AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Teixeira Durate

Quarterly Report Aug 27, 2010

1919_10-q_2010-08-27_2f9f60be-2abc-4bcf-96a6-89210841c5f3.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

R E P O R
AND ACCOUNTS
$1^{\rm st}$ Quarter
$\mathcal{L}$

TABLE OF CONTENTS

    1. Company Identification
    1. Summary of Indicators
    1. Teixeira Duarte Group 1st Quarter of 2010
    1. Evolution of Activity over the 1st Quarter of 2010
  • I. Introduction
  • II. Evolution of Activity
  • III. Facts Which Have Occurred After the End of the 1st Quarter of 2010
  • IV. Outlook for 2010
    1. Consolidated Financial Statements
  • Consolidated Statement of the Financial Position
  • Consolidated Income Statement of the Period
  • Consolidated Full Income Statement
  • Consolidated Statement of Change in Equity
  • Consolidated Cash Flow Statement
  • Notes to the Consolidated Financial Statements

4

Summary of Indicators

1st Q
2006
1st Q
2007
1st Q
2008
1st Q
2009
1st Q Growth
2010 2010/2009 %
Workers 6,326 8,548 12,205 13,412 12,742 -5.0%
Sales/Services Rendered 169 215 269 278 297 6.7%
Operating Income 182 221 276 295 307 3.9%
EBITDA 16 34 30 40 37 -9.7%
EBITDA / Turnover Margin 10% 16% 11% 15% 12% -15.4%
EBIT 10 26 20 27 22 -18.2%
Tangible fixed assets + Investment property 671 761 774 970 1,059 9.1%
Investments in associates + Assets available for sale + Other investments 1,194 1,239 1,472 1,100 380 -65.4%
Total Equity 601 807 684 299 617 106.5%
Net Income 19 20 6 16 92 484.6%

Notes:

Amounts expressed in million Euros

The figures in the "Growth 2010/2009 %" column were calculated based on amounts that were not rounded off.

Total Equity includes minority interests.

Annual Report 1st Quarter 2010
6

I. INTRODUCTION

Under the terms and for the effects of the applicable legal and regulatory provisions, TEIXEIRA DUARTE - Engenharia e Construções, S.A. hereby discloses the Quarterly Information relative to the first three months of 2010.

In compliance with and under the new legislation on the presentation of periodic information, it should be noted that the elements disclosed herein refer only to the consolidation position and that the financial statements and their notes were prepared based on the International Accounting Standard IAS 34, with the scope and development established in the Law.

Hence, after a brief presentation on the evolution of activity during the period under analysis, commenting on the main financial and management indicators, also included in this document are the Consolidated Financial Statements and their respective notes.

It should also be noted that, without prejudice to the regular monitoring of the activity of Teixeira Duarte by its Supervisory Bodies, as well as through the information reported to the Supervisory Bodies for the purpose of the preparation of this document, the elements published herein are not, under the terms of the applicable provisions, subject to auditing.

We briefly highlight some topics which will be further developed later in the report:

  • Net Income Attributable to Shareholders for the first quarter were positive by 92.3 million euros;
  • Turnover of 296.8 million euros in three months;
  • EBITDA of 36.5 million euros;
  • EBITDA / Turnover Margin of 12.3%;
  • Net Debt of 1,055 million euros;
  • Financial Autonomy of 22.5%;
  • The Portfolio of Orders of the Teixeira Duarte Group for the construction sector above 2,100 million euros promises good prospects for the activity.

II. EVOLUTION OF ACTIVITY:

1st Q 10 1st Q 09 Var (%)
Operating income 307,003 295,368 3.9%
Operating costs 270,495 254,945 6.1%
EBITDA 36,508 40,423 -9.7%
Amortisation and depreciation 12,801 13,468 -5.0%
Provisions 1,669 12 13,808.3%
EBIT 22,038 26,943 -18.2%
Financial results 75,456 (11,837) -
Pre-tax profit 97,494 15,106 545.4%
Income tax 4,431 1,731 156.0%
Net profit 93,063 13,375 595.8%
Attributable to:
Shareholders 92,314 15,790 484.6%
Minority interests 749 (2,415) -131.0%

Income Statement Quarters ended on 31 March 2010 and 2009

(Values in thousand euros)

The Consolidated Net Income Attributable to Shareholders reached the value of 92,314 million euros, having registered an increase of 484.6% compared to March 2009.

The consolidated net income as at 31st March 2010 were influenced by the incorporation of the capital gains resulting from the sale of the stake in "CIMPOR – Cimentos de Portugal, S.G.P.S., S.A." of the value of 69,800 thousand euros and the appropriation of the net income of this participated company up to the date of its disposal, of the total value of 9,237 thousand euros.

By the end of the first quarter of last year, the appropriation of the net income of this participated company had reached the value of 11,350 thousand euros.

268,774 278,148 296,862 300,000

Turnover increased by 6.7% percent relative to the first quarter of 2009, having reached 296,862 thousand euros.

Evolution of Consolidated Turnover

(Values in thousand euros)

This has risen due to the increase achieved in Portugal, with the external market having contracted in both absolute and relative terms, although it still represents 57.4% of the total of the Teixeira Duarte Group.

The positive variation is essentially due to the good performance registered in the Fuel Trade and in Real Estate on the national market.

Turnover, by activity sector, evolved as follows:

Evolution of Turnover by Markets

Turnover of Hotel Services

Turnover of Food Trade

Turnover of the Fuel Trade 37,117 25,714 32,439 10,000 20,000 30,000 40,000

1st Q 08 1st Q 09 1st Q 10

0

The table below presents the contribution, by country, of the consolidated total turnover, with the overall influence of the current financial and economic crisis being perceptible, counteracted only by the growth achieved in Portugal, Brazil and Mozambique.

Contribution to Turnover

Countries 1st Q 10 1st Q 09 Var (%)
Portugal 126,503 105,183 20.3%
Angola 109,930 116,166 -5.4%
Algeria 8,562 26,039 -67.1%
Brazil 29,637 13,110 126.1%
Ukraine 885 1,337 -33.8%
Spain 5,728 6,060 -5.5%
Mozambique 12,998 8,813 47.5%
Morocco 1,090 873 24.9%
Venezuela 671 221 203.6%
Other 858 346 148.0%
Total 296,862 278,148 6.7%

(Values in thousand euros)

Consolidated operating income increased by 3.9% in comparison to March 2009, having reached the value of 307,003 thousand euros in these first three months of 2010.

Evolution of Consolidated Operating Income

The growth registered in the construction sector in both internal and external markets has been very positive, in spite of the recognised difficult circumstances that this business area has faced.

Total operating income achieved in the Cement, Concrete and Aggregates sector was affected negatively by the current economic and financial environment of some geographical markets, namely the Ukrainian.

The growth of Real Estate in the internal market, essentially due to the sale of a building in Vila Nova de Gaia, of the value of 10 million euros, has been particularly significant, in view of the reduction of income derived from non-recurrent operations by 5,335 thousand euros.

Hotel Services registered a decrease of operating income, mainly due to the Angolan market.

Note should be made of the good performance achieved in Food Trade and Fuel Trade, which contributed to the positive variation of 3.9% of this indicator.

Internal Market External Market Total
Activity Sector 2010 2009 Var (%) 2010 2009 Var (%) 2010 2009 Var (%)
Construction 70,543 68,099 3.6% 91,682 84,851 8.1% 162,225 152,950 6.1%
Cement, Concrete and Aggregates - - - 2,150 2,401 -10.5% 2,150 2,401 -10.5%
Concessions and Services 4,658 4,129 12.8% 6,853 7,310 -6.3% 11,511 11,439 0.6%
Real Estate 21,182 16,803 26.1% 6,749 7,182 -6.0% 27,931 23,985 16.5%
Hotel Services 3,356 3,069 9.4% 16,842 19,256 -12.5% 20,198 22,325 -9.5%
Food Trade - - - 27,107 23,762 14.1% 27,107 23,762 14.1%
Fuel Trade 32,608 25,890 25.9% - 22 - 32,608 25,912 25.8%
Sale of Vehicles 14 115 -87.8% 23,259 32,479 -28.4% 23,273 32,594 -28.6%
Total of the Sectors: 132,361 118,105 12.1% 174,642 177,263 -1.5% 307,003 295,368 3.9%

Operating Income by activity and geographical markets:

(Values in thousand euros)

In this way, the contribution of each of the activity sectors to the total value of consolidated operating income was as follows:

EBITDA has fallen by 9.7% in relation to the previous year to stand at 36,508 thousand euros, influenced by the decreased value of the investment properties of 5,335 thousand euros, compared with the values registered in the first quarter of 2009. Were it not for this fact, EBITDA would have grown by 3.5%.

Evolution of Consolidated EBITDA

(Values in thousand euros)

Analysing this indicator by sector of activity, the table below shows that the major instability at a global level led to a great variety of different behaviour in these business areas according to the specific characteristics of each and of the respective markets in which they operate.

EBITDA
Activity Sector 1st Q 10 1st Q 09 Var (%)
Construction 12,521 11,553 8.4%
Cement, concrete and aggregates (290) (1,922) -
Concessions and services 3,979 2,649 50.2%
Real Estate 10,312 13,545 -23.9%
Hotel Services 8,130 8,773 -7.3%
Food Trade 1,305 2,867 -54.5%
Fuel Trade 3,076 2,961 3.9%
Sale of Vehicles 2,367 6,829 -65.3%
Not allocated to segments (4,896) (6,853) -
Eliminations 4 21 -81.0%
36,508 40,423 -9.7%

(Values in thousand euros)

-290

EBITDA has registered good performance in the Construction, Concessions and Services and Fuel Trade sectors.

EBITDA of Cement, Concrete and Aggregates

EBITDA of Hotel Services

The consolidated EBITA / Turnover margin has decreased in relation to March 2009 by 15.4%, from 14.5% to 12.3% in March 2010.

The financial results were positive by 75,456 thousand euros, essentially due to the impact of the sale of the stake in "CIMPOR – Cimentos de Portugal, S.G.P.S., S.A.".

Income Tax reached the value of 4,431 thousand euros for the quarter ended on 31 March 2010.

Total Net Assets decreased by 22% in relation to 31 December 2009, having reached 2,738,853 thousand euros.

(Values in thousand euros)

The Group's Indebtedness, which continues to be carefully controlled and integrated in a defined overall strategy, reached the value of 1,193,055 thousand euros by the end of the first quarter of 2010, reflecting a significant decrease of 931,737 thousand euros in relation to 31 December 2009.

The Net Indebtedness of the Group as at 31 march 2010 reached 1,055,038 thousand euros, having decreased by 937,703 thousand euros in relation to the end of the previous year.

(Values in thousand euros)

Total Equity reached 617,453 thousand euros, corresponding to an increase of 20.7% in relation to 31 December 2009.

Financial Autonomy increased from 14.6% as at 31 December 2009 to 22.5% as at 31 March 2010, having grown by 54.8%.

In the area of human resources efforts were pursued towards the minimisation of inactivity in the Construction sector, simultaneously with a consistent policy on professional training and awareness-raising on safety at work, providing employees with the necessary qualifications for the new challenges faced by the companies of the Group.

By the end of the quarter under consideration, the average number of workers was 12,742, reflecting a decrease of 5.8% compared to 31 December 2009.

"Teixeira Duarte - Engenharia e Construções, S.A." shares appreciated by 1.1% over the first quarter, having increased from 1.046 as at 31 December 2009 to 1.06 as at 31 March 2010.

The graph below shows the evolution of the stock market prices of the shares during the first three months of the year, having varied over this period from a minimum of 0.785 euros on 5th February 2010 to a maximum of 1.144 euros on 13th January 2010.

Share Prices of Teixeira Duarte - Engenharia e Construções, S.A.

During this period, 56,692,126 shares were traded on the stock market, with a total turnover of 52,368,830 euros.

III. Facts Which Have Occurred After the End of the 1st Quarter of 2010

After the end of the first quarter of 2010 there were no relevant facts, or which might be considered as privileged information to be disclosed to the market.

IV. Outlook for 2010

In addition to strengthening its attitude of particular caution and vigilance in relation to cost contention and investments, the Teixeira Duarte Group will focus its efforts of participation in the main national tenders for construction work and on the continued growth of this sector abroad.

The Portfolio of Orders of the Teixeira Duarte Group for the construction sector, which reached the impressive total value of 2,122,410 thousand euros as at 31 March 2010, decreased by 1.8% in relation to 31 December 2009, thus ensuring good levels of activity, especially in the current context of such unfavourable economic circumstances.

The development of action in other activity sectors will also be pursued, whenever possible also giving priority to ventures in external markets, which, due to their dynamics, are becoming increasingly important in the Teixeira Duarte Group.

For 2010, Teixeira Duarte expects to achieve consolidated operating income of 1,500 million euros.

Lagoas Park, 27th May 2010

The Board of Directors,

Pedro Maria Calainho Teixeira Duarte

Manuel Maria Calainho de Azevedo Teixeira Duarte

Joel Vaz Viana de Lemos

Jorge Ricardo de Figueiredo Catarino

Carlos Gomes Baptista

João José de Gouveia Capelão

João José do Carmo Delgado

CONSOLIDATED STATEMENT OF THE FINANCIAL POSITION AS AT 31 MARCH 2010 AND 31 DECEMBER 2009

(Values in thousand euros)

Notes 2010 2009
Non-current assets:
Goodwill 57,726 58,084
Intangible assets 11,088 10,183
Tangible fixed assets 13 559,959 545,685
Investment property 14 498,658 492,066
Investments in associates 15 92,131 977,196
Financial assets available for sale 17 272,928 284,880
Other investments 10,276 9,968
Deferred tax assets 18 102,312 98,626
Customers 21,666 16,832
Other receivables 486 410
Other non-current assets 10,771 10,967
Total non-current assets 1,638,001 2,504,897
Current assets:
Stocks 394,376 391,778
Customers 373,422 323,926
Other receivables 66,553 43,821
Cash and equivalent 20 138,017 132,051
Other investments 5,141 -
Other current assets 123,343 116,046
Total current assets 1,100,852 1,007,622
TOTAL ASSETS 7 2,738,853 3,512,519
Equity:
Share Capital 21 210,000 210,000
Adjustments - investments in associates 676 (71,246)
Currency conversion adjustments (33,072) (41,413)
Reserves and retained earnings 249,740 202,964
Consolidated net income 92,314 116,629
Equity attributable to shareholders 519,658 416,934
Minority interests 97,795 94,648
TOTAL EQUITY 617,453 511,582
Non-current liabilities:
Loans 22 663,470 1,492,360
Provisions 17,888 15,083
Financial leases 229,691 233,752
Deferred tax liabilities 18 63,557 66,782
Other payables 25,286 25,423
Other non-current liabilities 66,432 24,963
Total non-current liabilities 1,066,324 1,858,363
Current liabilities:
Loans 22 529,585 632,432
Provisions 5,266 5,292
Suppliers 205,292 234,512
Financial leases 18,066 18,920
Other payables 55,869 44,574
Other current liabilities 240,998 206,844
Total current liabilities 1,055,076 1,142,574
TOTAL LIABILITIES 7 2,121,400 3,000,937
TOTAL LIABILITIES AND EQUITY 2,738,853 3,512,519

The notes are an integral part of the statement of the financial position as at 31 March 2010.

CONSOLIDATED INCOME STATEMENT OF THE QUARTERS ENDED ON 31 MARCH 2010 AND 2009

(Values in thousand euros)

Notes 2010 2009
Operating income:
Sales and services rendered 7 and 8 296,862 278,148
Other operating income 8 10,141 17,220
Total operating income 8 307,003 295,368
Operating costs:
Cost of sales (89,291) (94,750)
Variation in production (748) (2,581)
External supplies and services (108,721) (92,220)
Personnel costs (57,860) (55,747)
Amortisation and depreciation 7 (12,801) (13,468)
Provisions and impairment losses 7 (1,669) (12)
Other operating costs (13,875) (9,647)
Total operating costs (284,965) (268,425)
Net operating income 7 22,038 26,943
Financial costs and losses 7 and 14 (47,547) (46,225)
Financial income and gains 7 and 14 44,100 27,878
Earnings from investment activities
Net income of associates 7 and 14 78,373 5,840
Other 7 and 14 530 670
Financial results 75,456 (11,837)
Pre-tax profit 97,494 15,106
Income tax 10 (4,431) (1,731)
Net income for the quarter 93,063 13,375
Net income attributable to:
Shareholders 11 92,314 15,790
Minority interests 749 (2,415)
Earnings per share:
Basic 11 0.22 0.04
Diluted 11 0.22 0.04

The notes are an integral part of the consolidated income statement of the quarter ended on 31 March 2010.

CONSOLIDATED FULL INCOME STATEMENT OF THE QUARTERS ENDED ON 31 MARCH 2010 AND 2009

(Values in thousand euros)

2010 2009
Net income for the quarter 93,063 13,375
Variation in currency conversion adjustments
Variation in fair value and disposal of financial assets
8,341 2,855
available for sale (9,439) (55,603)
Effects of the application of the equity method 3,541 5,663
Other 10,365 2,511
12,808 (44,574)
Full income for the quarter 105,871 (31,199)
Full income attributable to:
Shareholders 102,724 (22,277)
Minority interests 3,147 (8,922)

The notes are an integral part of the consolidated full income statement of the quarter ended on 31 March 2010.

CONSOLIDATED STATEMENT OF CHANGE IN EQUITY OF THE QUARTERS ENDED ON 31 MARCH 2010 AND 2009

(Values in thousand euros)

Reserves and retained earnings
Notes Share Capital Adjustments of
investments
in associates
Currency
conversion
adjustments
Legal
reserve
Free
reserves
Fair value
reserve
Other
reserves
Retained
earnings
Consolidated
net income
Minority
interests
Total
Balance as at 1 January 2010 210,000 (71,246) (41,413) 18,100 197,546 13,980 10,132 (36,794) 116,629 94,648 511,582
Full income for the period:
Consolidated net income for the period - - - - - - - - 92,314 749 93,063
Variation in currency conversion adjustments - - 8,341 - - - - - - - 8,341
Variation in fair value and disposal of financial assets
available for sale
Effects of the application of the equity method
17
15
-
-
-
3,541
-
-
-
-
-
-
(9,439)
-
-
-
-
-
-
-
-
-
(9,439)
3,541
Other - 68,381 - - - - - (60,414) - 2,398 10,365
Operations with shareholders in the period:
Application of the consolidated net income of 2009:
Transfer to retained earnings - - - - - - - 116,629 (116,629) - -
Balance as at 31 March 2010 210,000 676 (33,072) 18,100 197,546 4,541 10,132 19,421 92,314 97,795 617,453
Balance as at 1 January 2009 210,000 (112,959) (50,472) 18,100 197,546 - 10,587 317,469 (347,244) 95,905 338,932
Full income for the period:
Consolidated net income for the period - - - - - - - - 15,790 (2,415) 13,375
Variation in currency conversion adjustments - - 2,855 - - - - - - - 2,855
Variation in fair value and disposal of financial assets
available for sale 17 - - - - - (47,196) - - - (8,407) (55,603)
Effects of the application of the equity method 15 - 5,663 - - - - - - - - 5,663
Other - - - - - - - 611 - 1,900 2,511
Operations with shareholders in the period:
Application of the consolidated net income of 2008:
Transfer to retained earnings - - - - - - - (347,244) 347,244 - -
Balance as at 31 March 2009 210,000 (107,296) (47,617) 18,100 197,546 (47,196) 10,587 (29,164) 15,790 86,983 307,733

The notes are an integral part of the consolidated statement of change in equity for the quarter ended on 31 March 2010.

CONSOLIDATED CASH FLOW STATEMENT OF THE QUARTERS ENDED ON 31 MARCH 2010 AND 2009

(Values in thousand euros)

Notes 2010 2009
OPERATING ACTIVITIES:
Receipts from customers 275,859 298,842
Payments to suppliers (202,238) (230,853)
Staff payments (51,914) (53,281)
Cash flow generated by operations 21,707 14,708
Payment/receipt of income tax (9,892) (13,353)
Other receipts/payments relative to operating activity (17,742) 14,663
Cash flow from operating activities (1) (5,927) 16,018
INVESTMENT ACTIVITIES:
Receipts derived from:
Financial investments 20 973,700 -
Tangible fixed assets 1,618 2,915
Interest and similar income 2,476 998
Dividends 20 271 951
978,065 4,864
Payments relative to:
Financial investments 20 (10,268) (3,200)
Tangible fixed assets (14,868) (46,679)
Intangible fixed assets (480) (3,036)
(25,616) (52,915)
Cash flows from investment activities (2) 952,449 (48,051)
FINANCING ACTIVITIES:
Receipts derived from:
Loans raised 1,785,305 1,367,440
Payments relative to:
Loans raised (2,717,042) (1,285,842)
Interest and similar costs (12,918) (25,345)
(2,729,960) (1,311,187)
Cash flow from financing activities (3) (944,655) 56,253
Variation in cash and equivalent (4)=(1)+(2)+(3) 1,867 24,220
Effect of exchange rate differences 4,099 1,430
Cash and equivalent at the beginning of the period 20 132,051 105,478
Cash and equivalent at the end of the period 20 138,017 131,128

The notes are an integral part of the cash flow statement of the quarter ended on 31 March 2010

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS AS AT 31 MARCH 2010

1 - INTRODUCTORY NOTE

Teixeira Duarte - Engenharia e Construções, S.A. ("Teixeira Duarte" or "Company"), with its head office in Porto Salvo, was constituted on 4th January 1934 and its core business is Construction.

The business group of Teixeira Duarte ("Group") is composed of the participated companies indicated in Notes 4, 15 and 16. The main activities of the Group are the following: Construction, Cement, Concrete and Aggregates; Concessions and Services; Real Estate; Hotel Services; Food Trade; Fuel Trade and the Sale of Vehicles (Note 7).

The values indicated are expressed in thousand euros.

2 - MAIN ACCOUNTING PRINCIPLES

2.1 - Bases of presentation

The consolidated financial statements as at 31 March 2010 were prepared using the accounting policies consistent with the International Financial Reporting Standards (IAS / IFRS), as adopted by the European Union, effective for the financial years started on 1st January 2010 and in conformity with IAS 34 - Interim Financial Reporting.

2.2 – Accounting policies

The financial statements were prepared based on the assumption of business continuity according to the historic cost convention with respect to investment property, the financial assets available for sale, other investments at fair value through profit or loss and derivative financial instruments.

The accounting policies adopted, including the financial risk management policies, are consistent with those followed for the preparation of the financial statements for the financial year ended on 31 December 2009 and are referred to in the respective notes, except with respect to the adoption of the standards and interpretations whose enforcement date corresponds to financial years started on 1st January 2010, and whose adoption did not produce significant effects on the net income or financial position of the Group.

3 - ALTERATIONS OF POLICIES, ESTIMATES AND ERRORS

During the financial year ended on 31 March 2010, there were no alterations to the accounting policies considered in the preparation of the financial information relative to the financial year ended on 31 December 2009 and referred to in the respective notes, and no material errors were registered or alterations made to the accounting estimates relative to previous years.

4 - COMPANIES INCLUDED IN THE CONSOLIDATION PERIMETER

On 31 March 2010, the Parent-company, Teixeira Duarte - Engenharia e Construções, S.A. and the following controlled companies were included in the consolidation, by the full method:

Corporate name Head office Effective percentage
holding
INTERNAL MARKET
CONSTRUCTION
BEL-ere - Engenharia e Reabilitação de Estruturas, S.A. Edifício 1, Lagoas Park
Porto Salvo
100.00%
EPOS - Empresa Portuguesa de Obras
Subterrâneas, S.A.
Edifício 1, Lagoas Park
Porto Salvo
100.00%
OFM - Obras Públicas, Ferroviárias e Marítimas, S.A. Edifício 1, Lagoas Park
Porto Salvo
60.00%
PERFORESC – Perfurações e Escavações, ACE Edifício 1, Lagoas Park
Porto Salvo
100.00%
SOMAFEL - Engenharia e Obras Ferroviárias, S.A. Edifício 1, Lagoas Park
Porto Salvo
60.00%
CIMENTOS, BETÕES E AGREGADOS
C + P.A. - Cimento e Produtos Associados, S.A. Edifício 1, Lagoas Park 52.00%
MARINERTES, S.A. Porto Salvo
Edifício 1, Lagoas Park
Porto Salvo
51.00%
CONCESSÕES E SERVIÇOS
BONAPAPEL - Artigos de Papelaria e Equipamentos Edifício 2, Lagoas Park 100.00%
Informáticos - Unipessoal, Lda.
INVICTAAMBIENTE - Recolha de Resíduos e Limpeza
Porto Salvo
Praça do Bom Sucesso, nº 61 - Escritórios 501 e 502
100.00%
Pública, S.A.
RECOLTE - Recolha, Tratamento e Eliminação
de Resíduos, S.A.
Porto
Edifício 1, Lagoas Park
Porto Salvo
100.00%
SATU-Oeiras - Sistema Automático de Transporte
Urbano, S.A.
Edifício Paço de Arcos, E.N. 249/3
Paço de Arcos
49.00%
TDGI - Tecnologia de Gestão de Imóveis, S.A. Edifício 1, Lagoas Park 100.00%
TDHOSP - Gestão de Edifício Hospitalar, S.A. Porto Salvo
Edifício 2, Lagoas Park
Porto Salvo
100.00%
REAL ESTATE
BONAPARTE - Imóveis Comerciais e Participações, S.A. Edifício 2, Lagoas Park 100.00%
Fundo de Investimento Imobiliário Fechado TDF Porto Salvo
Edifício 2, Lagoas Park
100.00%
IMOPEDROUÇOS - Sociedade Imobiliária, S.A. Porto Salvo
Edifício 2, Lagoas Park
100.00%
IMOTD - SGPS, S.A. Porto Salvo
Edifício 2, Lagoas Park
100.00%
PARCAUTO - Sociedade Imobiliária, S.A. Porto Salvo
Edifício 2, Lagoas Park
99.80%
QUINTA DE CRAVEL - Imobiliária, S.A. Porto Salvo
Edifício 2, Lagoas Park
Porto Salvo
100.00%
Corporate name Head office Effective percentage
holding
TDE - Empreendimentos Imobiliários, S.A. Edifício 2, Lagoas Park
Porto Salvo
100.00%
TD VIA - Sociedade Imobiliária, S.A. Edifício 2, Lagoas Park
Porto Salvo
93.75%
TDF - Sociedade Gestora de Fundos de Investimento
Imobiliário, S.A.
Edifício 2, Lagoas Park
Porto Salvo
100.00%
Teixeira Duarte - Gestão de Participações e
Investimentos Imobiliários, S.A.
Edifício 2, Lagoas Park
Porto Salvo
100.00%
TRANSBRITAL - Transportes e Britas Pio Monteiro
& Filhos, S.A.
Pedreira das Perdigueiras - Laveiras
Paço de Arcos
100.00%
V8 - Gestão Imobiliária, S.A. Edifício 2, Lagoas Park
Porto Salvo
99.90%
HOTEL SERVICES
ESTA - Gestão de Hotéis, S.A. Edifício 2, Lagoas Park
Porto Salvo
100.00%
EVA - Sociedade Hoteleira, S.A. Av. República, nº 1
Faro
100.00%
LAGOASFUT - Equipamento Recreativo e
Desportivo, S.A.
Edifício 2, Lagoas Park
Porto Salvo
100.00%
LAGOAS HOTEL, S.A. Edifício 2, Lagoas Park
Porto Salvo
100.00%
ROCHORIENTAL - Sociedade Hoteleira, S.A. Edifício 2, Lagoas Park
Porto Salvo
100.00%
SINERAMA - Organizações Turísticas e Hoteleiras, S.A. Edifício 2, Lagoas Park
Porto Salvo
100.00%
TDH - SGPS, S.A. Edifício 2, Lagoas Park
Porto Salvo
100.00%
TDHC - Instalações para Desporto e Saúde, S.A. Edifício 2, Lagoas Park
Porto Salvo
100.00%
FUEL TRADE
ACG - Distribuição e Comércio de Gás, S.A. (a) Rua das Lagoas - Campo Raso
Sintra
34.72%
AP GÁS - Distribuição e Comércio de Gás, S.A. (a) Rua das Lagoas - Campo Raso
Sintra
34.72%
DIGAL - Distribuição e Comércio, S.A. (a) Rua das Lagoas - Campo Raso
Sintra
32.24%
DNGÁS - Distribuição e Comércio de Gás, S.A. (a) Rua das Lagoas - Campo Raso
Sintra
49.60%
GOMES & OLIVEIRA, S.A. (a) Rua das Lagoas - Campo Raso
Sintra
34.72%
LUBRILAMEIRÃO, Lda. (a) Av. da Liberdade, nº 666
Fafe
48.26%
MERCAPETRO - Produtos Petrolíferos, S.A. (a) Rua Óscar da Silva, 2243
Leça da Palmeira
28.14%
MULTIGÁS - Sociedade Comercial e
Distribuidora de Gás, S.A. (a)
Rua das Lagoas - Campo Raso
Sintra
34.72%
PETRIN - Petróleos e Investimentos, S.A. (a) Edifício 1, Lagoas Park
Porto Salvo
47.50%
PPS - Produtos Petrolíferos, S.A. (a) Edifício 1, Lagoas Park
Porto Salvo
49.60%
PTG - SGPS, S.A. Edifício 1, Lagoas Park
Porto Salvo
99.20%
TANQUIGÁS - Distribuição e Comércio de Gás, S.A. (a) Rua das Lagoas - Campo Raso
Sintra
34.72%
TDARCOL - SGPS, S.A. Edifício 1, Lagoas Park
Porto Salvo
49.60%
Corporate name Head office Effective percentage
holding
SALE OF VEHICLES
TDO - Investimento e Gestão, S.A. Rua das Pretas, 4 - Fracção 4 D 100.00%
VTD - Veículos Automóveis, S.A. Funchal
Edifício 1, Lagoas Park
Porto Salvo
100.00%
OTHER
TDCIM - SGPS, S.A. Edifício 2, Lagoas Park 100.00%
TDEMPA - Gestão de Participações e Porto Salvo
Rua das Pretas, 4 - Fracção 4 D
70.00%
Investimentos, S.A.
TDO - SGPS, S.A.
Funchal
Rua das Pretas, 4 - Fracção 4 D
100.00%
TEDAL - SGPS, S.A. Funchal
Edifício 2, Lagoas Park
100.00%
TEIXEIRA DUARTE – TRADING, S.A. Porto Salvo
Edifício 1, Lagoas Park
Porto Salvo
100.00%
EXTERNAL MARKET
ANGOLA
CONSTRUCTION
BEL-ere – Engenharia e Reabilitação de Estruturas
Angola, Lda.
Alameda Manuel Van-Dúnem, 318
Luanda
100.00%
CEMENT, CONCRETE AND AGGREGATES
ANGOCIME - Cimentos de Angola, Lda. Rua Comandante Che Guevara, 67 - 1º D 100.00%
BETANGOLA - Betões e Pré-Fabricados de Angola, Lda. Luanda
Rua Comandante Che Guevara, 67 - 1º D
Luanda
100.00%
CONCESSIONS AND SERVICES
EDUCARE - Actividades Educativas e Culturais, Lda. Rua Amílcar Cabral, 27 - R/C C 100.00%
TDGI - Tecnologia de Gestão de Imóveis, Lda. Luanda
Rua Comandante Che Guevara, 67 - 1º D
Luanda
100.00%
REAL ESTATE
AFRIMO - Empreendimentos Imobiliários, Lda. Rua Amílcar Cabral, 51 - 1º C 51.00%
ANGOPREDIAL - Empreendimentos Imobiliários, Lda. Luanda
Rua Amílcar Cabral, 27 - R/C D
100.00%
CASANGOL - Gestão Imobiliária, Lda. Luanda
Rua Amílcar Cabral, 27 - R/C D
100.00%
IMOAFRO - Empreendimentos Imobiliários, Lda. Luanda
Rua Amílcar Cabral, 27 - R/C D
100.00%
Teixeira Duarte - Engenharia e Construções
(Angola), Lda.
Luanda
Rua Amílcar Cabral, 27 - R/C D
Luanda
100.00%
Corporate name Head office Effective percentage
holding
URBÁFRICA - Sociedade Imobiliária, Lda. Rua Amílcar Cabral, 35 - 5º C
Luanda
90.00%
URBANGO - Gestão Imobiliária, Lda. Rua Amílcar Cabral, 27 - R/C D
Luanda
100.00%
HOTEL SERVICES
ALVALADE - Empreendimentos Turísticos e
Hoteleiros, Lda.
Rua Comandante Gika – Bairro Maiango
Luanda
100.00%
ANGOIMO - Empreendimentos e Construções, Lda. Rua Amílcar Cabral, 35 – 5º C
Luanda
100.00%
Serafim L. Andrade, S.A.R.L. Rua da Missão, 103
Luanda
80.00%
FOOD TRADE
MAXI - Comércio Geral, Importação e Exportação, Lda. Rua Amílcar Cabral, 51 - 1º C Luanda 100.00%
MAXI RETAIL - Comércio Geral, Lda. Avenida Pedro de Castro Van - Dúnem
Luanda
100.00%
SALE OF VEHICLES
AUTO COMPETIÇÃO Angola, Lda. Rua Eugénio de Castro, Instalações do 100.00%
COMÉRCIO DE AUTOMÓVEIS, Lda. Cine Atlântico - Luanda
Rua Frederich Engels, 9
100.00%
TDA - Comércio e Indústria, Lda. Luanda
Rua Amilcar Cabral, nº 27 R/C, Letra C
100.00%
TOPCAR - Aluguer de Viaturas, Lda. Luanda
Rua Amilcar Cabral, nº 27 R/C, Letra C
Luanda
100.00%
VAUCO - Automóveis e Equipamentos, Lda. Rua Ho Chi Min (Largo 1º de Maio)
Luanda
51.00%
VTD - Veículos Automóveis Angola, Lda. Via A-1, Lote CCB-5 - Pólo Automóvel
Luanda
100.00%
ALGERIA
CONSTRUCTION
TEIX.CO, SPA BP 62B Zone D'Active Dar El Beida 50.00%
TEIXEIRA DUARTE ALGERIE, SPA Algiers
Parc Miremont, Rue A, nº 136 Bouzareah
Algiers
99.94%
BRAZIL
CONSTRUCTION
EMPA - Serviços de Engenharia, S.A. Rua Major Lopes, 800
Bairro São Pedro - Belo Horizonte
70.00%
SOMAFEL Brasil – Obras Ferroviárias, Ltda. Rua Major Lopes, 800 – sala 306
Bairro São Pedro – Belo Horizonte
60.00%
CONCESSIONS AND SERVICES
EMPA Logística, Ltda. Rua Major Lopes, 800 - sala 410
Bairro São Pedro - Belo Horizonte
68.83%
Corporate name Head office Effective percentage
holding
GONGOJI Montante Energia, S.A. Rua Major Lopes, 800 - sala 310
Bairro São Pedro - Belo Horizonte
69.99%
PAREDÃO de Minas Energia, S.A. Rua Major Lopes, 800 - sala 306
Bairro São Pedro - Belo Horizonte
69.99%
TABOQUINHA Energia, S.A Rua Major Lopes, 800 - sala 308
Bairro São Pedro - Belo Horizonte
69.99%
REAL ESTATE
TDPG - Empreendimentos Imobiliários
e Hoteleiros, Ltda.
Avenida Domingos Ferreira nº 4060, sala 301
Boa Viagem - Cidade de Recife
100.00%
TDSP - Participações, Ltda. Rua Iguatemi, nº 448, 14º andar, Conjunto 1401
Itaim Bibi - São Paulo
100.00%
TDSP - Elisa de Moraes Empreendimentos
Imobiliários, Ltda.
Rua Iguatemi, nº 448, 14º andar, Conjunto 1401
Itaim Bibi - São Paulo
90.00%
TDSP - Bela Vista Empreendimentos
Imobiliários, SPE, Ltda.
Rua Iguatemi, nº 448, 14º andar, Conjunto 1401
Itaim Bibi - São Paulo
92.65%
TDSP - Galeno de Castro, Empreendimentos
Imobiliários, SPE, Ltda.
Rua Iguatemi, nº 448, 14º andar, Conjunto 1401
Itaim Bibi - São Paulo
92.65%
TDSP - Maratona, Empreendimentos
Imobiliários, SPE, Ltda.
Rua Iguatemi, nº 448, 14º andar, Conjunto 1401
Itaim Bibi - São Paulo
92.65%
TDSP - Direitos Humanos, Empreendimentos
Imobiliários, SPE, Ltda.
Rua Iguatemi, nº 448, 14º andar, Conjunto 1401
Itaim Bibi - São Paulo
92.65%
TDSP - 03, Ltda. Rua Iguatemi, nº 448, 14º andar, Conjunto 1401
Itaim Bibi - São Paulo
92.65%
TDSP - 04, Ltda. Rua Iguatemi, nº 448, 14º andar, Conjunto 1401
Itaim Bibi - São Paulo
99.95%
TDSP - 05, Ltda. Rua Iguatemi, nº 448, 14º andar, Conjunto 1401
Itaim Bibi - São Paulo
90.00%
TDSP - 06, Ltda. Rua Iguatemi, nº 448, 14º andar, Conjunto 1401
Itaim Bibi - São Paulo
99.95%
TDSP - 07, Ltda. Rua Iguatemi, nº 448, 14º andar, Conjunto 1401
Itaim Bibi - São Paulo
99.95%
SPAIN
CONCESSIONS AND SERVICES
G.S.C. - Compañia General de Servicios
y Construcción, S.A. SOCIEDAD UNIPERSONAL
Av. Alberto Alcocer, 24 - 7º
Madrid
100.00%
GIBRALTAR
CONSTRUCTION
Teixeira Duarte International, LTD. 23, Portland House - Glacis Road
Gibraltar
100.00%
MACAU
CONSTRUCTION
Teixeira Duarte - Engenharia e Construções
(Macau), Lda.
Rua de Xangai, 175
Edifício Assoc. Comercial de Macau, 10 A
Macau
100.00%
Corporate name Head office Effective percentage
holding
MOZAMBIQUE
CONSTRUCTION
Teixeira Duarte - Engenharia e Construções
(Moçambique), Lda.
Av. 24 de Julho, 141
Maputo
72.66%
CONCESSIONS AND SERVICES
TDGI - Tecnologia de Gestão de Imóveis, Lda. Av. 24 de Julho, 141
Maputo
67.41%
REAL ESTATE
IMOPAR - Centro Comercial de Maputo, S.A.R.L. Av. 24 de Julho, 135
Maputo
100.00%
HOTEL SERVICES
AVENIDA - Empreendimentos Turísticos e
Hoteleiros, Lda.
Sociedade Hotel Tivoli, Lda.
Av. 24 de Julho, 135
Maputo
Av. 25 de Setembro, 1321
100.00%
65.00%
TIVOLI BEIRA - Hotelaria e Serviços, Lda. Maputo
Av. 24 de Julho, 141
Maputo
98.63%
NAMIBIA
CEMENT, CONCRETE AND AGGREGATES
KARIBIB Portland Cement (PTY) (b) P O Box 9574 Windhoek 49.40%
KPC Tranding and Services (b) Namíbia
P O Box 2143 Windhoek
Namibia
29.64%
RUSSIA
CEMENT, CONCRETE AND AGGREGATES
MMK Cement, Limited Liability Company (b) Murmansk
Russia
36,40%
UKRAINE
CEMENT, CONCRETE AND AGGREGATES
Limited Liability Company Cement Khutorskya Str., 70
Odessa
52.00%
VENEZUELA
CONSTRUCTION
TEGAVEN - Teixeira Duarte y Asociados, C.A. Av. Este, 6 - Edif. Centro Parque
Carabobo, Piso 6, Of. 601 - Caracas
Venezuela
31.71%

(a) The Group controls these subsidiaries through the subsidiary TDARCOL - SGPS, S.A.

(b) The Group controls the subsidiary through the subsidiary C+P.A., S.A.

5 - CHANGES IN THE CONSOLIDATION PERIMETER

During the quarter ended on 31 March 2010, no companies entered or left the consolidation perimeter.

6 - EXCHANGE RATES

The following exchange rates were used to convert the assets and liabilities expressed in foreign currency into euros as at 31 March 2010 and 31 December 2009, as well as the results of the operations developed in countries where the functional currency is different from the euro, for the quarters ended on 31 March 2010 and 2009:

Closing rate Average rate
Currency 2010 2009 Var 2010 2009 Var
American Dollar 1.3479 1.4406 -0.0927 1.3855 1.3171 0.0684
Macau Pataca 10.7793 11.5060 -0.7267 11.0768 10.5176 0.5592
Mozambican Metical 46.0800 44.1500 1.9300 44.3250 34.2650 10.0600
Venezuelan Bolivar 5.7888 3.0934 2.6954 5.1770 2.8364 2.3406
Angolan Kwanza 123.9300 128.5360 -4.6060 125.1389 100.3589 24.7800
Algerian Dinar 98.1271 103.5086 -5.3815 100.4528 96.3381 4.1147
Moroccan Dirham 11.1709 11.3480 -0.1771 11.2401 11.1490 0.0911
Brazilian Real 2.4043 2.5113 -0.1070 2.4970 3.0734 -0.5764
Ukrainian Hryvnia 10.7428 11.5968 -0.8540 11.1170 10.6746 0.4424
Namibian Dollar 9.8922 10.6660 -0.7738 10.4084 12.8860 -2.4776
São Tomé Dobra n/a n/a - n/a 21,907.20 -
Russian Rouble 39.6950 43.1540 -3.4590 41.4799 44.3928 -2.9129
Tunisian Dinar 1.8891 1.9009 -0.0118 1.8920 1.8422 0.0498

7 – SEGMENTAL INFORMATION

The main activities developed by the Group are classified into the following operating segments:

  • Construction
  • Cement, concrete and aggregates
  • Concessions and services
  • Real estate
  • Hotel services
  • Food trade
  • Fuel trade
  • Sale of vehicles

The sales and services rendered and the results of each of the abovementioned operating segments for the quarters ended on 31 March 2010 and 2009, were as follows:

2010
2009
External
External
Inter -
Segment
Inter - segmental
Total
Total
2010
2009
customers
customers
segmental
Construction
156,749
17,424
174,173
146,103
28,436
174,539
3,524
4,171
Cement, concrete and aggregates
1,802
4,106
5,908
2,393
1,899
4,292
(1,136)
(3,156)
Concessions and services
11,141
3,089
14,230
11,121
2,144
13,265
2,770
1,472
Real estate
26,477
4,824
31,301
16,146
3,770
19,916
9,857
12,713
Hotel services
20,063
1,974
22,037
21,204
1,050
22,254
6,550
7,082
Food trade
25,105
1,466
26,571
23,197
1,232
24,429
886
2,592
Fuel trade
32,439
510
32,949
25,714
447
26,161
2,523
2,305
Sale of vehicles
23,086
8,061
31,147
32,270
7,144
39,414
1,957
6,597
-
-
-
-
-
-
(4,897)
(6,854)
Not allocated to segments
Eliminations
-
(41,454)
(41,454)
-
(46,122)
(46,122)
4
21
296,862
-
296,862
278,148
-
278,148
22,038
26,943
Financial costs and losses
(47,547)
(46,225)
Financial income and gains
44,100
27,878
Earnings from investment activities
78,903
6,510
97,494
15,106
Pre-tax profit
Sales and services rendered Net operating income

Inter-segment transactions are carried out at market prices.

Other information:

Fixed capital expenditures Depreciation and amortisation
through profit or loss
Provisions and impairment losses
Segment 2010 2009 2010 2009 2010 2009
Construction 3,074 12,288 7,342 7,382 1,655 -
Cement, concrete and aggregates 1,259 11,288 834 1,232 12 2
Concessions and services 3,416 8,130 1,207 1,177 2 -
Real estate 464 3,488 455 820 - 12
Hotel services 613 894 1,580 1,691 - -
Food trade 197 11,317 419 275 - -
Fuel trade 1,131 425 553 658 - (2)
Sale of vehicles 754 75 410 232 - -
Not allocated to segments - - 1 1 - -
10,908 47,905 12,801 13,468 1,669 12

The asset and liability items by segment, as at 31 March 2010 and 31 December 2009, and their respective reconciliation with the consolidated total are as follows:

Assets Liabilities
2010
2009
Segment Investments in
associates
Financial assets
available for sale
Other assets Total Investments in
associates
Financial
assets
available for
sale
Other assets Total 2010 2009
Construction 28,795 - 1,374,881 1,403,676 25,008 - 1,486,704 1,511,712 894,008 1,102,859
Cement, concrete and aggregates 45,172 - 104,428 149,600 46,952 - 99,631 146,583 53,344 44,522
Concessions and services - 21,616 226,274 247,890 - 27,164 214,147 241,311 215,814 203,460
Real estate 1,557 251,312 1,379,461 1,632,330 1,490 257,716 2,186,729 2,445,935 1,241,766 2,120,750
Hotel services 237 - 259,652 259,889 292 - 232,578 232,870 208,556 164,680
Food trade - - 94,897 94,897 - - 120,377 120,377 102,706 100,974
Fuel trade 1,147 - 75,840 76,987 1,190 - 67,950 69,140 53,160 47,076
Sale of vehicles - - 198,213 198,213 - - 193,878 193,878 137,455 138,911
Not allocated to segments 15,223 - 448,781 464,004 902,264 - 317,551 1,219,815 8,595 20,515
Eliminations - - (1,788,633) (1,788,633) - - (2,669,102) (2,669,102) (794,004) (942,810)
92,131 272,928 2,373,794 2,738,853 977,196 284,880 2,250,443 3,512,519 2,121,400 3,000,937

The sales and provision and services and information on non-current assets, by geographical segment, were composed as follows for the quarters ended on 31 March 2010 and 2009 and on 31 March 2010 and 31 December 2009, respectively:

Sales and services rendered Non-current assets
Geographical segment 1st Q 10 1st Q 09 31-03-2010 31-12-2009
Portugal 126,503 105,183 725,457 723,262
Angola 109,930 116,166 300,297 285,115
Algeria 8,562 26,039 16,868 16,676
Brazil 29,637 13,110 20,857 19,868
Ukraine 885 1,337 27,790 25,066
Spain 5,728 6,060 16,123 16,497
Mozambique 12,998 8,813 14,913 14,081
Morocco 1,090 873 2,377 2,802
Venezuela 671 221 90 171
Other 858 346 2,659 2,480
296,862 278,148 1,127,431 1,106,018

8 - OPERATING INCOME

For the quarters ended on 31 March 2010 and 2009, operating income was as follows:

1st Q 10 1st Q 09
Sales and services rendered:
Sales 215,027 223,128
Services rendered 81,835 55,020
296,862 278,148
Other operating income:
Gains in stocks 2,365 1,705
Supplementary income 1,908 1,087
Own work capitalised (a) 1,030 2,679
Disposal of assets (b) 589 462
Variation in the fair value of investment properties 570 5,344
Correction of previous years' estimates 226 215
Reversal of adjustments to accounts receivable 82 14
Benefits from contractual penalties 4 5
Reversal of adjustments to stocks - 1,612
Other operating income 3,367 4,097
10,141 17,220
307,003 295,368

(a) Own work capitalised essentially corresponds to costs associated to the construction of property.

(b) The gains indicated were mainly obtained through the sale of tangible fixed assets to the value of 580 thousand euros (462 thousand euros as at 31 March 2009).

9 - FINANCIAL RESULTS

The financial results for the quarters ended on 31 March 2010 and 2009 were as follows:

1st Q 10 1st Q 09
Financial costs and losses:
Interest paid 15,030 25,343
Unfavourable currency conversion differences 25,754 18,065
Other financial costs and losses 6,763 2,817
47,547 46,225
Financial income and gains:
Interest received 2,342 2,580
Favourable currency conversion differences 41,023 24,804
Cash discounts obtained 229 236
Other financial income and gains 506 258
44,100 27,878
Earnings from investment activities:
Earnings from associate companies (a) 78,373 5,840
Dividends (b) 271 670
Other investments 259 -
78,903 6,510
Financial results 75,456 (11,837)

(a) The earnings from associated companies relative to the quarter ended on 31 March 2010 include the effect of the application of the equity method to the investments in associates of 7,190 thousand euros (5,840 thousand euros as at 31 March 2009) (Note 15).

During the quarter ended on 31 March 2010, the Group sold their entire stake in CIMPOR – Cimentos de Portugal, S.G.P.S., S.A., capital gains of 71,183 thousand euros (capital loss of 29 thousand euros as at 31 March 2009).

(b) As at 31 March 2010 the values presented correspond to dividends received from "Other Investments".

During the quarters ended on 31 March 2010 and 2009, interest was capitalised to the total value of 1,585 thousand euros and 1,969 thousand euros, respectively.

During the quarters ended on 31 March 2010 and 2009, for the effects of the capitalisation of financial costs at the acquisition cost of the qualifiable assets, an average rate of 2.7% and 4.9% was used, respectively.

10 - INCOME TAX

Teixeira Duarte - Engenharia e Construções, S.A. and most of its participated companies in Portugal are subject to Corporate Income Tax (Imposto sobre o Rendimento das Pessoas Colectivas - IRC) at the rate of 12.5% of taxable profit up to 12,500 euros, with the rate of 25% being applicable for the rest of the taxable profit. In addition to Corporate Income Tax, the Municipal Tax (Derrama) is also applied, incident on taxable profit and whose rate may vary to the maximum of 1.5%, as well as autonomous taxation on costs and at the rates established in article 88 of the IRC Code. In the calculation of the taxable amount, to which the abovementioned tax rates are applied, the non-acceptable amounts for tax purposes are added and subtracted from the book value results. These differences between the book value results and the results for tax purposes may be of a temporary or permanent nature.

The Company and the participated companies at least 90% held, located in Portugal, are subject to the special taxation regime of groups of companies (since the financial year of 2003). This regime consists in the aggregation of the taxable profits of all the companies included in the tax perimeter, as established in article 63 of the Corporate Income Tax Code, deducted by the dividends distributed, with the Corporate Income Tax rate being then applied to the overall result, increased by the respective Municipal Tax.

In accordance with the legislation in force, tax statements are subject to review and correction by the tax authorities for a period of four years (ten years for Social Security, up to 2000, inclusive, and five years as of 2001), except when tax losses have been reported, or inspections, complaints or impugnations are in progress, in which case, depending on the circumstances, the periods of time are prolonged or suspended. Hence, the Group's tax statements for the years from 2006 to 2009 may still be subject to review. The Board of Directors believes that any corrections which might arise from any tax reviews/inspections to these tax statements should not significantly affect the financial statements as at 31 March 2010.

The Group records deferred taxes corresponding to the temporary differences between the book value of the assets and liabilities and the corresponding tax base, as laid down in IAS 12 - Income Tax (Note 18).

The tax charge registered for the quarters ended on 31 March 2010 and 2009 may be presented as follows:

1st Q 10 1st Q 09
Current tax:
Income tax in Portugal 6,885 2,883
Income tax in other jurisdictions 1,923 1,871
8,808 4,754
Deferred tax (Note 18): (4,377) (3,023)
4,431 1,731

In addition to the amounts of deferred taxes recorded directly in the income statement, deferred taxes amounting to 3,309 thousand euros were also recorded as at 31 March 2010 (9,399 thousand euros as at 31 March 2009) directly as change in equity.

11 - EARNINGS PER SHARE

The earnings per share for the quarters ended on 31 March 2010 and 2009 were calculated taking into consideration the following amounts:

1st Q 10 1st Q 09
Basic earnings per share:
Earnings for the effect of calculating net earnings per basic share (net income of the quarter) 92,314 15,790
Weighted average number of shares for the effect of calculating net earnings per basic share (thousand) 420,000 420,000
Net earnings per basic share 0.22 0.04

Since for the financial years ended on 31 March 2010 and 2009 there were no dilution effects of the earnings per share, the diluted earnings per share are the same as the basic earnings per share.

12 - DIVIDENDS

The General Meeting of Shareholders, held on the 27th May 2010, deliberated the non-payment of any dividends.

13 - TANGIBLE FIXED ASSETS

During the quarters ended on 31 March 2010 and 2009, the movements occurred in the tangible fixed assets, as well as in the respective accumulated depreciation and impairment losses, were as follows:

Land &
natural
Buildings &
other
Basic Transport Tools & Administrative Other
tangible fixed
Tangible fixed
assets
Advances
for tangible
resources constructions equipment equipment utensils equipment assets in progress fixed assets Total
Gross assets:
Balance as at 1 January 2009 49,905 232,570 297,419 50,645 32,075 30,029 14,095 139,755 - 846,493
Currency conversion effect (17) 3,851 3,750 1,367 (37) 775 510 5,062 - 15,261
Additions 464 953 4,811 3,058 110 888 6,228 23,794 - 40,306
Transfers and deductions - (3,245) 1,868 - 146 (193) 2,855 (31,101) - (29,670)
Disposals - (159) (155) (111) (3) - - (1,272) - (1,700)
Balance as at 31 March 2009 50,352 233,970 307,693 54,959 32,291 31,499 23,688 136,238 - 870,690
Balance as at 1 January 2010 52,627 276,358 335,826 61,502 35,447 33,946 20,858 124,757 320 941,641
Currency conversion effect 150 8,455 7,365 1,558 355 1,208 1,257 3,756 25 24,129
Additions 1 143 3,652 293 44 192 1,038 5,065 - 10,428
Transfers and deductions - 58,411 (301) 559 (231) (552) 594 (59,528) - (1,048)
Disposals - (44) (2,955) (135) (24) (47) (2) - - (3,207)
Balance as at 31 March 2010 52,778 343,323 343,587 63,777 35,591 34,747 23,745 74,050 345 971,943
Depreciation and accumulated
impairment losses:
Balance as at 1 January 2009 187 64,795 198,929 25,810 25,857 22,481 1,764 - - 339,823
Currency conversion effect (1) (1,410) 2,146 (142) (5) (345) 336 - - 579
Top-ups - 2,979 6,776 2,421 342 628 185 - - 13,331
Transfers and deductions 1 3,083 (1,012) 241 (3) 891 (623) - - 2,578
Disposals - (14) (149) (97) (1) - - - - (261)
Balance as at 31 March 2009 187 69,433 206,690 28,233 26,190 23,655 1,662 - - 356,050
Balance as at 1 January 2010 164 73,103 231,311 34,370 28,175 25,288 3,545 - - 395,956
Currency conversion effect - 2,392 1,177 791 203 814 81 - - 5,458
Top-ups - 2,468 6,910 2,219 406 550 115 - - 12,668
Transfers and deductions - 13 9 (95) (74) 11 (1) - - (137)
Disposals - (44) (1,782) (65) (23) (46) (1) - - (1,961)
Balance as at 31 March 2010 164 77,932 237,625 37,220 28,687 26,617 3,739 - - 411,984
Net value:
As at 31 March 2009 50,165 164,537 101,003 26,726 6,101 7,844 22,026 136,238 - 514,640
As at 31 March 2010 52,614 265,391 105,962 26,557 6,904 8,130 20,006 74,050 345 559,959

The additions to the tangible fixed assets made during the quarter ended on 31 March 2010 essentially refer to investments made in premises and equipment.

As at 31 March 2010 the tangible assets under construction include 61,533 thousand euros relative to buildings and other constructions in progress, in particular the following:

  • Construction of the Colégio São Francisco de Assis in Luanda;
  • Development of the Tancagem project in Aveiro;
  • Expansion of the network of "Cash & Carry" shops in Angola;

  • Construction of a new four star Hotel in Luanda Sul Angola;

  • Construction of a building in Empreendimento Lagoas Park, for the future premises of Colégio São Francisco de Assis;

  • New cement mill, new silos, a coal mill to replace the fuel of the burners and a new building where a laboratory has been installed with the very latest technology available for the cement industry. Furthermore, we are at an advanced stage in the licensing of a new clinker line in the Ukraine;

14 - INVESTMENT PROPERTY

During the quarters ended on 31 March 2010 and 2009, the movement which occurred in investment property was as follows:

2010 2009
Balance as at 1 January 492,066 418,296
Currency conversion effect 3,487 1,978
Increases / disposals 1,752 3,612
Variation in fair value 9 5,344
Transfer of tangible assets 1,344 18,932
Balance as at 31 March 498,658 448,162

The income gained from investment property arising from operating leasing contracts reached 7,690 thousand euros as at 31 March 2010 (7,563 thousand euros as at 31 March 2009). For the quarter ended on 31 March 2010, direct operating costs related to investment property reached 2,328 thousand euros (2,366 thousand euros on 31 March 2009).

The fair value of each operational investment property is periodically determined through an assessment, in some cases made by specialised and independent entities and in accordance with the evaluation methodologies generally accepted for the real estate market, namely income methods, comparatively with market prices or replacement costs, depending on the specific situations of each property.

In the remaining cases, the determination of the market value is carried out internally, based on criteria similar to those considered by external evaluators, taking into account the expected discounted cash flows.

The main assumptions and methods inherent to the evaluations supporting the market value of the investment properties are as follows:

  • Yield between 7% and 10%;
  • Average of the comparative method and income multiples;
  • Average of the comparative method and cost.

Paragraph 32 of IAS 40 does not require that the fair value of the investment properties is determined based on a valorisation made by an independent evaluator. However, 85% of the fair value of the Group's investment properties is determined through independent evaluators with relevant and recognised professional qualification (registered at the CMVM) and with recent experience in the location and category of the investment properties valued. These evaluators used methodologies currently applied in this market, based on the use of the income method, replacement cost method or market price comparisons, according to the specific situation of each property. In the case under consideration where the assets are leased, the income method was used, but also taking into consideration the rest of the methods for the evaluation of the reasonableness of the results achieved through his method. According to this method, the income of the current leasing contracts under the current conditions was used and, once the period of these contracts ended, a yield adapted to each property was used. For the rest of the evaluations carried out internally, yields adapted according to the indications given by independent professionals were used.

15 - INVESTMENTS IN ASSOCIATE COMPANIES

The following associated companies were recorded through the equity method as at 31 March 2010:

Corporate name Head office Effective percentage
holding
ALVORADA PETRÓLEO, S.A. Rua Major Lopes, 800, 3º andar
Belo Horizonte - Minas Gerais - Brazil
33.04%
ALSOMA, GEIE. 3 Av André Malraux
Levallois Peret
27.00%
ARENOR, S.L. Calle Monte Carmelo, nº 1, 5ºC
Seville, Spain
25.26%
AVIA PORTUGAL - Produtos Petrolíferos, S.A. Edifício 1, Lagoas Park
Porto Salvo
21.14%
CIMPOR MACAU Investment Company, S.A. (a) Av. da Praia Grande, nº 693, Edifício Tai Wah, 15º andar
Macau
13.00%
CONSTRULINK - Tecnologias de Informação, S.A. Av. Engenheiro Arantes e Oliveira, nº 6 - 8º H
Lisbon
20.00%
Concessionária de Rodovias TEBE, S.A. Praça Barão do Rio Branco, nº 48, S/L
Bebedouro - São Paulo
23.33%
IMOC - Empreendimentos Imobiliários, S.A.R.L. Av. 24 de Julho, 135
Maputo
46.40%
INFRAENGE Construções, Ltda . Praça Barão do Rio Branco, nº 48, 1º andar, Sala 13ª A, Bairro Centro
Bebedouro - São Paulo
23.33%
ISA - Intelligent Sensing Anywhere, S.A. (b) Rua D. Manuel I, 92
Coimbra
14.16%
SCP AK10 - Empreendimentos e
Participações SPE Ltda.
Avenida Alameda Santos, nº 960 - 19º,
Edifício CYK, Cerqueira César, São Paulo
25.00%
STELGEST - Gestão Hoteleira, S.A. Edifício 2, Lagoas Park
Porto Salvo
45.00%
TRAVERSOFER - Industrie et Service
Ferroviaire, S.A.R.L.
27, Cheminndu Réservoir, Hydra, Algiers,
Algeria
30.00%

(a) Through its subsidiary C +P.A. - Cimento e Produtos Associados, S.A.

(b) Through its subsidiary DIGAL – Distribuição e Comércio, S.A.

The holdings in associated companies registered the following movements in the quarters ended on 31 March 2010 and 2009:

Holdings Goodwill Total
Balance as at 1 January 2009 386,873 504,752 891,625
Effects of the application of the equity method:
- Effect on net income for the year (Note 9) 5,840 - 5,840
- Effect on equity 5,663 - 5,663
- Dividends received (Note 20) (282) - (282)
Increases 3,200 - 3,200
Currency conversion effect 769 329 1,098
Other 370 - 370
Balance as at 31 March 2009 402,433 505,081 907,514
Balance as at 1 January 2010 470,746 506,450 977,196
Effects of the application of the equity method:
- Effect on net income for the year (Note 9) 7,190 - 7,190
- Effect on equity 3,541 - 3,541
Disposals (415,041) (482,108) (897,149)
Currency conversion effect 1,016 348 1,364
Other (11) - (11)
Balance as at 31 March 2010 67,441 24,690 92,131

The investments in associate companies as at 31 March 2010 and 31 December 2009 are analysed as follows:

2010 2009
Associates Holdings Goodwill Balance
sheet value
Holdings Goodwill Balance
sheet value
Arenor, S.L. 29,316 16,033 45,349 30,187 16,033 46,220
Alvorada Petróleos, S.A. 15,403 8,096 23,499 12,237 7,751 19,988
Cimpor Macau Investment Company, S.A. 9,423 - 9,423 10,332 - 10,332
IMOC - Empreendimentos Imobiliários, S.A.R.L. 5,588 - 5,588 4,719 - 4,719
Concessionária de Rodovias TEBE, S.A. 4,731 - 4,731 4,399 - 4,399
SCP AK10 - Empreendimentos e Participações SPE Ltda. 1,489 68 1,557 1,425 65 1,490
ISA - Intelligent Sensing Anywhere, S.A. 631 493 1,124 675 493 1,168
Infraenge Construções, Ltda . 256 - 256 312 - 312
Cimpor - Cimentos de Portugal, S.G.P.S., S.A. - - - 405,804 482,108 887,912
Other 604 - 604 657 - 657
67,441 24,690 92,131 470,746 506,450 977,196

Goodwill in associate companies as at 31 March 2010 and 31 December 2009 is broken down as follows:

2010
2009
Participated Book value of the
goodwill
Discount rate Growth rate
in perpetuity
Book value
of the
goodwill
Discount
rate
Growth
rate in
perpetuity
Arenor, S.L. 16,033 5.0% 1.5% 16,033 5.0% 1.5%
Alvorada Petróleos, S.A. 8,096 9.7% 1.5% 7,751 9.7% 1.5%
ISA - Intelligent Sensing Anywhere, S.A. 493 4.8% 1.5% 493 4.8% 1.5%
SCP AK10 - Empreendimentos e Participações SPE Ltda. 68 10.0% 1.5% 65 10.0% 1.5%
Cimpor - Cimentos de Portugal, S.G.P.S., S.A. - - - 482,108 7.4% 1.5%
24,690 506,450

The abovementioned holdings are recorded through the equity method which, in the quarters ended on 31 March 2010 and 2009, presented the following impacts:

1st Quarter 2010

Associates Gains/losses in
associates (Note 9)
Adjustments of
holdings
Dividends Total
Cimpor - Cimentos de Portugal, S.G.P.S., S.A. 9,237 - - 9,237
Arenor, S.L. (425) (445) - (870)
Alvorada Petróleos, S.A. (113) 2,538 - 2,425
Cimpor Macau Investment Company, S.A. (2,043) 1,134 - (909)
Concessionária de Rodovias TEBE, S.A. 152 (22) - 130
Infraenge Construções, Ltda. (63) (3) - (66)
IMOC - Empreendimentos Imobiliários, S.A.R.L. 530 339 - 869
ISA - Intelligent Sensing Anywhere, S.A. (44) - - (44)
Other (41) - - (41)
7,190 3,541 - 10,731

1 st Quarter 2009

Gains & losses in Adjustments of
Associates associates
(Note 9)
holdings Dividends Total
Cimpor - Cimentos de Portugal, S.G.P.S., S.A. 11,350 9,665 - 21,015
Arenor, S.L. (4,097) - - (4,097)
Alvorada Petróleos, S.A. (958) (7) - (965)
Cimpor Macau Investment Company, S.A. (1) (4,151) - (4,152)
Concessionária de Rodovias TEBE, S.A. 156 - - 156
Infraenge Construções, Ltda. (37) - - (37)
IMOC - Empreendimentos Imobiliários, S.A.R.L. (72) 196 - 124
ISA - Intelligent Sensing Anywhere, S.A. (132) (37) - (169)
Other (369) (3) (282) (654)
5,840 5,663 (282) 11,221

The main consolidated financial information with respect to the associate companies as at 31 March 2010 and 31 December 2009 is as follows:

Quota part of the Group in
Total assets Total liabilities Total net assets net assets
2010 2009 2010 2009 2010 2009 2010 2009
Alvorada Petróleos, S.A. 34,994 26,867 2,359 6,576 32,635 20,291 15,403 12,237
ARENOR, S.L. 67,525 70,732 26,932 28,346 40,593 42,386 29,316 30,187
CIMPOR - Cimentos de Portugal, SGPS, S.A. - 4,927,362 - 3,096,859 - 1,830,503 - 405,804
Cimpor Macau Investment Company, S.A. 201,253 140,057 197,704 132,873 3,549 7,184 9,423 10,332
Concessionária de Rodovias TEBE, S.A. 33,059 30,608 18,863 17,409 14,196 13,199 4,731 4,399
IMOC - Empreendimentos Imobiliários, S.A.R.L. 12,455 10,553 412 382 12,043 10,171 5,588 4,719
INFRAENGE Construções, Ltda. 1,554 1,612 786 675 769 936 256 312
ISA - Intelligent Sensing Anywhere, S.A. 5,467 5,502 4,179 4,113 1,288 1,389 631 675
SCP AK-10 Empreendimentos e Participações SPE 7,951 7,612 1,996 1,911 5,955 5,701 1,489 1,425
Other 4,326 4,119 3,928 3,602 397 517 604 656
368,584 5,225,024 257,159 3,292,746 111,425 1,932,277 67,441 470,746
Sales and services rendered Net income for the period Quota part of the Group in
net income for the period
2010 2009 2010 2009 2010 2009
Alvorada Petróleos, S.A. 338 - (240) (2,068) (113) (958)
ARENOR, S.L. 63 220 (875) (8,435) (425) (4,097)
CIMPOR - Cimentos de Portugal, SGPS, S.A. - 481,600 - 51,200 9,237 11,350
Cimpor Macau Investment Company, S.A. - - (8,172) (4) (2,043) (1)
Concessionária de Rodovias TEBE, S.A. 3,706 964 457 468 152 156
IMOC - Empreendimentos Imobiliários, S.A.R.L. - 3 1,142 (155) 530 (72)
INFRAENGE Construções, Ltda. 1,502 65 (190) (111) (63) (37)
ISA - Intelligent Sensing Anywhere, S.A. 569 432 (100) (300) (44) (132)
Other 136 111 (175) (180) (41) (369)
6,314 483,395 (8,153) 40,415 7,190 5,840

During the 1st quarter of 2010, the Group appropriate net income from CIMPOR – Cimentos de Portugal, S.G.P.S., S.A., through estimates, relative to the months of January and February.

As at 31 March 2010, the following participated companies were consolidated through the proportional method, since their management and control is exercised jointly with the other partners/shareholders:

Corporate name Head office Effective percentage
holding
ACESTRADA - Construção de Estradas, ACE Praça de Alvalade, 6 - 7º
Lisbon
20.00%
CAIS DE CRUZEIROS 2ª FASE, ACE Rua da Tapada da Quinta de Cima
Linhó – Sintra
15.00%
CONBATE, ACE Edifício 2, Lagoas Park
Porto Salvo
20.00%
DOURO LITORAL, ACE Edifício 8, Lagoas Park
Porto Salvo
40.00%
D.L.O.E.A.C.E. – Douro Litoral Obras Especiais, ACE Edifício 2, Lagoas Park
Porto Salvo
40.00%
ENGIL/MOTA/TEIXEIRA DUARTE – Requalificações
Urbanas, ACE
Av. Fabril do Norte, 1601
Matosinhos
33.33%
FERROVIAL/TEIXEIRA DUARTE - Obras Hidráulicas
do Alqueva, ACE
Edifício Central Park
Rua Alexandre Herculano, Nº 3, 2º - Linda-a-Velha
50.00%
GMP – Grupo Marítimo Português, ACE Edifício 1, Lagoas Park
Porto Salvo
20.04%
GMP – Grupo Marítimo Português MEK, ACE Edifício 1, Lagoas Park
Porto Salvo
20.04%
GPCC - Grupo Português de Construção de
Infraestruturas de Gás Natural, ACE
Rua Senhora do Porto, 930
Porto
25.00%
GPCIE - Grupo Português de Construção de
Infraestruturas da Expo, ACE
Edifício Sagres
Rua Professor Henrique de Barros, nº 4, 2 A - Prior Velho
25.00%
METROLIGEIRO - Construção de Infraestruturas, ACE Estrada da Luz, 90 - 6º E
Lisbon
26.80%
METROPAÇO - Trabalhos de Construção da Estação do
Metropolitano do Terreiro do Paço, ACE
Av. das Forças Armadas, 125 - 2º D
Lisbon
33.33%
NOVA ESTAÇÃO, ACE Av. Frei Miguel Contreiras, nº 54, 7º
Lisbon
25.00%
SOMAFEL E OFM - Obras do Metro, ACE Edifício 1, Lagoas Park
Porto Salvo
60.00%
SOMAFEL/FERROVIAS, ACE Av. Columbano Bordalo Pinheiro, 93 - 7º
Lisbon
36.00%
TEISOMAR - Obras Marítimas, ACE Edifício 1, Lagoas Park
Porto Salvo
50.00%
TEIXEIRA DUARTE - SOPOL - Metro Superfície, ACE Edifício 2, Lagoas Park
Porto Salvo
57.30%
TEIXEIRA DUARTE/OPCA - Fungere - Parcela 1.18 do
Parque das Nações em Lisbon - 3ª Fase – Empreitada
de Acabamentos e Instalações Especiais dos Edifícios
para o Hotel e Escritórios, ACE
Edifício 2, Lagoas Park
Porto Salvo
60.00%
TRÊS PONTO DOIS - Trabalhos Gerais de Construção
Civil, Via e Catenária de Modernização da Linha
do Norte, ACE
Av. das Forças Armadas, 125 - 2º C
Lisbon
50.00%

42

As a result of the consolidation of these participated companies, through the proportional consolidation method, as at 31 March 2010 and 31 December 2009, the following amounts were included in the consolidated financial statements of the Group:

Current assets Non-current assets Current liabilities Non-current liabilities
2010 2009 2010 2009 2010 2009 2010 2009
ACESTRADA - Construção de Estradas, ACE 113 113 - - 2 2 - -
CAIS DOS CRUZEIROS - 2ª Fase, ACE 2,040 1,679 - - 1,216 1,064 - -
CONBATE, ACE 1,911 1,736 4 5 1,084 889 813 813
DOURO LITORAL, ACE 37,223 30,571 25 27 36,268 27,953 - 1,934
DOURO LITORAL OBRAS ESPECIAIS, ACE 2,956 3,576 106 130 3,034 3,493 - -
ENGIL/MOTA/TEIXEIRA DUARTE - Requalificações Urbanas, ACE 21 22 - - 21 22 - -
FERROVIAL / TEIXEIRA DUARTE - Obras Hidráulicas do Alqueva, ACE 144 191 - 5 270 420 - -
GMP - Grupo Maritimo Português, ACE 2,586 1,933 67 70 2,554 1,957 - -
GMP – Grupo Marítimo Português MEK, ACE 446 65 18 8 451 68 - -
GPCC - Grupo Português de Construção de Infraestruturas de
Gás Natural, ACE 71 71 - - 71 71 - -
GPCIE - Grupo Português de Construção de Infraestruturas da
Expo, ACE 27 30 - - 27 30 - -
METROLIGEIRO - Construção de Infraestruturas, ACE 1,031 4,059 - 4 1,031 4,063 - -
METROPAÇO - Trabalhos de Construção da Estação do
Metropolitano do Terreiro do Paço, ACE 186 186 - - 186 186 - -
NOVA ESTAÇÃO, ACE 4,107 1,966 16 8 3,820 1,305 - -
SOMAFEL E OFM - Obras do Metro, ACE 46 46 - - 46 46 - -
Somafel/Ferrovias, ACE 85 71 12 16 24 23 - -
TEIXEIRA DUARTE/OPCA - Fungere - Parcela 1.18 do Parque das
Nações em Lisboa - 3ª Fase - Empreitada de Acabamentos
e Instalações Especiais dos Edifícios para o Hotel e
Escritórios, ACE 90 102 - - 102 102 - -
TEIXEIRA DUARTE - SOPOL - Metro Superfície, ACE 191 348 3 4 194 352 - -
TEISOMAR - Obras Marítimas, ACE 1 1 - - - - - -
TRÊS PONTO DOIS - Trabalhos Gerais de Construção Civil, Via e
Catenária de Modernização da Linha do Norte, ACE 523 529 - - 372 378 - -
53,798 47,295 251 277 50,773 42,424 813 2,747

As a result of the consolidation of these participated companies, through the proportional consolidation method, as at 31 March 2010 and 2009, the following amounts were included in the consolidated financial statements of the Group:

Income Costs
2010 2009 2010 2009
ACESTRADA - Construção de Estradas, ACE - 6 - 2
CAIS DOS CRUZEIROS - 2ª Fase, ACE 896 232 687 183
CONBATE, ACE 495 2,433 477 2,202
DOURO LITORAL, ACE 11,610 - 11,343 -
DOURO LITORAL OBRAS ESPECIAIS, ACE 2,832 - 2,827 -
ENGIL/MOTA/TEIXEIRA DUARTE - Requalificações Urbanas, ACE - - - -
FERROVIAL / TEIXEIRA DUARTE - Obras Hidráulicas do Alqueva, ACE 99 (62) 1 (18)
GMP - Grupo Maritimo Português, ACE 730 - 701 -
GMP – Grupo Marítimo Português MEK, ACE 135 - 125 -
METROPAÇO - Trabalhos de Construção da Estação do
Metropolitano do Terreiro do Paço, ACE - 417 - 1
NOVA ESTAÇÃO, ACE 917 393 614 383
Somafel/Ferrovias, ACE 23 11 14 7
TEIXEIRA DUARTE/OPCA - Fungere - Parcela 1.18 do Parque das
Nações em Lisboa - 3ª Fase - Empreitada de Acabamentos
e Instalações Especiais dos Edifícios para o Hotel e
Escritórios, ACE 1 2 12 4
TEIXEIRA DUARTE - SOPOL - Metro Superfície, ACE - 369 - 369
17,738 3,801 16,801 3,133

Included in the information indicated in Note 23, the Group provided bank guarantees, fidelity guarantee insurance and letters of comfort as an entrepreneur in these joint ventures to the total value of 34,078 thousand euros as at 31 March 2010 (38,557 thousand euros as at 31 December 2009).

17 - FINANCIAL ASSETS AVAILABLE FOR SALE

During the quarters ended on 31 March 2010 and 2009, the movements which occurred in the valuation of the financial assets available for sale, recorded at their respective fair value, were as follows:

2010 2009
284,880 266,753
(11,952) (65,438)
272,928 201,315

As at 31 March 2010 and 31 December 2009, the Group owned 304,989,864 shares in Banco Comercial Português, S.A..

The financial assets available for sale, and the respective cost and market values, as at 31 March de 2009 and 31 December 2009, are as follows:

2010 2009
Cost value Market value Cost value Market value
Banco Comercial Português, S.A. 724,670 251,312 724,670 257,716
Banco Bilbao Vizcaya Argentaria, S.A. 33,075 21,616 33,075 27,164
757,745 272,928 757,745 284,880

18 - DEFERRED TAXES

All situations which might significantly affect future taxes are revealed through the application of the deferred tax rule.

During the quarters ended on 31 March de 2010 and 2009, the movements occurred in deferred tax assets and liabilities, in accordance with the temporary differences which generated them, are as follows:

Deferred tax assets Deferred tax liabilities
2010 2009 2010 2009
Balance as at 1 January 98,626 117,389 66,782 53,070
Constitution / Reversal
Net income (Note 10) 874 4,460 (3,503) 1,437
Equity 2,513 9,835 (796) 436
Adjustments 299 474 1,074 -
Balance as at 31 March 102,312 132,158 63,557 54,943

The deferred taxes were evaluated and recognised only to the extent that it is considered likely that there will be taxable profits in the future which may be used to recover tax losses or deductible tax differences. This evaluation was based on the business plans of the Group's companies, periodically reviewed and updated, and on the available and identified tax planning opportunities.

19 - RELATED PARTIES

The transactions and balances between Teixeira Duarte - Engenharia e Construções, S.A. ("Parent-company") and the companies of the Group, which are related parties, were eliminated during the consolidation process, and are not disclosed in the present Note. The balances and transactions between the Group and the associate companies, related and individual with significant voting rights with own companies, are detailed below.

The terms or conditions practiced between Teixeira Duarte - Engenharia e Construções, S.A. and the related parties are substantially identical to those which would normally be contracted, accepted and practiced between independent entities in comparable operations.

The main balances with related entities as at 31 March 2010 and 31 December 2009 are analysed as follows:

Receivable balances Payable balances Loans granted Other debts
2010 2009 2010 2009 2010 2009 2010 2009
Agrepor Agregados - Extracção Inertes, S.A. 32 - - -
ALVORADA PETRÓLEO, S.A. - - 3,165 2,838 -
Cimpor - Industria de Cimentos, S.A. 155 136 51 16 - -
Cimpor Betão - Industria de Betão, S.A. 2 - 4,543 4,761 - - - -
IMOC - Empreendimentos Imobiliários, S.A.R.L. - - - - - - (247) (247)
ISA - Intelligent Sensing Anywhere, S.A. - 29 53 65 65 - -
Cimpor Macau Investment Company, S.A. - - - - 8,536 8,536 - -
STELGEST - Gestão Hoteleira, S.A. 22 32 - - 237 237 (581) (381)
TRAVERSOFER - Industrie et Service Ferroviaire, SARL 5 5 - - - - - -
184 205 4,623 4,830 12,003 11,676 (828) (628)

The main transactions carried out in the quarters ended on 31 March 2010 and 2009, with related entities were as follows:

Sales and services
rendered
Purchases and
services obtained
Interest debited
2010 2009 2010 2009 2010 2009
Agrepor Agregados - Extracção Inertes, S.A. - 1,250 - - - -
AVIA PORTUGAL, S.A. - - - 20 - -
Cimpor - Industria de Cimentos, S.A. 166 178 66 167 - -
Cimpor Betão - Industria de Betão, S.A. 3 - 1,024 789 - -
ISA - Intelligent Sensing Anywhere, S.A. - - 20 12 - -
Lima Petróleos - Combustíveis do Lima, Lda. 501 378 - - - -
STELGEST - Gestão Hoteleira, S.A. 28 66 - - - 16
698 1,872 1,110 988 - 16

The remunerations attributed to the members of the governing bodies of Teixeira Duarte - Engenharia e Construções, S.A., in the quarters ended on 31 March 2010 and 2009, were as follows:

2010 2009
Executive directors:
Short term benefits 279 323
Long term benefits - -
Supervisory board:
Short term benefits 7 7
Chartered accountant:
Short term benefits 17 17
303 347

The remunerations attributed to the members of senior management boards of Teixeira Duarte - Engenharia e Construções, S.A., in the quarters ended on 31 March 2010 and 2009, were as follows:

2010 2009
Senior management staff:
Short term benefits 1,443 1,860
Long term benefits - -
1,443 1,860

20 - NOTES TO THE CONSOLIDATED CASH FLOW STATEMENT

Cash and cash equivalent

As at 31 March 2010 and 31 December 2009, this heading is broken down as follows:

2010 2009
Sight deposits 112,955 110,888
Term deposits 13,837 15,236
Other cash investments 4,548 1
Cash 6,677 5,926
138,017 132,051

The cash and cash equivalent heading includes cash, deposits payable on demand, cash investments and term deposits with a maturity of less than three months, and for which the risk of change of value is insignificant.

Cash flow from investment activities

The receipts derived from financial investments in the quarters ended on 31 March 2010 and 2009, refer to the disposal of holdings in the following entities:

2010 2009
CIMPOR - Cimentos de Portugal, S.G.P.S., S.A. 968,332 -
Banco Bilbao Vizcaya Argentaria, S.A. 5,368 -
973,700 -

The payments relative to financial investments in the quarters ended on 31 March 2010 and 2009, refer to the acquisition of holdings in the following entities:

2010 2009
Banco Bilbao Vizcaya Argentaria, S.A. 10,238 -
ARENOR, S.L. - 3,200
Other 30
10,268 3,200

The dividends received in the quarters ended on 31 March 2010 and 2009, were as follows:

2010 2009
Banco Bilbao Vizcaya Argentaria, S.A. - 351
Other 271 600
271 951

21 - SHARE CAPITAL

As at 31 March 2010, the share capital was fully underwritten and paid-up and represented by 420,000,000 shares each at the nominal value of fifty euro cents. In the quarters ended on 31 March 2010 and 2009, there were no movements in the issued share capital.

As at 31 March 2010, TEIXEIRA DUARTE, S.A. directly owned 287,880,799 shares representing the share capital of Teixeira Duarte - Engenharia e Construções, S.A., corresponding to 68.54% of the respective share capital.

22 - LOANS

As at 31 March 2010 and 31 December 2009, the loans raised were as follows:

2010 2009
Non-current liabilities:
Bank loans a) 238,261 707,447
Commercial paper b) 425,209 784,913
663,470 1,492,360
Current liabilities:
Bank loans a) 463,921 532,018
Commercial paper b) 65,664 100,414
529,585 632,432
1,193,055 2,124,792

a) Bank loans

As at 31 March 2010, the internal bank loans, bank overdrafts and secured current accounts earned interest at the weighted annual average rate of 2.47% (4.47% as at 31 March 2009).

The bank loans contracted by the Group essentially correspond to:

  • Loan contracted by the Group from Banco Comercial Português, on 31st December 2004, of the current amount of 90,000 thousand euros, the repayment of which shall be made in 2 six-monthly instalments of 40,000 thousand euros on 30th June 2010 and 50,000 thousand euros on 31st December 2010.
  • Loan raised from Banco Bilbao Vizcaya Argentaria, contracted on 12th April 2007 of 63,300 thousand euros, the repayment of which shall be made on 16th March 2012.
  • Loan from Banco Popular Portugal, contracted on 18th December 2008, of 25,000 thousand euros, the maturity of which shall occur on 18th December 2011.
  • Loan contracted by the Group on 30th December 2008 from Caixa Geral de Depósitos, of the current value of 46,555 thousand euros, the repayment of which shall be made in 165 equal monthly and successive instalments, ending on 30th December 2023.

As at 31 March 2010 and 31 December 2009, the bank loans also include the secured current accounts of the value of 200,135 and 365,589 thousand euros, respectively.

b) Commercial paper

As at 31 de March de 2010, the Group had negotiated the following commercial paper programmes:

• Grouped contract programme, for the placing and underwriting of private commercial paper with Banco Comercial Português on 14th October 2005, of the total amount of 150,000 thousand euros, in which Teixeira Duarte - Engenharia e Construções, S.A. and its associate Teixeira Duarte - Gestão de Participações e Investimentos Imobiliários, S.A. are participants, to the amounts of 15,000 thousand euros and 135,000 thousand euros, respectively. The participation of each company in the programme may vary each time the programme is used, with Teixeira Duarte - Engenharia e Construções, S.A. being required to participate with at least 10% of the total value. Sixteen six-monthly and successive issues have been contracted for the total nominal value of the programme, earning interest on a six-monthly basis and in arrears at a rate indexed to the six-month Euribor increased by a spread of 0.875%, and with the repayment of the last issue being on 14th October 2013.

  • Grouped programme, for the placing and underwriting of private commercial paper contracted on 6th January 2006 with Banco Comercial Português, with the total amount used being 20,750 thousand euros, in which Teixeira Duarte - Engenharia e Construções, S.A. and its associate Teixeira Duarte - Gestão de Participações e Investimentos Imobiliários, S.A. take part, to the amounts of 18,650 thousand euros and 2,100 thousand euros, respectively. The participation of each company in the programme may vary each time the programme is used, with Teixeira Duarte - Engenharia e Construções, S.A. being required to participate with at least 10% of the total value. The duration of the programme is five years, counting from the contract signature date, the interest is earned on a six-monthly basis in arrears, with the reference rate being indexed to the one to six-month Euribor under competitive auction for periods of 7 to 180 days via direct placement, increased by 2.25% and determined according to the date of each auction, with the repayment of the last issue being made on 6th January 2011.
  • Grouped programme, for the placing and underwriting of commercial paper contracted on 14th February 2006 with Banco Comercial Português, of the total amount of 50,000 thousand euros, in which Teixeira Duarte - Engenharia e Construções, S.A. and its associate Teixeira Duarte - Gestão de Participações e Investimentos Imobiliários, S.A. take part, to the amounts of 5,000 thousand euros and 45,000 thousand euros, respectively. The participation of each company in each programme may vary each time it is used, with Teixeira Duarte - Engenharia e Construções, S.A. being required to participate with at least 10% of the total value. Sixteen six-monthly and successive issues have been contracted for the total nominal value of the programme, earning interest on a six-monthly basis in arrears at a rate indexed to the six-month Euribor increased by 0.875% and determined according to the date of the auction, with the repayment of the last issue being on 14th February 2014.
  • Grouped contract programme, for the placing and underwriting of commercial paper with Banco Espirito Santo de Investimento and Banco Espirito Santo on 21st August 2006, to the sum of 50,000 thousand euros, in which Teixeira Duarte - Engenharia e Construções, S.A. and its associate Teixeira Duarte - Gestão de Participações e Investimentos Imobiliários, S.A. take part, with the entire amount being used by its associate Teixeira Duarte - Gestão de Participações e Investimentos Imobiliários, S.A.. The participation of each company in the programme may vary each time it is used. The duration of the programme is five years minus one day, counting from the contract signature date, the interest is earned in advance and every six months, with the reference rate being indexed to the Euribor for the respective issue period, increased by 0.65% and determined according to the date of each auction.
  • Grouped contract programme, for the placing and underwriting of commercial paper with Banco Espírito Santo Investimento on 21st April 2008, to the sum of 120,000 thousand euros, in which Teixeira Duarte - Engenharia e Construções, S.A. and its associate Teixeira Duarte - Gestão de Participações e Investimentos Imobiliários, S.A. take part, with the entire amount being used by its associate Teixeira Duarte - Gestão de Participações e Investimentos Imobiliários, S.A.. The participation of each company in each programme may vary each time it is used. The duration of the programme is five years minus one day, counting from the contract signature date, the interest falls due on each repayment date, with the reference rate being indexed to the Euribor for the respective maturity period, in force on the second business day prior to the subscription date, increased by 0.65% and determined according to the date of the auction.
  • Programme for the placing and underwriting of commercial paper, contracted with Banco Comercial Português, S.A. on 20th August 2009, of 20,000 thousand euros. The commercial paper is issued with an issue period of 1, 3 and 6 months with the maturity period of the programme being 1 year, renewable, earning interest at a rate indexed to the Euribor of the issue period, increased by 2.45%.
  • Programme for the placing and underwriting of commercial paper, contracted with Banco Comercial Português, S.A. on 20th August 2009, of 25,000 thousand euros. The commercial paper is issued with an issue period of 1, 3 and 6 months with the maturity period of the programme being 1 year, renewable, earning interest at a rate indexed to the Euribor of the issue period, increased by 2.45%.
  • Grouped contract programme, for the placing and underwriting of commercial paper with Banco Espírito Santo Investimento on 23rd December 2008, to the sum of 60,000 thousand euros, in which Teixeira Duarte - Engenharia e Construções, S.A. and its associate Teixeira Duarte - Gestão de Participações e Investimentos Imobiliários, S.A. take part,

with the entire amount being used by its associate Teixeira Duarte - Gestão de Participações e Investimentos Imobiliários, S.A.. The participation of each company in each programme may vary each time it is used. The duration of the programme is five years minus one day, counting from the contract signature date, the interest falls due on each repayment date, with the reference rate being indexed to the Euribor for the respective maturity period, in force on the second business day prior to the subscription date, increased by 0.65% and determined according to the date of the auction.

As a result of the commitment of successive renewal during the period of the programme contracts, the existing issues as at 31 March 2010 are classified as non-recurrent liabilities.

The non-recurrent bank loans are repayable in the following years:

2010 2009
2011 90,722 115,141
2012 78,043 726,411
2013 361,052 520,622
2014 56,400 56,862
2015 and following 77,253 73,324
663,470 1,492,360

As at 31 March 2010 and 31 December 2009, the funding in foreign currency were expressed as follows:

2010 2009
Currency Currency Euros Currency Euros
BRL 63,209 26,290 31,252 12,444
MAD - - 3,859 340
USD 176,473 130,924 176,139 122,268

The loans denominated in foreign currency earn interest at market rates and were converted into euros based on the exchange rate on the balance sheet date.

23 - CONTINGENT LIABILITIES, GUARANTEES AND COMMITMENTS

Guarantees:

As at 31 March 2010 and 31 December 2009, the group of companies included in the consolidation had provided the following guarantees to third parties:

2010 2009
Guarantees provided:
Bank
566,239 607,390
Fidelity insurance 143,678 106,379

The bank guarantees were essentially provided for the effects of tenders, advances received and as a completion guarantees for works.

EMPA – Serviços de Engenharia, S.A. provided a real guarantee, corresponding to the mortgage of land to third parties for its construction activity.

To secure the loan contract signed with Banco Caixa Geral, of 19,820 thousand euros, granted by GSC – Compañia General de Servicios y Construccion, S.A., GSC – Compañia General de Servicios y Construccion, S.A., pledged 2,133,870 shares in Banco Bilbao Vizcaya Argentaria, S.A. and mortgaged land situated in Madrid, at C/ Amália, 4 and 6.

Also constituted in favour of Caixa Geral de Depósitos, was a mortgage on lot 3, situated in Lagoas Park, owned by Teixeira Duarte - Gestão de Participações e Investimentos Imobiliários, S.A., to secure a loan contract granted by Teixeira Duarte - Gestão de Participações e Investimentos Imobiliários, S.A. of the sum of 46,555 thousand euros.

A promissory mortgage was also constituted on lots 7, 8, 9, 10, 11, 12, 15, 16 and 23, situated in Lagoas Park, owned by Banco Comercial Português, S.A., to secure a loan contract granted by Teixeira Duarte - Gestão de Participações e Investimentos Imobiliários, S.A. of the current value of 90,000 thousand euros, with the exercise of the right to purchase by Teixeira Duarte - Gestão de Participações e Investimentos Imobiliários, S.A., associated to the financial leasing contracts of the abovementioned real estate.

Teixeira Duarte - Engenharia e Construções, S.A., BEL-ere - Engenharia e Reabilitação de Estruturas, S.A., EPOS – Empresa Portuguesa de Obras Subterrâneas, S.A., SOMAFEL - Engenharia e Obras Ferroviárias, S.A., OFM - Obras Públicas, Ferroviárias e Marítimas, S.A., RECOLTE - Recolha, Tratamento e Eliminação de Resíduos, S.A., GSC – Compañia General de Servicios y Construccion, S.A. and EMPA – Serviços de Engenharia, S.A. have provided fidelity guarantee insurance as a completion bond for works and services.

Apart from the guarantees indicated above, the following pledges were also provided:

To secure a loan contract signed with Banco Bilbao Vizcaya Argentaria, of the value of 63,300 thousand euros, granted by Teixeira Duarte - Gestão de Participações e Investimentos Imobiliários, S.A., Teixeira Duarte - Gestão de Participações e Investimentos Imobiliários, S.A. pledged 98,500,000 shares in Banco Comercial Português, S.A..

To secure the commercial paper contract signed with Banco Espirito Santo, of 50,000 thousand euros, granted by Teixeira Duarte – Engenharia e Construções, S.A. and Teixeira Duarte - Gestão de Participações e Investimentos Imobiliários, S.A., Teixeira Duarte - Gestão de Participações e Investimentos Imobiliários, S.A. pledged 38,500,000 shares in Banco Comercial Português, S.A. and TEDAL - Sociedade Gestora de Participações Sociais, S.A. pledged 2,205,882 shares in EPOS – Empresa Portuguesa de Obras Subterrâneas, S.A..

To secure the commercial paper contract signed with Banco Espirito Santo, of 120,000 thousand euros, granted by Teixeira Duarte – Engenharia e Construções, S.A. and Teixeira Duarte - Gestão de Participações e Investimentos Imobiliários, S.A., Teixeira Duarte - Gestão de Participações e Investimentos Imobiliários, S.A. pledged 93,500,000 shares in Banco Comercial Português, S.A. and TEDAL - Sociedade Gestora de Participações Sociais, S.A. pledged 5,294,118 shares in EPOS – Empresa Portuguesa de Obras Subterrâneas, S.A..

To secure the commercial paper contract signed with Banco Espirito Santo, of 60,000 thousand euros, granted by Teixeira Duarte – Engenharia e Construções, S.A. and Teixeira Duarte - Gestão de Participações e Investimentos Imobiliários, S.A., Teixeira Duarte - Gestão de Participações e Investimentos Imobiliários, S.A. pledged 50,000,000 shares in Banco Comercial Português, S.A. and TEDAL - Sociedade Gestora de Participações Sociais, S.A. pledged 104,000,000 shares in C+P.A. – Cimentos e Produtos Associados, S.A..

To secure debts to third parties, in the value of 14,877 thousand euros, IMOTD - SGPS, S.A. pledged 47,870 shares in V8, S.A. and 47,780 shares in Parcauto, S.A..

To secure the loan contract granted by TDHOSP – Gestão de Edifício Hospitalar, S.A., Teixeira Duarte - Engenharia e Construções, S.A. pledged to Caixa Geral de Depósitos and Caixa Banco de Investimentos, 1,472,000 shares in TDHOSP – Gestão de Edifício Hospitalar, S.A.. Under the same financing contract Teixeira Duarte - Engenharia e Construções, S.A., as shareholder, pledged the credit rights over TDHOSP – Gestão de Edifício Hospitalar, S.A., arising from the realisation of investments established in the management contract, to the value of 7,773 thousand euros.

Financial commitments:

Most of the contracts of the financing operations taken by operational companies or by sub-holdings do not foresee in the respective contracts the maintenance of the control of the majority of their capital by Teixeira Duarte - Engenharia e Construções, S.A.. However, the letters of comfort which are requested from the Parent-company for the effects of the contracting of these operations usually contain the commitment not to dispose of the control (direct and/or indirect) of these associate companies.

As at 31 March 2010 and 31 December 2009, the letters of comfort provided by the Parent-company and other affiliated companies reached 450,295 and 416,400 thousand euros, respectively.

As at 31 March 2010 and 31 December 2009, factoring contracts without right of recourse were in force, which were registered as reductions in accounts receivable of the value of 113,764 and 130,058 thousand euros, respectively. According to the contractual conditions, the Group's liability is restricted to the guarantee of acceptance of the invoices object of the factoring on the part of the customers.

24 - APPROVAL OF THE FINANCIAL STATEMENTS

The interim financial statements for the quarter ended on 31 March 2010 were approved by the Board on Directors on 27th May 2010.

25 - SUBSEQUENT EVENTS

After the end of the first quarter of 2010 there were no relevant facts, or which should be considered as privileged information to be disclosed to the market.

Talk to a Data Expert

Have a question? We'll get back to you promptly.