AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Teixeira Durate

Quarterly Report Sep 29, 2015

1919_ir_2015-09-29_4c6b98b2-ea83-47f5-bb78-ea46903a27c3.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

Relatório e Contas 1º Semestre 2015 Report and Accounts 1st Semester

CONTENTS

    1. Company Identification
    1. Key Indicators
    1. Teixeira Duarte Group 1st Semester of 2015
    1. Interim Management Report
  • I. Introduction
  • II. General Overview of the Activity
  • III. Facts Which Occurred After the End of the 1st Semester of 2015
  • IV. Outlook for 2015
  • V. Notes to the Interim Management Report
    1. Consolidated Financial Statements
  • I. Consolidated Statement of Financial Position
  • II. Consolidated Income Statement for the Period
  • III. Consolidated Statement of Other Comprehensive Income
  • IV. Consolidated Statement of Changes in Equity
  • V. Consolidated Cash Flow Statement
  • VI. Notes to the Consolidated Financial Statements

Teixeira Duarte, S.A.

LISTED COMPANY

Head Office: Lagoas Park, Edifício 2 - 2740-265 Porto Salvo Share Capital: € 210,000,000 Sole Legal Person and Registration Number at Cascais-Oeiras Commercial Register 509 234 526

KEY INDICATORS

1st Sem. 1st Sem. 1st Sem. 1st Sem. 1st Sem. Variation
2011 2012 2013 2014 2015 2015/2014 %
Average number of workers 11,797 10,535 11,679 13,173 13,628 3.5%
Turnover 611 588 735 759 684 (9.8%)
Operating Income 628 608 753 766 702 (8.3%)
EBITDA 77 86 103 111 83 (25.6%)
EBITDA / Turnover Margin 12.5% 14.6% 14.1% 14.7% 12.1% (17.5%)
EBIT 46 58 73 104 47 (54.9%)
Net Income Attributable to Shareholders (58) (4) 9 43 24 (43.0%)
Net Debt 1,148 929 1,209 1,294 1,236 (4.5%)
Total Equity Attributable to Shareholders 393 248 267 397 507 27.7%
Total Equity 465 321 308 430 528 22.8%
Total Net Assets 2,677 2,720 2,722 2,888 2,943 1.9%

Notes:

The book values are expressed in million euros.

The values in the "Variation 2015/2014 %" column were calculated based on amounts that were not rounded off. Total Equity includes non-controlling interests.

100

20 6 20 4,69
METROLIGEIRO, ACE NOVA ESTAÇÃO, ACE 60 SOMAFEL E FERROVIAS, ACE TD/SOPOL - METRO SUP., ACE TRÊS PONTO DOIS, ACE CINTEL, LDA. NOVAPONTE, ACE EMPA, S.A. SOMAFEL, LTDA. TD, ALGÉRIE, SPA 80 TD COMPLEXE AGB-EL BIAR ALSOMA, GEIE TEIX.CO, SPA ETRHB/TD, AE GMP - ORAN, AE GOTERA, AE TD/ETRHB, AE TD/KANAGHAZ, AE BETANGOLA, LDA. 40 TD - MOÇAMBIQUE, LDA. 51 TD-EC - MACAU, LDA. EPOS, S.A. (SUC. VENEZUELA) TEGAVEN, CA CONLUVAR, CA CONSÓRCIO OPSUT
26,8 25 57,3 50 25 9 100 94,96
5,04
99,94 45 50 40 28 35 50 68,85 60 43 80 100 95,31 49 51
52,5
40
100 100 60 23,5 25 20 40 40 50 33,4 33,4 100 100 30
70
100 100 100 100 100 100 100 100 100 100 100 100 100 100 57,2 100 100
CONSTRUSALAMONDE, ACE EPOS, S.A. OFM, S.A. SOMAFEL, S.A. AVIAS, ACE CAIS DE CRUZEIROS 2ª FASE, ACE CONBATE, ACE DOURO LITORAL, ACE DOURO LITORAL OBRAS ESPEC., ACE FERROVIAL/TD, ACE GMP, ACE GMP-MEK, ACE EPOS, S.A. (SUC. ESPANHA) TD-EC, S.A. (SUC. ESPANHA) UTE VIANA SOMAFEL, S.A. (SUC. BRASIL) SOMAFEL, S.A. (SUC. FRANÇA) SOMAFEL, S.A. (SUC. MARROCOS) TD-EC,S.A. - ESTAB. EST. ARGÉLIA OFM, S.A. - ESTAB. EST. ARGÉLIA SOMAFEL,S.A.-ESTAB.EST. ARGÉLIA GMP - ESTAB. EST. ARGÉLIA GMP-MEK - ESTAB. EST. ARGÉLIA SOMAFEL,S.A.-ESTAB. EST.TUNÍSIA TD-EC, S.A. (SUC. ANGOLA) EPOS, S.A. (SUC. ANGOLA) OFM, S.A. (SUC. CABO VERDE) TD-EC, S.A. (DEL. MOÇAMBIQUE) OFM, S.A. (DEL. MOÇAMBIQUE) SOMAFEL, S.A.(DEL. MOÇAMBIQUE) TD-EC, S.A. (SUC. VENEZUELA) CONSÓRCIO BOYACÁ - LA GUAIRA OFM, S.A. (SUC. VENEZUELA) EPOS, S.A. (SUC. COLÔMBIA)
100 100
Portugal Outros Mercados
Other Markets

TEIXEIRA DUARTE - ENGENHARIA E CONSTRUÇÕES, S.A.

TEIXEIRA DUARTE, S.A.

GRUPO TEIXEIRA DUARTE - 1º Semestre 2015 TEIXEIRA DUARTE GROUP 1st Semester

Interim Management Report

I - INTRODUCTION

Under the terms and for the purposes of the applicable legal and regulatory provisions, TEIXEIRA DUARTE, S.A ("TD, S.A.") hereby discloses the Interim Report relative to the first six months of 2015, of which the financial statements attached herewith are also an integral part.

In compliance with and under the regulations on the presentation of periodic information, it is hereby clarified that the elements disclosed herein refer only to the consolidated aspect and that the consolidated financial statements as at 30 June 2015 were prepared using accounting policies consistent with the International Financial Reporting Standards ("IFRS"), as adopted in the European Union, enforced for periods started on 1 January 2015 and in conformity with IAS 34 – Interim Financial Reporting.

Without prejudice to the regular monitoring of the activity of the Teixeira Duarte Group by its Supervisory Bodies, as well as through the information reported to the Supervisory Bodies for the purpose of the preparation of this document, the elements published herein are not, pursuant to the applicable provisions, subject to auditing.

In addition to the Consolidated Financial Statements and respective notes, this document also presents a brief description of the evolution of the Group's activity during the period under analysis, relative to which we highlight the following aspects:

  • Net Income Attributable to Shareholders was positive by 24.2 million euros;
  • Turnover of 684.5 million euros;
  • Foreign Market represents 85% of Turnover;
  • EBITDA of 82.7 million euros;
  • EBITDA / Turnover Margin of 12.1%;
  • Net Debt of 1,236 million euros;
  • Net Assets of the Group of 2,943 million euros;
  • Financial Autonomy of 18%;
  • Order Book of the Teixeira Duarte Group for the construction sector of 2,363 million euros.

II – GENERAL OVERVIEW OF THE ACTIVITY

Income Statement

for the periods ended on 30 June 2015 and 2014

1st S 15 1st S 14 Var (%) 2nd Q 15 2nd Q 14 Var (%)
Operating income 702,381 766,109 (8.3%) 334,563 405,720 (17.5%)
Operating costs (619,634) (654,936) (5.4%) (286,209) (365,184) (21.6%)
EBITDA 82,747 111,173 (25.6%) 48,354 40,536 19.3%
Amortisation and depreciation (38,638) (34,132) 13.2% (15,988) (18,173) (12.0%)
Provisions and impairment losses 2,618 26,612 (90.2%) 4,820 27,545 (82.5%)
EBIT 46,727 103,653 (54.9%) 37,186 49,908 (25.5%)
Financial results (18,074) (55,002) (67.1%) (35,965) (29,292) 22.8%
Earnings before tax 28,653 48,651 (41.1%) 1,221 20,616 (94.1%)
Income tax (5,305) (7,509) (29.4%) 6,753 6,770 (0.3%)
Net income 23,348 41,142 (43.3%) 7,974 27,386 (70.9%)
Attributable to:
Shareholders 24,247 42,509 (43.0%) 8,979 26,561 (66.2%)
Non-controlling interests (899) (1,367) (34.2%) (1,005) 825 -
(Values in thousand euros)

The Net Income Attributable to Shareholders was positive by 24,247 thousand euros.

It is important to highlight that, in addition to the performance of the Group's companies compared with the same period of the previous year, this indicator was influenced by the change in currency conversion differences, which in June 2015 were positive by 19,136 thousand euros and at the end of the first semester of the previous year had been negative by 1,279 thousand euros, including, in the latter case, the negative impact of the currency conversion differences appropriated by the equity method in the amount of 5,637 thousand euros.

It is also important to mention that the results of June 2014 had been positively influenced by the gain on the acquisition of "TEGAVEN - Teixeira Duarte y Asociados, C.A." of 29,331 thousand euros and negatively influenced by the impairment loss on the stake held in "Colt Resources" of 1,250 thousand euros.

Another noteworthy fact is that the results of the second quarter of 2015 were penalised by negative currency conversion differences of 22,047 thousand euros, while in the second quarter of 2014 the currency conversion differences had been negative by 1,021 thousand euros, a value which included in the previous year the negative impact of the currency conversion differences appropriated by the equity method in the amount of 703 thousand euros.

Turnover reached 684,482 thousand euros. This value corresponds to a decrease of 9.8% compared to the same period of 2014, i.e. a reduction of 74,285 thousand euros. In this regard, it is important to mention the following facts:

  • In the first quarter of 2015, the Group sold the stake it held in "PETRIN, S.A." company through which Teixeira Duarte operated in the marketing of liquid fuel in Portugal - which had contributed with 25,503 thousand euros to Turnover in the first semester of 2014;
  • In the Venezuelan market, there was a reduction in turnover of 136,078 thousand euros, which is partially justified by the adoption of the SIMADI exchange rate, which changed the relevance, in euros, of Turnover recorded in the first semester of 2015 in that market by 99,104 thousand euros.

The total of these two values, which comes to 124,607 thousand euros, when compared to the indicated 74,285 thousand euros decrease in Turnover, helps explain other indicators that reflect the fact that the activity of Teixeira Duarte increased in the first six months of 2015.

It is also important to note, regarding the 11.7% decline in this indicator in Portugal, that without the mentioned impact of the divestment of "PETRIN, S.A.", the Turnover of the Group would have increased by 13% in Portugal.

Other markets, which already accounted for 84.6% of this indicator in June of the preceding year, decreased as a whole by 9.4%, to represent 85% of the Turnover of the Teixeira Duarte Group.

Evolution of Turnover by Market

Portugal Other Markets

(Values in thousand euros)

The tables below present the Turnover detailed by country and activity sector, clearly indicating the exposure of the Group to different economic contexts.

Turnover by Country

1st S 15 1st S 14 2nd Q 15
2nd Q 14
Country Book Contribution Book Contribution Variation Book Contribution Book Contribution Variation
Portugal 102,983 15.0% 116,653 15.4% (11.7%) 51,368 15.8% 60,858 15.1% (15.6%)
Angola 368,810 53.9% 333,208 43.9% 10.7% 174,441 53.7% 173,115 43.0% 0.8%
Algeria 47,690 7.0% 29,105 3.8% 63.9% 25,897 8.0% 11,818 2.9% 119.1%
Brazil 76,480 11.2% 75,702 10.0% 1.0% 37,625 11.6% 42,630 10.6% (11.7%)
Spain 22,971 3.4% 14,942 2.0% 53.7% 12,400 3.8% 7,910 2.0% 56.8%
Mozambique 41,735 6.1% 29,095 3.8% 43.4% 26,267 8.1% 18,617 4.6% 41.1%
Venezuela 21,689 3.2% 157,767 20.8% (86.3%) (4,565) (1.4%) 86,045 21.4% (105.3%)
Other 2,124 0.3% 2,295 0.3% (7.5%) 1,555 0.5% 1,255 0.3% 23.9%
684,482 100.0% 758,767 100.0% (9.8%) 324,988 100.0% 402,248 100.0% (19.2%)

(Values in thousand euros)

The negative variation in the second quarter of 2015 is due to the mentioned change in the exchange rate, from the SICAD to the SIMADI. Excluding this effect, Venezuela would have achieved an increase of 15,213 thousand euros and overall activity would have reached 120,793 thousand euros, a decrease of 36,973 thousand euros relative to the same period of the previous year.

Turnover by Activity Sector

Activity Sector 1st S 15 Contribution 1st S 14 Contribution Variation 2nd Q 15 Contribution 2nd Q 14 Contribution Variation
Construction 272,723 39.8% 378,296 49.9% (27.9%) 123,423 38.0% 202,866 50.4% (39.2%)
Concessions and Services 53,403 7.8% 41,285 5.4% 29.4% 27,462 8.5% 23,383 5.8% 17.4%
Real estate 60,187 8.8% 47,167 6.2% 27.6% 30,476 9.4% 24,823 6.2% 22.8%
Hotel services 38,356 5.6% 32,298 4.3% 18.8% 19,471 6.0% 17,060 4.2% 14.1%
Distribution 142,349 20.8% 98,053 12.9% 45.2% 70,356 21.6% 51,112 12.7% 37.7%
Energy 9,401 1.4% 35,022 4.6% (73.2%) 4,222 1.3% 18,570 4.6% (77.3%)
Automotive 108,063 15.8% 126,646 16.7% (14.7%) 49,578 15.3% 64,434 16.0% (23.1%)
684,482 100.0% 758,767 100.0% (9.8%) 324,988 100.0% 402,248 100.0% (19.2%)

(Values in thousand euros)

To complement the table above, notes are presented on the activity developed in the first semester in each of the sectors of activity of the Group:

Turnover of Construction

Construction Turnover decreased by 27.9% relative to the same period of 2014.

Portugal recorded an increase of 20.1% relative to the first six months of 2014, mainly due to the Marão Tunnel works undertaken.

In other markets, the growth observed in Algeria and Mozambique is noteworthy, with increases of 63.9% and 56.5%, respectively, which, nonetheless, were insufficient to compensate the decreases recorded in Angola and Venezuela. In the case of the latter, it is important to recall that the adoption of the new exchange rate had a negative impact of 99.104 thousand euros.

As at 30 June 2015, the foreign market represented 81.8% of Construction turnover.

Turnover of Concessions and Services

In Concessions and Services, Turnover grew by 29.4% in relation to June 2014, with emphasis on the good performance in Portugal and Angola, where the attraction of new customers enabled an increase of 31.6% and 48%, respectively, in comparison to the same period of 2014.

39,512 47,167 60,187 1st S 13 1st S 14 1st S 15

Turnover of Real Estate

The Real Estate business, as a whole, increased by 27.6% relative to the first six months of 2014.

In Portugal, a decrease of 4.3% was recorded in relation to June 2014, while in Brazil the development phase of previously launched real estate undertakings enabled an increase of 59.8% to be achieved in relation to the first semester of the previous year.

The Turnover of Hotel Services, as a whole, grew by 18.8% relative to the same period of 2014.

In Angola, the increase was of 32.8% compared to the first six months of 2014. The fact that "HOTEL TRÓPICO" was closed for renovation works during the first semester of 2014 also contributed to this variation.

In Mozambique, a decline of 17.9% was recorded relative to June of the previous year, while in Portugal an increase of 4.8% relative to the first semester of 2014 was achieved.

Distribution recorded an increase of 45.2% relative to the first six months of 2014, which, excluding the currency conversion effect, would have been 19.4%.

In Angola, during the period under review, an operation of marketing pharmaceutical products was launched, with the opening of two retail outlets in the metropolitan area of Luanda, in addition to the continued pursuit of consolidation of the other business units in this Sector.

Turnover of Hotel Services

Turnover of Energy

The Group's Energy Turnover decreased by 73.2% year-on-year.

During the first quarter of 2015, the Group divested "PETRIN, S.A." – company that operated in the marketing of liquid fuels in Portugal –, which in the first semester of 2014 contributed with 25.5 million euros to Turnover.

In the Gas area, the Group maintained a similar level of activity.

The Turnover of the Automotive sector decreased by 14.7% in relation to June 2014.

During the first semester of the year, a decrease in the number of units sold in the light vehicle segment and in after-sales services of 35% and 18%, respectively, was recorded.

Turnover of the Automotive sector

Operating income decreased by 8.3% year-on-year, having reached the value of 702,381 thousand euros.

Evolution of Operating Income

(Values in thousand euros)

The table below illustrates the good performance in the Concessions and Services, Real Estate, Hotel and Distribution sectors.

Operating Income by activity and geographic market:

Internal Market External Market Total
Activity Sector 1st S 15 1st S 14 Var (%) 1st S 15 1st S 14 Var (%) 1st S 15 1st S 14 Var (%)
Construction 51,270 42,456 20.8% 225,145 338,754 (33.5%) 276,415 381,210 (27.5%)
Concessions and Services 16,971 13,025 30.3% 37,764 29,579 27.7% 54,735 42,604 28.5%
Real estate 21,483 19,816 8.4% 41,924 27,709 51.3% 63,407 47,525 33.4%
Hotel services 7,839 7,424 5.6% 30,258 25,028 20.9% 38,097 32,452 17.4%
Distribution 634 544 16.5% 148,444 98,838 50.2% 149,078 99,382 50.0%
Energy 10,118 35,437 (71.4%) - 41 - 10,118 35,478 (71.5%)
Automotive - - - 110,531 127,458 (13.3%) 110,531 127,458 (13.3%)
Total 108,315 118,702 (8.8%) 594,066 647,407 (8.2%) 702,381 766,109 (8.3%)

(Values in thousand euros)

In view of the evolution referred to above, the contribution of each activity sector to the total value of operating income achieved as at 30 June 2015 was as follows:

EBITDA declined by 25.6% relative to June 2014, to stand at 82,747 thousand euros.

Evolution of EBITDA

Analysing this indicator by sector, the table below shows very divergent performance among the different business areas according to the specific characteristics of each activity and the respective markets in which they operate.

The performance of the Construction sector was especially penalised during this period due to the different stages of execution of works relative to the same period of the previous year. While in the first semester of 2014 several major works - in Angola and in Venezuela - were nearing completion with a significant volume of the works having been executed, in the first semester of 2015 major works underway in Algeria were still in the start-up phase, with a low percentage completion and a lower impact on turnover.

Evolution of EBITDA by Activity Sector

Activity Sector 1st S 15 1st S 14 Var (%) 2nd Q 15 2nd Q 14 Var (%)
Construction 2,900 51,591 (94.4%) 6,107 5,376 13.6%
Concessions and Services 9,901 6,468 53.1% 4,531 4,962 (8.7%)
Real estate 33,269 20,876 59.4% 16,322 9,739 67.6%
Hotel services 8,136 8,251 (1.4%) 4,776 5,042 (5.3%)
Distribution 10,654 4,194 154.0% 7,674 4,884 57.1%
Energy 2,541 1,563 62.6% 695 928 (25.1%)
Automotive 20,869 25,438 (18.0%) 10,890 12,823 (15.1%)
Not allocated to segments (5,496) (7,181) (23.5%) (2,615) (3,225) (18.9%)
Elimination (27) (27) - (26) 7 -
82,747 111,173 (25.6%) 48,354 40,536 19.3%

(Values in thousand euros)

(Values in thousand euros)

The EBITDA / Turnover Margin decreased by 17.5% year-on-year, from 14.7% to 12.1% in June 2015.

Evolution of the EBITDA / Turnover Margin

The financial results were negative by 18,074 thousand euros for the period ended on 30 June 2015, compared with the negative financial results of 55,002 thousand euros in 2014.

1st S 15 1st S 14 Var (%) 2nd Q 15 2nd Q 14 Var (%)
Financial costs and losses: (264,120) (84,850) 211.3% (90,460) (31,672) 185.6%
Interest paid (48,740) (47,185) 3.3% (23,973) (24,438) (1.9%)
Unfavourable currency conversion differences (203,247) (24,638) 724.9% (58,875) 10 -
Other financial costs and losses (12,133) (13,027) (6.9%) (7,612) (7,244) 5.1%
Financial income and gains: 230,313 36,272 535.0% 39,072 3,286 1089.0%
Interest received 5,901 5,893 0.1% 947 2,987 (68.3%)
Favourable currency conversion differences 222,383 28,996 666.9% 36,828 (328) -
Cash discounts received 135 190 (28.9%) 42 108 (61.1%)
Other financial income and gains 1,894 1,193 58.8% 1,255 519 141.8%
Earnings from investment activities: 15,733 (6,424) - 15,423 (906) -
Earnings from associates and joint ventures 4,363 (6,956) - 4,998 (1,056) -
Dividends 650 565 15.0% 485 428 13.3%
Other investments 10,720 (1,329) - 9,940 (1,574) -
Gains / losses in assets available for sale - 1,296 - - 1,296 -
Financial results (18,074) (55,002) (67.1%) (35,965) (29,292) 22.8%

(Values in thousand euros)

This indicator improved by 36,928 thousand euros relative to the same period of 2014, with the contribution of the following variations being noteworthy:

  • Positive variation of 14,778 thousand euros resulting from the impact of currency conversion differences;
  • Positive variation of earnings from associates and joint ventures of 11,319 thousand euros;
  • Positive variation of other investments of 12,049 thousand euros, due to the sale of financial stakes in non-listed companies valued at cost in the accounts of the Group;
  • Negative variation resulting from 1,555 thousand euros of interest paid.

Income Tax amounted to 5,305 thousand euros for the period ended on 30 June 2015, in comparison to 7,509 thousand euros in the same period of the previous year.

1st S 15 1st S 14 Var (%) 2nd Q 15 2nd Q 14 Var (%)
Current tax (15,096) (22,897) (34.1%) (2,722) (269) 911.9%
Deferred tax 9,791 15,388 (36.4%) 9,475 7,039 34.6%
(5,305) (7,509) (29.4%) 6,753 6,770 (0.3%)

Evolution of Net Assets

(Values in thousand euros)

Total Net Assets grew by 0.4% in relation to 31 December 2014, having reached 2,942,516 thousand euros.

2,677,493 2,753,194 2,720,210 2,767,486 2,722,431 2,779,243 2,887,683 2,954,007 2,942,516 Jun-11 Dec-11 Jun-12 Dec-12 Jun-13 Dec-13 Jun-14 Dec-14 Jun-15

(Values in thousand euros)

Net Debt reached 1,235,523 thousand euros as at 30 June of this year, corresponding to a decrease of 4.5% in relation to the end of the previous year.

Evolution of Net Debt

(Values in thousand euros)

It was decided that the evolution of these indicators should take into account the previously mentioned impact of the adoption of the SIMADI exchange rate, as well as the investments made in facilities and equipment, which reached 36.9 million euros in the period.

Equity Attributable to Shareholders increased by 49,138 thousand euros, from 457,687 thousand euros to 506,825 thousand euros, corresponding to a growth of 10.7% in relation to 31 December 2014.

Total Equity grew by 9% to stand at 528,436 thousand euros, mainly influenced by the following factors:

  • Positive net income of 23,348 thousand euros;
  • Positive currency conversion effect of 20,022 thousand euros, recorded as a result of the appreciation of the currencies with which the Group operates in relation to the Euro;
  • Positive variation in the fair value of the financial assets available for sale, net of deferred tax, of the value of 7,944 thousand euros;
  • Positive hedge operation effect of 1,860 thousand euros, as a result of the variation of the fair value of the financial instrument (interest rate swap) contracted in 2008 under the Concession for the Management of Cascais Hospital Building.
  • Distribution of dividends of 5,670 thousand euros.

Financial Autonomy increased from 16.4% as at 31 December 2014 to 18% as at 30 June 2015.

The Average Number of Employees at the closing date of the period ended on 30 June 2015 was 13,628, having increased by 2.8% relative to 31 December 2014, in line with the effective growth in activity, as explained above, in the first six months of 2015.

Evolution of the Average Number of Employees

"Teixeira Duarte, S.A." share prices fluctuated between 0.711 euros as at 31 December 2014 and 0.538 euros as at 30 June 2015.

The graph below shows the evolution of the stock market prices of the shares during the first six months of the year, having varied over this period between a minimum of 0.504 euros and a maximum of 0.829 euros.

Teixeira Duarte, S.A. Share Prices

During this period, 15,699,918 shares were traded on the stock exchange, with a total turnover of 11,142,600 euros.

III. FACTS WHICH OCCURRED AFTER THE END OF THE 1st SEMESTER OF 2015

TEIXEIRA DUARTE pursued its activity in the different markets in which it operates, with the following relevant fact which occurred after the closing of the first semester of 2015, which was disclosed in due time to the market, being noteworthy:

Contract for the Execution of Work in Algeria, of the Value of 218 Million Euros

"TEIXEIRA DUARTE, S.A." informs that the enterprise group, led by its wholly owned subsidiary "Teixeira Duarte - Engenharia e Construções, S.A." with a 75% stake, received the contract and respective service order on 2 July 2015 from "Agence Nationale des Autoroutes" of Algeria, for the execution of the "Realization de la Penetrante Autoroutiére Reliant le Port de Skikda a l'Autoroute Est-Ouest sur 31 Kilométres En 02X03 Voies".

The established execution period of this work is 24 months and its total value is 218 million euros, plus VAT at the legal rate in force. The Teixeira Duarte Group is entitled to receive 164 million euros, of which 31.2% will be paid in euros and the remaining 68.8% in Algerian dinars.

IV. OUTLOOK FOR 2015

Growth of activity in various countries of importance to Teixeira Duarte's operations abroad is expected in 2015.

Therefore, and in addition to any new contracts that may arise, the Group has assured adequate business levels in Construction in foreign markets which, in spite of the Order Book of the Teixeira Duarte Group for the construction sector having decreased by 2% relative to the end of 2014, enabled the same to reach, as a whole, 2,363,164 thousand euros as at 30 June 2015, of which 692,596 thousand euros are in reference to 2018 and beyond.

For a more detailed analysis regarding the earliest periods, i.e. for the remaining 1,670,568 thousand euros already contracted and which are forecast to be executed in the second semester of 2015 and in 2016 and 2017, the table below provides additional information on its distribution by country of operation:

Jul-Dec 2015 Contribution (%) 2016 Contribution (%) 2017 Contribution (%)
Portugal 78,711 12.8% 19,748 2.9% 16,502 4.4%
Angola 86,502 14.1% 115,741 16.9% 83,724 22.5%
Algeria 121,998 19.9% 280,225 40.9% 179,755 48.4%
Brazil 66,116 10.8% 122,219 17.8% 43,382 11.7%
Spain 9,000 1.5% 20,468 3.0% 3,507 0.9%
Mozambique 189,547 30.9% 95,644 14.0% 3,356 0.9%
Venezuela 58,310 9.5% 27,659 4.0% 41,324 11.1%
Other 3,261 0.5% 3,869 0.6% - -
Total 613,445 100.0% 685,573 100.0% 371,550 100.0%

(Values in thousand euros)

For 2015, Teixeira Duarte maintains the forecast of achieving consolidated operating income of 1,600 million euros.

V. NOTES TO THE INTERIM MANAGEMENT REPORT

I. Number of securities of the Members of the Governing Bodies:

In compliance with the duties of information to which the Company is bound under various regulations in force, Teixeira Duarte, S.A. presents, below, the list of shares issued by the Company and by companies with which it is in a controlling or group relationship, held by members of the governing bodies, as well as all the acquisitions, encumbrances or transfers during the first semester of 2015, specifying the amount, date of the fact and consideration paid or received:

I - Number of shares owned by Members of the Governing Bodies as at 31 December 2014:

Name Capacity Nr. of Shares
Pedro Maria Calainho Teixeira Duarte Chairman of the Board of Directors
(a)
1,212,550
Manuel Maria Calainho de Azevedo Teixeira Duarte Director 5,149,575
Joel Vaz Viana de Lemos Director 433,862
Carlos Gomes Baptista Director 62,671
Diogo Bebiano de Sá Viana Rebelo Director 31,160
Jorge Ricardo de Figueiredo Catarino Director 180,000
Óscar Manuel Machado de Figueiredo Chairman of the Supervisory Board -
Mateus Moreira Member of the Supervisory Board -
Miguel Carmo Pereira Coutinho Member of the Supervisory Board
(b)
10,000
Rogério Paulo Castanho Alves Chairman of the Board of the General Meeting -
José Gonçalo Pereira de Sousa Guerra Costenla Deputy Chairman of the Board of the General Meeting -
José Pedro Poiares Cobra Ferreira Secretary of the Board of the General Meeting -
Mariquito, Correia & Associados, SROC Statutory Auditor -

(a) 1,170,550 shares held by the company, controlled by him, "PACIM – Gestão e Investimentos, S.A.".

(b) Shares owned under a regime of joint ownership with his wife.

II. Transactions with shares held, directly and indirectly, by Members of the Governing Bodies during the period between 1 January and 30 June 2015:

Name Transaction Company Date Nr. of
Shares
Price per
Share
Pedro Maria Calainho Teixeira Duarte Sale Teixeira Duarte, S.A. 10-Feb-15 (a) 180,000 0.726€
Pedro Maria Calainho Teixeira Duarte Sale Teixeira Duarte, S.A. 13-Mar-15 (b) 358,600 0.795€
Pedro Maria Calainho Teixeira Duarte Sale Teixeira Duarte, S.A. 13-Mar-15 (c) 631,950 0.795€

(a) (b) and (c) - All these transactions were carried out by the company, controlled by him, "PACIM – Gestão e Investimentos, S.A.", where, for every 30 "Teixeira Duarte, S.A." shares sold, he received one share representing the share capital of "Teixeira Duarte - Sociedade Gestora de Participações Sociais, S.A.".

  • As a result of these transactions, "PACIM – Gestão e Investimentos, S.A." is no longer the owner of any shares of "Teixeira Duarte, S.A.".

III - Number of shares held by Members of the Governing Bodies as at 30 June 2015:

Name Capacity Nr. of Shares
Pedro Maria Calainho Teixeira Duarte Chairman of the Board of Directors 42.000
Manuel Maria Calainho de Azevedo Teixeira Duarte Director 5.149.575
Joel Vaz Viana de Lemos Director 433.862
Carlos Gomes Baptista Director 62.671
Diogo Bebiano de Sá Viana Rebelo Director 31.160
Jorge Ricardo de Figueiredo Catarino Director 180.000
Óscar Manuel Machado de Figueiredo Chairman of the Supervisory Board -
Mateus Moreira Member of the Supervisory Board -
Miguel Carmo Pereira Coutinho Member of the Supervisory Board
(a)
10.000
Rogério Paulo Castanho Alves Chairman of the Board of the General Meeting -
José Gonçalo Pereira de Sousa Guerra Costenla Deputy Chairman of the Board of the General Meeting -
José Pedro Poiares Cobra Ferreira Secretary of the Board of the General Meeting -
Moore Stephens & Associados, SROC, S.A. Statutory Auditor -

(a) Shares owned under a regime of joint ownership with his wife.

TEIXEIRA DUARTE, S.A. presents, below and under the terms of number 4 of article 448 of the Commercial Companies Code, the list of shareholders who, as at 30 June 2015 and according to the records of the Company and information received, own at least one tenth of the share capital.

Company Nr. of shares as at 30.06.2015 Share Capital (%)
TEIXEIRA DUARTE - Sociedade Gestora de Participações Sociais, S.A. 203,520,000 48.46%
MIDINVEST, S.G.PS., Sociedade Unipessoal Lda. 42,593,620 10.14%

LIST OF OWNERS OF QUALIFYING HOLDINGS AS AT 30 JUNE 2015

In compliance with the applicable legal and regulatory provisions, based on the Company's records and the information which has been received, TEIXEIRA DUARTE, S.A. herein discloses the list of owners of qualifying holdings in its share capital as at 30 June 2015, indicating the number of shares owned and attributed, with the corresponding percentage voting rights, calculated under the terms of article 20 of the Securities Market Code.

TEIXEIRA DUARTE - Sociedade Gestora de Participações Sociais, S.A. Nr. of shares % Share capital
with
voting rights
Directly
Through members of the Board of Directors of TEIXEIRA DUARTE – Sociedade
203,520,000 48.46%
Gestora de Participações Sociais, S.A. (none of which individually reach a
qualifying holding).
8,337,135 1.99%
TOTAL IMPUTABLE 211,857,135 50.44%
Eng. Miguel Calainho de Azevedo Teixeira Duarte Nr. of shares % Share capital
with
voting rights
Directly 145,087 0.04%
Through the company controlled by him directly, MIDINVEST, S.G.P.S.,
Sociedade Unipessoal, Lda.
42,593,620 10.14%
TOTAL IMPUTABLE 42,738,707 10.18%
Banco Comercial Português, S.A. Nr. of shares % Share
capital with
voting rights
Directly 500 0.0001%
Through the Pension Fund of the Banco Comercial Português Group held by him
*
41,225,838 9.8157%
TOTAL IMPUTABLE 41,226,338 9.8158%
Eng. Pedro Pereira Coutinho Teixeira Duarte Nr. of shares % Share capital
with
voting rights
Directly 9,100,000 2.17%
TOTAL IMPUTABLE 9,100,000 2.17%

* Through communication received from "Banco Comercial Português, S.A." on 8 February 2007, it was indicated that the holding company of the Pension Fund of the BCP Group exercises its voting rights in an independent manner.

STATEMENT OF CONFORMITY

(under the terms of subparagraph c) of number 1 of article 246 of the Securities Market Code)

To the best of the signatories' knowledge, the information disclosed in the present report and respective financial statements was prepared in conformity with the applicable accounting standards, presenting a true and appropriate image of the assets and liabilities, financial situation and net income of TEIXEIRA DUARTE, S.A. and the companies included in its consolidation perimeter. Likewise, the interim management report faithfully discloses information on the important events which occurred in the first six months of 2015 and the impact on the respective financial statements, as well as a description of the main risks and uncertainties for the following six months.

Lagoas Park, 28 August 2015

The Board of Directors,

Pedro Maria Calainho Teixeira Duarte

Manuel Maria Calainho de Azevedo Teixeira Duarte

Joel Vaz Viana de Lemos

Carlos Gomes Baptista

Diogo Bebiano Branco de Sá Viana Rebelo

Jorge Ricardo de Figueiredo Catarino

Consolidated Financial Statements - 1st Semester 2015

CONSOLIDATED STATEMENTS OF FINANCIAL POSITION AS AT 30 JUNE 2015 AND 31 DECEMBER 2014 (Values expressed in thousand euros)

Notes 30-06-2015 31-12-2014
(Unaudited) (Unaudited)
Non-current assets:
Goodwill 29,754 29,734
Intangible assets 32,950 31,094
Tangible fixed assets 13 657,139 668,117
Investment properties 14 495,995 482,185
Investments in associates and joint ventures 7 and 15 11,366 40,592
Financial assets available for sale 7 and 16 70,332 59,887
Other investments 52,192 17,583
Deferred tax assets 18 180,645 171,219
Customers 52,530 55,225
Other receivables 306 125
Other non-current assets 1,195 1,303
Total non-current assets 1,584,404 1,557,064
Current assets:
Inventories 316,475 355,871
Customers 437,883 450,078
Other receivables 73,877 74,540
Cash and cash equivalents 20 201,288 191,477
Other investments 2,014 3,889
Other current assets 304,003 320,679
1,335,540 1,396,534
Assets held for sale 17 22,572 409
Total current assets 1,358,112 1,396,943
TOTAL ASSETS 7 2,942,516 2,954,007
Equity:
Capital 21 210,000 210,000
Adjustment of holdings in associates and joint ventures 7,712 9,670
Currency conversion adjustments 76,797 55,546
Reserves and retained earnings 22 188,069 112,190
Consolidated net income 24,247 70,281
Equity attributable to shareholders 506,825 457,687
Non-controlling interests 21,611 27,058
TOTAL EQUITY 528,436 484,745
Non-current liabilities:
Loans 23 733,216 761,515
Provisions 44,684 62,095
Financial leases 166,285 171,376
Deferred tax liabilities 18 61,028 56,080
Other payables 2,424 455
Other non-current liabilities 44,892 110,002
Total non-current liabilities 1,052,529 1,161,523
Current liabilities:
Loans 23 703,595 723,345
Suppliers 215,630 187,388
Financial leases 19,477 20,144
Other payables 48,357 52,978
Other current liabilities 374,492 323,884
Total current liabilities 1,361,551 1,307,739
TOTAL LIABILITIES 7 2,414,080 2,469,262
TOTAL LIABILITIES AND EQUITY 2,942,516 2,954,007

The notes are an integral part of the consolidated statement of financial position as at 30 June 2015.

CONSOLIDATED INCOME STATEMENTS FOR THE PERIODS ENDED ON 30 JUNE 2015 AND 2014 (Unaudited) (Values expressed in thousand euros)

Notes 1st Sem. 15 1st Sem. 14 2nd Q 15 2nd Q 14
Operating income:
Sales and services rendered 7 and 8 684,482 758,767 324,988 402,248
Other operating income 8 17,899 7,342 9,575 3,472
Total operating income 8 702,381 766,109 334,563 405,720
Operating costs:
Cost of sales (277,947) (269,306) (136,172) (138,794)
Change in production (824) (1,134) (408) (497)
External supplies and services (172,623) (219,454) (75,349) (135,864)
Staff costs (146,725) (136,404) (65,435) (73,455)
Amortisation and depreciation 7 (38,638) (34,132) (15,988) (18,173)
Provisions and impairment losses in depreciable and amortisable assets and Goodwill 7 2,618 26,612 4,820 27,545
Other operating costs (21,515) (28,638) (8,845) (16,574)
Total operating costs (655,654) (662,456) (297,377) (355,812)
Net operating income 7 46,727 103,653 37,186 49,908
Financial costs and losses 7 and 9 (264,120) (84,850) (90,460) (31,672)
Financial income and gains 7 and 9 230,313 36,272 39,072 3,286
Earnings from investment activities:
Earnings from associates and joint ventures 7 and 9 4,363 (6,956) 4,998 (1,056)
Other 7 and 9 11,370 532 10,425 150
Financial results (18,074) (55,002) (35,965) (29,292)
Earnings before tax 7 28,653 48,651 1,221 20,616
Income tax 10 (5,305) (7,509) 6,753 6,770
Consolidated net income for the period 23,348 41,142 7,974 27,386
Net income attributable to:
Shareholders 11 24,247 42,509 8,979 26,561
Non-controlling interests (899) (1,367) (1,005) 825
Earnings per share:
Basic (euros) 11 0.06 0.10 0.02 0.06
Diluted (euros) 11 0.06 0.10 0.02 0.06

The notes are an integral part of the consolidated income statement for the period ended on 30 June 2015.

CONSOLIDATED STATEMENT OF OTHER COMPREHENSIVE INCOME FOR THE PERIODS ENDED ON 30 JUNE 2015 AND 2014 (Unaudited) (Values expressed in thousand euros)

Notes 1st Sem. 15 1st Sem. 14 2nd Q 15 2nd Q 14
Consolidated net income for the period 23,348 41,142 7,974 27,386
Income and costs that will not be subsequently reclassified to net income
Other changes in equity (1,855) 1,980 2,526 5,028
(1,855) 1,980 2,526 5,028
Income and costs that may be subsequently reclassified to net income
Fair value of financial assets available for sale 16 7,944 7,578 (9,322) (8,303)
Currency conversion adjustments 20,022 25,104 9,965 2,828
Adjustment of holdings in associates and joint ventures 15 (1,958) 2,374 321 (297)
Derivative financial instruments used for hedging 1,860 (2,433) 3,097 (1,232)
27,868 32,623 4,061 (7,004)
Net income recognised directly in equity 26,013 34,603 6,587 (1,976)
Comprehensive income for the period 49,361 75,745 14,561 25,410
Comprehensive income attributable to:
Shareholders 54,808 77,880 19,631 23,759
Non-controlling interests (5,447) (2,135) (5,070) 1,651

The notes are an integral part of the consolidated comprehensive income statement for the period ended on 30 June 2015.

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY FOR THE PERIODS ENDED ON 30 JUNE 2015 AND 2014 (Values expressed in thousand euros)

Reserves and retained earnings
Notes Capital Adjustment of holdings in associates and joint ventures Currency
conversion
adjustments
Legal Free
reserve reserves
Fair
value
reserve
Hedge
operation
reserve
Retained
earnings
Consolidated
net
income
Total equity
attributable
to shareholders
Non-controlling
interests
Total
Balance as at 1 January 2014 210,000 1,669 (37,085) 10,000 75,378 34,074 (8,305) (24,298) 63,974 325,407 35,321 360,728
Comprehensive income for the period:
Consolidated net income for the period - - - - - - - - 42,509 42,509 (1,367) 41,142
Variation in currency conversion adjustments - - 24,724 - - - - - - 24,724 380 25,104
Variation in fair value and divestment of financial assets
available for sale 16 - - - - - 7,578 - - - 7,578 - 7,578
Effect of hedge operations - - - - - - (2,433) - - (2,433) - (2,433)
Effect of the application of the equity method 15 - 2,374 - - - - - - - 2,374 - 2,374
Other - - - - - - - 3,128 - 3,128 (1,148) 1,980
Operations with shareholders in the period:
Appropriation of the consolidated net income for 2013: - - - - - - - - - - - -
Transfer to legal and free reserves - - - 11,000 46,674 - - - (57,674) - - -
Dividends distributed 12 (6,300) (6,300) (6,300)
Balance as at 30 June 2014 (Unaudited) 210,000 4,043 (12,361) 21,000 122,052 41,652 (10,738) (21,170) 42,509 396,987 33,186 430,173
Reserves and retained earnings
Currency
conversion
Legal Free Fair
value
Hedge
operation
Retained Consolidated
net
Total equity
attributable
Non-controlling
Notes Capital Adjustment of holdings in associates and joint ventures adjustments reserve reserves reserve reserve earnings income to shareholders interests Total
Balance as at 1 January 2015 210,000 9,670 55,546 21,000 122,052 4,035 (13,466) (21,431) 70,281 457,687 27,058
484,745
Comprehensive income for the period:
Consolidated net income for the period - - - - - - - - 24,247 24,247 (899) 23,348
Variation in currency conversion adjustments
Variation in fair value and divestment of financial assets
- - 21,251 - - - - - - 21,251 (1,229) 20,022
available for sale 16 - - - - - 7,944 - - - 7,944 - 7,944
Effect of hedge operations - - - - - - 1,860 - - 1,860 - 1,860
Effect of the application of the equity method 15 - (1,958) - - - - - - - (1,958) - (1,958)
Other - - - - - - - 1,464 - 1,464 (3,319) (1,855)
Operations with shareholders in the period:
Appropriation of the consolidated net income for 2014:
Transfer to retained earnings
Dividends distributed
12 -
-
-
-
-
-
10,500
-
54,111
-
-
-
-
-
-
-
(64,611)
(5,670)
-
(5,670)
-
-
-
(5,670)

The notes are an integral part of the consolidated statement of changes in equity for the period ended on 30 June 2015.

CONSOLIDATED CASH FLOW STATEMENTS FOR THE PERIODS ENDED ON 30 JUNE 2015 AND 2014 (Unaudited) (Values expressed in thousand euros)

Notes 1st Sem. 15 1st Sem. 14 2nd Q 15 2nd Q 14
OPERATING ACTIVITIES:
Revenue from customers 823,598 687,916 439,474 346,282
Payments to suppliers (484,479) (480,171) (136,679) (269,113)
Staff payments (141,877) (135,935) (68,228) (76,284)
Cash flow generated by operations 197,242 71,810 234,567 885
Income tax payment/revenue (18,043) (25,733) (16,136) (17,719)
Other revenue/payments relative to operating activity (30,712) (40,528) (13,581) (31,984)
Cash flow from operating activities (1) 148,487 5,549 204,850 (48,818)
INVESTMENT ACTIVITIES:
Revenue derived from:
Financial investments 20 36,932 18,421 21,875 7,767
Tangible fixed assets and investment properties 3,790 2,282 1,503 1,827
Interest and similar income 6,690 5,838 1,411 1,749
Dividends 20 650 565 485 428
48,062 27,106 25,274 11,771
Payments relative to:
Financial investments 20 (12,506) (20,972) (10,878) (5,369)
Tangible fixed assets and investment properties (32,584) (69,433) (17,848) (28,098)
Intangible assets (726) (6,107) (563) (5,961)
(45,816) (96,512) (29,289) (39,428)
Cash flow from investment activities (2) 2,246 (69,406) (4,015) (27,657)
FINANCING ACTIVITIES:
Revenue derived from:
Loans raised 737,225 862,646 251,891 390,262
Payments relative to:
Loans raised (785,274) (745,913) (346,931) (277,220)
Interest and similar costs (49,035) (47,079) (24,815) (20,095)
Dividends 12 (5,670) (6,300) (5,670) (6,300)
(839,979) (799,292) (377,416) (303,615)
Cash flow from financing activities (3) (102,754) 63,354 (125,525) 86,647
Variation in cash and cash equivalents (4)=(1)+(2)+(3) 47,979 (503) 75,310 10,172
Effect of currency conversion differences (36,737) (1,326) (49,298) 2,527
Cash and cash equivalents - perimeter change (Note 5) (1,431) 414 - 414
Cash and cash equivalents at the beginning of the period 20 191,477 186,441 175,276 171,913
Cash and cash equivalents at the end of the period 20 201,288 185,026 201,288 185,026

The notes are an integral part of the cash flow statement for the period ended on 30 June 2015.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS AS AT 30 JUNE 15 (Unaudited Values)

1 - INTRODUCTION

"Teixeira Duarte, S.A." (Company or "TD, SA") with head office in Porto Salvo, was incorporated on 30 November 2009, with share capital of 210,000,000 euros, represented by 420,000,000 shares with the nominal value of 0.50 euroS each (Note 21), and its core business is the implementation and management of investments, the coordination and supervision of other companies integrated in or related to its business Group.

The business group of Teixeira Duarte (Group) is composed of the companies in which it holds stakes, indicated in Note 4. The Group's core business is the following: Construction; Concessions and Services; Real Estate; Hotel Services; Distribution; Energy and Automotive (Note 7).

The values indicated herein are expressed in thousand euros.

2 - BASIS OF PRESENTATION

The consolidated financial statements as at 30 June 2015 were prepared using the accounting policies consistent with the International Financial Reporting Standards ("IFRS"), as adopted by the European Union, effective for periods beginning on 1 January 2015 and in conformity with IAS 34 - Interim Financial Reporting.

3 - ALTERATIONS OF POLICIES, ESTIMATES AND ERRORS

The adopted accounting policies are consistent with those followed for the preparation of the financial statements for the financial year ended on 31 December 2014, described in the respective notes, except with regard to the adoption of the standards and interpretations whose enforcement date corresponds to financial years started on or after 1 January 2015.

4 - COMPANIES INCLUDED IN THE CONSOLIDATION PERIMETER

As at 30 June 2015, TEIXEIRA DUARTE, S.A. and the following controlled companies were included in the consolidation, by the full method:

Corporate name Head office Effective percentage
holding
INTERNAL MARKET
CONSTRUCTION
CONSTRUSALAMONDE, ACE Edifício 2, Lagoas Park
Porto Salvo
92.50%
EPOS - Empresa Portuguesa de Obras
Subterrâneas, S.A.
Edifício 1, Lagoas Park
Porto Salvo
100.00%
OFM - Obras Fluviais e Marítimas, S.A. Edifício 1, Lagoas Park
Porto Salvo
60.00%
SOMAFEL - Engenharia e Obras Ferroviárias, S.A. Edifício 1, Lagoas Park
Porto Salvo
60.00%
TEIXEIRA DUARTE – Engenharia e Construções, S.A. Edifício 2, Lagoas Park
Porto Salvo
100.00%
CONCESSIONS AND SERVICES
RECOLTE, Serviços e Meio Ambiente (Porto), S.A. Praça do Bom Sucesso, nº 61 - Escritórios 501 e 502
Porto
100.00%
MARINERTES, S.A. Rotunda Engº Edgar Cardoso, nº 23 - 8º 51.00%
RECOLTE, Serviços e Meio Ambiente, S.A. Vila Nova de Gaia
Edifício 1, Lagoas Park
Porto Salvo
100.00%
SATU-Oeiras - Sistema Automático de Transporte
Urbano, E.M., S.A. (a)
Edifício Paço de Arcos, E.N. 249/3
Paço de Arcos
49.00%
TDGI - Tecnologia de Gestão de Imóveis, S.A. Edifício 1, Lagoas Park
Porto Salvo
100.00%
TDHOSP - Gestão de Edifício Hospitalar, S.A. Edifício 2, Lagoas Park
Porto Salvo
100.00%
REAL ESTATE
BONAPARTE - Imóveis Comerciais e Participações, S.A. Edifício 2, Lagoas Park
Porto Salvo
100.00%
Fundo de Investimento Imobiliário Fechado TDF Edifício 2, Lagoas Park
Porto Salvo
100.00%
IMOPEDROUÇOS - Sociedade Imobiliária, S.A. Edifício 2, Lagoas Park
Porto Salvo
100.00%
IMOTD – Sociedade Gestora de Participações
Sociais, S.A.
Edifício 2, Lagoas Park
Porto Salvo
100.00%
QUINTA DE CRAVEL - Imobiliária, S.A. Edifício 2, Lagoas Park 100.00%
TDE - Empreendimentos Imobiliários, S.A. Porto Salvo
Edifício 2, Lagoas Park
100.00%
TD VIA - Sociedade Imobiliária, S.A. Porto Salvo
Edifício 2, Lagoas Park
93.75%
TDF - Sociedade Gestora de Fundos de Investimento
Imobiliário, S.A.
Porto Salvo
Edifício 2, Lagoas Park
Porto Salvo
100.00%
TEIXEIRA DUARTE - Gestão de Participações e Edifício 2, Lagoas Park 100.00%
Investimentos Imobiliários, S.A.
TRANSBRITAL - Britas e Empreendimentos
Porto Salvo
Edifício 2, Lagoas Park
100.00%
Imobiliários, S.A.
V8 - Gestão Imobiliária, S.A.
Porto Salvo
Edifício 2, Lagoas Park
Porto Salvo
100.00%
Corporate name Head office Effective percentage
holding
HOTEL SERVICES
ESTA - Gestão de Hotéis, S.A. Edifício 2, Lagoas Park
Porto Salvo
100.00%
EVA - Sociedade Hoteleira, S.A. Edifício 2, Lagoas Park
Porto Salvo
100.00%
GO CORP TRAVEL SOLUTIONS – Agência
de Viagens, S.A.
Rua Comunidade Lusíada, nº 2, Letra C
Faro
100.00%
LAGOASFUT - Equipamento Recreativo e
Desportivo, S.A.
Edifício 2, Lagoas Park
Porto Salvo
100.00%
LAGOAS HOTEL, S.A. Edifício 2, Lagoas Park
Porto Salvo
100.00%
ROCHORIENTAL - Sociedade Hoteleira, S.A. Edifício 2, Lagoas Park
Porto Salvo
100.00%
SINERAMA - Organizações Turísticas e Hoteleiras, S.A. Edifício 2, Lagoas Park
Porto Salvo
100.00%
TDH - Sociedade Gestora de Participações Sociais, S.A. Edifício 2, Lagoas Park
Porto Salvo
100.00%
TDHC - Instalações para Desporto e Saúde, S.A. Edifício 2, Lagoas Park
Porto Salvo
100.00%
DISTRIBUTION
BONAPAPEL - Artigos de Papelaria e Equipamentos
Informáticos - Unipessoal, Lda.
Edifício 2, Lagoas Park
Porto Salvo
100.00%
TEIXEIRA DUARTE - DISTRIBUIÇÃO S.A. Edifício 1, Lagoas Park
Porto Salvo
100.00%
ENERGY
ACG - Distribuição e Comércio de Gás, S.A. (b) Rua das Lagoas - Campo Raso
Sintra
50.00%
DIGAL - Distribuição e Comércio, S.A. (b) Rua das Lagoas - Campo Raso
Sintra
50.00%
MULTIGÁS - Sociedade Comercial e
Distribuidora de Gás, S.A. (b)
Rua das Lagoas - Campo Raso
Sintra
50.00%
PPS - Produtos Petrolíferos, S.A. (b) Edifício 1, Lagoas Park
Porto Salvo
50.00%
PTG - Sociedade Gestora de Participações Sociais, S.A. Edifício 1, Lagoas Park
Porto Salvo
100.00%
TANQUIGÁS - Distribuição e Comércio de Gás, S.A. (b) Rua das Lagoas - Campo Raso
Sintra
50.00%
TDARCOL - Sociedade Gestora de Participações
Sociais, S.A. (c)
Edifício 1, Lagoas Park
Porto Salvo
50.00%
AUTOMOTIVE
TDO - Investimento e Gestão, S.A. Rua das Pretas, 4 - Fracção 4 D 100.00%
Funchal
Corporate name Head office Effective percentage
holding
OTHER
C + P.A. - Cimento e Produtos Associados, S.A. Edifício 1, Lagoas Park
Porto Salvo
100.00%
TDO - Sociedade Gestora de Participações Sociais, S.A. Rua das Pretas, 4 - Fracção 4 D
Funchal
100.00%
TEDAL - Sociedade Gestora de Participações
Sociais, S.A.
Edifício 2, Lagoas Park
Porto Salvo
100.00%
EXTERNAL MARKET
SOUTH AFRICA
DISTRIBUTION
Global Net Distributors (Pty) Ltd. 10 Ninth Avenue
Northmead, Gauteng 1501
South Africa
100.00%
ANGOLA
CONSTRUCTION
BETANGOLA - Betões e Pré-Fabricados de Angola, Lda. Alameda Manuel Van-Dúnem, nº 318
Luanda
100.00%
CONCESSIONS AND SERVICES
EDUCARE - Actividades Educativas e Culturais, Lda. Rua Amílcar Cabral, 27 - R/C C 100.00%
TDGI - Tecnologia de Gestão de Imóveis, Lda. Luanda
Alameda Manuel Van-Dúnem, nº 318
Luanda
100.00%
REAL ESTATE
AFRIMO - Empreendimentos Imobiliários, Lda. Alameda Manuel Van-Dúnem, nº 318 51.00%
ANGOPREDIAL - Empreendimentos Imobiliários, Lda. Luanda
Alameda Manuel Van-Dúnem, nº 318
100.00%
IMOAFRO - Empreendimentos Imobiliários, Lda. Luanda
Alameda Manuel Van-Dúnem, nº 318
100.00%
TEIXEIRA DUARTE - Engenharia e Construções Luanda
Alameda Manuel Van-Dúnem, nº 318
100.00%
(Angola), Lda.
URBÁFRICA - Sociedade Imobiliária, Lda.
Luanda
Rua Amílcar Cabral, 51 - 1º C
Luanda
90.00%
HOTEL SERVICES
ALVALADE - Empreendimentos Turísticos e Alameda Manuel Van-Dúnem, nº 318 100.00%
Hoteleiros, Lda.
ANGOIMO - Empreendimentos e Construções, Lda.
Luanda
Alameda Manuel Van-Dúnem, nº 318
100.00%
HOTEL TRÓPICO, S.A. Luanda
Alameda Manuel Van-Dúnem, nº 318
80.00%
HOTEL BAÍA, Lda. Luanda
Alameda Manuel Van-Dúnem, nº 318
Luanda
100.00%
Corporate name Head office Effective percentage
holding
DISTRIBUTION
CND – Companhia Nacional de Distribuição, Lda. Alameda Manuel Van-Dúnem, nº 318 100.00%
DCG – Distribuição e Comércio Geral, Lda. Luanda
Alameda Manuel Van-Dúnem, nº 318
100.00%
OCC – Operador Central de Comércio, Lda. Luanda
Alameda Manuel Van-Dúnem, nº 318
Luanda
80.00%
AUTOMOTIVE
AUTO COMPETIÇÃO Angola, Lda. Alameda Manuel Van-Dúnem, nº 318 100.00%
AUTO 8, Lda. Luanda
Alameda Manuel Van-Dúnem, nº 318
100.00%
COMÉRCIO DE AUTOMÓVEIS, Lda. Luanda
Alameda Manuel Van-Dúnem, nº 318
100.00%
TDA - Comércio e Indústria, Lda. Luanda
Alameda Manuel Van-Dúnem, nº 318
100.00%
VAUCO - Automóveis e Equipamentos, Lda. Luanda
Rua Ho Chi Min, Junto ao Largo da Independência
Luanda
51.00%
ALGERIA
CONSTRUCTION
TEIXEIRA DUARTE ALGERIE, SPA Parc Miremont, Rue A, nº 136 Bouzareah
Algiers
99.94%
BELGIUM
CONCESSIONS AND SERVICES
TDGI Avenue Jean-Monnet, 1 À 1348
Louvain-La-Neuve
100.00%
BRAZIL
CONSTRUCTION
EMPA, S.A. - Serviços de Engenharia Rua Major Lopes, 800 100.00%
SOMAFEL – Obras Ferroviárias e
Marítimas, Ltda.
Bairro São Pedro - Belo Horizonte
Rua Major Lopes, 800 – sala 306
Bairro São Pedro – Belo Horizonte
60.00%
CONCESSIONS AND SERVICES
GONGOJI Montante Energia, S.A. Rua Major Lopes, 800 - 3º - sala 310 100.00%
PAREDÃO de Minas Energia, S.A. Bairro São Pedro - Belo Horizonte
Rua Major Lopes, 800 - 3º - sala 306
100.00%
TABOQUINHA Energia, S.A. Bairro São Pedro - Belo Horizonte
Rua Major Lopes, 800 - 3º - sala 308
Bairro São Pedro - Belo Horizonte
100.00%
Corporate name Head office Effective percentage
holding
REAL ESTATE
TDPG - Empreendimentos Imobiliários
e Hoteleiros, Ltda.
Avenida Domingos Ferreira nº 4060, sala 301
Boa Viagem - Cidade de Recife
100.00%
TDSP - Participações, Ltda. Rua Iguatemi, nº 448, 6º andar, Conjunto 602, sala 01
Itaim Bibi - São Paulo
100.00%
TDSP - Elisa de Moraes Empreendimentos
Imobiliários SPE, Ltda.
Rua Iguatemi, nº 448, 6º andar, Conjunto 602, sala 02
Itaim Bibi - São Paulo
90.00%
TDSP - Bela Vista - Empreendimentos
Imobiliários, Ltda.
Rua Iguatemi, nº 448, 6º andar, Conjunto 602, sala 15
Itaim Bibi - São Paulo
92.65%
TDSP - Galeno de Castro, Empreendimentos
Imobiliários SPE, Ltda.
Rua Iguatemi, nº 448, 6º andar, Conjunto 602, sala 03
Itaim Bibi - São Paulo
92.65%
TDSP – Maratona Empreendimentos
Imobiliários SPE, Ltda.
Rua Iguatemi, nº 448, 6º andar, Conjunto 602, sala 10
Itaim Bibi - São Paulo
92.65%
TDSP - Direitos Humanos Empreendimentos
Imobiliários SPE, Ltda.
Rua Iguatemi, nº 448, 6º andar, Conjunto 602, sala 12
Itaim Bibi - São Paulo
92.65%
TDSP – Alta Vista I, Empreendimentos
Imobiliários SPE, Ltda.
Rua Iguatemi, nº 448, 6º andar, Conjunto 602, sala 05
Itaim Bibi - São Paulo
92.65%
TDSP – Verum Mooca, Empreendimentos
Imobiliários SPE, Ltda.
Rua Iguatemi, nº 448, 6º andar, Conjunto 602, sala 06
Itaim Bibi - São Paulo
100.00%
TDSP – Gilberto Sabino Empreendimentos
Imobiliários, Ltda.
Rua Iguatemi, nº 448, 6º andar, Conjunto 602, sala 07
Itaim Bibi - São Paulo
100.00%
TDSP – Alta Vista II, Empreendimentos
Imobiliários SPE, Ltda.
Rua Iguatemi, nº 448, 6º andar, Conjunto 602, sala 08
Itaim Bibi - São Paulo
92.65%
TDSP – Gualaxos Empreendimentos
Imobiliários SPE, Ltda.
Rua Iguatemi, nº 448, 6º andar, Conjunto 602, sala 09
Itaim Bibi - São Paulo
100.00%
TDSP – Alta Vista III, Empreendimentos
Imobiliários SPE, Ltda.
Rua Iguatemi, nº 448, 6º andar, Conjunto 602
Itaim Bibi - São Paulo
92.65%
TDSP – Zanzibar Empreendimentos
Imobiliários SPE, Ltda.
Rua Iguatemi, nº 448, 6º andar, Conjunto 602, sala 18
Itaim Bibi - São Paulo
92.50%
TDSP – Dionísio da Costa, Empreendimentos
Imobiliários SPE, Ltda.
Rua Iguatemi, nº 448, 6º andar, Conjunto 602
Itaim Bibi - São Paulo
92.50%
TDSP – Baceunas Empreendimentos
Imobiliários SPE, Ltda.
Rua Iguatemi, nº 448, 6º andar, Conjunto 602
Itaim Bibi - São Paulo
100.00%
TDSP – Maria de Jesus Empreendimentos
Imobiliários SPE, Ltda.
Rua Iguatemi, nº 448, 6º andar, Conjunto 602, sala 04
Itaim Bibi - São Paulo
95.00%
TDSP – Volta Redonda, Empreendimentos
Imobiliários SPE, Ltda.
Rua Iguatemi, nº 448, 6º andar, Conjunto 602, sala 13
Itaim Bibi - São Paulo
95.00%
TDSP – Nilo Empreendimentos Imobiliários, Ltda. Rua Iguatemi, nº 448, 14º andar, Conjunto 1401, sala 14 100.00%
Itaim Bibi - São Paulo
TDSP – Alta Vista IV Empreendimentos
Imobiliários SPE, Ltda.
Rua Iguatemi, nº 448, 6º andar, Conjunto 602, sala 15
Itaim Bibi - São Paulo
92.65%
TDSP – 16 Empreendimentos Imobiliários SPE, Ltda. Rua Iguatemi, nº 448, 6º andar, Conjunto 602, sala 16
Itaim Bibi - São Paulo
100.00%
TDSP – 17 Empreendimentos Imobiliários SPE, Ltda. Rua Iguatemi, nº 448, 6º andar, Conjunto 602, sala 17
Itaim Bibi - São Paulo
100.00%

DISTRIBUTION

TDD - Distribuição, Ltda. Rua Iguatemi, nº 448, 6º andar, Conjunto 602 100.00% Itaim Bibi - São Paulo

CYPRUS

OTHER

Nicosia

Corporate name Head office Effective percentage
holding
SPAIN
CONSTRUCTION
UTE DE VIANA Av. Alberto Alcocer, 24 - 7º
Madrid
100.00%
CONCESSIONS AND SERVICES
RECOLTE, Servicios Y Medioambiente, S.A. Av. Alberto Alcocer, 24 - 7º 100.00%
Sociedade Unipersonal.
VALYGERSA, S.L.
Madrid
Av. Alberto Alcocer, 24 - 7º
Madrid
100.00%
UNITED STATES OF AMERICA
REAL ESTATE
TDRE INVESTMENTS, LLC. 4900 Woodway Drive, Suite 1110, Houston
Texas 77056
100.00%
GIBRALTAR
CONSTRUCTION
Teixeira Duarte International, LTD. 23, Portland House - Glacis Road
Gibraltar
100.00%
MACAU
CONSTRUCTION
TEIXEIRA DUARTE - Engenharia e Construções
(Macau), Lda.
Av. Dr. Mário Soares, nº 25 – Edifício Montepio
Apr. 26 e 28 - 3º andar
Macau
100.00%
MOZAMBIQUE
CONSTRUCTION
TEIXEIRA DUARTE - Engenharia e Construções
(Moçambique), Lda.
Av. Július Nyerere, nº 130
Maputo
74.46%
CONCESSIONS AND SERVICES
TDGI - Tecnologia de Gestão de Imóveis, Lda. Av. Július Nyerere, nº 130
Maputo
69.55%
REAL ESTATE
IMOPAR - Centro Comercial de Maputo, S.A. Av. Július Nyerere, nº 130
Maputo
100.00%
Corporate name Head office Effective percentage
holding
HOTEL SERVICES
AVENIDA - Empreendimentos Turísticos e
Hoteleiros, Lda.
Av. Július Nyerere, nº 627
Maputo
100.00%
Sociedade Hotel Tivoli, Lda. Av. 25 de Setembro, 1321
Maputo
65.00%
TIVOLI BEIRA - Hotelaria e Serviços, Lda. Av. Július Nyerere, nº 130
Maputo
98.72%
NAMIBIA
CONCESSIONS AND SERVICES
KARIBIB Portland Cement, LTD PO Box 9574 Windhoek 95.00%
KPC Trading and Services (Proprietary) Limited Namibia
PO Box 2558 Windhoek
57.00%
SQUIRREL Investments 115 PTY, Ltd. Namibia
12th Floor, Sanlam Center, 145-157
Namibia
95.00%
RUSSIA
CONCESSIONS AND SERVICES
MMK Cement, Limited Liability Company Tri Rutchia Murmansk
Russia
70.00%
VENEZUELA
CONSTRUCTION
Consorcio Boyacá – La Guaira Av. San Juan Bosco, Edifício Centra Altamira
Piso 5, Oficina 54, Urb. Altamira - Caracas
Venezuela
57.20%
TEGAVEN – Teixeira Duarte y Asociados, C.A. Av. Venezuela com Calle Mohedano, Torre JWM 95.31%
Piso 5, Of. 5-2, Urb El Rosal - Caracas
Venezuela

(a) The Group controls these subsidiaries through the subsidiary TEIXEIRA DUARTE - Engenharia e Construções, S.A.

(b) The Group controls these subsidiaries through the subsidiary TDARCOL - SGPS, S.A.

(c) The Group controls these subsidiaries through the subsidiary PTG - SGPS, S.A.

5 - CHANGES IN THE CONSOLIDATION PERIMETER

During the semester ended on 30 June 2015, "PETRIN – Petróleos e Investimentos, S.A." left the consolidation perimeter, relative to the consolidation perimeter as at 31 December 2014.

The exit of "PETRIN – Petróleos e Investimentos, S.A." had the following impact:

Tangible fixed assets (Note 13) 8,774
Intangible assets 115
Deferred tax assets (Note 18) 33
Inventories 1,677
Customers and other receivables 4,318
Cash and cash equivalents 1,431
Other current assets 183
Suppliers and other payables (6,259)
Other current liabilities (224)
Net Assets 10,048
Non-controlling interests 191
Share in Net Assets 9,857
Realisable value 10,453
Value received (Note 20) 10,153
Value receivable 300
Capital gain (Note 8) 596

6 - EXCHANGE RATES

The following exchange rates were used to convert the assets and liabilities expressed in foreign currency as at 30 June 2015 and 31 December 2014, as well as the earnings of operations developed in countries where the functional currency is different from the Euro, for the periods ended on 30 June 2015 and 2014:

Closing exchange rate Average exchange rate
Currency 30/06/2015 31/12/2014 Var 30/06/2015 30/06/2014 Var
US Dollar 1.1189 1.2141 (7.8%) 1.1260 1.3718 (17.9%)
Macaense Pataca 8.9342 9.6995 (7.9%) 8.9921 10.9588 (17.9%)
Mozambican Metical 46.2200 38.5300 20.0% 39.1943 41.7200 (6.1%)
Venezuelan Bolivar (a) 220.7567 14.5692 1415.2% 102.2884 14.7235 594.7%
Angolan Kwanza 134.6800 125.1110 7.6% 122.0734 133.4866 (8.6%)
Algerian Dinar 110.6058 106.7437 3.6% 107.4052 107.6660 (0.2%)
Moroccan Dirham 10.8628 10.9505 (0.8%) 10.8440 11.2249 (3.4%)
Brazilian Real 3.4699 3.2207 7.7% 3.3187 3.1481 5.4%
Ukrainian Hryvnia 23.5081 19.2052 22.4% 23.4016 14.3839 62.7%
Namibian Dollar 13.6416 14.0353 (2.8%) 13.3661 14.6480 (8.8%)
Cape Verdean Escudo 110.2650 110.2650 - 110.2650 110.2650 -
Russian Rouble 62.3550 72.3370 (13.8%) 65.9096 47.8497 37.7%
Tunisian Dinar 2.1800 2.2566 (3.4%) 2.1768 2.2177 (1.8%)
South Africa Rand 13.6416 14.0353 (2.8%) 13.3661 14.6480 (8.8%)
Columbian Peso 2,906.4800 2,899.8800 0.2% 2,805.6271 2,678.6657 4.7%

(a) – Following the elimination by the Venezuelan government of the SICAD II exchange rate regime in February 2015, the Group started to use the SIMADI exchange rate regime for its assets, liabilities and transactions as of 1 April 2015.

7 – SEGMENTAL INFORMATION

The Group organises its activity according to the following business segments:

  • Construction;
  • Concessions and services;
  • Real estate;
  • Hotel services;
  • Distribution;
  • Energy;
  • Automotive.

The sales and services rendered and the results of each operating segment referred to above for the semesters ended on 30 June 2015 and 2014, were as follows:

Segment Sales and services rendered
1st Sem. 15 1st Sem. 14 Net operating income
Customers
abroad
Inter-segmental Total Customers
abroad
Inter
segmental
Total 1st Sem. 15 1st Sem. 14
Construction 272,723 31,143 303,866 378,296 47,221 425,517 (14,379) 57,895
Concessions and services 53,403 12,481 65,884 41,285 11,011 52,296 8,100 4,853
Real estate 60,187 7,612 67,799 47,167 5,343 52,510 29,161 17,786
Hotel services 38,356 10,216 48,572 32,298 6,979 39,277 2,886 4,359
Distribution 142,349 2,453 144,802 98,053 2,579 100,632 5,571 988
Energy 9,401 2 9,403 35,022 1,108 36,130 1,367 720
Automotive 108,063 3,528 111,591 126,646 6,231 132,877 19,558 24,261
Not allocated to segments - - - - - - (5,510) (7,182)
Elimination - (67,435) (67,435) - (80,472) (80,472) (27) (27)
684,482 - 684,482 758,767 - 758,767 46,727 103,653
Financial costs and losses (Note 9) (264,120) (84,850)
Financial income and gains (Note 9) 230,313 36,272
Earnings from investment activities (Note 9) 15,733 (6,424)
Earnings before tax 28,653 48,651

Inter-segmental transactions are carried out under market conditions and terms, equivalent to transactions conducted with third parties.

The accounting policies in the different segments are consistent with the Group's policies.

Other information:

Segment Fixed capital expenditure Amortisation and depreciation
through profit or loss
Provisions and impairment
losses
1st Sem. 15 1st Sem. 14 1st Sem. 15 1st Sem. 14 1st Sem. 15 1st Sem. 14
Construction 15,933 24,479 19,759 19,777 (2,480) (26,081)
Concessions and services 1,843 1,743 1,869 2,096 (68) (481)
Real estate 5,285 4,121 4,108 3,140 - (50)
Hotel services 2,239 20,097 5,250 3,892 - -
Distribution 9,914 17,274 5,083 3,206 - -
Energy 384 668 1,244 843 (70) -
Automotive 1,308 2,356 1,311 1,177 - -
Not allocated to segments 8 - 1 - -
36,914 70,738 38,638 34,132 (2,618) (26,612)

The assets and liabilities of the segments and their respective reconciliation with the consolidated total, as at 30 June 2015 and 31 December 2014, are as follows:

Interim Report - 1st Semester of 2015

Assets
30/06/2015 31/12/2014 Liabilities
Segment Investments in
associates and joint
ventures (Note 15)
Financial
assets
available for
sale (Note 16)
Other assets Total Investments in
associates and joint
ventures (Note 15)
Financial
assets
available for
sale (Note 16)
Other assets Total 30/06/2015 31/12/2014
Construction 1,442 - 1,998,376 1,999,818 1,176 - 1,916,045 1,917,221 1,342,121 1,309,497
Concessions and services 612 21,798 249,124 271,534 528 19,007 231,952 251,487 200,077 171,937
Real estate 597 34,710 1,702,665 1,737,972 643 29,236 1,647,746 1,677,625 884,995 880,493
Hotel services - - 423,387 423,387 - - 389,796 389,796 291,906 284,613
Distribution - - 285,904 285,904 - - 276,553 276,553 210,624 212,995
Energy - - 47,460 47,460 24 - 68,735 68,759 28,234 45,547
Automotive 24 - 215,320 215,344 - - 207,658 207,658 133,144 126,693
Not allocated to segments 8,691 13,824 1,039,548 1,062,063 38,221 11,644 1,010,024 1,059,889 133,949 173,532
Elimination - - (3,100,966) (3,100,966) - - (2,894,981) (2,894,981) (810,970) (736,045)
11,366 70,332 2,860,818 2,942,516 40,592 59,887 2,853,528 2,954,007 2,414,080 2,469,262

The sales, services rendered and information on non-current non-monetary assets by geographic segment are broken down as follows for the semesters ended on 30 June 2015 and 2014 and as at 30 June 2015 and 31 December 2014, respectively:

Sales and services rendered Non-monetary non-current assets
Geographic segment 1st Sem. 15 1st Sem. 14 30/06/2015 31/12/2014
Portugal 102,983 116,653 575,207 586,937
Angola 368,810 333,208 529,780 493,223
Algeria 47,690 29,105 17,786 15,438
Brazil 76,480 75,702 40,048 46,464
Spain 22,971 14,942 14,058 13,861
Mozambique 41,735 29,095 36,186 32,368
Venezuela 21,689 157,767 1,352 21,242
Other 2,124 2,295 1,421 1,597
684,482 758,767 1,215,838 1,211,130

Non-current non-monetary assets include goodwill, intangible assets, tangible fixed assets and investment properties.

8 - OPERATING INCOME

For the periods ended on 30 June 2015 and 2014, operating income was as follows:

1st Sem. 15 1st Sem. 14 2nd Q 15 2nd Q 14
Sales and services rendered:
Sales 482,992 607,376 203,902 320,273
Services rendered 201,490 151,391 121,086 81,975
684,482 758,767 324,988 402,248
Other operating income:
Own work capitalised (a) 9,154 294 5,484 163
Supplementary income 2,386 2,067 1,052 1,145
Divestment of assets (b) 2,159 784 810 636
Reversal of inventory impairment losses 1,006 239 735 175
Reversal of impairment losses in accounts receivable 790 863 486 215
Variation in the fair value of investment properties 418 - 310 -
Inventory gains 49 623 17 588
Other operating income 1,937 2,472 681 550
17,899 7,342 9,575 3,472
702,381 766,109 334,563 405,720

(a) Own work capitalised essentially corresponds to costs associated to the construction of real estate property.

(b) During the first semester of 2015, the indicated gains were obtained through the divestment of tangible fixed assets to the value of 1,563 thousand euros (784 thousand euros in the first semester of 2014) and the divestment of "PETRIN – Petróleos e Investimentos, S.A." corresponding to 596 thousand euros, a company which had been included in the consolidation perimeter as at 31 December 2014.

9 - FINANCIAL RESULTS

The financial results for the periods ended on 30 June 2015 and 2014 were as follows:

1st Sem. 15 1st Sem. 14 2nd Q 15 2nd Q 14
Financial costs and losses:
Interest paid (48,740) (47,185) (23,973) (24,438)
Unfavourable currency conversion differences (203,247) (24,638) (58,875) 10
Other financial costs and losses (12,133) (13,027) (7,612) (7,244)
(264,120) (84,850) (90,460) (31,672)
Financial income and gains:
Interest received 5,901 5,893 947 2,987
Favourable currency conversion differences 222,383 28,996 36,828 (328)
Cash discounts received 135 190 42 108
Other financial income and gains 1,894 1,193 1,255 519
230,313 36,272 39,072 3,286
Earnings from investment activities:
Earnings from associates and joint ventures (a) 4,363 (6,956) 4,998 (1,056)
Dividends (b) 650 565 485 428
Other investments (c) 10,720 (1,329) 9,940 (1,574)
Gains / losses in the measurement of assets available for sale - 1,296 - 1,296
15,733 (6,424) 15,423 (906)
Financial results (18,074) (55,002) (35,965) (29,292)

(a) The earnings from associates and joint ventures for the semesters ended on 30 June 2015 and 2014 include the effect of the application of the equity method to these investments of 468 and (6,956) thousand euros (Note 15), respectively.

During the semester ended on 30 June 2015, the Group recorded an impairment loss to the value of 5,143 thousand euros and reversed the provision for holdings by 9,038 thousand euros, with reference to the participated company "Limited Liability Company Cement" (Note 15).

(b) As at 30 June 2015 and 2014, the values presented correspond to dividends received from "Other Investments".

(c) The heading "Other Investments" records gains on the divestment of financial assets available for sale at fair value to the value of 897 thousand euros and gains on the divestment of financial assets available for sale at cost, with the divestment of the holdings owned by the Group in LONGAVIA, S.A. and LONGAPAR – Sociedade Gestora de Participações Sociais, S.A. to the value of 11,499 thousand euros (Note 20), having recorded a capital gain of 9,823 thousand euros.

The net currency conversion differences recorded in the first semester of 2015 are due to payments and collections, as well as currency updates in balances, initially recorded in currencies other than the Euro.

10 - INCOME TAX

"TD, SA" is the controlling company of a group of companies subject to the special taxation regime for corporate groups (RETGS), which covers all the companies in which it holds a stake, directly or indirectly, of at least 75% of the respective share capital, provided that this stake confers more than 50% of the voting rights and that they also have their head office and effective senior management in Portugal and are taxed under the general regime of Corporate Income Tax ("IRC").

All the other participated companies, not covered by the RETGS, are taxed individually, based on their respective tax bases and applicable rates of Corporate Income Tax, Municipal Surcharge and State Surcharge.

"TD, S.A." and most of the companies in which it holds a stake, based in Portugal, are subject to Corporate Income Tax ("IRC") at the rate of 21%. Entities which record taxable profit are also subject to the Municipal Surcharge, whose rate may vary to the maximum of 1.5%, as well as the State Surcharge, incident on the portion of taxable profit in excess of 1,500,000 euros, 7,500,000 euros and 35,000,000 euros, at the rates of 3%, 5% and 7%, respectively. The aforesaid entities are also subject to autonomous taxation on the charges and expenses at the rates established in article 88 of the Corporate Income Tax Code.

In the calculation of the taxable profit, to which the aforesaid tax rates are applied, amounts not accepted for tax purposes are added to and subtracted from the book value profit or loss. These differences between the book value profit or loss and the profit or loss for tax purposes may be of a temporary or permanent nature.

Pursuant to the legislation in force, tax returns in Portugal may be reviewed and corrected by the tax authorities for a period, in general, of four years (five years for Social Security). Regarding entities present in other countries, the period of revision of their tax returns varies between three and five years.

The Board of Directors believes that any corrections which might arise from any tax reviews/inspections to these tax returns will not significantly affect the consolidated financial statements reported as at 30 June 2015.

The Group records deferred taxes corresponding to the temporary differences between the book value of the assets and liabilities and the corresponding tax base, as laid down in IAS 12 - Income Tax (Note 18).

The income tax recognised for the periods ended on 30 June 2015 and 2014 are as follows:
1st Sem.
1
5
1st Sem.
1
4
2nd Q 15 2nd Q 14
Current tax:
Income tax in Portugal (2,870) (49) (476) 11,209
Income tax in other jurisdictions (12,226) (22,848) (2,246) (11,478)
Current tax (15,096) (22,897) (2,722) (269)
Deferred tax (Note 18): 9,791 15,388 9,475 7,039
(5,305) (7,509) 6,753 6,770

The income tax recognised for the periods ended on 30 June 2015 and 2014 are as follows:

In addition to the amounts of deferred taxes recorded directly in the income statement, deferred taxes amounting to (668) thousand euros were recorded directly in equity as at 30 June 2015 ((1,445) thousand euros as at 30 June 2014) (Note 18).

11 - EARNINGS PER SHARE

The earnings per share for the periods ended on 30 June 2015 and 2014 were calculated taking into account the following amounts:

1st Sem. 15 1st Sem. 14 2nd Q 15 2nd Q 14
Net income for the effect of calculating earnings per basic share (net income for the period) 24,247 42,509 8,979 26,561
Weighted average number of shares for the effect of calculating earnings per basic share (thousand) 420,000 420,000 420,000 420,000
Earnings per basic share 0.06 0.10 0.02 0.06

Due to the fact that, for the periods ended on 30 June 2015 and 2014, there are no dilution effects of the earnings per share, the diluted earnings per share are the same as the basic earnings per share.

12 - DIVIDENDS

The General Meeting of Shareholders, held on 30 May 2015, deliberated the distribution of dividends of the value of 5,670 thousand euros, corresponding to 0.0135 euros per share, taking into consideration the separate financial statements of the Company as at 31 December 2014, with their payment having taken place in June 2015.

In the semester ended on 30 June 2014, dividends of 6,300 thousand euros were paid up, relative to the financial year of 2013.

13 - TANGIBLE FIXED ASSETS

During the semesters ended on 30 June 2015 and 2014, the movements which occurred in tangible fixed assets, as well as in the respective accumulated depreciation and impairment losses, were as follows:

Land
& natural
resources
Buildings
& other
constructions
Basic
equipment
Transport
equipment
Tools &
utensils
Administrative
equipment
Other
tangible
fixed assets
Tangible
fixed assets
in progress
Advances
on account of
tang. fixed assets
Total
Gross assets:
Balance as at 1 January 2014 31,683 434,063 406,263 82,356 41,065 41,134 10,004 65,873 - 1,112,441
Perimeter alteration 434 514 166 185 4 22 - - - 1,325
Currency conversion adjustments 191 1,463 2,604 786 316 (111) 43 (1,896) - 3,396
Additions - 1,596 22,637 4,177 1,775 1,309 168 31,754 1,054 64,470
Transfers and write-offs - 6,679 (623) 2,010 (225) (468) (1,366) 10,203 - 16,210
Divestments - (183) (4,638) (925) (197) (84) (4) - - (6,031)
Balance as at 30 June 2014 32,308 444,132 426,409 88,589 42,738 41,802 8,845 105,934 1,054 1,191,811
Balance as at 1 January 2015 32,114 535,129 434,009 89,711 44,151 41,181 10,455 77,649 151 1,264,550
Perimeter alteration (Note 5) (4,321) (10,445) (7,773) (102) (21) (935) (155) - - (23,752)
Currency conversion adjustments (471) 22,801 (10,753) 405 (687) 676 (108) (1,972) 13 9,904
Additions - 3,449 9,407 4,994 1,237 1,460 465 11,347 - 32,359
Transfers and write-offs - 28,234 192 (1,066) (78) (431) 541 (33,418) - (6,026)
Divestments - (317) (1,946) (3,804) (97) (125) (41) - - (6,330)
Balance as at 30 June 2015 27,322 578,851 423,136 90,138 44,505 41,826 11,157 53,606 164 1,270,705
Accumulated depreciation
and impairment losses:
Balance as at 1 January 2014 166 133,284 280,370 58,481 31,097 32,367 5,442 - - 541,207
Perimeter alteration - 232 71 96 3 15 - - - 417
Currency conversion effect - 458 1,555 608 (149) 127 13 - - 2,612
Reinforcements - 8,677 17,024 4,456 1,465 1,569 327 - - 33,518
Transfers and write-offs - (181) (361) (440) (122) (466) (2) - - (1,572)
Divestments - (145) (4,519) (749) (102) (81) (4) - - (5,600)
Balance as at 30 June 2014 166 142,325 294,140 62,452 32,192 33,531 5,776 - - 570,582
Balance as at 1 January 2015 167 160,199 302,124 62,927 33,285 31,479 6,252 - - 596,433
Perimeter alteration (Note 5) - (6,439) (7,336) (102) (21) (925) (155) - - (14,978)
Currency conversion effect - 4,863 (5,559) (7) (180) 663 113 - - (107)
Reinforcements - 11,498 17,379 5,420 1,600 1,607 421 - - 37,925
Transfers and write-offs - (2) (193) (122) (38) (142) (12) - - (509)
Divestments - (86) (1,802) (3,126) (55) (105) (24) - - (5,198)
Balance as at 30 June 2015 167 170,033 304,613 64,990 34,591 32,577 6,595 - - 613,566
Net value:
As at 30 June 2014 32,142 301,807 132,269 26,137 10,546 8,271 3,069 105,934 1,054 621,229
As at 30 June 2015 27,155 408,818 118,523 25,148 9,914 9,249 4,562 53,606 164 657,139

The additions to tangible fixed assets carried out during the semester ended on 30 June 2015 essentially refer to investments in facilities and equipment.

As at 30 June 2015, the tangible assets in progress include 50,804 thousand euros relative to buildings and other constructions in progress, of which the following are noteworthy:

  • For the Distribution sector, the expansion of the network of shops in Angola;

  • For the Energy sector, the development of the tank facility project in Aveiro.

14 - INVESTMENT PROPERTIES

During the semesters ended on 30 June 2015 and 2014, the movement which occurred in investment properties was as follows:

2015 2014
Balance as at 1 January 482,185 479,965
Currency conversion adjustments 7,364 16
Increases / (divestments) 1,086 (2,965)
Variation in fair value 1 (1,938)
Transfer of tangible fixed assets 5,359 -
Balance as at 30 June 495,995 475,078

The income gained from investment properties arising from operating lease contracts reached 15,525 thousand euros for the semester ended on 30 June 2015 (16,817 thousand euros as at 30 June 2014). Direct operating costs related to investment properties, for the semester ended on 30 June 2015, reached 1,494 thousand euros (1,674 thousand euros as at 30 June 2014).

15 - INVESTMENTS IN ASSOCIATES AND JOINT VENTURES

The following associates and joint ventures were recorded through the equity method as at 30 June 2015:

Corporate name Head office Effective percentage
holding
ALVORADA PETRÓLEO, S.A. Av. Getúlo Vargas, nº 54, sala 405 - Br. Funcionários
Belo Horizonte - Minas Gerais - Brasil
43.20%
ALSOMA, GEIE. 3 Av André Malraux
Levallois Peret - France
27.00%
AVIAS - Grupo Ferroviário para a
Alta Velocidade, ACE
Edifício 1, Lagoas Park
Porto Salvo
14.10%
AVIA PORTUGAL - Produtos Petrolíferos, S.A. Edifício 1, Lagoas Park
Porto Salvo
40.00%
CAIS DE CRUZEIROS 2ª FASE, ACE Rua da Tapada da Quinta de Cima
Linhó – Sintra
15.00%
CONBATE, ACE Edifício 2, Lagoas Park 20.00%
CONSORCIO MINERO LUSO VARGAS C.A.
(CONLUVAR)
Porto Salvo
Av. Venezuela com Calle Mohedano, Torre JWM
Piso 5, Of. 5-2, Urb El Rosal – Caracas - Venezuela
49.00%
CONSORCIO OPSUT 2010 Calle 4, Casa nº 4, Urbanizacion Los Laureles
Valle de la Pascoa - Venezuela
51.00%
DOURO LITORAL, ACE Edifício 2, Lagoas Park
Porto Salvo
40.00%
D.L.O.E.A.C.E. – Douro Litoral Obras
Especiais, ACE
Edifício 2, Lagoas Park
Porto Salvo
40.00%
FERROVIAL/TEIXEIRA DUARTE - Obras Edifício Central Park 5.00%
Hidráulicas do Alqueva, ACE
GMP – Grupo Marítimo Português, ACE
Rua Alexandre Herculano, Nº 3, 2º - Linda-a-Velha
Edifício 1, Lagoas Park
20.04%
GMP – Grupo Marítimo Português MEK, ACE Porto Salvo
Edifício 1, Lagoas Park
20.04%
IMOC - Empreendimentos Imobiliários, S.A. Porto Salvo
Av. Julius Nyerere, 130
Maputo
49.92%
Limited Liability Company Cement Khutorskya Str., 70
Odessa
49.00%
METROLIGEIRO - Construção de Rua Abranches Ferrão, nº 10 – 5º F 26.80%
Infraestruturas, ACE
NOVA ESTAÇÃO, ACE
Lisbon
Edifício 6 – Piso 1, Lagoas Park
25.00%
RPK Gulfstream, Ltd. Porto Salvo
Tri Ruchja str.
42.70%
AK10 - Empreendimentos e 183003, Murmansk
Rua Iguatemi, nº 448, 6º andar, conjunto 602
25.00%
Participações SPE Ltda.
SOMAFEL E FERROVIAS, ACE
Itaim Bibi – São Paulo
Edifício 1, Lagoas Park
36.00%
TEIX.CO, SPA Porto Salvo
Parc Miremont, Rue A, nº 136
Algiers
48.78%
TEIXEIRA DUARTE - SOPOL - Metro Edifício 2, Lagoas Park 57.30%
Superfície, ACE
TRÊS PONTO DOIS - Trabalhos Gerais de
Construção Civil, Via e Catenária
de Modernização da Linha
do Norte, ACE
Porto Salvo
Av. das Forças Armadas, 125 - 2º C
Lisbon
50.00%

The investments in associates and joint ventures showed the following movements during the semesters ended on 30 June 2015 and 2014:

Equity stakes Goodwill Total
Balance as at 1 January 2014 24,768 11,693 36,461
Effects of the application of the equity method:
- Effect on net income for the year (Note 9) (6,956) - (6,956)
- Effect on equity 2,374 - 2,374
Increases 865 - 865
Currency conversion effect (34) - (34)
Other 3,784 (50) 3,734
Balance as at 30 June 2014 24,801 11,643 36,444
Balance as at 1 January 2015 28,949 11,643 40,592
Effects of the application of the equity method:
- Effect on net income for the year (Note 9) 468 - 468
- Effect on equity (1,958) - (1,958)
Currency conversion adjustments (159) - (159)
Impairment loss - (5,143) (5,143)
Transfer to Assets Held for Sale (Note 17) (16,072) (6,500) (22,572)
Other 138 - 138
Balance as at 30 June 2015 11,366 - 11,366

The investments in associates and joint ventures as at 30 June 2015 and 31 December 2014 are detailed as follows:

30/06/2015
Associates and joint ventures Equity stakes Goodwill Equity stakes Goodwill Value of
financial
position
IMOC - Empreendimentos Imobiliários, S.A. 8,691 - 10,506 - 10,506
RPK Gulfstream Ltd. 612 - 528 - 528
Alvorada Petróleos, S.A. 575 - 623 - 623
AK-10 Empreendimentos e Participações SPE LTDA. 22 - 20 - 20
Limited Liability Company Cement - - 16,072 11,643 27,715
Other 1,466 - 1,200 - 1,200
11,366 - 28,949 11,643 40,592

The holdings referred to above are recorded through the equity method which, for the semesters ended on 30 June 2015 and 2014, had the following impact:

1st Sem. 15
Gains and losses in
associates and joint Adjustments of
Associates and joint ventures ventures (Note 9) holdings Total
Alvorada Petróleos, S.A. (9) (39) (48)
IMOC - Empreendimentos Imobiliários, S.A. 700 (2,515) (1,815)
AK-10 Empreendimentos e Participações SPE LTDA. 4 - 4
TEIX.CO, SPA (259) 596 337
Other 32 - 32
468 (1,958) (1,490)
1st Sem. 14
Gains and losses in
associates and joint
Adjustments of
Associates and joint ventures
Alvorada Petróleos, S.A.
ventures (Note 9)
(13)
holdings
(339)
Total
(352)
Limited Liability Company Cement (5,745) 2,367 (3,378)
IMOC - Empreendimentos Imobiliários, S.A. 21 61 82
AK-10 Empreendimentos e Participações SPE LTDA. (1) - (1)
Other (1,218) 285 (933)
(6,956) 2,374 (4,582)

16 - FINANCIAL ASSETS AVAILABLE FOR SALE

During the semesters ended on 30 June 2015 and 2014, the movements which occurred in the valuation of the financial assets available for sale, stated at their respective fair value, were as follows:

2015 2014
Fair value as at 1 January 59,887 84,613
Divestments - (4,227)
Increase in fair value 10,445 10,107
Fair value as at 30 June 70,332 90,493

As at 30 June 2015 and 31 December 2014, the Group held 622,229,693 shares of Banco Comercial Português, S.A., classified as financial assets available for sale.

The financial assets available for sale, and their respective cost and market values, as at 30 June 2015 and 31 December 2014, are as follows:

30/06/2015 31/12/2014
Cost value Market value Cost value Market value
Banco Comercial Português, S.A. 739,822 48,534 739,822 40,880
Banco Bilbao Vizcaya Argentaria, S.A. 31,801 21,798 31,801 19,007
771,623 70,332 771,623 59,887

17 – ASSETS HELD FOR SALE

As at 30 June 2015, assets held for sale were as follows:

30/06/2015
Limited Liability Company Cement
Goodwill 11,643
Loan 16,072
Estimated divestment value 22,572
Impairment loss (Note 15) (5,143)

As at 31 December 2014, the asset classified as held for sale referred to a fraction of a property, which was sold during the semester ended on 30 June 2015.

18 - DEFERRED TAXES

All situations which might significantly affect future taxes are stated through the application of the deferred tax rule.

During the semesters ended on 30 June 2015 and 2014, the movements which occurred in deferred tax assets and liabilities were as follows:

Deferred tax assets Deferred tax
liabilities
2015 2014 2015 2014
Balance as at 1 January 171,219 188,514 56,080 52,693
Constitution / Reversal
Net income (Note 10) 12,495 15,653 2,704 265
Equity 91 (1,352) 759 93
Currency conversion effect and adjustments (3,127) 1,724 1,485 213
Perimeter alteration (Note 5) (33) 26 - -
Balance as at 30 June 180,645 204,565 61,028 53,264

Deferred tax assets are only recorded insofar as it is considered that taxable profits are likely to occur in future taxation periods which may be used to recover the tax losses or deductible tax differences. This assessment was based on the business plans of the Group's companies, periodically reviewed and updated, and on the prospects of generating taxable earnings.

19 - RELATED PARTIES

The transactions and balances between "TD, S.A." and the Group's companies included in the consolidation perimeter, which are related parties, were eliminated in the consolidation process and are not disclosed in the present note. The balances and transactions between the Group and associates, joint ventures, related parties and individuals with significant voting rights and their own companies, are detailed below.

The terms or conditions applied between these related parties are, in substance, identical to those which would normally be contracted, accepted and applied between independent entities in comparable transactions.

The main balances with related entities as at 30 June 2015 and 31 December 2014 are detailed as follows:

Balance receivable Balance payable Loans granted Other debts
Entity 30/06/2015 31/12/2014 30/06/2015 31/12/2014 30/06/2015 31/12/2014 30/06/2015 31/12/2014
AEBT - Auto Estradas do Baixo Tejo, S.A. 15 - - - 5,373 5,373 - -
AEDL - Auto Estradas do Douro Litoral, S.A. - - - - 1,202 1,202 - -
CINTEL - Construção Interceptor Esgotos, S.A. 46 46 - - 17 4 - -
CONBATE, ACE 10 22 - - - - - -
Consórcio Minero Luso Vargas - CONLUVAR 263 3,808 136 1,500 - - 4 3
Consórcio OPSUT 2010 223 2,569 21 323 - - - -
DOURO LITORAL, ACE 10 7 61 30 - - - -
DOURO LITORAL OBRAS ESPECIAIS, ACE - - 2 - - - (269) (269)
EIA - Ensino de Investigação e Administração, S.A. 9 9 - - - - (324) (324)
GMP - Grupo Maritimo Português, ACE 78 56 10 10 - - - -
GMP – Grupo Marítimo Português MEK, ACE 22 20 - - - - - -
IMOC - Empreendimentos Imobiliários, S.A. 11,083 10,050 16 5 - - 2,950 (2)
Limited Liability Company Cement - 147 - - 16,072 16,072 - -
METROLIGEIRO - Construção de Infraestruturas, ACE 9 13 - - - - - -
Moreira e Cunha, Lda. 4 7 - - - - - -
MTS - Metro Transportes do Sul, S.A. - - - - 740 740 - -
NOVA ESTAÇÃO, ACE 1,017 1,017 60 51 - - - -
Promociones Inmobiliárias 3003, C.A. - - - - - - (32) (27)
RPK Gulfstream, Ltd. - - - - 1,597 1,379 - -
SOMAFEL/FERROVIAS, ACE 11 5 10 - - - - -
TEDEVEN Inmobiliária, C.A. - 1 1 15 - - - -
TEIX.CO SPA 1,355 1,396 505 524 - - (258) (281)
TEIXEIRA DUARTE - SOPOL - Metro Superfície, ACE 7 - 54 44 - - - -
TRÊS PONTO DOIS - Trabalhos Gerais de Construção Civil, Via e
Catenária de Modernização da Linha do Norte, ACE - - 35 35 - - - -
VSL Sistema de Pré-Esforço - Equipamento de Montagem, S.A. - 1 - 12 - - - -
14,162 19,174 911 2,549 25,001 24,770 2,071 (900)

The main transactions carried out during the semesters ended on 30 June 2015 and 2014 with related entities were as follows:

Purchases and services
Sales and services rendered
received
Interest debited
1st Sem. 15 1st Sem. 14 1st Sem. 15 1st Sem. 14 1st Sem. 15 1st Sem. 14
AEBT - Auto Estradas do Baixo Tejo, S.A. 20 - - - - -
CONBATE, ACE 49 86 1 - - -
Consórcio Minero Luso Vargas - CONLUVAR 171 657 80 5,411 - -
Consórcio OPSUT 2010 131 768 62 570 - -
DOURO LITORAL, ACE 24 40 31 - - -
DOURO LITORAL OBRAS ESPECIAIS, ACE - 2 2 - - -
GMP - Grupo Maritimo Português, ACE 21 25 - - - -
GMP – Grupo Marítimo Português MEK, ACE 2 2 - - - -
GPCC - Grupo Português de Construção de Infraestruturas de
Gás Natural, ACE - - - 2 - -
IMOC - Empreendimentos Imobiliários, S.A. 7,857 4,307 120 153 - -
Limited Liability Company Cement - - - - 884 884
METROLIGEIRO - Construção de Infraestruturas, ACE 11 11 - - - -
Moreira e Cunha, Lda. 18 28 - - - -
NOVA ESTAÇÃO, ACE - - 10 - - -
STELGEST - Gestão Hoteleira, S.A. - - - 3 - -
SOMAFEL/FERROVIAS, ACE 7 2 10 - - -
TEIX.CO SPA - - 2 - - -
TEIXEIRA DUARTE/OPCA - Fungere - Parcela 1.18 do Parque das
Nações em Lisboa - 3ª Fase - Empreitada de Acabamentos
e Instalações Especiais dos Edifícios para o Hotel e
Escritórios, ACE 2 1 1 5 - -
TEIXEIRA DUARTE - SOPOL - Metro Superfície, ACE 11 16 9 7 - -
VSL Sistema de Pré-Esforço - Equipamento de Montagem, S.A. - - - 3 - -
8,324 5,945 328 6,154 884 884

The remunerations of the members of the governing bodies of TD, S.A. for the periods ended on 30 June 2015 and 2014 were as follows:

1st Sem. 15 1st Sem. 14 2nd Q 15 2nd Q 14
Executive directors:
Short term benefits 448 949 232 735
Supervisory board:
Short term benefits 33 28 16 11
Statutory auditor:
Short term benefits 30 30 15 15
511 1,007 263 761

The remunerations of the members of the senior management staff of TD, S.A. for the periods ended on 30 June 2015 and 2014 were as follows:

1st Sem. 15 1st Sem. 14 2nd Q 15 2nd Q 14
Senior staff:
Short term benefits 3,010 4,321 1,748 2,748
3,010 4,321 1,748 2,748

20 - NOTES TO THE CONSOLIDATED CASH FLOW STATEMENT

Cash and cash equivalents

As at 30 June 2015 and 31 December 2014, this heading is broken down as follows:

30/06/2015 31/12/2014
Demand deposits 129,556 111,264
Term deposits 64,905 71,097
Other cash investments 1,906 3,822
Cash 4,921 5,294
201,288 191,477

The heading of cash and cash equivalents includes cash, deposits repayable on demand, term deposits and cash investments with maturity of less than three months, repayable on demand and with insignificant risk of change in value.

Cash flow from investment activities

The revenue derived from financial investments in the periods ended on 30 June 2015 and 2014, refer to the divestment of holdings in the following entities:

1st Sem. 15 1st Sem. 14 2nd Q 15 2nd Q 14
Banco Bilbao Vizcaya Argentaria, S.A. 15,280 18,421 10,376 7,767
PETRIN - Petróleos e Investimentos, S.A. 10,153 - - -
LONGAVIA, S.A. 9,184 - 9,184 -
LONGAPAR - Sociedade Gestora de Participações Sociais, S.A. 2,315 - 2,315 -
36,932 18,421 21,875 7,767

The payments relative to financial investments in the periods ended on 30 June 2015 and 2014, refer to the acquisition of holdings in the following entities:

1st Sem. 15 1st Sem. 14 2nd Q 15 2nd Q 14
Banco Bilbao Vizcaya Argentaria, S.A. 12,506 15,287 10,878 4,322
AEBT - Vias do Baixo Tejo, S.A. - 4,554 - -
DIGAL - Distribuição e Comércio, S.A. - 930 - 930
Other - 201 - 117
12,506 20,972 10,878 5,369

The dividends received in the periods ended on 30 June 2015 and 2014, were as follows:

1st Sem. 15 1st Sem. 14 2nd Q 15 2nd Q 14
LONGAPAR - Sociedade Gestora de Participações Sociais, S.A. 399 360 399 360
CPM - Companhia de Parques de Macau, S.A.R.L. 251 205 86 68
650 565 485 428

21 - SHARE CAPITAL

As at 30 June 2015 and 2014, the underwritten and paid-up share capital was represented by 420,000,000 shares with the nominal value of 0.50 euros each.

As at 30 June 2015, TEIXEIRA DUARTE - Sociedade Gestora de Participações Sociais, S.A. directly held 203,520,000 shares representing the share capital of TEIXEIRA DUARTE, S.A., corresponding to 48.46% of its share capital.

22 - RESERVES AND RETAINED EARNINGS

Legal reserve: Pursuant to the current legislation, the Company is obliged to transfer at least 5% of its annual net income to the legal reserve, until it reaches at least 20% of the share capital. This reserve is not distributable to the shareholders, but may be used to absorb losses, after all the other reserves have been depleted, or incorporated in the share capital.

Fair value reserve: The fair value reserve arises from the difference between the cost value and market value of the financial assets available for sale, not yet recognised in the income statement.

Free reserves: The free reserves are available for distribution, under the terms and within the limits established in the Commercial Companies Code.

Hedge operation reserve: The hedge operation reserve reflects the effective component (net of the tax effect) of the changes in the fair value of derivative financial instruments classified as cash flow hedges.

23 - LOANS

As at 30 June 2015 and 31 December 2014, the following loans had been raised:

30/06/2015 31/12/2014
Non-current liabilities:
Bank loans a) 259,405 243,200
Commercial paper b) 458,511 503,015
Debenture loan c) 15,300 15,300
733,216 761,515
Current liabilities:
Bank loans a) 584,138 624,788
Commercial paper b) 119,457 98,557
703,595 723,345
1,436,811 1,484,860

a) Bank loans

As at 30 June 2015, the internal bank loans, bank overdrafts and pledged current accounts earned interest at the weighted annual average rate of 4.67% (4.97% as at 30 June 2014).

As at 30 June 2015, the most significant bank loans contracted by the Group essentially correspond to:

Loan raised from Banco Caixa Geral (Spain), contracted on 11 February 2008 of the value of 12,820 thousand euros on the closing date of June 2015, which will fall due on 11 February 2016.

Loan raised from Caixa Banco de Investimento, S.A. and Caixa Geral de Depósitos, S.A., contracted on 21 February 2008, of the value of 45,180 thousand euros on the closing date of June 2015, which will be repaid in 37 equal and successive instalments, ending on 10 December 2033.

Loan taken out by the Group at Caixa Geral de Depósitos, S.A. on 30 December 2008, of the value of 30,219 thousand euros on the closing date of June 2015, which will be repaid in 102 equal and successive monthly instalments, ending on 30 December 2023.

Loan raised from Banco Caixa Geral Totta Angola, contracted on 21 December 2011 of the value of 10,764 thousand euros on the closing date of June 2015, which will fall due on 28 February 2019.

Loan raised from Banco Espírito Santo de Investimento, S.A. contracted on 29 December 2011, of the value of 877 thousand euros on the closing date of June 2015, which will fall due on 27 November 2015.

Loan raised from Banco Bradesco, S.A., contracted on 27 March 2012 of the value of 16,039 thousand euros on the closing date of June 2015, which will fall due on 20 September 2015.

Loan raised from Banco BIC de Angola, contracted on 9 October 2012 of the value of 9,440 thousand euros on the closing date of June 2015, which will fall due on 5 December 2019.

Loan raised from Banco BIC de Angola, contracted on 09.10.12 of the value of 22,573 thousand euros on the closing date of June 2015, which will fall due on 13 December 2019.

Loan raised from Banco Privado Atlântico de Angola, contracted on 12 October 2012 of the value of 12,622 thousand euros on the closing date of June 2015, which will fall due on 18 October 2017.

Loan raised from Banco Popular Portugal, S.A., contracted on 13 December 2012, of the value of 2,051 thousand euros on the closing date of June 2015. The present principal will be repaid over the contract period, and in accordance with the table of agreed haircuts, by the product of the sale of the mortgaged real estate properties, with the remainder being settled through bullet repayment on 13 December 2015.

Loan raised from Banco Bradesco, S.A., contracted on 21 February 2013 of the value of 6,541 thousand euros on the closing date of June 2015, which will fall due on 15 February 2016.

Loan raised from Banco Itaú Unibanco, S.A., contracted on 29.08.13 of the value of 11,745 thousand euros on the closing date of June 2015, which will fall due on 20 October 2016.

Loan raised from Banco Itaú Unibanco, S.A., contracted on 30 August 2013 of the value of 1,173 thousand euros on the closing date of June 2015, which will fall due on 20 November 2016.

Loan raised from Banco Itaú Unibanco, S.A., contracted on 11 September 2013 of the value of 2,511 thousand euros on the closing date of June 2015, which will fall due on 20 April 2017.

Loan raised from Banco Caixa Geral Totta Angola, contracted on 23 January 2014 of the value of 13,762 thousand euros on the closing date of June 2015, which will fall due on 30 April 2021.

Loan raised from Banco Angolano de Investimento, contracted on 20 February 2014 of the value of 30,679 thousand euros on the closing date of June 2015, which will fall due on 31 October 2020.

Loan raised from Banco BIC de Angola, contracted on 22 September 2014 of the value of 22,732 thousand euros on the closing date of June 2015, which will fall due on 31 December 2021.

Loan raised from Banco do Brasil S.A., contracted on 17 October 2014 of the value of 6,500 thousand euros on the closing date of June 2015, which shall be repaid on a six-monthly basis with instalments of 1,300 thousand euros.

Loan raised from Caixa Económica Montepio Geral, contracted on 23 October 2014, of the value of 8,000 thousand euros on the closing date of June 2015, which will be repaid in 84 constant and successive monthly instalments of principal and interest after a period of grace of twenty-four months, ending on 23 October 2023.

Loan raised from Caixa Económica Montepio Geral, contracted on 23 October 2014 of the value of 2,900 thousand euros on the closing date of June 2015, which will be repaid in 57 constant and successive monthly instalments, ending on 23 October 2019.

Loan raised from Novo Banco, S.A., contracted on 24 October 2014 for the value of 7,000 thousand euros, standing at 2,336 thousand euros on the closing date of June 2015, which will be repaid in 12 successive monthly instalments, with the first 11 being of 583 thousand euros and the last being 587 thousand euros.

Loan raised from Novo Banco, S.A., contracted on 24 October 2014 of the value of 12,000 thousand euros on the closing date of June 2015, the repayment of which shall be made in 2 instalments of 5,000 and 7,000 thousand euros falling due on 30 September 2015 and 30 April 2016, respectively.

Loan raised from Banco BANRISUL, S.A., contracted on 24 November 2014 of the value of 1,021 thousand euros on the closing date of June 2015, which will fall due on 27 November 2016.

Loan raised from Banco BANRISUL, S.A., contracted on 24 November 2014 of the value of 865 thousand euros on the closing date of June 2015, which will fall due on 27 April 2017.

Loan raised from Banco CAIXA GERAL, S.A., contracted on 16 December 2014 of the value of 961 thousand euros on the closing date of June 2015, which will fall due on 18 September 2015.

Loan raised from Banco Caixa Geral Totta Angola, contracted on 31 December 2014 of the value of 9,880 thousand euros on the closing date of June 2015, which will fall due on 31 December 2021.

Loan raised from Novo Banco, S.A., contracted on 26 January 2015 of the value of 29,750 thousand euros on the closing date of June 2015, which shall be repaid on a six-monthly basis with instalments that vary between 1,000 thousand euros and 2,500 thousand euros, with the last instalment of 16,500 thousand euros falling due on 30 December 2019.

Loan raised from Banco DAYCOVAL, S.A., contracted on 14 April 2015 of the value of 245 thousand euros on the closing date of June 2015, which will fall due on 17 April 2017.

Loan raised from Banco SANTANDER, S.A., contracted on 30 April 2015 of the value of 1,729 thousand euros on the closing date of June 2015, which will fall due on 27 April 2017.

Loan raised from Banco CAIXA GERAL, S.A., contracted on 13 May 2015 of the value of 13,493 thousand euros on the closing date of June 2015, which will fall due on 13 November 2016.

Loan raised from Banco SAFRA, S.A., contracted on 18 May 2015 of the value of 552 thousand euros on the closing date of June 2015, which will fall due on 8 May 2017.

Loan raised from Novo Banco, S.A., contracted on 20 May 2015 of the value of 12,762 thousand euros on the closing date of June 2015, which will fall due on 30 September 2015.

Factoring line from Banco Caixa Geral, S.A., of the value of 5,000 thousand euros, which was being used to the value of 2,649 thousand euros on the closing date of June 2015.

Factoring line from Banco Caixa Geral, S.A., of the value of 10,000 thousand dollars, which was being used to the value of 5,191 thousand dollars on the closing date of June 2015, corresponding to 4,639 thousand euros.

Under a commercial discount line for abroad (Venezuela) granted by TEIXEIRA DUARTE - Engenharia e Construções, S.A. with Caixa Geral de Depósitos, S.A. of the value of 26,000 thousand dollars of the United States of America, on the closing date of June 2015, it was being used to the value of 12,382 thousand dollars of the United States of America, corresponding to 11,066 thousand euros.

Under a commercial discount line for abroad (Algeria) granted by TEIXEIRA DUARTE - Engenharia e Construções, S.A. with Caixa Geral de Depósitos, S.A. of the value of 30,000 thousand euros, which was being used to the value of 21,775 thousand euros on the closing date of June 2015.

Under a commercial discount line for abroad (Angola) granted by TEIXEIRA DUARTE - Engenharia e Construções, S.A., TEIXEIRA DUARTE - Distribuição, S.A. and TDO - Investimento e Gestão, S.A. with Caixa Geral de Depósitos, S.A. of the value of 20,000 thousand euros, which the first two were using to the value of 6,521 and 9,887 thousand euros, respectively, on the closing date of June 2015.

Under a credit line, granted by TEIXEIRA DUARTE - Engenharia e Construções, S.A. - Venezuela Branch, on 29 July 2013 with CorpBanca, C.A. (which was extinguished as a consequence of its merger by incorporation into Banco Occidental de Descuento, S.A.C.A.), of the maximum amount of 100,000 thousand Venezuelan bolivars, increased to 200,000 thousand Venezuelan bolivars, in May 2014, with approval, in November 2014, of a new extension up to 300,000 thousand Venezuelan bolivars, used to the value of 295,125 thousand Venezuelan bolivars on the closing date of 2015 which, at the closing exchange rate of June 2015, corresponds to 1,337 thousand euros.

Under a credit line, granted by TEIXEIRA DUARTE - Engenharia e Construções, S.A. - Venezuela Branch, on 28 October 2013 with Banco Occidental de Descuento, C.A., of the maximum amount of 250,000 thousand Venezuelan bolivars, increased to 300,000 thousand Venezuelan bolivars, in July 2014, with approval, in November 2014, of a new extension up to 450,000 thousand Venezuelan bolivars, used to the value of 38,750 thousand Venezuelan bolivars on the closing date of June 2015, against the constitution of collateral by the Company, which, at the closing exchange rate of June 2015, corresponds to 176 thousand euros.

Under a credit line granted by TEIXEIRA DUARTE - Engenharia e Construções, S.A. - Venezuela Branch with Mercantil, C.A. Banco Universal, on 4 April 2013, of the maximum amount of 150,000 thousand Venezuelan bolivars, increased in May 2014 to a maximum limit of 300,000 thousand Venezuelan bolivars, with approval, in April 2015, of a new extension up to 400,000 thousand Venezuelan bolivars, used to the value of 358,980 thousand Venezuelan bolivars on the closing date of June 2015 which, at the closing exchange rate of June 2015, corresponds to 1,626 thousand euros.

Under a credit line granted by TEIXEIRA DUARTE - Engenharia e Construções, S.A. - Venezuela Branch with Banco del Caribe C.A. on 13 February 2014, of the maximum amount of 200,000 thousand Venezuelan bolivars, entirely used, which, at the closing exchange rate of June 2015, corresponds to 906 thousand euros.

Under a credit line granted by TEIXEIRA DUARTE - Engenharia e Construções, S.A. - Venezuela Branch in May 2014, with Banesco Universal, C.A., of the maximum amount of 150,000 thousand Venezuelan bolivars, used to the value of 137,500 thousand Venezuelan bolivars on the closing date of June 2015, which, at the closing exchange rate of June 2015, corresponds to 623 thousand euros.

Under a credit line granted by TEIXEIRA DUARTE - Engenharia e Construções, S.A. - Venezuela Branch with Banco Nacional de Crédito, C.A., on 4 April 2013, of the maximum amount of 175,000 thousand Venezuelan bolivars, increased in May 2014 to a maximum limit of 220,000 thousand Venezuelan bolivars, used to the value of 90,000 thousand Venezuelan bolivars on the closing date of June 2015 which, at the closing exchange rate of the year, corresponds to 408 thousand euros.

All the credit lines granted by TEIXEIRA DUARTE - Engenharia e Construções, S.A. - Venezuela Branch are negotiated and renegotiated for periods of 12, 18 or 24 months and the amounts used under them earn interest at normal rates for identical operations on the local market, at their dates of use, which are charged on a monthly, quarterly or six-monthly basis, accordingly.

As at 30 June 2015 and 31 December 2014, the bank loans also include pledged current accounts of the value of 421,707 and 447,029 thousand euros, respectively.

b) Commercial paper

As at 30 June 2015, the Group had negotiated the following commercial paper programmes:

Grouped commercial paper issue programme contracted with Banco Espírito Santo de Investimento S.A. and Novo Banco, S.A. on 16 December 2005, of the value of 100,000 thousand euros, corresponding to 46,000 thousand euros on the closing date of 2015, in which TEIXEIRA DUARTE - Engenharia e Construções, S.A. and TEIXEIRA DUARTE - Gestão de Participações e Investimentos Imobiliários, S.A. take part, with the entire amount being used by TEIXEIRA DUARTE - Gestão de Participações e Investimentos Imobiliários, S.A. The participation of each company in the programme may vary each time it is used. The duration of the programme is five years minus one day, counted as of the contract signing date. The issue periods are from 1 to 6 months and earn interest in advance at the Euribor rate of the period plus a spread of 3%, with the repayment of the last issue being on 20 August 2018. This programme stipulates semi-annual repayments starting on 20 August 2015 of the value of 1,000 thousand euros on the first date and 2,500 thousand euros thereafter, and settlement of the remaining value on the repayment date of the last issue of the programme.

Commercial paper issue programme contracted with Banco Comercial Português, S.A. on 20 August 2008, of the value of 18,000 thousand euros, with annual renovation. The interest is earned in arrears, with the rate being indexed to the threemonth Euribor plus a spread of 5.75% determined according to each issue date.

Commercial paper issue programme contracted with Banco Comercial Português, S.A. on 20 August 2008, of the value of 7,500 thousand euros on the closing date of June 2015, with annual renovation. The interest is earned in arrears, with the rate being indexed to the three-month Euribor plus a spread of 5.75% determined according to each issue date.

Grouped commercial paper issue programme contracted with Caixa Geral de Depósitos, S.A. on 7 July 2010, of the value of 70,000 thousand euros, in which TEIXEIRA DUARTE - Engenharia e Construções, S.A. and TEIXEIRA DUARTE - Gestão de Participações e Investimentos Imobiliários, S.A. take part, with the entire amount being used by TEIXEIRA DUARTE - Engenharia e Construções, S.A.. The participation of each company in each programme may vary each time it is used. The programme was renewed on 12 May 2014 until 14 May 2019, for the value of 50,000 thousand euros, with the value of 40,000 thousand euros being in force on the closing date of June 2015. The programme shall be repaid in annual instalments of 10,000 thousand euros beginning on 15 May 2016. Interest is earned in advance on each subscription date,

with the intervention rate being indexed to the Euribor for the respective period, in force on the second business day prior to each subscription date, plus 4% until May 2016 and 3.75% for the remaining period of the programme and determined in accordance with the date of each auction.

Programme for the placing and underwriting of commercial paper contracted with Banco Espírito Santo Investimento, S.A. and Novo Banco, S.A. on 28 December 2010, of the amount of 34,000 thousand euros, in which TEIXEIRA DUARTE - Engenharia e Construções, S.A. participates. The programme had an initial use of three years, and is currently subject to annual renewal. The interest is earned in advance on each subscription date, with the intervention rate being indexed to the Euribor for the respective period, in force on the second business day prior to each subscription date, plus 3% and determined in accordance with the date of each auction.

Grouped commercial paper issue programme, through private subscription, contracted on 14 January 2011 with Banco Comercial Português, S.A., with the total amount used being 20,750 thousand euros, in which TEIXEIRA DUARTE - Engenharia e Construções, S.A. and TEIXEIRA DUARTE - Gestão de Participações e Investimentos Imobiliários, S.A. take part, with the amounts of 18,650 thousand euros and 2,100 thousand euros, respectively. The participation of each company in the programme may vary each time the programme is used, with TEIXEIRA DUARTE - Engenharia e Construções, S.A. being required to participate with at least 10% of the total value. The duration of the programme is five years, starting from the contract signing date, the interest is earned on a six-monthly basis in arrears, with the reference rate being indexed to the one to six-month Euribor under competitive auction for periods of 7 to 180 days via direct placement, increased by 4.375% and determined according to the date of each auction, with the repayment of the last issue being made on 6 January 2016.

Grouped commercial paper issue programme contracted on 28 December 2011, with Banco Comercial Português, S.A. of the total amount of 43,000 thousand euros, corresponding to 38,000 thousand euros on the closing date of 2015, in which TEIXEIRA DUARTE, S.A., TEIXEIRA DUARTE - Engenharia e Construções, S.A. and TEIXEIRA DUARTE - Gestão de Participações e Investimentos Imobiliários, S.A. take part, where on this date the amounts used by each were 500 thousand euros, 500 thousand euros and 37,000 thousand euros, respectively. Each of the issues must necessarily be carried out together by all the issuers and the participation of each issuer cannot be less than 250 thousand euros. The programme shall be enforced up to 30 December 2021, with repayments being foreseen at the end of each semester at increasing values between 2,000 thousand euros and 3,000 thousand euros, with the exception of the last repayment which shall be 5,500 thousand euros. The applicable interest rate is the Euribor for each issue period, in force on the second business day prior to the date of each issue, increased by a spread of 4.25%.

Grouped commercial paper issue programme contracted on 6 November 2013 with Novo Banco, S.A. and Banco Espírito Santo de Investimento, S.A., of the value of 98,500 thousand euros on the closing date of June 2015, in which TEIXEIRA DUARTE - Gestão de Participações e Investimentos Imobiliários, S.A and TEIXEIRA DUARTE - Engenharia e Construções, S.A. participate, with the amounts of 88,500 thousand euros and 10,000 thousand euros, respectively. The participation of each company in the programme may vary in each of its issues. The duration of the programme is five years, counted as of the contract signing date, with the interest falling due in advance and the reference rate being indexed to the Euribor for the respective period, in force on the second business day prior to each subscription date, plus a spread of 5% and determined according to the date of each auction, with the repayment of the last issue being on 6 November 2018. The Programme will be subject to partial repayments, to occur on a semi-annual basis as of May 2015 of 1,500 thousand euros, as of May 2016 of 2,000 thousand euros, and the penultimate instalment being in May 2018 of 2,500 thousand euros.

Grouped commercial paper issue programme, contracted on 30 December 2013 with Novo Banco, S.A. and Banco Espírito Santo de Investimento, S.A., of the value of 199,250 thousand euros on the closing date of June 2015, granted by the issuers TEIXEIRA DUARTE - Engenharia e Construções, S.A. and TEIXEIRA DUARTE - Gestão de Participações e Investimentos Imobiliários, S.A., and by the guarantors TEDAL - Sociedade Gestora de Participações Sociais, S.A., TEIXEIRA DUARTE - Engenharia e Construções, S.A., QUINTA DO CRAVEL - Imobiliária, S.A., and V8 - Gestão Imobiliária, S.A., which is being entirely used by TEIXEIRA DUARTE - Engenharia e Construções, S.A.. The participation of each company in each

Interim Report - 1st Semester of 2015

programme may vary in each of its issues. The duration of the programme is five years minus 1 day, counted as of the contract signing date, with the interest falling due in advance and the reference rate being indexed to the Euribor for the respective period, in force on the second business day prior to each subscription date, plus a spread of 5% and determined according to the date of each auction, with the repayment of the last issue being on 29 November 2018. The Programme will be subject to partial repayments, to occur on a semi-annual basis as of 30 December 2015 of 8,000 thousand euros, and as of June 2016 of 5,000 thousand euros.

Grouped commercial paper issue programme contracted on 2 May 2014 with Banco Finantia, S.A., of the value of 20,000 thousand euros, granted by TEIXEIRA DUARTE - Engenharia e Construções, S.A. and TEIXEIRA DUARTE - Gestão de Participações e Investimentos Imobiliários, S.A., which, on the closing date of 2015, is being used entirely by TEIXEIRA DUARTE - Engenharia e Construções, S.A., and where the participation of each issuer may vary upon each issue. The programme has a duration of 3 years, and the issue period may vary from 7 to 365 days. Interest is payable in arrears at the rate corresponding to that arising from direct placement or the respective intervention rate which would be equal to the Euribor applicable to the issue period plus 4.7%.

Grouped commercial paper issue programme contracted on 27 June 2014 with Banco Comercial Português, S.A. of the value of 55,000 thousand euros, granted by TEIXEIRA DUARTE - Engenharia e Construções, S.A. and TEIXEIRA DUARTE - Gestão de Participações e Investimentos Imobiliários, S.A.. The programme has a duration of 5 years, and the issue period may vary from one to three months. Interest is payable in arrears at the rate corresponding to the Euribor applicable to the issue period plus 6%.

Grouped commercial paper issue programme contracted on 18 November 2014 with Banco BIC Português, S.A. of the value of 5,000 thousand euros, granted by TEIXEIRA DUARTE, S.A., TEIXEIRA DUARTE - Engenharia e Construções, S.A. and TEIXEIRA DUARTE - Gestão de Participações e Investimentos Imobiliários, S.A.. The programme is valid up to 2 January 2020, and the issue period may vary from one to six months. Interest is payable in arrears at the rate corresponding to the Euribor applicable to the issue period plus 3.25%.

As a result of the commitment of successive renewal of the programme contracts during the period, some existing issues as at 30 June 2015 and 31 December 2014 are classified as non-current liabilities.

c) Debenture Loan

TEIXEIRA DUARTE - Engenharia e Construções, S.A. and TEIXEIRA DUARTE - Gestão de Participações e Investimentos Imobiliários, S.A. have signed, with Banco Comercial Português, S.A., a Contract for Provision of Services of Assistance and Placement of a Private Offer of Issue of Bonds, as well as the Contract of Paying Agent relative to the Grouped Issue by Private Subscription of Bonds of the value of 15,300 thousand euros (1,500 thousand euros of TEIXEIRA DUARTE - Engenharia e Construções, S.A. and 13,800 thousand euros of TEIXEIRA DUARTE - Gestão de Participações e Investimentos Imobiliários, S.A.) called "TEIXEIRA DUARTE - Engenharia e Construções, S.A. / TEIXEIRA DUARTE - Gestão de Participações e Investimentos Imobiliários, S.A. - 2014/2021". The interest is paid quarterly at the rate of 4.57% and the repayment is made at par value in three instalments of equal amount which fall due on 2 April 2019, 2 April 2020 and 2 April 2021.

As at 30 June 2015 and 31 December 2014, the repayment of non-current bank loans is defined as follows:

30/06/2015 31/12/2014
2016 87,278 137,032
2017 102,338 98,781
2018 355,667 346,910
2019 58,331 68,901
2020 and following 129,602 109,891
733,216 761,515

As at 30 June 2015 and 31 December 2014, the funding in foreign currency was expressed as follows:

30/06/2015 31/12/2014
Currency Currency Euros Currency Euros
Venezuelan Bolivar 2,125,501 9,628 935,082 64,182
US Dollar 24,695 22,271 21,553 17,752
Moroccan Dirham 7,086 652 7,034 642
Japanese Yen 14,100 103 - -
Angolan Kwanza 21,740,421 161,423 21,262,829 169,952
South Africa Rand - - 2,264 161
Brazilian Real 153,575 44,259 110,391 34,275

The loans denominated in foreign currency earn interest at market rates and were converted into euros based on the exchange rate as at the reporting date.

The amounts expressed in Venezuelan Bolivars reflect the impact of the adoption of the "SIMADI" exchange rate.

24 - CONTINGENT LIABILITIES, GUARANTEES AND COMMITMENTS

Following various inspections conducted by the Taxation and Customs Authority (AT) to the accounts of TEIXEIRA DUARTE - Gestão de Participações Investimentos Imobiliários, S.A., a company 100% held indirectly by TEIXEIRA DUARTE, S.A. relative to the financial years of 2007 to 2012, the following corrections were made to the tax losses that had initially been reported for this participated company:

Year Calculated
tax loss
AT
correction
2007 46,632 29,331
2008 50,590 45,938
2009 50,182 24,807
2010 18,165 6,467
2011 12,779 3,213
2012 13,294 3,971

With the exception of the amounts of 611 and 1,666 thousand euros, included in the correction to the tax loss for 2008 and 2012, respectively (and relative, according to the AT, to the undue application of number 10 of article 22 of the EBF to the distribution of income by the TDF Closed Real Estate Investment Fund), these corrections arise entirely from the nonacceptance, as a tax cost, of the financial costs incurred with the investment made in participated companies under the form of additional paid-in capital.

Since TEIXEIRA DUARTE - Gestão de Participações e Investimentos Imobiliários, S.A. is subject to corporate income tax (IRC) in accordance with the special taxation scheme for groups of companies (RETGS) (article 69 and following of the IRC Code), the corrections to the tax losses for the years of 2007 to 2011 were subject to additional IRC tax assessments and compensatory interest issued to the controlling company of these years, TEIXEIRA DUARTE - Engenharia e Construções, S.A. This company objected, under the terms of the law, to the corrections made by the Taxation and Customs Authority to the years of 2007 to 2011.

Notwithstanding the unfavourable outcome to the claims of TEIXEIRA DUARTE - Gestão de Participações e Investimentos Imobiliários, S.A., and, consequently, the controlling company, under the proceedings relative to the year of 2006 on the acceptance, as a tax cost, of the financing costs incurred with the investment made in participated companies under the form of additional paid-in capital, the Board of Directors continues to expect a different outcome for the other years subject to corrections.

In addition to the corrections described above relative to the participated company TEIXEIRA DUARTE - Gestão de Participações e Investimentos Imobiliários, S.A., the following corrections made by the AT to the participated company TEIXEIRA DUARTE - Engenharia e Construções, S.A. are disclosed:

Correction of the taxable amount calculated for the year of 2008, amounting to 35,467 thousand euros, of which TEIXEIRA DUARTE - Engenharia e Construções, S.A. objected to 32,595 thousand euros, related to tax credit, the system of re-investment of tax gains and the undue application of number 10 of article 22 of the EBF;

Guarantees:

As at 30 June 2015 and 31 December 2014, the group of companies included in the consolidation had provided the following guarantees to third parties:

30/06/2015 31/12/2014
Bank guarantees provided 508,818 460,269
Fidelity insurance 210,920 360,865

The bank guarantees were essentially provided for the effect of tenders, advances received and as a completion bonds for works.

TEIXEIRA DUARTE - Engenharia e Construções, S.A., EPOS - Empresa Portuguesa de Obras Subterrâneas, S.A., SOMAFEL - Engenharia e Obras Ferroviárias, S.A., OFM - Obras Fluviais e Marítimas, S.A., RECOLTE, Serviços e Meio Ambiente, S.A., RECOLTE, Servicios y Medioambiente, S.A.U., EMPA - Serviços de Engenharia, S.A. and the Boyacá - La Guaira Consortium, have provided fidelity insurance in order to guarantee the good implementation of works and services rendered.

For the effect of suspension of the tax enforcement proceedings filed against the participated company TEIXEIRA DUARTE - Engenharia e Construções, S.A., relative to the corporate income tax debt for the year of 2008, in the meantime contested, a bank guarantee was issued, in favour of the AT, for the amount of 14,752 thousand euros. Subsequently, TEIXEIRA DUARTE - Engenharia e Construções, S.A. applied for the replacement of the bank guarantee by a security, which was refused by the AT and which TEIXEIRA DUARTE, S.A. contested in accordance with the law, having received a favourable decision from the South Administrative Central Court. Its enforcement as the final decision is pending.

For the effect of suspension of the tax enforcement proceedings filed against the participated company TEIXEIRA DUARTE - Engenharia e Construções, S.A., relative to the corporate income tax debt for the year of 2010, in the meantime contested, TEIXEIRA DUARTE, S.A. submitted a security, of the value of 10,139 thousand euros, which was accepted by the Taxation and Customs Authority.

A mortgage was also constituted in favour of Caixa Geral de Depósitos, S.A. on lot 3, situated in Lagoas Park, owned by TEIXEIRA DUARTE - Gestão de Participações e Investimentos Imobiliários, S.A., to secure a loan contract granted by TEIXEIRA DUARTE - Gestão de Participações e Investimentos Imobiliários, S.A. of the value of 30,219 thousand euros on the closing date of June 2015.

In order to secure a contract signed with Banco Caixa Totta Angola, of the value of 15,528 thousand euros on the closing date of June 2015, HOTEL BAÍA, Lda. mortgaged a property owned by it, number 256 - 1st section, located in Chicala.

In order to secure a contract signed with BIC, of the value of 9,443 thousand euros on the closing date of June 2015, ANGOIMO - Empreendimentos e Construções, Lda. mortgaged a property owned by it, number 2554, located in Samba.

In order to secure a contract signed with BIC, of the value of 22,573 thousand euros on the closing date of June 2015, ANGOIMO - Empreendimentos e Construções, Lda. mortgaged a property owned by it, number 2554, located in Samba.

In order to secure a contract signed with BIC, of the value of 22,732 thousand euros on the closing date of June 2015, ANGOIMO - Empreendimentos e Construções, Lda. mortgaged a property owned by it, number 354, located in Samba.

In order to secure a contract signed with Banco Angolano de Investimentos, of the value of 30,679 thousand euros on the closing date of June 2015, CND - Companhia Nacional de Distribuição, Lda. mortgaged properties owned by it, number 123 and 874, located respectively at Ingombotas and Sambizanga.

In order to secure a contract signed with Banco Caixa Geral Totta Angola, of the value of 9,880 thousand euros on the closing date of June 2015, ANGOIMO - Empreendimentos e Construções, Lda. mortgaged a property owned by it, number 187, located in Ingombotas.

In order to secure a contract signed with Banco Caixa Geral Totta Angola, of the value of 13,792 thousand euros on the closing date of June 2015, HOTEL TRÓPICO, S.A. mortgaged a property owned by it, number 1826, located in Ingombotas.

In order to secure a contract signed with Banco BIC, of the value of 25,000 thousand euros on the closing date of June 2015, ANGOIMO - Empreendimentos e Construções, Lda. mortgaged a property owned by it, number 2554, located in Samba.

In order to secure the commercial paper contract signed with Banco Comercial Português, S.A., of the value of 38,000 thousand euros on the closing date of June 2015, granted by TEIXEIRA DUARTE, S.A., TEIXEIRA DUARTE - Engenharia e Construções, S.A. and TEIXEIRA DUARTE - Gestão de Participações e Investimentos Imobiliários, S.A. mortgaged the properties on lots 6, 18 and 19, respectively, located in Lagoas Park, owned by TEIXEIRA DUARTE - Gestão de Participações e Investimentos Imobiliários, S.A.

In order to guarantee the loan of the value of 2,501 thousand euros on the closing date of June 2015, concluded with Banco Popular Portugal, S.A. on 13 December 2012, granted by TEIXEIRA DUARTE - Engenharia e Construções, S.A., TEIXEIRA DUARTE - Gestão de Participações e Investimentos Imobiliários S.A., QUINTA DE CRAVEL - Imobiliária, S.A. and V8 - Gestão Imobiliária, S.A., V8 - Gestão Imobiliária, S.A. mortgaged the fractions it owns of the urban property located on Rua de Castro Portugal, numbers 497 and 511; Rua Professora Rita Lopes Ribeiro Fonseca, numbers 46, 52, 76, 80, 94 and 96; Locality and Parish of Vila Nova de Gaia, as well as the fractions of the urban property called lot 14, located on Rua Guilherme Duarte Camarinha, number 12, Locality of Candal, parish of Vila Nova de Gaia, for the total value of 2,501 thousand euros.

Apart from the guarantees indicated above, the following pledges have also been provided:

In order to secure the loan contract signed with Banco Caixa Geral, S.A., of the value of 12,820 thousand euros on the closing date of June 2015, granted by RECOLTE, Servicios y Medioambiente, S.A.U., RECOLTE, Servicios y Medioambiente, S.A.U. pledged 2,000,000 shares of Banco Bilbao Vizcaya Argentaria, S.A..

In order to secure the commercial paper contract signed with Banco Espírito Santo Investimento, S.A. and Novo Banco, S.A. of the value of 46,000 thousand euros, granted by TEIXEIRA DUARTE - Engenharia e Construções, S.A. and TEIXEIRA DUARTE - Gestão de Participações e Investimentos Imobiliários, S.A., TEIXEIRA DUARTE - Gestão de Participações e Investimentos Imobiliários, S.A. and TEDAL - Sociedade Gestora de Participações Sociais, S.A. pledged 325,000,000 and 32,000,000 shares of Banco Comercial Português, S.A., respectively.

In order to secure the loan contract signed with Novo Banco, S.A., of the value of 29,750 thousand euros on the closing date of June 2015, TEIXEIRA DUARTE - Gestão de Participações e Investimentos Imobiliários, S.A. and C+P.A. – Cimentos e Produtos Associados, S.A., pledged 120,000,000 and 145,229,693 shares of Banco Comercial Português, S.A., respectively.

In order to secure the commercial paper contract signed with Banco Espírito Santo Investimento, S.A. and Novo Banco, S.A. of the value of 199,250 thousand euros on the closing date of June 2015, granted by TEIXEIRA DUARTE - Engenharia e Construções, S.A. and TEIXEIRA DUARTE - Gestão de Participações e Investimentos Imobiliários, S.A., TEDAL – Sociedade Gestora de Participações Sociais, S.A. pledged 12,500,000 shares of EPOS – Empresa Portuguesa de Obras Subterrâneas, S.A., 200,000.000 shares of C+P.A. – Cimentos e Produtos Associados, S.A., and TEIXEIRA DUARTE - Gestão de Participações e Investimentos Imobiliários, S.A. pledged 1,325,000 participation units of the TDF Closed Real Estate Investment Fund. TEIXEIRA DUARTE - Gestão de Participações e Investimentos Imobiliários, S.A. constituted a voluntary mortgage on an urban building it owns, destined for warehouses, workshops, materials laboratory and parking of equipment, located on Avenida da Indústria, Alto Estanqueiro - Jardia, Montijo, of the value of 15,516 thousand euros. QUINTA DE CRAVEL - Imobiliária, S.A. also mortgaged the lots for construction numbers 8, 10, 11, 12, 13, 19, 26 and 31, located at Quinta de Cravel, Mafamude, Vila Nova de Gaia, for the total value of 6,839 thousand euros. V8 – Gestão Imobiliária, S.A. mortgaged the lots for construction numbers 1, 2, 3, 5, 6, 8, 16, 18, 20 and 30 located at Empreendimento Santa Maria Design District, Santa Marinha, Vila Nova de Gaia, for the total value of 30,079 thousand euros.

In order to secure the commercial paper contract signed with Caixa Geral de Depósitos,S.A. of the value of 70,000 thousand euros, corresponding to 40,000 thousand euros on the closing date of 2015, granted by TEIXEIRA DUARTE - Engenharia e Construções, S.A. and TEIXEIRA DUARTE - Gestão de Participações e Investimentos Imobiliários, S.A., TEIXEIRA DUARTE - Gestão de Participações e Investimentos Imobiliários, S.A. pledged 4,675,000 participation units of the TDF Closed Real Estate Investment Fund.

In order to secure the commercial paper contract signed with Banco Espírito Santo de Investimento, S.A. and Novo Banco, S.A., of the value of 34,000 thousand euros, granted by TEIXEIRA DUARTE - Engenharia e Construções, S.A., TEDAL - Sociedade Gestora de Participações Sociais, S.A. pledged 1,000,000 shares in TDGI - Tecnologia de Gestão de Imóveis, S.A..

In order to reinforce the guarantees provided under the financial lease contract signed on 31 December 2008 with Banco Comercial Português, S.A., TEDAL - Sociedade Gestora de Participações Sociais, S.A. pledged 9,000,000 shares of SOMAFEL - Engenharia e Obras Ferroviárias, S.A.

In order to secure debts to third parties, of the value of 14 thousand euros, IMOTD - SGPS, S.A. pledged 14,000 shares of V8, S.A.

In order to secure the loan contract granted by TDHOSP - Gestão de Edifício Hospitalar, S.A. of the value of 45,180 thousand euros on the closing date of June 2015, TEIXEIRA DUARTE - Engenharia e Construções, S.A. pledged to Caixa Geral de Depósitos, S.A. and Caixa Banco de Investimentos, S.A. 1,540,000 shares of TDHOSP - Gestão de Edifício Hospitalar, S.A.. Under the same loan contract, TEIXEIRA DUARTE - Engenharia e Construções, S.A., as shareholder, pledged the credit rights over TDHOSP – Gestão de Edifício Hospitalar, S.A..

In order to secure the loan contract concluded with Caixa Económica Montepio Geral, of the value of 2,900 thousand euros on the closing date of June 2015, granted by DIGAL - Distribuição e Comércio, S.A., DIGAL - Distribuição e Comércio, S.A. constituted a commercial pledge over equipment of the value of 3,394 thousand euros.

In order to secure the loan contract signed with Caixa Económica Montepio Geral, of the value of 8,000 thousand euros, granted by PPS - Produtos Petrolíferos, S.A., TDARCOL - Sociedade Gestora de Participações Sociais, S.A. pledged the shares of PPS - Produtos Petrolíferos, S.A..

Financial commitments:

As at 30 June 2015 and 31 December 2014, the comfort letters provided by TEIXEIRA DUARTE, S.A. and its subsidiaries reached 457,063 thousand euros and 546,054 thousand euros, respectively.

As at 30 June 2015 and 31 December 2014, factoring contracts without right of recourse were in force, which were recorded as reduction of accounts receivable of the value of 13,791 thousand euros and 11,609 thousand euros, respectively. Pursuant to the contractual conditions, the Group's liability is essentially restricted to the guarantee of acceptance on the part of customers of the invoices which are the object of factoring.

25 – MEASUREMENT AT FAIR VALUE

Estimated fair value - assets and liabilities measured at fair value

The table below presents the Group's assets and liabilities measured at fair value as at 30 June 2015, according to the following hierarchical levels of fair value:

  • Level 1: the fair value of financial instruments is based on lending net market prices as at the reference date of the statement of financial position;

  • Level 2: the fair value of financial instruments is not determined based on lending net market prices, but rather through use of valuation models;

  • Level 3: the fair value of financial instruments is not determined based on lending net market prices, but rather through use of valuation models whose main inputs are not observable on the market;

Category Item Level 1 Level 2 Level 3
Assets:
Financial assets available for sale Shares 70,332 - -
Financial assets at fair value through profit or loss Shares 2,014 - -
Investment properties Buildings and land - 495,995 -
Liabilities:
Financial liabilities at fair value Hedge derivatives - 14,976 -

Except with respect to non-current loans, most financial assets and liabilities mature in the short term, hence it is considered that their fair value is identical to the respective book values.

Most of the loans are taken out at variable interest rates. Therefore, it is deemed that the corresponding book value (amortised cost) does not differ significantly from the respective market value.

26 - APPROVAL OF THE FINANCIAL STATEMENTS

The financial statements for the semester ended on 30 June 2015 were approved by the Board of Directors on 28 August 2015.

27 - SUBSEQUENT EVENTS

TEIXEIRA DUARTE pursued its activity in the different markets in which it operates, with the following relevant fact which occurred after the closing of the first semester of 2015, which was disclosed in due time to the market, being noteworthy:

Contract for the Execution of Work in Algeria, of the Value of 218 Million Euros

"TEIXEIRA DUARTE, S.A." informs that the enterprise group, led by its wholly owned subsidiary "Teixeira Duarte - Engenharia e Construções, S.A." with a 75% stake, received the contract and respective service order on 2 July 2015 from "Agence Nationale des Autoroutes" of Algeria, for the execution of the "Realization de la Penetrante Autoroutiére Reliant le Port de Skikda a l'Autoroute Est-Ouest sur 31 Kilométres En 02X03 Voies".

The established execution period of this work is 24 months and its total value is 218 million euros, plus VAT at the legal rate in force. The Teixeira Duarte Group is entitled to receive 164 million euros, of which 31.2% will be paid in euros and the remaining 68.8% in Algerian dinars.

Talk to a Data Expert

Have a question? We'll get back to you promptly.