Quarterly Report • Aug 27, 2010
Quarterly Report
Open in ViewerOpens in native device viewer
| R E P | O R | ||||
|---|---|---|---|---|---|
| AND ACCOUNTS | |||||
| $1^{\rm st}$ | Quarter | ||||
| $\mathcal{L}$ |
4
| 1st Q 2006 |
1st Q 2007 |
1st Q 2008 |
1st Q 2009 |
1st Q | Growth 2010 2010/2009 % |
|
|---|---|---|---|---|---|---|
| Workers | 6,326 | 8,548 | 12,205 | 13,412 | 12,742 | -5.0% |
| Sales/Services Rendered | 169 | 215 | 269 | 278 | 297 | 6.7% |
| Operating Income | 182 | 221 | 276 | 295 | 307 | 3.9% |
| EBITDA | 16 | 34 | 30 | 40 | 37 | -9.7% |
| EBITDA / Turnover Margin | 10% | 16% | 11% | 15% | 12% | -15.4% |
| EBIT | 10 | 26 | 20 | 27 | 22 | -18.2% |
| Tangible fixed assets + Investment property | 671 | 761 | 774 | 970 | 1,059 | 9.1% |
| Investments in associates + Assets available for sale + Other investments | 1,194 | 1,239 | 1,472 | 1,100 | 380 | -65.4% |
| Total Equity | 601 | 807 | 684 | 299 | 617 | 106.5% |
| Net Income | 19 | 20 | 6 | 16 | 92 | 484.6% |
Notes:
Amounts expressed in million Euros
The figures in the "Growth 2010/2009 %" column were calculated based on amounts that were not rounded off.
Total Equity includes minority interests.
| Annual Report 1st Quarter 2010 | |
|---|---|
| 6 |
Under the terms and for the effects of the applicable legal and regulatory provisions, TEIXEIRA DUARTE - Engenharia e Construções, S.A. hereby discloses the Quarterly Information relative to the first three months of 2010.
In compliance with and under the new legislation on the presentation of periodic information, it should be noted that the elements disclosed herein refer only to the consolidation position and that the financial statements and their notes were prepared based on the International Accounting Standard IAS 34, with the scope and development established in the Law.
Hence, after a brief presentation on the evolution of activity during the period under analysis, commenting on the main financial and management indicators, also included in this document are the Consolidated Financial Statements and their respective notes.
It should also be noted that, without prejudice to the regular monitoring of the activity of Teixeira Duarte by its Supervisory Bodies, as well as through the information reported to the Supervisory Bodies for the purpose of the preparation of this document, the elements published herein are not, under the terms of the applicable provisions, subject to auditing.
We briefly highlight some topics which will be further developed later in the report:
| 1st Q 10 | 1st Q 09 | Var (%) | |
|---|---|---|---|
| Operating income | 307,003 | 295,368 | 3.9% |
| Operating costs | 270,495 | 254,945 | 6.1% |
| EBITDA | 36,508 | 40,423 | -9.7% |
| Amortisation and depreciation | 12,801 | 13,468 | -5.0% |
| Provisions | 1,669 | 12 13,808.3% | |
| EBIT | 22,038 | 26,943 | -18.2% |
| Financial results | 75,456 | (11,837) | - |
| Pre-tax profit | 97,494 | 15,106 | 545.4% |
| Income tax | 4,431 | 1,731 | 156.0% |
| Net profit | 93,063 | 13,375 | 595.8% |
| Attributable to: | |||
| Shareholders | 92,314 | 15,790 | 484.6% |
| Minority interests | 749 | (2,415) | -131.0% |
(Values in thousand euros)
The Consolidated Net Income Attributable to Shareholders reached the value of 92,314 million euros, having registered an increase of 484.6% compared to March 2009.
The consolidated net income as at 31st March 2010 were influenced by the incorporation of the capital gains resulting from the sale of the stake in "CIMPOR – Cimentos de Portugal, S.G.P.S., S.A." of the value of 69,800 thousand euros and the appropriation of the net income of this participated company up to the date of its disposal, of the total value of 9,237 thousand euros.
By the end of the first quarter of last year, the appropriation of the net income of this participated company had reached the value of 11,350 thousand euros.
268,774 278,148 296,862 300,000
Turnover increased by 6.7% percent relative to the first quarter of 2009, having reached 296,862 thousand euros.
Evolution of Consolidated Turnover
(Values in thousand euros)
This has risen due to the increase achieved in Portugal, with the external market having contracted in both absolute and relative terms, although it still represents 57.4% of the total of the Teixeira Duarte Group.
The positive variation is essentially due to the good performance registered in the Fuel Trade and in Real Estate on the national market.
Turnover, by activity sector, evolved as follows:
Evolution of Turnover by Markets
Turnover of Food Trade
Turnover of the Fuel Trade 37,117 25,714 32,439 10,000 20,000 30,000 40,000
1st Q 08 1st Q 09 1st Q 10
0
The table below presents the contribution, by country, of the consolidated total turnover, with the overall influence of the current financial and economic crisis being perceptible, counteracted only by the growth achieved in Portugal, Brazil and Mozambique.
| Countries | 1st Q 10 | 1st Q 09 | Var (%) |
|---|---|---|---|
| Portugal | 126,503 | 105,183 | 20.3% |
| Angola | 109,930 | 116,166 | -5.4% |
| Algeria | 8,562 | 26,039 | -67.1% |
| Brazil | 29,637 | 13,110 | 126.1% |
| Ukraine | 885 | 1,337 | -33.8% |
| Spain | 5,728 | 6,060 | -5.5% |
| Mozambique | 12,998 | 8,813 | 47.5% |
| Morocco | 1,090 | 873 | 24.9% |
| Venezuela | 671 | 221 | 203.6% |
| Other | 858 | 346 | 148.0% |
| Total | 296,862 | 278,148 | 6.7% |
(Values in thousand euros)
Consolidated operating income increased by 3.9% in comparison to March 2009, having reached the value of 307,003 thousand euros in these first three months of 2010.
Evolution of Consolidated Operating Income
The growth registered in the construction sector in both internal and external markets has been very positive, in spite of the recognised difficult circumstances that this business area has faced.
Total operating income achieved in the Cement, Concrete and Aggregates sector was affected negatively by the current economic and financial environment of some geographical markets, namely the Ukrainian.
The growth of Real Estate in the internal market, essentially due to the sale of a building in Vila Nova de Gaia, of the value of 10 million euros, has been particularly significant, in view of the reduction of income derived from non-recurrent operations by 5,335 thousand euros.
Hotel Services registered a decrease of operating income, mainly due to the Angolan market.
Note should be made of the good performance achieved in Food Trade and Fuel Trade, which contributed to the positive variation of 3.9% of this indicator.
| Internal Market | External Market | Total | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Activity Sector | 2010 | 2009 | Var (%) | 2010 | 2009 | Var (%) | 2010 | 2009 | Var (%) | |
| Construction | 70,543 | 68,099 | 3.6% | 91,682 | 84,851 | 8.1% | 162,225 | 152,950 | 6.1% | |
| Cement, Concrete and Aggregates | - | - | - | 2,150 | 2,401 | -10.5% | 2,150 | 2,401 | -10.5% | |
| Concessions and Services | 4,658 | 4,129 | 12.8% | 6,853 | 7,310 | -6.3% | 11,511 | 11,439 | 0.6% | |
| Real Estate | 21,182 | 16,803 | 26.1% | 6,749 | 7,182 | -6.0% | 27,931 | 23,985 | 16.5% | |
| Hotel Services | 3,356 | 3,069 | 9.4% | 16,842 | 19,256 | -12.5% | 20,198 | 22,325 | -9.5% | |
| Food Trade | - | - | - | 27,107 | 23,762 | 14.1% | 27,107 | 23,762 | 14.1% | |
| Fuel Trade | 32,608 | 25,890 | 25.9% | - | 22 | - | 32,608 | 25,912 | 25.8% | |
| Sale of Vehicles | 14 | 115 | -87.8% | 23,259 | 32,479 | -28.4% | 23,273 | 32,594 | -28.6% | |
| Total of the Sectors: | 132,361 | 118,105 | 12.1% | 174,642 | 177,263 | -1.5% | 307,003 | 295,368 | 3.9% | |
(Values in thousand euros)
In this way, the contribution of each of the activity sectors to the total value of consolidated operating income was as follows:
EBITDA has fallen by 9.7% in relation to the previous year to stand at 36,508 thousand euros, influenced by the decreased value of the investment properties of 5,335 thousand euros, compared with the values registered in the first quarter of 2009. Were it not for this fact, EBITDA would have grown by 3.5%.
Evolution of Consolidated EBITDA
(Values in thousand euros)
Analysing this indicator by sector of activity, the table below shows that the major instability at a global level led to a great variety of different behaviour in these business areas according to the specific characteristics of each and of the respective markets in which they operate.
| EBITDA | |||
|---|---|---|---|
| Activity Sector | 1st Q 10 | 1st Q 09 | Var (%) |
| Construction | 12,521 | 11,553 | 8.4% |
| Cement, concrete and aggregates | (290) | (1,922) | - |
| Concessions and services | 3,979 | 2,649 | 50.2% |
| Real Estate | 10,312 | 13,545 | -23.9% |
| Hotel Services | 8,130 | 8,773 | -7.3% |
| Food Trade | 1,305 | 2,867 | -54.5% |
| Fuel Trade | 3,076 | 2,961 | 3.9% |
| Sale of Vehicles | 2,367 | 6,829 | -65.3% |
| Not allocated to segments | (4,896) | (6,853) | - |
| Eliminations | 4 | 21 | -81.0% |
| 36,508 | 40,423 | -9.7% |
(Values in thousand euros)
-290
EBITDA has registered good performance in the Construction, Concessions and Services and Fuel Trade sectors.
EBITDA of Cement, Concrete and Aggregates
The consolidated EBITA / Turnover margin has decreased in relation to March 2009 by 15.4%, from 14.5% to 12.3% in March 2010.
The financial results were positive by 75,456 thousand euros, essentially due to the impact of the sale of the stake in "CIMPOR – Cimentos de Portugal, S.G.P.S., S.A.".
Income Tax reached the value of 4,431 thousand euros for the quarter ended on 31 March 2010.
Total Net Assets decreased by 22% in relation to 31 December 2009, having reached 2,738,853 thousand euros.
(Values in thousand euros)
The Group's Indebtedness, which continues to be carefully controlled and integrated in a defined overall strategy, reached the value of 1,193,055 thousand euros by the end of the first quarter of 2010, reflecting a significant decrease of 931,737 thousand euros in relation to 31 December 2009.
The Net Indebtedness of the Group as at 31 march 2010 reached 1,055,038 thousand euros, having decreased by 937,703 thousand euros in relation to the end of the previous year.
(Values in thousand euros)
Total Equity reached 617,453 thousand euros, corresponding to an increase of 20.7% in relation to 31 December 2009.
Financial Autonomy increased from 14.6% as at 31 December 2009 to 22.5% as at 31 March 2010, having grown by 54.8%.
In the area of human resources efforts were pursued towards the minimisation of inactivity in the Construction sector, simultaneously with a consistent policy on professional training and awareness-raising on safety at work, providing employees with the necessary qualifications for the new challenges faced by the companies of the Group.
By the end of the quarter under consideration, the average number of workers was 12,742, reflecting a decrease of 5.8% compared to 31 December 2009.
"Teixeira Duarte - Engenharia e Construções, S.A." shares appreciated by 1.1% over the first quarter, having increased from 1.046 as at 31 December 2009 to 1.06 as at 31 March 2010.
The graph below shows the evolution of the stock market prices of the shares during the first three months of the year, having varied over this period from a minimum of 0.785 euros on 5th February 2010 to a maximum of 1.144 euros on 13th January 2010.
During this period, 56,692,126 shares were traded on the stock market, with a total turnover of 52,368,830 euros.
After the end of the first quarter of 2010 there were no relevant facts, or which might be considered as privileged information to be disclosed to the market.
In addition to strengthening its attitude of particular caution and vigilance in relation to cost contention and investments, the Teixeira Duarte Group will focus its efforts of participation in the main national tenders for construction work and on the continued growth of this sector abroad.
The Portfolio of Orders of the Teixeira Duarte Group for the construction sector, which reached the impressive total value of 2,122,410 thousand euros as at 31 March 2010, decreased by 1.8% in relation to 31 December 2009, thus ensuring good levels of activity, especially in the current context of such unfavourable economic circumstances.
The development of action in other activity sectors will also be pursued, whenever possible also giving priority to ventures in external markets, which, due to their dynamics, are becoming increasingly important in the Teixeira Duarte Group.
For 2010, Teixeira Duarte expects to achieve consolidated operating income of 1,500 million euros.
Lagoas Park, 27th May 2010
The Board of Directors,
Pedro Maria Calainho Teixeira Duarte
Manuel Maria Calainho de Azevedo Teixeira Duarte
Joel Vaz Viana de Lemos
Jorge Ricardo de Figueiredo Catarino
Carlos Gomes Baptista
João José de Gouveia Capelão
João José do Carmo Delgado
| Notes | 2010 | 2009 | |
|---|---|---|---|
| Non-current assets: | |||
| Goodwill | 57,726 | 58,084 | |
| Intangible assets | 11,088 | 10,183 | |
| Tangible fixed assets | 13 | 559,959 | 545,685 |
| Investment property | 14 | 498,658 | 492,066 |
| Investments in associates | 15 | 92,131 | 977,196 |
| Financial assets available for sale | 17 | 272,928 | 284,880 |
| Other investments | 10,276 | 9,968 | |
| Deferred tax assets | 18 | 102,312 | 98,626 |
| Customers | 21,666 | 16,832 | |
| Other receivables | 486 | 410 | |
| Other non-current assets | 10,771 | 10,967 | |
| Total non-current assets | 1,638,001 | 2,504,897 | |
| Current assets: | |||
| Stocks | 394,376 | 391,778 | |
| Customers | 373,422 | 323,926 | |
| Other receivables | 66,553 | 43,821 | |
| Cash and equivalent | 20 | 138,017 | 132,051 |
| Other investments | 5,141 | - | |
| Other current assets | 123,343 | 116,046 | |
| Total current assets | 1,100,852 | 1,007,622 | |
| TOTAL ASSETS | 7 | 2,738,853 | 3,512,519 |
| Equity: | |||
| Share Capital | 21 | 210,000 | 210,000 |
| Adjustments - investments in associates | 676 | (71,246) | |
| Currency conversion adjustments | (33,072) | (41,413) | |
| Reserves and retained earnings | 249,740 | 202,964 | |
| Consolidated net income | 92,314 | 116,629 | |
| Equity attributable to shareholders | 519,658 | 416,934 | |
| Minority interests | 97,795 | 94,648 | |
| TOTAL EQUITY | 617,453 | 511,582 | |
| Non-current liabilities: | |||
| Loans | 22 | 663,470 | 1,492,360 |
| Provisions | 17,888 | 15,083 | |
| Financial leases | 229,691 | 233,752 | |
| Deferred tax liabilities | 18 | 63,557 | 66,782 |
| Other payables | 25,286 | 25,423 | |
| Other non-current liabilities | 66,432 | 24,963 | |
| Total non-current liabilities | 1,066,324 | 1,858,363 | |
| Current liabilities: | |||
| Loans | 22 | 529,585 | 632,432 |
| Provisions | 5,266 | 5,292 | |
| Suppliers | 205,292 | 234,512 | |
| Financial leases | 18,066 | 18,920 | |
| Other payables | 55,869 | 44,574 | |
| Other current liabilities | 240,998 | 206,844 | |
| Total current liabilities | 1,055,076 | 1,142,574 | |
| TOTAL LIABILITIES | 7 | 2,121,400 | 3,000,937 |
| TOTAL LIABILITIES AND EQUITY | 2,738,853 | 3,512,519 |
The notes are an integral part of the statement of the financial position as at 31 March 2010.
| Notes | 2010 | 2009 | |
|---|---|---|---|
| Operating income: | |||
| Sales and services rendered | 7 and 8 | 296,862 | 278,148 |
| Other operating income | 8 | 10,141 | 17,220 |
| Total operating income | 8 | 307,003 | 295,368 |
| Operating costs: | |||
| Cost of sales | (89,291) | (94,750) | |
| Variation in production | (748) | (2,581) | |
| External supplies and services | (108,721) | (92,220) | |
| Personnel costs | (57,860) | (55,747) | |
| Amortisation and depreciation | 7 | (12,801) | (13,468) |
| Provisions and impairment losses | 7 | (1,669) | (12) |
| Other operating costs | (13,875) | (9,647) | |
| Total operating costs | (284,965) | (268,425) | |
| Net operating income | 7 | 22,038 | 26,943 |
| Financial costs and losses | 7 and 14 | (47,547) | (46,225) |
| Financial income and gains | 7 and 14 | 44,100 | 27,878 |
| Earnings from investment activities | |||
| Net income of associates | 7 and 14 | 78,373 | 5,840 |
| Other | 7 and 14 | 530 | 670 |
| Financial results | 75,456 | (11,837) | |
| Pre-tax profit | 97,494 | 15,106 | |
| Income tax | 10 | (4,431) | (1,731) |
| Net income for the quarter | 93,063 | 13,375 | |
| Net income attributable to: | |||
| Shareholders | 11 | 92,314 | 15,790 |
| Minority interests | 749 | (2,415) | |
| Earnings per share: | |||
| Basic | 11 | 0.22 | 0.04 |
| Diluted | 11 | 0.22 | 0.04 |
The notes are an integral part of the consolidated income statement of the quarter ended on 31 March 2010.
| 2010 | 2009 | |
|---|---|---|
| Net income for the quarter | 93,063 | 13,375 |
| Variation in currency conversion adjustments Variation in fair value and disposal of financial assets |
8,341 | 2,855 |
| available for sale | (9,439) | (55,603) |
| Effects of the application of the equity method | 3,541 | 5,663 |
| Other | 10,365 | 2,511 |
| 12,808 | (44,574) | |
| Full income for the quarter | 105,871 | (31,199) |
| Full income attributable to: | ||
| Shareholders | 102,724 | (22,277) |
| Minority interests | 3,147 | (8,922) |
The notes are an integral part of the consolidated full income statement of the quarter ended on 31 March 2010.
| Reserves and retained earnings | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Notes Share Capital | Adjustments of investments in associates |
Currency conversion adjustments |
Legal reserve |
Free reserves |
Fair value reserve |
Other reserves |
Retained earnings |
Consolidated net income |
Minority interests |
Total | ||
| Balance as at 1 January 2010 | 210,000 | (71,246) | (41,413) | 18,100 | 197,546 | 13,980 | 10,132 | (36,794) | 116,629 | 94,648 | 511,582 | |
| Full income for the period: | ||||||||||||
| Consolidated net income for the period | - | - | - | - | - | - | - | - | 92,314 | 749 | 93,063 | |
| Variation in currency conversion adjustments | - | - | 8,341 | - | - | - | - | - | - | - | 8,341 | |
| Variation in fair value and disposal of financial assets | ||||||||||||
| available for sale Effects of the application of the equity method |
17 15 |
- - |
- 3,541 |
- - |
- - |
- - |
(9,439) - |
- - |
- - |
- - |
- - |
(9,439) 3,541 |
| Other | - | 68,381 | - | - | - | - | - | (60,414) | - | 2,398 | 10,365 | |
| Operations with shareholders in the period: | ||||||||||||
| Application of the consolidated net income of 2009: | ||||||||||||
| Transfer to retained earnings | - | - | - | - | - | - | - | 116,629 | (116,629) | - | - | |
| Balance as at 31 March 2010 | 210,000 | 676 | (33,072) | 18,100 | 197,546 | 4,541 | 10,132 | 19,421 | 92,314 | 97,795 | 617,453 | |
| Balance as at 1 January 2009 | 210,000 | (112,959) | (50,472) | 18,100 | 197,546 | - | 10,587 | 317,469 | (347,244) | 95,905 | 338,932 | |
| Full income for the period: | ||||||||||||
| Consolidated net income for the period | - | - | - | - | - | - | - | - | 15,790 | (2,415) | 13,375 | |
| Variation in currency conversion adjustments | - | - | 2,855 | - | - | - | - | - | - | - | 2,855 | |
| Variation in fair value and disposal of financial assets | ||||||||||||
| available for sale | 17 | - | - | - | - | - | (47,196) | - | - | - | (8,407) | (55,603) |
| Effects of the application of the equity method | 15 | - | 5,663 | - | - | - | - | - | - | - | - | 5,663 |
| Other | - | - | - | - | - | - | - | 611 | - | 1,900 | 2,511 | |
| Operations with shareholders in the period: | ||||||||||||
| Application of the consolidated net income of 2008: | ||||||||||||
| Transfer to retained earnings | - | - | - | - | - | - | - | (347,244) | 347,244 | - | - | |
| Balance as at 31 March 2009 | 210,000 | (107,296) | (47,617) | 18,100 | 197,546 | (47,196) | 10,587 | (29,164) | 15,790 | 86,983 | 307,733 | |
The notes are an integral part of the consolidated statement of change in equity for the quarter ended on 31 March 2010.
| Notes | 2010 | 2009 | |
|---|---|---|---|
| OPERATING ACTIVITIES: | |||
| Receipts from customers | 275,859 | 298,842 | |
| Payments to suppliers | (202,238) | (230,853) | |
| Staff payments | (51,914) | (53,281) | |
| Cash flow generated by operations | 21,707 | 14,708 | |
| Payment/receipt of income tax | (9,892) | (13,353) | |
| Other receipts/payments relative to operating activity | (17,742) | 14,663 | |
| Cash flow from operating activities (1) | (5,927) | 16,018 | |
| INVESTMENT ACTIVITIES: | |||
| Receipts derived from: | |||
| Financial investments | 20 | 973,700 | - |
| Tangible fixed assets | 1,618 | 2,915 | |
| Interest and similar income | 2,476 | 998 | |
| Dividends | 20 | 271 | 951 |
| 978,065 | 4,864 | ||
| Payments relative to: | |||
| Financial investments | 20 | (10,268) | (3,200) |
| Tangible fixed assets | (14,868) | (46,679) | |
| Intangible fixed assets | (480) | (3,036) | |
| (25,616) | (52,915) | ||
| Cash flows from investment activities (2) | 952,449 | (48,051) | |
| FINANCING ACTIVITIES: | |||
| Receipts derived from: | |||
| Loans raised | 1,785,305 | 1,367,440 | |
| Payments relative to: | |||
| Loans raised | (2,717,042) | (1,285,842) | |
| Interest and similar costs | (12,918) | (25,345) | |
| (2,729,960) | (1,311,187) | ||
| Cash flow from financing activities (3) | (944,655) | 56,253 | |
| Variation in cash and equivalent (4)=(1)+(2)+(3) | 1,867 | 24,220 | |
| Effect of exchange rate differences | 4,099 | 1,430 | |
| Cash and equivalent at the beginning of the period | 20 | 132,051 | 105,478 |
| Cash and equivalent at the end of the period | 20 | 138,017 | 131,128 |
The notes are an integral part of the cash flow statement of the quarter ended on 31 March 2010
Teixeira Duarte - Engenharia e Construções, S.A. ("Teixeira Duarte" or "Company"), with its head office in Porto Salvo, was constituted on 4th January 1934 and its core business is Construction.
The business group of Teixeira Duarte ("Group") is composed of the participated companies indicated in Notes 4, 15 and 16. The main activities of the Group are the following: Construction, Cement, Concrete and Aggregates; Concessions and Services; Real Estate; Hotel Services; Food Trade; Fuel Trade and the Sale of Vehicles (Note 7).
The values indicated are expressed in thousand euros.
The consolidated financial statements as at 31 March 2010 were prepared using the accounting policies consistent with the International Financial Reporting Standards (IAS / IFRS), as adopted by the European Union, effective for the financial years started on 1st January 2010 and in conformity with IAS 34 - Interim Financial Reporting.
The financial statements were prepared based on the assumption of business continuity according to the historic cost convention with respect to investment property, the financial assets available for sale, other investments at fair value through profit or loss and derivative financial instruments.
The accounting policies adopted, including the financial risk management policies, are consistent with those followed for the preparation of the financial statements for the financial year ended on 31 December 2009 and are referred to in the respective notes, except with respect to the adoption of the standards and interpretations whose enforcement date corresponds to financial years started on 1st January 2010, and whose adoption did not produce significant effects on the net income or financial position of the Group.
During the financial year ended on 31 March 2010, there were no alterations to the accounting policies considered in the preparation of the financial information relative to the financial year ended on 31 December 2009 and referred to in the respective notes, and no material errors were registered or alterations made to the accounting estimates relative to previous years.
On 31 March 2010, the Parent-company, Teixeira Duarte - Engenharia e Construções, S.A. and the following controlled companies were included in the consolidation, by the full method:
| Corporate name | Head office | Effective percentage holding |
|---|---|---|
| INTERNAL MARKET | ||
| CONSTRUCTION | ||
| BEL-ere - Engenharia e Reabilitação de Estruturas, S.A. | Edifício 1, Lagoas Park Porto Salvo |
100.00% |
| EPOS - Empresa Portuguesa de Obras Subterrâneas, S.A. |
Edifício 1, Lagoas Park Porto Salvo |
100.00% |
| OFM - Obras Públicas, Ferroviárias e Marítimas, S.A. | Edifício 1, Lagoas Park Porto Salvo |
60.00% |
| PERFORESC – Perfurações e Escavações, ACE | Edifício 1, Lagoas Park Porto Salvo |
100.00% |
| SOMAFEL - Engenharia e Obras Ferroviárias, S.A. | Edifício 1, Lagoas Park Porto Salvo |
60.00% |
| CIMENTOS, BETÕES E AGREGADOS | ||
| C + P.A. - Cimento e Produtos Associados, S.A. | Edifício 1, Lagoas Park | 52.00% |
| MARINERTES, S.A. | Porto Salvo Edifício 1, Lagoas Park Porto Salvo |
51.00% |
| CONCESSÕES E SERVIÇOS | ||
| BONAPAPEL - Artigos de Papelaria e Equipamentos | Edifício 2, Lagoas Park | 100.00% |
| Informáticos - Unipessoal, Lda. INVICTAAMBIENTE - Recolha de Resíduos e Limpeza |
Porto Salvo Praça do Bom Sucesso, nº 61 - Escritórios 501 e 502 |
100.00% |
| Pública, S.A. RECOLTE - Recolha, Tratamento e Eliminação de Resíduos, S.A. |
Porto Edifício 1, Lagoas Park Porto Salvo |
100.00% |
| SATU-Oeiras - Sistema Automático de Transporte Urbano, S.A. |
Edifício Paço de Arcos, E.N. 249/3 Paço de Arcos |
49.00% |
| TDGI - Tecnologia de Gestão de Imóveis, S.A. | Edifício 1, Lagoas Park | 100.00% |
| TDHOSP - Gestão de Edifício Hospitalar, S.A. | Porto Salvo Edifício 2, Lagoas Park Porto Salvo |
100.00% |
| REAL ESTATE | ||
| BONAPARTE - Imóveis Comerciais e Participações, S.A. | Edifício 2, Lagoas Park | 100.00% |
| Fundo de Investimento Imobiliário Fechado TDF | Porto Salvo Edifício 2, Lagoas Park |
100.00% |
| IMOPEDROUÇOS - Sociedade Imobiliária, S.A. | Porto Salvo Edifício 2, Lagoas Park |
100.00% |
| IMOTD - SGPS, S.A. | Porto Salvo Edifício 2, Lagoas Park |
100.00% |
| PARCAUTO - Sociedade Imobiliária, S.A. | Porto Salvo Edifício 2, Lagoas Park |
99.80% |
| QUINTA DE CRAVEL - Imobiliária, S.A. | Porto Salvo Edifício 2, Lagoas Park Porto Salvo |
100.00% |
| Corporate name | Head office | Effective percentage holding |
|---|---|---|
| TDE - Empreendimentos Imobiliários, S.A. | Edifício 2, Lagoas Park Porto Salvo |
100.00% |
| TD VIA - Sociedade Imobiliária, S.A. | Edifício 2, Lagoas Park Porto Salvo |
93.75% |
| TDF - Sociedade Gestora de Fundos de Investimento Imobiliário, S.A. |
Edifício 2, Lagoas Park Porto Salvo |
100.00% |
| Teixeira Duarte - Gestão de Participações e Investimentos Imobiliários, S.A. |
Edifício 2, Lagoas Park Porto Salvo |
100.00% |
| TRANSBRITAL - Transportes e Britas Pio Monteiro & Filhos, S.A. |
Pedreira das Perdigueiras - Laveiras Paço de Arcos |
100.00% |
| V8 - Gestão Imobiliária, S.A. | Edifício 2, Lagoas Park Porto Salvo |
99.90% |
| HOTEL SERVICES | ||
| ESTA - Gestão de Hotéis, S.A. | Edifício 2, Lagoas Park Porto Salvo |
100.00% |
| EVA - Sociedade Hoteleira, S.A. | Av. República, nº 1 Faro |
100.00% |
| LAGOASFUT - Equipamento Recreativo e Desportivo, S.A. |
Edifício 2, Lagoas Park Porto Salvo |
100.00% |
| LAGOAS HOTEL, S.A. | Edifício 2, Lagoas Park Porto Salvo |
100.00% |
| ROCHORIENTAL - Sociedade Hoteleira, S.A. | Edifício 2, Lagoas Park Porto Salvo |
100.00% |
| SINERAMA - Organizações Turísticas e Hoteleiras, S.A. | Edifício 2, Lagoas Park Porto Salvo |
100.00% |
| TDH - SGPS, S.A. | Edifício 2, Lagoas Park Porto Salvo |
100.00% |
| TDHC - Instalações para Desporto e Saúde, S.A. | Edifício 2, Lagoas Park Porto Salvo |
100.00% |
| FUEL TRADE | ||
| ACG - Distribuição e Comércio de Gás, S.A. (a) | Rua das Lagoas - Campo Raso Sintra |
34.72% |
| AP GÁS - Distribuição e Comércio de Gás, S.A. (a) | Rua das Lagoas - Campo Raso Sintra |
34.72% |
| DIGAL - Distribuição e Comércio, S.A. (a) | Rua das Lagoas - Campo Raso Sintra |
32.24% |
| DNGÁS - Distribuição e Comércio de Gás, S.A. (a) | Rua das Lagoas - Campo Raso Sintra |
49.60% |
| GOMES & OLIVEIRA, S.A. (a) | Rua das Lagoas - Campo Raso Sintra |
34.72% |
| LUBRILAMEIRÃO, Lda. (a) | Av. da Liberdade, nº 666 Fafe |
48.26% |
| MERCAPETRO - Produtos Petrolíferos, S.A. (a) | Rua Óscar da Silva, 2243 Leça da Palmeira |
28.14% |
| MULTIGÁS - Sociedade Comercial e Distribuidora de Gás, S.A. (a) |
Rua das Lagoas - Campo Raso Sintra |
34.72% |
| PETRIN - Petróleos e Investimentos, S.A. (a) | Edifício 1, Lagoas Park Porto Salvo |
47.50% |
| PPS - Produtos Petrolíferos, S.A. (a) | Edifício 1, Lagoas Park Porto Salvo |
49.60% |
| PTG - SGPS, S.A. | Edifício 1, Lagoas Park Porto Salvo |
99.20% |
| TANQUIGÁS - Distribuição e Comércio de Gás, S.A. (a) | Rua das Lagoas - Campo Raso Sintra |
34.72% |
| TDARCOL - SGPS, S.A. | Edifício 1, Lagoas Park Porto Salvo |
49.60% |
| Corporate name | Head office | Effective percentage holding |
|---|---|---|
| SALE OF VEHICLES | ||
| TDO - Investimento e Gestão, S.A. | Rua das Pretas, 4 - Fracção 4 D | 100.00% |
| VTD - Veículos Automóveis, S.A. | Funchal Edifício 1, Lagoas Park Porto Salvo |
100.00% |
| OTHER | ||
| TDCIM - SGPS, S.A. | Edifício 2, Lagoas Park | 100.00% |
| TDEMPA - Gestão de Participações e | Porto Salvo Rua das Pretas, 4 - Fracção 4 D |
70.00% |
| Investimentos, S.A. TDO - SGPS, S.A. |
Funchal Rua das Pretas, 4 - Fracção 4 D |
100.00% |
| TEDAL - SGPS, S.A. | Funchal Edifício 2, Lagoas Park |
100.00% |
| TEIXEIRA DUARTE – TRADING, S.A. | Porto Salvo Edifício 1, Lagoas Park Porto Salvo |
100.00% |
| EXTERNAL MARKET | ||
| ANGOLA | ||
| CONSTRUCTION | ||
| BEL-ere – Engenharia e Reabilitação de Estruturas Angola, Lda. |
Alameda Manuel Van-Dúnem, 318 Luanda |
100.00% |
| CEMENT, CONCRETE AND AGGREGATES | ||
| ANGOCIME - Cimentos de Angola, Lda. | Rua Comandante Che Guevara, 67 - 1º D | 100.00% |
| BETANGOLA - Betões e Pré-Fabricados de Angola, Lda. | Luanda Rua Comandante Che Guevara, 67 - 1º D Luanda |
100.00% |
| CONCESSIONS AND SERVICES | ||
| EDUCARE - Actividades Educativas e Culturais, Lda. | Rua Amílcar Cabral, 27 - R/C C | 100.00% |
| TDGI - Tecnologia de Gestão de Imóveis, Lda. | Luanda Rua Comandante Che Guevara, 67 - 1º D Luanda |
100.00% |
| REAL ESTATE | ||
| AFRIMO - Empreendimentos Imobiliários, Lda. | Rua Amílcar Cabral, 51 - 1º C | 51.00% |
| ANGOPREDIAL - Empreendimentos Imobiliários, Lda. | Luanda Rua Amílcar Cabral, 27 - R/C D |
100.00% |
| CASANGOL - Gestão Imobiliária, Lda. | Luanda Rua Amílcar Cabral, 27 - R/C D |
100.00% |
| IMOAFRO - Empreendimentos Imobiliários, Lda. | Luanda Rua Amílcar Cabral, 27 - R/C D |
100.00% |
| Teixeira Duarte - Engenharia e Construções (Angola), Lda. |
Luanda Rua Amílcar Cabral, 27 - R/C D Luanda |
100.00% |
| Corporate name | Head office | Effective percentage holding |
|---|---|---|
| URBÁFRICA - Sociedade Imobiliária, Lda. | Rua Amílcar Cabral, 35 - 5º C Luanda |
90.00% |
| URBANGO - Gestão Imobiliária, Lda. | Rua Amílcar Cabral, 27 - R/C D Luanda |
100.00% |
| HOTEL SERVICES | ||
| ALVALADE - Empreendimentos Turísticos e Hoteleiros, Lda. |
Rua Comandante Gika – Bairro Maiango Luanda |
100.00% |
| ANGOIMO - Empreendimentos e Construções, Lda. | Rua Amílcar Cabral, 35 – 5º C Luanda |
100.00% |
| Serafim L. Andrade, S.A.R.L. | Rua da Missão, 103 Luanda |
80.00% |
| FOOD TRADE | ||
| MAXI - Comércio Geral, Importação e Exportação, Lda. Rua Amílcar Cabral, 51 - 1º C | Luanda | 100.00% |
| MAXI RETAIL - Comércio Geral, Lda. | Avenida Pedro de Castro Van - Dúnem Luanda |
100.00% |
| SALE OF VEHICLES | ||
| AUTO COMPETIÇÃO Angola, Lda. | Rua Eugénio de Castro, Instalações do | 100.00% |
| COMÉRCIO DE AUTOMÓVEIS, Lda. | Cine Atlântico - Luanda Rua Frederich Engels, 9 |
100.00% |
| TDA - Comércio e Indústria, Lda. | Luanda Rua Amilcar Cabral, nº 27 R/C, Letra C |
100.00% |
| TOPCAR - Aluguer de Viaturas, Lda. | Luanda Rua Amilcar Cabral, nº 27 R/C, Letra C Luanda |
100.00% |
| VAUCO - Automóveis e Equipamentos, Lda. | Rua Ho Chi Min (Largo 1º de Maio) Luanda |
51.00% |
| VTD - Veículos Automóveis Angola, Lda. | Via A-1, Lote CCB-5 - Pólo Automóvel Luanda |
100.00% |
| ALGERIA | ||
| CONSTRUCTION | ||
| TEIX.CO, SPA | BP 62B Zone D'Active Dar El Beida | 50.00% |
| TEIXEIRA DUARTE ALGERIE, SPA | Algiers Parc Miremont, Rue A, nº 136 Bouzareah Algiers |
99.94% |
| BRAZIL | ||
| CONSTRUCTION | ||
| EMPA - Serviços de Engenharia, S.A. | Rua Major Lopes, 800 Bairro São Pedro - Belo Horizonte |
70.00% |
| SOMAFEL Brasil – Obras Ferroviárias, Ltda. | Rua Major Lopes, 800 – sala 306 Bairro São Pedro – Belo Horizonte |
60.00% |
| CONCESSIONS AND SERVICES | ||
| EMPA Logística, Ltda. | Rua Major Lopes, 800 - sala 410 Bairro São Pedro - Belo Horizonte |
68.83% |
| Corporate name | Head office | Effective percentage holding |
|---|---|---|
| GONGOJI Montante Energia, S.A. | Rua Major Lopes, 800 - sala 310 Bairro São Pedro - Belo Horizonte |
69.99% |
| PAREDÃO de Minas Energia, S.A. | Rua Major Lopes, 800 - sala 306 Bairro São Pedro - Belo Horizonte |
69.99% |
| TABOQUINHA Energia, S.A | Rua Major Lopes, 800 - sala 308 Bairro São Pedro - Belo Horizonte |
69.99% |
| REAL ESTATE | ||
| TDPG - Empreendimentos Imobiliários e Hoteleiros, Ltda. |
Avenida Domingos Ferreira nº 4060, sala 301 Boa Viagem - Cidade de Recife |
100.00% |
| TDSP - Participações, Ltda. | Rua Iguatemi, nº 448, 14º andar, Conjunto 1401 Itaim Bibi - São Paulo |
100.00% |
| TDSP - Elisa de Moraes Empreendimentos Imobiliários, Ltda. |
Rua Iguatemi, nº 448, 14º andar, Conjunto 1401 Itaim Bibi - São Paulo |
90.00% |
| TDSP - Bela Vista Empreendimentos Imobiliários, SPE, Ltda. |
Rua Iguatemi, nº 448, 14º andar, Conjunto 1401 Itaim Bibi - São Paulo |
92.65% |
| TDSP - Galeno de Castro, Empreendimentos Imobiliários, SPE, Ltda. |
Rua Iguatemi, nº 448, 14º andar, Conjunto 1401 Itaim Bibi - São Paulo |
92.65% |
| TDSP - Maratona, Empreendimentos Imobiliários, SPE, Ltda. |
Rua Iguatemi, nº 448, 14º andar, Conjunto 1401 Itaim Bibi - São Paulo |
92.65% |
| TDSP - Direitos Humanos, Empreendimentos Imobiliários, SPE, Ltda. |
Rua Iguatemi, nº 448, 14º andar, Conjunto 1401 Itaim Bibi - São Paulo |
92.65% |
| TDSP - 03, Ltda. | Rua Iguatemi, nº 448, 14º andar, Conjunto 1401 Itaim Bibi - São Paulo |
92.65% |
| TDSP - 04, Ltda. | Rua Iguatemi, nº 448, 14º andar, Conjunto 1401 Itaim Bibi - São Paulo |
99.95% |
| TDSP - 05, Ltda. | Rua Iguatemi, nº 448, 14º andar, Conjunto 1401 Itaim Bibi - São Paulo |
90.00% |
| TDSP - 06, Ltda. | Rua Iguatemi, nº 448, 14º andar, Conjunto 1401 Itaim Bibi - São Paulo |
99.95% |
| TDSP - 07, Ltda. | Rua Iguatemi, nº 448, 14º andar, Conjunto 1401 Itaim Bibi - São Paulo |
99.95% |
| SPAIN | ||
| CONCESSIONS AND SERVICES | ||
| G.S.C. - Compañia General de Servicios y Construcción, S.A. SOCIEDAD UNIPERSONAL |
Av. Alberto Alcocer, 24 - 7º Madrid |
100.00% |
| GIBRALTAR | ||
| CONSTRUCTION | ||
| Teixeira Duarte International, LTD. | 23, Portland House - Glacis Road Gibraltar |
100.00% |
| MACAU | ||
| CONSTRUCTION | ||
| Teixeira Duarte - Engenharia e Construções (Macau), Lda. |
Rua de Xangai, 175 Edifício Assoc. Comercial de Macau, 10 A Macau |
100.00% |
| Corporate name | Head office | Effective percentage holding |
|---|---|---|
| MOZAMBIQUE | ||
| CONSTRUCTION | ||
| Teixeira Duarte - Engenharia e Construções (Moçambique), Lda. |
Av. 24 de Julho, 141 Maputo |
72.66% |
| CONCESSIONS AND SERVICES | ||
| TDGI - Tecnologia de Gestão de Imóveis, Lda. | Av. 24 de Julho, 141 Maputo |
67.41% |
| REAL ESTATE | ||
| IMOPAR - Centro Comercial de Maputo, S.A.R.L. | Av. 24 de Julho, 135 Maputo |
100.00% |
| HOTEL SERVICES | ||
| AVENIDA - Empreendimentos Turísticos e Hoteleiros, Lda. Sociedade Hotel Tivoli, Lda. |
Av. 24 de Julho, 135 Maputo Av. 25 de Setembro, 1321 |
100.00% 65.00% |
| TIVOLI BEIRA - Hotelaria e Serviços, Lda. | Maputo Av. 24 de Julho, 141 Maputo |
98.63% |
| NAMIBIA | ||
| CEMENT, CONCRETE AND AGGREGATES | ||
| KARIBIB Portland Cement (PTY) (b) | P O Box 9574 Windhoek | 49.40% |
| KPC Tranding and Services (b) | Namíbia P O Box 2143 Windhoek Namibia |
29.64% |
| RUSSIA | ||
| CEMENT, CONCRETE AND AGGREGATES | ||
| MMK Cement, Limited Liability Company (b) | Murmansk Russia |
36,40% |
| UKRAINE | ||
| CEMENT, CONCRETE AND AGGREGATES | ||
| Limited Liability Company Cement | Khutorskya Str., 70 Odessa |
52.00% |
| VENEZUELA | ||
| CONSTRUCTION | ||
| TEGAVEN - Teixeira Duarte y Asociados, C.A. | Av. Este, 6 - Edif. Centro Parque Carabobo, Piso 6, Of. 601 - Caracas Venezuela |
31.71% |
(a) The Group controls these subsidiaries through the subsidiary TDARCOL - SGPS, S.A.
(b) The Group controls the subsidiary through the subsidiary C+P.A., S.A.
During the quarter ended on 31 March 2010, no companies entered or left the consolidation perimeter.
The following exchange rates were used to convert the assets and liabilities expressed in foreign currency into euros as at 31 March 2010 and 31 December 2009, as well as the results of the operations developed in countries where the functional currency is different from the euro, for the quarters ended on 31 March 2010 and 2009:
| Closing rate | Average rate | |||||||
|---|---|---|---|---|---|---|---|---|
| Currency | 2010 | 2009 | Var | 2010 | 2009 | Var | ||
| American Dollar | 1.3479 | 1.4406 | -0.0927 | 1.3855 | 1.3171 | 0.0684 | ||
| Macau Pataca | 10.7793 | 11.5060 | -0.7267 | 11.0768 | 10.5176 | 0.5592 | ||
| Mozambican Metical | 46.0800 | 44.1500 | 1.9300 | 44.3250 | 34.2650 | 10.0600 | ||
| Venezuelan Bolivar | 5.7888 | 3.0934 | 2.6954 | 5.1770 | 2.8364 | 2.3406 | ||
| Angolan Kwanza | 123.9300 | 128.5360 | -4.6060 | 125.1389 | 100.3589 | 24.7800 | ||
| Algerian Dinar | 98.1271 | 103.5086 | -5.3815 | 100.4528 | 96.3381 | 4.1147 | ||
| Moroccan Dirham | 11.1709 | 11.3480 | -0.1771 | 11.2401 | 11.1490 | 0.0911 | ||
| Brazilian Real | 2.4043 | 2.5113 | -0.1070 | 2.4970 | 3.0734 | -0.5764 | ||
| Ukrainian Hryvnia | 10.7428 | 11.5968 | -0.8540 | 11.1170 | 10.6746 | 0.4424 | ||
| Namibian Dollar | 9.8922 | 10.6660 | -0.7738 | 10.4084 | 12.8860 | -2.4776 | ||
| São Tomé Dobra | n/a | n/a | - | n/a | 21,907.20 | - | ||
| Russian Rouble | 39.6950 | 43.1540 | -3.4590 | 41.4799 | 44.3928 | -2.9129 | ||
| Tunisian Dinar | 1.8891 | 1.9009 | -0.0118 | 1.8920 | 1.8422 | 0.0498 |
The main activities developed by the Group are classified into the following operating segments:
The sales and services rendered and the results of each of the abovementioned operating segments for the quarters ended on 31 March 2010 and 2009, were as follows:
| 2010 2009 External External Inter - Segment Inter - segmental Total Total 2010 2009 customers customers segmental Construction 156,749 17,424 174,173 146,103 28,436 174,539 3,524 4,171 Cement, concrete and aggregates 1,802 4,106 5,908 2,393 1,899 4,292 (1,136) (3,156) Concessions and services 11,141 3,089 14,230 11,121 2,144 13,265 2,770 1,472 Real estate 26,477 4,824 31,301 16,146 3,770 19,916 9,857 12,713 Hotel services 20,063 1,974 22,037 21,204 1,050 22,254 6,550 7,082 Food trade 25,105 1,466 26,571 23,197 1,232 24,429 886 2,592 Fuel trade 32,439 510 32,949 25,714 447 26,161 2,523 2,305 Sale of vehicles 23,086 8,061 31,147 32,270 7,144 39,414 1,957 6,597 - - - - - - (4,897) (6,854) Not allocated to segments Eliminations - (41,454) (41,454) - (46,122) (46,122) 4 21 296,862 - 296,862 278,148 - 278,148 22,038 26,943 Financial costs and losses (47,547) (46,225) Financial income and gains 44,100 27,878 Earnings from investment activities 78,903 6,510 97,494 15,106 Pre-tax profit |
Sales and services rendered | Net operating income | |||
|---|---|---|---|---|---|
Inter-segment transactions are carried out at market prices.
| Fixed capital expenditures | Depreciation and amortisation through profit or loss |
Provisions and impairment losses | ||||
|---|---|---|---|---|---|---|
| Segment | 2010 | 2009 | 2010 | 2009 | 2010 | 2009 |
| Construction | 3,074 | 12,288 | 7,342 | 7,382 | 1,655 | - |
| Cement, concrete and aggregates | 1,259 | 11,288 | 834 | 1,232 | 12 | 2 |
| Concessions and services | 3,416 | 8,130 | 1,207 | 1,177 | 2 | - |
| Real estate | 464 | 3,488 | 455 | 820 | - | 12 |
| Hotel services | 613 | 894 | 1,580 | 1,691 | - | - |
| Food trade | 197 | 11,317 | 419 | 275 | - | - |
| Fuel trade | 1,131 | 425 | 553 | 658 | - | (2) |
| Sale of vehicles | 754 | 75 | 410 | 232 | - | - |
| Not allocated to segments | - | - | 1 | 1 | - | - |
| 10,908 | 47,905 | 12,801 | 13,468 | 1,669 | 12 |
The asset and liability items by segment, as at 31 March 2010 and 31 December 2009, and their respective reconciliation with the consolidated total are as follows:
| Assets | Liabilities | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2010 2009 |
||||||||||
| Segment | Investments in associates |
Financial assets available for sale |
Other assets | Total | Investments in associates |
Financial assets available for sale |
Other assets | Total | 2010 | 2009 |
| Construction | 28,795 | - | 1,374,881 | 1,403,676 | 25,008 | - | 1,486,704 | 1,511,712 | 894,008 | 1,102,859 |
| Cement, concrete and aggregates | 45,172 | - | 104,428 | 149,600 | 46,952 | - | 99,631 | 146,583 | 53,344 | 44,522 |
| Concessions and services | - | 21,616 | 226,274 | 247,890 | - | 27,164 | 214,147 | 241,311 | 215,814 | 203,460 |
| Real estate | 1,557 | 251,312 | 1,379,461 | 1,632,330 | 1,490 | 257,716 | 2,186,729 | 2,445,935 | 1,241,766 | 2,120,750 |
| Hotel services | 237 | - | 259,652 | 259,889 | 292 | - | 232,578 | 232,870 | 208,556 | 164,680 |
| Food trade | - | - | 94,897 | 94,897 | - | - | 120,377 | 120,377 | 102,706 | 100,974 |
| Fuel trade | 1,147 | - | 75,840 | 76,987 | 1,190 | - | 67,950 | 69,140 | 53,160 | 47,076 |
| Sale of vehicles | - | - | 198,213 | 198,213 | - | - | 193,878 | 193,878 | 137,455 | 138,911 |
| Not allocated to segments | 15,223 | - | 448,781 | 464,004 | 902,264 | - | 317,551 | 1,219,815 | 8,595 | 20,515 |
| Eliminations | - | - | (1,788,633) | (1,788,633) | - | - | (2,669,102) | (2,669,102) | (794,004) | (942,810) |
| 92,131 | 272,928 | 2,373,794 | 2,738,853 | 977,196 | 284,880 | 2,250,443 | 3,512,519 | 2,121,400 | 3,000,937 |
The sales and provision and services and information on non-current assets, by geographical segment, were composed as follows for the quarters ended on 31 March 2010 and 2009 and on 31 March 2010 and 31 December 2009, respectively:
| Sales and services rendered | Non-current assets | |||||
|---|---|---|---|---|---|---|
| Geographical segment | 1st Q 10 | 1st Q 09 | 31-03-2010 | 31-12-2009 | ||
| Portugal | 126,503 | 105,183 | 725,457 | 723,262 | ||
| Angola | 109,930 | 116,166 | 300,297 | 285,115 | ||
| Algeria | 8,562 | 26,039 | 16,868 | 16,676 | ||
| Brazil | 29,637 | 13,110 | 20,857 | 19,868 | ||
| Ukraine | 885 | 1,337 | 27,790 | 25,066 | ||
| Spain | 5,728 | 6,060 | 16,123 | 16,497 | ||
| Mozambique | 12,998 | 8,813 | 14,913 | 14,081 | ||
| Morocco | 1,090 | 873 | 2,377 | 2,802 | ||
| Venezuela | 671 | 221 | 90 | 171 | ||
| Other | 858 | 346 | 2,659 | 2,480 | ||
| 296,862 | 278,148 | 1,127,431 | 1,106,018 |
For the quarters ended on 31 March 2010 and 2009, operating income was as follows:
| 1st Q 10 | 1st Q 09 | |
|---|---|---|
| Sales and services rendered: | ||
| Sales | 215,027 | 223,128 |
| Services rendered | 81,835 | 55,020 |
| 296,862 | 278,148 | |
| Other operating income: | ||
| Gains in stocks | 2,365 | 1,705 |
| Supplementary income | 1,908 | 1,087 |
| Own work capitalised (a) | 1,030 | 2,679 |
| Disposal of assets (b) | 589 | 462 |
| Variation in the fair value of investment properties | 570 | 5,344 |
| Correction of previous years' estimates | 226 | 215 |
| Reversal of adjustments to accounts receivable | 82 | 14 |
| Benefits from contractual penalties | 4 | 5 |
| Reversal of adjustments to stocks | - | 1,612 |
| Other operating income | 3,367 | 4,097 |
| 10,141 | 17,220 | |
| 307,003 | 295,368 |
(a) Own work capitalised essentially corresponds to costs associated to the construction of property.
(b) The gains indicated were mainly obtained through the sale of tangible fixed assets to the value of 580 thousand euros (462 thousand euros as at 31 March 2009).
The financial results for the quarters ended on 31 March 2010 and 2009 were as follows:
| 1st Q 10 | 1st Q 09 | |
|---|---|---|
| Financial costs and losses: | ||
| Interest paid | 15,030 | 25,343 |
| Unfavourable currency conversion differences | 25,754 | 18,065 |
| Other financial costs and losses | 6,763 | 2,817 |
| 47,547 | 46,225 | |
| Financial income and gains: | ||
| Interest received | 2,342 | 2,580 |
| Favourable currency conversion differences | 41,023 | 24,804 |
| Cash discounts obtained | 229 | 236 |
| Other financial income and gains | 506 | 258 |
| 44,100 | 27,878 | |
| Earnings from investment activities: | ||
| Earnings from associate companies (a) | 78,373 | 5,840 |
| Dividends (b) | 271 | 670 |
| Other investments | 259 | - |
| 78,903 | 6,510 | |
| Financial results | 75,456 | (11,837) |
(a) The earnings from associated companies relative to the quarter ended on 31 March 2010 include the effect of the application of the equity method to the investments in associates of 7,190 thousand euros (5,840 thousand euros as at 31 March 2009) (Note 15).
During the quarter ended on 31 March 2010, the Group sold their entire stake in CIMPOR – Cimentos de Portugal, S.G.P.S., S.A., capital gains of 71,183 thousand euros (capital loss of 29 thousand euros as at 31 March 2009).
(b) As at 31 March 2010 the values presented correspond to dividends received from "Other Investments".
During the quarters ended on 31 March 2010 and 2009, interest was capitalised to the total value of 1,585 thousand euros and 1,969 thousand euros, respectively.
During the quarters ended on 31 March 2010 and 2009, for the effects of the capitalisation of financial costs at the acquisition cost of the qualifiable assets, an average rate of 2.7% and 4.9% was used, respectively.
Teixeira Duarte - Engenharia e Construções, S.A. and most of its participated companies in Portugal are subject to Corporate Income Tax (Imposto sobre o Rendimento das Pessoas Colectivas - IRC) at the rate of 12.5% of taxable profit up to 12,500 euros, with the rate of 25% being applicable for the rest of the taxable profit. In addition to Corporate Income Tax, the Municipal Tax (Derrama) is also applied, incident on taxable profit and whose rate may vary to the maximum of 1.5%, as well as autonomous taxation on costs and at the rates established in article 88 of the IRC Code. In the calculation of the taxable amount, to which the abovementioned tax rates are applied, the non-acceptable amounts for tax purposes are added and subtracted from the book value results. These differences between the book value results and the results for tax purposes may be of a temporary or permanent nature.
The Company and the participated companies at least 90% held, located in Portugal, are subject to the special taxation regime of groups of companies (since the financial year of 2003). This regime consists in the aggregation of the taxable profits of all the companies included in the tax perimeter, as established in article 63 of the Corporate Income Tax Code, deducted by the dividends distributed, with the Corporate Income Tax rate being then applied to the overall result, increased by the respective Municipal Tax.
In accordance with the legislation in force, tax statements are subject to review and correction by the tax authorities for a period of four years (ten years for Social Security, up to 2000, inclusive, and five years as of 2001), except when tax losses have been reported, or inspections, complaints or impugnations are in progress, in which case, depending on the circumstances, the periods of time are prolonged or suspended. Hence, the Group's tax statements for the years from 2006 to 2009 may still be subject to review. The Board of Directors believes that any corrections which might arise from any tax reviews/inspections to these tax statements should not significantly affect the financial statements as at 31 March 2010.
The Group records deferred taxes corresponding to the temporary differences between the book value of the assets and liabilities and the corresponding tax base, as laid down in IAS 12 - Income Tax (Note 18).
The tax charge registered for the quarters ended on 31 March 2010 and 2009 may be presented as follows:
| 1st Q 10 | 1st Q 09 | |
|---|---|---|
| Current tax: | ||
| Income tax in Portugal | 6,885 | 2,883 |
| Income tax in other jurisdictions | 1,923 | 1,871 |
| 8,808 | 4,754 | |
| Deferred tax (Note 18): | (4,377) | (3,023) |
| 4,431 | 1,731 |
In addition to the amounts of deferred taxes recorded directly in the income statement, deferred taxes amounting to 3,309 thousand euros were also recorded as at 31 March 2010 (9,399 thousand euros as at 31 March 2009) directly as change in equity.
The earnings per share for the quarters ended on 31 March 2010 and 2009 were calculated taking into consideration the following amounts:
| 1st Q 10 | 1st Q 09 | |
|---|---|---|
| Basic earnings per share: | ||
| Earnings for the effect of calculating net earnings per basic share (net income of the quarter) | 92,314 | 15,790 |
| Weighted average number of shares for the effect of calculating net earnings per basic share (thousand) | 420,000 | 420,000 |
| Net earnings per basic share | 0.22 | 0.04 |
Since for the financial years ended on 31 March 2010 and 2009 there were no dilution effects of the earnings per share, the diluted earnings per share are the same as the basic earnings per share.
The General Meeting of Shareholders, held on the 27th May 2010, deliberated the non-payment of any dividends.
During the quarters ended on 31 March 2010 and 2009, the movements occurred in the tangible fixed assets, as well as in the respective accumulated depreciation and impairment losses, were as follows:
| Land & natural |
Buildings & other |
Basic | Transport | Tools & | Administrative | Other tangible fixed |
Tangible fixed assets |
Advances for tangible |
||
|---|---|---|---|---|---|---|---|---|---|---|
| resources | constructions | equipment | equipment | utensils | equipment | assets | in progress | fixed assets | Total | |
| Gross assets: | ||||||||||
| Balance as at 1 January 2009 | 49,905 | 232,570 | 297,419 | 50,645 | 32,075 | 30,029 | 14,095 | 139,755 | - | 846,493 |
| Currency conversion effect | (17) | 3,851 | 3,750 | 1,367 | (37) | 775 | 510 | 5,062 | - | 15,261 |
| Additions | 464 | 953 | 4,811 | 3,058 | 110 | 888 | 6,228 | 23,794 | - | 40,306 |
| Transfers and deductions | - | (3,245) | 1,868 | - | 146 | (193) | 2,855 | (31,101) | - | (29,670) |
| Disposals | - | (159) | (155) | (111) | (3) | - | - | (1,272) | - | (1,700) |
| Balance as at 31 March 2009 | 50,352 | 233,970 | 307,693 | 54,959 | 32,291 | 31,499 | 23,688 | 136,238 | - | 870,690 |
| Balance as at 1 January 2010 | 52,627 | 276,358 | 335,826 | 61,502 | 35,447 | 33,946 | 20,858 | 124,757 | 320 | 941,641 |
| Currency conversion effect | 150 | 8,455 | 7,365 | 1,558 | 355 | 1,208 | 1,257 | 3,756 | 25 | 24,129 |
| Additions | 1 | 143 | 3,652 | 293 | 44 | 192 | 1,038 | 5,065 | - | 10,428 |
| Transfers and deductions | - | 58,411 | (301) | 559 | (231) | (552) | 594 | (59,528) | - | (1,048) |
| Disposals | - | (44) | (2,955) | (135) | (24) | (47) | (2) | - | - | (3,207) |
| Balance as at 31 March 2010 | 52,778 | 343,323 | 343,587 | 63,777 | 35,591 | 34,747 | 23,745 | 74,050 | 345 | 971,943 |
| Depreciation and accumulated | ||||||||||
| impairment losses: | ||||||||||
| Balance as at 1 January 2009 | 187 | 64,795 | 198,929 | 25,810 | 25,857 | 22,481 | 1,764 | - | - | 339,823 |
| Currency conversion effect | (1) | (1,410) | 2,146 | (142) | (5) | (345) | 336 | - | - | 579 |
| Top-ups | - | 2,979 | 6,776 | 2,421 | 342 | 628 | 185 | - | - | 13,331 |
| Transfers and deductions | 1 | 3,083 | (1,012) | 241 | (3) | 891 | (623) | - | - | 2,578 |
| Disposals | - | (14) | (149) | (97) | (1) | - | - | - | - | (261) |
| Balance as at 31 March 2009 | 187 | 69,433 | 206,690 | 28,233 | 26,190 | 23,655 | 1,662 | - | - | 356,050 |
| Balance as at 1 January 2010 | 164 | 73,103 | 231,311 | 34,370 | 28,175 | 25,288 | 3,545 | - | - | 395,956 |
| Currency conversion effect | - | 2,392 | 1,177 | 791 | 203 | 814 | 81 | - | - | 5,458 |
| Top-ups | - | 2,468 | 6,910 | 2,219 | 406 | 550 | 115 | - | - | 12,668 |
| Transfers and deductions | - | 13 | 9 | (95) | (74) | 11 | (1) | - | - | (137) |
| Disposals | - | (44) | (1,782) | (65) | (23) | (46) | (1) | - | - | (1,961) |
| Balance as at 31 March 2010 | 164 | 77,932 | 237,625 | 37,220 | 28,687 | 26,617 | 3,739 | - | - | 411,984 |
| Net value: | ||||||||||
| As at 31 March 2009 | 50,165 | 164,537 | 101,003 | 26,726 | 6,101 | 7,844 | 22,026 | 136,238 | - | 514,640 |
| As at 31 March 2010 | 52,614 | 265,391 | 105,962 | 26,557 | 6,904 | 8,130 | 20,006 | 74,050 | 345 | 559,959 |
The additions to the tangible fixed assets made during the quarter ended on 31 March 2010 essentially refer to investments made in premises and equipment.
As at 31 March 2010 the tangible assets under construction include 61,533 thousand euros relative to buildings and other constructions in progress, in particular the following:
Expansion of the network of "Cash & Carry" shops in Angola;
Construction of a new four star Hotel in Luanda Sul Angola;
Construction of a building in Empreendimento Lagoas Park, for the future premises of Colégio São Francisco de Assis;
New cement mill, new silos, a coal mill to replace the fuel of the burners and a new building where a laboratory has been installed with the very latest technology available for the cement industry. Furthermore, we are at an advanced stage in the licensing of a new clinker line in the Ukraine;
During the quarters ended on 31 March 2010 and 2009, the movement which occurred in investment property was as follows:
| 2010 | 2009 | |
|---|---|---|
| Balance as at 1 January | 492,066 | 418,296 |
| Currency conversion effect | 3,487 | 1,978 |
| Increases / disposals | 1,752 | 3,612 |
| Variation in fair value | 9 | 5,344 |
| Transfer of tangible assets | 1,344 | 18,932 |
| Balance as at 31 March | 498,658 | 448,162 |
The income gained from investment property arising from operating leasing contracts reached 7,690 thousand euros as at 31 March 2010 (7,563 thousand euros as at 31 March 2009). For the quarter ended on 31 March 2010, direct operating costs related to investment property reached 2,328 thousand euros (2,366 thousand euros on 31 March 2009).
The fair value of each operational investment property is periodically determined through an assessment, in some cases made by specialised and independent entities and in accordance with the evaluation methodologies generally accepted for the real estate market, namely income methods, comparatively with market prices or replacement costs, depending on the specific situations of each property.
In the remaining cases, the determination of the market value is carried out internally, based on criteria similar to those considered by external evaluators, taking into account the expected discounted cash flows.
The main assumptions and methods inherent to the evaluations supporting the market value of the investment properties are as follows:
Paragraph 32 of IAS 40 does not require that the fair value of the investment properties is determined based on a valorisation made by an independent evaluator. However, 85% of the fair value of the Group's investment properties is determined through independent evaluators with relevant and recognised professional qualification (registered at the CMVM) and with recent experience in the location and category of the investment properties valued. These evaluators used methodologies currently applied in this market, based on the use of the income method, replacement cost method or market price comparisons, according to the specific situation of each property. In the case under consideration where the assets are leased, the income method was used, but also taking into consideration the rest of the methods for the evaluation of the reasonableness of the results achieved through his method. According to this method, the income of the current leasing contracts under the current conditions was used and, once the period of these contracts ended, a yield adapted to each property was used. For the rest of the evaluations carried out internally, yields adapted according to the indications given by independent professionals were used.
The following associated companies were recorded through the equity method as at 31 March 2010:
| Corporate name | Head office | Effective percentage holding |
|---|---|---|
| ALVORADA PETRÓLEO, S.A. | Rua Major Lopes, 800, 3º andar Belo Horizonte - Minas Gerais - Brazil |
33.04% |
| ALSOMA, GEIE. | 3 Av André Malraux Levallois Peret |
27.00% |
| ARENOR, S.L. | Calle Monte Carmelo, nº 1, 5ºC Seville, Spain |
25.26% |
| AVIA PORTUGAL - Produtos Petrolíferos, S.A. | Edifício 1, Lagoas Park Porto Salvo |
21.14% |
| CIMPOR MACAU Investment Company, S.A. (a) | Av. da Praia Grande, nº 693, Edifício Tai Wah, 15º andar Macau |
13.00% |
| CONSTRULINK - Tecnologias de Informação, S.A. | Av. Engenheiro Arantes e Oliveira, nº 6 - 8º H Lisbon |
20.00% |
| Concessionária de Rodovias TEBE, S.A. | Praça Barão do Rio Branco, nº 48, S/L Bebedouro - São Paulo |
23.33% |
| IMOC - Empreendimentos Imobiliários, S.A.R.L. | Av. 24 de Julho, 135 Maputo |
46.40% |
| INFRAENGE Construções, Ltda . | Praça Barão do Rio Branco, nº 48, 1º andar, Sala 13ª A, Bairro Centro Bebedouro - São Paulo |
23.33% |
| ISA - Intelligent Sensing Anywhere, S.A. (b) | Rua D. Manuel I, 92 Coimbra |
14.16% |
| SCP AK10 - Empreendimentos e Participações SPE Ltda. |
Avenida Alameda Santos, nº 960 - 19º, Edifício CYK, Cerqueira César, São Paulo |
25.00% |
| STELGEST - Gestão Hoteleira, S.A. | Edifício 2, Lagoas Park Porto Salvo |
45.00% |
| TRAVERSOFER - Industrie et Service Ferroviaire, S.A.R.L. |
27, Cheminndu Réservoir, Hydra, Algiers, Algeria |
30.00% |
(a) Through its subsidiary C +P.A. - Cimento e Produtos Associados, S.A.
(b) Through its subsidiary DIGAL – Distribuição e Comércio, S.A.
The holdings in associated companies registered the following movements in the quarters ended on 31 March 2010 and 2009:
| Holdings | Goodwill | Total | |
|---|---|---|---|
| Balance as at 1 January 2009 | 386,873 | 504,752 | 891,625 |
| Effects of the application of the equity method: | |||
| - Effect on net income for the year (Note 9) | 5,840 | - | 5,840 |
| - Effect on equity | 5,663 | - | 5,663 |
| - Dividends received (Note 20) | (282) | - | (282) |
| Increases | 3,200 | - | 3,200 |
| Currency conversion effect | 769 | 329 | 1,098 |
| Other | 370 | - | 370 |
| Balance as at 31 March 2009 | 402,433 | 505,081 | 907,514 |
| Balance as at 1 January 2010 | 470,746 | 506,450 | 977,196 |
| Effects of the application of the equity method: | |||
| - Effect on net income for the year (Note 9) | 7,190 | - | 7,190 |
| - Effect on equity | 3,541 | - | 3,541 |
| Disposals | (415,041) | (482,108) | (897,149) |
| Currency conversion effect | 1,016 | 348 | 1,364 |
| Other | (11) | - | (11) |
| Balance as at 31 March 2010 | 67,441 | 24,690 | 92,131 |
| 2010 | 2009 | |||||
|---|---|---|---|---|---|---|
| Associates | Holdings | Goodwill | Balance sheet value |
Holdings | Goodwill | Balance sheet value |
| Arenor, S.L. | 29,316 | 16,033 | 45,349 | 30,187 | 16,033 | 46,220 |
| Alvorada Petróleos, S.A. | 15,403 | 8,096 | 23,499 | 12,237 | 7,751 | 19,988 |
| Cimpor Macau Investment Company, S.A. | 9,423 | - | 9,423 | 10,332 | - | 10,332 |
| IMOC - Empreendimentos Imobiliários, S.A.R.L. | 5,588 | - | 5,588 | 4,719 | - | 4,719 |
| Concessionária de Rodovias TEBE, S.A. | 4,731 | - | 4,731 | 4,399 | - | 4,399 |
| SCP AK10 - Empreendimentos e Participações SPE Ltda. | 1,489 | 68 | 1,557 | 1,425 | 65 | 1,490 |
| ISA - Intelligent Sensing Anywhere, S.A. | 631 | 493 | 1,124 | 675 | 493 | 1,168 |
| Infraenge Construções, Ltda . | 256 | - | 256 | 312 | - | 312 |
| Cimpor - Cimentos de Portugal, S.G.P.S., S.A. | - | - | - | 405,804 | 482,108 | 887,912 |
| Other | 604 | - | 604 | 657 | - | 657 |
| 67,441 | 24,690 | 92,131 | 470,746 | 506,450 | 977,196 |
Goodwill in associate companies as at 31 March 2010 and 31 December 2009 is broken down as follows:
| 2010 2009 |
||||||
|---|---|---|---|---|---|---|
| Participated | Book value of the goodwill |
Discount rate | Growth rate in perpetuity |
Book value of the goodwill |
Discount rate |
Growth rate in perpetuity |
| Arenor, S.L. | 16,033 | 5.0% | 1.5% | 16,033 | 5.0% | 1.5% |
| Alvorada Petróleos, S.A. | 8,096 | 9.7% | 1.5% | 7,751 | 9.7% | 1.5% |
| ISA - Intelligent Sensing Anywhere, S.A. | 493 | 4.8% | 1.5% | 493 | 4.8% | 1.5% |
| SCP AK10 - Empreendimentos e Participações SPE Ltda. | 68 | 10.0% | 1.5% | 65 | 10.0% | 1.5% |
| Cimpor - Cimentos de Portugal, S.G.P.S., S.A. | - | - | - | 482,108 | 7.4% | 1.5% |
| 24,690 | 506,450 |
The abovementioned holdings are recorded through the equity method which, in the quarters ended on 31 March 2010 and 2009, presented the following impacts:
| Associates | Gains/losses in associates (Note 9) |
Adjustments of holdings |
Dividends | Total |
|---|---|---|---|---|
| Cimpor - Cimentos de Portugal, S.G.P.S., S.A. | 9,237 | - | - | 9,237 |
| Arenor, S.L. | (425) | (445) | - | (870) |
| Alvorada Petróleos, S.A. | (113) | 2,538 | - | 2,425 |
| Cimpor Macau Investment Company, S.A. | (2,043) | 1,134 | - | (909) |
| Concessionária de Rodovias TEBE, S.A. | 152 | (22) | - | 130 |
| Infraenge Construções, Ltda. | (63) | (3) | - | (66) |
| IMOC - Empreendimentos Imobiliários, S.A.R.L. | 530 | 339 | - | 869 |
| ISA - Intelligent Sensing Anywhere, S.A. | (44) | - | - | (44) |
| Other | (41) | - | - | (41) |
| 7,190 | 3,541 | - | 10,731 |
| Gains & losses in | Adjustments of | |||
|---|---|---|---|---|
| Associates | associates (Note 9) |
holdings | Dividends | Total |
| Cimpor - Cimentos de Portugal, S.G.P.S., S.A. | 11,350 | 9,665 | - | 21,015 |
| Arenor, S.L. | (4,097) | - | - | (4,097) |
| Alvorada Petróleos, S.A. | (958) | (7) | - | (965) |
| Cimpor Macau Investment Company, S.A. | (1) | (4,151) | - | (4,152) |
| Concessionária de Rodovias TEBE, S.A. | 156 | - | - | 156 |
| Infraenge Construções, Ltda. | (37) | - | - | (37) |
| IMOC - Empreendimentos Imobiliários, S.A.R.L. | (72) | 196 | - | 124 |
| ISA - Intelligent Sensing Anywhere, S.A. | (132) | (37) | - | (169) |
| Other | (369) | (3) | (282) | (654) |
| 5,840 | 5,663 | (282) | 11,221 |
The main consolidated financial information with respect to the associate companies as at 31 March 2010 and 31 December 2009 is as follows:
| Quota part of the Group in | ||||||||
|---|---|---|---|---|---|---|---|---|
| Total assets | Total liabilities | Total net assets | net assets | |||||
| 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | |
| Alvorada Petróleos, S.A. | 34,994 | 26,867 | 2,359 | 6,576 | 32,635 | 20,291 | 15,403 | 12,237 |
| ARENOR, S.L. | 67,525 | 70,732 | 26,932 | 28,346 | 40,593 | 42,386 | 29,316 | 30,187 |
| CIMPOR - Cimentos de Portugal, SGPS, S.A. | - | 4,927,362 | - | 3,096,859 | - | 1,830,503 | - | 405,804 |
| Cimpor Macau Investment Company, S.A. | 201,253 | 140,057 | 197,704 | 132,873 | 3,549 | 7,184 | 9,423 | 10,332 |
| Concessionária de Rodovias TEBE, S.A. | 33,059 | 30,608 | 18,863 | 17,409 | 14,196 | 13,199 | 4,731 | 4,399 |
| IMOC - Empreendimentos Imobiliários, S.A.R.L. | 12,455 | 10,553 | 412 | 382 | 12,043 | 10,171 | 5,588 | 4,719 |
| INFRAENGE Construções, Ltda. | 1,554 | 1,612 | 786 | 675 | 769 | 936 | 256 | 312 |
| ISA - Intelligent Sensing Anywhere, S.A. | 5,467 | 5,502 | 4,179 | 4,113 | 1,288 | 1,389 | 631 | 675 |
| SCP AK-10 Empreendimentos e Participações SPE | 7,951 | 7,612 | 1,996 | 1,911 | 5,955 | 5,701 | 1,489 | 1,425 |
| Other | 4,326 | 4,119 | 3,928 | 3,602 | 397 | 517 | 604 | 656 |
| 368,584 | 5,225,024 | 257,159 | 3,292,746 | 111,425 | 1,932,277 | 67,441 | 470,746 |
| Sales and services rendered | Net income for the period | Quota part of the Group in net income for the period |
||||
|---|---|---|---|---|---|---|
| 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | |
| Alvorada Petróleos, S.A. | 338 | - | (240) | (2,068) | (113) | (958) |
| ARENOR, S.L. | 63 | 220 | (875) | (8,435) | (425) | (4,097) |
| CIMPOR - Cimentos de Portugal, SGPS, S.A. | - | 481,600 | - | 51,200 | 9,237 | 11,350 |
| Cimpor Macau Investment Company, S.A. | - | - | (8,172) | (4) | (2,043) | (1) |
| Concessionária de Rodovias TEBE, S.A. | 3,706 | 964 | 457 | 468 | 152 | 156 |
| IMOC - Empreendimentos Imobiliários, S.A.R.L. | - | 3 | 1,142 | (155) | 530 | (72) |
| INFRAENGE Construções, Ltda. | 1,502 | 65 | (190) | (111) | (63) | (37) |
| ISA - Intelligent Sensing Anywhere, S.A. | 569 | 432 | (100) | (300) | (44) | (132) |
| Other | 136 | 111 | (175) | (180) | (41) | (369) |
| 6,314 | 483,395 | (8,153) | 40,415 | 7,190 | 5,840 |
During the 1st quarter of 2010, the Group appropriate net income from CIMPOR – Cimentos de Portugal, S.G.P.S., S.A., through estimates, relative to the months of January and February.
As at 31 March 2010, the following participated companies were consolidated through the proportional method, since their management and control is exercised jointly with the other partners/shareholders:
| Corporate name | Head office | Effective percentage holding |
|---|---|---|
| ACESTRADA - Construção de Estradas, ACE | Praça de Alvalade, 6 - 7º Lisbon |
20.00% |
| CAIS DE CRUZEIROS 2ª FASE, ACE | Rua da Tapada da Quinta de Cima Linhó – Sintra |
15.00% |
| CONBATE, ACE | Edifício 2, Lagoas Park Porto Salvo |
20.00% |
| DOURO LITORAL, ACE | Edifício 8, Lagoas Park Porto Salvo |
40.00% |
| D.L.O.E.A.C.E. – Douro Litoral Obras Especiais, ACE | Edifício 2, Lagoas Park Porto Salvo |
40.00% |
| ENGIL/MOTA/TEIXEIRA DUARTE – Requalificações Urbanas, ACE |
Av. Fabril do Norte, 1601 Matosinhos |
33.33% |
| FERROVIAL/TEIXEIRA DUARTE - Obras Hidráulicas do Alqueva, ACE |
Edifício Central Park Rua Alexandre Herculano, Nº 3, 2º - Linda-a-Velha |
50.00% |
| GMP – Grupo Marítimo Português, ACE | Edifício 1, Lagoas Park Porto Salvo |
20.04% |
| GMP – Grupo Marítimo Português MEK, ACE | Edifício 1, Lagoas Park Porto Salvo |
20.04% |
| GPCC - Grupo Português de Construção de Infraestruturas de Gás Natural, ACE |
Rua Senhora do Porto, 930 Porto |
25.00% |
| GPCIE - Grupo Português de Construção de Infraestruturas da Expo, ACE |
Edifício Sagres Rua Professor Henrique de Barros, nº 4, 2 A - Prior Velho |
25.00% |
| METROLIGEIRO - Construção de Infraestruturas, ACE | Estrada da Luz, 90 - 6º E Lisbon |
26.80% |
| METROPAÇO - Trabalhos de Construção da Estação do Metropolitano do Terreiro do Paço, ACE |
Av. das Forças Armadas, 125 - 2º D Lisbon |
33.33% |
| NOVA ESTAÇÃO, ACE | Av. Frei Miguel Contreiras, nº 54, 7º Lisbon |
25.00% |
| SOMAFEL E OFM - Obras do Metro, ACE | Edifício 1, Lagoas Park Porto Salvo |
60.00% |
| SOMAFEL/FERROVIAS, ACE | Av. Columbano Bordalo Pinheiro, 93 - 7º Lisbon |
36.00% |
| TEISOMAR - Obras Marítimas, ACE | Edifício 1, Lagoas Park Porto Salvo |
50.00% |
| TEIXEIRA DUARTE - SOPOL - Metro Superfície, ACE | Edifício 2, Lagoas Park Porto Salvo |
57.30% |
| TEIXEIRA DUARTE/OPCA - Fungere - Parcela 1.18 do Parque das Nações em Lisbon - 3ª Fase – Empreitada de Acabamentos e Instalações Especiais dos Edifícios para o Hotel e Escritórios, ACE |
Edifício 2, Lagoas Park Porto Salvo |
60.00% |
| TRÊS PONTO DOIS - Trabalhos Gerais de Construção Civil, Via e Catenária de Modernização da Linha do Norte, ACE |
Av. das Forças Armadas, 125 - 2º C Lisbon |
50.00% |
42
As a result of the consolidation of these participated companies, through the proportional consolidation method, as at 31 March 2010 and 31 December 2009, the following amounts were included in the consolidated financial statements of the Group:
| Current assets | Non-current assets | Current liabilities | Non-current liabilities | |||||
|---|---|---|---|---|---|---|---|---|
| 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | |
| ACESTRADA - Construção de Estradas, ACE | 113 | 113 | - | - | 2 | 2 | - | - |
| CAIS DOS CRUZEIROS - 2ª Fase, ACE | 2,040 | 1,679 | - | - | 1,216 | 1,064 | - | - |
| CONBATE, ACE | 1,911 | 1,736 | 4 | 5 | 1,084 | 889 | 813 | 813 |
| DOURO LITORAL, ACE | 37,223 | 30,571 | 25 | 27 | 36,268 | 27,953 | - | 1,934 |
| DOURO LITORAL OBRAS ESPECIAIS, ACE | 2,956 | 3,576 | 106 | 130 | 3,034 | 3,493 | - | - |
| ENGIL/MOTA/TEIXEIRA DUARTE - Requalificações Urbanas, ACE | 21 | 22 | - | - | 21 | 22 | - | - |
| FERROVIAL / TEIXEIRA DUARTE - Obras Hidráulicas do Alqueva, ACE | 144 | 191 | - | 5 | 270 | 420 | - | - |
| GMP - Grupo Maritimo Português, ACE | 2,586 | 1,933 | 67 | 70 | 2,554 | 1,957 | - | - |
| GMP – Grupo Marítimo Português MEK, ACE | 446 | 65 | 18 | 8 | 451 | 68 | - | - |
| GPCC - Grupo Português de Construção de Infraestruturas de | ||||||||
| Gás Natural, ACE | 71 | 71 | - | - | 71 | 71 | - | - |
| GPCIE - Grupo Português de Construção de Infraestruturas da | ||||||||
| Expo, ACE | 27 | 30 | - | - | 27 | 30 | - | - |
| METROLIGEIRO - Construção de Infraestruturas, ACE | 1,031 | 4,059 | - | 4 | 1,031 | 4,063 | - | - |
| METROPAÇO - Trabalhos de Construção da Estação do | ||||||||
| Metropolitano do Terreiro do Paço, ACE | 186 | 186 | - | - | 186 | 186 | - | - |
| NOVA ESTAÇÃO, ACE | 4,107 | 1,966 | 16 | 8 | 3,820 | 1,305 | - | - |
| SOMAFEL E OFM - Obras do Metro, ACE | 46 | 46 | - | - | 46 | 46 | - | - |
| Somafel/Ferrovias, ACE | 85 | 71 | 12 | 16 | 24 | 23 | - | - |
| TEIXEIRA DUARTE/OPCA - Fungere - Parcela 1.18 do Parque das | ||||||||
| Nações em Lisboa - 3ª Fase - Empreitada de Acabamentos | ||||||||
| e Instalações Especiais dos Edifícios para o Hotel e | ||||||||
| Escritórios, ACE | 90 | 102 | - | - | 102 | 102 | - | - |
| TEIXEIRA DUARTE - SOPOL - Metro Superfície, ACE | 191 | 348 | 3 | 4 | 194 | 352 | - | - |
| TEISOMAR - Obras Marítimas, ACE | 1 | 1 | - | - | - | - | - | - |
| TRÊS PONTO DOIS - Trabalhos Gerais de Construção Civil, Via e | ||||||||
| Catenária de Modernização da Linha do Norte, ACE | 523 | 529 | - | - | 372 | 378 | - | - |
| 53,798 | 47,295 | 251 | 277 | 50,773 | 42,424 | 813 | 2,747 |
As a result of the consolidation of these participated companies, through the proportional consolidation method, as at 31 March 2010 and 2009, the following amounts were included in the consolidated financial statements of the Group:
| Income | Costs | |||
|---|---|---|---|---|
| 2010 | 2009 | 2010 | 2009 | |
| ACESTRADA - Construção de Estradas, ACE | - | 6 | - | 2 |
| CAIS DOS CRUZEIROS - 2ª Fase, ACE | 896 | 232 | 687 | 183 |
| CONBATE, ACE | 495 | 2,433 | 477 | 2,202 |
| DOURO LITORAL, ACE | 11,610 | - | 11,343 | - |
| DOURO LITORAL OBRAS ESPECIAIS, ACE | 2,832 | - | 2,827 | - |
| ENGIL/MOTA/TEIXEIRA DUARTE - Requalificações Urbanas, ACE | - | - | - | - |
| FERROVIAL / TEIXEIRA DUARTE - Obras Hidráulicas do Alqueva, ACE | 99 | (62) | 1 | (18) |
| GMP - Grupo Maritimo Português, ACE | 730 | - | 701 | - |
| GMP – Grupo Marítimo Português MEK, ACE | 135 | - | 125 | - |
| METROPAÇO - Trabalhos de Construção da Estação do | ||||
| Metropolitano do Terreiro do Paço, ACE | - | 417 | - | 1 |
| NOVA ESTAÇÃO, ACE | 917 | 393 | 614 | 383 |
| Somafel/Ferrovias, ACE | 23 | 11 | 14 | 7 |
| TEIXEIRA DUARTE/OPCA - Fungere - Parcela 1.18 do Parque das | ||||
| Nações em Lisboa - 3ª Fase - Empreitada de Acabamentos | ||||
| e Instalações Especiais dos Edifícios para o Hotel e | ||||
| Escritórios, ACE | 1 | 2 | 12 | 4 |
| TEIXEIRA DUARTE - SOPOL - Metro Superfície, ACE | - | 369 | - | 369 |
| 17,738 | 3,801 | 16,801 | 3,133 |
Included in the information indicated in Note 23, the Group provided bank guarantees, fidelity guarantee insurance and letters of comfort as an entrepreneur in these joint ventures to the total value of 34,078 thousand euros as at 31 March 2010 (38,557 thousand euros as at 31 December 2009).
During the quarters ended on 31 March 2010 and 2009, the movements which occurred in the valuation of the financial assets available for sale, recorded at their respective fair value, were as follows:
| 2010 | 2009 |
|---|---|
| 284,880 | 266,753 |
| (11,952) | (65,438) |
| 272,928 | 201,315 |
As at 31 March 2010 and 31 December 2009, the Group owned 304,989,864 shares in Banco Comercial Português, S.A..
The financial assets available for sale, and the respective cost and market values, as at 31 March de 2009 and 31 December 2009, are as follows:
| 2010 | 2009 | ||||
|---|---|---|---|---|---|
| Cost value | Market value | Cost value | Market value | ||
| Banco Comercial Português, S.A. | 724,670 | 251,312 | 724,670 | 257,716 | |
| Banco Bilbao Vizcaya Argentaria, S.A. | 33,075 | 21,616 | 33,075 | 27,164 | |
| 757,745 | 272,928 | 757,745 | 284,880 |
All situations which might significantly affect future taxes are revealed through the application of the deferred tax rule.
During the quarters ended on 31 March de 2010 and 2009, the movements occurred in deferred tax assets and liabilities, in accordance with the temporary differences which generated them, are as follows:
| Deferred tax assets | Deferred tax liabilities | |||
|---|---|---|---|---|
| 2010 | 2009 | 2010 | 2009 | |
| Balance as at 1 January | 98,626 | 117,389 | 66,782 | 53,070 |
| Constitution / Reversal | ||||
| Net income (Note 10) | 874 | 4,460 | (3,503) | 1,437 |
| Equity | 2,513 | 9,835 | (796) | 436 |
| Adjustments | 299 | 474 | 1,074 | - |
| Balance as at 31 March | 102,312 | 132,158 | 63,557 | 54,943 |
The deferred taxes were evaluated and recognised only to the extent that it is considered likely that there will be taxable profits in the future which may be used to recover tax losses or deductible tax differences. This evaluation was based on the business plans of the Group's companies, periodically reviewed and updated, and on the available and identified tax planning opportunities.
The transactions and balances between Teixeira Duarte - Engenharia e Construções, S.A. ("Parent-company") and the companies of the Group, which are related parties, were eliminated during the consolidation process, and are not disclosed in the present Note. The balances and transactions between the Group and the associate companies, related and individual with significant voting rights with own companies, are detailed below.
The terms or conditions practiced between Teixeira Duarte - Engenharia e Construções, S.A. and the related parties are substantially identical to those which would normally be contracted, accepted and practiced between independent entities in comparable operations.
The main balances with related entities as at 31 March 2010 and 31 December 2009 are analysed as follows:
| Receivable balances | Payable balances | Loans granted | Other debts | |||||
|---|---|---|---|---|---|---|---|---|
| 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | |
| Agrepor Agregados - Extracção Inertes, S.A. | 32 | - | - | - | ||||
| ALVORADA PETRÓLEO, S.A. | - | - | 3,165 | 2,838 | - | |||
| Cimpor - Industria de Cimentos, S.A. | 155 | 136 | 51 | 16 | - | - | ||
| Cimpor Betão - Industria de Betão, S.A. | 2 | - | 4,543 | 4,761 | - | - | - | - |
| IMOC - Empreendimentos Imobiliários, S.A.R.L. | - | - | - | - | - | - | (247) | (247) |
| ISA - Intelligent Sensing Anywhere, S.A. | - | 29 | 53 | 65 | 65 | - | - | |
| Cimpor Macau Investment Company, S.A. | - | - | - | - | 8,536 | 8,536 | - | - |
| STELGEST - Gestão Hoteleira, S.A. | 22 | 32 | - | - | 237 | 237 | (581) | (381) |
| TRAVERSOFER - Industrie et Service Ferroviaire, SARL | 5 | 5 | - | - | - | - | - | - |
| 184 | 205 | 4,623 | 4,830 | 12,003 | 11,676 | (828) | (628) |
The main transactions carried out in the quarters ended on 31 March 2010 and 2009, with related entities were as follows:
| Sales and services rendered |
Purchases and services obtained |
Interest debited | ||||
|---|---|---|---|---|---|---|
| 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | |
| Agrepor Agregados - Extracção Inertes, S.A. | - | 1,250 | - | - | - | - |
| AVIA PORTUGAL, S.A. | - | - | - | 20 | - | - |
| Cimpor - Industria de Cimentos, S.A. | 166 | 178 | 66 | 167 | - | - |
| Cimpor Betão - Industria de Betão, S.A. | 3 | - | 1,024 | 789 | - | - |
| ISA - Intelligent Sensing Anywhere, S.A. | - | - | 20 | 12 | - | - |
| Lima Petróleos - Combustíveis do Lima, Lda. | 501 | 378 | - | - | - | - |
| STELGEST - Gestão Hoteleira, S.A. | 28 | 66 | - | - | - | 16 |
| 698 | 1,872 | 1,110 | 988 | - | 16 |
The remunerations attributed to the members of the governing bodies of Teixeira Duarte - Engenharia e Construções, S.A., in the quarters ended on 31 March 2010 and 2009, were as follows:
| 2010 | 2009 | |
|---|---|---|
| Executive directors: | ||
| Short term benefits | 279 | 323 |
| Long term benefits | - | - |
| Supervisory board: | ||
| Short term benefits | 7 | 7 |
| Chartered accountant: | ||
| Short term benefits | 17 | 17 |
| 303 | 347 |
The remunerations attributed to the members of senior management boards of Teixeira Duarte - Engenharia e Construções, S.A., in the quarters ended on 31 March 2010 and 2009, were as follows:
| 2010 | 2009 | |
|---|---|---|
| Senior management staff: | ||
| Short term benefits | 1,443 | 1,860 |
| Long term benefits | - | - |
| 1,443 | 1,860 |
As at 31 March 2010 and 31 December 2009, this heading is broken down as follows:
| 2010 | 2009 | |
|---|---|---|
| Sight deposits | 112,955 | 110,888 |
| Term deposits | 13,837 | 15,236 |
| Other cash investments | 4,548 | 1 |
| Cash | 6,677 | 5,926 |
| 138,017 | 132,051 |
The cash and cash equivalent heading includes cash, deposits payable on demand, cash investments and term deposits with a maturity of less than three months, and for which the risk of change of value is insignificant.
The receipts derived from financial investments in the quarters ended on 31 March 2010 and 2009, refer to the disposal of holdings in the following entities:
| 2010 | 2009 | |
|---|---|---|
| CIMPOR - Cimentos de Portugal, S.G.P.S., S.A. | 968,332 | - |
| Banco Bilbao Vizcaya Argentaria, S.A. | 5,368 | - |
| 973,700 | - |
The payments relative to financial investments in the quarters ended on 31 March 2010 and 2009, refer to the acquisition of holdings in the following entities:
| 2010 | 2009 | |
|---|---|---|
| Banco Bilbao Vizcaya Argentaria, S.A. | 10,238 | - |
| ARENOR, S.L. | - | 3,200 |
| Other | 30 | |
| 10,268 | 3,200 |
The dividends received in the quarters ended on 31 March 2010 and 2009, were as follows:
| 2010 | 2009 | |
|---|---|---|
| Banco Bilbao Vizcaya Argentaria, S.A. | - | 351 |
| Other | 271 | 600 |
| 271 | 951 |
As at 31 March 2010, the share capital was fully underwritten and paid-up and represented by 420,000,000 shares each at the nominal value of fifty euro cents. In the quarters ended on 31 March 2010 and 2009, there were no movements in the issued share capital.
As at 31 March 2010, TEIXEIRA DUARTE, S.A. directly owned 287,880,799 shares representing the share capital of Teixeira Duarte - Engenharia e Construções, S.A., corresponding to 68.54% of the respective share capital.
As at 31 March 2010 and 31 December 2009, the loans raised were as follows:
| 2010 | 2009 | |
|---|---|---|
| Non-current liabilities: | ||
| Bank loans a) | 238,261 | 707,447 |
| Commercial paper b) | 425,209 | 784,913 |
| 663,470 | 1,492,360 | |
| Current liabilities: | ||
| Bank loans a) | 463,921 | 532,018 |
| Commercial paper b) | 65,664 | 100,414 |
| 529,585 | 632,432 | |
| 1,193,055 | 2,124,792 |
As at 31 March 2010, the internal bank loans, bank overdrafts and secured current accounts earned interest at the weighted annual average rate of 2.47% (4.47% as at 31 March 2009).
The bank loans contracted by the Group essentially correspond to:
As at 31 March 2010 and 31 December 2009, the bank loans also include the secured current accounts of the value of 200,135 and 365,589 thousand euros, respectively.
As at 31 de March de 2010, the Group had negotiated the following commercial paper programmes:
• Grouped contract programme, for the placing and underwriting of private commercial paper with Banco Comercial Português on 14th October 2005, of the total amount of 150,000 thousand euros, in which Teixeira Duarte - Engenharia e Construções, S.A. and its associate Teixeira Duarte - Gestão de Participações e Investimentos Imobiliários, S.A. are participants, to the amounts of 15,000 thousand euros and 135,000 thousand euros, respectively. The participation of each company in the programme may vary each time the programme is used, with Teixeira Duarte - Engenharia e Construções, S.A. being required to participate with at least 10% of the total value. Sixteen six-monthly and successive issues have been contracted for the total nominal value of the programme, earning interest on a six-monthly basis and in arrears at a rate indexed to the six-month Euribor increased by a spread of 0.875%, and with the repayment of the last issue being on 14th October 2013.
with the entire amount being used by its associate Teixeira Duarte - Gestão de Participações e Investimentos Imobiliários, S.A.. The participation of each company in each programme may vary each time it is used. The duration of the programme is five years minus one day, counting from the contract signature date, the interest falls due on each repayment date, with the reference rate being indexed to the Euribor for the respective maturity period, in force on the second business day prior to the subscription date, increased by 0.65% and determined according to the date of the auction.
As a result of the commitment of successive renewal during the period of the programme contracts, the existing issues as at 31 March 2010 are classified as non-recurrent liabilities.
The non-recurrent bank loans are repayable in the following years:
| 2010 | 2009 | |
|---|---|---|
| 2011 | 90,722 | 115,141 |
| 2012 | 78,043 | 726,411 |
| 2013 | 361,052 | 520,622 |
| 2014 | 56,400 | 56,862 |
| 2015 and following | 77,253 | 73,324 |
| 663,470 | 1,492,360 |
As at 31 March 2010 and 31 December 2009, the funding in foreign currency were expressed as follows:
| 2010 | 2009 | |||
|---|---|---|---|---|
| Currency | Currency | Euros | Currency | Euros |
| BRL | 63,209 | 26,290 | 31,252 | 12,444 |
| MAD | - | - | 3,859 | 340 |
| USD | 176,473 | 130,924 | 176,139 | 122,268 |
The loans denominated in foreign currency earn interest at market rates and were converted into euros based on the exchange rate on the balance sheet date.
As at 31 March 2010 and 31 December 2009, the group of companies included in the consolidation had provided the following guarantees to third parties:
| 2010 | 2009 | |
|---|---|---|
| Guarantees provided: Bank |
566,239 | 607,390 |
| Fidelity insurance | 143,678 | 106,379 |
The bank guarantees were essentially provided for the effects of tenders, advances received and as a completion guarantees for works.
EMPA – Serviços de Engenharia, S.A. provided a real guarantee, corresponding to the mortgage of land to third parties for its construction activity.
To secure the loan contract signed with Banco Caixa Geral, of 19,820 thousand euros, granted by GSC – Compañia General de Servicios y Construccion, S.A., GSC – Compañia General de Servicios y Construccion, S.A., pledged 2,133,870 shares in Banco Bilbao Vizcaya Argentaria, S.A. and mortgaged land situated in Madrid, at C/ Amália, 4 and 6.
Also constituted in favour of Caixa Geral de Depósitos, was a mortgage on lot 3, situated in Lagoas Park, owned by Teixeira Duarte - Gestão de Participações e Investimentos Imobiliários, S.A., to secure a loan contract granted by Teixeira Duarte - Gestão de Participações e Investimentos Imobiliários, S.A. of the sum of 46,555 thousand euros.
A promissory mortgage was also constituted on lots 7, 8, 9, 10, 11, 12, 15, 16 and 23, situated in Lagoas Park, owned by Banco Comercial Português, S.A., to secure a loan contract granted by Teixeira Duarte - Gestão de Participações e Investimentos Imobiliários, S.A. of the current value of 90,000 thousand euros, with the exercise of the right to purchase by Teixeira Duarte - Gestão de Participações e Investimentos Imobiliários, S.A., associated to the financial leasing contracts of the abovementioned real estate.
Teixeira Duarte - Engenharia e Construções, S.A., BEL-ere - Engenharia e Reabilitação de Estruturas, S.A., EPOS – Empresa Portuguesa de Obras Subterrâneas, S.A., SOMAFEL - Engenharia e Obras Ferroviárias, S.A., OFM - Obras Públicas, Ferroviárias e Marítimas, S.A., RECOLTE - Recolha, Tratamento e Eliminação de Resíduos, S.A., GSC – Compañia General de Servicios y Construccion, S.A. and EMPA – Serviços de Engenharia, S.A. have provided fidelity guarantee insurance as a completion bond for works and services.
Apart from the guarantees indicated above, the following pledges were also provided:
To secure a loan contract signed with Banco Bilbao Vizcaya Argentaria, of the value of 63,300 thousand euros, granted by Teixeira Duarte - Gestão de Participações e Investimentos Imobiliários, S.A., Teixeira Duarte - Gestão de Participações e Investimentos Imobiliários, S.A. pledged 98,500,000 shares in Banco Comercial Português, S.A..
To secure the commercial paper contract signed with Banco Espirito Santo, of 50,000 thousand euros, granted by Teixeira Duarte – Engenharia e Construções, S.A. and Teixeira Duarte - Gestão de Participações e Investimentos Imobiliários, S.A., Teixeira Duarte - Gestão de Participações e Investimentos Imobiliários, S.A. pledged 38,500,000 shares in Banco Comercial Português, S.A. and TEDAL - Sociedade Gestora de Participações Sociais, S.A. pledged 2,205,882 shares in EPOS – Empresa Portuguesa de Obras Subterrâneas, S.A..
To secure the commercial paper contract signed with Banco Espirito Santo, of 120,000 thousand euros, granted by Teixeira Duarte – Engenharia e Construções, S.A. and Teixeira Duarte - Gestão de Participações e Investimentos Imobiliários, S.A., Teixeira Duarte - Gestão de Participações e Investimentos Imobiliários, S.A. pledged 93,500,000 shares in Banco Comercial Português, S.A. and TEDAL - Sociedade Gestora de Participações Sociais, S.A. pledged 5,294,118 shares in EPOS – Empresa Portuguesa de Obras Subterrâneas, S.A..
To secure the commercial paper contract signed with Banco Espirito Santo, of 60,000 thousand euros, granted by Teixeira Duarte – Engenharia e Construções, S.A. and Teixeira Duarte - Gestão de Participações e Investimentos Imobiliários, S.A., Teixeira Duarte - Gestão de Participações e Investimentos Imobiliários, S.A. pledged 50,000,000 shares in Banco Comercial Português, S.A. and TEDAL - Sociedade Gestora de Participações Sociais, S.A. pledged 104,000,000 shares in C+P.A. – Cimentos e Produtos Associados, S.A..
To secure debts to third parties, in the value of 14,877 thousand euros, IMOTD - SGPS, S.A. pledged 47,870 shares in V8, S.A. and 47,780 shares in Parcauto, S.A..
To secure the loan contract granted by TDHOSP – Gestão de Edifício Hospitalar, S.A., Teixeira Duarte - Engenharia e Construções, S.A. pledged to Caixa Geral de Depósitos and Caixa Banco de Investimentos, 1,472,000 shares in TDHOSP – Gestão de Edifício Hospitalar, S.A.. Under the same financing contract Teixeira Duarte - Engenharia e Construções, S.A., as shareholder, pledged the credit rights over TDHOSP – Gestão de Edifício Hospitalar, S.A., arising from the realisation of investments established in the management contract, to the value of 7,773 thousand euros.
Most of the contracts of the financing operations taken by operational companies or by sub-holdings do not foresee in the respective contracts the maintenance of the control of the majority of their capital by Teixeira Duarte - Engenharia e Construções, S.A.. However, the letters of comfort which are requested from the Parent-company for the effects of the contracting of these operations usually contain the commitment not to dispose of the control (direct and/or indirect) of these associate companies.
As at 31 March 2010 and 31 December 2009, the letters of comfort provided by the Parent-company and other affiliated companies reached 450,295 and 416,400 thousand euros, respectively.
As at 31 March 2010 and 31 December 2009, factoring contracts without right of recourse were in force, which were registered as reductions in accounts receivable of the value of 113,764 and 130,058 thousand euros, respectively. According to the contractual conditions, the Group's liability is restricted to the guarantee of acceptance of the invoices object of the factoring on the part of the customers.
The interim financial statements for the quarter ended on 31 March 2010 were approved by the Board on Directors on 27th May 2010.
After the end of the first quarter of 2010 there were no relevant facts, or which should be considered as privileged information to be disclosed to the market.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.