2,459
CURRENT ASSETS 14,146 18,158 15,303
ASSETS CLASSIFIED AS HELD FOR SALE 10
1,540
4,398 -
ASSETS 47,186 66,887 48,648
Equity and liabilities
SHAREHOLDERS' EQUITY
Attributable to equity holders of the parent company 23,855 28,441 26,821
Minority interests 35 554 28
SHAREHOLDERS' EQUITY 23,890 28,995 26,849
LONG-TERM LIABILITIES
Interest-bearing liabilities 6,656 14,961 5,670
Non-interest-bearing liabilities 984 1,331 927
LONG-TERM LIABILITIES 7,640 16,292 6,597
SHORT-TERM LIABILITIES
Interest-bearing liabilities 6,705 7,068 4,602
Non-interest-bearing liabilities 8,562 12,772 10,600
SHORT-TERM LIABILITIES 15,267 19,840 15,202
LIABILITIES DIRECTLY ASSOCIATED WITH ASSETS
CLASSIFIED AS HELD FOR SALE
10
389
1,760 -
EQUITY AND LIABILITIES 47,186 66,887 48,648

CASH FLOW STATEMENT*

2008 2007 2007 2008 2008 2007 2007 2007 2007
SEK million Note Jan 1–Jun 30 Jan 1–Jun 30 Full year Q2 Q1 Q4 Q3 Q2 Q1
OPERATING ACTIVITIES
Cash flow from operation 3,664 1,941 4,488 2,239 1,425 1,339 1,208 1,289 652
Change in working capital 1 -299 -386 -138 -381 82 -367 615 -136 -250
CASH FLOW FROM OPERATING ACTIVITIES 3,365 1,555 4,350 1,858 1,507 972 1,823 1,153 402
INVESTING ACTIVITIES
Capital expenditure in intangible and
tangible assets, CAPEX
13 -2,445 -2,666 -5,169 -1,446 -999 -1,315 -1,188 -1,493 -1,173
Cash flow after CAPEX 920 -1,111 -819 412 508 -343 635 -340 -771
Acquisition of shares and participations 9 -488 -186 -1,438 -90 -398 -1,225 -27 -166 -20
Sale of shares and participations 9 -146 134 13,215 -78 -68 7,576 5,505 26 108
Change of long-term receivables 5 314 189 -6 158 156 161 -356 122 67
Cash flow from investing activities -2,765 -2,529 6,602 -1,456 -1,309 5,197 3,934 -1,511 -1,018
CASH FLOW AFTER INVESTING ACTIVITIES 600 -974 10,952 402 198 6,169 5,757 -358 -616
FINANCING ACTIVITIES
Change of loans, net 2,975 1,449 -10,798 2,273 702 -6,729 -5,518 1,065 384
Dividend 8 -3,492 -814 -814 -3,492 - - - -814 -
New share issue - 17 27 - - 5 5 5 12
Repurchase of own shares - - -5 - - -5 - - -
Other financing activities 7 350 351 7 - - 1 -2 352
Cash flow from financing activities -510 1,002 -11,239 -1,212 702 -6,729 -5,512 254 748
NET CHANGE IN CASH AND CASH EQUIVALENTS 90 28 -287 -810 900 -560 245 -104 132
Cash and cash equivalents at beginning of period 2,459 2,619 2,619 3,343 2,459 2,931 2,668 2,769 2,619
Exchange rate differences in cash -25 21 127 -9 -16 88 18 3 18
CASH AND CASH EQUIVALENTS AT END OF THE PERIOD 2,524 2,668 2,459 2,524 3,343 2,459 2,931 2,668 2,769
Taxes paid included in cash flow from operation -167 -892 -1,570 153 -320 -189 -489 -210 -682

* Including discontinued operations (Note 10)

CHANGE IN SHAREHOLDERS' EQUITY

Jun 30, 2008 Jun 30, 2007 Dec 31, 2007
Attributable to Attributable to Attributable to
SEK million
Note
equity
holders
of the parent
company
minority
interests
Total share
holders'
equity
equity holders
of the parent
company
minority
interests
Total share
holders'
equity
equity holders
of the parent
company
minority
interests
Total share
holders'
equity
Shareholders' equity, January 1 26 821 28 26 849 28 800 323 29 123 28 800 323 29 123
ITEMS RECOGNIZED DIRECTLY IN SHAREHOLDERS' EQUITY
Exchange rate differences
Reversed cumulative exchange rate differences
-219 - -219 804 5 809 1 478 9 1 487
from divested companies - - - -8 - -8 -1 053 - -1 053
Cash flow hedges 50 - 50 69 - 69 49 - 49
Items recognized directly in shareholders' equity -169 - -169 865 5 870 474 9 483
Net profit/loss for the period 684 7 691 -430 -77 -507 -1 669 -100 -1 769
Total for the period 515 7 522 435 -72 363 -1 195 -91 -1 286
OTHER CHANGES IN SHAREHOLDERS' EQUITY
Costs for stock options 11 - 11 3 - 3 8 - 8
New share issue - - - 17 - 17 27 - 27
Dividend
8
-3 492 - -3 492 -814 -4 -818 -814 -4 -818
Repurchase of own shares - - - - - - -5 - -5
Shareholders contribution from minority - 7 7 - 386 386 - 395 395
Purchase of minority - -7 -7 - -79 -79 - -595 -595
SHAREHOLDERS' EQUITY, END OF PERIOD 23 855 35 23 890 28 441 554 28 995 26 821 28 26 849

NUMBER OF CUSTOMERS

Number of customers Net intake
2008 2007 2008 2008 2007 2007 2007 2007
Thousands Note Jun 30 Jun 30 Change Q2 Q1 Q4 Q3 Q2 Q1
Sweden
Mobile 12 3,203 2,907 10% 85 19 92 100 46 17
Fixed telephony 862 983 -12% -21 -35 -45 -20 -41 -56
Fixed broadband 418 345 21% 2 30 21 20 18 18
4,483 4,235 6% 66 14 68 100 23 -21
Norway
Mobile 12 437 427 2% -4 -7 1 20 14 16
Fixed telephony 145 182 -20% -8 -10 -10 -9 -9 -17
Fixed broadband 104 114 -9% -3 -5 -4 2 7 15
686 723 -5% -15 -22 -13 13 12 14
Russia
Mobile 9,485 7,365 29% 606 319 554 631 778 578
9,485 7,365 29% 606 319 554 631 778 578
Estonia
Mobile 503 495 2% 8 3 3 -6 -2 -13
Fixed telephony 18 23 -22% -1 -1 -2 -1 -1 -2
521 518 1% 7 2 1 -7 -3 -15
Lithuania
Mobile 1,863 1,710 9% 32 35 43 43 18 37
Fixed telephony 5 7 -29% -1 - - -1 -1 -
Fixed broadband 39 34 15% 1 2 1 1 1 1
1,907 1,751 9% 32 37 44 43 18 38
Latvia
Mobile 1,126 1,110 1% -1 5 -6 18 38 15
Fixed telephony 3 4 -25% - -1 - - -1 -2
1,129 1,114 1% -1 4 -6 18 37 13
Croatia
Mobile 553 406 36% 37 46 15 49 16 33
553 406 36% 37 46 15 49 16 33
Switzerland
Mobile 105 49 114% 14 26 7 9 5 7
Fixed telephony 305 382 -20% -16 -19 -21 -21 -33 -23
Fixed broadband 81 89 -9% -1 -3 -3 -1 - 1
491 520 -6% -3 4 -17 -13 -28 -15
France
Mobile 465 436 7% - 12 26 -9 -8 37
465 436 7% - 12 26 -9 -8 37
Netherlands
Mobile 500 593 -16% -26 -44 -22 -1 1 -6
Fixed telephony 442 587 -25% -27 -25 -39 -54 -88 -100
Fixed broadband 338 286 18% 7 7 22 16 11 7
1,280 1,466 -13% -46 -62 -39 -39 -76 -99
Germany
Fixed telephony 2,103 2,961 -29% -304 -318 -36 -200 -158 -84
Fixed broadband 198 153 29% 6 19 13 7 16 28
2,301 3,114 -26% -298 -299 -23 -193 -142 -56
Austria
Fixed telephony 491 635 -23% -37 -34 -34 -39 -48 -50
Fixed broadband 171 149 15% -8 7 11 12 13 14
662 784 -16% -45 -27 -23 -27 -35 -36
TOTAL
Mobile 12 18,240 15,498 18% 751 414 713 854 906 721
Fixed telephony 4,374 5,764 -24% -415 -443 -187 -345 -380 -334
Fixed broadband 1,349 1,170 15% 4 57 61 57 66 84
23,963 22,432 7% 340 28 587 566 592 471
Divested operations 9, 12 - 2,312 - -10 -18 -40 -72 -76
NET CUSTOMER INTAKE 340 18 569 526 520 395

NUMBER OF CUSTOMERS , cont.

Number of customers Net intake
2008 2007 2008 2008 2007 2007 2007 2007
Thousands Note Jun 30 Jun 30 Change Q2 Q1 Q4 Q3 Q2 Q1
Acquired companies - - 10 - - -
Divested companies - -106 -762 -1,376 - -
Changed method of calculation 12 - - - - -759 -
TOTAL CONTINUING OPERATIONS 23,963 24,744 -3% 340 -88 -183 -850 -239 395
Discontinued operations
Net intake 10 5 -5 -55 -176 -289 -298
Divested companies 10 1,010 6,928 - - -2,969 -2,718 - -
TOTAL OPERATIONS 24,973 31,672 -21% 345 -93 -3,207 -3,744 -528 97

NET SALES

2008 2007 2008 2008 2007 2007 2007 2007
SEK million
Note
Jan 1–Jun 30 Jan 1–Jun 30 Q2 Q1 Q4 Q3 Q2 Q1
Sweden
Mobile 3,819 3,502 1,999 1,820 1,890 1,898 1,839 1,663
Fixed telephony 1,095 1,304 543 552 528 603 637 667
Fixed broadband 636 591 323 313 325 303 294 297
Other operations 281 358 128 153 187 195 183 175
5,831 5,755 2,993 2,838 2,930 2,999 2,953 2,802
Norway
Mobile 1,285 1,220 647 638 684 681 630 590
Fixed telephony 296 387 143 153 168 178 188 199
Fixed broadband 215 211 107 108 112 113 109 102
1,796 1,818 897 899 964 972 927 891
Russia
Mobile 3,112 2,130 1,624 1,488 1,418 1,289 1,161 969
3,112 2,130 1,624 1,488 1,418 1,289 1,161 969
Estonia
Mobile
Fixed telephony
521
8
521
10
264
4
257
4
282
4
276
4
279
5
242
5
Other operations 27 22 15 12 13 13 12 10
556 553 283 273 299 293 296 257
Lithuania
Mobile 740 617 380 360 336 352 327 290
Fixed telephony 3 3 2 1 1 2 1 2
Fixed broadband 10 9 5 5 5 5 5 4
753 629 387 366 342 359 333 296
Latvia
Mobile 902 796 466 436 420 445 421 375
Fixed telephony 1 2 1 - - - 1 1
903 798 467 436 420 445 422 376
Croatia
Mobile 344 234 194 150 156 153 129 105
344 234 194 150 156 153 129 105
Switzerland
Mobile 104 52 56 48 38 33 29 23
Fixed telephony 422 540 198 224 227 233 254 286
Fixed broadband
Other operations
123
47
125
81
61
19
62
28
59
35
61
34
62
38
63
43
696 798 334 362 359 361 383 415
France
Mobile 593 578 309 284 275 273 293 285
593 578 309 284 275 273 293 285
Netherlands
Mobile 532 527 274 258 272 288 276 251
Fixed telephony 778 771 392 386 412 381 371 400
Fixed broadband 1,411 1,148 697 714 706 598 558 590
Other operations 409 317 209 200 186 168 166 151
3,130 2,763 1,572 1,558 1,576 1,435 1,371 1,392
Germany
Fixed telephony 1,115 1,443 524 591 668 657 674 769
Fixed broadband 240 170 124 116 97 91 88 82
Other operations 227 220 115 112 106 122 111 109
1,582 1,833 763 819 871 870 873 960
Austria
Fixed telephony
1
Fixed broadband
1
316
469
457
516
149
261
167
208
180
278
196
259
215
260
242
256
Other operations 335 286 167 168 158 159 135 151
1,120 1,259 577 543 616 614 610 649
Other
Other operations 616 459 291 325 285 241 211 248
616 459 291 325 285 241 211 248

NET SALES, cont.

2008 2007 2008 2008 2007 2007 2007 2007
SEK million Note Jan 1–Jun 30 Jan 1–Jun 30 Q2 Q1 Q4 Q3 Q2 Q1
TOTAL
Mobile 11,952 10,177 6,213 5,739 5,771 5,688 5,384 4,793
Fixed telephony 4,034 4,917 1,956 2,078 2,188 2,254 2,346 2,571
Fixed broadband 3,104 2,770 1,578 1,526 1,582 1,430 1,376 1,394
Other operations 1,942 1,743 944 998 970 932 856 887
21,032 19,607 10,691 10,341 10,511 10,304 9,962 9,645
Internal sales, elimination -1,025 -985 -541 -484 -367 -444 -455 -530
20,007 18,622 10,150 9,857 10,144 9,860 9,507 9,115
One-off items 1 - - - - -200 - - -
Divested operations 9 30 2,550 6 24 6 551 1,175 1,375
TOTAL CONTINUING OPERATIONS 20,037 21,172 10,156 9,881 9,950 10,411 10,682 10,490
Discontinued operations 10 1,062 6,812 541 521 1,872 2,416 3,473 3,339
TOTAL OPERATIONS 21,099 27,984 10,697 10,402 11,822 12,827 14,155 13,829

INTERNAL SALES

2008 2007 2008 2008 2007 2007 2007 2007
SEK million
Note
Jan 1–Jun 30 Jan 1–Jun 30 Q2 Q1 Q4 Q3 Q2 Q1
Sweden
Mobile 71 51 46 25 19 21 17 34
Fixed telephony - 7 - - -3 - 1 6
Fixed broadband - 8 - - 1 - 2 6
Other operations 194 276 90 104 120 152 139 137
Norway 265 342 136 129 137 173 159 183
Mobile 4 3 1 3 1 3 1 2
Fixed telephony 19 25 10 9 11 14 12 13
23 28 11 12 12 17 13 15
Russia
Mobile
32 4 17 15 3 5 2 2
32 4 17 15 3 5 2 2
Estonia
Other operations 27 22 15 12 13 13 12 10
27 22 15 12 13 13 12 10
Lithuania
Mobile
Fixed telephony
4
2
5
1
2
1
2
1
2
1
3
2
3
1
2
-
6 6 3 3 3 5 4 2
Latvia
Mobile 55 - 49 6 3 - - -
55 - 49 6 3 - - -
Switzerland
Other operations 18 23 10 8 8 10 11 12
18 23 10 8 8 10 11 12
Netherlands
Fixed telephony
- 18 - - 2 7 8 10
Fixed broadband 10 12 5 5 6 6 6 6
Other operations 39 9 25 14 6 3 5 4
49 39 30 19 14 16 19 20
Germany
Other operations 127 165 64 63 59 97 85 80
127 165 64 63 59 97 85 80
Austria
Other operations
66 36 34 32 15 23 18 18
66 36 34 32 15 23 18 18
Other
Other operations 357 320 172 185 100 85 132 188
357 320 172 185 100 85 132 188
TOTAL
Mobile
Fixed telephony
166
21
63
51
115
11
51
10
28
11
32
23
23
22
40
29
Fixed broadband 10 20 5 5 7 6 8 12
Other operations 828 851 410 418 321 383 402 449
1,025 985 541 484 367 444 455 530
Divested operations
9
1 175 - 1 1 58 79 96
TOTAL CONTINUING OPERATIONS 1,026 1,160 541 485 368 502 534 626
Discontinued operations
10
55 353 29 26 48 94 174 179
TOTAL OPERATIONS 1,081 1,513 570 511 416 596 708 805

EBITDA

2008 2007 2008 2008 2007 2007 2007 2007
SEK million Note Jan 1–Jun 30 Jan 1–Jun 30 Q2 Q1 Q4 Q3 Q2 Q1
Sweden
Mobile 1,324 1,255 692 632 645 700 678 577
Fixed telephony 182 236 97 85 60 106 99 137
Fixed broadband -105 -35 -48 -57 -55 -21 -42 7
Other operations 17 16 -5 22 4 24 6 10
1,418 1,472 736 682 654 809 741 731
Norway
Mobile 53 81 65 -12 41 10 29 52
Fixed telephony 53 58 26 27 27 28 28 30
Fixed broadband -31 -49 -11 -20 -14 -14 -21 -28
75 90 80 -5 54 24 36 54
Russia
Mobile 1,095 658 577 518 440 428 382 276
1,095 658 577 518 440 428 382 276
Estonia
Mobile 175 169 87 88 96 83 89 80
Fixed telephony 1 3 - 1 - -4 2 1
Other operations 3 -2 2 1 1 4 -2 -
179 170 89 90 97 83 89 81
Lithuania
Mobile 243 210 121 122 66 111 112 98
Fixed telephony 2 1 1 1 1 1 - 1
Fixed broadband 2 2 1 1 1 1 1 1
247 213 123 124 68 113 113 100
Latvia
Mobile 323 370 160 163 157 211 202 168
323 370 160 163 157 211 202 168
Croatia
Mobile -178 -171 -83 -95 -83 -77 -91 -80
-178 -171 -83 -95 -83 -77 -91 -80
Switzerland
Mobile -163 -97 -95 -68 -80 -57 -56 -41
Fixed telephony 150 140 64 86 73 81 61 79
Fixed broadband -5 -28 -3 -2 -11 -13 -12 -16
Other operations 2 5 1 1 - - 3 2
-16 20 -33 17 -18 11 -4 24
France
Mobile -6 -171 30 -36 -72 -6 -42 -129
-6 -171 30 -36 -72 -6 -42 -129
Netherlands
Mobile 66 46 40 26 33 27 24 22
Fixed telephony 139 102 77 62 73 23 46 56
Fixed broadband 252 167 145 107 116 136 72 95
Other operations 59 64 43 16 24 32 33 31
516 379 305 211 246 218 175 204
Germany
Fixed telephony 2 333 225 185 148 169 93 114 111
Fixed broadband -162 -242 -75 -87 -165 -147 -146 -96
Other operations 13 15 4 9 3 11 6 9
184 -2 114 70 7 -43 -26 24
Austria
Fixed telephony 1-2 70 129 37 33 26 47 59 70
Fixed broadband 1-2 -132 -95 -30 -102 -73 -47 -62 -33
Other operations 14 37 8 6 12 6 22 15
-48 71 15 -63 -35 6 19 52
Other
Other operations -37 -2 -44 7 -51 -16 9 -11
-37 -2 -44 7 -51 -16 9 -11

EBITDA , cont.

2008 2007 2008 2008 2007 2007 2007 2007
SEK million Note Jan 1–Jun 30 Jan 1–Jun 30 Q2 Q1 Q4 Q3 Q2 Q1
TOTAL
Mobile 2,932 2,350 1,594 1,338 1,243 1,430 1,327 1,023
Fixed telephony 930 894 487 443 429 375 409 485
Fixed broadband -181 -280 -21 -160 -201 -105 -210 -70
Other operations 71 133 9 62 -7 61 77 56
3,752 3,097 2,069 1,683 1,464 1,761 1,603 1,494
Divested operations 9 -7 78 -1 -6 -64 -3 45 33
TOTAL CONTINUING OPERATIONS 3,745 3,175 2,068 1,677 1,400 1,758 1,648 1,527
Discontinued operations 10 200 -22 119 81 404 234 53 -75
TOTAL OPERATIONS 3,945 3,153 2,187 1,758 1,804 1,992 1,701 1,452

EBIT

2008 2007 2008 2008 2007 2007 2007 2007
SEK million
Note
Jan 1–Jun 30 Jan 1–Jun 30 Q2 Q1 Q4 Q3 Q2 Q1
Sweden
Mobile 1,004 918 535 469 481 537 508 410
Fixed telephony 140 196 77 63 38 87 80 116
Fixed broadband -256 -157 -125 -131 -128 -86 -105 -52
Other operations -24 -18 -26 2 -17 7 -11 -7
864 939 461 403 374 545 472 467
Norway
Mobile 28 76 45 -17 35 9 25 51
Fixed telephony 49 54 23 26 24 25 26 28
Fixed broadband -47 -58 -19 -28 -19 -21 -26 -32
30 72 49 -19 40 13 25 47
Russia
Mobile 841 420 457 384 290 280 258 162
841 420 457 384 290 280 258 162
Estonia
Mobile 135 141 63 72 77 67 76 65
Fixed telephony 1 3 - 1 - -4 2 1
Other operations 3 -2 3 - - 4 -2 -
139 142 66 73 77 67 76 66
Lithuania
Mobile 203 174 101 102 47 93 94 80
Fixed telephony 2 2 1 1 - - 1 1
Fixed broadband 1 - 1 - - 1 - -
206 176 103 103 47 94 95 81
Latvia
Mobile 281 325 139 142 136 191 179 146
281 325 139 142 136 191 179 146
Croatia
Mobile -217 -198 -103 -114 -98 -92 -105 -93
-217 -198 -103 -114 -98 -92 -105 -93
Switzerland
Mobile -171 -99 -100 -71 -82 -60 -56 -43
Fixed telephony 130 121 54 76 62 72 52 69
Fixed broadband -9 -31 -5 -4 -13 -16 -14 -17
Other operations 2 4 1 1 1 1 2 2
-48 -5 -50 2 -32 -3 -16 11
France
Mobile -7 -172 29 -36 -73 -6 -43 -129
Netherlands -7 -172 29 -36 -73 -6 -43 -129
Mobile 58 42 37 21 31 26 22 20
Fixed telephony 98 63 58 40 33 1 27 36
Fixed broadband -235 -301 -98 -137 -112 -100 -161 -140
Other operations 33 35 30 3 9 18 18 17
-46 -161 27 -73 -39 -55 -94 -67
Germany
Fixed telephony
2
301 200 170 131 152 81 101 99
Fixed broadband -232 -265 -112 -120 -192 -166 -158 -107
Other operations 13 15 4 9 3 11 6 9
82 -50 62 20 -37 -74 -51 1
Austria
Fixed telephony
1-2
13 79 7 6 -3 24 34 45
Fixed broadband
1-2
-222 -184 -74 -148 -118 -93 -105 -79
Other operations - 19 2 -2 4 -4 13 6
-209 -86 -65 -144 -117 -73 -58 -28
Other
Other operations -60 -24 -58 -2 -62 -27 -2 -22
-60 -24 -58 -2 -62 -27 -2 -22

EBIT , cont.

2008 2007 2008 2008 2007 2007 2007 2007
SEK million Note Jan 1–Jun 30 Jan 1–Jun 30 Q2 Q1 Q4 Q3 Q2 Q1
TOTAL
Mobile
Fixed telephony
Fixed broadband
Other operations
2,155
734
-1,000
-33
1,627
718
-996
29
1,203
390
-432
-44
952
344
-568
11
844
306
-582
-62
1,045
286
-481
10
958
323
-569
24
669
395
-427
5
1,856 1,378 1,117 739 506 860 736 642
One-off items 1-2 -738 - -738 - -328 -1,319 - -
Divested operations 9 77 -644 1 76 -169 1,013 -572 -72
TOTAL CONTINUING OPERATIONS 1,195 734 380 815 9 554 164 570
Discontinued operations 10 -131 -501 -178 47 546 -949 -190 -311
TOTAL OPERATIONS 1,064 233 202 862 555 -395 -26 259
SPECIFICATION OF ITEMS BETWEEN EBITDA AND EBIT
EBITDA
3,745 3,175 2,068 1,677 1,400 1,758 1,648 1,527
Impairment of goodwill 2 -183 - -183 - -5 -1,310 - -
Sale of operations 3-4 84 -525 1 83 -88 1,352 -520 -5
Other one-off items 1-2 -555 - -555 - -324 -284 - -
Total one-off items -654 -525 -737 83 -417 -242 -520 -5
Depreciation/amortization and
other impairment
-1,753 -1,797 -872 -881 -914 -907 -902 -895
Result from shares in associated
companies and joint ventures 5 -143 -119 -79 -64 -60 -55 -62 -57
EBIT 1,195 734 380 815 9 554 164 570

CAPEX

SEK million
Jan 1–Jun 30
Jan 1–Jun 30
Q2
Q1
Q4
Q3
Q2
Note
Sweden
Mobile
13
761
244
649
112
132
107
134
Fixed telephony
38
52
11
27
19
31
31
Fixed broadband
150
133
48
102
127
75
73
Other operations
45
17
30
15
39
13
12
994
446
738
256
317
226
250
Norway
Q1
110
21
60
5
196
-
13
13
399
399
Mobile
3
3
-6
9
2
1
3
Fixed broadband
8
22
3
5
20
15
9
11
25
-3
14
22
16
12
Russia
Mobile
588
858
342
246
352
327
459
588
858
342
246
352
327
459
Estonia
Mobile
83
32
44
39
43
33
22
10
83
32
44
39
43
33
22
10
Lithuania
Mobile
48
47
21
27
22
15
23
24
Fixed broadband
2
2
1
1
1
1
1
1
50
49
22
28
23
16
24
Latvia
25
Mobile
102
49
55
47
33
48
23
26
102
49
55
47
33
48
23
26
Croatia
Mobile
76
93
36
40
124
61
49
44
76
93
36
40
124
61
49
44
Switzerland
Mobile
75
24
33
42
30
18
13
11
Fixed telephony
1
1
1
-
1
1
1
Fixed broadband
-
5
-
-
-1
1
1
-
4
76
30
34
42
30
20
15
15
France
Mobile
1
1
1
-
3
-
-
1
1
1
1
-
3
-
-
1
Netherlands
Mobile
4
-
2
2
-
-
-
-
Fixed telephony
19
27
9
10
2
10
17
10
Fixed broadband
181
219
93
88
110
98
94
Other operations
14
15
7
7
7
6
7
125
8
218
261
111
107
119
114
118
143
Germany
Fixed telephony
1
2
-
1
-
-
1
1
Fixed broadband
10
18
-1
11
11
11
4
14
11
20
-1
12
11
11
5
15
Austria
Fixed telephony
15
10
2
13
32
5
2
8
Fixed broadband
33
42
14
19
29
30
27
Other operations
9
11
4
5
18
7
7
15
4
57
63
20
37
79
42
36
27
Other
Other operations
20
46
9
11
19
-8
25
21
20
46
9
11
19
-8
25
21
TOTAL
13
Mobile
1,741
1,351
1,177
564
741
610
726
625
Fixed telephony
74
92
23
51
54
47
52
40
Fixed broadband
384
441
158
226
297
231
209
Other operations
88
89
50
38
83
18
51
232
38
2,287
1,973
1,408
879
1,175
906
1,038
935

CAPEX , cont.

2008 2007 2008 2008 2007 2007 2007 2007
SEK million Note Jan 1–Jun 30 Jan 1–Jun 30 Q2 Q1 Q4 Q3 Q2 Q1
Divested operations 9 1 111 1 - 6 29 56 55
TOTAL CONTINUING OPERATIONS 2,288 2,084 1,409 879 1,181 935 1,094 990
Discontinued operations 10 21 489 12 9 249 260 267 222
TOTAL OPERATIONS 2,309 2,573 1,421 888 1,430 1,195 1,361 1,212
ADDITIONAL CASH FLOW INFORMATION
CAPEX according to cash flow statement 2,445 2,666 1,446 999 1,315 1,188 1,493 1,173
This year unpaid CAPEX and paid CAPEX from
previous year
Continuing operations -120 -20 -29 -91 68 - -60 40
Discontinued operations 10 -30 -85 -2 -28 45 3 -74 -11
Sales price in cash flow statement
Continuing operations 14 12 6 8 1 4 2 10
Discontinued operations 10 - - - - 1 - - -
CAPEX according to balance sheet 2,309 2,573 1,421 888 1,430 1,195 1,361 1,212

KEY RATIOS

2008 2007
SEK million Jan 1–Jun 30 Jan 1–Jun 30 2007 2006 2005 2004
CONTINUING OPERATIONS
Net sales 20,037 21,172 41,533 41,244 36,167 29,286
Number of customers (by thousands) 23,963 24,744 23,711 24,588 21,651 18,671
EBITDA 3,745 3,175 6,333 5,485 5,087 4,856
EBIT 1,195 734 1,297 150 2,528 2,828
EBT 1,065 290 566 -415 2,088 2,656
Net profit/loss 815 -62 -433 -741 1,518 2,003
KEY RATIOS
EBITDA margin, % 18.7 15.0 15.2 13.3 14.1 16.6
EBIT margin, % 6.0 3.5 3.1 0.4 7.0 9.7
VALUE PER SHARE (SEK)
Earnings 1.82 0.03 -0.75 -1.39 3.44 4.52
Earnings after dilution 1.82 0.03 -0.75 -1.39 3.44 4.51
TOTAL (INCLUDING DISCONTINUED OPERATIONS)
Shareholders' equity 23,890 28,995 26,849 29,123 35,368 32,900
Shareholders' equity after dilution 23,925 29,029 26,893 29,137 35,401 32,965
Total assets 47,186 66,887 48,648 66,164 68,291 49,873
Cash flow from operating activities 3,365 1,555 4,350 3,847 5,487 5,876
Cash flow after CAPEX 920 -1,111 -819 -1,673 1,847 4,314
Available liquidity 17,713 14,798 25,901 5,963 8,627 5,113
Net debt 8,157 17,258 5,198 15,311 11,839 2,831
Investments in intangible and tangible assets, CAPEX 2,309 2,573 5,198 5,365 3,750 1,585
Investments in shares and long-term receivables 320 -137 -11,444 1,616 7,953 1,653
KEY RATIOS
Equity/assets ratio, % 51 43 55 44 52 66
Debt/equity ratio, multiple 0.34 0.60 0.19 0.53 0.33 0.09
Return on shareholders' equity, % 5.4 -3.0 -6.0 -11.3 6.9 10.8
Return on shareholders' equity after dilution, % 5.4 -3.0 -6.0 -11.3 6.9 10.8
Return on capital employed, % 7.0 1.4 1.6 -5.5 8.3 11.6
Average interest rate, % 5.9 4.9 5.2 4.2 3.7 4.4
VALUE PER SHARE (SEK)
Earnings 1.54 -0.97 -3.75 -8.14 5.30 7.74
Earnings after dilution 1.54 -0.97 -3.75 -8.14 5.29 7.73
Shareholders' equity 53.63 63.97 60.31 64.85 78.96 74.32
Shareholders' equity after dilution 53.65 63.98 60.34 64.84 78.93 74.29
Cash flow from operating activities 7.56 3.50 9.78 8.66 12.39 13.27
Dividend - - 7.85 1.83 1.75 1.67
Redemption - - - - - 3.33
Market price at closing day 118.00 112.25 129.50 100.00 85.25 87.00

PARENT COMPANY

INCOME STATEMENT
-- ------------------
SEK million 2008
Jan 1–Jun 30
2007
Jan 1–Jun 30
Net sales 16 13
Administrative expenses -74 -46
Operating profit/loss, EBIT -58 -33
Exchange rate difference on financial items 105 -287
Net interest expenses and other financial items 150 118
Profit/loss after financial items, EBT 197 -202
Tax on profit/loss -60 57
NET PROFIT/LOSS 137 -145

BALANCE SHEET

SEK million
Note
Jun 30, 2008 Dec 31, 2007
Assets
FIXED ASSETS
Financial assets 27,232 27,192
FIXED ASSETS 27,232 27,192
CURRENT ASSETS
Current receivables 13,169 13,139
Short-term investments - 250
Cash and cash equivalents 13 15
CURRENT ASSETS 13,182 13,404
ASSETS 40,414 40,596
Equity and liabilities
SHAREHOLDERS' EQUITY
Restricted equity
8
17,459 17,459
Unrestricted equity
8
12,384 15,689
8
SHAREHOLDERS' EQUITY
29,843 33,148
PROVISIONS
Deferred tax liability 21 -
PROVISIONS 21 -
LONG-TERM LIABILITIES
Interest-bearing liabilities 6,209 5,152
LONG-TERM LIABILITIES 6,209 5,152
SHORT-TERM LIABILITIES
Interest-bearing liabilities 4,153 2,154
Non-interest-bearing liabilities 188 142
SHORT-TERM LIABILITIES 4,341 2,296
EQUITY AND LIABILITIES 40,414 40,596

NOTEs

ACCOUNTING PRINCIPLES AND DEFINITIONS

For the Group, the interim report has been prepared in accordance with IAS 34 and the Swedish Annual Accounts Act, and for the parent company in accordance with the Swedish Annual Accounts Act.

As a result of the changed strategic focus and divestment of a number of operations in 2007, Tele2 has in Q1 2008 chosen to change the reporting of the primary segment from market area level to country level. This change corresponds with the internal reporting to the Board and management. Segment Other mainly includes the parent company Tele2 AB, operations in UK, Datametrix, Radio Components and Procure IT Right.

Tele2 has in Q1 2008 chosen to change the definition of the following business areas (previous periods have been adjusted retrospectively). The Fixed telephony business area includes resold products within fixed telephony. The product portfolio within resold fixed telephony consists of prefix telephony, pre-selection (dialing the number without a prefix) and subscription. The Fixed broadband business area includes direct access & LLUB, i.e. our own services based on access via copper cable, and other forms of access, such as cable TV networks, DNS networks, wireless broadband and metropolitan area networks. Fixed broadband also includes resold broadband while mobile broadband is included in business area Mobile. The product portfolio within direct access & LLUB includes telephony services (including IP telephony), internet access services (including Tele2's own ADSL) and TV services.

Divestment of the total operations in a country will be reported as discontinued operations according to IFRS 5, from January 1, 2008. This is an effect of the transition from reporting at market area level to country level. Divestments up to 2007, which has not previously been reported as discontinued operations, do not amount to a material part of the respective market area and are reported as divested companies in a separate line within continuing operations.

Tele2 has, in all other respects, presented its interim report in accordance with the accounting principles and calculation methods used in the 2007 Annual Report. Definitions are found in the 2007 Annual Report.

NOTE 1 Net sales

In Q4 2007, net sales in Tele2 Sweden were reduced by SEK 200 million reported as a one-off item which is related to a number of disputes with TeliaSonera. The negative one-off item concerns the interconnect dispute between years 2000-2004. In Q1 2008, the Supreme Administrative Court decided to refuse appeal in one of the disputes. There is no need to record additional costs in excess of the SEK 200 million reported in Q4 2007. From a cash flow view Tele2 has paid SEK 533 million to TeliaSonera in Q2 2008 and a decision by the district court in the case of Tele2's claims on TeliaSonera is expected in 2009.

Net sales were negatively impacted in Q1 2008 by SEK 61 million in the Austrian fixed broadband operations, due to revaluation of reserves.

NOTE 2 Operating expenses

Tele2 Germany's EBITDA for fixed telephony was in Q1 2008 negatively affected by SEK 52 million of costs related to a lost court case against Deutsche Post.

In Q4 2007 EBITDA was effected negatively by SEK 34 million attributable to the fixed telephony and fixed broadband operation in Austria, due to revaluation of reserves.

The Supreme Court in The Hague ruled negatively on Tele2 Netherlands Holding N.V.'s (formerly Versatel) appeal regarding a dispute with the tax authorities about the valuation of stock options for tax purposes. As a result the costs for the Netherlands were increased by SEK 124 million reported as one-off items in Q4 2007.

DEPRECIATION/AMORTIZATION AND IMPAIRMENT

Due to the existing severe competitive market situation for broadband in Germany, in Q2 2008 Tele2 has performed an impairment test that resulted in reported impairment losses in the quarter related to goodwill SEK 183 million and in investment in joint venture Plusnet of SEK 555 million.

In Q3 2007 Tele2 recognized goodwill impairment losses of SEK 1,310 million, related to operations stated below, and SEK 284 million attributable to Tele2's IT-systems.

SEK million Q2 2008 Full year 2007 Q3 2007
Germany 183 572 570
Austria 291 290
Belgium 276 275
Netherlands 176 175
Total impairment of goodwill 183 1,315 1,310

NOTE 3 Sale of operations, profit

Tele2 has reported the following capital gains from the divestment of operations.

SEK million Q1 2008 Q4 2007 Q3 2007
Belgium 49
MVNO operations Austria 39
Irkutsk, Russia 11 1,168
Denmark 9 309
Uni2 Denmark –2 6 39
Hungary 17
Portugal –3 6
Total 86 40 1,522

NOTE 4 Sale of operations, loss

Tele2 has reported the following capital losses from the divestment of operations.

SEK million Q2 2008 Q1 2008 Q4 2007 Q3 2007 Q2 2007 Q1 2007
Alpha Telecom/Calling Card company –99 –10 –520
3C Communications –3 –133
Belgium –20
Datametrix Norway 1 –3 –7 –5
Other –26
Total 1 –3 –128 –170 –520 –5

NOTE 5 Contingent liabilities

2008 2007
SEK million Jun 30 Dec 31
Guarantee related to joint ventures
– Svenska UMTS-nät, Sweden 1,923 1,838
– Plusnet, Germany 47
– Mobile Norway, Norway 27 28
Other commitments 1 1
Total contingent liabilities 1,951 1,914

In Q2 2008, the guarantee for the benefit of Plusnet has been replaced by a deposit of SEK 95 million to a restricted bank account.

Additional contractual commitments and liabilities related to the joint venture Plusnet and Mobile Norway are stated in Note 35 in the Annual Report for 2007.

NOTE 6 Other operating income and other operating expenses

Service contracts and sales of capacity to sold operations are included in other operating income and in other operating expenses as set out below.

SEK million Q2 2008 Q1 2008 Full year 2007
Other operating income 82 101 50
Other operating expense –70 –80 –44
Net 12 21 6

NOTE 7 Taxes

In Q2 2007, a one-off adjustment of deferred tax assets was reported affecting the income statement by SEK –228 million, of which SEK –193 million was related to reduced income tax rate in Germany. In Q3 2007, in connection with the impairment of goodwill according to Note 2, an additional write-down of tax assets for Tele2 Germany was reported, affecting the income statement by SEK –599 million.

NOTE 8 Shares and convertibles

Tele2 has, in Q2 2008, paid a dividend of SEK 7.85 per share, corresponding to a total of SEK 3,492 million of which ordinary dividend SEK 1,401 million and extra ordinary dividend SEK 2,091 million.

INCENTIVE PROGRAM 2008-2011

The Annual General Meeting on May 14, 2008, approved an incentive programme for allocation to senior executives and other key employees in the Tele2 Group.

The incentive program ("the Plan") includes in total approximately 80 senior executives and other key employees within the Tele2 Group. The participants in the Plan are required to own shares in Tele2. These shares can either be shares already held or shares purchased on the market in connection with notification to participate in the Plan. Thereafter the participants have been granted, free of charge, retention rights and performance rights on the terms stipulated below.

For each share held under the Plan, the participants will be granted retention rights and performance rights by the company. Subject to fulfilment of certain retention and performance based conditions during the period April 1, 2008 – March 31, 2011 (the "Measure Period"), the participant maintaining the employment within the Tele2 Group at the date of the release of the interim report January – March 2011 and subject to the participant maintaining the invested shares, each retention right and performance right entitles the employee to receive one Class B share in the company. Dividends paid on the underlying share will increase the number of retention and performance shares being allotted in order to treat the shareholders and the participants equally. The participant's maximum profit per right in the Plan is limited to SEK 540, five times the average closing share price of the Tele2 Class B shares during March 2008 (SEK 108).

The Board of Directors was authorized during the period until the next Annual General Meeting, to increase the company's share capital by not more than SEK 1,062,500 by the issue of not more than 850,000 Class C shares, each with a ratio value of SEK 1.25. With disapplication of the shareholders' preferential rights, Nordea Bank AB (publ) shall be entitled to subscribe for the new Class C shares at a subscription price corresponding to the ratio value of the shares. The purpose of the authorisation and the reason for the disapplication of the shareholders' preferential rights in connection with the issue of shares is to ensure delivery of Class B shares to participants under the Plan. Moreover, it was resolved to authorise the Board of Directors, during the period until the next Annual

General Meeting, to repurchase the new Class C shares. The repurchase may only be effected through a public offer directed to all holders of Class C shares and shall comprise all outstanding Class C shares. The purchase may be affected at a purchase price corresponding to not less than SEK 1.25 and not more than SEK 1.35. Payment for the Class C shares shall be made in cash. The purpose of the repurchase is to ensure the delivery of Class B shares under the Plan. Further, it was resolved that Class C shares that the Company purchases by virtue of the authorisation to repurchase its own shares, following reclassification into Class B shares, may be transferred to participants in accordance with the terms of the Plan.

In total, the Plan is estimated to comprise up to 164,000 shares and entitling up to 752,000 rights whereof 164,000 retention rights and 588,000 performance rights. The participants are divided into different groups and in accordance with the above, the Plan comprise, at allocation date, a total number of 80,100 shares and the following number of rights for the different groups: a) 8,000 shares and 7 rights per invested share for the CEO, b) 20,000 shares and 6 rights per invested share for other senior executives (5 persons) and c) 52,100 shares and 4 rights per invested share for other participants (31 persons). Allocation to key employees in Russia has not yet been done. Allocation is expected to be done in Q3 2008 and will be a maximum of 367,600 rights.

May 30, 2008–
Number of rights Jun 30, 2008,
Allocated May 30, 2008 384,400
Total outstanding rights 384,400

Total costs after tax for outstanding rights in the incentive program are expensed as they arise over a three-year period, and these costs are expected to amount to SEK 34 million.

The estimated fair value of the granted rights was SEK 128.60 on the grant date, May 30, 2008. The calculation of the fair values has been carried out by external analysts. The following variables have been used where Serie A is based on total shareholder return (TSR), Serie B is based on the company's average normalised return on capital employed (ROCE) and Serie C is based on total shareholder return (TSR) compared to a peer group.

Serie A Serie B Serie C
Weighted average share price 128.60 128.60 128.60
Expected life 2.91 years 2.91 years 2.91 years
Annual turnover of personnel 7.0% 7.0% 7.0%
Expected value reduction parameter market condition 90% 65%
Expected value reduction parameter fulfilment 50%

INCENTIVE PROGRAM 2007–2012

Jan 1, 2008– Aug 2007–
Number of options Jun 30, 2008 Jun 30, 2008
Allocated August 2007 3,552,000
Outstanding as of January 1, 2008 3,489,000
Forfeited –465,000 –528,000
Total outstanding 3,024,000 3,024,000

INCENTIVE PROGRAM 2006–2011

Stock options Warrants
Number of options Jan 1, 2008–
Jun 30, 2008
Feb 2006–
Jun 30, 2008
Jan 1, 2008–
Jun 30, 2008
Feb 2006–
Jun 30, 2008
Allocated February 2006 1,504,000 752,000
Outstanding as of January 1, 2008 1,164,000 717,000
Forfeited –180,000 –520,000 –55,000 –90,000
Total outstanding 984,000 984,000 662,000 662,000

NOTE 9 Business acquisitions and divestments

Acquisitions and divestments of shares and participations affecting cash flow are the following:

2008
SEK million Jan 1–Jun 30
Acquisitions
Netherlands, minority interest –386
Adigeja, Russia –13
–399
Divestments
Austria, MVNO 19
Other
Capital contribution to joint venture companies –89
Other cash flow changes in shares and participations –165
–254
TOTAL CASH FLOW EFFECT –634

ACQUISITIONS

Netherlands

During the first half year of 2008 Tele2 increased its shares in Versatel by an additional 0.59 percent and is now holding 99.4 percent of the shares. The purchase price amounted to SEK 55 million. An additional SEK 331 million was paid during the first quarter 2008 as settlement for shares purchased in 2007.

Adigeja, Russia

On February 22, 2008 Tele2 acquired all shares in Adigeja Cellular Communications with an 1800 MHz GSM-license in the Russian region Adigeja for SEK 13 million. Adigeja is a small enclave inside Krasnodar.

DIVESTMENTS

MVNO operations in Austria

On October 8, 2007 Tele2 announced its divestment of the mobile operation in Tele2 Austria. The sale was completed on March 31, 2008 after receiving approval from the regulatory authorities. The sales price was SEK 19 million which affected the cash flow in Q2 2008. The operation has affected Tele2's net sales year-to-date by SEK 19 (37) million, EBITDA by SEK –6 (–30) million and net profit/loss by SEK –7 (–36) million in addition to a capital gain of SEK 39 million.

Since the divested operation above, was not a significant part of Tele2's result and financial position, separate reporting in the income statement according to IFRS 5, has not been made.

Other

Other cash flow changes in shares and participations include settlements of sales costs in the amount of SEK –165 million, for divestments during 2007. For additional information on divested operations during 2007 please refer to the Q4 2007 Interim Report.

Net assets at the time of divestment

Assets, liabilities and contingent liabilities included in the divested operations at the time of divestment are stated below.

SEK million Austria MVNO
Tangible assets 9
Deferred tax receivables 21
Material and supplies 1
Current receivables 6
Exchange rate differences 2
Short-term liabilities –59
Divested net assets –20
Capital profit 39
TOTAL CASH FLOW EFFECT 19

Ongoing divestments

On June 30, 2008 Tele2 announced the sale of its operations in Poland. Completion is expected following approval from the relevant regulatory authorities. The divested operation has been reported as discontinued operations; please refer to Note 10 for additional information.

On June 26, 2008 Tele2 announced the sale of its operations in Luxembourg/Liechtenstein. Completion is expected following approval from the relevant regulatory authorities. The divested operation has been reported as discontinued operations; please refer to Note 10 for additional information.

PRO FORMA

The table below shows the effect of the acquired and divested companies and operations at June 30, 2008 on Tele2's net sales and result, had they been acquired or divested at January 1, 2008.

Excluding acquired and Tele2 Group,
SEK million Tele2 Group1 divested operations pro forma
Net sales 20,037 –30 20,007
EBITDA 3,745 7 3,752
Net profit/loss 815 –77 738

1) less Tele2 Poland and Luxembourg/Liechenstein since these are reported as discontinued operations.

NOTE 10 Discontinued operations and assets classified as held for sale THE OPERATION IN POLAND

On June 30, 2008 Tele2 announced the sale of its operations in Poland for approximately SEK 300 million on cash and debt free basis. Completion is expected following approval from the relevant regulatory authorities.

An impairment of goodwill regarding the operations in Poland has been reported during Q2 2008 amounting to SEK 263 million. The impairment reflects the difference between sales price and assets sold.

The divestment has been reported separately under discontinued operations in the income statement, with a retrospective effect on previous periods, and in the balance sheet from June 30, 2008 according to IFRS 5-Non-current assets held for sale and discontinued operations.

THE OPERATION IN LUXEMBOURG/LIECHTENSTEIN

On June 26, 2008 Tele2 announced the sale of its operations in Luxembourg/Liechtenstein for approximately SEK 2 billion on cash and debt free basis. Completion is expected following approval from the relevant regulatory authorities.

The transaction is expected to result in a gain of approximately SEK 1 billion.

Continuing Note 10

The divestment has been reported separately under discontinued operations in the income statement, with a retrospective effect on previous periods, and in the balance sheet from June 30, 2008 according to IFRS 5-Non-current assets held for sale and discontinued operations.

THE OPERATION IN FRANCE, ITALY AND SPAIN

The discontinued operations during 2007 comprised the fixed and broadband business in France as well as Tele2's operations in Italy and Spain.

INCOME STATEMENT

Income statement for discontinued operations is stated below.

2008 2007 2007 2008 2008 2007 2007 2007 2007
SEK million Jan 1–Jun 30 Jan 1–Jun 30 Full year Q2 Q1 Q4 Q3 Q2 Q1
Net sales 1,062 6,812 11,100 541 521 1,872 2,416 3,473 3,339
Operating expenses –934 –7,243 –11,191 –458 –476 –1,599 –2,349 –3,630 –3,613
Impairment of goodwill –263 –75 –1,370 –263 –5 –1,290 –35 –40
Sale of operations, profit 542 273 269
Other operating income 6 9 21 3 3 6 6 5 4
Other operating expenses –2 –4 –6 –1 –1 –1 –1 –3 –1
EBIT –131 –501 –904 –178 47 546 –949 –190 –311
Net interest expenses 7 4 6 5 2 2 –2 6
Other financial items –1 –1
EBT –124 –497 –899 –173 49 546 –948 –192 –305
Tax on profit/loss 52 –437 –398 –91 22 30
NET PROFIT/LOSS –124 –445 –1,336 –173 49 148 –1,039 –170 –275
Earnings per share (SEK) –0.28 –1.00 –3.00 –0.39 0.11 0.33 –2.33 –0.38 –0.62
Earnings per share,
after dilution (SEK) –0.28 –1.00 –3.00 –0.39 0.11 0.33 –2.33 –0.38 –0.62

Balance sheet

Balance sheet for assets held for sale is stated below. June 30, 2008 include the operations in Luxembourg/Liechtenstein as well as in Poland, and the corresponding period last year include the fixed and broadband operations in France.

SEK million 2008
Jun 30
2007
Jun 30
2007
Dec 31
SEK million 2008
Jun 30
2007
Jun 30
2007
Dec 31
Assets Liabilities
FIXED ASSETS SHORT-TERM LIABILITIES
Goodwill 793 2,811 Interest-bearing liabilities 7
Other intangible assets 90 468 Non-interest-bearing liabilities 382 1,760
Intangible assets 883 3,279
Tangible assets 299 246 LIABILITIES DIRECTLY
ASSOCIATED WITH ASSETS
Financial assets 1 1 CLASSIFIED AS HELD FOR
Deferred tax assets 6 284 SALE 389 1,760
FIXED ASSETS 1,189 3,810
CURRENT ASSETS
Materials and supplies 11 80
Current receivables 334 508
Short-term investments 6
Cash and cash equivalents
CURRENT ASSETS 351 588
ASSETS CLASSIFIED
AS HELD FOR SALE 1,540 4,398

Continuing Note 10

Cash flow statement

Cash flow statement for discontinued operations is stated below.

2008 2007 2007 2008 2008 2007 2007 2007 2007
SEK million Jan 1–Jun 30 Jan 1–Jun 30 Full year Q2 Q1 Q4 Q3 Q2 Q1
OPERATING ACTIVITIES
Cash flow from operation 207 –16 611 125 82 467 160 71 –87
Change in working capital 14 –88 –187 –11 25 –91 –8 –88
CASH FLOW FROM OPERATING
ACTIVITIES
221 –104 424 114 107 376 152 71 –175
INVESTING ACTIVITIES
Capital expenditure in intangible
and tangible assets, CAPEX
–51 –574 –1,034 –14 –37 –203 –257 –341 –233
Cash flow after CAPEX 170 –678 –610 100 70 173 –105 –270 –408
Sale of shares and participations 9,678 6,741 2,937
Change of long-term receivables –1 10 –14 25 –1
Cash flow from investing activities –51 –575 8,654 –14 –37 6,524 2,705 –342 –233
CASH FLOW AFTER INVESTING
ACTIVITIES
170 –679 9,078 100 70 6,900 2,857 –271 –408
FINANCING ACTIVITIES
Change of loans, net 30 29 4 –5 30
Cash flow from financing activities 30 29 4 –5 30
NET CHANGE IN CASH AND
CASH EQUIVALENTS 170 –649 9,107 100 70 6,904 2,852 –241 –408
Taxes paid included in
cash flow from operation –50 1 –51

NUMBER OF CUSTOMERS

Number of customers Net intake
Thousands 2008
Jun 30
2007
Jun 30
2007
Dec 31
2008
Q2
2008
Q1
2007
Q4
2007
Q3
2007
Q2
2007
Q1
Mobile 244 233 236 6 2 1 2 1 4
Fixed telephony 732 5,451 758 –10 –16 –151 –263 –441 –481
Fixed broadband 34 1,244 16 9 9 95 85 151 179
1,010 6,928 1,010 5 –5 –55 –176 –289 –298
Divested companies –2,969 –2,718
Total customers/net intake 1,010 6,928 1,010 5 –5 –3,024 –2,894 –289 –298

Net sales

2008 2007 2007 2008 2008 2007 2007 2007 2007
SEK million Jan 1–Jun 30 Jan 1–Jun 30 Full year Q2 Q1 Q4 Q3 Q2 Q1
Mobile 409 422 851 208 201 204 225 211 211
Fixed telephony 580 4,159 6,178 294 286 870 1,149 2,024 2,135
Fixed broadband 26 1,917 3,446 14 12 659 870 1,069 848
Other operations 102 667 1,120 54 48 187 266 343 324
1,117 7,165 11,595 570 547 1,920 2,510 3,647 3,518
Internal sales, elimination –55 –353 –495 –29 –26 –48 –94 –174 –179
Total net sales 1,062 6,812 11,100 541 521 1,872 2,416 3,473 3,339

EBITDA

2008 2007 2007 2008 2008 2007 2007 2007 2007
SEK million Jan 1–Jun 30 Jan 1–Jun 30 Full year Q2 Q1 Q4 Q3 Q2 Q1
Mobile 121 138 280 67 54 74 68 67 71
Fixed telephony 83 472 916 46 37 287 157 228 244
Fixed broadband –15 –687 –681 1 –16 31 –25 –269 –418
Other operations 11 55 101 5 6 12 34 27 28
Total EBITDA 200 –22 616 119 81 404 234 53 –75

Continuing Note 10

EBIT

2008 2007 2007 2008 2008 2007 2007 2007 2007
SEK million Jan 1–Jun 30 Jan 1–Jun 30 Full year Q2 Q1 Q4 Q3 Q2 Q1
Mobile 66 85 171 40 26 47 39 40 45
Fixed telephony 72 329 684 41 31 248 107 153 176
Fixed broadband –17 –895 –1,033 –1 –16 –29 –109 –376 –519
Other operations 11 55 102 5 6 12 35 28 27
132 –426 –76 85 47 278 72 –155 –271
Impairment of goodwill –263 –75 –1,370 –263 –5 –1,290 –35 –40
Sale of operations, profit 542 273 269
Total EBIT –131 –501 –904 –178 47 546 –949 –190 –311

CAPEX

2008 2007 2007 2008 2008 2007 2007 2007 2007
SEK million Jan 1–Jun 30 Jan 1–Jun 30 Full year Q2 Q1 Q4 Q3 Q2 Q1
Mobile 11 17 57 4 7 37 3 15 2
Fixed telephony 2 53 100 1 1 28 19 32 21
Fixed broadband 8 419 841 7 1 184 238 220 199
Total CAPEX 21 489 998 12 9 249 260 267 222

NOTE 11 Transactions with related parties

Apart from transactions with Transcom no other significant related party transactions have been carried out during 2008. Related parties are presented in Note 42 of the 2007 Annual Report.

NOTE 12 Number of customers

As a way of standardizing reporting both internally and externally, Tele2 decided in 2007 to change its principles for calculating the number of inactive customers in its Nordic mobile prepaid base. As of Q2 2007, Tele2 considers a customer inactive if the customer has not used its mobile service in 6 months, instead of earlier 13 months. However, the customer will still be able to use their SIM card within the 13 months period, as before. In Q2 2007, the one-time effect was a decrease of 664,000 in the reported customer base in Sweden, Norway a decrease of 2,000 customers and Denmark a decrease of 93,000 customers.

NOTE 13 CAPEX

In Q2 2008 Tele2 Sweden was awarded 4G/LTE (Long Term Evolution) 2.6 GHz spectrum. The payment for the license affected CAPEX by SEK 549 million in the quarter.