Quarterly Report • Sep 16, 2011
Quarterly Report
Open in ViewerOpens in native device viewer
Public Company
Head Office: Lagoas Park, Edifício 2 - 2740-265 Porto Salvo Share Capital: € 420,000,000 Single Legal Person and Registration number at the Commercial Registry of Cascais-Oeiras 509.234.526
| Teixeira Duarte Group | 2007 | 1st Sem. 1st Sem. 1st Sem. 1st Sem. 1st Sem. 2008 |
2009 | 2010 | 2011 | % Variation 2011/2010 |
|---|---|---|---|---|---|---|
| Workers | 9,334 | 12,746 | 13,462 | 12,901 | 11,797 | (8.6%) |
| Sales/Services Rendered | 464 | 583 | 603 | 667 | 611 | (8.4%) |
| Operating Income | 480 | 632 | 635 | 694 | 628 | (9.6%) |
| EBITDA | 4 5 | 9 3 | 6 4 | 7 2 | 7 7 | 6.8% |
| EBITDA / Turnover Margin | 10% | 16% | 11% | 11% | 13% | 16.6% |
| EBIT | 2 8 | 7 1 | 3 7 | 3 5 | 4 6 | 30.7% |
| Tangible fixed assets + Investment property | 767 | 832 | 951 | 1,033 | 1,039 | 0.6% |
| Investments in associates + Assets available for sale + Other investments | 1,719 | 1,393 | 1,177 | 329 | 229 | (30.3%) |
| Total Equity | 1,049 | 535 | 353 | 596 | 465 | (21.9%) |
| Net Income Attributable to Shareholders | 3 4 | (256) | 1 8 | 5 2 | (58) | - |
The book values are expressed in million Euros.
The figures in the "% Variation 2011/2010" column were calculated based on amounts that were not rounded off.
Total Equity includes non-controlling interests.
Teixeira Duarte, S.A. (TD,SA) became the leading listed company of the Teixeira Duarte Group in the 2nd semester of last year, while as at 30 June 2010 the leading entity of the Group had been Teixeira Duarte – Engenharia e Construções, S.A. (TD-EC).
Since the accounts of TD,SA reported as at 30 June did not include indicators permitting a full comparison of the entire Teixeira Duarte Group, the consolidated statements of income, comprehensive income, change in equity and cash flows do not include comparable data.
However, the decision was made to present, only in the Interim Management Report, indicators of the consolidated financial statements of TD-EC as at 30 June 2010, solely for the purpose of comparison with the consolidated financial statements of TD,SA as at 30 June 2010, thus allowing for an assessment of the evolution and performance of the Teixeira Duarte Group.
Under the terms and for the effect of the applicable legal and regulatory provisions, TD,SA hereby discloses the Interim Report relative to the first six months of 2011, of which the attached financial statements are also an integral part.
In compliance with and under the legislation on the presentation of periodic information, it should be noted that the elements disclosed herein refer only to the consolidated position and that the financial statements and their notes were prepared based on the International Accounting Standard IAS 34 - Interim Financial Reporting, with the scope and development established in the Law.
Without prejudice to the regular monitoring of the activity of the Teixeira Duarte Group by its Supervisory Bodies, as well as through the information reported to the Supervisory Bodies for the purpose of the preparation of this document, the elements published herein are not, under the terms of the applicable provisions, subject to auditing.
In addition to the Consolidated Financial Statements and respective notes, this document also presents a brief description of the evolution of the Group's activity during the period under analysis, relative to which we highlight the following aspects:
(Values in thousand euros)
The Consolidated Net Income Attributable to Shareholders was negative by 57,822 thousand euros.
This indicator was influenced as at 30 June by the recording of an impairment loss in the holding owned in "Banco Comercial Português, S.A.", which had an impact on net income of 42,798 thousand euros.
The disposal of 50% of the Group's holding in the Spanish company "ARENOR, S.L." and the impairment loss in the remaining 50% had a negative impact of 11,464 thousand euros on the Net Income Attributable to Shareholders.
The net income of the first semester of 2011 was also penalised, by 12,300 thousand euros, as a result of the devaluation of the Euro relative to the Currencies with which the Group operates in certain markets.
It should also be noted that, in the first semester of 2010 this indicator was influenced by the incorporation of capital gains of 71,183 thousand euros resulting from the disposal of the holding in "CIMPOR – Cimentos de Portugal, S.G.P.S., S.A.", as well as the appropriation of the net income of this participated company up to the date of its sale, of the total value of 9,237 thousand euros.
Turnover declined by 8.4% relative to the first semester of 2010, having reached 611,373 thousand euros.
(Values in thousand euros)
In overall terms, Portugal fell by 11.6% and the external market decreased by 6.1%, and now represents 60.3% of the total Turnover of the Teixeira Duarte Group.
The tables below present the Turnover detailed by country and activity sectors, clearly indicating the exposure of the Group to different economic contexts.
| Countries | 1st S 11 (TD, SA) |
1st S 10 (TD-EC) |
Var (%) | 2nd Q 11 (TD, SA) |
2nd Q 10 (TD-EC) |
Var (%) |
|---|---|---|---|---|---|---|
| Portugal | 242,629 | 274,472 | (11.6%) | 119,239 | 147,969 | (19.4%) |
| Angola | 227,057 | 225,430 | 0.7% | 112,979 | 115,500 | (2.2%) |
| Algeria | 25,288 | 29,890 | (15.4%) | 18,753 | 21,328 | (12.1%) |
| Brazil | 72,657 | 88,674 | (18.1%) | 29,572 | 59,037 | (49.9%) |
| Spain | 13,648 | 12,008 | 13.7% | 7,448 | 6,280 | 18.6% |
| Morocco | 1,363 | 1,735 | (21.4%) | 1,007 | 645 | 56.1% |
| Mozambique | 15,387 | 26,956 | (42.9%) | 3,508 | 13,958 | (74.9%) |
| Ukraine | 7,079 | 4,511 | 56.9% | 5,357 | 3,626 | 47.7% |
| Venezuela | 3,938 | 2,124 | 85.4% | 3,385 | 1,453 | 133.0% |
| Other | 2,327 | 1,353 | 72.0% | 1,212 | 495 | 144.8% |
| Total | 611,373 | 667,153 | (8.4%) | 302,460 | 370,291 | (18.3%) |
(Values in thousand euros)
| Activity Sector | 1st S 11 | 1st S 10 | Var (%) | 2nd Q 11 | 2nd Q 10 | Var (%) | |
|---|---|---|---|---|---|---|---|
| (TD, SA) | (TD-EC) | (TD, SA) | (TD-EC) | ||||
| Construction | 319,830 | 356,483 | (10.3%) | 157,828 | 199,734 | (21.0%) | |
| Cement, Concrete and Aggregates | 7,102 | 5,952 | 19.3% | 5,349 | 4,157 | - | |
| Concessions and Services | 27,957 | 24,281 | 15.1% | 14,951 | 13,322 | 12.2% | |
| Real estate | 46,222 | 63,061 | (26.7%) | 20,172 | 36,584 | (44.9%) | |
| Hotel services | 28,790 | 41,686 | (30.9%) | 12,885 | 21,623 | (40.4%) | |
| Distribution | 57,710 | 51,441 | 12.2% | 30,511 | 26,147 | 16.7% | |
| Energy | 60,534 | 65,776 | (8.0%) | 31,422 | 33,337 | (5.7%) | |
| Automobile | 63,228 | 58,473 | 8.1% | 29,342 | 35,387 | (17.1%) | |
| Total | 611,373 | 667,153 | (8.4%) | 302,460 | 370,291 | (18.3%) |
(Values in thousand euros)
Below is a presentation of an analysis of this indicator, with its evolution by activity sector:
Turnover of Construction
Construction Turnover decreased by 10.3% compared with June 2010, in particular showing a decline in the internal market of 7.1%.
The Angolan market, in spite of recording a 1% decline in this indicator due to the devaluation of the USD, effectively increased its level of activity by 4.8%.
Turnover of Cement, Concrete and Aggregates
In Cement, Concrete and Aggregates the Turnover increased by 19.3% compared with the first six months of 2010, as a consequence of the growth recorded in Ukraine, from 4,511 thousand euros as at June 2010 to 7,079 thousand as at June 2011.
Turnover of Concessions and Services
In Concessions and Services, the Turnover grew by 15.1% year-on-year, with good performance in the main markets in which the Group operates.
Turnover of Real Estate
Turnover of Hotel Services
1st S 09 1st S 10 1st S 11
Real Estate decreased, as a whole, by 26,7% compared with the first six months of 2010, essentially due to the decline in the Group's main markets, Portugal and Brazil, which decreased by 50.1% and 14.2% relative to June 2010, respectively.
The Turnover of Hotel Services fell by 30.9% year-on-year, which is mainly explained by the decrease in occupancy rates in the Group's hotels in Angola.
Distribution grew by 12.2% compared with June 2010, indicating the success of the Shop promotion actions and expansion to other segments and products.
In the Angolan market the devaluation of the USD resulted in the increase of this indicator having stood at merely 11.7%, although the effective increase of the activity level was actually 18.3%.
In Energy, the Turnover decreased by 8% compared with the first six months of 2010, especially as a result of the reduction of the activity of the Solar Energy area, affected by the end of the public programmes which had provided support to this area.
In the Automobile sector, the Group operates in the Angolan market, where there was an increase of Turnover of 8.1% compared with June 2010, although this indicator was penalised by the devaluation of the USD. In this area, the commercial actions developed and market appeal of the range which is marketed led to an effective increase in the activity level of 14.5%.
Consolidated operating income decreased by 9.6% in comparison to June 2010, reaching the value of 627,517 thousand euros in these first six months of 2011.
Evolution of Operating Income
(Values in thousand euros)
In spite of the decrease recorded in this indicator, particular note should be made of the good performance achieved in Concessions and Services, in Distribution and in the Automobile sector.
| Internal Market | External Market | Total | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Activity Sector | 1st S 11 | 1st S 10 | Var (%) | 1st S 11 | 1st S 10 | Var (%) | 1st S 11 | 1st S 10 | Var (%) |
| Construction | 152,372 | 163,092 | (6.6%) | 173,391 | 205,567 | (15.7%) | 325,763 | 368,659 | (11.6%) |
| Cement, Concrete and Aggregates | - | - | - | 7,268 | 6,651 | 9.3% | 7,268 | 6,651 | 9.3% |
| Concessions and Services | 10,430 | 9,727 | 7.2% | 18,355 | 15,271 | 20.2% | 28,785 | 24,998 | 15.1% |
| Real estate | 21,199 | 41,088 | (48.4%) | 29,876 | 30,285 | (1.4%) | 51,075 | 71,373 | (28.4%) |
| Hotel services | 7,274 | 7,361 | (1.2%) | 21,612 | 34,557 | (37.5%) | 28,886 | 41,918 | (31.1%) |
| Distribution | 655 | 387 | 69.3% | 59,178 | 54,726 | 8.1% | 59,833 | 55,113 | 8.6% |
| Energy | 61,533 | 66,643 | (7.7%) | - | - | - | 61,533 | 66,643 | (7.7%) |
| Automobile | 27 | 22 | 22.7% | 64,347 | 58,672 | 9.7% | 64,374 | 58,694 | 9.7% |
| Total | 253,490 | 288,320 | (12.1%) | 374,027 | 405,729 | (7.8%) | 627,517 | 694,049 | (9.6%) |
(Amounts in thousands of Euro)
(Values in thousand euros)
The contribution of each of the activity sectors to the total value of consolidated operating income was as follows:
EBITDA has grown by 6.83% in relation to the first six months of last year, to stand at 76,648 thousand euros.
Evolution of EBITDA
(Values in thousand euros)
Analysing this indicator by sector of activity, the table below shows very divergent performance amongst the business areas according to the specific characteristics of each activity and the respective markets in which they operate.
| 1st S 11 | 1st S 10 | 2nd Q 11 | 2nd Q 10 | |||
|---|---|---|---|---|---|---|
| Activity Sector | (TD, SA) (TD-EC) |
Var (%) | (TD, SA) | (TD-EC) | Var (%) | |
| Construction | 29,445 | 20,085 | 46.6% | 3,800 | 7,564 | (49.8%) |
| Cement, Concrete and Aggregates | 1,538 | (2,466) | - | 1,229 | (1,883) | - |
| Concessions and Services | 8,379 | 6,450 | 29.9% | 4,677 | 2,474 | 89.0% |
| Real estate | 20,804 | 29,459 | (29.4%) | 5,408 | 19,144 | (71.8%) |
| Hotel services | 9,425 | 15,779 | (40.3%) | 5,663 | 7,652 | (26.0%) |
| Distribution | 4,291 | 3,931 | 9.2% | 1,984 | 2,330 | (14.8%) |
| Energy | 3,268 | 5,190 | (37.0%) | 1,260 | 2,114 | (40.4%) |
| Automobile | 6,928 | 4,533 | 52.8% | 3,417 | 2,166 | 57.8% |
| Not allocated to segments | (7,506) | (11,260) | - | (1,543) | (6,364) | - |
| Elimination | 76 | 48 | - | 36 | 44 | - |
| Total | 76,648 | 71,749 | 6.8% | 25,931 | 35,241 | (26.4%) |
(Values in thousand euros)
In view of the evolution in relation to the 1st Semester of 2010, it is important to note the good increases in Concessions and Services and in Distribution.
EBITDA of Cement, Concrete and Aggregates
EBITDA of Hotel Services
17
EBITDA of Energy
EBITDA of the Automobile
The consolidated EBITDA / Turnover Margin grew by 16.6% in relation to June 2010, having increased from 10.8% to 12.5% as at June 2011.
The financial results were negative, showing a loss of 109,029 thousand euros, compared with the positive results as at 30 June 2010 with a profit of 21,035 thousand euros.
| 1st S 11 (TD, S.A.) |
1st S 10 (TD-EC) |
Var (%) | 2nd Q 11 (TD, S.A.) |
2nd Q 10 (TD-EC) |
Var (%) | |
|---|---|---|---|---|---|---|
| Financial costs and losses: | 104,516 | 113,082 | (7.6%) | 37,749 | 65,535 | (42.4%) |
| Interest paid | 34,405 | 31,855 | 8.0% | 18,827 | 16,825 | 11.9% |
| Unfavourable currency conversion differences | 61,104 | 73,053 | (16.4%) | 14,602 | 47,299 | (69.1%) |
| Other financial costs and losses | 9,007 | 8,174 | 10.2% | 4,320 | 1,411 | 206.2% |
| Financial income and gains: | 62,605 | 111,014 | (43.6%) | 22,986 | 66,914 | (65.6%) |
| Interest received | 10,918 | 7,508 | 45.4% | 6,978 | 5,166 | 35.1% |
| Favourable currency conversion rate differences | 48,804 | 101,085 | (51.7%) | 13,958 | 60,062 | (76.8%) |
| Cash discounts | 405 | 410 | (1.2%) | 268 | 181 | 48.1% |
| Other financial income and gains | 2,478 | 2,011 | 23.2% | 1,782 | 1,505 | 18.4% |
| Earnings from investment activities: | (67,118) | 23,103 | - | (69,608) | (55,800) | - |
| Earnings from associated companies | (21,715) | 77,800 | - | (22,589) | (573) | - |
| Dividends | 1,072 | 7,199 | (85.1%) | 536 | 6,928 | (92.3%) |
| Other investments | 2,399 | (628) | - | 1,319 | (887) | - |
| Gains / loss in assets available for sale | (48,874) | (61,268) | - | (48,874) | (61,268) | - |
| Financial profit or loss | (109,029) | 21,035 | - | (84,371) | (54,421) | - |
(Values in thousand euros)
This indicator was influenced by the recording of an impairment loss in the holding owned in "Banco Comercial Português, S.A.", which had an impact on net income of 48,874 thousand euros and penalised the financial results (61,268 thousand euros in the first semester of 2010).
The disposal of 50% of the Group's holding in the Spanish company "ARENOR, S.L." and the impairment loss in the remaining 50% had a negative impact of 22,048 thousand euros on the financial results calculated for the second quarter.
In order to understand the variation in the financial results, it should be noted in particular that, on the one hand, during the first semester of 2011 they were penalised by 12,300 thousand euros due to the devaluation of the Currencies with which the Group operates relative to the Euro (positive currency conversion effect of 28,032 thousand euros year-on-year), while on the other hand, in 2010 the effect was recorded of the capital gains arising from the disposal of the holding in "CIMPOR – Cimentos de Portugal, S.G.P.S., S.A.", of the value of 71,183 thousand euros as well as the appropriation of net income of the value of 9,237 thousand euros, of that holding up to the date of its sale.
Income Tax for the semester ended on 30 June 2011 reached the value of 6,283 thousand euros, while at the end of the first six months of 2010 it had stood at 4,497 thousand euros.
| 1st S 11 (TD, S.A.) |
1st S 10 (TD-EC) |
Var (%) | 2nd Q 11 (TD, S.A.) |
2nd Q 10 (TD-EC) |
Var (%) | |
|---|---|---|---|---|---|---|
| Current tax | 11,972 | 12,678 | (5.57%) | 8,751 | 3,870 | 126.12% |
| Deferred tax | (5,689) | (8,181) | (30.46%) | (4,950) | (3,804) | 30.13% |
| 6,283 | 4,497 | (36.03%) | 3,801 | 6 6 | 5659.09% |
(Values in thousand euros)
Total Net Assets as at 30 June 2011 stood at 2,677,493 thousand euros, having decreased by 1.6% in relation to 31 December 2010.
(Values in thousand euros)
The Net Debt of the Group reached 1,147,991 thousand euros at the end of the first semester of this year, reflecting an increase of 81,202 thousand euros in relation to the end of last year.
This increase is the essentially the consequence of the pursuit of investments in progress in property, amongst which, in particular, is the conclusion of Hotel Baía, in Luanda, as well as the focus on the strengthening of the productive capacity with the acquisition of new equipment and subscription of the increased share capital of "Banco Comercial Português, S.A.".
(Values in thousand euros)
Total Equity reached 465,257 thousand euros, corresponding to a decrease of 17.2% in relation to 31 December 2010, above all due to the devaluation of the stock market share price of "Banco Comercial Português, S.A." and the devaluation of the Currencies in which the Group operates relative to the Euro.
Financial Autonomy fell from 20.7% as at 31 December 2010 to 17.4% as at 30 June 2011.
The Average Number of Workers at the end of the semester under consideration was 11,797, reflecting a decrease of 9.5% compared with 31 December 2010.
Evolution of the Average Number of the Group's Workers
"Teixeira Duarte, S.A." shares recorded a devaluation of 41.1% by the end of the first semester, having fallen from €0.73 as at 31 December 2010 to €0.43 as at 30 June 2011.
The graph below shows the evolution of the stock market prices of the shares during the first six months of this year, having fluctuated over this period from a minimum of €0.41 recorded as at 20 June 2011 to a maximum of €0.75 reached on 8 February 2011.
During this period, 8,192,942 shares were traded on the stock market, with a total turnover of 5,292,726.56 euros.
In this chapter we consider that it is appropriate to note that, on the present date, the stock market share price of "Banco Comercial Português, S.A." reached the value of €0.255, a situation which if it were to be the case as at 30 June 2011 would have an additional negative impact of 48,756 thousand euros on net income and would imply a devaluation of 56,203 thousand euros of the Group's holding in "Banco Comercial Português, S.A." which would stand at 92,464 thousand euros.
Furthermore, we also disclose that on this date a contract with "Puertos del Litoral Central – PLC, S.A." was published, following which its participated company "Teixeira Duarte – Engenharia e Construções, S.A." will undertake the contract work named "Procura y Construcción del Proyecto Definitivo de Ingeniería y Construcción de las Obras Civiles que conforman el Muelle Oeste del Puerto de La Guaira", in Venezuela.
The estimated value of the abovementioned contract is USD 398,861,858.95, with the forecast period of implementation of the work being 30 months.
Moreover, we also disclose that the said project is integrated in the plan for the expansion and modernisation of the Port of La Guaira and that the aforementioned contract was signed under the "Supplementary Agreement to the Framework Agreement for Cooperation between the Republic of Venezuela and the Portuguese Republic, on matters of economic and energy cooperation".
The Teixeira Duarte Group will maintain its attitude of particular caution and vigilance in relation to cost containment and will continue the prudent evaluation of investments in the different sectors and markets of operation, in accordance with the characteristics and current conditions of each sector and market.
The Group continues to expect growth in the Construction sector abroad and in the national market, and will focus its efforts of prudent participation in the main tenders.
The Portfolio of Orders of the Teixeira Duarte Group for the construction sector, which reached the impressive total value of 1,963,284 thousand euros as at 30 June 2011, ensures good levels of activity, especially in the current context of such unfavourable economic circumstances.
The development of action in other activity sectors will also be pursued, whenever possible also giving priority to ventures in external markets, which, due to their dynamics, have become increasingly important in the Group.
In view of the current economic climate and consequent reduction of activity, Teixeira Duarte now expects to achieve consolidated operating income of 1,300 million euros in 2011.
In compliance with the duties of information to which the Company is bound under various rules in force, in particular article 9, number 1, sub-paragraph a) and article 14, number 7 of CMVM Regulation number 5/2008, Teixeira Duarte, S.A. presents, below, the list of shares issued by the Company and by companies with which it is in a controlling or group relationship, owned by members of the governing bodies, as well as all the acquisitions, encumbrances or transfers during the first semester of 2011, specifying the amount, date of the fact and consideration paid or received.
I - Number of shares owned by Members of the Governing Bodies as at 31 December 2010:
| Name | Capacity | No. of Shares | |
|---|---|---|---|
| Pedro Maria Calainho Teixeira Duarte | Chairman of the Board of Directors | (a) | 7,942,000 |
| Manuel Maria Calainho de Azevedo Teixeira Duarte | Director | 5,149,575 | |
| Joel Vaz Viana de Lemos | Director | 433,862 | |
| Carlos Gomes Baptista | Director | 25,634 | |
| Diogo Bebiano Branco de Sá Viana Rebelo | Director | 31,160 | |
| António Gonçalves Monteiro | Chairman of the Supervisory Board | - | |
| Mateus Moreira | Member of the Supervisory Board | - | |
| Miguel Carmo Pereira Coutinho | Member of the Supervisory Board | (b) | 10,000 |
| Rogério Paulo Castanho Alves | Chairman of the Board of the General Meeting | - | |
| José Gonçalo Pereira de Sousa Guerra Costenla | Deputy Chairman of the Board of the General Meeting | - | |
| José Pedro Cobra Ferreira | Secretary of the Board of the General Meeting | - | |
| Mariquito, Cooreia & Associados, SROC | Chartered Accountants | - |
(a) 7,900,000 shares owned by the company, controlled by the Group, PACIM – Sociedade Gestora de Participações Sociais, S.A.
(b) shares owned under a regime of joint ownership with his wife.
II - Transactions with shares held, directly and indirectly, by Members of the Governing Bodies during the period between 1 January and 30 June 2011:
| Name | Transaction | Company | Date | No. of Shares |
Price per Share |
|---|---|---|---|---|---|
| Pedro Maria Calainho Teixeira Duarte | Sales | TEIXEIRA DUARTE – TRADING, S.A. | 22-Jun-11 | 1,029,450 Exchange of TDSGPS shares (*) |
(*) – This transaction was carried out by the company controlled by the Group, "PACIM – SGPS, S.A.", whereby for every 30 shares of "Teixeira Duarte ,S.A." sold, it received 1 share representing the share capital of "Teixeira Duarte – SGPS, S.A."
III - Number of shares held by Members of the Governing Bodies as at 30 June 2011:
| Name | Capacity | No. of Shares | |
|---|---|---|---|
| Pedro Maria Calainho Teixeira Duarte | Chairman of the Board of Directors | (a) | 6,912,550 |
| Manuel Maria Calainho de Azevedo Teixeira Duarte | Director | 5,149,575 | |
| Joel Vaz Viana de Lemos | Director | 433,862 | |
| Carlos Gomes Baptista | Director | 25,634 | |
| Diogo Bebiano Branco de Sá Viana Rebelo | Director | 31,160 | |
| António Gonçalves Monteiro | Chairman of the Supervisory Board | - | |
| Mateus Moreira | Member of the Supervisory Board | - | |
| Miguel Carmo Pereira Coutinho | Member of the Supervisory Board | (b) | 10,000 |
| Rogério Paulo Castanho Alves | Chairman of the Board of the General Meeting | - | |
| José Gonçalo Pereira de Sousa Guerra Costenla | Deputy Chairman of the Board of the General Meeting | - | |
| José Pedro Cobra Ferreira | Secretary of the Board of the General Meeting | - | |
| Mariquito, Cooreia & Associados, SROC | Chartered Accountants | - |
(a) 6,870,550 shares owned by the company, controlled by the Group, PACIM – Sociedade Gestora de Participações Sociais, S.A.
(b) shares owned under a regime of joint ownership with his wife.
TEIXEIRA DUARTE, S.A. presents, below and under the terms of number 4 of article 448 of the Commercial Companies Code, the list of shareholders which, as at 30 June 2011 and according to the records of the Company and information received, own at least one tenth of the share capital.
| Company | No. of Shares as at 30.06.2011 | % Share Capital |
|---|---|---|
| TEIXEIRA DUARTE - Sociedade Gestora de Participações Sociais, S.A. | 42,250,000 | 10.06% |
| TDG - Sociedade Gestora de Partipações Sociais, S.A. | 155,700,000 | 37.07% |
In compliance with the applicable legal and regulatory provisions, namely those established in sub-paragraph c) of number 1 of article 9 of CMVM Regulation number 5/2008, and based on the Company's records and the information which has been received, TEIXEIRA DUARTE, S.A. discloses the list of owners of qualifying holdings in its share capital as at 30.06.11, indicating the number of shares owned and corresponding percentage voting rights, calculated under the terms of article 20 of the Securities Market Code.
b) 41,999,716 shares owned by the Pensions Fund of the Banco Comercial Português Group corresponding to 9.9999% of the share capital and voting rights*.
________________________________________________________________________________________________________
(under the terms of sub-paragraph c) of number 1 of article 246 of the Securities Market Code)
To the best of the signatories' knowledge, the information disclosed in the present report and respective financial statements has been prepared in conformity with the applicable accounting standards, presenting a true and appropriate image of the assets and liabilities, financial situation and net income of TEIXEIRA DUARTE, S.A., and of the companies included in the consolidation perimeter (TEIXEIRA DUARTE GROUP); and the interim management report faithfully discloses the information required under the terms of number 2 of the same article.
Lagoas Park, 29th August 2011
The Board of Directors,
Pedro Maria Calainho Teixeira Duarte
Manuel Maria Calainho de Azevedo Teixeira Duarte
Joel Vaz Viana de Lemos
Carlos Gomes Baptista
Diogo Bebiano Branco de Sá Viana Rebelo
| Notes | 30-06-2011 | 31-12-2010 | |
|---|---|---|---|
| Non-current assets: | |||
| Goodwill | 57,891 | 57,907 | |
| Intangible assets | 11,287 | 9,392 | |
| Tangible fixed assets | 13 | 529,818 | 532,900 |
| Investment properties | 14 | 509,549 | 509,516 |
| Investments in associates | 15 | 38,590 | 88,113 |
| Financial assets available for sale | 17 | 169,620 | 208,220 |
| Other investments | 13,112 | 13,244 | |
| Deferred tax assets | 18 | 104,195 | 112,050 |
| Customers | 97,581 | 79,033 | |
| Other receivables | 95 | 78 | |
| Other non-current assets | 13,359 | 13,475 | |
| Total non-current assets | 1,545,097 | 1,623,928 | |
| Current assets: | |||
| Stocks | 296,583 | 298,543 | |
| Customers | 414,126 | 437,608 | |
| Other receivables | 73,427 | 56,583 | |
| Cash and cash equivalents | 20 | 150,586 | 137,837 |
| Other investments | 7,784 | 7,053 | |
| Other current assets | 184,390 | 158,710 | |
| 1,126,896 | 1,096,334 | ||
| Non-current assets held for sale | 5,500 | 990 | |
| Total current assets | 1,132,396 | 1,097,324 | |
| TOTAL ASSETS | 7 | 2,677,493 | 2,721,252 |
| Equity: | |||
| Share Capital | 21 | 420,000 | 420,000 |
| Adjustments - investments in associates | (1,638) | 2,830 | |
| Currency conversion adjustments | 22,795 | 40,893 | |
| Reserves and retained earnings | 9,499 | (36,593) | |
| Consolidated net income | (57,822) | 46,392 | |
| Equity attributable to shareholders | 392,834 | 473,522 | |
| Non-controlling interests | 72,423 | 88,484 | |
| TOTAL EQUITY | 465,257 | 562,006 | |
| Non-current liabilities: | |||
| Loans | 23 | 578,425 | 697,661 |
| Provisions Financial leases |
25,218 | 33,357 | |
| Deferred tax liabilities | 18 | 219,992 64,581 |
228,731 68,551 |
| Other payables | 34,843 | 26,150 | |
| Other non-current liabilities | 32,642 | 45,267 | |
| Total non-current liabilities | 955,701 | 1,099,717 | |
| Current liabilities: | |||
| Loans | 23 | 720,152 | 506,965 |
| Provisions | 3,921 | 8,455 | |
| Suppliers | 201,087 | 227,674 | |
| Financial leases | 21,719 | 23,873 | |
| Other payables | 51,311 | 44,480 | |
| Other current liabilities | 258,345 | 248,082 | |
| Total current liabilities | 1,256,535 | 1,059,529 | |
| TOTAL LIABILITIES | 7 | 2,212,236 | 2,159,246 |
| TOTAL LIABILITIES AND EQUITY | 2,677,493 | 2,721,252 |
The notes are an integral part of the consolidated statement of the financial position as at 30 June 2011
| Notes | 1st Sem. 11 | 2nd Q 11 | |
|---|---|---|---|
| Operating income: | |||
| Sales and services rendered | 7 and 8 | 611,373 | 302,460 |
| Other operating income | 8 | 16,144 | 5,696 |
| Total operating income | 8 | 627,517 | 308,156 |
| Operating costs: | |||
| Cost of sales | (211,574) | (108,981) | |
| Variation in production | 5,090 | 2,929 | |
| External supplies and services | (201,287) | (103,549) | |
| Staff costs | (118,249) | (58,503) | |
| Amortisation and depreciation | 7 | (29,043) | (14,525) |
| Provisions and impairment losses in assets subject to deprec. and amort. and goodwill | 7 | (2,026) | (2,710) |
| Other operating costs | (24,849) | (14,121) | |
| Total operating costs | (581,938) | (299,460) | |
| Operating profits | 7 | 45,579 | 8,696 |
| Financial costs and losses | 7 and 9 | (104,516) | (37,749) |
| Financial income and gains | 7 and 9 | 62,605 | 22,986 |
| Earnings from investment activities: | |||
| Earnings from associates | 7 and 9 | (21,715) | (22,589) |
| Other | 7 and 9 | (45,403) | (47,019) |
| Financial profit or loss | 9 | (109,029) | (84,371) |
| Pre-tax profit | 7 | (63,450) | (75,675) |
| Income tax | 10 | (6,283) | (3,801) |
| Consolidated net income for the period | (69,733) | (79,476) | |
| Net income attributable to: | |||
| Shareholders | 11 | (57,822) | (65,715) |
| Non-controlling interests | (11,911) | (13,761) | |
| Earnings per share: | |||
| Basic | 11 | (0.14) | (0.16) |
| Diluted | 11 | (0.14) | (0.16) |
The notes are an integral part of the consolidated income statement of the semester ended on 30 June 2011.
| 1st Sem. 11 | 2nd Q 11 | |
|---|---|---|
| Consolidated net income for the period | (69,733) | (79,476) |
| Variation in currency conversion adjustments | (19,999) | 1,354 |
| Variation in fair value and disposal of financial assets available for sale | 1,075 | 989 |
| Effect of hedging operations | (2,118) | (3,532) |
| Effect of the application of the equity method | (4,468) | (237) |
| Other | (1,506) | (3,325) |
| (27,016) | (4,751) | |
| Comprehensive income for the period | (96,749) | (84,227) |
| Shareholders | (80,688) | (69,483) |
|---|---|---|
| Non-controlling interests | (16,061) | (14,744) |
The notes are an integral part of the consolidated comprehensive income statement of the semester ended on 30 June 2011.
| Reserves and Retained earnings | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Adjustments of | Currency | Fair | Hedging | Total equity | |||||||||
| Notes | Share Capital |
shareholdings in associates |
conversion adjustments |
Legal | Free reserve reserves reserve |
value | operations reserve |
Retained Consolidated attributable earnings net income to shareholders |
Non-controlling interests |
Total | |||
| Balance as at 01 January 2011 | 420,000 | 2,830 | 40,893 | 500 | 2,391 (13,980) | (1,868) | (23,636) | 46,392 | 473,522 | 88,484 | 562,006 | ||
| Comprehensive income for the period: | |||||||||||||
| Consolidated net income for the period | - | - | - | - | - | - | - | - | (57,822) | (57,822) | (11,911) | (69,733) | |
| Variation in currency conversion adjustments | - | - | (18,098) | - | - | - | - | - | - | (18,098) | (1,901) | (19,999) | |
| Variation in fair value and disposal of financial assets | |||||||||||||
| available for sale | 1 7 | - | - | - | - | - | 1,075 | - | - | - | 1,075 | - | 1,075 |
| Effect of hedging operations | - | - | - | - | - | - | (2,118) | - | - | (2,118) | - | (2,118) | |
| Effect of the application of the equity method | 1 5 | - | (4,468) | - | - | - | - | - | - | - | (4,468) | - | (4,468) |
| Other | - | - | - | - | - | - | - | 7,043 | - | 7,043 | (2,249) | 4,794 | |
| Operations with shareholders in the period: Application of the consolidated net income for 2010: Transfer to the legal and free reserve Dividends distributed |
- - |
- - |
- - |
5,000 - |
35,092 - |
- - |
- - |
- - |
(40,092) (6,300) |
- (6,300) |
- - |
- (6,300) |
|
| Balance as at 30 June 2011 | 420,000 | (1,638) | 22,795 | 5,500 | 37,483 (12,905) | (3,986) | (16,593) | (57,822) | 392,834 | 72,423 | 465,257 |
The notes are an integral part of the consolidated statement of change in equity for the semester ended on 30th June 2011.
| Notes | 1st Sem. 11 | 2nd Q 11 | |
|---|---|---|---|
| OPERATING ACTIVITIES: | |||
| Receipts from customers | 609,442 | 327,529 | |
| Payments to suppliers | (438,415) | (222,159) | |
| Staff payments | (115,400) | (60,827) | |
| Cash flow generated by operations | 55,627 | 44,543 | |
| Payment/receipt of income tax | (22,569) | (18,692) | |
| Other receipts/payments relative to operating activity | (31,532) | (8,653) | |
| Cash flow from operating activities (1) | 1,526 | 17,198 | |
| INVESTMENT ACTIVITIES: | |||
| Receipts derived from: | |||
| Financial investments | 2 0 | 10,925 | 4,495 |
| Tangible fixed assets and Investment property | 3,404 | 1,463 | |
| Interest and similar income | 11,634 | 7,188 | |
| Dividends | 2 0 | 1,278 | 736 |
| 27,241 | 13,882 | ||
| Payments relative to: | |||
| Financial investments | 2 0 | (16,100) | (9,100) |
| Tangible fixed assets and Investment property | (50,937) | (29,266) | |
| Intangible assets | (344) | (157) | |
| (67,381) | (38,523) | ||
| Cash flow from investment activities (2) | (40,140) | (24,641) | |
| FINANCING ACTIVITIES: | |||
| Receipts derived from: | |||
| Loans raised | 1,519,944 | 645,457 | |
| Payments relative to: | |||
| Loans raised | (1,425,993) | (641,944) | |
| Interest and similar costs | (32,245) | (17,519) | |
| Dividends | (6,300) | (6,300) | |
| (1,464,538) | (665,763) | ||
| Cash flow from financing activities (3) | 55,406 | (20,306) | |
| Variation in cash and cash equivalents (4)=(1)+(2)+(3) | 16,792 | (27,749) | |
| Effect of exchange rate differences | (3,974) | (395) | |
| Cash and cash equivalents - perimeter change | (69) | (69) | |
| Cash and cash equivalents at the beginning of the period | 2 0 | 137,837 | 178,799 |
| Cash and cash equivalents at the end of the period | 2 0 | 150,586 | 150,586 |
The notes are an integral part of the cash flow statement of the semester ended on 30 June 2011
Teixeira Duarte, S.A. ("TD,SA") has its headquarters in Porto Salvo, it was constituted on 30 November 2009 and its core business is the execution and management of investments, the coordination and supervision of other companies incorporated in or associated to its Business Group.
Since TD,SA became the listed company of the Teixeira Duarte Group ("Group") as of 16 August 2010, the financial statements of the comparable period (30 June 2010) were prepared and published by the formerly listed company of the Group ("TD-EC").
Consequently, the consolidated statements of income, comprehensive income, change in equity and cash flows are not comparable since they do not include comparable data. Nevertheless, the consolidated financial statements of TD-EC for the period relative to the semester ended on 30 June 2010 are available on the Company's website.
The Teixeira Duarte business group ("Group") is composed of the participated companies indicated in Notes 4, 15 and 16. The core activities of the Group are the following: Construction; Cement, Concrete and Aggregates; Concessions and Services; Real Estate; Hotel Services; Distribution; Energy and Automobile (Note 7).
The values indicated are expressed in thousand euros.
The consolidated financial statements as at 30 June 2011 were prepared using the accounting policies consistent with the International Financial Reporting Standards ("IFRS"), as adopted by the European Union, effective for periods beginning on 1 January 2011 and in conformity with IAS 34 - Interim Financial Reporting.
During the semester ended on 30 June 2011, there were no alterations of accounting policies in relation to those considered in the preparation of the financial information relative to the financial year ended on 31 December 2010 and referred to in the respective notes, except with respect to the adoption of the standards and interpretations whose enforcement date corresponds to financial years started on 1 January 2011, and whose adoption did not produce significant effects on the net income or financial position of the Group.
Any significant estimates and assumptions made by the Board of Directors in preparing these financial statements are consistent with those followed in the preparation of the financial statements for the financial year ended on 31 December 2010 and referred to in the respective notes.
As at 30 June 2011, the Parent-company, Teixeira Duarte, S.A. and the following controlled companies were included in the consolidation, by the full method:
| Corporate name | Head office | Effective percentage holding |
|---|---|---|
| INTERNAL MARKET | ||
| CONSTRUCTION | ||
| BEL-ere - Engenharia e Reabilitação de Estruturas, S.A. | Edifício 1, Lagoas Park Porto Salvo |
100.00% |
| CONSTRUSALAMONDE, ACE | Edifício 2, Lagoas Park Porto Salvo |
92.50% |
| EPOS - Empresa Portuguesa de Obras Subterrâneas, S.A. |
Edifício 1, Lagoas Park Porto Salvo |
100.00% |
| OFM - Obras Públicas, Ferroviárias e Marítimas, S.A. | Edifício 1, Lagoas Park Porto Salvo |
60.00% |
| SOMAFEL - Engenharia e Obras Ferroviárias, S.A. | Edifício 1, Lagoas Park Porto Salvo |
60.00% |
| Teixeira Duarte – Engenharia e Construções, S.A. | Edifício 2, Lagoas Park Porto Salvo |
100.00% |
| CEMENT, CONCRETE AND AGGREGATES | ||
| C + P.A. - Cimento e Produtos Associados, S.A. | Edifício 1, Lagoas Park Porto Salvo |
52.00% |
| MARINERTES, S.A. | Edifício 1, Lagoas Park Porto Salvo |
51.00% |
| CONCESSIONS AND SERVICES | ||
| INVICTAAMBIENTE - Recolha de Resíduos e Limpeza Pública, S.A. |
Praça do Bom Sucesso, nº 61 - Escritórios 501 e 502 Porto |
100.00% |
| RECOLTE - Recolha, Tratamento e Eliminação de Resíduos, S.A. |
Edifício 1, Lagoas Park Porto Salvo |
100.00% |
| SATU-Oeiras - Sistema Automático de Transporte (a) Urbano, S.A. |
Edifício Paço de Arcos, E.N. 249/3 Paço de Arcos |
49.00% |
| TDGI - Tecnologia de Gestão de Imóveis, S.A. | Edifício 1, Lagoas Park Porto Salvo |
100.00% |
| TDHOSP - Gestão de Edifício Hospitalar, S.A. | Edifício 2, Lagoas Park Porto Salvo |
100.00% |
| Corporate name | Head office | Effective percentage holding |
|---|---|---|
| REAL ESTATE | ||
| BONAPARTE - Imóveis Comerciais e Participações, S.A. | Edifício 2, Lagoas Park Porto Salvo |
100.00% |
| Fundo de Investimento Imobiliário Fechado TDF | Edifício 2, Lagoas Park Porto Salvo |
100.00% |
| IMOPEDROUÇOS - Sociedade Imobiliária, S.A. | Edifício 2, Lagoas Park Porto Salvo |
100.00% |
| IMOTD - SGPS, S.A. | Edifício 2, Lagoas Park Porto Salvo |
100.00% |
| PARCAUTO - Sociedade Imobiliária, S.A. | Edifício 2, Lagoas Park Porto Salvo |
99.80% |
| QUINTA DE CRAVEL - Imobiliária, S.A. | Edifício 2, Lagoas Park Porto Salvo |
100.00% |
| TDE - Empreendimentos Imobiliários, S.A. | Edifício 2, Lagoas Park Porto Salvo |
100.00% |
| TD VIA - Sociedade Imobiliária, S.A. | Edifício 2, Lagoas Park Porto Salvo |
93.75% |
| TDF - Sociedade Gestora de Fundos de Investimento Imobiliário, S.A. |
Edifício 2, Lagoas Park Porto Salvo |
100.00% |
| Teixeira Duarte - Gestão de Participações e Investimentos Imobiliários, S.A. |
Edifício 2, Lagoas Park Porto Salvo |
100.00% |
| TRANSBRITAL - Transportes e Britas Pio Monteiro & Filhos, S.A. |
Pedreira das Perdigueiras - Laveiras Paço de Arcos |
100.00% |
| V8 - Gestão Imobiliária, S.A. | Edifício 2, Lagoas Park Porto Salvo |
99.90% |
| HOTEL SERVICES | ||
| ESTA - Gestão de Hotéis, S.A. | Edifício 2, Lagoas Park Porto Salvo |
100.00% |
| EVA - Sociedade Hoteleira, S.A. | Av. República, nº 1 Faro |
100.00% |
| LAGOASFUT - Equipamento Recreativo e Desportivo, S.A. |
Edifício 2, Lagoas Park Porto Salvo |
100.00% |
| LAGOAS HOTEL, S.A. | Edifício 2, Lagoas Park Porto Salvo |
100.00% |
| ROCHORIENTAL - Sociedade Hoteleira, S.A. | Edifício 2, Lagoas Park Porto Salvo |
100.00% |
| SINERAMA - Organizações Turísticas e Hoteleiras, S.A. | Edifício 2, Lagoas Park Porto Salvo |
100.00% |
| TDH - SGPS, S.A. | Edifício 2, Lagoas Park Porto Salvo |
100.00% |
| TDHC - Instalações para Desporto e Saúde, S.A. | Edifício 2, Lagoas Park Porto Salvo |
100.00% |
| DISTRIBUTION | ||
| BONAPAPEL - Artigos de Papelaria e Equipamentos Informáticos - Unipessoal, Lda. |
Edifício 2, Lagoas Park Porto Salvo |
100.00% |
| TEIXEIRA DUARTE - TRADING, S.A. | Edifício 1, Lagoas Park Porto Salvo |
100.00% |
Angola, Lda. Luanda
| Corporate name | Head office | Effective percentage holding |
|---|---|---|
| ENERGY | ||
| ACG - Distribuição e Comércio de Gás, S.A. (b) | Rua das Lagoas - Campo Raso Sintra |
34.72% |
| AP GÁS - Distribuição e Comércio de Gás, S.A. (b) | Rua das Lagoas - Campo Raso Sintra |
34.72% |
| DIGAL - Distribuição e Comércio, S.A. (b) |
Rua das Lagoas - Campo Raso Sintra |
34.72% |
| DNGÁS - Distribuição e Comércio de Gás, S.A. (b) | Rua das Lagoas - Campo Raso Sintra |
49.60% |
| GOMES & OLIVEIRA, S.A. (b) | Rua das Lagoas - Campo Raso Sintra |
34.72% |
| LUBRILAMEIRÃO, Lda. (b) | Av. da Liberdade, nº 666 Fafe |
48.26% |
| MERCAPETRO - Produtos Petrolíferos, S.A. (b) | Rua Óscar da Silva, 2243 Leça da Palmeira |
28.14% |
| MULTIGÁS - Sociedade Comercial e | Rua das Lagoas - Campo Raso | 34.72% |
| Distribuidora de Gás, S.A. (b) | Sintra | |
| PETRIN - Petróleos e Investimentos, S.A. (b) | Edifício 1, Lagoas Park Porto Salvo |
47.50% |
| PPS - Produtos Petrolíferos, S.A. (b) | Edifício 1, Lagoas Park Porto Salvo |
49.60% |
| PTG - SGPS, S.A. | Edifício 1, Lagoas Park Porto Salvo |
99.20% |
| TANQUIGÁS - Distribuição e Comércio de Gás, S.A. (b) | Rua das Lagoas - Campo Raso Sintra |
34.72% |
| TDARCOL - SGPS, S.A. (c) | Edifício 1, Lagoas Park Porto Salvo |
49.60% |
| AUTOMOBILE | ||
| TDO - Investimento e Gestão, S.A. | Rua das Pretas, 4 - Fracção 4 D Funchal |
100.00% |
| VTD - Veículos Automóveis, S.A. | Edifício 1, Lagoas Park Porto Salvo |
100.00% |
| OTHER | ||
| TDEMPA - Gestão de Participações e Investimentos, S.A. |
Rua das Pretas, 4 - Fracção 4 D Funchal |
100.00% |
| TDO - SGPS, S.A. | Rua das Pretas, 4 - Fracção 4 D | 100.00% |
| TEDAL - SGPS, S.A. | Funchal Edifício 2, Lagoas Park Porto Salvo |
100.00% |
| EXTERNAL MARKET | ||
| ANGOLA | ||
| CONSTRUCTION | ||
| BEL-ere – Engenharia e Reabilitação de Estruturas | Alameda Manuel Van-Dúnem, 318 | 100.00% |
| Corporate name | Head office | Effective percentage holding |
|---|---|---|
| CEMENT, CONCRETE AND AGGREGATES | ||
| ANGOCIME - Cimentos de Angola, Lda. | Rua Comandante Che Guevara, 67 - 1º D | 100.00% |
| BETANGOLA - Betões e Pré-Fabricados de Angola, Lda. | Luanda Rua Comandante Che Guevara, 67 - 1º D Luanda |
100.00% |
| CONCESSIONS AND SERVICES | ||
| EDUCARE - Actividades Educativas e Culturais, Lda. | Rua Amílcar Cabral, 27 - R/C C | 100.00% |
| TDGI - Tecnologia de Gestão de Imóveis, Lda. | Luanda Rua Comandante Che Guevara, 67 - 1º D Luanda |
100.00% |
| REAL ESTATE | ||
| AFRIMO - Empreendimentos Imobiliários, Lda. | Rua Amílcar Cabral, 51 - 1º C | 51.00% |
| ANGOPREDIAL - Empreendimentos Imobiliários, Lda. | Luanda Rua Amílcar Cabral, 27 - R/C D |
100.00% |
| CASANGOL - Gestão Imobiliária, Lda. | Luanda Rua Amílcar Cabral, 27 - R/C D |
100.00% |
| IMOAFRO - Empreendimentos Imobiliários, Lda. | Luanda Rua Amílcar Cabral, 27 - R/C D |
100.00% |
| Teixeira Duarte - Engenharia e Construções | Luanda Rua Amílcar Cabral, 27 - R/C D |
100.00% |
| (Angola), Lda. URBÁFRICA - Sociedade Imobiliária, Lda. |
Luanda Rua Amílcar Cabral, 35 - 5º C Luanda |
90.00% |
| HOTEL SERVICES | ||
| ALVALADE - Empreendimentos Turísticos e | Rua Comandante Gika – Bairro Maiango | 100.00% |
| Hoteleiros, Lda. ANGOIMO - Empreendimentos e Construções, Lda. |
Luanda Rua Amílcar Cabral, 35 – 5º C |
100.00% |
| Serafim L. Andrade, S.A.R.L. | Luanda Rua da Missão, 103 |
80.00% |
| URBANGO - Gestão Imobiliária, Lda. | Luanda Rua Amílcar Cabral, 27 - R/C D Luanda |
100.00% |
| DISTRIBUTION | ||
| MAXI - Comércio Geral, Importação e Exportação, Lda. Rua Amílcar Cabral, 51 - 1º C | 100.00% | |
| MAXI RETAIL - Comércio Geral, Lda. | Luanda Avenida Pedro de Castro Van - Dúnem Luanda |
100.00% |
| AUTOMOBILE | ||
| AUTO COMPETIÇÃO Angola, Lda. | Rua Eugénio de Castro, Instalações do | 100.00% |
| COMÉRCIO DE AUTOMÓVEIS, Lda. | Cine Atlântico - Luanda Rua Frederich Engels, 9 |
100.00% |
| TDA - Comércio e Indústria, Lda. | Luanda Rua Amilcar Cabral, nº 27 R/C, Letra C |
100.00% |
| VAUCO - Automóveis e Equipamentos, Lda. | Luanda Rua Ho Chi Min (Largo 1º de Maio) |
51.00% |
| VTD - Veículos Automóveis Angola, Lda. | Luanda Via A-1, Lote CCB-5 - Pólo Automóvel Luanda |
100.00% |
| Corporate name | Head office | Effective percentage holding |
|---|---|---|
| ALGERIA | ||
| CONSTRUCTION | ||
| TEIX.CO, SPA (a) | BP 62B Zone D'Active Dar El Beida | 50.00% |
| TEIXEIRA DUARTE ALGERIE, SPA | Algiers Parc Miremont, Rue A, nº 136 Bouzareah Algiers |
99.94% |
| BRAZIL | ||
| CONSTRUCTION | ||
| EMPA - Serviços de Engenharia, S.A. | Rua Major Lopes, 800 Bairro São Pedro - Belo Horizonte |
100.00% |
| SOMAFEL Brasil – Obras Ferroviárias, Ltda. | Rua Major Lopes, 800 – sala 306 Bairro São Pedro – Belo Horizonte |
60.00% |
| CONCESSIONS AND SERVICES | ||
| EMPA Logística, Ltda. | Rua Major Lopes, 800 - sala 410 | 99.67% |
| GONGOJI Montante Energia, S.A. | Bairro São Pedro - Belo Horizonte Rua Major Lopes, 800 - sala 310 |
99.99% |
| PAREDÃO de Minas Energia, S.A. | Bairro São Pedro - Belo Horizonte Rua Major Lopes, 800 - sala 306 |
99.99% |
| TABOQUINHA Energia, S.A. | Bairro São Pedro - Belo Horizonte Rua Major Lopes, 800 - sala 308 Bairro São Pedro - Belo Horizonte |
99.99% |
| REAL ESTATE | ||
| TDPG - Empreendimentos Imobiliários | Avenida Domingos Ferreira nº 4060, sala 301 | 100.00% |
| e Hoteleiros, Ltda. TDSP - Participações, Ltda. |
Boa Viagem - Cidade de Recife Rua Iguatemi, nº 448, 14º andar, Conjunto 1401 |
100.00% |
| TDSP - Elisa de Moraes Empreendimentos | Itaim Bibi - São Paulo Rua Iguatemi, nº 448, 14º andar, Conjunto 1401 |
90.00% |
| Imobiliários, Ltda. TDSP - Bela Vista Empreendimentos |
Itaim Bibi - São Paulo Rua Iguatemi, nº 448, 14º andar, Conjunto 1401 |
92.65% |
| Imobiliários, SPE, Ltda. TDSP - Galeno de Castro, Empreendimentos |
Itaim Bibi - São Paulo Rua Iguatemi, nº 448, 14º andar, Conjunto 1401 |
92.65% |
| Imobiliários, SPE, Ltda. TDSP - Maratona, Empreendimentos |
Itaim Bibi - São Paulo Rua Iguatemi, nº 448, 14º andar, Conjunto 1401 |
92.65% |
| Imobiliários, SPE, Ltda. TDSP - Direitos Humanos, Empreendimentos |
Itaim Bibi - São Paulo Rua Iguatemi, nº 448, 14º andar, Conjunto 1401 |
92.65% |
| Imobiliários, SPE, Ltda. TDSP – Alta Vista I, Empreendimentos |
Itaim Bibi - São Paulo Rua Iguatemi, nº 448, 14º andar, Conjunto 1401 |
92.65% |
| Imobiliários, SPE, Ltda. TDSP - 04, Ltda. |
Itaim Bibi - São Paulo Rua Iguatemi, nº 448, 14º andar, Conjunto 1401 |
99.95% |
| TDSP – Gilberto Sabino, Empreendimentos | Itaim Bibi - São Paulo Rua Iguatemi, nº 448, 14º andar, Conjunto 1401 |
95.00% |
| Imobiliários, SPE, Ltda. TDSP – Alta Vista II, Empreendimentos |
Itaim Bibi - São Paulo Rua Iguatemi, nº 448, 14º andar, Conjunto 1401 |
92.65% |
| Imobiliários, SPE, Ltda. TDSP – Gualaxos, Empreendimentos |
Itaim Bibi - São Paulo Rua Iguatemi, nº 448, 14º andar, Conjunto 1401 |
100.00% |
| Imobiliários, SPE, Ltda. TDSP – Alta Vista III, Empreendimentos |
Itaim Bibi - São Paulo Rua Iguatemi, nº 448, 14º andar, Conjunto 1401 |
92.65% |
| Imobiliários, SPE, Ltda. TDSP – Zanzibar, Empreendimentos |
Itaim Bibi - São Paulo Rua Iguatemi, nº 448, 14º andar, Conjunto 1401 |
100.00% |
| Imobiliários, SPE, Ltda. TDSP - 10, Ltda. |
Itaim Bibi - São Paulo Rua Iguatemi, nº 448, 14º andar, Conjunto 1401 Itaim Bibi - São Paulo |
99.95% |
| Corporate name | Head office | Effective percentage holding |
|---|---|---|
| TDSP - 11, Ltda. | Rua Iguatemi, nº 448, 14º andar, Conjunto 1401 | 99.95% |
| TDSP - 12, Ltda. | Itaim Bibi - São Paulo Rua Iguatemi, nº 448, 14º andar, Conjunto 1401 Itaim Bibi - São Paulo |
99.95% |
| TDSP - 13, Ltda. | Rua Iguatemi, nº 448, 14º andar, Conjunto 1401 | 99.95% |
| TDSP - 14, Ltda. | Itaim Bibi - São Paulo Rua Iguatemi, nº 448, 14º andar, Conjunto 1401 |
99.95% |
| TDSP - 15, Ltda. | Itaim Bibi - São Paulo Rua Iguatemi, nº 448, 14º andar, Conjunto 1401 |
99.95% |
| TDSP - 16, Ltda. | Itaim Bibi - São Paulo Rua Iguatemi, nº 448, 14º andar, Conjunto 1401 |
99.95% |
| TDSP - 17, Ltda. | Itaim Bibi - São Paulo Rua Iguatemi, nº 448, 14º andar, Conjunto 1401 Itaim Bibi - São Paulo |
99.95% |
| SPAIN | ||
| CONCESSIONS AND SERVICES | ||
| G.S.C. - Compañia General de Servicios y Construcción, S.A. Sociedad Unipersonal |
Av. Alberto Alcocer, 24 - 7º Madrid |
100.00% |
| GIBRALTAR | ||
| CONSTRUCTION | ||
| Teixeira Duarte International, LTD. | 23, Portland House - Glacis Road Gibraltar |
100.00% |
| MACAU | ||
| CONSTRUCTION | ||
| Teixeira Duarte - Engenharia e Construções (Macau), Lda. |
Rua de Xangai, 175 Edifício Assoc. Comercial de Macau, 10 A Macau |
100.00% |
| MOZAMBIQUE | ||
| CONSTRUCTION | ||
| Teixeira Duarte - Engenharia e Construções (Moçambique), Lda. |
Av. 24 de Julho, 141 Maputo |
72.66% |
| CONCESSIONS AND SERVICES | ||
| TDGI - Tecnologia de Gestão de Imóveis, Lda. | Av. 24 de Julho, 141 Maputo |
67.41% |
| REAL ESTATE | ||
| IMOPAR - Centro Comercial de Maputo, S.A.R.L. | Av. 24 de Julho, 135 Maputo |
100.00% |
| HOTEL SERVICES | ||
| AVENIDA - Empreendimentos Turísticos e Hoteleiros, Lda. |
Av. 24 de Julho, 135 Maputo |
100.00% |
| Corporate name | Head office | Effective percentage holding |
|---|---|---|
| Sociedade Hotel Tivoli, Lda. | Av. 25 de Setembro, 1321 Maputo |
65.00% |
| TIVOLI BEIRA - Hotelaria e Serviços, Lda. | Av. 24 de Julho, 141 Maputo |
98.63% |
| NAMIBIA | ||
| CEMENT, CONCRETE AND AGGREGATES | ||
| KARIBIB Portland Cement (PTY) (b) | P O Box 9574 Windhoek Namibia |
49.40% |
| KPC Trading and Services (d) | P O Box 2143 Windhoek Namibia |
29.64% |
| SQUIRREL Investments 115 PTY, Ltd. (d) | P O Box 2143 Windhoek Namibia |
49.40% |
| RUSSIA | ||
| CONCESSIONS AND SERVICES | ||
| MMK Cement, Limited Liability Company (d) | Murmansk Russia |
36.40% |
| UKRAINE | ||
| CEMENT, CONCRETE AND AGGREGATES | ||
| Limited Liability Company Cement | Khutorskya Str., 70 Odessa |
52.00% |
| VENEZUELA | ||
| CONSTRUCTION | ||
| TEGAVEN - Teixeira Duarte y Asociados, C.A. (a) | Av. Este, 6 - Edif. Centro Parque Carabobo, Piso 6, Of. 601 - Caracas Venezuela |
31.71% |
(a) The Group controls these subsidiaries through the subsidiary Teixeira Duarte - Engenharia e Construções, S.A.;
(b) The Group controls these subsidiaries through the subsidiary TDARCOL - SGPS, S.A.;
(c) The Group controls these subsidiaries through the subsidiary PTG - SGPS, S.A.;
(d) The Group controls these subsidiaries through the subsidiary C + P.A. - Cimento e Produtos Associados, S.A..
During the semester ended 30 June 2011, no companies entered the consolidation perimeter, relative to the consolidation perimeter as at 31 December 2010.
However, note should be made of the exclusion from the consolidation perimeter of TOPCAR – Aluguer de Viaturas, Lda. belonging to the automobile segment in Angola through the sale of the entire holding corresponding to 100% of the share capital. This holding was sold at the value of 28 thousand euros, resulting in book value capital gains of 456 thousand euros, which includes the recording of currency conversion effects of previous years now reclassified to net income for the period.
The following exchange rates were used to convert the assets and liabilities expressed in foreign currency into Euros as at 30 June 2011 and 31 December 2010, as well as the results of the operations developed in countries where the functional currency is different from the Euro, for the semester ended on 30 June 2011:
| Closing rate | ||||
|---|---|---|---|---|
| Currency | 30-06-2011 | 31-12-2010 | Var | 30-06-2011 |
| US Dollar | 1.4453 | 1.3362 | 0.1091 | 1.4111 |
| Macaense Pataca | 11.5849 | 10.6972 | 0.8877 | 11.3036 |
| Mozambican Metical | 41.3900 | 43.6500 | (2.2600) | 43.1186 |
| Venezuelan Bolivar | 6.2071 | 5.7385 | 0.4686 | 6.0612 |
| Angolan Kwanza | 134.4375 | 121.8310 | 12.6065 | 130.8044 |
| Algerian Dinar | 103.4900 | 99.2829 | 4.2071 | 101.9993 |
| Moroccan Dirham | 11.3001 | 11.2213 | 0.0788 | 11.2971 |
| Brazilian Real | 2.2601 | 2.2177 | 0.0424 | 2.2850 |
| Ukrainian Hryvnia | 11.5436 | 10.6462 | 0.8974 | 11.2436 |
| Namibian Dollar | 9.8569 | 8.8625 | 0.9944 | 9.6466 |
| Cape Verdean Escudo | 110.2650 | 110.2650 | - | 110.2650 |
| Russian Rouble | 40.4000 | 40.8200 | (0.4200) | 40.4349 |
| Tunisian Dinar | 1.9747 | 1.9284 | 0.0463 | 1.9615 |
The core activities developed by the Group are classified into the following operating segments:
The sales and services rendered and the net income of each of the abovementioned operating segments for the semester ended on 30 June 2011, were as follows:
| Segment | Sales and services rendered | |||
|---|---|---|---|---|
| External customers | Inter - segmental | Total | Net operating income |
|
| Construction | 319,830 | 52,779 | 372,609 | 12,184 |
| Cement, concrete and aggregates | 7,102 | 13,171 | 20,273 | (879) |
| Concessions and services | 27,957 | 7,873 | 35,830 | 6,555 |
| Real estate | 46,222 | 6,483 | 52,705 | 19,834 |
| Hotel services | 28,790 | 4,212 | 33,002 | 5,900 |
| Distribution | 57,710 | 3,570 | 61,280 | 2,898 |
| Energy | 60,534 | 1,709 | 62,243 | 2,269 |
| Automobile | 63,228 | 2,788 | 66,016 | 6,303 |
| Not allocated to segments | - | - | - | (9,561) |
| Eliminations | - | (92,585) | (92,585) | 7 6 |
| 611,373 | - | 611,373 | 45,579 | |
| Financial costs and losses | (104,516) | |||
| Financial income and gains | 62,605 | |||
| Earnings from investment activities | (67,118) | |||
| Pre-tax profit | (63,450) |
Inter-segment transactions are carried out at market prices.
Other information:
| Segment | Fixed capital expenditure |
Amortisation and depreciation |
Provisions and impairment losses |
|---|---|---|---|
| Construction | 14,151 | 15,287 | 1,974 |
| Cement, concrete and aggregates | 334 | 2,365 | 52 |
| Concessions and services | 3,286 | 1,824 | - |
| Real estate | 13,117 | 970 | - |
| Hotel services | 14,157 | 3,525 | - |
| Distribution | 2,302 | 1,393 | - |
| Energy | 674 | 999 | - |
| Automobile | 145 | 625 | - |
| Not allocated to segments | - | 2,055 | - |
| 48,166 | 29,043 | 2,026 |
The asset and liability items by segment, as at 30 June 2011 and 31 December 2010, and their respective reconciliation with the consolidated total are as follows:
| Assets | Liabilities | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Financial | 30-06-2011 | Financial | 31-12-2010 | |||||||
| Segment | Investments in associates |
assets available for sale |
Other assets | Total | Investments in associates |
assets available for sale |
Other assets | Total | 30-06-2011 | 31-12-2010 |
| Construction | 22,202 | - | 1,614,881 | 1,637,083 | 29,170 | - | 1,602,338 | 1,631,508 | 1,052,657 | 1,073,981 |
| Cement, concrete and aggregates | 10,191 | - | 98,277 | 108,468 | 52,605 | - | 93,154 | 145,759 | 53,882 | 73,525 |
| Concessions and services | - | 20,953 | 240,745 | 261,698 | - | 19,361 | 228,562 | 247,923 | 194,140 | 185,607 |
| Real estate | 293 | 139,631 | 1,734,499 | 1,874,423 | 453 | 177,510 | 1,634,689 | 1,812,652 | 1,304,360 | 1,321,989 |
| Hotel services | - | - | 327,567 | 327,567 | 8 | - | 329,023 | 329,031 | 300,682 | 289,665 |
| Distribution | - | - | 150,977 | 150,977 | - | - | 148,791 | 148,791 | 102,037 | 92,200 |
| Energy | 23 | - | 80,754 | 80,777 | 23 | - | 77,966 | 77,989 | 52,846 | 52,937 |
| Automobile | - | - | 164,590 | 164,590 | - | - | 177,978 | 177,978 | 117,347 | 119,685 |
| Not allocated to segments | 5,881 | 9,036 | 512,840 | 527,757 | 5,854 | 11,349 | 586,781 | 603,984 | 61,541 | 82,272 |
| Eliminations | - | (2,455,847) | (2,455,847) | - | - | (2,454,363) | (2,454,363) | (1,027,256) | (1,132,615) | |
| 38,590 | 169,620 | 2,469,283 | 2,677,493 | 88,113 | 208,220 | 2,424,919 | 2,721,252 | 2,212,236 | 2,159,246 |
The sales, services rendered and information on non-current non-monetary assets by geographical segment were composed as follows for the semester ended on 30 June 2011 and 31 December 2010, respectively:
| Sales and services rendered |
Non-monetary non-current assets |
||
|---|---|---|---|
| Geographical segment | 1st Sem. 11 | 30-06-2011 | 31-12-2010 |
| Portugal | 242,629 | 676,158 | 663,697 |
| Angola | 227,057 | 315,353 | 324,332 |
| Algeria | 25,288 | 13,953 | 12,874 |
| Brazil | 72,657 | 43,879 | 45,554 |
| Spain | 13,648 | 16,174 | 16,416 |
| Morocco | 1,363 | 1,487 | 1,717 |
| Mozambique | 15,387 | 15,167 | 14,904 |
| Ukraine | 7,079 | 23,828 | 27,484 |
| Venezuela | 3,938 | 212 | 85 |
| Other | 2,327 | 2,334 | 2,652 |
| 611,373 | 1,108,545 | 1,109,715 |
Non-current non-monetary assets include goodwill, tangible assets, intangible assets and investment properties.
For the semester and quarter ended on 30 June 2011, operating income was as follows:
| 1st Sem. 11 | 2nd Q 11 | |
|---|---|---|
| Sales and services rendered: | ||
| Sales | 454,574 | 225,576 |
| Services rendered | 156,799 | 76,884 |
| 611,373 | 302,460 | |
| Other operating income: | ||
| Change in the fair value of investment property (Note 14) | 4,571 | 971 |
| Supplementary income | 3,285 | 1,455 |
| Inventory gains | 2,226 | 1,072 |
| Disposal of assets (a) | 2,155 | 710 |
| Tax refunds | 858 | 512 |
| Correction of previous financial years | 426 | 66 |
| Other operating profits and gains | 2,623 | 910 |
| 16,144 | 5,696 | |
| 627,517 | 308,156 |
(a) The gains indicated were mainly obtained through the sale of tangible fixed assets of the value of 1,699 thousand euros.
The financial results (profit or loss) for the semester and quarter ended on 30 June 2011 were as follows:
| 1st Sem. 11 | 2nd Q 11 | |
|---|---|---|
| Financial costs and losses: | ||
| Interest paid | (34,405) | (18,827) |
| Unfavourable currency conversion differences | (61,104) | (14,602) |
| Other financial costs and losses | (9,007) | (4,320) |
| (104,516) | (37,749) | |
| Financial income and gains: | ||
| Interest received | 10,918 | 6,978 |
| Favourable currency conversion rate differences | 48,804 | 13,958 |
| Cash discounts | 405 | 268 |
| Other financial income and gains | 2,478 | 1,782 |
| 62,605 | 22,986 | |
| Earnings from investment activities: | ||
| Earnings from associated companies (a) | (21,715) | (22,589) |
| Dividends (b) | 1,072 | 536 |
| Other investments | 2,399 | 1,319 |
| Gains / losses in the measurement of assets available for sale (Note 24) | (48,874) | (48,874) |
| (67,118) | (69,608) | |
| Financial profit or loss | (109,029) | (84,371) |
(a) The earnings from associated companies relative to the semester ended 30 June 2011 include the effect of the application of the equity method to the investments in associate companies of 517 thousand euros (Note 15).
During the semester ended on 30 June 2011, the Group sold 34% of its participated company "ARENOR, S.L." and 3.75% of "ALVORADA PETRÓLEOS, S.A.", recording a capital loss of 11,024 and 184 thousand euros, respectively.
Furthermore, an impairment loss was also recorded in the remaining holding owned in the Spanish company "ARENOR, S.L.", which had an impact on the financial results of 11,024 thousand euros.
(b) As at 30 June 2011 the values presented correspond to dividends received from "Financial assets available for sale" of 314 thousand euros (Note 17) and the rest is from "Other investments".
During the semester ended on 30 June 2011, interest was capitalised in the acquisition cost of qualifying assets of the value of 1,796 thousand euros. For the purposes of capitalisation of financial costs associated to the acquisition cost of the qualifying assets, an average rate of 4.34% was used.
The subsidiary TD-EC and most of its participated companies in Portugal are subject to Corporate Income Tax ("IRC") at the rate of 12.5% on the taxable amount of up to 12,500 euros, with the rate of 25% being applicable for the remaining taxable amount. Entities with reportable profit are also subject to the Municipal Surcharge (Derrama Municipal), the rate of which may vary to the maximum of 1.5%, as the State Surcharge (Derrama Estadual), incident on taxable profit in excess of 2,000,000 euros, at the rate of 2.5%. Independently of the profit for tax purposes recorded for the year, the abovementioned entities are also subject to autonomous taxation on charges at the rates established in article 88 of the Corporate Income Tax Code. In the calculation of the taxable amount, to which the abovementioned tax rates are applied, non-acceptable amounts for tax purposes are added and subtracted from the book value amounts. These differences between the book value results and the results for tax purposes may be of a temporary or permanent nature.
TD-EC and participated companies which are at least 90% owned, located in Portugal, are subject to the special taxation scheme for groups of companies (since the financial year of 2003). This scheme consists of the aggregation of the taxable profit of all the companies included in the consolidation perimeter, as established in article 69 of the Corporate Income Tax Code, with the Corporate Income Tax rates, increased by the individually determined Municipal and State Taxes, being then applied to the overall result thus obtained, following deduction of the tax losses, under the terms of articles 52 and 71 of the Corporate Income Tax Code.
In accordance with the legislation in force, tax returns are subject to review and correction by the tax authorities for a period of four years (five years for Social Security), except when there have been tax losses, tax benefits have been granted, or inspections, claims or disputes are underway, in which cases, depending on the circumstances, the periods of time are extended or suspended.
The Board of Directors believes that any corrections which might arise from any tax reviews/inspections to these tax returns will not significantly affect the consolidated financial statements as at 30 June 2011 and 31 December 2010.
The Group records deferred taxes corresponding to the temporary differences between the book value of the assets and liabilities and the corresponding tax base, as laid down in IAS 12 - Income Tax (Note 18).
The tax charge recorded for the semester ended on 30 June 2011 may be presented as follows:
| 1st Sem. 11 | 2nd Q 11 | |
|---|---|---|
| Current tax: | ||
| Income tax in Portugal | 8,964 | 7,112 |
| Income tax in other jurisdictions | 3,008 | 1,639 |
| 11,972 | 8,751 | |
| Deferred tax (Note 18): | (5,689) | (4,950) |
| 6,283 | 3,801 |
In addition to the amounts of deferred taxes recorded directly in the income statement, deferred taxes amounting to 259 euros thousand were recorded directly in equity, as at 30 June 2011 (Note 18).
The earnings per share for the semester and quarter ended on 31 June 2011 were calculated taking into consideration the following values:
| 1st Sem. 11 | 2nd Q 11 | |
|---|---|---|
| Profit or loss for the effect of calculating net earnings per basic share (profit or loss for the year) | (57,822) | (65,715) |
| The weighted average number of shares for the effect of calculating net earnings per basic share (thousand) | 420,000 | 420,000 |
| Net earnings per basic share | (0.14) | (0.16) |
Since, for the semester ended on 30 June 2011 there is no dilution effects of the earnings per share, the diluted earnings per share are the same as the basic earnings per share.
The General Meeting of Shareholders, held on 20 May 2011, deliberated the distribution of dividends of 0.015 euros per share. These dividends were deliberated in consideration of the individual financial statements of TD, S.A. at 31 December 2010 and reached 6,300 thousand euros.
During the semester ended on 30 June 2011, the movements which occurred in the tangible fixed assets, as well as in the respective accumulated depreciation and impairment losses, were as follows:
| Land & natural |
Buildings & other resources constructions |
Equipment equipment |
Equipment equipment |
Tools & utensils |
Equipment equipment |
Other tangible fixed assets |
Tangible fixed assets |
Advances on account of in progress tangible fixed assets |
Total | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross assets: | ||||||||||
| Balance as at 01 January 2011 | 38,270 | 344,550 | 384,180 | 70,301 | 36,000 | 36,309 | 9,547 | 72,669 | 10 | 991,836 |
| Perimeter alteration | - | - | (1,361) | (304) | - | (14) | (36) | - | - | (1,715) |
| Currency conversion effect | (124) | (13,529) | (8,807) | (1,516) | (387) | (1,336) | (420) | (4,707) | (1) | (30,827) |
| Additions | 325 | 3,241 | 9,677 | 1,151 | 704 | 501 | 9,316 | 17,362 | - | 42,277 |
| Transfers and write-offs | 37 | 1,518 | 3,769 | 2,483 | (14) | 114 | (5,475) | 5,290 | (9) | 7,713 |
| Disposals | (416) | (1,012) | (2,526) | (638) | (23) | (43) | (3) | - | - | (4,661) |
| Balance as at 30 June 2011 | 38,092 | 334,768 | 384,932 | 71,477 | 36,280 | 35,531 | 12,929 | 90,614 | - | 1,004,623 |
| Accumulated depreciation | ||||||||||
| & impairment losses: | ||||||||||
| Balance as at 01 January 2011 | 164 | 86,324 | 265,298 | 44,338 | 30,054 | 28,612 | 4,146 | - | - | 458,936 |
| Perimeter alteration | - | - | (613) | (91) | - | (6) | - | - | - | (710) |
| Currency conversion effect | - | (3,090) | (4,015) | (689) | (167) | (961) | (74) | - | - | (8,996) |
| Reinforcements | - | 5,700 | 15,881 | 5,193 | 662 | 909 | 312 | - | - | 28,657 |
| Transfers and write-offs | - | 53 | (85) | (88) | 43 | (61) | (24) | - | - | (162) |
| Disposals | - | (600) | (1,688) | (566) | (23) | (40) | (3) | - | - | (2,920) |
| Balance as at 30 June 2011 | 164 | 88,387 | 274,778 | 48,097 | 30,569 | 28,453 | 4,357 | - | - | 474,805 |
| Net value: | ||||||||||
| As at 30 June 2011 | 37,928 | 246,381 | 110,154 | 23,380 | 5,711 | 7,078 | 8,572 | 90,614 | - | 529,818 |
The additions to the tangible fixed assets made during the semester ended on 30 June 2011 essentially refer to investments made in premises and equipment.
As at 30 June 2011 the tangible assets in progress include 84,867 thousand euros relative to buildings and other constructions in progress, in particular the following:
Development of the Tancagem project in Aveiro;
Expansion of the network of "Cash & Carry" shops in Angola;
During the semester ended on 30 June 2011, the movement which occurred in investment properties was as follows:
| 2011 | |
|---|---|
| Balance as at 1 January | 509,516 |
| Currency conversion effect | (5,622) |
| Increases / disposals | 2,510 |
| Variation in fair value | 3,301 |
| Transfer of tangible assets | (156) |
| Balance as at 30 June | 509,549 |
The income gained from investment properties arising from operating leasing contracts amounted to 13,488 thousand euros in the semester ended on 30 June 2011. Operating costs directly related to investment properties reached 2,892 thousand euros in the semester ended on 30 June 2011.
The following associated companies were recorded through the equity method as at 30 June 2011:
| Corporate name | Head office | Effective percentage holding |
|---|---|---|
| ALVORADA PETRÓLEO, S.A. | Rua Major Lopes, 800, 3º andar Belo Horizonte - Minas Gerais - Brasil |
43.45% |
| ALSOMA, GEIE. | 3 Av André Malraux Levallois Peret |
27.00% |
| ARENOR, S.L. (a) | Calle Monte Carmelo, nº 1, 5ºC Seville |
17.68% |
| AVIA PORTUGAL - Produtos Petrolíferos, S.A. | Edifício 1, Lagoas Park Porto Salvo |
21.14% |
| CIMPOR MACAU Investment Company, S.A. (a) | Av. da Praia Grande, nº 693, Edifício Tai Wah, 15º andar Macau |
13.00% |
| IMOC - Empreendimentos Imobiliários, S.A.R.L. | Av. 24 de Julho, 135 Maputo |
46.40% |
| RPK Gulfstream, Ltd. (a) | Tri Ruchja str. 183003, Murmansk |
17.47% |
| SCP AK10 - Empreendimentos e Participações SPE Ltda. |
Avenida Alameda Santos, nº 960 - 19º, Edifício CYK, Cerqueira César, São Paulo |
25.00% |
| STELGEST - Gestão Hoteleira, S.A. | Edifício 2, Lagoas Park Porto Salvo |
45.00% |
| TRAVERSOFER - Industrie et Service Ferroviaire, S.A.R.L. |
27, Cheminndu Réservoir, Hydra, Algiers, Algeria |
30.00% |
(a) Through its subsidiary C +P.A. - Cimento e Produtos Associados, S.A.
The investments in associated companies showed the following movements in the semester ended on 30 June 2011:
| Holdings | Goodwill | Total | |
|---|---|---|---|
| Balance as at 01 January 2011 | 63,230 | 24,883 | 88,113 |
| Effects of the application of the equity method: | |||
| - Effect on net income for the year (Note 9) | 517 | - | 517 |
| - Effect on equity | (4,468) | - | (4,468) |
| - Dividends received | (206) | - | (206) |
| Increases | 402 | - | 402 |
| Disposals | (9,996) | (8,838) | (18,834) |
| Currency conversion effect | (642) | (166) | (808) |
| Transfer | (18,108) | (8,016) | (26,124) |
| Other | (2) | - | (2) |
| Balance as at 30 June 2011 | 30,727 | 7,863 | 38,590 |
The investments in associate companies as at 30 June 2011 and 31 December 2010 are analysed as follows:
| 30-06-2011 | 31-12-2010 | |||||
|---|---|---|---|---|---|---|
| Associated companies | Holdings | Goodwill | Book value | Holdings | Goodwill | Book value |
| Arenor, S.L. | - | - | - | 26,718 | 16,033 | 42,751 |
| Alvorada Petróleos, S.A. | 14,330 | 7,791 | 22,121 | 20,113 | 8,777 | 28,890 |
| Cimpor Macau Investment Company, S.A. | 9,355 | - | 9,355 | 9,424 | - | 9,424 |
| IMOC - Empreendimentos Imobiliários, S.A.R.L. | 5,881 | - | 5,881 | 5,854 | - | 5,854 |
| SCP AK10 - Empreendimentos e Participações SPE Ltda. | 221 | 72 | 293 | 380 | 73 | 453 |
| RPK Gulfstream Ltd. | 836 | - | 836 | 430 | - | 430 |
| Other | 104 | - | 104 | 311 | - | 311 |
| 30,727 | 7,863 | 38,590 | 63,230 | 24,883 | 88,113 |
The abovementioned holdings are recorded through the equity method which, in the semester ended on 30 June 2011, had the following impacts:
| Associated companies | Gains and losses in associate companies (Note 9) |
Adjustments of holdings |
Dividends | Total |
|---|---|---|---|---|
| Arenor, S.L. | - | (102) | - | (102) |
| Alvorada Petróleos, S.A. | (27) | (3,624) | (13) | (3,664) |
| Cimpor Macau Investment Company, S.A. | (1) | (68) | - | (69) |
| IMOC - Empreendimentos Imobiliários, S.A.R.L. | 480 | (453) | - | 27 |
| SCP AK10 - Empreendimentos e Participações SPE Ltda. | 69 | (221) | - | (152) |
| Other | (4) | - | (193) | (197) |
| 517 | (4,468) | (206) | (4,157) |
As at 30 June 2011, the following participated companies were consolidated through the proportional method, since their management and control are exercised jointly with the other partners/shareholders:
| Corporate name | Head office | Effective percentage holding |
|---|---|---|
| AVIAS - Grupo Ferroviário para a Alta Velocidade, ACE | Edifício 1, Lagoas Park | 14.10% |
| CAIS DE CRUZEIROS 2ª FASE, ACE | Porto Salvo Rua da Tapada da Quinta de Cima Linhó – Sintra |
15.00% |
| CONBATE, ACE | Edifício 2, Lagoas Park Porto Salvo |
20.00% |
| DOURO LITORAL, ACE | Edifício 2, Lagoas Park Porto Salvo |
40.00% |
| D.L.O.E.A.C.E. – Douro Litoral Obras Especiais, ACE | Edifício 2, Lagoas Park Porto Salvo |
40.00% |
| ENGIL/MOTA/TEIXEIRA DUARTE – Requalificações Urbanas, ACE |
Av. Fabril do Norte, 1601 Matosinhos |
33.33% |
| FERROVIAL/TEIXEIRA DUARTE - Obras Hidráulicas do Alqueva, ACE |
Edifício Central Park Rua Alexandre Herculano, Nº 3, 2º - Linda-a-Velha |
50.00% |
| GMP – Grupo Marítimo Português, ACE | Edifício 1, Lagoas Park Porto Salvo |
20.04% |
| GMP – Grupo Marítimo Português MEK, ACE | Edifício 1, Lagoas Park Porto Salvo |
20.04% |
| GPCC - Grupo Português de Construção de Infraestruturas de Gás Natural, ACE |
Rua Senhora do Porto, 930 Porto |
25.00% |
| GPCIE - Grupo Português de Construção de Infraestruturas da Expo, ACE |
Edifício Sagres Rua Professor Henrique de Barros, nº 4, 2 A - Prior Velho |
25.00% |
| METROLIGEIRO - Construção de Infraestruturas, ACE | Estrada da Luz, 90 - 6º E Lisbon |
26.80% |
| METROPAÇO - Trabalhos de Construção da Estação do Metropolitano do Terreiro do Paço, ACE |
Av. das Forças Armadas, 125 - 2º D Lisbon |
33.33% |
| NOVA ESTAÇÃO, ACE | Av. Frei Miguel Contreiras, nº 54, 7º Lisbon |
25.00% |
| SOMAFEL E OFM - Obras do Metro, ACE | Edifício 1, Lagoas Park Porto Salvo |
60.00% |
| SOMAFEL/FERROVIAS, ACE | Av. Columbano Bordalo Pinheiro, 93 - 7º Lisbon |
36.00% |
| TEIXEIRA DUARTE - SOPOL - Metro Superfície, ACE | Edifício 2, Lagoas Park Porto Salvo |
57.30% |
| TEIXEIRA DUARTE/OPCA - Fungere - Parcela 1.18 do Parque das Nações em Lisboa - 3ª Fase – Empreitada de Acabamentos e Instalações Especiais dos Edifícios para o Hotel e Escritórios, ACE |
Edifício 2, Lagoas Park Porto Salvo |
60.00% |
| TRÊS PONTO DOIS - Trabalhos Gerais de Construção Civil, Via e Catenária de Modernização da Linha do Norte, ACE |
Av. das Forças Armadas, 125 - 2º C Lisbon |
50.00% |
As a result of the consolidation of these participated companies, through the proportional consolidation method, as at 30 June 2011 and 31 December 2010, the following values were included in the consolidated financial statements of the Group:
| Current assets | Non-current assets | Current liabilities | Non-current liabilities | |||||
|---|---|---|---|---|---|---|---|---|
| 30-06-2011 | 31-12-2010 | 30-06-2011 | 31-12-2010 | 30-06-2011 | 31-12-2010 | 30-06-2011 | 31-12-2010 | |
| CAIS DOS CRUZEIROS - 2ª Fase, ACE | 445 | 1,361 | - | - | 157 | 620 | 2 9 | 2 7 |
| CONBATE, ACE | 4,256 | 2,613 | 3 | 4 | 3,905 | 2,319 | - | 2 8 |
| DOURO LITORAL, ACE | 43,113 | 40,419 | 1 4 | 343 | 42,039 | 39,067 | - | - |
| DOURO LITORAL OBRAS ESPECIAIS, ACE | 3,696 | 6,782 | 5 8 | 106 | 1,928 | 4,391 | - | - |
| ENGIL/MOTA/TEIXEIRA DUARTE - Requalificações Urbanas, ACE | 3 3 | 3 4 | - | - | 3 4 | 3 4 | - | - |
| FERROVIAL / TEIXEIRA DUARTE - Obras Hidráulicas do Alqueva, ACE | 112 | 114 | - | - | 6 9 | 208 | 137 | - |
| GMP - Grupo Maritimo Português, ACE | 2,111 | 2,120 | 2 6 | 3 7 | 2,677 | 2,590 | - | - |
| GMP – Grupo Marítimo Português MEK, ACE | 897 | 802 | 2 2 | 2 3 | 912 | 819 | - | - |
| GPCC - Grupo Português de Construção de Infraestruturas de | ||||||||
| Gás Natural, ACE | 7 4 | 7 5 | - | - | 7 6 | 7 5 | - | - |
| GPCIE - Grupo Português de Construção de Infraestruturas da | ||||||||
| Expo, ACE | 3 9 | 3 7 | - | - | 4 4 | 3 7 | - | - |
| METROLIGEIRO - Construção de Infraestruturas, ACE | 364 | 538 | - | - | 364 | 538 | - | - |
| METROPAÇO - Trabalhos de Construção da Estação do | ||||||||
| Metropolitano do Terreiro do Paço, ACE | 182 | 185 | - | - | 184 | 185 | - | - |
| NOVA ESTAÇÃO, ACE | 2,719 | 2,399 | 2 2 | 2 6 | 1,983 | 2,426 | - | - |
| SOMAFEL E OFM - Obras do Metro, ACE | 4 6 | 4 6 | - | - | 4 6 | 4 6 | - | - |
| Somafel/Ferrovias, ACE | 161 | 192 | - | - | 5 9 | 6 0 | - | - |
| TEIXEIRA DUARTE/OPCA - Fungere - Parcela 1.18 do Parque das | ||||||||
| Nações em Lisboa - 3ª Fase - Empreitada de Acabamentos | ||||||||
| e Instalações Especiais dos Edifícios para o Hotel e | ||||||||
| Escritórios, ACE | 6 2 | 6 1 | - | - | 6 0 | 5 8 | 3 | 3 |
| TEIXEIRA DUARTE - SOPOL - Metro Superfície, ACE | 262 | 210 | - | - | 262 | 210 | - | - |
| TRÊS PONTO DOIS - Trabalhos Gerais de Construção Civil, Via e | ||||||||
| Catenária de Modernização da Linha do Norte, ACE | 590 | 604 | - | - | 263 | 276 | - | - |
| 59,162 | 58,592 | 145 | 539 | 55,062 | 53,959 | 169 | 5 8 |
As a result of the consolidation of these participated companies, through the proportional consolidation method, in the semester ended on 30 June 2011, the following values were included in the consolidated financial statements of the Group:
| Income | Costs | |
|---|---|---|
| CAIS DOS CRUZEIROS - 2ª Fase, ACE | 762 | 504 |
| CONBATE, ACE | 8,633 | 8,278 |
| DOURO LITORAL, ACE | 53,050 | 52,279 |
| DOURO LITORAL OBRAS ESPECIAIS, ACE | 5,263 | 3,436 |
| ENGIL/MOTA/TEIXEIRA DUARTE - Requalificações Urbanas, ACE | - | 1 |
| FERROVIAL / TEIXEIRA DUARTE - Obras Hidráulicas do Alqueva, ACE | (9) | (9) |
| GMP - Grupo Maritimo Português, ACE | 1 7 | 115 |
| GMP – Grupo Marítimo Português MEK, ACE | 394 | 406 |
| GPCC - Grupo Português de Construção de Infraestruturas de | ||
| Gás Natural, ACE | - | 2 |
| GPCIE - Grupo Português de Construção de Infraestruturas da | ||
| Expo, ACE | 1 | 5 |
| METROPAÇO - Trabalhos de Construção da Estação do | ||
| Metropolitano do Terreiro do Paço, ACE | - | 2 |
| NOVA ESTAÇÃO, ACE | 2,788 | 2,030 |
| Somafel/Ferrovias, ACE | 138 | 4 9 |
| TEIXEIRA DUARTE/OPCA - Fungere - Parcela 1.18 do Parque das | ||
| Nações em Lisboa - 3ª Fase - Empreitada de Acabamentos | ||
| e Instalações Especiais dos Edifícios para o Hotel e | ||
| Escritórios, ACE | 1 | 3 |
| TEIXEIRA DUARTE - SOPOL - Metro Superfície, ACE | 5 7 | 5 7 |
| 71,095 | 67,158 |
Included in the information indicated in Note 24, the Group had provided bank guarantees, fidelity guarantee insurance and letters of comfort as an entrepreneur in these joint ventures to the total value of 38,085 thousand euros as at 30 June 2011 (37,688 thousand euros as at 31 December 2010).
During the semester ended on 30 June 2011, the movements which occurred in the valuation of the financial assets available for sale, recorded at their respective fair value, were as follows:
| 2011 | |
|---|---|
| Fair value as at 1 January | 208,220 |
| Acquisitions during the period | 8,682 |
| Decrease in fair value | (47,282) |
| Fair value as at 30 June | 169,620 |
The acquisitions made during the semester refer to the acquisition of 23,805,515 shares of Banco Comercial Português, S.A. for the value of 8,682 thousand euros (Note 20).
As at 30 June 2011 and 31 December 2010, the Group owned 362,602,441 and 324,500,000 shares in Banco Comercial Português, S.A., respectively.
The financial assets available for sale, and their respective cost and market values, as at 30 June 2011 and 31 December 2010, are as follows:
| 30-06-2011 | 31-12-2010 | |||
|---|---|---|---|---|
| Cost value | Market value | Cost value | Market value | |
| Banco Comercial Português, S.A. | 746,964 | 148,667 | 738,282 | 188,859 |
| Banco Bilbao Vizcaya Argentaria, S.A. | 35,958 | 20,953 | 35,958 | 19,361 |
| 782,922 | 169,620 | 774,240 | 208,220 |
All situations which might significantly affect future taxes are revealed through the application of the deferred tax rule.
During the semester ended on 30 June 2011, the movements which occurred in deferred tax assets and liabilities are as follows:
| Deferred tax assets | Deferred tax liabilities |
|
|---|---|---|
| 2011 | 2011 | |
| Balance on 1 January | 112,050 | 68,551 |
| Constitution / Reversal | ||
| Net income (Note 10) | 2,995 | (2,694) |
| Equity | 259 | - |
| Effect of currency conversion & Adjustments | (11,109) | (1,276) |
| Balance as at 30 June | 104,195 | 64,581 |
Deferred tax assets were only recorded insofar as it is considered that taxable profits are likely to occur in the future which may be used to recover tax losses or deductible tax differences. This assessment was based on the business plans of the Group's companies, periodically reviewed and updated, and on the available and identified tax planning opportunities.
The transactions and balances between the companies of the Group included in the consolidation perimeter, which are related parties, are eliminated in the consolidation process and are not disclosed in the present note. The balances and transactions between the Group and associated companies, related companies and individuals considered as related parties are detailed below.
The terms or conditions practiced between the Group and related parties are, in substance, identical to those which would normally be contracted, accepted and practiced between independent entities in comparable operations.
The main balances with related entities as at 30 June 2011 and 31 December 2010 are analysed as follows:
| Balances receivable Balances payable |
Loans granted | Other debts | ||||||
|---|---|---|---|---|---|---|---|---|
| ######### | ######### | ######### | ######### | ######### | ######### | ######### | ######### | |
| AEDL - Auto-Estradas do Douro Litoral, S.A. | - | - | - | - | 1,202 | - | - | - |
| ALSOMA, GEIE | - | - | 24 | 24 | - | - | - | - |
| AVIA PORTUGAL, S.A. | - | - | - | 31 | - | - | - | - |
| Cimpor Macau Investment Company, S.A. | - | - | - | - | 8,536 | 8,536 | - | - |
| CINTEL - Construção Interceptor Esgotos, S.A. | 46 | 46 | - | - | - | 3 | - | - |
| EIA - Ensino de Investigação e Administração, S.A. | - | - | - | - | - | - | (324) | (324) |
| IMOC - Empreendimentos Imobiliários, S.A.R.L. | 2,191 | 2,349 | - | - | - | - | (247) | (247) |
| ISA - Intelligent Sensing Anywhere, S.A. | - | - | - | 15 | - | 65 | - | - |
| ISQ - Centro Incubação Empresas, S.A. | - | - | - | - | - | - | - | - |
| Moreira e Cunha, Lda. | 7 | - | - | - | - | - | 2,132 | - |
| MTS, S.A. | - | - | - | - | 133 | - | (608) | - |
| Promociones Inmobiliárias 3003, C.A. | - | - | - | - | 36 | - | (278) | (55) |
| STELGEST - Gestão Hoteleira , S.A. | 51 | 27 | - | - | - | 8 | (883) | (716) |
| Tedeven Inmobiliária , CA | - | - | - | - | - | - | (35) | - |
| TRAVERSOFER - Industrie et Service Ferroviaire, S.A.R.L. | 6 | 6 | - | - | - | - | - | - |
| VSL Sistema de Pré-Esforço - Equipamento de Montagem, S.A. | 122 | - | 156 | - | - | - | - | - |
| 2,423 | 2,428 | 180 | 70 | 9,907 | 8,612 | (243) | (1,342) |
The main transactions carried out in the semester ended on 30 June 2011 with related entities were as follows:
| Sales and services rendered |
Purchases and services obtained |
Interest debited |
|
|---|---|---|---|
| AVIA PORTUGAL, S.A. | - | 1 3 |
- |
| IMOC - Empreendimentos Imobiliários, S.A.R.L. | 1 | - | - |
| Moreira e Cunha, Lda. | 3 2 |
- | - |
| STELGEST - Gestão Hoteleira, S.A. | 7 2 |
- | 1 2 |
| VSL Sistema de Pré-Esforço - Equipamento de Montagem, S.A. | 122 | 187 | - |
| 227 | 200 | 1 2 |
|
The remuneration attributed to the members of the governing bodies of Teixeira Duarte, S.A., in the semester and quarter ended on 30 June 2011 was as follows:
| 1º Sem. 1 1 | 2nd Q 11 | |
|---|---|---|
| Executive Directors: (a) | ||
| Short term benefits | 534 | 309 |
| Supervisory Board: | ||
| Short term benefits | 1 7 | 9 |
| Chartered Accountant: | ||
| Short term benefits | 2 0 | 1 0 |
| 571 | 328 |
(a) Values paid by TD-EC up to May 2011.
The remuneration attributed to the senior management members of TD-EC in the semester and quarter ended on 30 June 2011 were as follows:
| 1º Sem. 11 | 2º Trim. 11 | |
|---|---|---|
| Alta direcção: | ||
| Benefícios de curto prazo | 3.670 | 2.447 |
| 3.670 | 2.447 |
As at 30 June 2011 and 31 December 2010, this heading is broken down as follows:
| 30-06-2011 | 31-12-2010 | |
|---|---|---|
| Demand deposits | 114,601 | 92,794 |
| Term deposits | 31,404 | 42,339 |
| Cash | 4,581 | 2,704 |
| 150,586 | 137,837 |
The cash and cash equivalents heading includes cash, deposits payable on demand, cash investments and term deposits with maturity of less than three months, and for which the risk of change of value is insignificant.
The receipts derived from financial investments in the semester and quarter ended on 30 June 2011, refer to the disposal of holdings in the following entities:
| 1st Sem. 11 | 2nd Q 11 | |
|---|---|---|
| Banco Bilbao Vizcaya Argentaria, S.A. | 6,449 | 219 |
| Alvorada Petróleos, S.A. | 2,398 | 2,398 |
| Banco Comercial Português, S.A. | 1,640 | 1,640 |
| Other | 438 | 238 |
| 10,925 | 4,495 |
The payments relative to financial investments in the semester and quarter ended on 30 June 2011, refer to the acquisition of holdings in the following entities:
| 1st Sem. 11 | 2nd Q 11 | |
|---|---|---|
| Banco Comercial Português, S.A. | 8,682 | 8,390 |
| Banco Bilbao Vizcaya Argentaria, S.A. | 6,428 | 218 |
| EMPA - Serviços de Engenharia, S.A. | 480 | 480 |
| Other | 510 | 1 2 |
| 16,100 | 9,100 |
The dividends received in the semester and quarter ended on 30 June 2011, were as follows:
| 1st Sem. 11 | 2nd Q 11 | |
|---|---|---|
| Lusoponte - Concessionária para a Travessia do Tejo, S.A. | 387 | 387 |
| Banco Bilbao Vizcaya Argentaria, S.A. | 314 | - |
| Other | 577 | 349 |
| 1,278 | 736 |
As at 30 June 2011, the underwritten and paid-up share capital was represented by 420,000,000 shares with the nominal value of 1 euro each.
As at 30 June 2011, TDG - Sociedade Gestora de Participações Sociais, S.A. directly owned 155,700,000 shares representing the share capital of Teixeira Duarte, S.A.
Legal reserve: Pursuant to the current legislation, the Company is obliged to transfer at least 5% of its annual net profit to the legal reserve, until it reaches a minimum of 20% of the capital. This reserve is not distributable to shareholders, but may be used to absorb losses, after all other reserves have been exhausted, or incorporated in the share capital.
Fair value reserve: The fair value reserve represents the difference between the cost value and market value of the financial assets available for sale, not yet recognised in the income statement.
Free reserves: Free reserves are available for distribution.
Reserve of hedging operations: The reserve of hedging operations reflects the effective component (net of the tax effect) of the changes in the fair value of the derivative financial instruments classified as cash flow hedges.
As at 30 June 2011 and 31 December 2010, the loans raised were as follows:
| 30-06-2011 | 31-12-2010 | |
|---|---|---|
| Non-current liabilities: | ||
| Bank loans a) | 145,511 | 207,258 |
| Commercial paper b) | 432,914 | 490,403 |
| 578,425 | 697,661 | |
| Current liabilities: | ||
| Bank loans a) | 566,221 | 401,318 |
| Commercial paper b) | 153,931 | 105,647 |
| 720,152 | 506,965 | |
| 1,298,577 | 1,204,626 |
As at 30 June 2011, the internal bank loans, bank overdrafts and secured current accounts earned interest at the weighted annual average rate of 3.25%.
As at 30 June 2011, the most significant bank loans contracted by the Group essentially correspond to:
Loan raised from Banco BANRISUL, contracted on 14 February 2011 of the current value of 4,384 thousand euros, which will fall due on 17 February 2014.
Loan raised from Banco ABC BRASIL, contracted on 2 May 2011 of the current value of 1,820 thousand euros, which will fall due on 22 April 2013.
As at 30 June 2011 and 31 December 2010, the bank loans also include the secured accounts of the value of 395,996 and 301,518 thousand euros, respectively.
As at 30 June 2011, the Group had negotiated the following commercial paper programmes:
reference rate being indexed to the Euribor for the respective maturity period, in force on the second business day prior to the subscription date, increased by 0.65% and determined according to the date of the auction.
As a result of the commitment of successive renewal during the financial year of the programme contracts, some existing issues as at 30 June 2011 are classified as non-current liabilities.
The non-current bank loans are repayable in the following years:
| 30-06-2011 | 31-12-2010 | |
|---|---|---|
| 2012 | 25,282 | 145,483 |
| 2013 | 399,282 | 397,372 |
| 2014 | 55,867 | 57,887 |
| 2015 | 4,808 | 23,245 |
| 2016 and following | 93,186 | 73,674 |
| 578,425 | 697,661 |
As at 30 June 2011 and 31 December 2010, the funding in foreign currency was expressed as follows:
| 30-06-2011 | 31-12-2010 | |||
|---|---|---|---|---|
| Currency | Currency | Euros | Currency | Euros |
| AON | 2,060,251 | 15,325 | 2,318,720 | 18,076 |
| BRL | 122,916 | 54,385 | 79,638 | 35,910 |
| MAD | 7,820 | 692 | 2,448 | 217 |
| MZM | 23,709 | 573 | - | - |
| USD | 125,758 | 87,012 | 126,081 | 94,358 |
The loans denominated in foreign currency earn interest at market rates and were converted into Euros based on the exchange rate on the reporting date.
During the financial year ended on 31 December 2010, the Tax Inspection Authorities (DSIT) carried out external inspections to the company Teixeira Duarte - Gestão de Participações Investimentos Imobiliários, S.A. ("TDGPII, S.A."), which is 100% indirectly owned by Teixeira Duarte, S.A..
As a result of these external inspections, of a general scope, to the accounting documentation of TDGPII, S.A. and relative to 2006, 2007 and 2008, the following corrections were made to the initially calculated tax losses:
| Year | Calculated Tax Loss |
DGCI Correction |
|---|---|---|
| 2006 | 24,950 | 18,837 |
| 2007 | 51,176 | 29,331 |
| 2008 | 64606 | 45327 |
These corrections result entirely from the non-acceptance, as a tax cost, of the financial costs incurred with the investment in participated companies under the form of additional paid-in capital.
Since TDGPII S.A. is subject to Corporate Income Tax (IRC) in accordance with the Special Taxation Scheme for Groups of Companies (article 69 and following of the IRC Code), the corrections to the tax losses for 2006 and 2007 were the object of IRC Settlement Statements issued to the controlling company - TD-EC, which filed a judicial review at the Administrative and Fiscal Court of Sintra.
Therefore, the taking of effect of the IRC Settlement Statements is suspended until the definitive decision is read on the judicial reviews which have been filed, regarding which the Board of Directors believes that their outcome will be favourable to TDGPII, S.A. and, consequently, to the controlling company.
By the date of the closing of the financial statements for the semester ended on 30 June 2011, the corrections relative to 2008 had not yet been the object of any settlement of IRC.
As at 30 June 2011 and 31 December 2010, the group of companies included in the consolidation had provided the following guarantees to third parties:
| 30-06-2011 | 31-12-2010 | |
|---|---|---|
| Bank guarantees provided | 556,103 | 590,756 |
| Fidelity insurance | 155,059 | 132,625 |
The bank guarantees were essentially provided for the effect of tenders, advances received and as a completion bonds for works.
To secure the loan contract signed with Banco Caixa Geral, of 19,820 thousand euros, granted by GSC – Compañia General de Servicios y Construccion, S.A., GSC – Compañia General de Servicios y Construccion, S.A. pledged 2,590,000 shares in Banco Bilbao Vizcaya Argentaria, S.A. and mortgaged land situated in Madrid, at C/ Amália, 4 and 6.
Also constituted in favour of Caixa Geral de Depósitos, was a mortgage on lot 3, situated in Lagoas Park, owned by Teixeira Duarte - Gestão de Participações e Investimentos Imobiliários, S.A., to secure a loan contract granted by Teixeira Duarte - Gestão de Participações e Investimentos Imobiliários, S.A. of the value of 42,873 thousand euros.
Teixeira Duarte - Engenharia e Construções, S.A., BEL-ere - Engenharia e Reabilitação de Estruturas, S.A., EPOS – Empresa Portuguesa de Obras Subterrâneas, S.A., SOMAFEL - Engenharia e Obras Ferroviárias, S.A., OFM - Obras Públicas, Ferroviárias e Marítimas, S.A., RECOLTE - Recolha, Tratamento e Eliminação de Resíduos, S.A., GSC – Compañia General de Servicios y Construccion, S.A. and EMPA – Serviços de Engenharia, S.A. have provided fidelity guarantee insurance as a completion bond for works and services.
Apart from the guarantees indicated above, the following pledges were also provided:
To secure a loan contract signed with Banco Bilbao Vizcaya Argentaria, of the value of 63,300 thousand euros, granted by Teixeira Duarte - Gestão de Participações e Investimentos Imobiliários, S.A., Teixeira Duarte - Gestão de Participações e Investimentos Imobiliários, S.A. and TEDAL - Sociedade Gestora de Participações Sociais, S.A. pledged 120,116,342 and 11,050,312 shares in Banco Comercial Português, S.A., respectively.
To secure the commercial paper contract signed with Banco Espírito Santo, of 50,000 thousand euros, granted by Teixeira Duarte – Engenharia e Construções, S.A. and Teixeira Duarte - Gestão de Participações e Investimentos Imobiliários, S.A., Teixeira Duarte - Gestão de Participações e Investimentos Imobiliários, S.A. and TEDAL - Sociedade Gestora de Participações Sociais, S.A. pledged 67,002,481 and 2,959,728 shares in Banco Comercial Português, S.A., respectively, and TEDAL - Sociedade Gestora de Participações Sociais, S.A. pledged 2,205,882 shares in EPOS – Empresa Portuguesa de Obras Subterrâneas, S.A..
To secure the commercial paper contract signed with Banco Espírito Santo, of 120,000 thousand euros, granted by Teixeira Duarte – Engenharia e Construções, S.A. and Teixeira Duarte - Gestão de Participações e Investimentos Imobiliários, S.A., Teixeira Duarte - Gestão de Participações e Investimentos Imobiliários, S.A. and TEDAL - Sociedade Gestora de Participações Sociais, S.A. pledged 153,444,607 and 8,028,969 shares in Banco Comercial Português, S.A., respectively, and TEDAL - Sociedade Gestora de Participações Sociais, S.A. pledged 5,294,118 shares in EPOS – Empresa Portuguesa de Obras Subterrâneas, S.A..
To secure the commercial paper contract signed with Banco Espírito Santo, of the value of 60,000 thousand euros, granted by Teixeira Duarte – Engenharia e Construções, S.A. and Teixeira Duarte - Gestão de Participações e Investimentos Imobiliários, S.A., TEDAL - Sociedade Gestora de Participações Sociais, S.A. pledged 104,000,000 shares in C+P.A. – Cimentos e Produtos Associados, S.A..
To secure the commercial paper contract signed with Caixa Geral de Depósitos, of 60,000 thousand euros, granted by Teixeira Duarte – Engenharia e Construções, S.A. and Teixeira Duarte - Gestão de Participações e Investimentos Imobiliários, S.A., Teixeira Duarte - Gestão de Participações e Investimentos Imobiliários, S.A. pledged 4,675,000 participation units in the TDF Closed Real Estate Investment Fund.
To secure the commercial paper contract signed with Banco Espírito Santo de Investimento, S.A., of the value of 34,000 thousand euros, granted by Teixeira Duarte – Engenharia e Construções, S.A., TEDAL - Sociedade Gestora de Participações Sociais, S.A. pledged 500,000 shares in TDGI – Tecnologia de Gestão de Imóveis, S.A.
To secure debts to third parties, of the value of 14,540 thousand euros, IMOTD - SGPS, S.A. pledged 47,870 shares in V8, S.A. and 47,780 shares in Parcauto, S.A.
To secure the financing contract granted by TDHOSP – Gestão de Edifício Hospitalar, S.A. of the current value of 50,312 thousand euros, Teixeira Duarte - Engenharia e Construções, S.A. pledged to Caixa Geral de Depósitos and Caixa Banco de Investimentos, 1,540,000 shares in TDHOSP – Gestão de Edifício Hospitalar, S.A. Under the same financing contract Teixeira Duarte - Engenharia e Construções, S.A., as shareholder, pledged the credit rights over TDHOSP – Gestão de Edifício Hospitalar, S.A.
As at 30 June 2011 and 31 December 2010, the letters of comfort provided by the subsidiaries reached 492,723 thousand euros and 444,513 thousand euros, respectively.
As at 30 June and 31 December 2010, factoring contracts without right of recourse were in force, which were recorded as reductions in accounts receivable of the value of 106,982 and 119,895 thousand euros, respectively. According to the contractual conditions, the Group's liability is restricted essentially to the guarantee of acceptance of the invoices object of the factoring on the part of the customers.
As at 30 June 2011 and 31 December 2010, there were no inventories pledged to secure liabilities.
The financial statements for the semester ended on 30 June 2011 were approved by the Board of Directors on 29 August 2011.
In this note, we consider that it is appropriate to refer to the fact that, on the present date, the stock market share price of "Banco Comercial Português, S.A." reached the value of €0.255, a situation which if it were to be the case as at 30 June 2011 would have an additional negative impact of 48,756 thousand euros on net income and would imply a devaluation of 56,203 thousand euros of the Group's holding in "Banco Comercial Português, S.A." which would stand at 92,464 thousand euros.
Furthermore, we also disclose that on this date a contract with "Puertos del Litoral Central – PLC, S.A." was published, following which its participated company "Teixeira Duarte – Engenharia e Construções, S.A." will undertake the contract work named "Procura y Construcción del Proyecto Definitivo de Ingeniería y Construcción de las Obras Civiles que conforman el Muelle Oeste del Puerto de La Guaira", in Venezuela.
The estimated value of the abovementioned contract is USD 398,861,858.95, with the forecast period of implementation of the work being 30 months.
Moreover, we also disclose that the said project is integrated in the plan for the expansion and modernisation of the Port of La Guaira and that the aforementioned contract was signed under the "Supplementary Agreement to the Framework Agreement for Cooperation between the Republic of Venezuela and the Portuguese Republic, on matters of economic and energy cooperation".
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.