Quarterly Report • Sep 29, 2015
Quarterly Report
Open in ViewerOpens in native device viewer
Relatório e Contas 1º Semestre 2015 Report and Accounts 1st Semester
Head Office: Lagoas Park, Edifício 2 - 2740-265 Porto Salvo Share Capital: € 210,000,000 Sole Legal Person and Registration Number at Cascais-Oeiras Commercial Register 509 234 526
| 1st Sem. 1st Sem. 1st Sem. 1st Sem. 1st Sem. | Variation | |||||
|---|---|---|---|---|---|---|
| 2011 | 2012 | 2013 | 2014 | 2015 2015/2014 % | ||
| Average number of workers | 11,797 | 10,535 | 11,679 | 13,173 | 13,628 | 3.5% |
| Turnover | 611 | 588 | 735 | 759 | 684 | (9.8%) |
| Operating Income | 628 | 608 | 753 | 766 | 702 | (8.3%) |
| EBITDA | 77 | 86 | 103 | 111 | 83 | (25.6%) |
| EBITDA / Turnover Margin | 12.5% | 14.6% | 14.1% | 14.7% | 12.1% | (17.5%) |
| EBIT | 46 | 58 | 73 | 104 | 47 | (54.9%) |
| Net Income Attributable to Shareholders | (58) | (4) | 9 | 43 | 24 | (43.0%) |
| Net Debt | 1,148 | 929 | 1,209 | 1,294 | 1,236 | (4.5%) |
| Total Equity Attributable to Shareholders | 393 | 248 | 267 | 397 | 507 | 27.7% |
| Total Equity | 465 | 321 | 308 | 430 | 528 | 22.8% |
| Total Net Assets | 2,677 | 2,720 | 2,722 | 2,888 | 2,943 | 1.9% |
Notes:
The book values are expressed in million euros.
The values in the "Variation 2015/2014 %" column were calculated based on amounts that were not rounded off. Total Equity includes non-controlling interests.
100
| 20 | 6 | 20 | 4,69 | ||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| METROLIGEIRO, ACE | NOVA ESTAÇÃO, ACE | 60 SOMAFEL E FERROVIAS, ACE | TD/SOPOL - METRO SUP., ACE | TRÊS PONTO DOIS, ACE | CINTEL, LDA. | NOVAPONTE, ACE | EMPA, S.A. | SOMAFEL, LTDA. | TD, ALGÉRIE, SPA | 80 TD COMPLEXE AGB-EL BIAR | ALSOMA, GEIE | TEIX.CO, SPA | ETRHB/TD, AE | GMP - ORAN, AE | GOTERA, AE | TD/ETRHB, AE | TD/KANAGHAZ, AE | BETANGOLA, LDA. | 40 | TD - MOÇAMBIQUE, LDA. | 51 | TD-EC - MACAU, LDA. | EPOS, S.A. (SUC. VENEZUELA) | TEGAVEN, CA | CONLUVAR, CA | CONSÓRCIO OPSUT | |||||||||
| 26,8 | 25 | 57,3 | 50 | 25 | 9 | 100 | 94,96 5,04 |
99,94 | 45 | 50 | 40 | 28 | 35 | 50 | 68,85 | 60 | 43 | 80 | 100 | 95,31 | 49 | 51 | |||||||||||||
| 52,5 40 |
100 | 100 | 60 | 23,5 | 25 | 20 | 40 | 40 | 50 | 33,4 | 33,4 | 100 | 100 | 30 70 |
100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 57,2 | 100 | 100 | ||||
| CONSTRUSALAMONDE, ACE | EPOS, S.A. | OFM, S.A. | SOMAFEL, S.A. | AVIAS, ACE | CAIS DE CRUZEIROS 2ª FASE, ACE | CONBATE, ACE | DOURO LITORAL, ACE | DOURO LITORAL OBRAS ESPEC., ACE | FERROVIAL/TD, ACE | GMP, ACE | GMP-MEK, ACE | EPOS, S.A. (SUC. ESPANHA) | TD-EC, S.A. (SUC. ESPANHA) | UTE VIANA | SOMAFEL, S.A. (SUC. BRASIL) | SOMAFEL, S.A. (SUC. FRANÇA) | SOMAFEL, S.A. (SUC. MARROCOS) | TD-EC,S.A. - ESTAB. EST. ARGÉLIA | OFM, S.A. - ESTAB. EST. ARGÉLIA | SOMAFEL,S.A.-ESTAB.EST. ARGÉLIA | GMP - ESTAB. EST. ARGÉLIA | GMP-MEK - ESTAB. EST. ARGÉLIA | SOMAFEL,S.A.-ESTAB. EST.TUNÍSIA | TD-EC, S.A. (SUC. ANGOLA) | EPOS, S.A. (SUC. ANGOLA) | OFM, S.A. (SUC. CABO VERDE) | TD-EC, S.A. (DEL. MOÇAMBIQUE) | OFM, S.A. (DEL. MOÇAMBIQUE) | SOMAFEL, S.A.(DEL. MOÇAMBIQUE) | TD-EC, S.A. (SUC. VENEZUELA) | CONSÓRCIO BOYACÁ - LA GUAIRA | OFM, S.A. (SUC. VENEZUELA) | EPOS, S.A. (SUC. COLÔMBIA) | ||
| 100 | 100 | ||||||||||||||||||||||||||||||||||
| Portugal | Outros Mercados Other Markets |
TEIXEIRA DUARTE - ENGENHARIA E CONSTRUÇÕES, S.A.
Under the terms and for the purposes of the applicable legal and regulatory provisions, TEIXEIRA DUARTE, S.A ("TD, S.A.") hereby discloses the Interim Report relative to the first six months of 2015, of which the financial statements attached herewith are also an integral part.
In compliance with and under the regulations on the presentation of periodic information, it is hereby clarified that the elements disclosed herein refer only to the consolidated aspect and that the consolidated financial statements as at 30 June 2015 were prepared using accounting policies consistent with the International Financial Reporting Standards ("IFRS"), as adopted in the European Union, enforced for periods started on 1 January 2015 and in conformity with IAS 34 – Interim Financial Reporting.
Without prejudice to the regular monitoring of the activity of the Teixeira Duarte Group by its Supervisory Bodies, as well as through the information reported to the Supervisory Bodies for the purpose of the preparation of this document, the elements published herein are not, pursuant to the applicable provisions, subject to auditing.
In addition to the Consolidated Financial Statements and respective notes, this document also presents a brief description of the evolution of the Group's activity during the period under analysis, relative to which we highlight the following aspects:
| 1st S 15 | 1st S 14 | Var (%) | 2nd Q 15 | 2nd Q 14 | Var (%) | |
|---|---|---|---|---|---|---|
| Operating income | 702,381 | 766,109 | (8.3%) | 334,563 | 405,720 | (17.5%) |
| Operating costs | (619,634) | (654,936) | (5.4%) | (286,209) | (365,184) | (21.6%) |
| EBITDA | 82,747 | 111,173 | (25.6%) | 48,354 | 40,536 | 19.3% |
| Amortisation and depreciation | (38,638) | (34,132) | 13.2% | (15,988) | (18,173) | (12.0%) |
| Provisions and impairment losses | 2,618 | 26,612 | (90.2%) | 4,820 | 27,545 | (82.5%) |
| EBIT | 46,727 | 103,653 | (54.9%) | 37,186 | 49,908 | (25.5%) |
| Financial results | (18,074) | (55,002) | (67.1%) | (35,965) | (29,292) | 22.8% |
| Earnings before tax | 28,653 | 48,651 | (41.1%) | 1,221 | 20,616 | (94.1%) |
| Income tax | (5,305) | (7,509) | (29.4%) | 6,753 | 6,770 | (0.3%) |
| Net income | 23,348 | 41,142 | (43.3%) | 7,974 | 27,386 | (70.9%) |
| Attributable to: | ||||||
| Shareholders | 24,247 | 42,509 | (43.0%) | 8,979 | 26,561 | (66.2%) |
| Non-controlling interests | (899) | (1,367) | (34.2%) | (1,005) | 825 | - |
| (Values in thousand euros) |
It is important to highlight that, in addition to the performance of the Group's companies compared with the same period of the previous year, this indicator was influenced by the change in currency conversion differences, which in June 2015 were positive by 19,136 thousand euros and at the end of the first semester of the previous year had been negative by 1,279 thousand euros, including, in the latter case, the negative impact of the currency conversion differences appropriated by the equity method in the amount of 5,637 thousand euros.
It is also important to mention that the results of June 2014 had been positively influenced by the gain on the acquisition of "TEGAVEN - Teixeira Duarte y Asociados, C.A." of 29,331 thousand euros and negatively influenced by the impairment loss on the stake held in "Colt Resources" of 1,250 thousand euros.
Another noteworthy fact is that the results of the second quarter of 2015 were penalised by negative currency conversion differences of 22,047 thousand euros, while in the second quarter of 2014 the currency conversion differences had been negative by 1,021 thousand euros, a value which included in the previous year the negative impact of the currency conversion differences appropriated by the equity method in the amount of 703 thousand euros.
Turnover reached 684,482 thousand euros. This value corresponds to a decrease of 9.8% compared to the same period of 2014, i.e. a reduction of 74,285 thousand euros. In this regard, it is important to mention the following facts:
The total of these two values, which comes to 124,607 thousand euros, when compared to the indicated 74,285 thousand euros decrease in Turnover, helps explain other indicators that reflect the fact that the activity of Teixeira Duarte increased in the first six months of 2015.
It is also important to note, regarding the 11.7% decline in this indicator in Portugal, that without the mentioned impact of the divestment of "PETRIN, S.A.", the Turnover of the Group would have increased by 13% in Portugal.
Other markets, which already accounted for 84.6% of this indicator in June of the preceding year, decreased as a whole by 9.4%, to represent 85% of the Turnover of the Teixeira Duarte Group.
Portugal Other Markets
(Values in thousand euros)
The tables below present the Turnover detailed by country and activity sector, clearly indicating the exposure of the Group to different economic contexts.
| 1st S 15 | 1st S 14 | 2nd Q 15 2nd Q 14 |
||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Country | Book | Contribution | Book | Contribution | Variation | Book | Contribution | Book | Contribution | Variation |
| Portugal | 102,983 | 15.0% | 116,653 | 15.4% | (11.7%) | 51,368 | 15.8% | 60,858 | 15.1% | (15.6%) |
| Angola | 368,810 | 53.9% | 333,208 | 43.9% | 10.7% | 174,441 | 53.7% | 173,115 | 43.0% | 0.8% |
| Algeria | 47,690 | 7.0% | 29,105 | 3.8% | 63.9% | 25,897 | 8.0% | 11,818 | 2.9% | 119.1% |
| Brazil | 76,480 | 11.2% | 75,702 | 10.0% | 1.0% | 37,625 | 11.6% | 42,630 | 10.6% | (11.7%) |
| Spain | 22,971 | 3.4% | 14,942 | 2.0% | 53.7% | 12,400 | 3.8% | 7,910 | 2.0% | 56.8% |
| Mozambique | 41,735 | 6.1% | 29,095 | 3.8% | 43.4% | 26,267 | 8.1% | 18,617 | 4.6% | 41.1% |
| Venezuela | 21,689 | 3.2% | 157,767 | 20.8% | (86.3%) | (4,565) | (1.4%) | 86,045 | 21.4% | (105.3%) |
| Other | 2,124 | 0.3% | 2,295 | 0.3% | (7.5%) | 1,555 | 0.5% | 1,255 | 0.3% | 23.9% |
| 684,482 | 100.0% | 758,767 | 100.0% | (9.8%) | 324,988 | 100.0% | 402,248 | 100.0% | (19.2%) |
(Values in thousand euros)
The negative variation in the second quarter of 2015 is due to the mentioned change in the exchange rate, from the SICAD to the SIMADI. Excluding this effect, Venezuela would have achieved an increase of 15,213 thousand euros and overall activity would have reached 120,793 thousand euros, a decrease of 36,973 thousand euros relative to the same period of the previous year.
| Activity Sector | 1st S 15 | Contribution | 1st S 14 | Contribution | Variation | 2nd Q 15 | Contribution | 2nd Q 14 | Contribution | Variation |
|---|---|---|---|---|---|---|---|---|---|---|
| Construction | 272,723 | 39.8% | 378,296 | 49.9% | (27.9%) | 123,423 | 38.0% | 202,866 | 50.4% | (39.2%) |
| Concessions and Services | 53,403 | 7.8% | 41,285 | 5.4% | 29.4% | 27,462 | 8.5% | 23,383 | 5.8% | 17.4% |
| Real estate | 60,187 | 8.8% | 47,167 | 6.2% | 27.6% | 30,476 | 9.4% | 24,823 | 6.2% | 22.8% |
| Hotel services | 38,356 | 5.6% | 32,298 | 4.3% | 18.8% | 19,471 | 6.0% | 17,060 | 4.2% | 14.1% |
| Distribution | 142,349 | 20.8% | 98,053 | 12.9% | 45.2% | 70,356 | 21.6% | 51,112 | 12.7% | 37.7% |
| Energy | 9,401 | 1.4% | 35,022 | 4.6% | (73.2%) | 4,222 | 1.3% | 18,570 | 4.6% | (77.3%) |
| Automotive | 108,063 | 15.8% | 126,646 | 16.7% | (14.7%) | 49,578 | 15.3% | 64,434 | 16.0% | (23.1%) |
| 684,482 | 100.0% | 758,767 | 100.0% | (9.8%) | 324,988 | 100.0% | 402,248 | 100.0% | (19.2%) |
(Values in thousand euros)
To complement the table above, notes are presented on the activity developed in the first semester in each of the sectors of activity of the Group:
Turnover of Construction
Construction Turnover decreased by 27.9% relative to the same period of 2014.
Portugal recorded an increase of 20.1% relative to the first six months of 2014, mainly due to the Marão Tunnel works undertaken.
In other markets, the growth observed in Algeria and Mozambique is noteworthy, with increases of 63.9% and 56.5%, respectively, which, nonetheless, were insufficient to compensate the decreases recorded in Angola and Venezuela. In the case of the latter, it is important to recall that the adoption of the new exchange rate had a negative impact of 99.104 thousand euros.
As at 30 June 2015, the foreign market represented 81.8% of Construction turnover.
In Concessions and Services, Turnover grew by 29.4% in relation to June 2014, with emphasis on the good performance in Portugal and Angola, where the attraction of new customers enabled an increase of 31.6% and 48%, respectively, in comparison to the same period of 2014.
Turnover of Real Estate
The Real Estate business, as a whole, increased by 27.6% relative to the first six months of 2014.
In Portugal, a decrease of 4.3% was recorded in relation to June 2014, while in Brazil the development phase of previously launched real estate undertakings enabled an increase of 59.8% to be achieved in relation to the first semester of the previous year.
The Turnover of Hotel Services, as a whole, grew by 18.8% relative to the same period of 2014.
In Angola, the increase was of 32.8% compared to the first six months of 2014. The fact that "HOTEL TRÓPICO" was closed for renovation works during the first semester of 2014 also contributed to this variation.
In Mozambique, a decline of 17.9% was recorded relative to June of the previous year, while in Portugal an increase of 4.8% relative to the first semester of 2014 was achieved.
Distribution recorded an increase of 45.2% relative to the first six months of 2014, which, excluding the currency conversion effect, would have been 19.4%.
In Angola, during the period under review, an operation of marketing pharmaceutical products was launched, with the opening of two retail outlets in the metropolitan area of Luanda, in addition to the continued pursuit of consolidation of the other business units in this Sector.
Turnover of Hotel Services
Turnover of Energy
The Group's Energy Turnover decreased by 73.2% year-on-year.
During the first quarter of 2015, the Group divested "PETRIN, S.A." – company that operated in the marketing of liquid fuels in Portugal –, which in the first semester of 2014 contributed with 25.5 million euros to Turnover.
In the Gas area, the Group maintained a similar level of activity.
The Turnover of the Automotive sector decreased by 14.7% in relation to June 2014.
During the first semester of the year, a decrease in the number of units sold in the light vehicle segment and in after-sales services of 35% and 18%, respectively, was recorded.
Turnover of the Automotive sector
Operating income decreased by 8.3% year-on-year, having reached the value of 702,381 thousand euros.
(Values in thousand euros)
The table below illustrates the good performance in the Concessions and Services, Real Estate, Hotel and Distribution sectors.
| Internal Market | External Market | Total | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activity Sector | 1st S 15 | 1st S 14 | Var (%) | 1st S 15 | 1st S 14 | Var (%) | 1st S 15 | 1st S 14 | Var (%) | |||
| Construction | 51,270 | 42,456 | 20.8% | 225,145 | 338,754 | (33.5%) | 276,415 | 381,210 | (27.5%) | |||
| Concessions and Services | 16,971 | 13,025 | 30.3% | 37,764 | 29,579 | 27.7% | 54,735 | 42,604 | 28.5% | |||
| Real estate | 21,483 | 19,816 | 8.4% | 41,924 | 27,709 | 51.3% | 63,407 | 47,525 | 33.4% | |||
| Hotel services | 7,839 | 7,424 | 5.6% | 30,258 | 25,028 | 20.9% | 38,097 | 32,452 | 17.4% | |||
| Distribution | 634 | 544 | 16.5% | 148,444 | 98,838 | 50.2% | 149,078 | 99,382 | 50.0% | |||
| Energy | 10,118 | 35,437 | (71.4%) | - | 41 | - | 10,118 | 35,478 | (71.5%) | |||
| Automotive | - | - | - | 110,531 | 127,458 | (13.3%) | 110,531 | 127,458 | (13.3%) | |||
| Total | 108,315 | 118,702 | (8.8%) | 594,066 | 647,407 | (8.2%) | 702,381 | 766,109 | (8.3%) |
(Values in thousand euros)
In view of the evolution referred to above, the contribution of each activity sector to the total value of operating income achieved as at 30 June 2015 was as follows:
EBITDA declined by 25.6% relative to June 2014, to stand at 82,747 thousand euros.
Evolution of EBITDA
Analysing this indicator by sector, the table below shows very divergent performance among the different business areas according to the specific characteristics of each activity and the respective markets in which they operate.
The performance of the Construction sector was especially penalised during this period due to the different stages of execution of works relative to the same period of the previous year. While in the first semester of 2014 several major works - in Angola and in Venezuela - were nearing completion with a significant volume of the works having been executed, in the first semester of 2015 major works underway in Algeria were still in the start-up phase, with a low percentage completion and a lower impact on turnover.
| Activity Sector | 1st S 15 | 1st S 14 | Var (%) | 2nd Q 15 | 2nd Q 14 | Var (%) |
|---|---|---|---|---|---|---|
| Construction | 2,900 | 51,591 | (94.4%) | 6,107 | 5,376 | 13.6% |
| Concessions and Services | 9,901 | 6,468 | 53.1% | 4,531 | 4,962 | (8.7%) |
| Real estate | 33,269 | 20,876 | 59.4% | 16,322 | 9,739 | 67.6% |
| Hotel services | 8,136 | 8,251 | (1.4%) | 4,776 | 5,042 | (5.3%) |
| Distribution | 10,654 | 4,194 | 154.0% | 7,674 | 4,884 | 57.1% |
| Energy | 2,541 | 1,563 | 62.6% | 695 | 928 | (25.1%) |
| Automotive | 20,869 | 25,438 | (18.0%) | 10,890 | 12,823 | (15.1%) |
| Not allocated to segments | (5,496) | (7,181) | (23.5%) | (2,615) | (3,225) | (18.9%) |
| Elimination | (27) | (27) | - | (26) | 7 | - |
| 82,747 | 111,173 | (25.6%) | 48,354 | 40,536 | 19.3% |
(Values in thousand euros)
(Values in thousand euros)
The EBITDA / Turnover Margin decreased by 17.5% year-on-year, from 14.7% to 12.1% in June 2015.
The financial results were negative by 18,074 thousand euros for the period ended on 30 June 2015, compared with the negative financial results of 55,002 thousand euros in 2014.
| 1st S 15 | 1st S 14 | Var (%) | 2nd Q 15 | 2nd Q 14 | Var (%) | |
|---|---|---|---|---|---|---|
| Financial costs and losses: | (264,120) | (84,850) | 211.3% | (90,460) | (31,672) | 185.6% |
| Interest paid | (48,740) | (47,185) | 3.3% | (23,973) | (24,438) | (1.9%) |
| Unfavourable currency conversion differences | (203,247) | (24,638) | 724.9% | (58,875) | 10 | - |
| Other financial costs and losses | (12,133) | (13,027) | (6.9%) | (7,612) | (7,244) | 5.1% |
| Financial income and gains: | 230,313 | 36,272 | 535.0% | 39,072 | 3,286 | 1089.0% |
| Interest received | 5,901 | 5,893 | 0.1% | 947 | 2,987 | (68.3%) |
| Favourable currency conversion differences | 222,383 | 28,996 | 666.9% | 36,828 | (328) | - |
| Cash discounts received | 135 | 190 | (28.9%) | 42 | 108 | (61.1%) |
| Other financial income and gains | 1,894 | 1,193 | 58.8% | 1,255 | 519 | 141.8% |
| Earnings from investment activities: | 15,733 | (6,424) | - | 15,423 | (906) | - |
| Earnings from associates and joint ventures | 4,363 | (6,956) | - | 4,998 | (1,056) | - |
| Dividends | 650 | 565 | 15.0% | 485 | 428 | 13.3% |
| Other investments | 10,720 | (1,329) | - | 9,940 | (1,574) | - |
| Gains / losses in assets available for sale | - | 1,296 | - | - | 1,296 | - |
| Financial results | (18,074) | (55,002) | (67.1%) | (35,965) | (29,292) | 22.8% |
(Values in thousand euros)
This indicator improved by 36,928 thousand euros relative to the same period of 2014, with the contribution of the following variations being noteworthy:
Income Tax amounted to 5,305 thousand euros for the period ended on 30 June 2015, in comparison to 7,509 thousand euros in the same period of the previous year.
| 1st S 15 | 1st S 14 | Var (%) | 2nd Q 15 | 2nd Q 14 | Var (%) | |
|---|---|---|---|---|---|---|
| Current tax | (15,096) | (22,897) | (34.1%) | (2,722) | (269) | 911.9% |
| Deferred tax | 9,791 | 15,388 | (36.4%) | 9,475 | 7,039 | 34.6% |
| (5,305) | (7,509) | (29.4%) | 6,753 | 6,770 | (0.3%) |
Evolution of Net Assets
(Values in thousand euros)
Total Net Assets grew by 0.4% in relation to 31 December 2014, having reached 2,942,516 thousand euros.
(Values in thousand euros)
Net Debt reached 1,235,523 thousand euros as at 30 June of this year, corresponding to a decrease of 4.5% in relation to the end of the previous year.
(Values in thousand euros)
It was decided that the evolution of these indicators should take into account the previously mentioned impact of the adoption of the SIMADI exchange rate, as well as the investments made in facilities and equipment, which reached 36.9 million euros in the period.
Equity Attributable to Shareholders increased by 49,138 thousand euros, from 457,687 thousand euros to 506,825 thousand euros, corresponding to a growth of 10.7% in relation to 31 December 2014.
Total Equity grew by 9% to stand at 528,436 thousand euros, mainly influenced by the following factors:
Financial Autonomy increased from 16.4% as at 31 December 2014 to 18% as at 30 June 2015.
The Average Number of Employees at the closing date of the period ended on 30 June 2015 was 13,628, having increased by 2.8% relative to 31 December 2014, in line with the effective growth in activity, as explained above, in the first six months of 2015.
"Teixeira Duarte, S.A." share prices fluctuated between 0.711 euros as at 31 December 2014 and 0.538 euros as at 30 June 2015.
The graph below shows the evolution of the stock market prices of the shares during the first six months of the year, having varied over this period between a minimum of 0.504 euros and a maximum of 0.829 euros.
Teixeira Duarte, S.A. Share Prices
During this period, 15,699,918 shares were traded on the stock exchange, with a total turnover of 11,142,600 euros.
TEIXEIRA DUARTE pursued its activity in the different markets in which it operates, with the following relevant fact which occurred after the closing of the first semester of 2015, which was disclosed in due time to the market, being noteworthy:
"TEIXEIRA DUARTE, S.A." informs that the enterprise group, led by its wholly owned subsidiary "Teixeira Duarte - Engenharia e Construções, S.A." with a 75% stake, received the contract and respective service order on 2 July 2015 from "Agence Nationale des Autoroutes" of Algeria, for the execution of the "Realization de la Penetrante Autoroutiére Reliant le Port de Skikda a l'Autoroute Est-Ouest sur 31 Kilométres En 02X03 Voies".
The established execution period of this work is 24 months and its total value is 218 million euros, plus VAT at the legal rate in force. The Teixeira Duarte Group is entitled to receive 164 million euros, of which 31.2% will be paid in euros and the remaining 68.8% in Algerian dinars.
Growth of activity in various countries of importance to Teixeira Duarte's operations abroad is expected in 2015.
Therefore, and in addition to any new contracts that may arise, the Group has assured adequate business levels in Construction in foreign markets which, in spite of the Order Book of the Teixeira Duarte Group for the construction sector having decreased by 2% relative to the end of 2014, enabled the same to reach, as a whole, 2,363,164 thousand euros as at 30 June 2015, of which 692,596 thousand euros are in reference to 2018 and beyond.
For a more detailed analysis regarding the earliest periods, i.e. for the remaining 1,670,568 thousand euros already contracted and which are forecast to be executed in the second semester of 2015 and in 2016 and 2017, the table below provides additional information on its distribution by country of operation:
| Jul-Dec 2015 | Contribution (%) | 2016 | Contribution (%) | 2017 | Contribution (%) | |
|---|---|---|---|---|---|---|
| Portugal | 78,711 | 12.8% | 19,748 | 2.9% | 16,502 | 4.4% |
| Angola | 86,502 | 14.1% | 115,741 | 16.9% | 83,724 | 22.5% |
| Algeria | 121,998 | 19.9% | 280,225 | 40.9% | 179,755 | 48.4% |
| Brazil | 66,116 | 10.8% | 122,219 | 17.8% | 43,382 | 11.7% |
| Spain | 9,000 | 1.5% | 20,468 | 3.0% | 3,507 | 0.9% |
| Mozambique | 189,547 | 30.9% | 95,644 | 14.0% | 3,356 | 0.9% |
| Venezuela | 58,310 | 9.5% | 27,659 | 4.0% | 41,324 | 11.1% |
| Other | 3,261 | 0.5% | 3,869 | 0.6% | - | - |
| Total | 613,445 | 100.0% | 685,573 | 100.0% | 371,550 | 100.0% |
(Values in thousand euros)
For 2015, Teixeira Duarte maintains the forecast of achieving consolidated operating income of 1,600 million euros.
In compliance with the duties of information to which the Company is bound under various regulations in force, Teixeira Duarte, S.A. presents, below, the list of shares issued by the Company and by companies with which it is in a controlling or group relationship, held by members of the governing bodies, as well as all the acquisitions, encumbrances or transfers during the first semester of 2015, specifying the amount, date of the fact and consideration paid or received:
| Name | Capacity | Nr. of Shares |
|---|---|---|
| Pedro Maria Calainho Teixeira Duarte | Chairman of the Board of Directors (a) |
1,212,550 |
| Manuel Maria Calainho de Azevedo Teixeira Duarte | Director | 5,149,575 |
| Joel Vaz Viana de Lemos | Director | 433,862 |
| Carlos Gomes Baptista | Director | 62,671 |
| Diogo Bebiano de Sá Viana Rebelo | Director | 31,160 |
| Jorge Ricardo de Figueiredo Catarino | Director | 180,000 |
| Óscar Manuel Machado de Figueiredo | Chairman of the Supervisory Board | - |
| Mateus Moreira | Member of the Supervisory Board | - |
| Miguel Carmo Pereira Coutinho | Member of the Supervisory Board (b) |
10,000 |
| Rogério Paulo Castanho Alves | Chairman of the Board of the General Meeting | - |
| José Gonçalo Pereira de Sousa Guerra Costenla | Deputy Chairman of the Board of the General Meeting | - |
| José Pedro Poiares Cobra Ferreira | Secretary of the Board of the General Meeting | - |
| Mariquito, Correia & Associados, SROC | Statutory Auditor | - |
(a) 1,170,550 shares held by the company, controlled by him, "PACIM – Gestão e Investimentos, S.A.".
(b) Shares owned under a regime of joint ownership with his wife.
II. Transactions with shares held, directly and indirectly, by Members of the Governing Bodies during the period between 1 January and 30 June 2015:
| Name | Transaction | Company | Date | Nr. of Shares |
Price per Share |
|---|---|---|---|---|---|
| Pedro Maria Calainho Teixeira Duarte | Sale | Teixeira Duarte, S.A. | 10-Feb-15 | (a) 180,000 | 0.726€ |
| Pedro Maria Calainho Teixeira Duarte | Sale | Teixeira Duarte, S.A. | 13-Mar-15 | (b) 358,600 | 0.795€ |
| Pedro Maria Calainho Teixeira Duarte | Sale | Teixeira Duarte, S.A. | 13-Mar-15 | (c) 631,950 | 0.795€ |
(a) (b) and (c) - All these transactions were carried out by the company, controlled by him, "PACIM – Gestão e Investimentos, S.A.", where, for every 30 "Teixeira Duarte, S.A." shares sold, he received one share representing the share capital of "Teixeira Duarte - Sociedade Gestora de Participações Sociais, S.A.".
| Name | Capacity | Nr. of Shares |
|---|---|---|
| Pedro Maria Calainho Teixeira Duarte | Chairman of the Board of Directors | 42.000 |
| Manuel Maria Calainho de Azevedo Teixeira Duarte | Director | 5.149.575 |
| Joel Vaz Viana de Lemos | Director | 433.862 |
| Carlos Gomes Baptista | Director | 62.671 |
| Diogo Bebiano de Sá Viana Rebelo | Director | 31.160 |
| Jorge Ricardo de Figueiredo Catarino | Director | 180.000 |
| Óscar Manuel Machado de Figueiredo | Chairman of the Supervisory Board | - |
| Mateus Moreira | Member of the Supervisory Board | - |
| Miguel Carmo Pereira Coutinho | Member of the Supervisory Board (a) |
10.000 |
| Rogério Paulo Castanho Alves | Chairman of the Board of the General Meeting | - |
| José Gonçalo Pereira de Sousa Guerra Costenla | Deputy Chairman of the Board of the General Meeting | - |
| José Pedro Poiares Cobra Ferreira | Secretary of the Board of the General Meeting | - |
| Moore Stephens & Associados, SROC, S.A. | Statutory Auditor | - |
(a) Shares owned under a regime of joint ownership with his wife.
TEIXEIRA DUARTE, S.A. presents, below and under the terms of number 4 of article 448 of the Commercial Companies Code, the list of shareholders who, as at 30 June 2015 and according to the records of the Company and information received, own at least one tenth of the share capital.
| Company | Nr. of shares as at 30.06.2015 | Share Capital (%) |
|---|---|---|
| TEIXEIRA DUARTE - Sociedade Gestora de Participações Sociais, S.A. | 203,520,000 | 48.46% |
| MIDINVEST, S.G.PS., Sociedade Unipessoal Lda. | 42,593,620 | 10.14% |
In compliance with the applicable legal and regulatory provisions, based on the Company's records and the information which has been received, TEIXEIRA DUARTE, S.A. herein discloses the list of owners of qualifying holdings in its share capital as at 30 June 2015, indicating the number of shares owned and attributed, with the corresponding percentage voting rights, calculated under the terms of article 20 of the Securities Market Code.
| TEIXEIRA DUARTE - Sociedade Gestora de Participações Sociais, S.A. | Nr. of shares | % Share capital with voting rights |
|---|---|---|
| Directly Through members of the Board of Directors of TEIXEIRA DUARTE – Sociedade |
203,520,000 | 48.46% |
| Gestora de Participações Sociais, S.A. (none of which individually reach a qualifying holding). |
8,337,135 | 1.99% |
| TOTAL IMPUTABLE | 211,857,135 | 50.44% |
| Eng. Miguel Calainho de Azevedo Teixeira Duarte | Nr. of shares | % Share capital with voting rights |
| Directly | 145,087 | 0.04% |
| Through the company controlled by him directly, MIDINVEST, S.G.P.S., Sociedade Unipessoal, Lda. |
42,593,620 | 10.14% |
| TOTAL IMPUTABLE | 42,738,707 | 10.18% |
| Banco Comercial Português, S.A. | Nr. of shares | % Share capital with voting rights |
| Directly | 500 | 0.0001% |
| Through the Pension Fund of the Banco Comercial Português Group held by him * |
41,225,838 | 9.8157% |
| TOTAL IMPUTABLE | 41,226,338 | 9.8158% |
| Eng. Pedro Pereira Coutinho Teixeira Duarte | Nr. of shares | % Share capital with voting rights |
|---|---|---|
| Directly | 9,100,000 | 2.17% |
| TOTAL IMPUTABLE | 9,100,000 | 2.17% |
* Through communication received from "Banco Comercial Português, S.A." on 8 February 2007, it was indicated that the holding company of the Pension Fund of the BCP Group exercises its voting rights in an independent manner.
(under the terms of subparagraph c) of number 1 of article 246 of the Securities Market Code)
To the best of the signatories' knowledge, the information disclosed in the present report and respective financial statements was prepared in conformity with the applicable accounting standards, presenting a true and appropriate image of the assets and liabilities, financial situation and net income of TEIXEIRA DUARTE, S.A. and the companies included in its consolidation perimeter. Likewise, the interim management report faithfully discloses information on the important events which occurred in the first six months of 2015 and the impact on the respective financial statements, as well as a description of the main risks and uncertainties for the following six months.
Lagoas Park, 28 August 2015
The Board of Directors,
Pedro Maria Calainho Teixeira Duarte
Manuel Maria Calainho de Azevedo Teixeira Duarte
Joel Vaz Viana de Lemos
Carlos Gomes Baptista
Diogo Bebiano Branco de Sá Viana Rebelo
Jorge Ricardo de Figueiredo Catarino
| Notes | 30-06-2015 | 31-12-2014 | |
|---|---|---|---|
| (Unaudited) | (Unaudited) | ||
| Non-current assets: | |||
| Goodwill | 29,754 | 29,734 | |
| Intangible assets | 32,950 | 31,094 | |
| Tangible fixed assets | 13 | 657,139 | 668,117 |
| Investment properties | 14 | 495,995 | 482,185 |
| Investments in associates and joint ventures | 7 and 15 | 11,366 | 40,592 |
| Financial assets available for sale | 7 and 16 | 70,332 | 59,887 |
| Other investments | 52,192 | 17,583 | |
| Deferred tax assets | 18 | 180,645 | 171,219 |
| Customers | 52,530 | 55,225 | |
| Other receivables | 306 | 125 | |
| Other non-current assets | 1,195 | 1,303 | |
| Total non-current assets | 1,584,404 | 1,557,064 | |
| Current assets: | |||
| Inventories | 316,475 | 355,871 | |
| Customers | 437,883 | 450,078 | |
| Other receivables | 73,877 | 74,540 | |
| Cash and cash equivalents | 20 | 201,288 | 191,477 |
| Other investments | 2,014 | 3,889 | |
| Other current assets | 304,003 | 320,679 | |
| 1,335,540 | 1,396,534 | ||
| Assets held for sale | 17 | 22,572 | 409 |
| Total current assets | 1,358,112 | 1,396,943 | |
| TOTAL ASSETS | 7 | 2,942,516 | 2,954,007 |
| Equity: | |||
| Capital | 21 | 210,000 | 210,000 |
| Adjustment of holdings in associates and joint ventures | 7,712 | 9,670 | |
| Currency conversion adjustments | 76,797 | 55,546 | |
| Reserves and retained earnings | 22 | 188,069 | 112,190 |
| Consolidated net income | 24,247 | 70,281 | |
| Equity attributable to shareholders | 506,825 | 457,687 | |
| Non-controlling interests | 21,611 | 27,058 | |
| TOTAL EQUITY | 528,436 | 484,745 | |
| Non-current liabilities: | |||
| Loans | 23 | 733,216 | 761,515 |
| Provisions | 44,684 | 62,095 | |
| Financial leases | 166,285 | 171,376 | |
| Deferred tax liabilities | 18 | 61,028 | 56,080 |
| Other payables | 2,424 | 455 | |
| Other non-current liabilities | 44,892 | 110,002 | |
| Total non-current liabilities | 1,052,529 | 1,161,523 | |
| Current liabilities: | |||
| Loans | 23 | 703,595 | 723,345 |
| Suppliers | 215,630 | 187,388 | |
| Financial leases | 19,477 | 20,144 | |
| Other payables | 48,357 | 52,978 | |
| Other current liabilities | 374,492 | 323,884 | |
| Total current liabilities | 1,361,551 | 1,307,739 | |
| TOTAL LIABILITIES | 7 | 2,414,080 | 2,469,262 |
| TOTAL LIABILITIES AND EQUITY | 2,942,516 | 2,954,007 |
The notes are an integral part of the consolidated statement of financial position as at 30 June 2015.
| Notes | 1st Sem. 15 | 1st Sem. 14 | 2nd Q 15 | 2nd Q 14 | |
|---|---|---|---|---|---|
| Operating income: | |||||
| Sales and services rendered | 7 and 8 | 684,482 | 758,767 | 324,988 | 402,248 |
| Other operating income | 8 | 17,899 | 7,342 | 9,575 | 3,472 |
| Total operating income | 8 | 702,381 | 766,109 | 334,563 | 405,720 |
| Operating costs: | |||||
| Cost of sales | (277,947) | (269,306) | (136,172) | (138,794) | |
| Change in production | (824) | (1,134) | (408) | (497) | |
| External supplies and services | (172,623) | (219,454) | (75,349) | (135,864) | |
| Staff costs | (146,725) | (136,404) | (65,435) | (73,455) | |
| Amortisation and depreciation | 7 | (38,638) | (34,132) | (15,988) | (18,173) |
| Provisions and impairment losses in depreciable and amortisable assets and Goodwill | 7 | 2,618 | 26,612 | 4,820 | 27,545 |
| Other operating costs | (21,515) | (28,638) | (8,845) | (16,574) | |
| Total operating costs | (655,654) | (662,456) | (297,377) | (355,812) | |
| Net operating income | 7 | 46,727 | 103,653 | 37,186 | 49,908 |
| Financial costs and losses | 7 and 9 | (264,120) | (84,850) | (90,460) | (31,672) |
| Financial income and gains | 7 and 9 | 230,313 | 36,272 | 39,072 | 3,286 |
| Earnings from investment activities: | |||||
| Earnings from associates and joint ventures | 7 and 9 | 4,363 | (6,956) | 4,998 | (1,056) |
| Other | 7 and 9 | 11,370 | 532 | 10,425 | 150 |
| Financial results | (18,074) | (55,002) | (35,965) | (29,292) | |
| Earnings before tax | 7 | 28,653 | 48,651 | 1,221 | 20,616 |
| Income tax | 10 | (5,305) | (7,509) | 6,753 | 6,770 |
| Consolidated net income for the period | 23,348 | 41,142 | 7,974 | 27,386 | |
| Net income attributable to: | |||||
| Shareholders | 11 | 24,247 | 42,509 | 8,979 | 26,561 |
| Non-controlling interests | (899) | (1,367) | (1,005) | 825 | |
| Earnings per share: | |||||
| Basic (euros) | 11 | 0.06 | 0.10 | 0.02 | 0.06 |
| Diluted (euros) | 11 | 0.06 | 0.10 | 0.02 | 0.06 |
The notes are an integral part of the consolidated income statement for the period ended on 30 June 2015.
| Notes | 1st Sem. 15 | 1st Sem. 14 | 2nd Q 15 | 2nd Q 14 | |
|---|---|---|---|---|---|
| Consolidated net income for the period | 23,348 | 41,142 | 7,974 | 27,386 | |
| Income and costs that will not be subsequently reclassified to net income | |||||
| Other changes in equity | (1,855) | 1,980 | 2,526 | 5,028 | |
| (1,855) | 1,980 | 2,526 | 5,028 | ||
| Income and costs that may be subsequently reclassified to net income | |||||
| Fair value of financial assets available for sale | 16 | 7,944 | 7,578 | (9,322) | (8,303) |
| Currency conversion adjustments | 20,022 | 25,104 | 9,965 | 2,828 | |
| Adjustment of holdings in associates and joint ventures | 15 | (1,958) | 2,374 | 321 | (297) |
| Derivative financial instruments used for hedging | 1,860 | (2,433) | 3,097 | (1,232) | |
| 27,868 | 32,623 | 4,061 | (7,004) | ||
| Net income recognised directly in equity | 26,013 | 34,603 | 6,587 | (1,976) | |
| Comprehensive income for the period | 49,361 | 75,745 | 14,561 | 25,410 | |
| Comprehensive income attributable to: | |||||
| Shareholders | 54,808 | 77,880 | 19,631 | 23,759 | |
| Non-controlling interests | (5,447) | (2,135) | (5,070) | 1,651 |
The notes are an integral part of the consolidated comprehensive income statement for the period ended on 30 June 2015.
| Reserves and retained earnings | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Notes | Capital | Adjustment of holdings in associates and joint ventures | Currency conversion adjustments |
Legal | Free reserve reserves |
Fair value reserve |
Hedge operation reserve |
Retained earnings |
Consolidated net income |
Total equity attributable to shareholders |
Non-controlling interests |
Total | |
| Balance as at 1 January 2014 | 210,000 | 1,669 | (37,085) | 10,000 | 75,378 | 34,074 | (8,305) | (24,298) | 63,974 | 325,407 | 35,321 | 360,728 | |
| Comprehensive income for the period: | |||||||||||||
| Consolidated net income for the period | - | - | - | - | - | - | - | - | 42,509 | 42,509 | (1,367) | 41,142 | |
| Variation in currency conversion adjustments | - | - | 24,724 | - | - | - | - | - | - | 24,724 | 380 | 25,104 | |
| Variation in fair value and divestment of financial assets | |||||||||||||
| available for sale | 16 | - | - | - | - | - | 7,578 | - | - | - | 7,578 | - | 7,578 |
| Effect of hedge operations | - | - | - | - | - | - | (2,433) | - | - | (2,433) | - | (2,433) | |
| Effect of the application of the equity method | 15 | - | 2,374 | - | - | - | - | - | - | - | 2,374 | - | 2,374 |
| Other | - | - | - | - | - | - | - | 3,128 | - | 3,128 | (1,148) | 1,980 | |
| Operations with shareholders in the period: | |||||||||||||
| Appropriation of the consolidated net income for 2013: | - | - | - | - | - | - | - | - | - | - | - | - | |
| Transfer to legal and free reserves | - | - | - | 11,000 | 46,674 | - | - | - | (57,674) | - | - | - | |
| Dividends distributed | 12 | (6,300) | (6,300) | (6,300) | |||||||||
| Balance as at 30 June 2014 (Unaudited) | 210,000 | 4,043 | (12,361) | 21,000 122,052 | 41,652 | (10,738) | (21,170) | 42,509 | 396,987 | 33,186 | 430,173 | ||
| Reserves and retained earnings | |||||||||||||
| Currency conversion |
Legal | Free | Fair value |
Hedge operation |
Retained | Consolidated net |
Total equity attributable |
Non-controlling | |||||
| Notes | Capital | Adjustment of holdings in associates and joint ventures | adjustments | reserve reserves | reserve | reserve | earnings | income | to shareholders | interests | Total | ||
| Balance as at 1 January 2015 | 210,000 | 9,670 | 55,546 | 21,000 122,052 | 4,035 | (13,466) | (21,431) | 70,281 | 457,687 | 27,058 | |||
| 484,745 | |||||||||||||
| Comprehensive income for the period: | |||||||||||||
| Consolidated net income for the period | - | - | - | - | - | - | - | - | 24,247 | 24,247 | (899) | 23,348 | |
| Variation in currency conversion adjustments Variation in fair value and divestment of financial assets |
- | - | 21,251 | - | - | - | - | - | - | 21,251 | (1,229) | 20,022 | |
| available for sale | 16 | - | - | - | - | - | 7,944 | - | - | - | 7,944 | - | 7,944 |
| Effect of hedge operations | - | - | - | - | - | - | 1,860 | - | - | 1,860 | - | 1,860 | |
| Effect of the application of the equity method | 15 | - | (1,958) | - | - | - | - | - | - | - | (1,958) | - | (1,958) |
| Other | - | - | - | - | - | - | - | 1,464 | - | 1,464 | (3,319) | (1,855) | |
| Operations with shareholders in the period: | |||||||||||||
| Appropriation of the consolidated net income for 2014: | |||||||||||||
| Transfer to retained earnings Dividends distributed |
12 | - - |
- - |
- - |
10,500 - |
54,111 - |
- - |
- - |
- - |
(64,611) (5,670) |
- (5,670) |
- - |
- (5,670) |
The notes are an integral part of the consolidated statement of changes in equity for the period ended on 30 June 2015.
| Notes | 1st Sem. 15 | 1st Sem. 14 | 2nd Q 15 | 2nd Q 14 | |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES: | |||||
| Revenue from customers | 823,598 | 687,916 | 439,474 | 346,282 | |
| Payments to suppliers | (484,479) | (480,171) | (136,679) | (269,113) | |
| Staff payments | (141,877) | (135,935) | (68,228) | (76,284) | |
| Cash flow generated by operations | 197,242 | 71,810 | 234,567 | 885 | |
| Income tax payment/revenue | (18,043) | (25,733) | (16,136) | (17,719) | |
| Other revenue/payments relative to operating activity | (30,712) | (40,528) | (13,581) | (31,984) | |
| Cash flow from operating activities (1) | 148,487 | 5,549 | 204,850 | (48,818) | |
| INVESTMENT ACTIVITIES: | |||||
| Revenue derived from: | |||||
| Financial investments | 20 | 36,932 | 18,421 | 21,875 | 7,767 |
| Tangible fixed assets and investment properties | 3,790 | 2,282 | 1,503 | 1,827 | |
| Interest and similar income | 6,690 | 5,838 | 1,411 | 1,749 | |
| Dividends | 20 | 650 | 565 | 485 | 428 |
| 48,062 | 27,106 | 25,274 | 11,771 | ||
| Payments relative to: | |||||
| Financial investments | 20 | (12,506) | (20,972) | (10,878) | (5,369) |
| Tangible fixed assets and investment properties | (32,584) | (69,433) | (17,848) | (28,098) | |
| Intangible assets | (726) | (6,107) | (563) | (5,961) | |
| (45,816) | (96,512) | (29,289) | (39,428) | ||
| Cash flow from investment activities (2) | 2,246 | (69,406) | (4,015) | (27,657) | |
| FINANCING ACTIVITIES: | |||||
| Revenue derived from: | |||||
| Loans raised | 737,225 | 862,646 | 251,891 | 390,262 | |
| Payments relative to: | |||||
| Loans raised | (785,274) | (745,913) | (346,931) | (277,220) | |
| Interest and similar costs | (49,035) | (47,079) | (24,815) | (20,095) | |
| Dividends | 12 | (5,670) | (6,300) | (5,670) | (6,300) |
| (839,979) | (799,292) | (377,416) | (303,615) | ||
| Cash flow from financing activities (3) | (102,754) | 63,354 | (125,525) | 86,647 | |
| Variation in cash and cash equivalents (4)=(1)+(2)+(3) | 47,979 | (503) | 75,310 | 10,172 | |
| Effect of currency conversion differences | (36,737) | (1,326) | (49,298) | 2,527 | |
| Cash and cash equivalents - perimeter change (Note 5) | (1,431) | 414 | - | 414 | |
| Cash and cash equivalents at the beginning of the period | 20 | 191,477 | 186,441 | 175,276 | 171,913 |
| Cash and cash equivalents at the end of the period | 20 | 201,288 | 185,026 | 201,288 | 185,026 |
The notes are an integral part of the cash flow statement for the period ended on 30 June 2015.
"Teixeira Duarte, S.A." (Company or "TD, SA") with head office in Porto Salvo, was incorporated on 30 November 2009, with share capital of 210,000,000 euros, represented by 420,000,000 shares with the nominal value of 0.50 euroS each (Note 21), and its core business is the implementation and management of investments, the coordination and supervision of other companies integrated in or related to its business Group.
The business group of Teixeira Duarte (Group) is composed of the companies in which it holds stakes, indicated in Note 4. The Group's core business is the following: Construction; Concessions and Services; Real Estate; Hotel Services; Distribution; Energy and Automotive (Note 7).
The values indicated herein are expressed in thousand euros.
The consolidated financial statements as at 30 June 2015 were prepared using the accounting policies consistent with the International Financial Reporting Standards ("IFRS"), as adopted by the European Union, effective for periods beginning on 1 January 2015 and in conformity with IAS 34 - Interim Financial Reporting.
The adopted accounting policies are consistent with those followed for the preparation of the financial statements for the financial year ended on 31 December 2014, described in the respective notes, except with regard to the adoption of the standards and interpretations whose enforcement date corresponds to financial years started on or after 1 January 2015.
As at 30 June 2015, TEIXEIRA DUARTE, S.A. and the following controlled companies were included in the consolidation, by the full method:
| Corporate name | Head office | Effective percentage holding |
|---|---|---|
| INTERNAL MARKET | ||
| CONSTRUCTION | ||
| CONSTRUSALAMONDE, ACE | Edifício 2, Lagoas Park Porto Salvo |
92.50% |
| EPOS - Empresa Portuguesa de Obras Subterrâneas, S.A. |
Edifício 1, Lagoas Park Porto Salvo |
100.00% |
| OFM - Obras Fluviais e Marítimas, S.A. | Edifício 1, Lagoas Park Porto Salvo |
60.00% |
| SOMAFEL - Engenharia e Obras Ferroviárias, S.A. | Edifício 1, Lagoas Park Porto Salvo |
60.00% |
| TEIXEIRA DUARTE – Engenharia e Construções, S.A. | Edifício 2, Lagoas Park Porto Salvo |
100.00% |
| CONCESSIONS AND SERVICES | ||
| RECOLTE, Serviços e Meio Ambiente (Porto), S.A. | Praça do Bom Sucesso, nº 61 - Escritórios 501 e 502 Porto |
100.00% |
| MARINERTES, S.A. | Rotunda Engº Edgar Cardoso, nº 23 - 8º | 51.00% |
| RECOLTE, Serviços e Meio Ambiente, S.A. | Vila Nova de Gaia Edifício 1, Lagoas Park Porto Salvo |
100.00% |
| SATU-Oeiras - Sistema Automático de Transporte Urbano, E.M., S.A. (a) |
Edifício Paço de Arcos, E.N. 249/3 Paço de Arcos |
49.00% |
| TDGI - Tecnologia de Gestão de Imóveis, S.A. | Edifício 1, Lagoas Park Porto Salvo |
100.00% |
| TDHOSP - Gestão de Edifício Hospitalar, S.A. | Edifício 2, Lagoas Park Porto Salvo |
100.00% |
| REAL ESTATE | ||
| BONAPARTE - Imóveis Comerciais e Participações, S.A. | Edifício 2, Lagoas Park Porto Salvo |
100.00% |
| Fundo de Investimento Imobiliário Fechado TDF | Edifício 2, Lagoas Park Porto Salvo |
100.00% |
| IMOPEDROUÇOS - Sociedade Imobiliária, S.A. | Edifício 2, Lagoas Park Porto Salvo |
100.00% |
| IMOTD – Sociedade Gestora de Participações Sociais, S.A. |
Edifício 2, Lagoas Park Porto Salvo |
100.00% |
| QUINTA DE CRAVEL - Imobiliária, S.A. | Edifício 2, Lagoas Park | 100.00% |
| TDE - Empreendimentos Imobiliários, S.A. | Porto Salvo Edifício 2, Lagoas Park |
100.00% |
| TD VIA - Sociedade Imobiliária, S.A. | Porto Salvo Edifício 2, Lagoas Park |
93.75% |
| TDF - Sociedade Gestora de Fundos de Investimento Imobiliário, S.A. |
Porto Salvo Edifício 2, Lagoas Park Porto Salvo |
100.00% |
| TEIXEIRA DUARTE - Gestão de Participações e | Edifício 2, Lagoas Park | 100.00% |
| Investimentos Imobiliários, S.A. TRANSBRITAL - Britas e Empreendimentos |
Porto Salvo Edifício 2, Lagoas Park |
100.00% |
| Imobiliários, S.A. V8 - Gestão Imobiliária, S.A. |
Porto Salvo Edifício 2, Lagoas Park Porto Salvo |
100.00% |
| Corporate name | Head office | Effective percentage holding |
|---|---|---|
| HOTEL SERVICES | ||
| ESTA - Gestão de Hotéis, S.A. | Edifício 2, Lagoas Park Porto Salvo |
100.00% |
| EVA - Sociedade Hoteleira, S.A. | Edifício 2, Lagoas Park Porto Salvo |
100.00% |
| GO CORP TRAVEL SOLUTIONS – Agência de Viagens, S.A. |
Rua Comunidade Lusíada, nº 2, Letra C Faro |
100.00% |
| LAGOASFUT - Equipamento Recreativo e Desportivo, S.A. |
Edifício 2, Lagoas Park Porto Salvo |
100.00% |
| LAGOAS HOTEL, S.A. | Edifício 2, Lagoas Park Porto Salvo |
100.00% |
| ROCHORIENTAL - Sociedade Hoteleira, S.A. | Edifício 2, Lagoas Park Porto Salvo |
100.00% |
| SINERAMA - Organizações Turísticas e Hoteleiras, S.A. | Edifício 2, Lagoas Park Porto Salvo |
100.00% |
| TDH - Sociedade Gestora de Participações Sociais, S.A. | Edifício 2, Lagoas Park Porto Salvo |
100.00% |
| TDHC - Instalações para Desporto e Saúde, S.A. | Edifício 2, Lagoas Park Porto Salvo |
100.00% |
| DISTRIBUTION | ||
| BONAPAPEL - Artigos de Papelaria e Equipamentos Informáticos - Unipessoal, Lda. |
Edifício 2, Lagoas Park Porto Salvo |
100.00% |
| TEIXEIRA DUARTE - DISTRIBUIÇÃO S.A. | Edifício 1, Lagoas Park Porto Salvo |
100.00% |
| ENERGY | ||
| ACG - Distribuição e Comércio de Gás, S.A. (b) | Rua das Lagoas - Campo Raso Sintra |
50.00% |
| DIGAL - Distribuição e Comércio, S.A. (b) | Rua das Lagoas - Campo Raso Sintra |
50.00% |
| MULTIGÁS - Sociedade Comercial e Distribuidora de Gás, S.A. (b) |
Rua das Lagoas - Campo Raso Sintra |
50.00% |
| PPS - Produtos Petrolíferos, S.A. (b) | Edifício 1, Lagoas Park Porto Salvo |
50.00% |
| PTG - Sociedade Gestora de Participações Sociais, S.A. | Edifício 1, Lagoas Park Porto Salvo |
100.00% |
| TANQUIGÁS - Distribuição e Comércio de Gás, S.A. (b) | Rua das Lagoas - Campo Raso Sintra |
50.00% |
| TDARCOL - Sociedade Gestora de Participações Sociais, S.A. (c) |
Edifício 1, Lagoas Park Porto Salvo |
50.00% |
| AUTOMOTIVE |
| TDO - Investimento e Gestão, S.A. | Rua das Pretas, 4 - Fracção 4 D | 100.00% |
|---|---|---|
| Funchal |
| Corporate name | Head office | Effective percentage holding |
|---|---|---|
| OTHER | ||
| C + P.A. - Cimento e Produtos Associados, S.A. | Edifício 1, Lagoas Park Porto Salvo |
100.00% |
| TDO - Sociedade Gestora de Participações Sociais, S.A. | Rua das Pretas, 4 - Fracção 4 D Funchal |
100.00% |
| TEDAL - Sociedade Gestora de Participações Sociais, S.A. |
Edifício 2, Lagoas Park Porto Salvo |
100.00% |
| EXTERNAL MARKET | ||
| SOUTH AFRICA | ||
| DISTRIBUTION | ||
| Global Net Distributors (Pty) Ltd. | 10 Ninth Avenue Northmead, Gauteng 1501 South Africa |
100.00% |
| ANGOLA | ||
| CONSTRUCTION | ||
| BETANGOLA - Betões e Pré-Fabricados de Angola, Lda. | Alameda Manuel Van-Dúnem, nº 318 Luanda |
100.00% |
| CONCESSIONS AND SERVICES | ||
| EDUCARE - Actividades Educativas e Culturais, Lda. | Rua Amílcar Cabral, 27 - R/C C | 100.00% |
| TDGI - Tecnologia de Gestão de Imóveis, Lda. | Luanda Alameda Manuel Van-Dúnem, nº 318 Luanda |
100.00% |
| REAL ESTATE | ||
| AFRIMO - Empreendimentos Imobiliários, Lda. | Alameda Manuel Van-Dúnem, nº 318 | 51.00% |
| ANGOPREDIAL - Empreendimentos Imobiliários, Lda. | Luanda Alameda Manuel Van-Dúnem, nº 318 |
100.00% |
| IMOAFRO - Empreendimentos Imobiliários, Lda. | Luanda Alameda Manuel Van-Dúnem, nº 318 |
100.00% |
| TEIXEIRA DUARTE - Engenharia e Construções | Luanda Alameda Manuel Van-Dúnem, nº 318 |
100.00% |
| (Angola), Lda. URBÁFRICA - Sociedade Imobiliária, Lda. |
Luanda Rua Amílcar Cabral, 51 - 1º C Luanda |
90.00% |
| HOTEL SERVICES | ||
| ALVALADE - Empreendimentos Turísticos e | Alameda Manuel Van-Dúnem, nº 318 | 100.00% |
| Hoteleiros, Lda. ANGOIMO - Empreendimentos e Construções, Lda. |
Luanda Alameda Manuel Van-Dúnem, nº 318 |
100.00% |
| HOTEL TRÓPICO, S.A. | Luanda Alameda Manuel Van-Dúnem, nº 318 |
80.00% |
| HOTEL BAÍA, Lda. | Luanda Alameda Manuel Van-Dúnem, nº 318 Luanda |
100.00% |
| Corporate name | Head office | Effective percentage holding |
|---|---|---|
| DISTRIBUTION | ||
| CND – Companhia Nacional de Distribuição, Lda. | Alameda Manuel Van-Dúnem, nº 318 | 100.00% |
| DCG – Distribuição e Comércio Geral, Lda. | Luanda Alameda Manuel Van-Dúnem, nº 318 |
100.00% |
| OCC – Operador Central de Comércio, Lda. | Luanda Alameda Manuel Van-Dúnem, nº 318 Luanda |
80.00% |
| AUTOMOTIVE | ||
| AUTO COMPETIÇÃO Angola, Lda. | Alameda Manuel Van-Dúnem, nº 318 | 100.00% |
| AUTO 8, Lda. | Luanda Alameda Manuel Van-Dúnem, nº 318 |
100.00% |
| COMÉRCIO DE AUTOMÓVEIS, Lda. | Luanda Alameda Manuel Van-Dúnem, nº 318 |
100.00% |
| TDA - Comércio e Indústria, Lda. | Luanda Alameda Manuel Van-Dúnem, nº 318 |
100.00% |
| VAUCO - Automóveis e Equipamentos, Lda. | Luanda Rua Ho Chi Min, Junto ao Largo da Independência Luanda |
51.00% |
| ALGERIA | ||
| CONSTRUCTION | ||
| TEIXEIRA DUARTE ALGERIE, SPA | Parc Miremont, Rue A, nº 136 Bouzareah Algiers |
99.94% |
| BELGIUM | ||
| CONCESSIONS AND SERVICES | ||
| TDGI | Avenue Jean-Monnet, 1 À 1348 Louvain-La-Neuve |
100.00% |
| BRAZIL | ||
| CONSTRUCTION | ||
| EMPA, S.A. - Serviços de Engenharia | Rua Major Lopes, 800 | 100.00% |
| SOMAFEL – Obras Ferroviárias e Marítimas, Ltda. |
Bairro São Pedro - Belo Horizonte Rua Major Lopes, 800 – sala 306 Bairro São Pedro – Belo Horizonte |
60.00% |
| CONCESSIONS AND SERVICES | ||
| GONGOJI Montante Energia, S.A. | Rua Major Lopes, 800 - 3º - sala 310 | 100.00% |
| PAREDÃO de Minas Energia, S.A. | Bairro São Pedro - Belo Horizonte Rua Major Lopes, 800 - 3º - sala 306 |
100.00% |
| TABOQUINHA Energia, S.A. | Bairro São Pedro - Belo Horizonte Rua Major Lopes, 800 - 3º - sala 308 Bairro São Pedro - Belo Horizonte |
100.00% |
| Corporate name | Head office | Effective percentage holding |
|
|---|---|---|---|
| REAL ESTATE | |||
| TDPG - Empreendimentos Imobiliários e Hoteleiros, Ltda. |
Avenida Domingos Ferreira nº 4060, sala 301 Boa Viagem - Cidade de Recife |
100.00% | |
| TDSP - Participações, Ltda. | Rua Iguatemi, nº 448, 6º andar, Conjunto 602, sala 01 Itaim Bibi - São Paulo |
100.00% | |
| TDSP - Elisa de Moraes Empreendimentos Imobiliários SPE, Ltda. |
Rua Iguatemi, nº 448, 6º andar, Conjunto 602, sala 02 Itaim Bibi - São Paulo |
90.00% | |
| TDSP - Bela Vista - Empreendimentos Imobiliários, Ltda. |
Rua Iguatemi, nº 448, 6º andar, Conjunto 602, sala 15 Itaim Bibi - São Paulo |
92.65% | |
| TDSP - Galeno de Castro, Empreendimentos Imobiliários SPE, Ltda. |
Rua Iguatemi, nº 448, 6º andar, Conjunto 602, sala 03 Itaim Bibi - São Paulo |
92.65% | |
| TDSP – Maratona Empreendimentos Imobiliários SPE, Ltda. |
Rua Iguatemi, nº 448, 6º andar, Conjunto 602, sala 10 Itaim Bibi - São Paulo |
92.65% | |
| TDSP - Direitos Humanos Empreendimentos Imobiliários SPE, Ltda. |
Rua Iguatemi, nº 448, 6º andar, Conjunto 602, sala 12 Itaim Bibi - São Paulo |
92.65% | |
| TDSP – Alta Vista I, Empreendimentos Imobiliários SPE, Ltda. |
Rua Iguatemi, nº 448, 6º andar, Conjunto 602, sala 05 Itaim Bibi - São Paulo |
92.65% | |
| TDSP – Verum Mooca, Empreendimentos Imobiliários SPE, Ltda. |
Rua Iguatemi, nº 448, 6º andar, Conjunto 602, sala 06 Itaim Bibi - São Paulo |
100.00% | |
| TDSP – Gilberto Sabino Empreendimentos Imobiliários, Ltda. |
Rua Iguatemi, nº 448, 6º andar, Conjunto 602, sala 07 Itaim Bibi - São Paulo |
100.00% | |
| TDSP – Alta Vista II, Empreendimentos Imobiliários SPE, Ltda. |
Rua Iguatemi, nº 448, 6º andar, Conjunto 602, sala 08 Itaim Bibi - São Paulo |
92.65% | |
| TDSP – Gualaxos Empreendimentos Imobiliários SPE, Ltda. |
Rua Iguatemi, nº 448, 6º andar, Conjunto 602, sala 09 Itaim Bibi - São Paulo |
100.00% | |
| TDSP – Alta Vista III, Empreendimentos Imobiliários SPE, Ltda. |
Rua Iguatemi, nº 448, 6º andar, Conjunto 602 Itaim Bibi - São Paulo |
92.65% | |
| TDSP – Zanzibar Empreendimentos Imobiliários SPE, Ltda. |
Rua Iguatemi, nº 448, 6º andar, Conjunto 602, sala 18 Itaim Bibi - São Paulo |
92.50% | |
| TDSP – Dionísio da Costa, Empreendimentos Imobiliários SPE, Ltda. |
Rua Iguatemi, nº 448, 6º andar, Conjunto 602 Itaim Bibi - São Paulo |
92.50% | |
| TDSP – Baceunas Empreendimentos Imobiliários SPE, Ltda. |
Rua Iguatemi, nº 448, 6º andar, Conjunto 602 Itaim Bibi - São Paulo |
100.00% | |
| TDSP – Maria de Jesus Empreendimentos Imobiliários SPE, Ltda. |
Rua Iguatemi, nº 448, 6º andar, Conjunto 602, sala 04 Itaim Bibi - São Paulo |
95.00% | |
| TDSP – Volta Redonda, Empreendimentos Imobiliários SPE, Ltda. |
Rua Iguatemi, nº 448, 6º andar, Conjunto 602, sala 13 Itaim Bibi - São Paulo |
95.00% | |
| TDSP – Nilo Empreendimentos Imobiliários, Ltda. | Rua Iguatemi, nº 448, 14º andar, Conjunto 1401, sala 14 100.00% Itaim Bibi - São Paulo |
||
| TDSP – Alta Vista IV Empreendimentos Imobiliários SPE, Ltda. |
Rua Iguatemi, nº 448, 6º andar, Conjunto 602, sala 15 Itaim Bibi - São Paulo |
92.65% | |
| TDSP – 16 Empreendimentos Imobiliários SPE, Ltda. | Rua Iguatemi, nº 448, 6º andar, Conjunto 602, sala 16 Itaim Bibi - São Paulo |
100.00% | |
| TDSP – 17 Empreendimentos Imobiliários SPE, Ltda. | Rua Iguatemi, nº 448, 6º andar, Conjunto 602, sala 17 Itaim Bibi - São Paulo |
100.00% |
TDD - Distribuição, Ltda. Rua Iguatemi, nº 448, 6º andar, Conjunto 602 100.00% Itaim Bibi - São Paulo
Nicosia
| Corporate name | Head office | Effective percentage holding |
|---|---|---|
| SPAIN | ||
| CONSTRUCTION | ||
| UTE DE VIANA | Av. Alberto Alcocer, 24 - 7º Madrid |
100.00% |
| CONCESSIONS AND SERVICES | ||
| RECOLTE, Servicios Y Medioambiente, S.A. | Av. Alberto Alcocer, 24 - 7º | 100.00% |
| Sociedade Unipersonal. VALYGERSA, S.L. |
Madrid Av. Alberto Alcocer, 24 - 7º Madrid |
100.00% |
| UNITED STATES OF AMERICA | ||
| REAL ESTATE | ||
| TDRE INVESTMENTS, LLC. | 4900 Woodway Drive, Suite 1110, Houston Texas 77056 |
100.00% |
| GIBRALTAR | ||
| CONSTRUCTION | ||
| Teixeira Duarte International, LTD. | 23, Portland House - Glacis Road Gibraltar |
100.00% |
| MACAU | ||
| CONSTRUCTION | ||
| TEIXEIRA DUARTE - Engenharia e Construções (Macau), Lda. |
Av. Dr. Mário Soares, nº 25 – Edifício Montepio Apr. 26 e 28 - 3º andar Macau |
100.00% |
| MOZAMBIQUE | ||
| CONSTRUCTION | ||
| TEIXEIRA DUARTE - Engenharia e Construções (Moçambique), Lda. |
Av. Július Nyerere, nº 130 Maputo |
74.46% |
| CONCESSIONS AND SERVICES | ||
| TDGI - Tecnologia de Gestão de Imóveis, Lda. | Av. Július Nyerere, nº 130 Maputo |
69.55% |
| REAL ESTATE | ||
| IMOPAR - Centro Comercial de Maputo, S.A. | Av. Július Nyerere, nº 130 Maputo |
100.00% |
| Corporate name | Head office | Effective percentage holding |
|---|---|---|
| HOTEL SERVICES | ||
| AVENIDA - Empreendimentos Turísticos e Hoteleiros, Lda. |
Av. Július Nyerere, nº 627 Maputo |
100.00% |
| Sociedade Hotel Tivoli, Lda. | Av. 25 de Setembro, 1321 Maputo |
65.00% |
| TIVOLI BEIRA - Hotelaria e Serviços, Lda. | Av. Július Nyerere, nº 130 Maputo |
98.72% |
| NAMIBIA | ||
| CONCESSIONS AND SERVICES | ||
| KARIBIB Portland Cement, LTD | PO Box 9574 Windhoek | 95.00% |
| KPC Trading and Services (Proprietary) Limited | Namibia PO Box 2558 Windhoek |
57.00% |
| SQUIRREL Investments 115 PTY, Ltd. | Namibia 12th Floor, Sanlam Center, 145-157 Namibia |
95.00% |
| RUSSIA | ||
| CONCESSIONS AND SERVICES | ||
| MMK Cement, Limited Liability Company | Tri Rutchia Murmansk Russia |
70.00% |
| VENEZUELA | ||
| CONSTRUCTION | ||
| Consorcio Boyacá – La Guaira | Av. San Juan Bosco, Edifício Centra Altamira Piso 5, Oficina 54, Urb. Altamira - Caracas Venezuela |
57.20% |
| TEGAVEN – Teixeira Duarte y Asociados, C.A. | Av. Venezuela com Calle Mohedano, Torre JWM | 95.31% |
| Piso 5, Of. 5-2, Urb El Rosal - Caracas Venezuela |
(a) The Group controls these subsidiaries through the subsidiary TEIXEIRA DUARTE - Engenharia e Construções, S.A.
(b) The Group controls these subsidiaries through the subsidiary TDARCOL - SGPS, S.A.
(c) The Group controls these subsidiaries through the subsidiary PTG - SGPS, S.A.
During the semester ended on 30 June 2015, "PETRIN – Petróleos e Investimentos, S.A." left the consolidation perimeter, relative to the consolidation perimeter as at 31 December 2014.
The exit of "PETRIN – Petróleos e Investimentos, S.A." had the following impact:
| Tangible fixed assets (Note 13) | 8,774 |
|---|---|
| Intangible assets | 115 |
| Deferred tax assets (Note 18) | 33 |
| Inventories | 1,677 |
| Customers and other receivables | 4,318 |
| Cash and cash equivalents | 1,431 |
| Other current assets | 183 |
| Suppliers and other payables | (6,259) |
| Other current liabilities | (224) |
| Net Assets | 10,048 |
| Non-controlling interests | 191 |
| Share in Net Assets | 9,857 |
| Realisable value | 10,453 |
| Value received (Note 20) | 10,153 |
| Value receivable | 300 |
| Capital gain (Note 8) | 596 |
The following exchange rates were used to convert the assets and liabilities expressed in foreign currency as at 30 June 2015 and 31 December 2014, as well as the earnings of operations developed in countries where the functional currency is different from the Euro, for the periods ended on 30 June 2015 and 2014:
| Closing exchange rate | Average exchange rate | ||||||
|---|---|---|---|---|---|---|---|
| Currency | 30/06/2015 | 31/12/2014 | Var | 30/06/2015 | 30/06/2014 | Var | |
| US Dollar | 1.1189 | 1.2141 | (7.8%) | 1.1260 | 1.3718 | (17.9%) | |
| Macaense Pataca | 8.9342 | 9.6995 | (7.9%) | 8.9921 | 10.9588 | (17.9%) | |
| Mozambican Metical | 46.2200 | 38.5300 | 20.0% | 39.1943 | 41.7200 | (6.1%) | |
| Venezuelan Bolivar (a) | 220.7567 | 14.5692 | 1415.2% | 102.2884 | 14.7235 | 594.7% | |
| Angolan Kwanza | 134.6800 | 125.1110 | 7.6% | 122.0734 | 133.4866 | (8.6%) | |
| Algerian Dinar | 110.6058 | 106.7437 | 3.6% | 107.4052 | 107.6660 | (0.2%) | |
| Moroccan Dirham | 10.8628 | 10.9505 | (0.8%) | 10.8440 | 11.2249 | (3.4%) | |
| Brazilian Real | 3.4699 | 3.2207 | 7.7% | 3.3187 | 3.1481 | 5.4% | |
| Ukrainian Hryvnia | 23.5081 | 19.2052 | 22.4% | 23.4016 | 14.3839 | 62.7% | |
| Namibian Dollar | 13.6416 | 14.0353 | (2.8%) | 13.3661 | 14.6480 | (8.8%) | |
| Cape Verdean Escudo | 110.2650 | 110.2650 | - | 110.2650 | 110.2650 | - | |
| Russian Rouble | 62.3550 | 72.3370 | (13.8%) | 65.9096 | 47.8497 | 37.7% | |
| Tunisian Dinar | 2.1800 | 2.2566 | (3.4%) | 2.1768 | 2.2177 | (1.8%) | |
| South Africa Rand | 13.6416 | 14.0353 | (2.8%) | 13.3661 | 14.6480 | (8.8%) | |
| Columbian Peso | 2,906.4800 | 2,899.8800 | 0.2% | 2,805.6271 | 2,678.6657 | 4.7% |
(a) – Following the elimination by the Venezuelan government of the SICAD II exchange rate regime in February 2015, the Group started to use the SIMADI exchange rate regime for its assets, liabilities and transactions as of 1 April 2015.
The Group organises its activity according to the following business segments:
The sales and services rendered and the results of each operating segment referred to above for the semesters ended on 30 June 2015 and 2014, were as follows:
| Segment | Sales and services rendered | |||||||
|---|---|---|---|---|---|---|---|---|
| 1st Sem. 15 | 1st Sem. 14 | Net operating income | ||||||
| Customers abroad |
Inter-segmental | Total | Customers abroad |
Inter segmental |
Total | 1st Sem. 15 | 1st Sem. 14 | |
| Construction | 272,723 | 31,143 | 303,866 | 378,296 | 47,221 | 425,517 | (14,379) | 57,895 |
| Concessions and services | 53,403 | 12,481 | 65,884 | 41,285 | 11,011 | 52,296 | 8,100 | 4,853 |
| Real estate | 60,187 | 7,612 | 67,799 | 47,167 | 5,343 | 52,510 | 29,161 | 17,786 |
| Hotel services | 38,356 | 10,216 | 48,572 | 32,298 | 6,979 | 39,277 | 2,886 | 4,359 |
| Distribution | 142,349 | 2,453 | 144,802 | 98,053 | 2,579 | 100,632 | 5,571 | 988 |
| Energy | 9,401 | 2 | 9,403 | 35,022 | 1,108 | 36,130 | 1,367 | 720 |
| Automotive | 108,063 | 3,528 | 111,591 | 126,646 | 6,231 | 132,877 | 19,558 | 24,261 |
| Not allocated to segments | - | - | - | - | - | - | (5,510) | (7,182) |
| Elimination | - | (67,435) | (67,435) | - | (80,472) | (80,472) | (27) | (27) |
| 684,482 | - | 684,482 | 758,767 | - | 758,767 | 46,727 | 103,653 | |
| Financial costs and losses (Note 9) | (264,120) | (84,850) | ||||||
| Financial income and gains (Note 9) | 230,313 | 36,272 | ||||||
| Earnings from investment activities (Note 9) | 15,733 | (6,424) | ||||||
| Earnings before tax | 28,653 | 48,651 |
Inter-segmental transactions are carried out under market conditions and terms, equivalent to transactions conducted with third parties.
The accounting policies in the different segments are consistent with the Group's policies.
| Segment | Fixed capital expenditure | Amortisation and depreciation through profit or loss |
Provisions and impairment losses |
|||
|---|---|---|---|---|---|---|
| 1st Sem. 15 | 1st Sem. 14 | 1st Sem. 15 | 1st Sem. 14 | 1st Sem. 15 | 1st Sem. 14 | |
| Construction | 15,933 | 24,479 | 19,759 | 19,777 | (2,480) | (26,081) |
| Concessions and services | 1,843 | 1,743 | 1,869 | 2,096 | (68) | (481) |
| Real estate | 5,285 | 4,121 | 4,108 | 3,140 | - | (50) |
| Hotel services | 2,239 | 20,097 | 5,250 | 3,892 | - | - |
| Distribution | 9,914 | 17,274 | 5,083 | 3,206 | - | - |
| Energy | 384 | 668 | 1,244 | 843 | (70) | - |
| Automotive | 1,308 | 2,356 | 1,311 | 1,177 | - | - |
| Not allocated to segments | 8 | - | 1 | - | - | |
| 36,914 | 70,738 | 38,638 | 34,132 | (2,618) | (26,612) |
The assets and liabilities of the segments and their respective reconciliation with the consolidated total, as at 30 June 2015 and 31 December 2014, are as follows:
| Assets | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 30/06/2015 | 31/12/2014 | Liabilities | |||||||||
| Segment | Investments in associates and joint ventures (Note 15) |
Financial assets available for sale (Note 16) |
Other assets | Total | Investments in associates and joint ventures (Note 15) |
Financial assets available for sale (Note 16) |
Other assets | Total | 30/06/2015 | 31/12/2014 | |
| Construction | 1,442 | - | 1,998,376 | 1,999,818 | 1,176 | - | 1,916,045 | 1,917,221 | 1,342,121 | 1,309,497 | |
| Concessions and services | 612 | 21,798 | 249,124 | 271,534 | 528 | 19,007 | 231,952 | 251,487 | 200,077 | 171,937 | |
| Real estate | 597 | 34,710 | 1,702,665 | 1,737,972 | 643 | 29,236 | 1,647,746 | 1,677,625 | 884,995 | 880,493 | |
| Hotel services | - | - | 423,387 | 423,387 | - | - | 389,796 | 389,796 | 291,906 | 284,613 | |
| Distribution | - | - | 285,904 | 285,904 | - | - | 276,553 | 276,553 | 210,624 | 212,995 | |
| Energy | - | - | 47,460 | 47,460 | 24 | - | 68,735 | 68,759 | 28,234 | 45,547 | |
| Automotive | 24 | - | 215,320 | 215,344 | - | - | 207,658 | 207,658 | 133,144 | 126,693 | |
| Not allocated to segments | 8,691 | 13,824 | 1,039,548 | 1,062,063 | 38,221 | 11,644 | 1,010,024 | 1,059,889 | 133,949 | 173,532 | |
| Elimination | - | - | (3,100,966) | (3,100,966) | - | - | (2,894,981) | (2,894,981) | (810,970) | (736,045) | |
| 11,366 | 70,332 | 2,860,818 | 2,942,516 | 40,592 | 59,887 | 2,853,528 | 2,954,007 | 2,414,080 | 2,469,262 |
The sales, services rendered and information on non-current non-monetary assets by geographic segment are broken down as follows for the semesters ended on 30 June 2015 and 2014 and as at 30 June 2015 and 31 December 2014, respectively:
| Sales and services rendered | Non-monetary non-current assets | |||||
|---|---|---|---|---|---|---|
| Geographic segment | 1st Sem. 15 | 1st Sem. 14 | 30/06/2015 | 31/12/2014 | ||
| Portugal | 102,983 | 116,653 | 575,207 | 586,937 | ||
| Angola | 368,810 | 333,208 | 529,780 | 493,223 | ||
| Algeria | 47,690 | 29,105 | 17,786 | 15,438 | ||
| Brazil | 76,480 | 75,702 | 40,048 | 46,464 | ||
| Spain | 22,971 | 14,942 | 14,058 | 13,861 | ||
| Mozambique | 41,735 | 29,095 | 36,186 | 32,368 | ||
| Venezuela | 21,689 | 157,767 | 1,352 | 21,242 | ||
| Other | 2,124 | 2,295 | 1,421 | 1,597 | ||
| 684,482 | 758,767 | 1,215,838 | 1,211,130 |
Non-current non-monetary assets include goodwill, intangible assets, tangible fixed assets and investment properties.
For the periods ended on 30 June 2015 and 2014, operating income was as follows:
| 1st Sem. 15 | 1st Sem. 14 | 2nd Q 15 | 2nd Q 14 | |
|---|---|---|---|---|
| Sales and services rendered: | ||||
| Sales | 482,992 | 607,376 | 203,902 | 320,273 |
| Services rendered | 201,490 | 151,391 | 121,086 | 81,975 |
| 684,482 | 758,767 | 324,988 | 402,248 | |
| Other operating income: | ||||
| Own work capitalised (a) | 9,154 | 294 | 5,484 | 163 |
| Supplementary income | 2,386 | 2,067 | 1,052 | 1,145 |
| Divestment of assets (b) | 2,159 | 784 | 810 | 636 |
| Reversal of inventory impairment losses | 1,006 | 239 | 735 | 175 |
| Reversal of impairment losses in accounts receivable | 790 | 863 | 486 | 215 |
| Variation in the fair value of investment properties | 418 | - | 310 | - |
| Inventory gains | 49 | 623 | 17 | 588 |
| Other operating income | 1,937 | 2,472 | 681 | 550 |
| 17,899 | 7,342 | 9,575 | 3,472 | |
| 702,381 | 766,109 | 334,563 | 405,720 |
(a) Own work capitalised essentially corresponds to costs associated to the construction of real estate property.
(b) During the first semester of 2015, the indicated gains were obtained through the divestment of tangible fixed assets to the value of 1,563 thousand euros (784 thousand euros in the first semester of 2014) and the divestment of "PETRIN – Petróleos e Investimentos, S.A." corresponding to 596 thousand euros, a company which had been included in the consolidation perimeter as at 31 December 2014.
The financial results for the periods ended on 30 June 2015 and 2014 were as follows:
| 1st Sem. 15 | 1st Sem. 14 | 2nd Q 15 | 2nd Q 14 | |
|---|---|---|---|---|
| Financial costs and losses: | ||||
| Interest paid | (48,740) | (47,185) | (23,973) | (24,438) |
| Unfavourable currency conversion differences | (203,247) | (24,638) | (58,875) | 10 |
| Other financial costs and losses | (12,133) | (13,027) | (7,612) | (7,244) |
| (264,120) | (84,850) | (90,460) | (31,672) | |
| Financial income and gains: | ||||
| Interest received | 5,901 | 5,893 | 947 | 2,987 |
| Favourable currency conversion differences | 222,383 | 28,996 | 36,828 | (328) |
| Cash discounts received | 135 | 190 | 42 | 108 |
| Other financial income and gains | 1,894 | 1,193 | 1,255 | 519 |
| 230,313 | 36,272 | 39,072 | 3,286 | |
| Earnings from investment activities: | ||||
| Earnings from associates and joint ventures (a) | 4,363 | (6,956) | 4,998 | (1,056) |
| Dividends (b) | 650 | 565 | 485 | 428 |
| Other investments (c) | 10,720 | (1,329) | 9,940 | (1,574) |
| Gains / losses in the measurement of assets available for sale | - | 1,296 | - | 1,296 |
| 15,733 | (6,424) | 15,423 | (906) | |
| Financial results | (18,074) | (55,002) | (35,965) | (29,292) |
(a) The earnings from associates and joint ventures for the semesters ended on 30 June 2015 and 2014 include the effect of the application of the equity method to these investments of 468 and (6,956) thousand euros (Note 15), respectively.
During the semester ended on 30 June 2015, the Group recorded an impairment loss to the value of 5,143 thousand euros and reversed the provision for holdings by 9,038 thousand euros, with reference to the participated company "Limited Liability Company Cement" (Note 15).
(b) As at 30 June 2015 and 2014, the values presented correspond to dividends received from "Other Investments".
(c) The heading "Other Investments" records gains on the divestment of financial assets available for sale at fair value to the value of 897 thousand euros and gains on the divestment of financial assets available for sale at cost, with the divestment of the holdings owned by the Group in LONGAVIA, S.A. and LONGAPAR – Sociedade Gestora de Participações Sociais, S.A. to the value of 11,499 thousand euros (Note 20), having recorded a capital gain of 9,823 thousand euros.
The net currency conversion differences recorded in the first semester of 2015 are due to payments and collections, as well as currency updates in balances, initially recorded in currencies other than the Euro.
"TD, SA" is the controlling company of a group of companies subject to the special taxation regime for corporate groups (RETGS), which covers all the companies in which it holds a stake, directly or indirectly, of at least 75% of the respective share capital, provided that this stake confers more than 50% of the voting rights and that they also have their head office and effective senior management in Portugal and are taxed under the general regime of Corporate Income Tax ("IRC").
All the other participated companies, not covered by the RETGS, are taxed individually, based on their respective tax bases and applicable rates of Corporate Income Tax, Municipal Surcharge and State Surcharge.
"TD, S.A." and most of the companies in which it holds a stake, based in Portugal, are subject to Corporate Income Tax ("IRC") at the rate of 21%. Entities which record taxable profit are also subject to the Municipal Surcharge, whose rate may vary to the maximum of 1.5%, as well as the State Surcharge, incident on the portion of taxable profit in excess of 1,500,000 euros, 7,500,000 euros and 35,000,000 euros, at the rates of 3%, 5% and 7%, respectively. The aforesaid entities are also subject to autonomous taxation on the charges and expenses at the rates established in article 88 of the Corporate Income Tax Code.
In the calculation of the taxable profit, to which the aforesaid tax rates are applied, amounts not accepted for tax purposes are added to and subtracted from the book value profit or loss. These differences between the book value profit or loss and the profit or loss for tax purposes may be of a temporary or permanent nature.
Pursuant to the legislation in force, tax returns in Portugal may be reviewed and corrected by the tax authorities for a period, in general, of four years (five years for Social Security). Regarding entities present in other countries, the period of revision of their tax returns varies between three and five years.
The Board of Directors believes that any corrections which might arise from any tax reviews/inspections to these tax returns will not significantly affect the consolidated financial statements reported as at 30 June 2015.
The Group records deferred taxes corresponding to the temporary differences between the book value of the assets and liabilities and the corresponding tax base, as laid down in IAS 12 - Income Tax (Note 18).
| The income tax recognised for the periods ended on 30 June 2015 and 2014 are as follows: | ||||
|---|---|---|---|---|
| 1st Sem. 1 5 |
1st Sem. 1 4 |
2nd Q 15 | 2nd Q 14 | |
| Current tax: | ||||
| Income tax in Portugal | (2,870) | (49) | (476) | 11,209 |
| Income tax in other jurisdictions | (12,226) | (22,848) | (2,246) | (11,478) |
| Current tax | (15,096) | (22,897) | (2,722) | (269) |
| Deferred tax (Note 18): | 9,791 | 15,388 | 9,475 | 7,039 |
| (5,305) | (7,509) | 6,753 | 6,770 |
The income tax recognised for the periods ended on 30 June 2015 and 2014 are as follows:
In addition to the amounts of deferred taxes recorded directly in the income statement, deferred taxes amounting to (668) thousand euros were recorded directly in equity as at 30 June 2015 ((1,445) thousand euros as at 30 June 2014) (Note 18).
The earnings per share for the periods ended on 30 June 2015 and 2014 were calculated taking into account the following amounts:
| 1st Sem. 15 | 1st Sem. 14 | 2nd Q 15 | 2nd Q 14 | |
|---|---|---|---|---|
| Net income for the effect of calculating earnings per basic share (net income for the period) | 24,247 | 42,509 | 8,979 | 26,561 |
| Weighted average number of shares for the effect of calculating earnings per basic share (thousand) | 420,000 | 420,000 | 420,000 | 420,000 |
| Earnings per basic share | 0.06 | 0.10 | 0.02 | 0.06 |
Due to the fact that, for the periods ended on 30 June 2015 and 2014, there are no dilution effects of the earnings per share, the diluted earnings per share are the same as the basic earnings per share.
The General Meeting of Shareholders, held on 30 May 2015, deliberated the distribution of dividends of the value of 5,670 thousand euros, corresponding to 0.0135 euros per share, taking into consideration the separate financial statements of the Company as at 31 December 2014, with their payment having taken place in June 2015.
In the semester ended on 30 June 2014, dividends of 6,300 thousand euros were paid up, relative to the financial year of 2013.
During the semesters ended on 30 June 2015 and 2014, the movements which occurred in tangible fixed assets, as well as in the respective accumulated depreciation and impairment losses, were as follows:
| Land & natural resources |
Buildings & other constructions |
Basic equipment |
Transport equipment |
Tools & utensils |
Administrative equipment |
Other tangible fixed assets |
Tangible fixed assets in progress |
Advances on account of tang. fixed assets |
Total | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross assets: | ||||||||||
| Balance as at 1 January 2014 | 31,683 | 434,063 | 406,263 | 82,356 | 41,065 | 41,134 | 10,004 | 65,873 | - 1,112,441 | |
| Perimeter alteration | 434 | 514 | 166 | 185 | 4 | 22 | - | - | - | 1,325 |
| Currency conversion adjustments | 191 | 1,463 | 2,604 | 786 | 316 | (111) | 43 | (1,896) | - | 3,396 |
| Additions | - | 1,596 | 22,637 | 4,177 | 1,775 | 1,309 | 168 | 31,754 | 1,054 | 64,470 |
| Transfers and write-offs | - | 6,679 | (623) | 2,010 | (225) | (468) | (1,366) | 10,203 | - | 16,210 |
| Divestments | - | (183) | (4,638) | (925) | (197) | (84) | (4) | - | - | (6,031) |
| Balance as at 30 June 2014 | 32,308 | 444,132 | 426,409 | 88,589 | 42,738 | 41,802 | 8,845 | 105,934 | 1,054 1,191,811 | |
| Balance as at 1 January 2015 | 32,114 | 535,129 | 434,009 | 89,711 | 44,151 | 41,181 | 10,455 | 77,649 | 151 1,264,550 | |
| Perimeter alteration (Note 5) | (4,321) | (10,445) | (7,773) | (102) | (21) | (935) | (155) | - | - | (23,752) |
| Currency conversion adjustments | (471) | 22,801 | (10,753) | 405 | (687) | 676 | (108) | (1,972) | 13 | 9,904 |
| Additions | - | 3,449 | 9,407 | 4,994 | 1,237 | 1,460 | 465 | 11,347 | - | 32,359 |
| Transfers and write-offs | - | 28,234 | 192 | (1,066) | (78) | (431) | 541 | (33,418) | - | (6,026) |
| Divestments | - | (317) | (1,946) | (3,804) | (97) | (125) | (41) | - | - | (6,330) |
| Balance as at 30 June 2015 | 27,322 | 578,851 | 423,136 | 90,138 | 44,505 | 41,826 | 11,157 | 53,606 | 164 1,270,705 | |
| Accumulated depreciation | ||||||||||
| and impairment losses: | ||||||||||
| Balance as at 1 January 2014 | 166 | 133,284 | 280,370 | 58,481 | 31,097 | 32,367 | 5,442 | - | - | 541,207 |
| Perimeter alteration | - | 232 | 71 | 96 | 3 | 15 | - | - | - | 417 |
| Currency conversion effect | - | 458 | 1,555 | 608 | (149) | 127 | 13 | - | - | 2,612 |
| Reinforcements | - | 8,677 | 17,024 | 4,456 | 1,465 | 1,569 | 327 | - | - | 33,518 |
| Transfers and write-offs | - | (181) | (361) | (440) | (122) | (466) | (2) | - | - | (1,572) |
| Divestments | - | (145) | (4,519) | (749) | (102) | (81) | (4) | - | - | (5,600) |
| Balance as at 30 June 2014 | 166 | 142,325 | 294,140 | 62,452 | 32,192 | 33,531 | 5,776 | - | - | 570,582 |
| Balance as at 1 January 2015 | 167 | 160,199 | 302,124 | 62,927 | 33,285 | 31,479 | 6,252 | - | - | 596,433 |
| Perimeter alteration (Note 5) | - | (6,439) | (7,336) | (102) | (21) | (925) | (155) | - | - | (14,978) |
| Currency conversion effect | - | 4,863 | (5,559) | (7) | (180) | 663 | 113 | - | - | (107) |
| Reinforcements | - | 11,498 | 17,379 | 5,420 | 1,600 | 1,607 | 421 | - | - | 37,925 |
| Transfers and write-offs | - | (2) | (193) | (122) | (38) | (142) | (12) | - | - | (509) |
| Divestments | - | (86) | (1,802) | (3,126) | (55) | (105) | (24) | - | - | (5,198) |
| Balance as at 30 June 2015 | 167 | 170,033 | 304,613 | 64,990 | 34,591 | 32,577 | 6,595 | - | - | 613,566 |
| Net value: | ||||||||||
| As at 30 June 2014 | 32,142 | 301,807 | 132,269 | 26,137 | 10,546 | 8,271 | 3,069 | 105,934 | 1,054 | 621,229 |
| As at 30 June 2015 | 27,155 | 408,818 | 118,523 | 25,148 | 9,914 | 9,249 | 4,562 | 53,606 | 164 | 657,139 |
The additions to tangible fixed assets carried out during the semester ended on 30 June 2015 essentially refer to investments in facilities and equipment.
As at 30 June 2015, the tangible assets in progress include 50,804 thousand euros relative to buildings and other constructions in progress, of which the following are noteworthy:
For the Distribution sector, the expansion of the network of shops in Angola;
For the Energy sector, the development of the tank facility project in Aveiro.
During the semesters ended on 30 June 2015 and 2014, the movement which occurred in investment properties was as follows:
| 2015 | 2014 | |
|---|---|---|
| Balance as at 1 January | 482,185 | 479,965 |
| Currency conversion adjustments | 7,364 | 16 |
| Increases / (divestments) | 1,086 | (2,965) |
| Variation in fair value | 1 | (1,938) |
| Transfer of tangible fixed assets | 5,359 | - |
| Balance as at 30 June | 495,995 | 475,078 |
The income gained from investment properties arising from operating lease contracts reached 15,525 thousand euros for the semester ended on 30 June 2015 (16,817 thousand euros as at 30 June 2014). Direct operating costs related to investment properties, for the semester ended on 30 June 2015, reached 1,494 thousand euros (1,674 thousand euros as at 30 June 2014).
The following associates and joint ventures were recorded through the equity method as at 30 June 2015:
| Corporate name | Head office | Effective percentage holding |
|---|---|---|
| ALVORADA PETRÓLEO, S.A. | Av. Getúlo Vargas, nº 54, sala 405 - Br. Funcionários Belo Horizonte - Minas Gerais - Brasil |
43.20% |
| ALSOMA, GEIE. | 3 Av André Malraux Levallois Peret - France |
27.00% |
| AVIAS - Grupo Ferroviário para a Alta Velocidade, ACE |
Edifício 1, Lagoas Park Porto Salvo |
14.10% |
| AVIA PORTUGAL - Produtos Petrolíferos, S.A. | Edifício 1, Lagoas Park Porto Salvo |
40.00% |
| CAIS DE CRUZEIROS 2ª FASE, ACE | Rua da Tapada da Quinta de Cima Linhó – Sintra |
15.00% |
| CONBATE, ACE | Edifício 2, Lagoas Park | 20.00% |
| CONSORCIO MINERO LUSO VARGAS C.A. (CONLUVAR) |
Porto Salvo Av. Venezuela com Calle Mohedano, Torre JWM Piso 5, Of. 5-2, Urb El Rosal – Caracas - Venezuela |
49.00% |
| CONSORCIO OPSUT 2010 | Calle 4, Casa nº 4, Urbanizacion Los Laureles Valle de la Pascoa - Venezuela |
51.00% |
| DOURO LITORAL, ACE | Edifício 2, Lagoas Park Porto Salvo |
40.00% |
| D.L.O.E.A.C.E. – Douro Litoral Obras Especiais, ACE |
Edifício 2, Lagoas Park Porto Salvo |
40.00% |
| FERROVIAL/TEIXEIRA DUARTE - Obras | Edifício Central Park | 5.00% |
| Hidráulicas do Alqueva, ACE GMP – Grupo Marítimo Português, ACE |
Rua Alexandre Herculano, Nº 3, 2º - Linda-a-Velha Edifício 1, Lagoas Park |
20.04% |
| GMP – Grupo Marítimo Português MEK, ACE | Porto Salvo Edifício 1, Lagoas Park |
20.04% |
| IMOC - Empreendimentos Imobiliários, S.A. | Porto Salvo Av. Julius Nyerere, 130 Maputo |
49.92% |
| Limited Liability Company Cement | Khutorskya Str., 70 Odessa |
49.00% |
| METROLIGEIRO - Construção de | Rua Abranches Ferrão, nº 10 – 5º F | 26.80% |
| Infraestruturas, ACE NOVA ESTAÇÃO, ACE |
Lisbon Edifício 6 – Piso 1, Lagoas Park |
25.00% |
| RPK Gulfstream, Ltd. | Porto Salvo Tri Ruchja str. |
42.70% |
| AK10 - Empreendimentos e | 183003, Murmansk Rua Iguatemi, nº 448, 6º andar, conjunto 602 |
25.00% |
| Participações SPE Ltda. SOMAFEL E FERROVIAS, ACE |
Itaim Bibi – São Paulo Edifício 1, Lagoas Park |
36.00% |
| TEIX.CO, SPA | Porto Salvo Parc Miremont, Rue A, nº 136 Algiers |
48.78% |
| TEIXEIRA DUARTE - SOPOL - Metro | Edifício 2, Lagoas Park | 57.30% |
| Superfície, ACE TRÊS PONTO DOIS - Trabalhos Gerais de Construção Civil, Via e Catenária de Modernização da Linha do Norte, ACE |
Porto Salvo Av. das Forças Armadas, 125 - 2º C Lisbon |
50.00% |
The investments in associates and joint ventures showed the following movements during the semesters ended on 30 June 2015 and 2014:
| Equity stakes | Goodwill | Total | |
|---|---|---|---|
| Balance as at 1 January 2014 | 24,768 | 11,693 | 36,461 |
| Effects of the application of the equity method: | |||
| - Effect on net income for the year (Note 9) | (6,956) | - | (6,956) |
| - Effect on equity | 2,374 | - | 2,374 |
| Increases | 865 | - | 865 |
| Currency conversion effect | (34) | - | (34) |
| Other | 3,784 | (50) | 3,734 |
| Balance as at 30 June 2014 | 24,801 | 11,643 | 36,444 |
| Balance as at 1 January 2015 | 28,949 | 11,643 | 40,592 |
| Effects of the application of the equity method: | |||
| - Effect on net income for the year (Note 9) | 468 | - | 468 |
| - Effect on equity | (1,958) | - | (1,958) |
| Currency conversion adjustments | (159) | - | (159) |
| Impairment loss | - | (5,143) | (5,143) |
| Transfer to Assets Held for Sale (Note 17) | (16,072) | (6,500) | (22,572) |
| Other | 138 | - | 138 |
| Balance as at 30 June 2015 | 11,366 | - | 11,366 |
The investments in associates and joint ventures as at 30 June 2015 and 31 December 2014 are detailed as follows:
| 30/06/2015 | |||||
|---|---|---|---|---|---|
| Associates and joint ventures | Equity stakes | Goodwill | Equity stakes | Goodwill | Value of financial position |
| IMOC - Empreendimentos Imobiliários, S.A. | 8,691 | - | 10,506 | - | 10,506 |
| RPK Gulfstream Ltd. | 612 | - | 528 | - | 528 |
| Alvorada Petróleos, S.A. | 575 | - | 623 | - | 623 |
| AK-10 Empreendimentos e Participações SPE LTDA. | 22 | - | 20 | - | 20 |
| Limited Liability Company Cement | - | - | 16,072 | 11,643 | 27,715 |
| Other | 1,466 | - | 1,200 | - | 1,200 |
| 11,366 | - | 28,949 | 11,643 | 40,592 |
The holdings referred to above are recorded through the equity method which, for the semesters ended on 30 June 2015 and 2014, had the following impact:
| 1st Sem. 15 | ||||||
|---|---|---|---|---|---|---|
| Gains and losses in | ||||||
| associates and joint | Adjustments of | |||||
| Associates and joint ventures | ventures (Note 9) | holdings | Total | |||
| Alvorada Petróleos, S.A. | (9) | (39) | (48) | |||
| IMOC - Empreendimentos Imobiliários, S.A. | 700 | (2,515) | (1,815) | |||
| AK-10 Empreendimentos e Participações SPE LTDA. | 4 | - | 4 | |||
| TEIX.CO, SPA | (259) | 596 | 337 | |||
| Other | 32 | - | 32 | |||
| 468 | (1,958) | (1,490) |
| 1st Sem. 14 | ||||||
|---|---|---|---|---|---|---|
| Gains and losses in associates and joint |
Adjustments of | |||||
| Associates and joint ventures Alvorada Petróleos, S.A. |
ventures (Note 9) (13) |
holdings (339) |
Total (352) |
|||
| Limited Liability Company Cement | (5,745) | 2,367 | (3,378) | |||
| IMOC - Empreendimentos Imobiliários, S.A. | 21 | 61 | 82 | |||
| AK-10 Empreendimentos e Participações SPE LTDA. | (1) | - | (1) | |||
| Other | (1,218) | 285 | (933) | |||
| (6,956) | 2,374 | (4,582) |
During the semesters ended on 30 June 2015 and 2014, the movements which occurred in the valuation of the financial assets available for sale, stated at their respective fair value, were as follows:
| 2015 | 2014 | |
|---|---|---|
| Fair value as at 1 January | 59,887 | 84,613 |
| Divestments | - | (4,227) |
| Increase in fair value | 10,445 | 10,107 |
| Fair value as at 30 June | 70,332 | 90,493 |
As at 30 June 2015 and 31 December 2014, the Group held 622,229,693 shares of Banco Comercial Português, S.A., classified as financial assets available for sale.
The financial assets available for sale, and their respective cost and market values, as at 30 June 2015 and 31 December 2014, are as follows:
| 30/06/2015 | 31/12/2014 | |||
|---|---|---|---|---|
| Cost value | Market value | Cost value | Market value | |
| Banco Comercial Português, S.A. | 739,822 | 48,534 | 739,822 | 40,880 |
| Banco Bilbao Vizcaya Argentaria, S.A. | 31,801 | 21,798 | 31,801 | 19,007 |
| 771,623 | 70,332 | 771,623 | 59,887 |
As at 30 June 2015, assets held for sale were as follows:
| 30/06/2015 | |
|---|---|
| Limited Liability Company Cement | |
| Goodwill | 11,643 |
| Loan | 16,072 |
| Estimated divestment value | 22,572 |
| Impairment loss (Note 15) | (5,143) |
As at 31 December 2014, the asset classified as held for sale referred to a fraction of a property, which was sold during the semester ended on 30 June 2015.
All situations which might significantly affect future taxes are stated through the application of the deferred tax rule.
During the semesters ended on 30 June 2015 and 2014, the movements which occurred in deferred tax assets and liabilities were as follows:
| Deferred tax assets | Deferred tax liabilities |
|||
|---|---|---|---|---|
| 2015 | 2014 | 2015 | 2014 | |
| Balance as at 1 January | 171,219 | 188,514 | 56,080 | 52,693 |
| Constitution / Reversal | ||||
| Net income (Note 10) | 12,495 | 15,653 | 2,704 | 265 |
| Equity | 91 | (1,352) | 759 | 93 |
| Currency conversion effect and adjustments | (3,127) | 1,724 | 1,485 | 213 |
| Perimeter alteration (Note 5) | (33) | 26 | - | - |
| Balance as at 30 June | 180,645 | 204,565 | 61,028 | 53,264 |
Deferred tax assets are only recorded insofar as it is considered that taxable profits are likely to occur in future taxation periods which may be used to recover the tax losses or deductible tax differences. This assessment was based on the business plans of the Group's companies, periodically reviewed and updated, and on the prospects of generating taxable earnings.
The transactions and balances between "TD, S.A." and the Group's companies included in the consolidation perimeter, which are related parties, were eliminated in the consolidation process and are not disclosed in the present note. The balances and transactions between the Group and associates, joint ventures, related parties and individuals with significant voting rights and their own companies, are detailed below.
The terms or conditions applied between these related parties are, in substance, identical to those which would normally be contracted, accepted and applied between independent entities in comparable transactions.
The main balances with related entities as at 30 June 2015 and 31 December 2014 are detailed as follows:
| Balance receivable | Balance payable | Loans granted | Other debts | |||||
|---|---|---|---|---|---|---|---|---|
| Entity | 30/06/2015 | 31/12/2014 | 30/06/2015 | 31/12/2014 | 30/06/2015 | 31/12/2014 | 30/06/2015 | 31/12/2014 |
| AEBT - Auto Estradas do Baixo Tejo, S.A. | 15 | - | - | - | 5,373 | 5,373 | - | - |
| AEDL - Auto Estradas do Douro Litoral, S.A. | - | - | - | - | 1,202 | 1,202 | - | - |
| CINTEL - Construção Interceptor Esgotos, S.A. | 46 | 46 | - | - | 17 | 4 | - | - |
| CONBATE, ACE | 10 | 22 | - | - | - | - | - | - |
| Consórcio Minero Luso Vargas - CONLUVAR | 263 | 3,808 | 136 | 1,500 | - | - | 4 | 3 |
| Consórcio OPSUT 2010 | 223 | 2,569 | 21 | 323 | - | - | - | - |
| DOURO LITORAL, ACE | 10 | 7 | 61 | 30 | - | - | - | - |
| DOURO LITORAL OBRAS ESPECIAIS, ACE | - | - | 2 | - | - | - | (269) | (269) |
| EIA - Ensino de Investigação e Administração, S.A. | 9 | 9 | - | - | - | - | (324) | (324) |
| GMP - Grupo Maritimo Português, ACE | 78 | 56 | 10 | 10 | - | - | - | - |
| GMP – Grupo Marítimo Português MEK, ACE | 22 | 20 | - | - | - | - | - | - |
| IMOC - Empreendimentos Imobiliários, S.A. | 11,083 | 10,050 | 16 | 5 | - | - | 2,950 | (2) |
| Limited Liability Company Cement | - | 147 | - | - | 16,072 | 16,072 | - | - |
| METROLIGEIRO - Construção de Infraestruturas, ACE | 9 | 13 | - | - | - | - | - | - |
| Moreira e Cunha, Lda. | 4 | 7 | - | - | - | - | - | - |
| MTS - Metro Transportes do Sul, S.A. | - | - | - | - | 740 | 740 | - | - |
| NOVA ESTAÇÃO, ACE | 1,017 | 1,017 | 60 | 51 | - | - | - | - |
| Promociones Inmobiliárias 3003, C.A. | - | - | - | - | - | - | (32) | (27) |
| RPK Gulfstream, Ltd. | - | - | - | - | 1,597 | 1,379 | - | - |
| SOMAFEL/FERROVIAS, ACE | 11 | 5 | 10 | - | - | - | - | - |
| TEDEVEN Inmobiliária, C.A. | - | 1 | 1 | 15 | - | - | - | - |
| TEIX.CO SPA | 1,355 | 1,396 | 505 | 524 | - | - | (258) | (281) |
| TEIXEIRA DUARTE - SOPOL - Metro Superfície, ACE | 7 | - | 54 | 44 | - | - | - | - |
| TRÊS PONTO DOIS - Trabalhos Gerais de Construção Civil, Via e | ||||||||
| Catenária de Modernização da Linha do Norte, ACE | - | - | 35 | 35 | - | - | - | - |
| VSL Sistema de Pré-Esforço - Equipamento de Montagem, S.A. | - | 1 | - | 12 | - | - | - | - |
| 14,162 | 19,174 | 911 | 2,549 | 25,001 | 24,770 | 2,071 | (900) |
The main transactions carried out during the semesters ended on 30 June 2015 and 2014 with related entities were as follows:
| Purchases and services | ||||||
|---|---|---|---|---|---|---|
| Sales and services rendered received |
Interest debited | |||||
| 1st Sem. 15 | 1st Sem. 14 | 1st Sem. 15 | 1st Sem. 14 | 1st Sem. 15 | 1st Sem. 14 | |
| AEBT - Auto Estradas do Baixo Tejo, S.A. | 20 | - | - | - | - | - |
| CONBATE, ACE | 49 | 86 | 1 | - | - | - |
| Consórcio Minero Luso Vargas - CONLUVAR | 171 | 657 | 80 | 5,411 | - | - |
| Consórcio OPSUT 2010 | 131 | 768 | 62 | 570 | - | - |
| DOURO LITORAL, ACE | 24 | 40 | 31 | - | - | - |
| DOURO LITORAL OBRAS ESPECIAIS, ACE | - | 2 | 2 | - | - | - |
| GMP - Grupo Maritimo Português, ACE | 21 | 25 | - | - | - | - |
| GMP – Grupo Marítimo Português MEK, ACE | 2 | 2 | - | - | - | - |
| GPCC - Grupo Português de Construção de Infraestruturas de | ||||||
| Gás Natural, ACE | - | - | - | 2 | - | - |
| IMOC - Empreendimentos Imobiliários, S.A. | 7,857 | 4,307 | 120 | 153 | - | - |
| Limited Liability Company Cement | - | - | - | - | 884 | 884 |
| METROLIGEIRO - Construção de Infraestruturas, ACE | 11 | 11 | - | - | - | - |
| Moreira e Cunha, Lda. | 18 | 28 | - | - | - | - |
| NOVA ESTAÇÃO, ACE | - | - | 10 | - | - | - |
| STELGEST - Gestão Hoteleira, S.A. | - | - | - | 3 | - | - |
| SOMAFEL/FERROVIAS, ACE | 7 | 2 | 10 | - | - | - |
| TEIX.CO SPA | - | - | 2 | - | - | - |
| TEIXEIRA DUARTE/OPCA - Fungere - Parcela 1.18 do Parque das Nações em Lisboa - 3ª Fase - Empreitada de Acabamentos e Instalações Especiais dos Edifícios para o Hotel e |
||||||
| Escritórios, ACE | 2 | 1 | 1 | 5 | - | - |
| TEIXEIRA DUARTE - SOPOL - Metro Superfície, ACE | 11 | 16 | 9 | 7 | - | - |
| VSL Sistema de Pré-Esforço - Equipamento de Montagem, S.A. | - | - | - | 3 | - | - |
| 8,324 | 5,945 | 328 | 6,154 | 884 | 884 |
The remunerations of the members of the governing bodies of TD, S.A. for the periods ended on 30 June 2015 and 2014 were as follows:
| 1st Sem. 15 | 1st Sem. 14 | 2nd Q 15 | 2nd Q 14 | |
|---|---|---|---|---|
| Executive directors: | ||||
| Short term benefits | 448 | 949 | 232 | 735 |
| Supervisory board: | ||||
| Short term benefits | 33 | 28 | 16 | 11 |
| Statutory auditor: | ||||
| Short term benefits | 30 | 30 | 15 | 15 |
| 511 | 1,007 | 263 | 761 |
The remunerations of the members of the senior management staff of TD, S.A. for the periods ended on 30 June 2015 and 2014 were as follows:
| 1st Sem. 15 | 1st Sem. 14 | 2nd Q 15 | 2nd Q 14 | |
|---|---|---|---|---|
| Senior staff: | ||||
| Short term benefits | 3,010 | 4,321 | 1,748 | 2,748 |
| 3,010 | 4,321 | 1,748 | 2,748 |
| 30/06/2015 | 31/12/2014 | |
|---|---|---|
| Demand deposits | 129,556 | 111,264 |
| Term deposits | 64,905 | 71,097 |
| Other cash investments | 1,906 | 3,822 |
| Cash | 4,921 | 5,294 |
| 201,288 | 191,477 |
The heading of cash and cash equivalents includes cash, deposits repayable on demand, term deposits and cash investments with maturity of less than three months, repayable on demand and with insignificant risk of change in value.
The revenue derived from financial investments in the periods ended on 30 June 2015 and 2014, refer to the divestment of holdings in the following entities:
| 1st Sem. 15 | 1st Sem. 14 | 2nd Q 15 | 2nd Q 14 | |
|---|---|---|---|---|
| Banco Bilbao Vizcaya Argentaria, S.A. | 15,280 | 18,421 | 10,376 | 7,767 |
| PETRIN - Petróleos e Investimentos, S.A. | 10,153 | - | - | - |
| LONGAVIA, S.A. | 9,184 | - | 9,184 | - |
| LONGAPAR - Sociedade Gestora de Participações Sociais, S.A. | 2,315 | - | 2,315 | - |
| 36,932 | 18,421 | 21,875 | 7,767 |
The payments relative to financial investments in the periods ended on 30 June 2015 and 2014, refer to the acquisition of holdings in the following entities:
| 1st Sem. 15 | 1st Sem. 14 | 2nd Q 15 | 2nd Q 14 | |
|---|---|---|---|---|
| Banco Bilbao Vizcaya Argentaria, S.A. | 12,506 | 15,287 | 10,878 | 4,322 |
| AEBT - Vias do Baixo Tejo, S.A. | - | 4,554 | - | - |
| DIGAL - Distribuição e Comércio, S.A. | - | 930 | - | 930 |
| Other | - | 201 | - | 117 |
| 12,506 | 20,972 | 10,878 | 5,369 |
The dividends received in the periods ended on 30 June 2015 and 2014, were as follows:
| 1st Sem. 15 | 1st Sem. 14 | 2nd Q 15 | 2nd Q 14 | |
|---|---|---|---|---|
| LONGAPAR - Sociedade Gestora de Participações Sociais, S.A. | 399 | 360 | 399 | 360 |
| CPM - Companhia de Parques de Macau, S.A.R.L. | 251 | 205 | 86 | 68 |
| 650 | 565 | 485 | 428 |
As at 30 June 2015 and 2014, the underwritten and paid-up share capital was represented by 420,000,000 shares with the nominal value of 0.50 euros each.
As at 30 June 2015, TEIXEIRA DUARTE - Sociedade Gestora de Participações Sociais, S.A. directly held 203,520,000 shares representing the share capital of TEIXEIRA DUARTE, S.A., corresponding to 48.46% of its share capital.
Legal reserve: Pursuant to the current legislation, the Company is obliged to transfer at least 5% of its annual net income to the legal reserve, until it reaches at least 20% of the share capital. This reserve is not distributable to the shareholders, but may be used to absorb losses, after all the other reserves have been depleted, or incorporated in the share capital.
Fair value reserve: The fair value reserve arises from the difference between the cost value and market value of the financial assets available for sale, not yet recognised in the income statement.
Free reserves: The free reserves are available for distribution, under the terms and within the limits established in the Commercial Companies Code.
Hedge operation reserve: The hedge operation reserve reflects the effective component (net of the tax effect) of the changes in the fair value of derivative financial instruments classified as cash flow hedges.
As at 30 June 2015 and 31 December 2014, the following loans had been raised:
| 30/06/2015 | 31/12/2014 | |
|---|---|---|
| Non-current liabilities: | ||
| Bank loans a) | 259,405 | 243,200 |
| Commercial paper b) | 458,511 | 503,015 |
| Debenture loan c) | 15,300 | 15,300 |
| 733,216 | 761,515 | |
| Current liabilities: | ||
| Bank loans a) | 584,138 | 624,788 |
| Commercial paper b) | 119,457 | 98,557 |
| 703,595 | 723,345 | |
| 1,436,811 | 1,484,860 |
As at 30 June 2015, the internal bank loans, bank overdrafts and pledged current accounts earned interest at the weighted annual average rate of 4.67% (4.97% as at 30 June 2014).
As at 30 June 2015, the most significant bank loans contracted by the Group essentially correspond to:
Loan raised from Banco Caixa Geral (Spain), contracted on 11 February 2008 of the value of 12,820 thousand euros on the closing date of June 2015, which will fall due on 11 February 2016.
Loan raised from Caixa Banco de Investimento, S.A. and Caixa Geral de Depósitos, S.A., contracted on 21 February 2008, of the value of 45,180 thousand euros on the closing date of June 2015, which will be repaid in 37 equal and successive instalments, ending on 10 December 2033.
Loan taken out by the Group at Caixa Geral de Depósitos, S.A. on 30 December 2008, of the value of 30,219 thousand euros on the closing date of June 2015, which will be repaid in 102 equal and successive monthly instalments, ending on 30 December 2023.
Loan raised from Banco Caixa Geral Totta Angola, contracted on 21 December 2011 of the value of 10,764 thousand euros on the closing date of June 2015, which will fall due on 28 February 2019.
Loan raised from Banco Espírito Santo de Investimento, S.A. contracted on 29 December 2011, of the value of 877 thousand euros on the closing date of June 2015, which will fall due on 27 November 2015.
Loan raised from Banco Bradesco, S.A., contracted on 27 March 2012 of the value of 16,039 thousand euros on the closing date of June 2015, which will fall due on 20 September 2015.
Loan raised from Banco BIC de Angola, contracted on 9 October 2012 of the value of 9,440 thousand euros on the closing date of June 2015, which will fall due on 5 December 2019.
Loan raised from Banco BIC de Angola, contracted on 09.10.12 of the value of 22,573 thousand euros on the closing date of June 2015, which will fall due on 13 December 2019.
Loan raised from Banco Privado Atlântico de Angola, contracted on 12 October 2012 of the value of 12,622 thousand euros on the closing date of June 2015, which will fall due on 18 October 2017.
Loan raised from Banco Popular Portugal, S.A., contracted on 13 December 2012, of the value of 2,051 thousand euros on the closing date of June 2015. The present principal will be repaid over the contract period, and in accordance with the table of agreed haircuts, by the product of the sale of the mortgaged real estate properties, with the remainder being settled through bullet repayment on 13 December 2015.
Loan raised from Banco Bradesco, S.A., contracted on 21 February 2013 of the value of 6,541 thousand euros on the closing date of June 2015, which will fall due on 15 February 2016.
Loan raised from Banco Itaú Unibanco, S.A., contracted on 29.08.13 of the value of 11,745 thousand euros on the closing date of June 2015, which will fall due on 20 October 2016.
Loan raised from Banco Itaú Unibanco, S.A., contracted on 30 August 2013 of the value of 1,173 thousand euros on the closing date of June 2015, which will fall due on 20 November 2016.
Loan raised from Banco Itaú Unibanco, S.A., contracted on 11 September 2013 of the value of 2,511 thousand euros on the closing date of June 2015, which will fall due on 20 April 2017.
Loan raised from Banco Caixa Geral Totta Angola, contracted on 23 January 2014 of the value of 13,762 thousand euros on the closing date of June 2015, which will fall due on 30 April 2021.
Loan raised from Banco Angolano de Investimento, contracted on 20 February 2014 of the value of 30,679 thousand euros on the closing date of June 2015, which will fall due on 31 October 2020.
Loan raised from Banco BIC de Angola, contracted on 22 September 2014 of the value of 22,732 thousand euros on the closing date of June 2015, which will fall due on 31 December 2021.
Loan raised from Banco do Brasil S.A., contracted on 17 October 2014 of the value of 6,500 thousand euros on the closing date of June 2015, which shall be repaid on a six-monthly basis with instalments of 1,300 thousand euros.
Loan raised from Caixa Económica Montepio Geral, contracted on 23 October 2014, of the value of 8,000 thousand euros on the closing date of June 2015, which will be repaid in 84 constant and successive monthly instalments of principal and interest after a period of grace of twenty-four months, ending on 23 October 2023.
Loan raised from Caixa Económica Montepio Geral, contracted on 23 October 2014 of the value of 2,900 thousand euros on the closing date of June 2015, which will be repaid in 57 constant and successive monthly instalments, ending on 23 October 2019.
Loan raised from Novo Banco, S.A., contracted on 24 October 2014 for the value of 7,000 thousand euros, standing at 2,336 thousand euros on the closing date of June 2015, which will be repaid in 12 successive monthly instalments, with the first 11 being of 583 thousand euros and the last being 587 thousand euros.
Loan raised from Novo Banco, S.A., contracted on 24 October 2014 of the value of 12,000 thousand euros on the closing date of June 2015, the repayment of which shall be made in 2 instalments of 5,000 and 7,000 thousand euros falling due on 30 September 2015 and 30 April 2016, respectively.
Loan raised from Banco BANRISUL, S.A., contracted on 24 November 2014 of the value of 1,021 thousand euros on the closing date of June 2015, which will fall due on 27 November 2016.
Loan raised from Banco BANRISUL, S.A., contracted on 24 November 2014 of the value of 865 thousand euros on the closing date of June 2015, which will fall due on 27 April 2017.
Loan raised from Banco CAIXA GERAL, S.A., contracted on 16 December 2014 of the value of 961 thousand euros on the closing date of June 2015, which will fall due on 18 September 2015.
Loan raised from Banco Caixa Geral Totta Angola, contracted on 31 December 2014 of the value of 9,880 thousand euros on the closing date of June 2015, which will fall due on 31 December 2021.
Loan raised from Novo Banco, S.A., contracted on 26 January 2015 of the value of 29,750 thousand euros on the closing date of June 2015, which shall be repaid on a six-monthly basis with instalments that vary between 1,000 thousand euros and 2,500 thousand euros, with the last instalment of 16,500 thousand euros falling due on 30 December 2019.
Loan raised from Banco DAYCOVAL, S.A., contracted on 14 April 2015 of the value of 245 thousand euros on the closing date of June 2015, which will fall due on 17 April 2017.
Loan raised from Banco SANTANDER, S.A., contracted on 30 April 2015 of the value of 1,729 thousand euros on the closing date of June 2015, which will fall due on 27 April 2017.
Loan raised from Banco CAIXA GERAL, S.A., contracted on 13 May 2015 of the value of 13,493 thousand euros on the closing date of June 2015, which will fall due on 13 November 2016.
Loan raised from Banco SAFRA, S.A., contracted on 18 May 2015 of the value of 552 thousand euros on the closing date of June 2015, which will fall due on 8 May 2017.
Loan raised from Novo Banco, S.A., contracted on 20 May 2015 of the value of 12,762 thousand euros on the closing date of June 2015, which will fall due on 30 September 2015.
Factoring line from Banco Caixa Geral, S.A., of the value of 5,000 thousand euros, which was being used to the value of 2,649 thousand euros on the closing date of June 2015.
Factoring line from Banco Caixa Geral, S.A., of the value of 10,000 thousand dollars, which was being used to the value of 5,191 thousand dollars on the closing date of June 2015, corresponding to 4,639 thousand euros.
Under a commercial discount line for abroad (Venezuela) granted by TEIXEIRA DUARTE - Engenharia e Construções, S.A. with Caixa Geral de Depósitos, S.A. of the value of 26,000 thousand dollars of the United States of America, on the closing date of June 2015, it was being used to the value of 12,382 thousand dollars of the United States of America, corresponding to 11,066 thousand euros.
Under a commercial discount line for abroad (Algeria) granted by TEIXEIRA DUARTE - Engenharia e Construções, S.A. with Caixa Geral de Depósitos, S.A. of the value of 30,000 thousand euros, which was being used to the value of 21,775 thousand euros on the closing date of June 2015.
Under a commercial discount line for abroad (Angola) granted by TEIXEIRA DUARTE - Engenharia e Construções, S.A., TEIXEIRA DUARTE - Distribuição, S.A. and TDO - Investimento e Gestão, S.A. with Caixa Geral de Depósitos, S.A. of the value of 20,000 thousand euros, which the first two were using to the value of 6,521 and 9,887 thousand euros, respectively, on the closing date of June 2015.
Under a credit line, granted by TEIXEIRA DUARTE - Engenharia e Construções, S.A. - Venezuela Branch, on 29 July 2013 with CorpBanca, C.A. (which was extinguished as a consequence of its merger by incorporation into Banco Occidental de Descuento, S.A.C.A.), of the maximum amount of 100,000 thousand Venezuelan bolivars, increased to 200,000 thousand Venezuelan bolivars, in May 2014, with approval, in November 2014, of a new extension up to 300,000 thousand Venezuelan bolivars, used to the value of 295,125 thousand Venezuelan bolivars on the closing date of 2015 which, at the closing exchange rate of June 2015, corresponds to 1,337 thousand euros.
Under a credit line, granted by TEIXEIRA DUARTE - Engenharia e Construções, S.A. - Venezuela Branch, on 28 October 2013 with Banco Occidental de Descuento, C.A., of the maximum amount of 250,000 thousand Venezuelan bolivars, increased to 300,000 thousand Venezuelan bolivars, in July 2014, with approval, in November 2014, of a new extension up to 450,000 thousand Venezuelan bolivars, used to the value of 38,750 thousand Venezuelan bolivars on the closing date of June 2015, against the constitution of collateral by the Company, which, at the closing exchange rate of June 2015, corresponds to 176 thousand euros.
Under a credit line granted by TEIXEIRA DUARTE - Engenharia e Construções, S.A. - Venezuela Branch with Mercantil, C.A. Banco Universal, on 4 April 2013, of the maximum amount of 150,000 thousand Venezuelan bolivars, increased in May 2014 to a maximum limit of 300,000 thousand Venezuelan bolivars, with approval, in April 2015, of a new extension up to 400,000 thousand Venezuelan bolivars, used to the value of 358,980 thousand Venezuelan bolivars on the closing date of June 2015 which, at the closing exchange rate of June 2015, corresponds to 1,626 thousand euros.
Under a credit line granted by TEIXEIRA DUARTE - Engenharia e Construções, S.A. - Venezuela Branch with Banco del Caribe C.A. on 13 February 2014, of the maximum amount of 200,000 thousand Venezuelan bolivars, entirely used, which, at the closing exchange rate of June 2015, corresponds to 906 thousand euros.
Under a credit line granted by TEIXEIRA DUARTE - Engenharia e Construções, S.A. - Venezuela Branch in May 2014, with Banesco Universal, C.A., of the maximum amount of 150,000 thousand Venezuelan bolivars, used to the value of 137,500 thousand Venezuelan bolivars on the closing date of June 2015, which, at the closing exchange rate of June 2015, corresponds to 623 thousand euros.
Under a credit line granted by TEIXEIRA DUARTE - Engenharia e Construções, S.A. - Venezuela Branch with Banco Nacional de Crédito, C.A., on 4 April 2013, of the maximum amount of 175,000 thousand Venezuelan bolivars, increased in May 2014 to a maximum limit of 220,000 thousand Venezuelan bolivars, used to the value of 90,000 thousand Venezuelan bolivars on the closing date of June 2015 which, at the closing exchange rate of the year, corresponds to 408 thousand euros.
All the credit lines granted by TEIXEIRA DUARTE - Engenharia e Construções, S.A. - Venezuela Branch are negotiated and renegotiated for periods of 12, 18 or 24 months and the amounts used under them earn interest at normal rates for identical operations on the local market, at their dates of use, which are charged on a monthly, quarterly or six-monthly basis, accordingly.
As at 30 June 2015 and 31 December 2014, the bank loans also include pledged current accounts of the value of 421,707 and 447,029 thousand euros, respectively.
As at 30 June 2015, the Group had negotiated the following commercial paper programmes:
Grouped commercial paper issue programme contracted with Banco Espírito Santo de Investimento S.A. and Novo Banco, S.A. on 16 December 2005, of the value of 100,000 thousand euros, corresponding to 46,000 thousand euros on the closing date of 2015, in which TEIXEIRA DUARTE - Engenharia e Construções, S.A. and TEIXEIRA DUARTE - Gestão de Participações e Investimentos Imobiliários, S.A. take part, with the entire amount being used by TEIXEIRA DUARTE - Gestão de Participações e Investimentos Imobiliários, S.A. The participation of each company in the programme may vary each time it is used. The duration of the programme is five years minus one day, counted as of the contract signing date. The issue periods are from 1 to 6 months and earn interest in advance at the Euribor rate of the period plus a spread of 3%, with the repayment of the last issue being on 20 August 2018. This programme stipulates semi-annual repayments starting on 20 August 2015 of the value of 1,000 thousand euros on the first date and 2,500 thousand euros thereafter, and settlement of the remaining value on the repayment date of the last issue of the programme.
Commercial paper issue programme contracted with Banco Comercial Português, S.A. on 20 August 2008, of the value of 18,000 thousand euros, with annual renovation. The interest is earned in arrears, with the rate being indexed to the threemonth Euribor plus a spread of 5.75% determined according to each issue date.
Commercial paper issue programme contracted with Banco Comercial Português, S.A. on 20 August 2008, of the value of 7,500 thousand euros on the closing date of June 2015, with annual renovation. The interest is earned in arrears, with the rate being indexed to the three-month Euribor plus a spread of 5.75% determined according to each issue date.
Grouped commercial paper issue programme contracted with Caixa Geral de Depósitos, S.A. on 7 July 2010, of the value of 70,000 thousand euros, in which TEIXEIRA DUARTE - Engenharia e Construções, S.A. and TEIXEIRA DUARTE - Gestão de Participações e Investimentos Imobiliários, S.A. take part, with the entire amount being used by TEIXEIRA DUARTE - Engenharia e Construções, S.A.. The participation of each company in each programme may vary each time it is used. The programme was renewed on 12 May 2014 until 14 May 2019, for the value of 50,000 thousand euros, with the value of 40,000 thousand euros being in force on the closing date of June 2015. The programme shall be repaid in annual instalments of 10,000 thousand euros beginning on 15 May 2016. Interest is earned in advance on each subscription date,
with the intervention rate being indexed to the Euribor for the respective period, in force on the second business day prior to each subscription date, plus 4% until May 2016 and 3.75% for the remaining period of the programme and determined in accordance with the date of each auction.
Programme for the placing and underwriting of commercial paper contracted with Banco Espírito Santo Investimento, S.A. and Novo Banco, S.A. on 28 December 2010, of the amount of 34,000 thousand euros, in which TEIXEIRA DUARTE - Engenharia e Construções, S.A. participates. The programme had an initial use of three years, and is currently subject to annual renewal. The interest is earned in advance on each subscription date, with the intervention rate being indexed to the Euribor for the respective period, in force on the second business day prior to each subscription date, plus 3% and determined in accordance with the date of each auction.
Grouped commercial paper issue programme, through private subscription, contracted on 14 January 2011 with Banco Comercial Português, S.A., with the total amount used being 20,750 thousand euros, in which TEIXEIRA DUARTE - Engenharia e Construções, S.A. and TEIXEIRA DUARTE - Gestão de Participações e Investimentos Imobiliários, S.A. take part, with the amounts of 18,650 thousand euros and 2,100 thousand euros, respectively. The participation of each company in the programme may vary each time the programme is used, with TEIXEIRA DUARTE - Engenharia e Construções, S.A. being required to participate with at least 10% of the total value. The duration of the programme is five years, starting from the contract signing date, the interest is earned on a six-monthly basis in arrears, with the reference rate being indexed to the one to six-month Euribor under competitive auction for periods of 7 to 180 days via direct placement, increased by 4.375% and determined according to the date of each auction, with the repayment of the last issue being made on 6 January 2016.
Grouped commercial paper issue programme contracted on 28 December 2011, with Banco Comercial Português, S.A. of the total amount of 43,000 thousand euros, corresponding to 38,000 thousand euros on the closing date of 2015, in which TEIXEIRA DUARTE, S.A., TEIXEIRA DUARTE - Engenharia e Construções, S.A. and TEIXEIRA DUARTE - Gestão de Participações e Investimentos Imobiliários, S.A. take part, where on this date the amounts used by each were 500 thousand euros, 500 thousand euros and 37,000 thousand euros, respectively. Each of the issues must necessarily be carried out together by all the issuers and the participation of each issuer cannot be less than 250 thousand euros. The programme shall be enforced up to 30 December 2021, with repayments being foreseen at the end of each semester at increasing values between 2,000 thousand euros and 3,000 thousand euros, with the exception of the last repayment which shall be 5,500 thousand euros. The applicable interest rate is the Euribor for each issue period, in force on the second business day prior to the date of each issue, increased by a spread of 4.25%.
Grouped commercial paper issue programme contracted on 6 November 2013 with Novo Banco, S.A. and Banco Espírito Santo de Investimento, S.A., of the value of 98,500 thousand euros on the closing date of June 2015, in which TEIXEIRA DUARTE - Gestão de Participações e Investimentos Imobiliários, S.A and TEIXEIRA DUARTE - Engenharia e Construções, S.A. participate, with the amounts of 88,500 thousand euros and 10,000 thousand euros, respectively. The participation of each company in the programme may vary in each of its issues. The duration of the programme is five years, counted as of the contract signing date, with the interest falling due in advance and the reference rate being indexed to the Euribor for the respective period, in force on the second business day prior to each subscription date, plus a spread of 5% and determined according to the date of each auction, with the repayment of the last issue being on 6 November 2018. The Programme will be subject to partial repayments, to occur on a semi-annual basis as of May 2015 of 1,500 thousand euros, as of May 2016 of 2,000 thousand euros, and the penultimate instalment being in May 2018 of 2,500 thousand euros.
Grouped commercial paper issue programme, contracted on 30 December 2013 with Novo Banco, S.A. and Banco Espírito Santo de Investimento, S.A., of the value of 199,250 thousand euros on the closing date of June 2015, granted by the issuers TEIXEIRA DUARTE - Engenharia e Construções, S.A. and TEIXEIRA DUARTE - Gestão de Participações e Investimentos Imobiliários, S.A., and by the guarantors TEDAL - Sociedade Gestora de Participações Sociais, S.A., TEIXEIRA DUARTE - Engenharia e Construções, S.A., QUINTA DO CRAVEL - Imobiliária, S.A., and V8 - Gestão Imobiliária, S.A., which is being entirely used by TEIXEIRA DUARTE - Engenharia e Construções, S.A.. The participation of each company in each
programme may vary in each of its issues. The duration of the programme is five years minus 1 day, counted as of the contract signing date, with the interest falling due in advance and the reference rate being indexed to the Euribor for the respective period, in force on the second business day prior to each subscription date, plus a spread of 5% and determined according to the date of each auction, with the repayment of the last issue being on 29 November 2018. The Programme will be subject to partial repayments, to occur on a semi-annual basis as of 30 December 2015 of 8,000 thousand euros, and as of June 2016 of 5,000 thousand euros.
Grouped commercial paper issue programme contracted on 2 May 2014 with Banco Finantia, S.A., of the value of 20,000 thousand euros, granted by TEIXEIRA DUARTE - Engenharia e Construções, S.A. and TEIXEIRA DUARTE - Gestão de Participações e Investimentos Imobiliários, S.A., which, on the closing date of 2015, is being used entirely by TEIXEIRA DUARTE - Engenharia e Construções, S.A., and where the participation of each issuer may vary upon each issue. The programme has a duration of 3 years, and the issue period may vary from 7 to 365 days. Interest is payable in arrears at the rate corresponding to that arising from direct placement or the respective intervention rate which would be equal to the Euribor applicable to the issue period plus 4.7%.
Grouped commercial paper issue programme contracted on 27 June 2014 with Banco Comercial Português, S.A. of the value of 55,000 thousand euros, granted by TEIXEIRA DUARTE - Engenharia e Construções, S.A. and TEIXEIRA DUARTE - Gestão de Participações e Investimentos Imobiliários, S.A.. The programme has a duration of 5 years, and the issue period may vary from one to three months. Interest is payable in arrears at the rate corresponding to the Euribor applicable to the issue period plus 6%.
Grouped commercial paper issue programme contracted on 18 November 2014 with Banco BIC Português, S.A. of the value of 5,000 thousand euros, granted by TEIXEIRA DUARTE, S.A., TEIXEIRA DUARTE - Engenharia e Construções, S.A. and TEIXEIRA DUARTE - Gestão de Participações e Investimentos Imobiliários, S.A.. The programme is valid up to 2 January 2020, and the issue period may vary from one to six months. Interest is payable in arrears at the rate corresponding to the Euribor applicable to the issue period plus 3.25%.
As a result of the commitment of successive renewal of the programme contracts during the period, some existing issues as at 30 June 2015 and 31 December 2014 are classified as non-current liabilities.
TEIXEIRA DUARTE - Engenharia e Construções, S.A. and TEIXEIRA DUARTE - Gestão de Participações e Investimentos Imobiliários, S.A. have signed, with Banco Comercial Português, S.A., a Contract for Provision of Services of Assistance and Placement of a Private Offer of Issue of Bonds, as well as the Contract of Paying Agent relative to the Grouped Issue by Private Subscription of Bonds of the value of 15,300 thousand euros (1,500 thousand euros of TEIXEIRA DUARTE - Engenharia e Construções, S.A. and 13,800 thousand euros of TEIXEIRA DUARTE - Gestão de Participações e Investimentos Imobiliários, S.A.) called "TEIXEIRA DUARTE - Engenharia e Construções, S.A. / TEIXEIRA DUARTE - Gestão de Participações e Investimentos Imobiliários, S.A. - 2014/2021". The interest is paid quarterly at the rate of 4.57% and the repayment is made at par value in three instalments of equal amount which fall due on 2 April 2019, 2 April 2020 and 2 April 2021.
As at 30 June 2015 and 31 December 2014, the repayment of non-current bank loans is defined as follows:
| 30/06/2015 | 31/12/2014 | |
|---|---|---|
| 2016 | 87,278 | 137,032 |
| 2017 | 102,338 | 98,781 |
| 2018 | 355,667 | 346,910 |
| 2019 | 58,331 | 68,901 |
| 2020 and following | 129,602 | 109,891 |
| 733,216 | 761,515 |
As at 30 June 2015 and 31 December 2014, the funding in foreign currency was expressed as follows:
| 30/06/2015 | 31/12/2014 | ||||
|---|---|---|---|---|---|
| Currency | Currency | Euros | Currency | Euros | |
| Venezuelan Bolivar | 2,125,501 | 9,628 | 935,082 | 64,182 | |
| US Dollar | 24,695 | 22,271 | 21,553 | 17,752 | |
| Moroccan Dirham | 7,086 | 652 | 7,034 | 642 | |
| Japanese Yen | 14,100 | 103 | - | - | |
| Angolan Kwanza | 21,740,421 | 161,423 | 21,262,829 | 169,952 | |
| South Africa Rand | - | - | 2,264 | 161 | |
| Brazilian Real | 153,575 | 44,259 | 110,391 | 34,275 |
The loans denominated in foreign currency earn interest at market rates and were converted into euros based on the exchange rate as at the reporting date.
The amounts expressed in Venezuelan Bolivars reflect the impact of the adoption of the "SIMADI" exchange rate.
Following various inspections conducted by the Taxation and Customs Authority (AT) to the accounts of TEIXEIRA DUARTE - Gestão de Participações Investimentos Imobiliários, S.A., a company 100% held indirectly by TEIXEIRA DUARTE, S.A. relative to the financial years of 2007 to 2012, the following corrections were made to the tax losses that had initially been reported for this participated company:
| Year | Calculated tax loss |
AT correction |
|---|---|---|
| 2007 | 46,632 | 29,331 |
| 2008 | 50,590 | 45,938 |
| 2009 | 50,182 | 24,807 |
| 2010 | 18,165 | 6,467 |
| 2011 | 12,779 | 3,213 |
| 2012 | 13,294 | 3,971 |
With the exception of the amounts of 611 and 1,666 thousand euros, included in the correction to the tax loss for 2008 and 2012, respectively (and relative, according to the AT, to the undue application of number 10 of article 22 of the EBF to the distribution of income by the TDF Closed Real Estate Investment Fund), these corrections arise entirely from the nonacceptance, as a tax cost, of the financial costs incurred with the investment made in participated companies under the form of additional paid-in capital.
Since TEIXEIRA DUARTE - Gestão de Participações e Investimentos Imobiliários, S.A. is subject to corporate income tax (IRC) in accordance with the special taxation scheme for groups of companies (RETGS) (article 69 and following of the IRC Code), the corrections to the tax losses for the years of 2007 to 2011 were subject to additional IRC tax assessments and compensatory interest issued to the controlling company of these years, TEIXEIRA DUARTE - Engenharia e Construções, S.A. This company objected, under the terms of the law, to the corrections made by the Taxation and Customs Authority to the years of 2007 to 2011.
Notwithstanding the unfavourable outcome to the claims of TEIXEIRA DUARTE - Gestão de Participações e Investimentos Imobiliários, S.A., and, consequently, the controlling company, under the proceedings relative to the year of 2006 on the acceptance, as a tax cost, of the financing costs incurred with the investment made in participated companies under the form of additional paid-in capital, the Board of Directors continues to expect a different outcome for the other years subject to corrections.
In addition to the corrections described above relative to the participated company TEIXEIRA DUARTE - Gestão de Participações e Investimentos Imobiliários, S.A., the following corrections made by the AT to the participated company TEIXEIRA DUARTE - Engenharia e Construções, S.A. are disclosed:
Correction of the taxable amount calculated for the year of 2008, amounting to 35,467 thousand euros, of which TEIXEIRA DUARTE - Engenharia e Construções, S.A. objected to 32,595 thousand euros, related to tax credit, the system of re-investment of tax gains and the undue application of number 10 of article 22 of the EBF;
As at 30 June 2015 and 31 December 2014, the group of companies included in the consolidation had provided the following guarantees to third parties:
| 30/06/2015 | 31/12/2014 | |
|---|---|---|
| Bank guarantees provided | 508,818 | 460,269 |
| Fidelity insurance | 210,920 | 360,865 |
The bank guarantees were essentially provided for the effect of tenders, advances received and as a completion bonds for works.
TEIXEIRA DUARTE - Engenharia e Construções, S.A., EPOS - Empresa Portuguesa de Obras Subterrâneas, S.A., SOMAFEL - Engenharia e Obras Ferroviárias, S.A., OFM - Obras Fluviais e Marítimas, S.A., RECOLTE, Serviços e Meio Ambiente, S.A., RECOLTE, Servicios y Medioambiente, S.A.U., EMPA - Serviços de Engenharia, S.A. and the Boyacá - La Guaira Consortium, have provided fidelity insurance in order to guarantee the good implementation of works and services rendered.
For the effect of suspension of the tax enforcement proceedings filed against the participated company TEIXEIRA DUARTE - Engenharia e Construções, S.A., relative to the corporate income tax debt for the year of 2008, in the meantime contested, a bank guarantee was issued, in favour of the AT, for the amount of 14,752 thousand euros. Subsequently, TEIXEIRA DUARTE - Engenharia e Construções, S.A. applied for the replacement of the bank guarantee by a security, which was refused by the AT and which TEIXEIRA DUARTE, S.A. contested in accordance with the law, having received a favourable decision from the South Administrative Central Court. Its enforcement as the final decision is pending.
For the effect of suspension of the tax enforcement proceedings filed against the participated company TEIXEIRA DUARTE - Engenharia e Construções, S.A., relative to the corporate income tax debt for the year of 2010, in the meantime contested, TEIXEIRA DUARTE, S.A. submitted a security, of the value of 10,139 thousand euros, which was accepted by the Taxation and Customs Authority.
A mortgage was also constituted in favour of Caixa Geral de Depósitos, S.A. on lot 3, situated in Lagoas Park, owned by TEIXEIRA DUARTE - Gestão de Participações e Investimentos Imobiliários, S.A., to secure a loan contract granted by TEIXEIRA DUARTE - Gestão de Participações e Investimentos Imobiliários, S.A. of the value of 30,219 thousand euros on the closing date of June 2015.
In order to secure a contract signed with Banco Caixa Totta Angola, of the value of 15,528 thousand euros on the closing date of June 2015, HOTEL BAÍA, Lda. mortgaged a property owned by it, number 256 - 1st section, located in Chicala.
In order to secure a contract signed with BIC, of the value of 9,443 thousand euros on the closing date of June 2015, ANGOIMO - Empreendimentos e Construções, Lda. mortgaged a property owned by it, number 2554, located in Samba.
In order to secure a contract signed with BIC, of the value of 22,573 thousand euros on the closing date of June 2015, ANGOIMO - Empreendimentos e Construções, Lda. mortgaged a property owned by it, number 2554, located in Samba.
In order to secure a contract signed with BIC, of the value of 22,732 thousand euros on the closing date of June 2015, ANGOIMO - Empreendimentos e Construções, Lda. mortgaged a property owned by it, number 354, located in Samba.
In order to secure a contract signed with Banco Angolano de Investimentos, of the value of 30,679 thousand euros on the closing date of June 2015, CND - Companhia Nacional de Distribuição, Lda. mortgaged properties owned by it, number 123 and 874, located respectively at Ingombotas and Sambizanga.
In order to secure a contract signed with Banco Caixa Geral Totta Angola, of the value of 9,880 thousand euros on the closing date of June 2015, ANGOIMO - Empreendimentos e Construções, Lda. mortgaged a property owned by it, number 187, located in Ingombotas.
In order to secure a contract signed with Banco Caixa Geral Totta Angola, of the value of 13,792 thousand euros on the closing date of June 2015, HOTEL TRÓPICO, S.A. mortgaged a property owned by it, number 1826, located in Ingombotas.
In order to secure a contract signed with Banco BIC, of the value of 25,000 thousand euros on the closing date of June 2015, ANGOIMO - Empreendimentos e Construções, Lda. mortgaged a property owned by it, number 2554, located in Samba.
In order to secure the commercial paper contract signed with Banco Comercial Português, S.A., of the value of 38,000 thousand euros on the closing date of June 2015, granted by TEIXEIRA DUARTE, S.A., TEIXEIRA DUARTE - Engenharia e Construções, S.A. and TEIXEIRA DUARTE - Gestão de Participações e Investimentos Imobiliários, S.A. mortgaged the properties on lots 6, 18 and 19, respectively, located in Lagoas Park, owned by TEIXEIRA DUARTE - Gestão de Participações e Investimentos Imobiliários, S.A.
In order to guarantee the loan of the value of 2,501 thousand euros on the closing date of June 2015, concluded with Banco Popular Portugal, S.A. on 13 December 2012, granted by TEIXEIRA DUARTE - Engenharia e Construções, S.A., TEIXEIRA DUARTE - Gestão de Participações e Investimentos Imobiliários S.A., QUINTA DE CRAVEL - Imobiliária, S.A. and V8 - Gestão Imobiliária, S.A., V8 - Gestão Imobiliária, S.A. mortgaged the fractions it owns of the urban property located on Rua de Castro Portugal, numbers 497 and 511; Rua Professora Rita Lopes Ribeiro Fonseca, numbers 46, 52, 76, 80, 94 and 96; Locality and Parish of Vila Nova de Gaia, as well as the fractions of the urban property called lot 14, located on Rua Guilherme Duarte Camarinha, number 12, Locality of Candal, parish of Vila Nova de Gaia, for the total value of 2,501 thousand euros.
Apart from the guarantees indicated above, the following pledges have also been provided:
In order to secure the loan contract signed with Banco Caixa Geral, S.A., of the value of 12,820 thousand euros on the closing date of June 2015, granted by RECOLTE, Servicios y Medioambiente, S.A.U., RECOLTE, Servicios y Medioambiente, S.A.U. pledged 2,000,000 shares of Banco Bilbao Vizcaya Argentaria, S.A..
In order to secure the commercial paper contract signed with Banco Espírito Santo Investimento, S.A. and Novo Banco, S.A. of the value of 46,000 thousand euros, granted by TEIXEIRA DUARTE - Engenharia e Construções, S.A. and TEIXEIRA DUARTE - Gestão de Participações e Investimentos Imobiliários, S.A., TEIXEIRA DUARTE - Gestão de Participações e Investimentos Imobiliários, S.A. and TEDAL - Sociedade Gestora de Participações Sociais, S.A. pledged 325,000,000 and 32,000,000 shares of Banco Comercial Português, S.A., respectively.
In order to secure the loan contract signed with Novo Banco, S.A., of the value of 29,750 thousand euros on the closing date of June 2015, TEIXEIRA DUARTE - Gestão de Participações e Investimentos Imobiliários, S.A. and C+P.A. – Cimentos e Produtos Associados, S.A., pledged 120,000,000 and 145,229,693 shares of Banco Comercial Português, S.A., respectively.
In order to secure the commercial paper contract signed with Banco Espírito Santo Investimento, S.A. and Novo Banco, S.A. of the value of 199,250 thousand euros on the closing date of June 2015, granted by TEIXEIRA DUARTE - Engenharia e Construções, S.A. and TEIXEIRA DUARTE - Gestão de Participações e Investimentos Imobiliários, S.A., TEDAL – Sociedade Gestora de Participações Sociais, S.A. pledged 12,500,000 shares of EPOS – Empresa Portuguesa de Obras Subterrâneas, S.A., 200,000.000 shares of C+P.A. – Cimentos e Produtos Associados, S.A., and TEIXEIRA DUARTE - Gestão de Participações e Investimentos Imobiliários, S.A. pledged 1,325,000 participation units of the TDF Closed Real Estate Investment Fund. TEIXEIRA DUARTE - Gestão de Participações e Investimentos Imobiliários, S.A. constituted a voluntary mortgage on an urban building it owns, destined for warehouses, workshops, materials laboratory and parking of equipment, located on Avenida da Indústria, Alto Estanqueiro - Jardia, Montijo, of the value of 15,516 thousand euros. QUINTA DE CRAVEL - Imobiliária, S.A. also mortgaged the lots for construction numbers 8, 10, 11, 12, 13, 19, 26 and 31, located at Quinta de Cravel, Mafamude, Vila Nova de Gaia, for the total value of 6,839 thousand euros. V8 – Gestão Imobiliária, S.A. mortgaged the lots for construction numbers 1, 2, 3, 5, 6, 8, 16, 18, 20 and 30 located at Empreendimento Santa Maria Design District, Santa Marinha, Vila Nova de Gaia, for the total value of 30,079 thousand euros.
In order to secure the commercial paper contract signed with Caixa Geral de Depósitos,S.A. of the value of 70,000 thousand euros, corresponding to 40,000 thousand euros on the closing date of 2015, granted by TEIXEIRA DUARTE - Engenharia e Construções, S.A. and TEIXEIRA DUARTE - Gestão de Participações e Investimentos Imobiliários, S.A., TEIXEIRA DUARTE - Gestão de Participações e Investimentos Imobiliários, S.A. pledged 4,675,000 participation units of the TDF Closed Real Estate Investment Fund.
In order to secure the commercial paper contract signed with Banco Espírito Santo de Investimento, S.A. and Novo Banco, S.A., of the value of 34,000 thousand euros, granted by TEIXEIRA DUARTE - Engenharia e Construções, S.A., TEDAL - Sociedade Gestora de Participações Sociais, S.A. pledged 1,000,000 shares in TDGI - Tecnologia de Gestão de Imóveis, S.A..
In order to reinforce the guarantees provided under the financial lease contract signed on 31 December 2008 with Banco Comercial Português, S.A., TEDAL - Sociedade Gestora de Participações Sociais, S.A. pledged 9,000,000 shares of SOMAFEL - Engenharia e Obras Ferroviárias, S.A.
In order to secure debts to third parties, of the value of 14 thousand euros, IMOTD - SGPS, S.A. pledged 14,000 shares of V8, S.A.
In order to secure the loan contract granted by TDHOSP - Gestão de Edifício Hospitalar, S.A. of the value of 45,180 thousand euros on the closing date of June 2015, TEIXEIRA DUARTE - Engenharia e Construções, S.A. pledged to Caixa Geral de Depósitos, S.A. and Caixa Banco de Investimentos, S.A. 1,540,000 shares of TDHOSP - Gestão de Edifício Hospitalar, S.A.. Under the same loan contract, TEIXEIRA DUARTE - Engenharia e Construções, S.A., as shareholder, pledged the credit rights over TDHOSP – Gestão de Edifício Hospitalar, S.A..
In order to secure the loan contract concluded with Caixa Económica Montepio Geral, of the value of 2,900 thousand euros on the closing date of June 2015, granted by DIGAL - Distribuição e Comércio, S.A., DIGAL - Distribuição e Comércio, S.A. constituted a commercial pledge over equipment of the value of 3,394 thousand euros.
In order to secure the loan contract signed with Caixa Económica Montepio Geral, of the value of 8,000 thousand euros, granted by PPS - Produtos Petrolíferos, S.A., TDARCOL - Sociedade Gestora de Participações Sociais, S.A. pledged the shares of PPS - Produtos Petrolíferos, S.A..
As at 30 June 2015 and 31 December 2014, the comfort letters provided by TEIXEIRA DUARTE, S.A. and its subsidiaries reached 457,063 thousand euros and 546,054 thousand euros, respectively.
As at 30 June 2015 and 31 December 2014, factoring contracts without right of recourse were in force, which were recorded as reduction of accounts receivable of the value of 13,791 thousand euros and 11,609 thousand euros, respectively. Pursuant to the contractual conditions, the Group's liability is essentially restricted to the guarantee of acceptance on the part of customers of the invoices which are the object of factoring.
The table below presents the Group's assets and liabilities measured at fair value as at 30 June 2015, according to the following hierarchical levels of fair value:
Level 1: the fair value of financial instruments is based on lending net market prices as at the reference date of the statement of financial position;
Level 2: the fair value of financial instruments is not determined based on lending net market prices, but rather through use of valuation models;
Level 3: the fair value of financial instruments is not determined based on lending net market prices, but rather through use of valuation models whose main inputs are not observable on the market;
| Category | Item | Level 1 | Level 2 | Level 3 |
|---|---|---|---|---|
| Assets: | ||||
| Financial assets available for sale | Shares | 70,332 | - | - |
| Financial assets at fair value through profit or loss | Shares | 2,014 | - | - |
| Investment properties | Buildings and land | - | 495,995 | - |
| Liabilities: | ||||
| Financial liabilities at fair value | Hedge derivatives | - | 14,976 | - |
Except with respect to non-current loans, most financial assets and liabilities mature in the short term, hence it is considered that their fair value is identical to the respective book values.
Most of the loans are taken out at variable interest rates. Therefore, it is deemed that the corresponding book value (amortised cost) does not differ significantly from the respective market value.
The financial statements for the semester ended on 30 June 2015 were approved by the Board of Directors on 28 August 2015.
TEIXEIRA DUARTE pursued its activity in the different markets in which it operates, with the following relevant fact which occurred after the closing of the first semester of 2015, which was disclosed in due time to the market, being noteworthy:
"TEIXEIRA DUARTE, S.A." informs that the enterprise group, led by its wholly owned subsidiary "Teixeira Duarte - Engenharia e Construções, S.A." with a 75% stake, received the contract and respective service order on 2 July 2015 from "Agence Nationale des Autoroutes" of Algeria, for the execution of the "Realization de la Penetrante Autoroutiére Reliant le Port de Skikda a l'Autoroute Est-Ouest sur 31 Kilométres En 02X03 Voies".
The established execution period of this work is 24 months and its total value is 218 million euros, plus VAT at the legal rate in force. The Teixeira Duarte Group is entitled to receive 164 million euros, of which 31.2% will be paid in euros and the remaining 68.8% in Algerian dinars.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.