Quarterly Report • Jun 25, 2013
Quarterly Report
Open in ViewerOpens in native device viewer
PUBLIC COMPANY
Head Office: Lagoas Park, Edifício 2 - 2740-265 Porto Salvo Share Capital: € 210.000.000 Single Legal Person and Registration number at Cascais-Oeiras Commercial Registry 509 234 526
| 1st Q 2009 |
1st Q 2010 |
1st Q 2011 |
1st Q 2012 |
1st Q 2013 |
% Change 2013/2012 |
|
|---|---|---|---|---|---|---|
| Workers | 13,412 | 12,742 | 11,817 | 10,412 | 11,358 | 9.1% |
| Turnover | 278 | 297 | 309 | 283 | 342 | 20.8% |
| Operating Income | 295 | 307 | 319 | 293 | 354 | 20.9% |
| EBITDA | 40 | 37 | 51 | 39 | 54 | 36.4% |
| EBITDA / Turnover Margin | 14.5% | 12.3% | 16.4% | 13.9% | 15.7% | 12.9% |
| EBIT | 27 | 22 | 37 | 27 | 38 | 39.6% |
| Tangible fixed assets + Investment properties | 970 | 1,059 | 1,033 | 1,031 | 1,044 | 1.2% |
| Investments in associates + Financial assets available for sale + Other investments | 1,100 | 380 | 315 | 153 | 130 | (15.3%) |
| Net debt | 1,908 | 1,055 | 1,116 | 927 | 1,097 | 18.4% |
| Total Equity | 299 | 617 | 549 | 319 | 357 | 11.8% |
| Net Income Attributable to Shareholders | 16 | 92 | 8 | 6 | 7 | 15.0% |
Notes:
The book values are expressed in millions of Euro
The figures in the "% Change 2013/2,012" column were calculated based on amounts that were not rounded off.
Total Equity includes non-controlling interests.
Under the terms and for the effect of the applicable legal and regulatory provisions, TEIXEIRA DUARTE, S.A ("TD, S.A.") hereby discloses the Interim Report relative to the first three months of 2013, of which the financial statements attached herewith are also an integral part.
In compliance with and under the legislation on the presentation of periodic information, it should be noted that the elements disclosed herein refer only to the consolidated position and that the financial statements and their respective notes were prepared based on the International Accounting Standard IAS 34 - Interim Financial Reporting, with the scope and details established in the Law.
Without prejudice to the regular monitoring of the activity of the Teixeira Duarte Group by its Supervisory Bodies, as well as through the information reported to the Supervisory Bodies for the purpose of the preparation of this document, the elements published herein are not, pursuant to the applicable provisions, subject to auditing.
In addition to the Consolidated Financial Statements and respective notes, this document also presents a brief description of the evolution of the Group's activity during the period under analysis, relative to which we highlight the following aspects:
| 1st Q 13 | 1st Q 12 | Var (%) | |
|---|---|---|---|
| Operating income | 353,890 | 292,716 | 20.9% |
| Operating costs | (300,221) | (253,359) | 18.5% |
| EBITDA | 53,669 | 39,357 | 36.4% |
| Amortisation and depreciation | (14,279) | (13,722) | 4.1% |
| Provisions and impairment losses | (1,120) | 1,781 | - |
| EBIT | 38,270 | 27,416 | 39.6% |
| Financial results | (24,499) | (18,200) | - |
| Pre-tax profit | 13,771 | 9,216 | 49.4% |
| Income tax | (6,981) | (5,550) | 25.8% |
| Net income | 6,790 | 3,666 | 85.2% |
| Attributable to: | |||
| Shareholders | 7,173 | 6,236 | 15.0% |
| Non-controlling interests | (383) | (2,570) | - |
(Values in thousands of Euro)
The Net Income Attributable to Shareholders was positive by EUR 7,173 thousand.
It is important to highlight that, apart from the improved performance of the Group's companies compared with the same quarter of the previous year, other factors also influenced the results, in particular:
| 1st Q 13 | 1st Q 12 | Var (%) | |
|---|---|---|---|
| Currency conversion differences | (5,692) | 4,403 | - |
| (5,692) | 4,403 | - |
Turnover, as a whole, increased by 20.8% relative to the same period of 2012, reaching EUR 342,280 thousand, where Portugal decreased by 22.5% and the other markets increased by 42.4%, with the latter now accounting for 78.6% of the total Turnover of the Teixeira Duarte Group.
(Values in thousands of Euro)
The tables below present the Turnover detailed by countries and activity sectors, clearly indicating the exposure of the Group to different economic contexts.
| Country | 1st Q 13 | Contributi on (%) |
1st Q 12 | Contributi on (%) |
Var (%) |
|---|---|---|---|---|---|
| Portugal | 73,277 | 21.4% | 94,528 | 33.3% | (22.5%) |
| Angola | 181,518 | 53.0% | 139,968 | 49.4% | 29.7% |
| Algeria | 13,484 | 3.9% | 9,771 | 3.4% | 38.0% |
| Brazil | 18,333 | 5.4% | 19,152 | 6.8% | (4.3%) |
| Spain | 6,450 | 1.9% | 5,594 | 2.0% | 15.3% |
| Mozambique | 12,188 | 3.6% | 3,428 | 1.2% | 255.5% |
| Venezuela | 34,559 | 10.1% | 9,279 | 3.3% | 272.4% |
| Other | 2,471 | 0.7% | 1,734 | 0.6% | 42.5% |
| 342,280 | 100.0% | 283,454 | 100.0% | 20.8% |
| Activity Sector | 1st Q 13 | 1st Q 12 | Var (%) |
|---|---|---|---|
| Construction | 160,751 | 120,640 | 33.2% |
| Concessions and Services | 16,194 | 14,708 | 10.1% |
| Real Estate | 21,644 | 14,845 | 45.8% |
| Hotel Services | 18,253 | 18,931 | (3.6%) |
| Distribution | 49,566 | 35,303 | 40.4% |
| Energy | 28,812 | 35,637 | (19.2%) |
| Automobile | 47,060 | 43,390 | 8.5% |
| 342,280 | 283,454 | 20.8% |
(Values in thousands of Euro)
An analysis is presented of this indicator, taking into account its evolution by activity sector:
with the March 2012, in spite of the strong decline in the domestic market of 37.2% by the end of the period.
In Angola, the Group achieved an increase of 54.7% in the Angolan market and in Algeria growth of 38% year-on-year.
Mozambique and Venezuela recorded very significant growth, with the first having increased from EUR 1,074 thousand to EUR 9.387 thousand and, in the second, from EUR 9,279 thousand to EUR 34,559 thousand.
As at 31 March 2013, the foreign market represented 73.7% of Construction turnover.
Concessions and Services Turnover
In Concessions and Services, Turnover grew by 10.1% compared with the first three months of 2012, with good performance in the foreign markets.
In Portugal, in spite of the strongly adverse circumstances, the Group managed to maintain the same levels of activity as those recorded in March 2012.
Real Estate Turnover
Real Estate business, as a whole, grew by 45.8% relative to March 2012.
In Portugal, even under a climate of retraction of the sector, an increase of 22.8% was recorded, essentially as a result of the disposal of various fractions of the total value of EUR 2 million.
In the Brazilian market an increase of 63.4% was recorded relative to March 2012, due to the specific cycle of the activity.
The Turnover of the Hotel Services fell by 3.6% year-on-year, penalised, essentially, by the performance of the Group's hotels in Angola, which, even so, was attenuated by the 22.7% growth achieved in the hotels in Mozambique.
Distribution grew by 40.4% compared with March 2012, demonstrating the impact of the
Distribution Turnover
expansion of the sales of the Maxi Shops.
Energy Turnover
In Energy, the Group's Turnover fell by 19.2% year-on-year, essentially as a result of the reduction of consumption in Portugal.
The Automobile sector increased its Turnover by 8.5% relative to the period ended on 31 March 2012, with this good performance being especially attributed to the growth of the after-sales segment.
(Values in thousands of Euro)
Operating income increased by 20.9% relative to March 2012, reaching the value of EUR 353,890 thousand.
The table below confirms the good performance not only of the Concessions and Services, Real Estate, Distribution and Automobile sectors, but also in Construction which, in spite of Portugal having declined by 39.3%, in general, increased by 30.7% relative to the first three months of 2012.
| Domestic Market | Foreign Market | Total | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Activity Sector | 1st Q 13 | 1st Q 12 | Var (%) | 1st Q 13 | 1st Q 12 | Var (%) | 1st Q 13 | 1st Q 12 | Var (%) | |
| Construction | 29,177 | 48,043 | (39.3%) | 134,783 | 77,420 | 74.1% | 163,960 | 125,463 | 30.7% | |
| Concessions and Services | 4,907 | 4,876 | 0.6% | 11,785 | 9,948 | 18.5% | 16,692 | 14,824 | 12.6% | |
| Real estate | 8,843 | 8,819 | 0.3% | 14,211 | 7,949 | 78.8% | 23,054 | 16,768 | 37.5% | |
| Hotel services | 2,368 | 2,762 | (14.3%) | 16,213 | 16,192 | 0.1% | 18,581 | 18,954 | (2.0%) | |
| Distribution | 988 | 350 | 182.3% | 51,123 | 35,607 | 43.6% | 52,111 | 35,957 | 44.9% | |
| Energy | 31,448 | 36,392 | (13.6%) | 4 | 22 | (81.8%) | 31,452 | 36,414 | (13.6%) | |
| Automobile | - | - | - | 48,040 | 44,336 | 8.4% | 48,040 | 44,336 | 8.4% | |
| Total | 77,731 | 101,242 | (23.2%) | 276,159 | 191,474 | 44.2% | 353,890 | 292,716 | 20.9% |
(Values in thousands of Euro)
In view of the evolution referred to above, the contribution of each activity sector to the total value of the operating income achieved as at 31 March 2012 was as follows:
EBITDA increased by 36.4% relative to March 2012, to stand at EUR 53,669 thousand.
(Values in thousands of Euro)
Analysing this indicator by sector, the table below shows very divergent performance among the different business areas according to the specific characteristics of each activity and the respective markets in which they operate.
| Activity Sector | 1st Q 13 | 1st Q 12 | Var (%) |
|---|---|---|---|
| Construction | 20,826 | 11,125 | 87.2% |
| Concessions and Services | 4,703 | 2,100 | 124.0% |
| Real Estate | 5,469 | 7,854 | (30.4%) |
| Hotel Services | 7,167 | 8,752 | (18.1%) |
| Distribution | 7,142 | 4,856 | 47.1% |
| Energy | 807 | 733 | 10.1% |
| Automobile | 11,169 | 7,707 | 44.9% |
| Not allocated to segments | (3,636) | (3,795) | - |
| Elimination | 22 | 25 | (12.0%) |
| 53,669 | 39,357 | 36.4% |
The EBITDA / Turnover Margin improved in relation to the same period of the previous year, having increased from 13.9% to 15.7% in March 2013.
The financial results were negative by EUR 24,499 thousand in the quarter ended on 31 March 2013. The costs related to interest paid recorded similar values to March 2012, with the net change of this indicator having been unfavourable essentially due to the negative impact of the currency conversion differences of EUR 5,692 thousand in March 2013, while in the first quarter of 2012 a positive impact of EUR 4,403 thousand had been recorded.
| 1st Q 13 | 1st Q 12 | Var (%) | |
|---|---|---|---|
| Financial costs and losses: | (42,584) | (43,008) | (1.0%) |
| Interest paid | (18,887) | (18,798) | 0.5% |
| Unfavourable currency conversion differences | (17,467) | (17,381) | 0.5% |
| Other financial costs and losses | (6,230) | (6,829) | (8.8%) |
| Financial income and gains: | 16,954 | 27,573 | (38.5%) |
| Interest received | 4,176 | 4,141 | 0.8% |
| Favourable currency conversion differences | 11,775 | 21,784 | (45.9%) |
| Cash discounts received | 129 | 135 | (4.4%) |
| Other financial income and gains | 874 | 1,513 | (42.2%) |
| Earnings from investment activities: | 1,131 | (2,765) | - |
| Earnings from associates | (321) | (2,358) | - |
| Dividends | 1,146 | 423 | 170.9% |
| Other investments | 306 | (830) | - |
| Financial results | (24,499) | (18,200) | - |
Income Tax for the quarter ended on 31 March 2013 reached the value of EUR 6,981 thousand, while at the end of the same period of the previous year it had stood at EUR 5,550 thousand.
| 1st Q 13 | 1st Q 12 | Var (%) | |
|---|---|---|---|
| Current tax | (15,630) | (10,353) | 51.0% |
| Deferred tax | 8,649 | 4,803 | 80.1% |
| (6,981) | (5,550) | 25.8% |
(Values in thousands of Euro)
Total Net Assets as at 31 March 2013 stood at EUR 2,768,189 thousand, recording values similar to those observed as at 31 December 2012.
Net Debt reached EUR 1,097,195 thousand as at 30 March 2013, reflecting an increase of 10.8% in relation to the end of the previous year.
Total Equity grew by 9.6% in relation to 31 December 2012, having reached EUR 357,038 thousand, essentially influenced by the following factors:
Net income for the period of EUR 6,790 thousand;
Positive currency conversion effect of EUR 19,592 thousand, due to the appreciation of the Currencies in which the Group operates in relation to the Euro;
Fair value of the financial assets available for sale, net of deferred tax, of the value of EUR 6,605 thousand.
Financial Autonomy shifted from 11.8% as at 31 December 2012 to 12.9% as at 31 March 2013.
The Average Number of Workers at the end of the quarter ended on 31 March 2013 was 11,358, reflecting an increase of 4.7% compared with 31 December 2012.
"Teixeira Duarte, S.A." shares appreciated from EUR 0.32 as at 31 December 2012 to EUR 0.44 as at 31 March 2013.
The graph below shows the evolution of the stock market prices of the shares during the first three months of the year, having varied over this period between a minimum of EUR 0.31 and maximum of EUR 0.61.
Teixeira Duarte, S.A. Share Prices
During this period, 6,107,975 shares were traded on the stock market, with a total turnover of EUR 2,964,243.
TEIXEIRA DUARTE pursued its activity in the different sectors and markets in which it operates, with there not having been, from the closing of the first quarter of 2013 up to the present date, any fact which should be disclosed in relation to this action. Notwithstanding the above, the Shareholders are informed that:
On 25 May 2013, the General Meeting of TEIXEIRA DUARTE, S.A. was held, which approved the Management Reports and other documents presenting the accounts relative to the financial year of 2012, including that corresponding to the proposed appropriation of net income, under which dividends were distributed to the shareholders of the total value of EUR 6,300,000.00, reflecting the gross value of EUR 0.015 per share.
The General Meeting referred to above also approved a deliberation of confidence in the members of the management and supervisory bodies and a vote of praise for the manner in which performed their duties during this last financial year, as well as the statement issued by the Remuneration Committee on policy of remuneration of the members of the management and supervisory bodies, having elected Eng. Jorge Ricardo Figueiredo Catarino as Director of TEIXEIRA DUARTE, S.A. to perform duties together with the other members of the Board of Directors until the end of the current term of office, 2011/2014.
On 29 May 2013 and through stock market transaction carried out to sell shares in "Banco Comercial Português, S.A.", TEIXEIRA DUARTE reduced its holding in this entity to 1.98%. These transactions, as had been the case of others carried out since the beginning of the year, were the result of the fact that Teixeira Duarte had previously deemed that it was appropriate to change to managing its holding in"Banco Comercial Português, S.A." as a cash investment.
For 2013, growth is expected of the activity in various countries of importance in the Group's action in the foreign market, namely a significant increase in Venezuela.
Thus, the Teixeira Duarte Group's Order Book for the construction sector reached the impressive total value of EUR 2,498,094 thousand as at 31 March 2013, representing a decrease of 6.6% relative to 31 December 2012.
Therefore, and not counting any new contracts that may arise, the Group has ensured good business levels in construction in the foreign market which, in spite of the current unfavourable circumstances in the domestic market, has implied that, as a whole, Teixeira Duarte already has contracts to the total value of EUR 888,084 thousand for the next nine months of 2013 and EUR 754,136 thousand for 2014, distributed as follows by the markets of operation of the Teixeira Duarte Group:
| April - Dec 2013 | Contribution (%) | 2014 | Contribution (%) |
|---|---|---|---|
| 89,374 | 10.1% | 36,283 | 4.8% |
| 291,923 | 32.9% | 139,492 | 18.5% |
| 92,074 | 10.4% | 126,404 | 16.8% |
| 77,766 | 8.8% | 40,177 | 5.3% |
| 41,995 | 4.7% | 42,074 | 5.6% |
| 291,683 | 32.8% | 368,971 | 48.9% |
| 3,269 | 0.4% | 735 | 0.1% |
| 888,084 | 100.0% | 754,136 | 100.0% |
(Values in thousands of Euro)
The development of action in other activity sectors will also be pursued, in particular in Distribution, whenever possible also giving priority to ventures in foreign markets, which, due to their dynamics, are becoming increasingly important in the Teixeira Duarte Group.
For 2013, Teixeira Duarte expects to achieve consolidated operating income of EUR 1,500 million.
Lagoas Park, 31 May 2013
The Board of Directors,
Pedro Maria Calainho Teixeira Duarte
Manuel Maria Calainho de Azevedo Teixeira Duarte
Joel Vaz Viana de Lemos
Carlos Gomes Baptista
Diogo Bebiano Branco de Sá Viana Rebelo
Jorge Ricardo de Figueiredo Catarino
| Notes | 31-03-2013 | 31-12-2012 | |
|---|---|---|---|
| Non-current assets: | |||
| Goodwill | 29,722 | 29,715 | |
| Intangible assets | 34,362 | 31,281 | |
| Tangible fixed assets | 13 | 544,346 | 529,775 |
| Investment properties | 14 | 499,590 | 498,236 |
| Investments in associates | 7 and 15 | 50,778 | 50,709 |
| Financial assets available for sale | 7 and 17 | 55,943 | 48,597 |
| Other investments | 14,695 | 14,546 | |
| Deferred tax assets | 18 | 119,273 | 111,912 |
| Customers | 59,512 | 58,091 | |
| Other receivables | 95 | 79 | |
| Other non-current assets | 1,728 | 1,716 | |
| Total non-current assets | 1,410,044 | 1,374,657 | |
| Current assets: | |||
| Inventories | 330,821 | 313,575 | |
| Customers | 499,776 | 476,851 | |
| Other receivables | 64,326 | 64,095 | |
| Cash and cash equivalents | 20 | 194,095 | 246,063 |
| Other investments | 8,181 | 10,888 | |
| Other current assets | 260,946 | 281,357 | |
| Total non-current assets | 1,358,145 | 1,392,829 | |
| TOTAL ASSETS | 7 | 2,768,189 | 2,767,486 |
| Equity: | |||
| Share capital | 21 | 210,000 | 210,000 |
| Adjustments of holdings in associates | 1,531 | 1,607 | |
| Currency conversion adjustments | 16,887 | (3,671) | |
| Reserves and retained earnings | 48,616 | 20,066 | |
| Consolidated net income | 7,173 | 24,003 | |
| Equity attributable to shareholders | 284,207 | 252,005 | |
| Non-controlling interests | 72,831 | 73,863 | |
| TOTAL EQUITY | 357,038 | 325,868 | |
| Non-current liabilities: | |||
| Loans | 23 | 351,086 | 401,060 |
| Provisions | 37,791 | 38,203 | |
| Financial leases | 197,074 | 199,580 | |
| Deferred tax liabilities | 18 | 58,604 | 57,979 |
| Other payables | 15,301 | 15,110 | |
| Other non-current liabilities | 123,253 | 177,793 | |
| Total non-current liabilities | 783,109 | 889,725 | |
| Current liabilities: | |||
| Loans | 23 | 940,204 | 834,905 |
| Suppliers | 159,107 | 187,830 | |
| Financial leases | 26,282 | 22,015 | |
| Other payables | 22,374 | 19,097 | |
| Other current liabilities | 480,075 | 488,046 | |
| Total current liabilities | 1,628,042 | 1,551,893 | |
| TOTAL LIABILITIES | 7 | 2,411,151 | 2,441,618 |
| TOTAL LIABILITIES AND EQUITY | 2,768,189 | 2,767,486 |
The notes are an integral part of the consolidated statement of financial position as at 31 March 2013.
| Notes | 1st Q 13 | 1st Q 12 | |
|---|---|---|---|
| Operating income: | |||
| Sales and services rendered | 7 and 8 | 342,280 | 283,454 |
| Other operating income | 8 | 11,610 | 9,262 |
| Total operating income | 8 | 353,890 | 292,716 |
| Operating costs: | |||
| Cost of sales | (110,343) | (104,573) | |
| Change in production | (1,094) | (56) | |
| External supplies and services | (109,145) | (84,880) | |
| Staff costs | (62,077) | (52,259) | |
| Amortisation and depreciation | 7 | (14,279) | (13,722) |
| Provisions and impairment losses in depreciable and amortisable assets and goodwill. | 7 | (1,120) | 1,781 |
| Other operating costs | (17,562) | (11,591) | |
| Total operating costs | (315,620) | (265,300) | |
| Net operating income | 7 | 38,270 | 27,416 |
| Financial costs and losses | 7 and 9 | (42,584) | (43,008) |
| Financial income and gains | 7 and 9 | 16,954 | 27,573 |
| Earnings from investment activities: | |||
| Earnings from associates | 7 and 9 | (321) | (2,358) |
| Other | 7 and 9 | 1,452 | (407) |
| Financial results | (24,499) | (18,200) | |
| Pre-tax profit | 7 | 13,771 | 9,216 |
| Income tax | 10 | (6,981) | (5,550) |
| Consolidated net income for the period | 6,790 | 3,666 | |
| Net income attributable to: | |||
| Shareholders | 11 | 7,173 | 6,236 |
| Non-controlling interests | (383) | (2,570) | |
| Earnings per share: | |||
| Basic | 11 | 0.02 | 0.01 |
| Diluted | 11 | 0.02 | 0.01 |
The notes are an integral part of the consolidated income statement for the quarter ended on 31 March 2013.
| 1st Q 13 | 1st Q 12 | |
|---|---|---|
| Consolidated net income for the period | 6,790 | 3,666 |
| Variation in currency conversion adjustments | 19,592 | (17,653) |
| Variation in fair value and disposal of financial assets | ||
| available for sale | 6,605 | (294) |
| Effect of hedge operations | 559 | (108) |
| Effect of the application of the equity method | (76) | 1,888 |
| Other | (2,300) | (855) |
| 24,380 | (17,022) | |
| Comprehensive income for the period | 31,170 | (13,356) |
| Comprehensive income attributable to: | ||
| Shareholders | 32,202 | (9,753) |
| Non-controlling interests | (1,032) | (3,603) |
The notes are an integral part of the consolidated comprehensive income statement for the quarter ended on 31 March 2013.
| Reserves and retained earnings | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Adjustments | Currency | Fair | Hedge | Consolidated Total equity | |||||||||
| of holdings | conversion | Legal | Free | value | operation | Retained | net | attributable | Non-controlling | ||||
| Notes Share capital | in associates | adjustments | reserve reserves reserve | reserve | earnings | income | to shareholders | interests | Total | ||||
| Balance as at 1 January 2013 | 2 1 | 210,000 | 1,607 | (3,671) | 5,500 65,700 | 995 | (11,011) | (41,118) | 24,003 | 252,005 | 73,863 | 325,868 | |
| Comprehensive income for the quarter: | |||||||||||||
| Consolidated net income for the period | - | - | - | - | - | - | - | - | 7,173 | 7,173 | (383) | 6,790 | |
| Variation in currency conversion adjustments | - | - | 20,558 | - | - | - | - | - | - | 20,558 | (966) | 19,592 | |
| Variation in fair value and disposal of financial assets | |||||||||||||
| available for sale | 1 7 | - | - | - | - | - | 6,605 | - | - | - | 6,605 | - | 6,605 |
| Effect of hedge operations | - | - | - | - | - | - | 559 | - | - | 559 | - | 559 | |
| Effect of the application of the equity method | 1 5 | - | (76) | - | - | - | - | - | - | - | (76) | - | (76) |
| Other | - | - | - | - | - | - | - | (2,617) | - | (2,617) | 317 | (2,300) | |
| Operations with shareholders in the quarter: | |||||||||||||
| Appropriation of the consolidated net income for 2012: | |||||||||||||
| Transfer to retained earnings | - | - | - | - | - | - | - | 24,003 | (24,003) | - | - | - | |
| Balance as at 31 March 2013 | 210,000 | 1,531 | 16,887 | 5,500 65,700 | 7,600 | (10,452) | (19,732) | 7,173 | 284,207 | 72,831 | 357,038 |
The notes are an integral part of the consolidated statement of changes in equity for the quarter ended on 31 March 2013.
| Reserves and retained earnings | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Adjustments | Currency | Fair | Hedge | Consolidated Total equity | |||||||||
| of holdings | conversion | Legal | Free | value | operation | Retained | net | attributable | Non-controlling | ||||
| Notes Share capital | in associates | adjustments | reserve reserves reserve | reserve | earnings | income | to shareholders | interests | Total | ||||
| Balance as at 1 January 2012 | 2 1 | 420,000 | (1,205) | 31,018 | 5,500 37,483 (13,980) | (8,558) | (13,749) | (200,437) | 256,072 | 76,579 | 332,651 | ||
| Comprehensive income for the quarter: | |||||||||||||
| Consolidated net income for the period | - | - | - | - | - | - | - | - | 6,236 | 6,236 | (2,570) | 3,666 | |
| Variation in currency conversion adjustments | - | - | (17,024) | - | - | - | - | - | - | (17,024) | (629) | (17,653) | |
| Variation in fair value and disposal of financial assets | |||||||||||||
| available for sale | 1 7 | - | - | - | - | - | (294) | - | - | - | (294) | - | (294) |
| Effect of hedge operations | - | - | - | - | - | - | (108) | - | - | (108) | - | (108) | |
| Effect of the application of the equity method | 1 5 | - | 1,888 | - | - | - | - | - | - | - | 1,888 | - | 1,888 |
| Other | - | - | - | - | - | - | - | (451) | - | (451) | (404) | (855) | |
| Operations with shareholders in the quarter: | |||||||||||||
| Appropriation of the consolidated net income for 2011: | |||||||||||||
| Transfer to retained earnings | - | - | - | - | - | - | - | (200,437) | 200,437 | - | - | - | |
| Balance as at 31 March 2012 | 420,000 | 683 | 13,994 | 5,500 37,483 (14,274) | (8,666) | (214,637) | 6,236 | 246,319 | 72,976 | 319,295 |
| Notes | 1st Q 13 | 1st Q 12 | |
|---|---|---|---|
| OPERATING ACTIVITIES: | |||
| Receipts from customers | 262,763 | 353,342 | |
| Payments to suppliers | (248,845) | (221,571) | |
| Staff payments | (57,843) | (52,073) | |
| Cash flow generated by operations | (43,925) | 79,698 | |
| Income tax payment/receipt | (5,051) | (8,772) | |
| Other receipts/payments relative to operating activity | (14,248) | (28,590) | |
| Cash flow from operating activities (1) | (63,224) | 42,336 | |
| INVESTMENT ACTIVITIES: | |||
| Receipts derived from: | |||
| Financial investments | 20 | 8,684 | 4,441 |
| Tangible fixed assets and investment properties | 981 | 1,351 | |
| Interest and similar income | 4,407 | 3,670 | |
| Dividends | 20 | 1,146 | 642 |
| 15,218 | 10,104 | ||
| Payments relative to: | |||
| Financial investments | 20 | (5,954) | (8,521) |
| Tangible fixed assets and investment properties | (17,419) | (21,539) | |
| Intangible assets | (288) | (12) | |
| (23,661) | (30,072) | ||
| Cash flow from investment activities (2) | (8,443) | (19,968) | |
| FINANCING ACTIVITIES: | |||
| Receipts derived from: | |||
| Loans raised | 844,935 | 450,194 | |
| Payments relative to: | |||
| Loans raised | (789,610) | (458,364) | |
| Interest and similar costs | (18,525) | (15,534) | |
| (808,135) | (473,898) | ||
| Cash flow from financing activities (3) | 36,800 | (23,704) | |
| Variation in cash and cash equivalents (4)=(1)+(2)+(3) | (34,867) | (1,336) | |
| Effect of currency conversion differences | (17,101) | (6,539) | |
| Cash and cash equivalents at the beginning of the period | 20 | 246,063 | 291,693 |
| Cash and cash equivalents at the end of the period | 20 | 194,095 | 283,818 |
The notes are an integral part of the cash flow statement of the quarter ended on 31 March 2013
TEIXEIRA DUARTE, S.A. ("Company" or "TD, S.A.") with head office in Porto Salvo, was incorporated on 30 November 2009, with share capital of EUR 420,000,000, represented by 420,000,000 shares with the nominal value of EUR 1 each, and its core business is the implementation and management of investments, the coordination and supervision of other companies integrated in or related to its business Group.
On 19 October 2012, the share capital was reduced to EUR 210,000,000, henceforth being represented by 420,000,000 shares with the nominal value of EUR 0.50.
The business group of TEIXEIRA DUARTE ("Group") is composed of the participated companies indicated in Notes 4, 15 and 16. The Group's core businesses are Construction; Concessions and Services; Real Estate; Hotel Services; Distribution; Energy and Automobile (Note 7).
The values indicated herein are expressed in thousands of Euro.
The consolidated financial statements as at 31 March 2013 were prepared using the accounting policies consistent with the International Financial Reporting Standards ("IFRS"), as adopted by the European Union, effective for periods beginning on 1 January 2013 and in conformity with IAS 34 - Interim Financial Reporting.
During the quarter ended on 31 March 2013, there were no alterations to the accounting policies considered in the preparation of the financial information relative to the financial year ended on 31 December 2012 of impact on the Consolidated Financial Position or Consolidated Result of the operations, and no material errors were recorded or alterations made to the accounting estimates relative to previous years.
As at 31 March 2013, TEIXEIRA DUARTE, S.A. and the following controlled companies were included in the consolidation, by the full method:
| Corporate name | Head office | Effective percentage holding |
|---|---|---|
| DOMESTIC MARKET | ||
| CONSTRUCTION | ||
| CONSTRUSALAMONDE, ACE | Edifício 2, Lagoas Park Porto Salvo |
92.50% |
| EPOS - Empresa Portuguesa de Obras Subterrâneas, S.A. |
Edifício 1, Lagoas Park Porto Salvo |
100.00% |
| OFM - Obras Públicas, Ferroviárias e Marítimas, S.A. | Edifício 1, Lagoas Park Porto Salvo |
60.00% |
| SOMAFEL - Engenharia e Obras Ferroviárias, S.A. | Edifício 1, Lagoas Park Porto Salvo |
60.00% |
| TEIXEIRA DUARTE – Engenharia e Construções, S.A. | Edifício 2, Lagoas Park Porto Salvo |
100.00% |
| CONCESSIONS AND SERVICES | ||
| INVICTAAMBIENTE - Recolha de Resíduos e Limpeza | Praça do Bom Sucesso, nº 61 - Escritórios 501 e 502 | 100.00% |
| Pública, S.A. MARINERTES, S.A. |
Porto Edifício 1, Lagoas Park Porto Salvo |
51.00% |
| RECOLTE - Recolha, Tratamento e Eliminação de Resíduos, S.A. |
Edifício 1, Lagoas Park Porto Salvo |
100.00% |
| SATU-Oeiras - Sistema Automático de Transporte (a) Urbano, S.A. |
Edifício Paço de Arcos, E.N. 249/3 Paço de Arcos |
49.00% |
| TDGI - Tecnologia de Gestão de Imóveis, S.A. | Edifício 1, Lagoas Park Porto Salvo |
100.00% |
| TDHOSP - Gestão de Edifício Hospitalar, S.A. | Edifício 2, Lagoas Park Porto Salvo |
100.00% |
| REAL ESTATE | ||
| BONAPARTE - Imóveis Comerciais e Participações, S.A. | Edifício 2, Lagoas Park | 100.00% |
| TDF Closed Real Estate Investment Fund | Porto Salvo Edifício 2, Lagoas Park Porto Salvo |
100.00% |
| IMOPEDROUÇOS - Sociedade Imobiliária, S.A. | Edifício 2, Lagoas Park Porto Salvo |
100.00% |
| IMOTD - SGPS, S.A. | Edifício 2, Lagoas Park Porto Salvo |
100.00% |
| QUINTA DE CRAVEL - Imobiliária, S.A. | Edifício 2, Lagoas Park Porto Salvo |
100.00% |
| TDE - Empreendimentos Imobiliários, S.A. | Edifício 2, Lagoas Park Porto Salvo |
100.00% |
| TD VIA - Sociedade Imobiliária, S.A. | Edifício 2, Lagoas Park Porto Salvo |
93.75% |
| TDF - Sociedade Gestora de Fundos de Investimento Imobiliário, S.A. |
Edifício 2, Lagoas Park Porto Salvo |
100.00% |
| TEIXEIRA DUARTE - Gestão de Participações e Investimentos Imobiliários, S.A. |
Edifício 2, Lagoas Park Porto Salvo |
100.00% |
| TRANSBRITAL - Transportes e Britas Pio Monteiro & Filhos, S.A. |
Pedreira das Perdigueiras - Laveiras Paço de Arcos |
100.00% |
| V8 - Gestão Imobiliária, S.A. | Edifício 2, Lagoas Park Porto Salvo |
100.00% |
| Corporate name | Head office | Effective percentage holding |
|---|---|---|
| HOTEL SERVICES | ||
| ESTA - Gestão de Hotéis, S.A. | Edifício 2, Lagoas Park Porto Salvo |
100.00% |
| EVA - Sociedade Hoteleira, S.A. | Av. República, nº 1 Faro |
100.00% |
| LAGOASFUT - Equipamento Recreativo e Desportivo, S.A. |
Edifício 2, Lagoas Park Porto Salvo |
100.00% |
| LAGOAS HOTEL, S.A. | Edifício 2, Lagoas Park Porto Salvo |
100.00% |
| ROCHORIENTAL - Sociedade Hoteleira, S.A. | Edifício 2, Lagoas Park Porto Salvo |
100.00% |
| SINERAMA - Organizações Turísticas e Hoteleiras, S.A. | Edifício 2, Lagoas Park Porto Salvo |
100.00% |
| TDH - SGPS, S.A. | Edifício 2, Lagoas Park Porto Salvo |
100.00% |
| TDHC - Instalações para Desporto e Saúde, S.A. | Edifício 2, Lagoas Park Porto Salvo |
100.00% |
| DISTRIBUTION | ||
| BONAPAPEL - Artigos de Papelaria e Equipamentos Informáticos - Unipessoal, Lda. |
Edifício 2, Lagoas Park Porto Salvo |
100.00% |
| TEIXEIRA DUARTE – DISTRIBUIÇÃO, S.A. | Edifício 1, Lagoas Park Porto Salvo |
100.00% |
| ENERGY | ||
| ACG - Distribuição e Comércio de Gás, S.A. (b) | Rua das Lagoas - Campo Raso Sintra |
45.00% |
| DIGAL - Distribuição e Comércio, S.A. (b) | Rua das Lagoas - Campo Raso Sintra |
45.00% |
| DNGÁS - Distribuição e Comércio de Gás, S.A. (b) | Rua das Lagoas - Campo Raso Sintra |
50.00% |
| MERCAPETRO - Produtos Petrolíferos, S.A. (b) | Rua Óscar da Silva, 2243 Leça da Palmeira |
48.96% |
| MULTIGÁS - Sociedade Comercial e Distribuidora de Gás, S.A. (b) |
Rua das Lagoas - Campo Raso Sintra |
45.00% |
| PETRIN - Petróleos e Investimentos, S.A. (b) | Edifício 1, Lagoas Park Porto Salvo |
47.91% |
| PPS - Produtos Petrolíferos, S.A. (b) | Edifício 1, Lagoas Park Porto Salvo |
50.00% |
| PTG - SGPS, S.A. | Edifício 1, Lagoas Park Porto Salvo |
100.00% |
| TANQUIGÁS - Distribuição e Comércio de Gás, S.A. (b) | Rua das Lagoas - Campo Raso Sintra |
45.00% |
| TDARCOL - SGPS, S.A. (c) | Edifício 1, Lagoas Park Porto Salvo |
50.00% |
| AUTOMOBILE |
| TDO - Investimento e Gestão, S.A. | Rua das Pretas, 4 - Fracção 4 D | 100.00% |
|---|---|---|
| Funchal |
| Corporate name | Head office | Effective percentage holding |
|---|---|---|
| OTHER | ||
| C + P.A. - Cimento e Produtos Associados, S.A. | Edifício 1, Lagoas Park | 52.00% |
| TDO - SGPS, S.A. | Porto Salvo Rua das Pretas, 4 - Fracção 4 D |
100.00% |
| TEDAL - SGPS, S.A. | Funchal Edifício 2, Lagoas Park Porto Salvo |
100.00% |
| FOREIGN MARKET | ||
| SOUTH AFRICA | ||
| DISTRIBUTION | ||
| Global Net Distributors (Pty) Ltd. | Po Box 15318 Farrarmere – Benon – Gauteng 1518 South Africa |
100.00% |
| ANGOLA | ||
| CONSTRUCTION | ||
| ANGOCIME - Cimentos de Angola, Lda. | Rua Comandante Che Guevara, 67 - 1º D | 100.00% |
| BEL-ere – Engenharia e Reabilitação de Estruturas | Luanda Alameda Manuel Van-Dúnem, 318 |
100.00% |
| Angola, Lda. BETANGOLA - Betões e Pré-Fabricados de Angola, Lda. |
Luanda Rua Comandante Che Guevara, 67 - 1º D Luanda |
100.00% |
| CONCESSIONS AND SERVICES | ||
| EDUCARE - Actividades Educativas e Culturais, Lda. | Rua Amílcar Cabral, 27 - R/C C | 100.00% |
| TDGI - Tecnologia de Gestão de Imóveis, Lda. | Luanda Rua Comandante Che Guevara, 67 - 1º D Luanda |
100.00% |
| REAL ESTATE | ||
| AFRIMO - Empreendimentos Imobiliários, Lda. | Rua Amílcar Cabral, 51 - 1º C | 51.00% |
| ANGOPREDIAL - Empreendimentos Imobiliários, Lda. | Luanda Rua Amílcar Cabral, 27 - R/C D |
100.00% |
| CASANGOL - Gestão Imobiliária, Lda. | Luanda Rua Amílcar Cabral, 27 - R/C D |
100.00% |
| IMOAFRO - Empreendimentos Imobiliários, Lda. | Luanda Rua Amílcar Cabral, 27 - R/C D |
100.00% |
| TEIXEIRA DUARTE - Engenharia e Construções | Luanda Rua Amílcar Cabral, 27 - R/C D |
100.00% |
| (Angola), Lda. URBÁFRICA - Sociedade Imobiliária, Lda. |
Luanda Rua Amílcar Cabral, 35 - 5º C Luanda |
90.00% |
| HOTEL SERVICES | ||
| ALVALADE - Empreendimentos Turísticos e Hoteleiros, Lda. |
Rua Comandante Gika – Bairro Maiango Luanda |
100.00% |
| Corporate name | Head office | Effective percentage holding |
|---|---|---|
| ANGOIMO - Empreendimentos e Construções, Lda. | Rua Amílcar Cabral, 35 – 5º C | 100.00% |
| SERAFIM L. ANDRADE, S.A.R.L. | Luanda Rua da Missão, 103 |
80.00% |
| URBANGO - Gestão Imobiliária, Lda. | Luanda Rua Amílcar Cabral, 27 - R/C D Luanda |
100.00% |
| DISTRIBUTION | ||
| CND – Companhia Nacional de Distribuição, Lda. | Rua Amílcar Cabral, 51 - 1º C | 100.00% |
| MAXI RETAIL - Comércio Geral, Lda. | Luanda Avenida Pedro de Castro Van - Dúnem Luanda |
100.00% |
| AUTOMOBILE | ||
| AUTO COMPETIÇÃO Angola, Lda. | Rua Eugénio de Castro, Instalações do | 100.00% |
| AUTO 8, Lda. | Cine Atlântico - Luanda Via A-1, Lote CCB-5 - Pólo Automóvel |
100.00% |
| COMÉRCIO DE AUTOMÓVEIS, Lda. | Luanda Rua Frederich Engels, 9 |
100.00% |
| TDA - Comércio e Indústria, Lda. | Luanda Rua Amilcar Cabral, nº 27 R/C, Letra C |
100.00% |
| VAUCO - Automóveis e Equipamentos, Lda. | Luanda Rua Ho Chi Min (Largo 1º de Maio) Luanda |
51.00% |
| ALGERIA | ||
| CONSTRUCTION | ||
| TEIXEIRA DUARTE ALGERIE, SPA | Parc Miremont, Rue A, nº 136 Bouzareah Algiers |
99.94% |
| BRAZIL | ||
| CONSTRUCTION | ||
| EMPA - Serviços de Engenharia, S.A. | Rua Major Lopes, 800 | 100.00% |
| SOMAFEL – Obras Ferroviárias e Marítimas, Ltda. | Bairro São Pedro - Belo Horizonte Rua Major Lopes, 800 – sala 306 Bairro São Pedro – Belo Horizonte |
60.00% |
| CONCESSIONS AND SERVICES | ||
| EMPA Logística, Ltda. | Rua Major Lopes, 800 - sala 410 | 99.67% |
| GONGOJI Montante Energia, S.A. | Bairro São Pedro - Belo Horizonte Rua Major Lopes, 800 - sala 310 |
100.00% |
| PAREDÃO de Minas Energia, S.A. | Bairro São Pedro - Belo Horizonte Rua Major Lopes, 800 - sala 306 |
100.00% |
| TABOQUINHA Energia, S.A. | Bairro São Pedro - Belo Horizonte Rua Major Lopes, 800 - sala 308 Bairro São Pedro - Belo Horizonte |
100.00% |
| REAL ESTATE | ||
| TDPG - Empreendimentos Imobiliários e Hoteleiros, Ltda. |
Avenida Domingos Ferreira nº 4060, sala 301 Boa Viagem - Cidade de Recife |
100.00% |
| Corporate name | Head office | Effective percentage |
|---|---|---|
| holding | ||
| TDSP - Participações, Ltda. | Rua Iguatemi, nº 448, 14º andar, Conjunto 1401 Itaim Bibi - São Paulo |
100.00% |
| TDSP - Elisa de Moraes, Empreendimentos Imobiliários, Ltda. |
Rua Iguatemi, nº 448, 14º andar, Conjunto 1401 Itaim Bibi - São Paulo |
90.00% |
| TDSP - Bela Vista, Empreendimentos Imobiliários, SPE, Ltda. |
Rua Iguatemi, nº 448, 14º andar, Conjunto 1401 Itaim Bibi - São Paulo |
92.65% |
| TDSP - Galeno de Castro, Empreendimentos Imobiliários, SPE, Ltda. |
Rua Iguatemi, nº 448, 14º andar, Conjunto 1401 Itaim Bibi - São Paulo |
92.65% |
| TDSP - Maratona, Empreendimentos Imobiliários, SPE, Ltda. |
Rua Iguatemi, nº 448, 14º andar, Conjunto 1401 Itaim Bibi - São Paulo |
92.65% |
| TDSP - Direitos Humanos, Empreendimentos Imobiliários, SPE, Ltda. |
Rua Iguatemi, nº 448, 14º andar, Conjunto 1401 Itaim Bibi - São Paulo |
92.65% |
| TDSP – Alta Vista I, Empreendimentos Imobiliários, SPE, Ltda. |
Rua Iguatemi, nº 448, 14º andar, Conjunto 1401 Itaim Bibi - São Paulo |
92.65% |
| TDSP – Verum Mooca, Empreendimentos Imobiliários, SPE, Ltda. |
Rua Iguatemi, nº 448, 14º andar, Conjunto 1401 Itaim Bibi - São Paulo |
100.00% |
| TDSP – Gilberto Sabino, Empreendimentos Imobiliários, SPE, Ltda. |
Rua Iguatemi, nº 448, 14º andar, Conjunto 1401 Itaim Bibi - São Paulo |
95.00% |
| TDSP – Alta Vista II, Empreendimentos Imobiliários, SPE, Ltda. |
Rua Iguatemi, nº 448, 14º andar, Conjunto 1401 Itaim Bibi - São Paulo |
92.65% |
| TDSP – Gualaxos, Empreendimentos Imobiliários, SPE, Ltda. |
Rua Iguatemi, nº 448, 14º andar, Conjunto 1401 Itaim Bibi - São Paulo |
100.00% |
| TDSP – Alta Vista III, Empreendimentos Imobiliários, SPE, Ltda. |
Rua Iguatemi, nº 448, 14º andar, Conjunto 1401 Itaim Bibi - São Paulo |
92.65% |
| TDSP – Zanzibar, Empreendimentos Imobiliários, SPE, Ltda. |
Rua Iguatemi, nº 448, 14º andar, Conjunto 1401 Itaim Bibi - São Paulo |
92.50% |
| TDSP – Dionísio da Costa, Empreendimentos Imobiliários, SPE, Ltda. |
Rua Iguatemi, nº 448, 14º andar, Conjunto 1401 Itaim Bibi - São Paulo |
92.50% |
| TDSP - 11, Empreendimentos Imobiliários, SPE, Ltda. | Rua Iguatemi, nº 448, 14º andar, Conjunto 1401 Itaim Bibi - São Paulo |
100.00% |
| TDSP - 12, Empreendimentos Imobiliários, SPE, Ltda. | Rua Iguatemi, nº 448, 14º andar, Conjunto 1401 Itaim Bibi - São Paulo |
99.99% |
| TDSP – Volta Redonda, Empreendimentos Imobiliários, SPE, Ltda. |
Rua Iguatemi, nº 448, 14º andar, Conjunto 1401 Itaim Bibi - São Paulo |
99.99% |
| TDSP - 14, Empreendimentos Imobiliários, SPE, Ltda. | Rua Iguatemi, nº 448, 14º andar, Conjunto 1401 Itaim Bibi - São Paulo |
99.99% |
| TDSP - 15, Empreendimentos Imobiliários, SPE, Ltda. | Rua Iguatemi, nº 448, 14º andar, Conjunto 1401 Itaim Bibi - São Paulo |
99.99% |
| TDSP - 16, Empreendimentos Imobiliários, SPE, Ltda. | Rua Iguatemi, nº 448, 14º andar, Conjunto 1401 Itaim Bibi - São Paulo |
99.99% |
| TDSP - 17, Empreendimentos Imobiliários, SPE, Ltda. | Rua Iguatemi, nº 448, 14º andar, Conjunto 1401 | 99.99% |
| LEVENEL, Limited | Irakli, Egkomi, 2413 Nicosia |
52.00% |
|---|---|---|
| SPAIN | ||
| CONCESSIONS AND SERVICES | ||
| RECOLTE, Servicios y Medioambiente, S.A.U. | Av. Alberto Alcocer, 24 - 7º Madrid |
100.00% |
| Corporate name | Head office | Effective percentage holding |
|---|---|---|
| GIBRALTAR | ||
| CONSTRUCTION | ||
| Teixeira Duarte International, LTD. | 23, Portland House - Glacis Road Gibraltar |
100.00% |
| MACAU | ||
| CONSTRUCTION | ||
| TEIXEIRA DUARTE - Engenharia e Construções (Macau), Lda. |
Rua de Xangai, 175 Edifício Assoc. Comercial de Macau, 10 A Macau |
100.00% |
| MOZAMBIQUE | ||
| CONSTRUCTION | ||
| TEIXEIRA DUARTE - Engenharia e Construções (Moçambique), Lda. |
Av. 24 de Julho, 141 Maputo |
72.66% |
| CONCESSIONS AND SERVICES | ||
| TDGI - Tecnologia de Gestão de Imóveis, Lda. | Av. 24 de Julho, 141 Maputo |
67.41% |
| REAL ESTATE | ||
| IMOPAR - Centro Comercial de Maputo, S.A.R.L. | Av. 24 de Julho, 135 Maputo |
100.00% |
| HOTEL SERVICES | ||
| AVENIDA - Empreendimentos Turísticos e Hoteleiros, Lda. Sociedade Hotel Tivoli, Lda. |
Av. 24 de Julho, 135 Maputo Av. 25 de Setembro, 1321 |
100.00% 65.00% |
| TIVOLI BEIRA - Hotelaria e Serviços, Lda. | Maputo Av. 24 de Julho, 141 Maputo |
98.63% |
| NAMIBIA | ||
| CONCESSIONS AND SERVICES | ||
| KARIBIB Portland Cement (PTY) (d) | P O Box 9574 Windhoek | 49.40% |
| KPC Trading and Services (d) | Namibia P O Box 2143 Windhoek |
29.64% |
| SQUIRREL Investments 115 PTY, Ltd. (d) | Namibia P O Box 2143 Windhoek Namibia |
49.40% |
| RUSSIA | ||
| CONCESSIONS AND SERVICES | ||
| MMK Cement, Limited Liability Company (d) | Murmansk Russia |
36.40% |
| Corporate name | Head office | Effective percentage holding |
|---|---|---|
| VENEZUELA | ||
| CONSTRUCTION | ||
| Consorcio Boyacá – La Guaira | Av. San Juan Bosco Ota Coromoto no Aplica Urb. Altamira – Caracas Venezuela |
57.20% |
| TEGAVEN - Teixeira Duarte y Asociados, C.A. (a) | Av. Este, 6 - Edif. Centro Parque Carabobo, Piso 6, Of. 601 - Caracas Venezuela |
17.04% |
(a) The Group controls these subsidiaries through the subsidiary TEIXEIRA DUARTE - Engenharia e Construções, S.A.
(b) The Group controls these subsidiaries through the subsidiary TDARCOL - SGPS, S.A.
(c) The Group controls these subsidiaries through the subsidiary PTG - SGPS, S.A.
(d) The Group controls these subsidiaries through the subsidiary C + P.A. - Cimento e Produtos Associados, S.A.
During the quarter ended on 31 March 2013, no companies entered or left the consolidation perimeter, relative to the consolidation perimeter as at 31 December 2012.
The following exchange rates were used to convert the assets and liabilities expressed in foreign currency into Euros as at 31 March 2013 and 31 December 2012, as well as the earnings of the operations developed in countries where the functional currency is different from the Euro, for the quarters ended on 31 March 2013 and 2012:
| Closing rate | Average rate | ||||||
|---|---|---|---|---|---|---|---|
| Currency | 31-03-2013 | 31-12-2012 | Var | 31-03-2013 | 31-03-2012 | Var | |
| US Dollar | 1.2805 | 1.3194 | (0.0389) | 1.3170 | 1.3229 | (0.0059) | |
| Macaense Pataca | 10.2403 | 10.5328 | (0.2925) | 10.5219 | 10.5745 | (0.0526) | |
| Mozambican Metical | 38.9200 | 39.2400 | (0.3200) | 39.5075 | 35.8850 | 3.6225 | |
| Venezuelan Bolivar | 8.0570 | 5.6664 | 2.3906 | 6.9500 | 5.6812 | 1.2688 | |
| Angolan Kwanza | 122.2650 | 126.8460 | (4.5810) | 126.0405 | 128.3184 | (2.2779) | |
| Algerian Dinar | 101.3772 | 103.1890 | (1.8118) | 103.2285 | 98.9901 | 4.2384 | |
| Moroccan Dirham | 11.0782 | 11.1526 | (0.0744) | 11.1469 | 11.1542 | (0.0073) | |
| Brazilian Real | 2.5703 | 2.7036 | (0.1333) | 2.6376 | 2.3562 | 0.2814 | |
| Ukrainian Hryvnia | 10.4297 | 10.6212 | (0.1915) | 10.6882 | 10.6095 | 0.0786 | |
| Namibian Dollar | 11.8200 | 11.1727 | 0.6473 | 11.7131 | 10.2441 | 1.4690 | |
| Cape Verdean Escudo | 110.2650 | 110.2650 | - | 110.2650 | 110.2650 | - | |
| Russian Rouble | 39.7617 | 40.3295 | (0.5678) | 40.2378 | 39.9714 | 0.2663 | |
| Tunisian Dinar | 2.0441 | 2.0492 | (0.0051) | 2.0621 | 1.9822 | 0.0799 | |
| South Africa Rand | 11.8200 | 11.1727 | 0.6473 | 11.7131 | 10.2441 | 1.4690 |
The Group organises its activity according to the following business segments:
The sales and services rendered and the earnings of each of operating segment referred to above for the quarters ended on 31 March 2013 and 2012, were as follows:
| Sales and services rendered | ||||||||
|---|---|---|---|---|---|---|---|---|
| 1st Q 13 | 1st Q 12 | Net operating income | ||||||
| Segment | Customers abroad |
Inter segmental |
Total | Customers abroad |
Inter-segmental | Total | 1st Q 13 | 1st Q 12 |
| Construction | 160,751 | 15,449 | 176,200 | 120,640 | 12,903 | 133,543 | 11,735 | 4,955 |
| Concessions and services | 16,194 | 3,922 | 20,116 | 14,708 | 3,431 | 18,139 | 3,695 | 1,057 |
| Real estate | 21,644 | 3,285 | 24,929 | 14,845 | 2,754 | 17,599 | 4,882 | 7,196 |
| Hotel services | 18,253 | 2,191 | 20,444 | 18,931 | 1,827 | 20,758 | 4,585 | 6,271 |
| Distribution | 49,566 | 2,201 | 51,767 | 35,303 | 2,070 | 37,373 | 5,927 | 4,000 |
| Energy | 28,812 | 689 | 29,501 | 35,637 | 703 | 36,340 | 355 | 268 |
| Automobile | 47,060 | 2,781 | 49,841 | 43,390 | 2,603 | 45,993 | 10,705 | 7,439 |
| Not allocated to segments | - | - | - | - | - | - | (3,636) | (3,795) |
| Elimination | - | (30,518) | (30,518) | - | (26,291) | (26,291) | 22 | 25 |
| 342,280 | - | 342,280 | 283,454 | - | 283,454 | 38,270 | 27,416 | |
| Financial costs and losses (Note 9) | (42,584) | (43,008) | ||||||
| Financial income and gains (Note 9) | 16,954 | 27,573 | ||||||
| Earnings from investment activities (Note 9) | 1,131 | (2,765) | ||||||
| Pre-tax profit | 13,771 | 9,216 |
The accounting policies in the different segments are consistent with the Group's policies.
| Segment | Fixed capital expenditure | Amortisation and depreciation through profit or loss |
Provisions and impairment losses |
|||
|---|---|---|---|---|---|---|
| 1st Q 13 | 1st Q 12 | 1st Q 13 | 1st Q 12 | 1st Q 13 | 1st Q 12 | |
| Construction | 18,474 | 12,828 | 7,949 | 7,944 | 1,142 | (1,774) |
| Concessions and services | 437 | 213 | 1,006 | 1,050 | 2 | (7) |
| Real estate | 187 | 291 | 611 | 658 | (24) | - |
| Hotel services | 923 | 1,216 | 2,582 | 2,481 | - | - |
| Distribution | 2,327 | 22 | 1,215 | 856 | - | - |
| Energy | 2,953 | 1,274 | 452 | 465 | - | - |
| Automobile | 1,441 | 419 | 464 | 268 | - | - |
| 26,742 | 16,263 | 14,279 | 13,722 | 1,120 | (1,781) |
The assets and liabilities of the segments and their respective reconciliation with the consolidated total, as at 31 March 2013 and 31 December 2012, are as follows:
| Assets | Liabilities | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 31-03-2013 31-12-2012 |
||||||||||
| Segment | Investments in associates (Note 15) |
Financial assets available for sale (Note 17) |
Other assets |
Total | Investments in associates (Note 15) |
Financial assets available for sale (Note 17) |
Other assets | Total | 31-03-2013 | 31-12-2012 |
| Construction | 4,776 | - | 1,744,053 | 1,748,829 | 5,427 | - | 1,651,788 | 1,657,215 | 1,279,561 | 1,196,820 |
| Concessions and services | 849 | 18,493 | 229,567 | 248,909 | 837 | 19,031 | 228,447 | 248,315 | 157,792 | 157,604 |
| Real estate | 89 | 32,353 | 1,608,770 | 1,641,212 | 87 | 25,542 | 1,562,127 | 1,587,756 | 1,193,221 | 1,179,400 |
| Hotel services | - | - | 342,157 | 342,157 | - | - | 329,252 | 329,252 | 286,947 | 285,463 |
| Distribution | - | - | 164,419 | 164,419 | - | - | 154,397 | 154,397 | 125,895 | 118,529 |
| Energy | 24 | - | 84,656 | 84,680 | 24 | - | 79,698 | 79,722 | 56,419 | 52,289 |
| Automobile | - | - | 165,810 | 165,810 | - | - | 151,887 | 151,887 | 125,596 | 118,917 |
| Not allocated to segments | 45,040 | 5,097 | 359,487 | 409,624 | 44,334 | 4,024 | 337,019 | 385,377 | 54,200 | 50,818 |
| Elimination | - | - | (2,037,451) (2,037,451) | - | - | (1,826,435) | (1,826,435) | (868,480) | (718,222) | |
| 50,778 | 55,943 | 2,661,468 | 2,768,189 | 50,709 | 48,597 | 2,668,180 | 2,767,486 | 2,411,151 | 2,441,618 |
The sales, services rendered and information on non-current non-monetary assets by geographical segment are broken down as follows for the quarters ended on 31 March 2013 and 2012 and as 31 March 2013 and 31 December 2012, respectively:
| Sales and services rendered |
Non-monetary non current assets |
|||
|---|---|---|---|---|
| Geographic segment | 1st Q 13 | 1st Q 12 | 31-03-2013 | 31-12-2012 |
| Portugal | 73,277 | 94,528 | 628,892 | 630,462 |
| Angola | 181,518 | 139,968 | 351,922 | 337,040 |
| Algeria | 13,484 | 9,771 | 10,855 | 11,592 |
| Brazil | 18,333 | 19,152 | 48,922 | 41,644 |
| Spain | 6,450 | 5,594 | 11,880 | 12,236 |
| Mozambique | 12,188 | 3,428 | 25,259 | 23,088 |
| Venezuela | 34,559 | 9,279 | 28,358 | 31,044 |
| Other | 2,471 | 1,734 | 1,932 | 1,901 |
| 342,280 | 283,454 | 1,108,020 | 1,089,007 |
Non-current non-monetary assets include goodwill, intangible assets, tangible fixed assets and investment properties.
For the quarters ended on 31 March 2013 and 2012, operating income was as follows:
| 1st Q 13 | 1st Q 12 | |
|---|---|---|
| Sales and services rendered: | ||
| Sales | 289,470 | 216,992 |
| Services rendered | 52,810 | 66,462 |
| 342,280 | 283,454 | |
| Other operating income: | ||
| Own work capitalised (b) | 3,014 | 708 |
| Inventory gains | 2,348 | 615 |
| Reversal of inventory impairment losses | 1,384 | 20 |
| Supplementary income | 1,376 | 2,109 |
| Tax refunds | 1,219 | 1,855 |
| Disposal of assets (a) | 720 | 1,150 |
| Change in the fair value of investment properties (Note 14) | 260 | 1,846 |
| Other operating income | 1,289 | 959 |
| 11,610 | 9,262 | |
| 353,890 | 292,716 |
(a) The gains indicated above were obtained through the disposal of tangible fixed assets.
(b) Own work capitalised essentially corresponds to costs associated to the construction of properties.
The financial results for the quarters ended on 31 March 2013 and 2012 were as follows:
| 1st Q 13 | 1st Q 12 | |
|---|---|---|
| Financial costs and losses: | ||
| Interest paid | (18,887) | (18,798) |
| Unfavourable currency conversion differences | (17,467) | (17,381) |
| Other financial costs and losses | (6,230) | (6,829) |
| (42,584) | (43,008) | |
| Financial income and gains: | ||
| Interest received | 4,176 | 4,141 |
| Favourable currency conversion differences | 11,775 | 21,784 |
| Cash discounts received | 129 | 135 |
| Other financial income and gains | 874 | 1,513 |
| 16,954 | 27,573 | |
| Earnings from investment activities: | ||
| Earnings from associates (a) | (321) | (2,358) |
| Dividends (b) | 1,146 | 423 |
| Other investments | 306 | (830) |
| 1,131 | (2,765) | |
| Financial results | (24,499) | (18,200) |
(a) The earnings from associates relative to the quarters ended on 31 March 2013 and 2012 correspond to the effect of the application of the equity method to the investments in associates (Note 15).
(b) As at 31 March 2013 the values presented correspond to dividends received from "Financial assets available for sale" of EUR 273 thousand (EUR 264 thousand as at 31 March 2012) and the rest is from "Other investments".
During the quarters ended on 31 March 2013 and 2012, no interest was capitalised on the acquisition cost of qualifying assets.
"TD, S.A." and most of the companies in which it holds a stake, based in Portugal, are subject to Corporate Income Tax (IRC) at the rate of 25%. Entities which record taxable profit are also subject to the Municipal Surcharge, whose rate may vary to the maximum of 1.5%, as well as the State Surcharge, incident on the portion of taxable profit in excess of EUR 1,500,000 and EUR 7,500,000, at the rates of 3% and 5%, respectively. Regardless of the profit for tax purposes recorded for the year, the entities referred to above are also subject to autonomous taxation on the expenses and at the rates established in article 88 of the Corporate Income Tax Code.
For the calculation of the taxable profit, to which the aforesaid tax rates are applied, after deduction of the tax losses carried forward, non-acceptable amounts for tax purposes are added to and/or subtracted from the book value profit. These differences between the book value profit or loss and the profit or loss for tax purposes may be of a temporary or permanent nature.
"TD, S.A." and its subsidiaries which are at least 90% held, directly and indirectly, with head office and effective management located in Portugal, have been taxed under the special taxation scheme for groups of companies (RETGS) since the financial year of 2003. This scheme consists of the aggregation of the taxable earnings of all the companies included in the consolidation perimeter, pursuant to article 69 and following of the Corporate Income Tax Code, with the application of the IRC rates to the overall result obtained in this manner, after deduction of the tax losses carried forward.
The value of tax calculated in this form is increased by the Municipal and State Surcharge, if applicable, calculated individually and at the rates referred to above, as well as by the autonomous taxation calculated for each company.
Pursuant to the legislation in force, tax returns in Portugal may be reviewed and corrected by the tax authorities for a period, in general, of four years (five years for Social Security).
The Board of Directors believes that any corrections which might arise from any tax reviews/inspections to these tax returns will not significantly affect the consolidated financial statements reported as at 31 March 2013.
The Group records deferred taxes corresponding to the temporary differences between the book value of the assets and liabilities and the corresponding tax base, as laid down in IAS 12 - Income Tax (Note 18).
The income taxes recognised for the quarters ended on 31 March 2013 and 2012 are as follows:
| 1st Q 13 | 1st Q 12 | |
|---|---|---|
| Current tax: | ||
| Income tax in Portugal | (5,395) | (3,762) |
| Income tax in other jurisdictions | (10,235) | (6,591) |
| Current tax | (15,630) | (10,353) |
| Deferred tax (Note 18): | 8,649 | 4,803 |
| (6,981) | (5,550) |
In addition to the amounts of deferred taxes recorded directly in the income statement, deferred taxes amounting to EUR (942) thousand were recorded directly in equity, as at 31 March 2013 (EUR 467 thousand as at 31 March 2012) (Note 18).
Earnings per share for the quarters ended on 31 March 2013 and 2012 were calculated taking into account the following amounts:
| 1st Q 13 | 1st Q 12 | |
|---|---|---|
| Net income for the effect of calculating earnings per basic share (net income for the period) | 7,173 | 6,236 |
| Weighted average number of shares for the effect of calculating earnings per basic share (thousand) | 420,000 | 420,000 |
| Earnings per basic share | 0.02 | 0.01 |
Due to the fact that, for the quarters ended on 31 March 2013 and 2012, there are no dilution effects of the earnings per share, the diluted earnings per share are the same as the basic earnings per share.
The General Meeting of Shareholders, held on 25 May 2013, deliberated the distribution of dividends of EUR 0.015 per share. These dividends were deliberated in consideration of the individual financial statements of the Company as at 31 December 2012 and will reach EUR 6,300 thousand.
During the quarters ended on 31 March 2013 and 2012, the movements which occurred in the tangible fixed assets, as well as in the respective accumulated depreciation and impairment losses, were as follows:
| Land | Buildings | Other | Tangible | Advances | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| & natural and other | Basic | Transport | Tools and Administrative tangible | fixed assets on account of | ||||||
| resourcesconstructions equipment | equipment | utensils | equipment fixed assets in progress tang. fixed assets Total | |||||||
| Gross assets: | ||||||||||
| Balance as at 1 January 2012 | 36,871 | 409,024 | 358,935 | 78,270 | 32,644 | 39,457 | 21,127 | 25,356 | - 1,001,684 | |
| Currency conversion adjustments | (158) | (8,545) | (4,592) | (2,607) | (51) | (746) | (495) | (457) | - | (17,651) |
| Additions | - | 428 | 8,814 | 1,274 | 953 | 639 | 1,299 | 2,584 | - | 15,991 |
| Transfers and write-offs | - | 1,483 | (6,625) | 1,853 | 166 | (235) | (221) | (934) | - | (4,513) |
| Disposals | (26) | (222) | (1,175) | (74) | (114) | (104) | (5) | (14) | - | (1,734) |
| Balance as at 31 March 2012 | 36,687 | 402,168 | 355,357 | 78,716 | 33,598 | 39,011 | 21,705 | 26,535 | - | 993,777 |
| Balance as at 1 January 2013 | 33,826 | 409,352 | 378,473 | 79,547 | 36,997 | 40,160 | 18,723 | 43,985 | 183 1,041,246 | |
| Currency conversion adjustments | (223) | 4,909 | 687 | 493 | 170 | 542 | 396 | (587) | (54) | 6,333 |
| Additions | - | 637 | 9,898 | 1,872 | 777 | 404 | 632 | 9,819 | - | 24,039 |
| Transfers and write-offs | (2) | (1,527) | 1,235 | 488 | (61) | (48) | (2,285) | 3,079 | (129) | 750 |
| Disposals | (33) | (205) | (835) | (657) | (31) | (230) | (3) | - | (1,994) | |
| Balance as at 31 March 2013 | 33,568 | 413,166 | 389,458 | 81,743 | 37,852 | 40,828 | 17,463 | 56,296 | - 1,070,374 | |
| Accumulated depreciation | ||||||||||
| and impairment losses: | ||||||||||
| Balance as at 1 January 2012 | 166 | 100,846 | 268,589 | 53,225 | 28,462 | 30,426 | 4,781 | - | - | 486,495 |
| Currency conversion adjustments | - | (2,490) | (3,431) | (1,909) | (28) | (546) | (42) | - | - | (8,446) |
| Reinforcements | - | 3,346 | 6,609 | 2,541 | 287 | 657 | 126 | - | - | 13,566 |
| Transfers and write-offs | - | (6) | (5,912) | (64) | (11) | (594) | - | - | - | (6,587) |
| Disposals | - | (94) | (1,123) | (25) | (84) | (81) | (4) | - | - | (1,411) |
| Balance as at 31 March 2012 | 166 | 101,602 | 264,732 | 53,768 | 28,626 | 29,862 | 4,861 | - | - | 483,617 |
| Balance as at 1 January 2013 | 166 | 112,991 | 274,973 | 57,899 | 28,900 | 31,386 | 5,156 | - | - | 511,471 |
| Currency conversion effect | - | 353 | 984 | 504 | 11 | 513 | 42 | - | - | 2,407 |
| Reinforcements | - | 3,720 | 6,366 | 2,497 | 625 | 712 | 123 | - | - | 14,043 |
| Transfers and write-offs | - | (161) | 61 | (40) | (69) | (35) | (7) | - | - | (251) |
| Disposals | - | (165) | (614) | (637) | (30) | (193) | (3) | - | - | (1,642) |
| Balance as at 31 March 2013 | 166 | 116,738 | 281,770 | 60,223 | 29,437 | 32,383 | 5,311 | - | - | 526,028 |
| Net value: | ||||||||||
| As at 31 March 2012 | 36,521 | 300,566 | 90,625 | 24,948 | 4,972 | 9,149 | 16,844 | 26,535 | - | 510,160 |
| As at 31 March 2013 | 33,402 | 296,428 | 107,688 | 21,520 | 8,415 | 8,445 | 12,152 | 56,296 | - | 544,346 |
The additions to tangible fixed assets carried out during the quarter ended on 31 March 2013 essentially refer to investments in facilities and equipment.
As at 31 March 2013, the tangible assets in progress include EUR 38,830 thousand relative to buildings and other constructions in progress, in particular the following:
For the Distribution sector, the expansion of the network of shops in Angola;
For the Energy sector, the development of the tank facility project in Aveiro;
During the quarters ended on 31 March 2013 and 2012, the movement which occurred in investment properties was as follows:
| 2013 | 2012 | |
|---|---|---|
| Balance as at 1 January | 498,236 | 522,016 |
| Currency conversion adjustments | 2,517 | (2,863) |
| Increases / disposals | (1,435) | 11 |
| Change in fair value (Note 8) | 260 | 1,846 |
| Transfer of tangible fixed assets | 12 | - |
| Balance as at 31 March | 499,590 | 521,010 |
The income gained from investment properties arising from operating lease contracts reached EUR 7,999 thousand for the quarter ended on 31 March 2013 (EUR 7,939 thousand as at 31 March 2012). During the quarter ended on 31 March 2013, the direct operating costs related to investment properties reached EUR 973 thousand (EUR 930 thousand as at 31 March 2012).
The following associates were recorded through the equity method as at 31 March 2013:
| Corporate name | Head office | Effective percentage holding |
|---|---|---|
| ALVORADA PETRÓLEO, S.A. | Rua Major Lopes, 800, 3º andar Belo Horizonte - Minas Gerais - Brazil |
43.20% |
| ALSOMA, GEIE. | 3 Av André Malraux Levallois Peret |
27.00% |
| AVIA PORTUGAL - Produtos Petrolíferos, S.A. | Edifício 1, Lagoas Park Porto Salvo |
21.32% |
| CONSORCIO MINERO LUSO VARGAS C.A. (CONLUVAR) |
Av. La Armada, Edifício Centro Socialista Demivargas, Piso 4 1162 La Guaira – Catia La Mar |
49.00% |
| Limited Liability Company Cement | Khutorskya Str., 70 Odessa |
25.48% |
| CIMPOR MACAU Investment Company, S.A. (a) | Av. da Praia Grande, nº 693, Edifício Tai Wah, 15º andar Macau |
13.00% |
| IMOC - Empreendimentos Imobiliários, S.A.R.L. | Av. 24 de Julho, 135 Maputo |
46.40% |
| RPK Gulfstream, Ltd. (a) | Tri Ruchja str. 183003, Murmansk |
17.47% |
| SCP AK10 - Empreendimentos e Participações SPE Ltda. |
Avenida Alameda Santos, nº 960 - 19º, Edifício CYK, Cerqueira César, São Paulo |
25.00% |
| STELGEST - Gestão Hoteleira, S.A. | Edifício 2, Lagoas Park Porto Salvo |
45.00% |
| TEIX.CO, SPA | BP 62B Zone D'Active Dar El Beida Algiers |
48.78% |
| TRAVERSOFER - Industrie et Service Ferroviaire, S.A.R.L. |
27, Chemin du Réservoir, Hydra, Algiers Algeria |
30.00% |
(a) Through its subsidiary C +P.A. - Cimento e Produtos Associados, S.A.
The investments in associates showed the following movements during the quarters ended on 31 March 2013 and 2012:
| Holdings | Goodwill | Total | |
|---|---|---|---|
| Balance as at 1 January 2012 | 39,180 | 19,084 | 58,264 |
| Effects of the application of the equity method: | |||
| - Effect on net income for the period (Note 9) | (2,358) | - | (2,358) |
| - Effect on equity | 1,888 | - | 1,888 |
| - Dividends received | (220) | - | (220) |
| Currency conversion adjustments | 50 | (50) | - |
| Other | 1,427 | - | 1,427 |
| Balance as at 31 March 2012 | 39,967 | 19,034 | 59,001 |
| Balance as at 1 January 2013 | 39,006 | 11,703 | 50,709 |
| Effects of the application of the equity method: | |||
| - Effect on net income for the period (Note 9) | (321) | - | (321) |
| - Effect on equity | (76) | - | (76) |
| Currency conversion adjustments | 180 | 3 | 183 |
| Other | 283 | - | 283 |
| Balance as at 31 March 2013 | 39,072 | 11,706 | 50,778 |
The investments in associates as at 31 March 2013 and 31 December 2012 are detailed as follows:
| 31-03-2013 | 31-12-2012 | |||||
|---|---|---|---|---|---|---|
| Associates | Holdings | Goodwill | Book value | Holdings | Goodwill | Book value |
| Limited Liability Company Cement | 16,072 | 11,643 | 27,715 | 16,072 | 11,643 | 27,715 |
| Cimpor Macau Investment Company, S.A. | 12,113 | - | 12,113 | 12,113 | - | 12,113 |
| IMOC - Empreendimentos Imobiliários, S.A.R.L. | 5,212 | - | 5,212 | 4,506 | - | 4,506 |
| Alvorada Petróleos, S.A. | 3,999 | - | 3,999 | 3,975 | - | 3,975 |
| RPK Gulfstream Ltd. | 849 | - | 849 | 837 | - | 837 |
| TEIX.CO, SPA | 541 | - | 541 | 541 | - | 541 |
| SCP AK-10 Empreendimentos e Participações SPE LTDA. | 26 | 63 | 89 | 27 | 60 | 87 |
| Other | 260 | - | 260 | 935 | - | 935 |
| 39,072 | 11,706 | 50,778 | 39,006 | 11,703 | 50,709 |
The holdings referred to above are recorded through the equity method which, in the quarters ended on 31 March 2013 and 2012, had the following impacts:
| 1st Q 13 | |||||||
|---|---|---|---|---|---|---|---|
| Associates | Gains and losses in associates (Note 9) |
Adjustments of holdings |
Dividends | Total | |||
| Alvorada Petróleos, S.A. | (157) | (21) | - | (178) | |||
| Limited Liability Company Cement | (137) | (56) | - | (193) | |||
| IMOC - Empreendimentos Imobiliários, S.A.R.L. | 65 | 641 | - | 706 | |||
| SCP AK-10 Empreendimentos e Participações SPE LTDA. | (2) | - | - | (2) | |||
| Other | (90) | (640) | - | (730) | |||
| (321) | (76) | - | (397) |
| 1st Q 12 | |||||||
|---|---|---|---|---|---|---|---|
| Associates | Gains and losses in associates (Note 9) |
Adjustments of holdings |
Dividends | Total | |||
| Alvorada Petróleos, S.A. | 336 | (411) | (12) | (87) | |||
| Limited Liability Company Cement | (1,209) | (110) | - | (1,319) | |||
| Cimpor Macau Investment Company, S.A. | (610) | 3,225 | - | 2,615 | |||
| IMOC - Empreendimentos Imobiliários, S.A.R.L. | (711) | (849) | - | (1,560) | |||
| SCP AK-10 Empreendimentos e Participações SPE LTDA. | (55) | - | (41) | (96) | |||
| Other | (109) | 33 | (167) | (243) | |||
| (2,358) | 1,888 | (220) | (690) |
As at 31 March 2013, the following participated companies were consolidated through the proportional method, since their management and control is exercised jointly with the other partners/shareholders:
| Corporate name | Head office | Effective percentage holding |
|---|---|---|
| AVIAS - Grupo Ferroviário para a Alta Velocidade, ACE | Edifício 1, Lagoas Park Porto Salvo |
14,10% |
| CAIS DE CRUZEIROS 2ª FASE, ACE | Rua da Tapada da Quinta de Cima | 15.00% |
| CONBATE, ACE | Linhó – Sintra Edifício 2, Lagoas Park |
20.00% |
| DOURO LITORAL, ACE | Porto Salvo Edifício 8, Lagoas Park Porto Salvo |
40.00% |
| D.L.O.E.A.C.E. – Douro Litoral Obras Especiais, ACE | Edifício 2, Lagoas Park Porto Salvo |
40.00% |
| ENGIL/MOTA/TEIXEIRA DUARTE – Requalificações Urbanas, ACE |
Av. Fabril do Norte, 1601 Matosinhos |
33.33% |
| FERROVIAL/TEIXEIRA DUARTE - Obras Hidráulicas do Alqueva, ACE |
Edifício Central Park Rua Alexandre Herculano, Nº 3, 2º - Linda-a-Velha |
50.00% |
| GMP – Grupo Marítimo Português, ACE | Edifício 1, Lagoas Park Porto Salvo |
20.04% |
| GMP – Grupo Marítimo Português MEK, ACE | Edifício 1, Lagoas Park Porto Salvo |
20.04% |
| GPCC - Grupo Português de Construção de Infraestruturas de Gás Natural, ACE |
Rua Senhora do Porto, 930 Porto |
25.00% |
| GPCC - Grupo Português de Construção de | Edifício Sagres | 25.00% |
| Infraestruturas da Expo, ACE METROLIGEIRO - Construção de Infraestruturas, ACE |
Rua Professor Henrique de Barros, nº 4, 2 A - Prior Velho Estrada da Luz, 90 - 6º E |
26.80% |
| METROPAÇO - Trabalhos de Construção da Estação do | Lisbon Av. das Forças Armadas, 125 - 2º D |
33.33% |
| Metropolitano do Terreiro do Paço, ACE NOVA ESTAÇÃO, ACE |
Lisbon Av. Frei Miguel Contreiras, nº 54, 7º |
25.00% |
| SOMAFEL E OFM - Obras do Metro, ACE | Lisbon Edifício 1, Lagoas Park |
60.00% |
| SOMAFEL/FERROVIAS, ACE | Porto Salvo Av. Columbano Bordalo Pinheiro, 93 - 7º |
36.00% |
| TEIXEIRA DUARTE - SOPOL - Metro Superfície, ACE | Lisbon Edifício 2, Lagoas Park Porto Salvo |
57.30% |
| TEIXEIRA DUARTE/OPCA - Fungere - Parcela 1.18 do Parque das Nações em Lisboa - 3ª Fase – Empreitada de Acabamentos e Instalações Especiais dos Edifícios para o Hotel e Escritórios, ACE |
Edifício 2, Lagoas Park Porto Salvo |
60.00% |
| TRÊS PONTO DOIS - Trabalhos Gerais de Construção Civil, Via e Catenária de Modernização da Linha do Norte, ACE |
Av. das Forças Armadas, 125 - 2º C Lisbon |
50.00% |
As a result of the consolidation of these participated companies, through the proportional consolidation method, as at 31 March 2013 and 31 December 2012, the following values were included in the Group's consolidated financial statements:
| Current assets | Non-current assets | Current liabilities | Non-current liabilities | |||||
|---|---|---|---|---|---|---|---|---|
| 31-03-2013 31-12-2012 | 31-03-2013 | 31-12-2012 31-03-2013 | 31-12-2012 | 31-03-2013 | 31-12-2012 | |||
| CAIS DE CRUZEIROS - 2ª Fase, ACE | 94 | 95 | - | - | 57 | 57 | 18 | 19 |
| CONBATE, ACE | 992 | 1,098 | 1 | 1 | 540 | 613 | 97 | 131 |
| DOURO LITORAL, ACE | 2,420 | 2,528 | 5 | 6 | 364 | 344 | 1,798 | 1,937 |
| DOURO LITORAL OBRAS ESPECIAIS, ACE | 529 | 542 | 20 | 22 | 32 | 114 | 80 | 80 |
| FERROVIAL / TEIXEIRA DUARTE - Obras Hidráulicas do Alqueva, ACE | 111 | 113 | - | - | 74 | 76 | 143 | 144 |
| GMP - Grupo Maritimo Português, ACE | 1,221 | 1,215 | 1 | 5 | 1,273 | 1,262 | - | - |
| GMP – Grupo Marítimo Português MEK, ACE | 673 | 674 | - | - | 787 | 780 | - | - |
| GPCC - Grupo Português de Construção de Infraestruturas de | ||||||||
| Gás Natural, ACE | 80 | 80 | - | - | 80 | 80 | - | - |
| GPCIE - Grupo Português de Construção de Infraestruturas da | ||||||||
| Expo, ACE | 1 | 1 | - | - | 1 | 1 | - | - |
| METROLIGEIRO - Construção de Infraestruturas, ACE | 105 | 105 | - | - | 105 | 105 | - | - |
| NOVA ESTAÇÃO, ACE | 1,058 | 1,181 | 4 | 4 | 1,064 | 1,221 | - | - |
| SOMAFEL E OFM - Obras do Metro, ACE | 3 | 30 | - | - | 3 | 30 | - | - |
| SOMAFEL/FERROVIAS, ACE | 20 | 35 | - | - | 1 | 15 | - | - |
| TEIXEIRA DUARTE/OPCA - Fungere - Parcela 1.18 do Parque das | ||||||||
| Nações em Lisboa - 3ª Fase - Empreitada de Acabamentos | ||||||||
| e Instalações Especiais dos Edifícios para o Hotel e | ||||||||
| Escritórios, ACE | 56 | 56 | - | - | 56 | 56 | - | - |
| TEIXEIRA DUARTE - SOPOL - Metro Superfície, ACE | 241 | 230 | - | - | 241 | 230 | - | - |
| TRÊS PONTO DOIS - Trabalhos Gerais de Construção Civil, Via e | ||||||||
| Catenária de Modernização da Linha do Norte, ACE | 393 | 321 | - | - | 260 | 187 | - | - |
| 7,997 | 8,304 | 31 | 38 | 4,938 | 5,171 | 2,136 | 2,311 |
As a result of the consolidation of these participated companies through the proportional consolidation method, for the quarters ended on 31 March 2013 and 2012, the following amounts were included in the Group's consolidated financial statements:
| Income | Costs | |||
|---|---|---|---|---|
| 1st Q 13 | 1st Q 12 | 1st Q 13 | 1st Q 12 | |
| CAIS DE CRUZEIROS - 2ª Fase, ACE | 1 | 2 | 1 | 2 |
| CONBATE, ACE | 39 | 5,520 | 38 | 5,283 |
| DOURO LITORAL, ACE | 167 | 348 | 157 | 233 |
| DOURO LITORAL OBRAS ESPECIAIS, ACE | 1 | - | 7 | 39 |
| GMP - Grupo Maritimo Português, ACE | 4 | - | 9 | 39 |
| GMP – Grupo Marítimo Português MEK, ACE | 3 | 143 | 8 | 156 |
| NOVA ESTAÇÃO, ACE | - | 1 | - | 11 |
| SOMAFEL/FERROVIAS, ACE | - | - | - | 4 |
| TEIXEIRA DUARTE - SOPOL - Metro Superfície, ACE | 10 | - | 10 | 12 |
| TRÊS PONTO DOIS - Trabalhos Gerais de Construção Civil, Via e | ||||
| Catenária de Modernização da Linha do Norte, ACE | - | - | - | 6 |
| 225 | 6,014 | 230 | 5,785 |
Included in the information indicated in Note 24, the Group had provided bank guarantees, fidelity guarantee insurance and letters of comfort as an entrepreneur in these joint ventures to the total value of EUR 18,874 thousand as at 31 March 2013 (EUR 19,342 thousand as at 31 December 2012).
During the quarters ended on 31 March 2013 and 2012, the movements which occurred in the valuation of the financial assets available for sale, stated at their respective fair value, were as follows:
| 2013 | 2012 | |
|---|---|---|
| Fair value as at 1 January | 48,597 | 70,052 |
| Increase / decrease in fair value | 7,346 | (723) |
| Fair value as at 31 March | 55,943 | 69,329 |
As at 31 March 2013 and 31 December 2012, the Group held 394,211,281 shares in Banco Comercial Português, S.A., as financial assets available for sale.
The financial assets available for sale, and their respective cost and market values, as at 31 March 2013 and 31 December 2012, are as follows:
| 31-03-2013 | 31-12-2012 | ||||
|---|---|---|---|---|---|
| Cost value Market value Cost value | Market value | ||||
| Banco Comercial Português, S.A. | 760,114 | 37,450 | 760,114 | 29,566 | |
| Banco Bilbao Vizcaya Argentaria, S.A. | 35,958 | 18,493 | 35,958 | 19,031 | |
| 796,072 | 55,943 | 796,072 | 48,597 |
All situations which might significantly affect future taxes are stated through the application of the deferred tax rule.
During the quarters ended on 31 March 2013 and 2012, the movements which occurred in deferred tax assets and liabilities were as follows:
| Deferred tax assets | Deferred tax liabilities |
|||
|---|---|---|---|---|
| 2013 | 2012 | 2013 | 2012 | |
| Balance as at 1 January | 111,912 | 107,000 | 57,979 | 65,906 |
| Constitution / Reversal | ||||
| Net income (Note 10) | 8,818 | 4,470 | 169 | (333) |
| Equity | (942) | 467 | - | - |
| Currency conversion effect and adjustments | (515) | (1,212) | 456 | (637) |
| Balance as at 31 March | 119,273 | 110,725 | 58,604 | 64,936 |
Deferred tax assets were only recorded insofar as it is considered that taxable profits are likely to occur in the future which may be used to recover the tax losses or deductible tax differences. This assessment was based on the business plans of the Group's companies, periodically reviewed and updated, on the prospects of generating taxable earnings.
As of 1 January 2012, the deduction of tax losses, including tax losses calculated before 1 January 2012, will be limited to 75% of the taxable profit calculated for the year in which the deduction is made.
The transactions and balances between "TD,S.A." and the Group's companies included in the consolidation perimeter, which are related parties, were eliminated in the consolidation process and are not disclosed in the present note. The balances and transactions between the Group and its associates, related companies and individuals with significant voting rights and own companies, are detailed below.
The terms or conditions applied between these related parties are, in substance, identical to those which would normally be contracted, accepted and applied between independent entities in comparable transactions.
The main balances with related entities as at 31 March 2013 and 31 December 2012 are detailed as follows:
| Balances receivable | Balances payable | Loans granted | Other debts | |||||
|---|---|---|---|---|---|---|---|---|
| Entity | 31-03-2013 | 31-12-2012 31-03-2013 | 31-12-2012 | 31-03-2013 | 31-12-2012 | 31-03-2013 | 31-12-2012 | |
| AEBT - Auto Estradas do Baixo Tejo, S.A. | - | - | - | - | 819 | 819 | - | - |
| AEDL - Auto Estradas do Douro Litoral, S.A. | - | - | - | - | 1,202 | 1,202 | - | - |
| ALSOMA, GEIE | - | - | 24 | 24 | - | - | - | - |
| AVIA PORTUGAL, S.A. | - | - | - | 33 | - | - | - | - |
| Cimpor Macau Investment Company, S.A. | - | - | - | - | 8,536 | 8,536 | - | - |
| CINTEL - Construção Interceptor Esgotos, S.A. | 46 | 46 | - | - | 4 | 4 | - | - |
| Consórcio Minero Luso Vargas - CONLUVAR | 1,867 | 1,968 | - | - | - | - | 150 | (1,665) |
| Consórcio OPSUT 2010 | 10 | 2,184 | 1,873 | 454 | - | - | - | - |
| EIA - Ensino de Investigação e Administração, S.A. | - | - | - | - | - | - | (324) | (324) |
| IMOC - Empreendimentos Imobiliários, S.A.R.L. | 2,266 | 2,213 | 1 | 3 | - | - | (254) | (247) |
| RPK Gulfstream, Ltd. | - | - | - | - | 2,508 | 2,473 | - | - |
| Limited Liability Company Cement | 147 | 147 | - | - | 16,072 | 16,072 | - | - |
| LUSOPONTE - Concessionária para a Travessia do Tejo, S.A. | - | - | - | - | 150 | - | - | - |
| Moreira e Cunha, Lda. | 7 | 8 | - | - | - | - | (2,132) | (2,132) |
| MTS - Metro Transportes do Sul, S.A. | - | - | - | - | 740 | 740 | - | - |
| Promociones Inmobiliárias 3003, C.A. | 55 | 55 | - | - | - | - | (30) | (31) |
| STELGEST - Gestão Hoteleira, S.A. | 9 | 23 | - | - | - | - | (1,078) | (958) |
| TEDEVEN Inmobiliária, CA | 1 | - | 27 | - | - | - | - | - |
| TEIX.CO SPA | 1,456 | 1,435 | 768 | 755 | - | - | (310) | (304) |
| VSL Sistema de Pré-Esforço - Equipamento de Montagem, S.A. | - | - | - | 1 | - | - | - | - |
| 5,864 | 8,079 | 2,693 | 1,270 | 30,031 | 29,846 | (3,978) | (5,661) |
The main transactions carried out in the quarters ended on 31 March 2013 and 2012, with related entities were as follows:
| Sales and services rendered |
Purchases and services received |
Interest debited | ||||
|---|---|---|---|---|---|---|
| 1st Q 13 | 1st Q 12 | 1st Q 13 | 1st Q 12 | 1st Q 13 | 1st Q 12 | |
| Consórcio Minero Luso Vargas - CONLUVAR | 499 | - | 2,212 | - | - | - |
| Consórcio OPSUT 2010 | 598 | - | 646 | - | - | - |
| IMOC - Empreendimentos Imobiliários, S.A.R.L. | 5 | 13 | 21 | 21 | - | - |
| Limited Liability Company Cement | - | 104 | - | - | 442 | 302 |
| Moreira e Cunha, Lda. | 14 | 6 | - | - | - | - |
| STELGEST - Gestão Hoteleira, S.A. | 26 | 28 | - | - | 16 | 11 |
| TEIX.CO SPA | - | - | - | 122 | - | - |
| VSL Sistema de Pré-Esforço - Equipamento de Montagem, S.A. | - | - | - | 213 | - | - |
| 1,142 | 151 | 2,879 | 356 | 458 | 313 |
The remunerations of the members of the governing bodies of "TD,S.A." for the quarters ended on 31 March 2013 and 2012 were as follows:
| 1st Q 13 | 1st Q 12 | |
|---|---|---|
| Executive directors: | ||
| Short term benefits | 177 | 168 |
| Supervisory board: | ||
| Short term benefits | 17 | 17 |
| Chartered accountant: | ||
| Short term benefits | 15 | 10 |
| 209 | 195 |
The remunerations of the members of the senior management staff of "TD,S.A." for the quarters ended on 31 March 2013 and 2012 were as follows:
| 1st Q 13 | 1st Q 12 | |
|---|---|---|
| Senior staff: | ||
| Short term benefits | 1,811 | 1,375 |
| 1,811 | 1,375 |
As at 31 March 2013 and 31 December 2012, this heading is broken down as follows:
| 31-03-2013 | 31-12-2012 | |
|---|---|---|
| Demand deposits | 131,641 | 153,725 |
| Term deposits | 52,558 | 80,210 |
| Other cash investments | 2,021 | 2,234 |
| Cash | 7,875 | 9,894 |
| 194,095 | 246,063 |
The heading of cash and cash equivalents includes cash, deposits repayable on demand, term deposits and cash investments with maturity of less than three months, repayable on demand and with insignificant risk of change of value.
The receipts derived from financial investments in the quarters ended on 31 March 2013 and 2012, refer to the disposal of holdings in the following entities:
| 1st Q 13 | 1st Q 12 | |
|---|---|---|
| Banco Bilbao Vizcaya Argentaria, S.A. | 5,642 | 4,441 |
| Banco Comercial Português, S.A. | 2,823 | - |
| Other | 219 | - |
| 8,684 | 4,441 |
The payments relative to financial investments in the quarters ended on 31 March 2013 and 2012, refer to the acquisition of holdings in the following entities:
| 1st Q 13 | 1st Q 12 | |
|---|---|---|
| Banco Bilbao Vizcaya Argentaria, S.A. | 5,680 | 5,471 |
| DIGAL - Distribuição e Comércio, S.A. | - | 2,691 |
| Other | 274 | 359 |
| 5,954 | 8,521 |
The dividends received in the quarters ended on 31 March 2013 and 2012, were as follows:
| 1st Q 13 | 1st Q 12 | |
|---|---|---|
| LUSOPONTE - Concessionária para a Travessia do Tejo, S.A. | 392 | - |
| Banco Bilbao Vizcaya Argentaria, S.A. | 375 | 422 |
| Other | 379 | 220 |
| 1,146 | 642 |
As at 31 March 2013, the underwritten and paid-up share capital was represented by 420,000,000 shares with the nominal value of EUR 0.5 each (420,000,000 shares with the nominal value of EUR 1 each as at 31 March 2012).
As at 31 March 2013, TEIXEIRA DUARTE - Sociedade Gestora de Participações Sociais, S.A. directly held 197,950,000 shares representing the share capital of TEIXEIRA DUARTE, S.A., corresponding to 47.13% of its share capital.
Legal reserve: Pursuant to the current legislation, the Company is obliged to transfer at least 5% of its annual net income to the legal reserve, until it reaches at least 20% of the share capital. This reserve is not distributable to the shareholders, but may be used to absorb losses, after all the other reserves have been depleted, or incorporated in the share capital.
Fair value reserve: The fair value reserve arises from the difference between the cost value and market value of the financial assets available for sale, not yet recognised in the income statement.
Free reserves: The free reserves are available for distribution.
Hedge operation reserve: The hedge operation reserve reflects the effective component (net of the tax effect) of the changes in the fair value of derivative financial instruments classified as cash flow hedges.
| 31-03-2013 | 31-12-2012 | |
|---|---|---|
| Non-current liabilities: | ||
| Bank loans a) | 212,394 | 211,044 |
| Commercial paper b) | 138,692 | 190,016 |
| 351,086 | 401,060 | |
| Current liabilities: | ||
| Bank loans a) | 426,674 | 362,145 |
| Commercial paper b) | 513,530 | 472,760 |
| 940,204 | 834,905 | |
| 1,291,290 | 1,235,965 |
As at 31 March 2013 and 31 December 2012, the loans raised were as follows:
As at 31 March 2013, the domestic bank loans, bank overdrafts and escrow accounts earned interest at the weighted annual average rate of 3.74% (4.63% as at 31 March 2012).
As at 31 March 2013, the most significant bank loans contracted by the Group essentially correspond to:
Loan raised from Banco Itaú, contracted on 24 April 2010 of the present value of EUR 13,771 thousand, which will fall due on 25 April 2013.
Loan raised from Banco Caixa Geral Totta Angola, contracted on 21 December 2011 of the present value of EUR 19,524 thousand, which will fall due on 28 February 2019.
As at 31 March 2013 and 31 December 2012, the bank loans also include the escrow accounts of the value of EUR 336,398 and EUR 260,815 thousand, respectively.
As at 31 March 2013, the Group had negotiated the following commercial paper programmes:
vary each time it is used, with TEIXEIRA DUARTE - Engenharia e Construções, S.A. being required to participate with at least 10% of the total value. Sixteen six-monthly and successive issues have been contracted for the total nominal value of the programme, earning interest on a six-monthly basis and in arrears at a rate indexed to the six-month Euribor increased by 0.875% and determined according to the date of the auction, with the repayment of the last issue being on 14 February 2014.
period, in force on the second business day prior to each subscription date, plus 3% and determined in accordance with the date of each auction.
As a result of the commitment of successive renewal during the financial year of the programme contracts, some existing issues as at 31 March 2013 and 31 December 2012 are classified as non-current liabilities.
| 31-03-2013 | 31-12-2012 | |
|---|---|---|
| 2014 | 57,106 | 114,007 |
| 2015 | 91,352 | 85,903 |
| 2016 | 54,193 | 53,896 |
| 2017 | 31,147 | 30,770 |
| 2018 and following | 117,288 | 116,484 |
| 351,086 | 401,060 |
As at 31 March 2013 and 31 December 2012, the repayment of non-current bank loans is defined as follows:
As at 31 March 2013 and 31 December 2012, the funding in foreign currency was expressed as follows:
| 31-03-2013 | 31-12-2012 | |||
|---|---|---|---|---|
| Currency | Currency Euro |
Currency | Euro | |
| Venezuelan Bolivar | 13,000,000 | 1,614 | 10,000 | 1,765 |
| US Dollar | 83,412 | 65,140 | 89,008 | 67,461 |
| Namibian Dollar | - | - | 199 | 18 |
| Japanese Yen | - | - | 76,000 | 669 |
| Angolan Kwanza | 16,809,247 | 137,482 | 14,062,387 | 110,862 |
| Brazilian Real | 85,561 | 33,288 | 78,826 | 29,156 |
The loans denominated in foreign currency earn interest at market rates and were converted into Euros based on the exchange rate as at the reporting date.
We disclose that during 2010 and 2011, the Tax Inspection Services ("DSIT") of the Tax and Customs Authority (AT) conducted various inspections to the company TEIXEIRA DUARTE - Gestão de Participações e Investimentos Imobiliários, S.A. ("TDGPII, S.A."), which is 100% indirectly held by TD, S.A.
Following various inspections conducted by the Tax and Customs Authority (AT) to the accounts of the participated company "TDGPII, S.A." relative to 2007, 2008 and 2009, the following corrections were made to the tax losses that had initially been reported by this participated company:
| Calculated | AT | |
|---|---|---|
| Year | tax loss | Correction |
| 2007 | 46,632 | 29,331 |
| 2008 | 50,590 | 45,938 |
| 2009 | 50,182 | 24,807 |
With the exception of the amount of EUR 611 thousand included in the correction to the tax loss for 2008 (relative, according to the AT, to the undue application of number 10 of article 22 of the EBF to the distribution of income by the TDF Real Estate Investment Fund), these corrections arise entirely from the non-acceptance, as a tax cost, of the financial costs incurred with the investment made in participated companies under the form of additional paid-in capital.
Since "TDGPII S.A." is subject to corporate income tax (IRC) in accordance with the special taxation scheme for groups of companies (RETGS) (article 69 and following of the IRC Code), the corrections to the tax losses of 2006, 2007 and 2008 were the object of Statements of Payment of IRC and compensatory interest issued to the controlling company, TEIXEIRA DUARTE - Engenharia e Construções, S.A., which filed judicial reviews at the Administrative and Fiscal Court of Sintra.
During 2012, the Administrative and Fiscal Court of Sintra read the sentence related to the correction of identical nature made by the AT for the financial year of 2006, whose outcome was unfavourable to the Company's claims. Following this sentence, the participated company "TDGPII, S. A." proceeded with the book recording of the correction in question, of the value of EUR 4,709 thousand.
Notwithstanding the unfavourable outcome to the claims of "TDGPII, S.A." and, consequently, the controlling company, under the proceedings relative to the financial year of 2006, the Board of Directors continues to expect a different outcome for the other financial years under court proceedings (2007 and 2008).
It should be noted that the Statement of Payment of IRC and compensatory interest for the financial year of 2008 issued to TEIXEIRA DUARTE - Engenharia e Construções, S.A. (TD-EC) as the controlling company, apart from the corrections described above relative to the participated company "TDGPII", also includes a correction to the taxable profit calculated at an individual level for TD-EC.
The total amount of corrections to the taxable profit reached EUR 35,467 thousand, of which TD-EC objected to EUR 32,595 thousand, related to tax credit, the system of re-investment of tax gains and the undue application of number 10 of article 22 of the EBF.
The correction relative to the financial year of 2009 has not yet been the object of any additional payment required by the controlling company, as at the closing date of March 2013.
In the meantime, "TDGPII" has received a Draft Report relative to the inspection conducted to the financial year of 2010, which contains a proposed correction to the calculated tax loss of the value EUR 6,467 thousand, relative to the same issue that led to the previous corrections described above.
As at 31 March 2013 and 31 December 2012, the group of companies included in the consolidation had provided the following guarantees to third parties:
| 31-03-2013 | 31-12-2012 | |
|---|---|---|
| Bank guarantees provided | 398,717 | 447,093 |
| Fidelity insurance | 455,468 | 564,836 |
The bank guarantees were essentially provided for the effect of tenders, advances received and as a completion bonds for works.
TEIXEIRA DUARTE - Engenharia e Construções, S.A., EPOS – Empresa Portuguesa de Obras Subterrâneas, S.A., SOMAFEL - Engenharia e Obras Ferroviárias, S.A., OFM - Obras Públicas, Ferroviárias e Marítimas, S.A., RECOLTE - Recolha, Tratamento e Eliminação de Resíduos, S.A., RECOLTE, Servicios y Medioambiente, S.A.U., EMPA – Serviços de Engenharia, S.A., TEGAVEN – Teixeira Duarte y Asociados, CA and Consórcio Boyacá – La Guaira, have provided completion bonds in order to guarantee the good implementation of works and services rendered.
In order to secure the loan contract signed with Banco Caixa Geral, S.A., of EUR 17,820 thousand, granted by RECOLTE, Servicios y Medioambiente, S.A.U., RECOLTE, Servicios y Medioambiente, S.A.U. and TEIXEIRA DUARTE - Gestão de Participações e Investimentos Imobiliários, S.A. pledged 2,734,407 and 450,000 shares in Banco Bilbao Vizcaya Argentaria, S.A., respectively.
A mortgage was also constituted in favour of Caixa Geral de Depósitos, S.A. on lot 3, situated in Lagoas Park, owned by TEIXEIRA DUARTE - Gestão de Participações e Investimentos Imobiliários, S.A., to secure a loan contract granted by TEIXEIRA DUARTE - Gestão de Participações e Investimentos Imobiliários, S.A. of the sum of EUR 37,549 thousand.
In order to secure the loan contract signed with Banco BPI, S.A., of the value of EUR 5,009 thousand, TEIXEIRA DUARTE - Gestão de Participações e Investimentos Imobiliários, S.A. mortgaged 23 fractions of the property located at Campo Grande, number 9 in Lisbon.
In order to secure the commercial paper contract signed with Banco Comercial Português, S.A., of the present value of EUR 40,000 thousand, granted by TEIXEIRA DUARTE, S.A., TEIXEIRA DUARTE - Engenharia e Construções, S.A. and TEIXEIRA DUARTE - Gestão de Participações e Investimentos Imobiliários, S.A., mortgaged the properties implanted respectively on lots 6, 18 and 19, located in Lagoas Park.
In order to guarantee the loan of the present value of EUR 11,656 thousand, signed with Banco Popular Portugal, S.A. on 13 December 2012, granted by TEIXEIRA DUARTE - Engenharia e Construções, S.A., TEIXEIRA DUARTE - Gestão de Participações e Investimentos Imobiliários S.A., QUINTA DE CRAVEL - Imobiliária, S.A. and V8 - Gestão Imobiliária, S.A., V8 - Gestão Imobiliária, S.A. mortgaged the fractions owned of the urban property located on Rua de Castro Portugal, numbers 497 and 511; Rua Professora Rita Lopes Ribeiro Fonseca, numbers 28, 34, 40, 46, 52, 58, 64, 70, 76, 80, 94 and 96; and Rua Doutor Miguel Assunção Lopes, number 15, Locality and Parish of Vila Nova de Gaia, as well as the fractions of the urban property called lot 14, located on Rua Guilherme Duarte Camarinha, numbers 30, 38, 42, 48, 54, 62, 70 and 74, and Rua Professora Rita Lopes Ribeiro Fonseca, numbers 12 and 18, Locality of Candal, Parish of Vila Nova de Gaia, for the total value of EUR 10,656 thousand.
Apart from the guarantees indicated above, the following pledges have also been provided:
In order to secure the commercial paper contract signed with Banco Espírito Santo Investimento, S.A. and Banco Espírito Santo, S.A. of EUR 50,000 thousand, granted by TEIXEIRA DUARTE - Engenharia e Construções, S.A. and TEIXEIRA DUARTE - Gestão de Participações e Investimentos Imobiliários, S.A., TEIXEIRA DUARTE - Gestão de Participações e Investimentos Imobiliários, S.A. and TEDAL - Sociedade Gestora de Participações Sociais, S.A. pledged 336,286,280 and 37,420,992 shares in Banco Comercial Português, S.A., respectively, and TEDAL - Sociedade Gestora de Participações Sociais, S.A. pledged 3,266,034 shares in EPOS – Empresa Portuguesa de Obras Subterrâneas, S.A.
In order to secure the commercial paper contract signed with Banco Espírito Santo Investimento, S.A. and Banco Espírito Santo, S.A. of EUR 120,000 thousand, granted by TEIXEIRA DUARTE - Engenharia e Construções, S.A. and TEIXEIRA DUARTE - Gestão de Participações e Investimentos Imobiliários, S.A., TEIXEIRA DUARTE - Gestão de Participações e Investimentos Imobiliários, S.A. and TEDAL - Sociedade Gestora de Participações Sociais, S.A. pledged 4,277,150 and 16,226,859 shares in Banco Comercial Português, S.A., respectively, and TEDAL - Sociedade Gestora de Participações Sociais, S.A. pledged 9,233,966 shares in EPOS – Empresa Portuguesa de Obras Subterrâneas, S.A. TEIXEIRA DUARTE - Gestão de Participações e Investimentos Imobiliários, S.A. constituted a voluntary mortgage on an urban building it owns, destined for warehouses, workshops, materials laboratory and parking of equipment, located on Avenida da Indústria, Alto Estanqueiro - Jardia, Montijo, of the value of EUR 16,428 thousand. QUINTA DE CRAVEL – Imobiliária, S.A., also mortgaged the lots for construction numbers 8, 10, 11, 12, 13, 19, 26 and 31, located at Quinta de Cravel, Mafamude, Vila Nova de Gaia, for the total value of EUR 5,894 thousand. In the same capacity, QUINTA DE CRAVEL - Imobiliária, S.A., likewise mortgaged the lot of land for construction number 23, located at Quinta de Cravel, Mafamude, Vila Nova de Gaia, for the total value of EUR 944 thousand. V8 – Gestão Imobiliária, S.A. mortgaged the lots for construction numbers 1, 2, 3, 5, 6, 8 and 16, 18, 20 and 30 located at Empreendimento Santa Maria Design District, Santa Marinha, Vila Nova de Gaia, for the total value of EUR 30,079 thousand.
In order to secure the commercial paper contract signed with Banco Espírito Santo, S.A. and Banco Espírito Santo, S.A. of the value of EUR 60,000 thousand, currently EUR 40,000, granted by TEIXEIRA DUARTE - Engenharia e Construções, S.A. and TEIXEIRA DUARTE - Gestão de Participações e Investimentos Imobiliários, S.A., TEIXEIRA DUARTE - Gestão de Participações e Investimentos Imobiliários, S.A. pledged 1,325,000 participation units of the TDF Closed Real Estate Investment Fund and TEDAL - Sociedade Gestora de Participações Sociais, S.A. pledged 104,000,000 shares in C+P.A. – Cimentos e Produtos Associados, S.A.
In order to secure the commercial paper contract signed with Caixa Geral de Depósitos, S.A. of the value of EUR 70,000 thousand, presently EUR 60,000 thousand, granted by TEIXEIRA DUARTE - Engenharia e Construções, S.A. and TEIXEIRA DUARTE - Gestão de Participações e Investimentos Imobiliários, S.A., TEIXEIRA DUARTE - Gestão de Participações e Investimentos Imobiliários, S.A. pledged 4,675,000 participation units of the TDF Closed Real Estate Investment Fund.
In order to secure the commercial paper contract signed with Banco Espírito Santo de Investimento, S.A. and Banco Espírito Santo, S.A., of the value of EUR 34,000 thousand, granted by TEIXEIRA DUARTE - Engenharia e Construções, S.A., TEDAL - Sociedade Gestora de Participações Sociais, S.A. pledged 500,000 shares in TDGI - Tecnologia de Gestão de Imóveis, S.A.
In order to reinforce the guarantees provided under the financial lease contract signed on 31 December 2008 with Banco Comercial Português, S.A., TEDAL - Sociedade Gestora de Participações Sociais, S.A. pledged 9,000,000 shares in SOMAFEL - Engenharia e Obras Ferroviárias, S.A.
In order to secure debts to third parties, of the value of EUR 2,754 thousand, IMOTD - SGPS, S.A. pledged 24,000 shares in V8, S.A.
In order to secure the loan contract granted by TDHOSP - Gestão de Edifício Hospitalar, S.A. of the present value of EUR 48,522 thousand, TEIXEIRA DUARTE - Engenharia e Construções, S.A. pledged to Caixa Geral de Depósitos, S.A. and Caixa Banco de Investimentos, S.A., 1,540,000 shares in TDHOSP - Gestão de Edifício Hospitalar, S.A.. Under the same loan contract, TEIXEIRA DUARTE - Engenharia e Construções, S.A., as shareholder, pledged the credit rights over TDHOSP – Gestão de Edifício Hospitalar, S.A.
As at 31 March 2013 and 31 December 2012, the letters of comfort provided by TEIXEIRA DUARTE, S.A. and its subsidiaries reached EUR 461,557 thousand and EUR 478,511 thousand, respectively.
As at 31 March 2013 and 31 December 2012, factoring contracts without right of recourse were in force, which were recorded as reductions in accounts receivable of the value of EUR 118,320 thousand and EUR 118,876 thousand, respectively. Pursuant to the contractual conditions, the Group's liability is essentially restricted to the guarantee of acceptance on the part of customers of the invoices which are the object of factoring.
As at 31 March 2013 and 31 December 2012, there were no inventories pledged to secure liabilities.
The financial statements for the quarter ended on 31 March 2013 were approved by the Board of Directors on 31 May 2013.
TEIXEIRA DUARTE pursued its activity in the different sectors and markets in which it operates, with there not having been, from the closing of the first quarter of 2013 up to the present date, any fact which should be disclosed in relation to this action. Notwithstanding the above, the Shareholders are informed that:
On 25 May 2013, the General Meeting of TEIXEIRA DUARTE, S.A. was held, which approved the Management Reports and other documents presenting the accounts relative to the financial year of 2012, including that corresponding to the proposed appropriation of net income, under which dividends were distributed to the shareholders of the total value of EUR 6,300,000.00, reflecting the gross value of EUR 0.015 per share.
The General Meeting referred to above also approved a deliberation of confidence in the members of the management and supervisory bodies and a vote of praise for the manner in which performed their duties during this last financial year, as well as the statement issued by the Remuneration Committee on policy of remuneration of the members of the management and supervisory bodies, having elected Eng. Jorge Ricardo Figueiredo Catarino as Director of TEIXEIRA DUARTE, S.A. to perform duties together with the other members of the Board of Directors until the end of the current term of office, 2011/2014.
On 29 May 2013 and through stock market transaction carried out to sell shares in "Banco Comercial Português, S.A.", TEIXEIRA DUARTE reduced its holding in this entity to 1.98%. These transactions, as had been the case of others carried out since the beginning of the year, were the result of the fact that Teixeira Duarte had previously deemed that it was appropriate to change to managing its holding in"Banco Comercial Português, S.A." as a cash investment.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.