Quarterly Report • Sep 16, 2010
Quarterly Report
Open in ViewerOpens in native device viewer
| 1st S 1st S | 1st S | 1st S (*) | 1st S | Growth | ||
|---|---|---|---|---|---|---|
| 2006 2007 | 2008 | 2009 | 2010 2010/2009 % | |||
| Workers | 6,936 9,334 12,746 13,462 | 12,901 | (4.2%) | |||
| Sales/Services Rendered | 356 | 464 | 583 | 603 | 667 | 10.7% |
| Operating Income | 375 | 480 | 632 | 635 | 694 | 9.3% |
| EBITDA | 38 | 45 | 93 | 64 | 72 | 12.1% |
| EBITDA / Turnover Margin | 11% | 10% | 16% | 11% | 11% | 1.3% |
| EBIT | 24 | 28 | 71 | 37 | 35 | (5.3%) |
| Tangible fixed assets + Investment property | 676 | 767 | 832 | 951 | 1,033 | 8.6% |
| Investments in associates + Assets available for sale + Other investments | 1,088 1,719 | 1,393 | 1,177 | 329 | (72.1%) | |
| Total Equity | 536 1,049 | 535 | 353 | 596 | 69.0% | |
| Net Income | 29 | 34 | (256) | 18 | 52 | 185.3% |
Notes:
Amounts expressed in million Euros The figures in the "Growth 2010/2009 %" column were calculated based on amounts that were not rounded off. Total Equity includes minority interests. (*) - Restated Values
| s | |
|---|---|
| Í | |
| Bussiness Sectors | Inve: | Magall | τ | Š | Dias | $\frac{5}{1}$ ۹ |
Vian | Ρa Sal |
||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Construction | Operation Centres | Foundation Engineering Geotechnical and |
Magalhães Gonçalves, Eng. | Hélder Matos, Eng. Ivo Rosa, Eng. |
Building Construction | Paulo Araújo, Eng. | Luis Mendonça, Eng. | Infra-Structures | Sampayo Ramos, Eng. | Sousa Barros, Eng. José Palma, Eng. |
Oliveira Rocha, Eng. | Joaquim Tavares, Eng. Rosa Saraiva, Eng. |
Fernando Frias, Eng. João Duarte, Enq. |
Metalworking Construction | Paiva Nunes, Eng. | Formwork and Pre-stressing Operation Centre |
Marques dos Santos Fng | |
| Central Directorats | Planning and Studies Garcia Fernandes, Eng. |
Luis Menezes, Eng. | Electro-Mechanical Installations | Helena Galhardas, Eng. | Special Studies | Rocha Lobo, Arq. | Public Work Studies | João Torrado, Eng. | Projects | Baldomiro Xavier, Eng. | Equipament | Rodrigo Ouro, Eng. | ||||||
| Corporate Centre | Central Directorates | Maria António Ambrósio, Dr. Contracts and Logistics |
Safety, Quality | and Environment | Agripino Fonseca, Eng. | and Administrative Services Human Ressources |
Ginja Sebastião, Dr. | E | José Gaspar, Dr. | Finance and Accounting | Martins Rovisco, Dr. | Supplies | Leal da Silva, Eng. Freitas Costa, Eng. |
Services | Corporate Secretariat | Accounts Consolidation | ||
| Spain | António Carlos Teixeira Duarte, Eng. - Branch |
Libya | Macao | Morocco | Aozambique | - Branch | Carlos Timóteo, Eng. | Namibia | Russia | San Tome and Principe | Tunisia | Ukraine | Venezuela | Moreira da Silva, Eng. | Luis Alves, Eng. | |||
| Markets | Portugal | Angola | Valdemar Marques, Eng. - Branch |
Luis Santos, Eng. Pedro Costa, Eng. |
Algeria | - Branch | Ricardo Acabado, Eng. Pedro Plácido, Eng. |
Guedes Duarte, Eng. | Brazil | Moreira da Silva, Eng. | Fernando Martins, Eng. Fernando Melo, Eng. |
Alfredo Silva, Eng. | Cabo Verde |
Report and Accounts of the 1st Semester 2010
| Report and Accounts of the 1st Semester 2010 | ||
|---|---|---|
| 7 |
Under the terms and for the effects of the applicable legal and regulatory provisions, TEIXEIRA DUARTE - Engenharia e Construções, S.A. hereby discloses the Interim Report relative to the first six months of 2010.
In compliance with and under the legislation on the presentation of periodic information, it should be noted that the elements disclosed herein refer only to the consolidated position and that the financial statements and their notes were prepared based on the International Accounting Standard IAS 34, with the scope and development established in the Law.
In compliance with IFRIC 12 – Service concession arrangements ("IFRIC 12"), the previously disclosed financial information has be restated retrospectively, through adjustment of the opening balances of the financial position as at 01 January 2009 and 2010 and of the net income for the semester and quarter ended on 30 June 2009.
Without prejudice to the regular monitoring of the activity of Teixeira Duarte by its Supervisory Bodies, as well as through the information reported to the Supervisory Bodies for the purpose of the preparation of this document, the elements published herein are not, under the terms of the applicable provisions, subject to auditing.
In addition to the Consolidated Financial Statements and respective notes, this document also presents a brief description of the evolution of the Group's activity during the period under analysis, relative to which we highlight the following aspects:
| 1st S 10 | 1st S 09 Restated |
Var (%) | 1st S 09 | |
|---|---|---|---|---|
| Operating income | 694,049 | 634,810 | 9,3% | 617,298 |
| Operating costs | 622,300 | 570,822 | 9,0% | 553,213 |
| EBITDA | 71,749 | 63,988 | 12,1% | 64,085 |
| Amortisation and depreciation | 27,336 | 27,162 | 0,6% | 27,116 |
| Provisions | 9,552 | 2 | 477.500,0% | 2 |
| EBIT | 34,861 | 36,824 | (5,3%) | 36,967 |
| Financial results | 21,035 | (11,679) | - | (10,248) |
| Pre-tax profit | 55,896 | 25,145 | 122,3% | 26,719 |
| Income tax | 4,497 | 6,224 | (27,7%) | 6,642 |
| Net profit | 51,399 | 18,921 | 171,7% | 20,077 |
| Attributable to: | ||||
| Shareholders | 51,947 | 18,210 | 185,3% | 19,366 |
| Minority interests | (548) | 711 | - | 711 |
Income Statement Semesters ended on 30 June 2010 and 2009
(Values in thousand euros)
The Consolidated Net Income Attributable to Shareholders reached the value of 51,947 thousand euros, having registered an increase of 185.3% compared to June 2009.
This indicator was influenced by the incorporation of the capital gain arising from the sale of the holding in "CIMPOR – Cimentos de Portugal, S.G.P.S., S.A.", of the value of 69,800 thousand euros and by the appropriation of net income from this participated company up to the date of its sale, of the value of 9,237 thousand euros, as well as by the recording of an impairment loss in the stake in "Banco Comercial Português, S.A.", with an impact on profit of 53,150 thousand euros and which penalised the net income calculated for the second quarter of 2010, as shown in the table below.
| 2nd T 10 | 2nd T 09 Restated |
Var (%) | 2nd T 09 | |
|---|---|---|---|---|
| Operating income | 384,862 | 333,997 | 15.2% | 321,930 |
| Operating costs | 349,135 | 310,396 | 12.5% | 298,268 |
| EBITDA | 35,727 | 23,601 | 51.4% | 23,662 |
| Amortisation and depreciation | 14,531 | 13,665 | 6.3% | 13,648 |
| Provisions | 7,883 | (10) | - | (10) |
| EBIT | 13,313 | 9,946 | 33.9% | 10,024 |
| Financial results | (54,296) | 1,386 | - | 1,589 |
| Pre-tax profit | (40,983) | 11,332 | - | 11,613 |
| Income tax | 229 | 4,836 | (95.3%) | 4,911 |
| Net profit | (41,212) | 6,496 | - | 6,702 |
| Attributable to: | ||||
| Shareholders | (39,915) | 3,370 | - | 3,576 |
| Minority interests | (1,297) | 3,126 | - | 3,126 |
Income Statement Quarters ended on 3o June 2010 and 2009
Turnover increased by 10.7% percent relative to the first semester of 2009, having reached 667,153 thousand euros.
Evolution of Consolidated Turnover
(Values in thousand euros)
In the general computation of the abovementioned growth, Portugal has increased by 16,4%, while the external market has increased by 7%, and now represents 58.9% of the total Turnover of the Teixeira Duarte Group.
The table below presents the contribution, by country, of the contribution to consolidated total turnover, with the overall influence of the current financial and economic crisis being perceptible, counteracted only by the growth achieved in Portugal, Brazil and Mozambique.
| Countries | 1st S 10 | 1st S 09 Restated |
Var (%) |
|---|---|---|---|
| Portugal | 274,472 | 235,792 | 16.4% |
| Angola | 225,430 | 239,946 | -6.0% |
| Algeria | 29,890 | 53,147 | -43.8% |
| Brazil | 88,674 | 25,214 | 251.7% |
| Spain | 12,008 | 12,582 | -4.6% |
| Morocco | 1,735 | 4,337 | -60.0% |
| Mozambique | 26,956 | 21,824 | 23.5% |
| Ukraine | 4,511 | 5,579 | -19.1% |
| Venezuela | 2,124 | 2,340 | -9.2% |
| Other | 1,353 | 1,889 | -28.4% |
| Total | 667,153 | 602,650 | 10.7% |
(Values in thousand euros)
Analysing this indicator by activity sector, particular note should be made of the growth in Construction – including in Portugal, where, in spite of the unfavourable circumstances of the sector, an increase of 4.1% has been achieved -, as well as in Concessions and Services, in Real Estate and in the Fuel Trade.
Turnover of Construction
Turnover of Cement, Concrete and Aggregates
(Values in thousand euros)
Turnover of Real Estate
Turnover of Hotel Services
(Values in thousand euros)
Turnover of the Fuel Trade
Consolidated operating income has increased by 9.3% in comparison to June 2009, having reached the value of 694,049 thousand euros in these first six months of 2010.
(Values in thousand euros)
The growth registered in the Construction sector in both internal and external markets is particularly noteworthy, in spite of the difficult circumstances that this business area has faced.
Total operating income achieved in the Cement, Concrete and Aggregates sector has been affected essentially by the depressive conditions of the Ukrainian market.
The growth in Real Estate in the internal market is due, above all, to the sale of the "Virgin Active" health club for 10 million euros – a building included within the "Santa Marinha" development, in Vila Nova de Gaia –, and in the external market results from the good performance of the activity in Brazil.
The operating income of Hotel Services has decreased, mainly due to the losses registered in the Group's units operating in the Angolan market.
Note should also be made of the good performance achieved in Food Trade and Fuel Trade, which contributed to the positive variation of this indicator.
| Operating Income by activity and geographical markets: | ||
|---|---|---|
| -- | -- | -------------------------------------------------------- |
| Internal Market | External Market | Total | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Activity Sector | 1st S 10 | 1st S 09 Restated |
Var (%) | 1st S 10 | 1st S 09 Restated |
Var (%) | 1st S 10 | 1st S 09 Restated |
Var (%) | |
| Construction | 163,092 | 159,133 | 2.5% | 205,567 | 189,322 | 8.6% | 368,659 | 348,455 | 5.8% | |
| Cement, Concrete and Aggregates | - | - | - | 6,660 | 9,142 | -27.1% | 6,660 | 9,142 | -27.1% | |
| Concessions and Services | 10,084 | 8,841 | 14.1% | 15,262 | 12,380 | 23.3% | 25,346 | 21,221 | 19.4% | |
| Real Estate | 41,088 | 31,941 | 28.6% | 30,285 | 10,853 | 179.0% | 71,373 | 42,794 | 66.8% | |
| Hotel Services | 7,361 | 6,887 | 6.9% | 34,557 | 37,324 | -7.4% | 41,918 | 44,211 | -5.2% | |
| Food Trade | 30 | - | - | 54,726 | 51,040 | 7.2% | 54,756 | 51,040 | 7.3% | |
| Fuel Trade | 66,643 | 50,189 | 32.8% | - | 22 | - | 66,643 | 50,211 | 32.7% | |
| Sale of Vehicles | 22 | 102 | -78.4% | 58,672 | 67,632 | -13.2% | 58,694 | 67,734 | -13.3% | |
| Other | - | 2 | - | - | - | - | - | 2 | - | |
| Total of the Sectors: | 288,320 | 257,095 | 12.1% | 405,729 | 377,715 | 7.4% | 694,049 | 634,810 | 9.3% |
(Values in thousand euros)
In this way, the contribution of each of the activity sectors to the total value of consolidated operating income was as follows:
EBITDA has grown by 12.1% in relation to the first six months of last year, to stand at 71,749 thousand euros.
Evolution of Consolidated EBITDA
Analysing this indicator by sector of activity, the table below shows that the major instability at a global level led to a great variety of different behaviour in these business areas according to the specific characteristics of each and of the respective markets in which they operate.
| EBITDA | ||||
|---|---|---|---|---|
| Activity Sector | 1st S 10 | 1st S 09 Restated |
Var (%) | 1st S 09 |
| Construction | 20,085 | 16,926 | 18.7% | 17,100 |
| Cement, Concrete and Aggregates | (2,124) | (2,642) | - | (2,642) |
| Concessions and Services | 6,097 | 4,007 | 52.2% | 3,930 |
| Real Estate | 29,453 | 19,995 | 47.3% | 19,995 |
| Hotel Services | 15,785 | 19,353 | (18.4%) | 19,353 |
| Food Trade | 3,942 | 2,570 | 53.4% | 2,570 |
| Fuel Trade | 5,190 | 5,448 | (4.7%) | 5,448 |
| Sale of Vehicles | 4,533 | 9,447 | (52.0%) | 9,447 |
| Not allocated to segments | (11,260) | (11,159) | - | (11,159) |
| Eliminations | 48 | 43 | 11.6% | 43 |
| 71,749 | 63,988 | 12.1% | 64,085 |
EBITDA of Construction
(Values in thousand euros)
EBITDA of Cement, Concrete and Aggregates
(Values in thousand euros)
EBITDA of Concessions and Services
(Values in thousand euros)
(Values in thousand euros)
EBITDA of Food Trade
EBITDA of the Fuel Trade
EBITDA of the Sale of Vehicles
The consolidated EBITA / Turnover margin has grown by 1.3% in relation to June 2009, having increased from 10.6% to 10.8% in June 2010.
The financial results were positive by 21,035 thousand euros, in contrast to the negative results of 11,679 thousand euros as at 30 June 2009.
On this issue, it should be noted that the sale of the stake in "CIMPOR – Cimentos de Portugal, S.G.P.S., S.A." contributed positively to the financial results by 71,183 thousand euros, with this indicator also having been influenced, by 28,032 thousand euros, by the positive currency conversion effect of the appreciation of the Currencies with which the Group operates in relation to the Euro, as well as by the recording of an impairment loss in the holding in "Banco Comercial Português, S.A.", of the value of 61,268 thousand euros.
Income Tax reached the value of 4,497 thousand euros for the semester ended on 30 June 2010.
Total Net Assets as at 30 June 2010 stood at 2,809,799 thousand euros, having decreased by 19.9% in relation to 31 December 2009, essentially as a result of the sale of the stake in "CIMPOR – Cimentos de Portugal, S.G.P.S., S.A.".
(Values in thousand euros)
The Group's net debt, which continues to be carefully controlled and integrated in the defined overall strategy, reached the value of 1,105,140 thousand euros by the end of the first semester of this year, reflecting a decrease of 887,601 thousand euros in relation to the end of 2009.
Evolution of Consolidated Net Debt
(Values in thousand euros)
Total Equity reached 596,081 thousand euros, corresponding to growth of 16.6% in relation to 31 December 2009.
Financial Autonomy increased from 14.6% as at 31 December 2009 to 21.2% as at 30 June 2010, having grown by 45.7%.
In the area of human resources, efforts were pursued towards the minimisation of inactivity in the Construction sector as well as stronger focus on vocational training and certification.
By the end of the semester under consideration, the average number of workers was 12,901, reflecting a decrease of 4.6% compared to 31 December 2009.
Evolution of the Average Number of the Group's Workers
"Teixeira Duarte - Engenharia e Construções, S.A." shares devalued by 6.3% over the first semester, falling from 1.046 as at 31 December 2009 to 0.98 as at 30 June 2010.
The graph below shows the evolution of the stock market prices of the shares during the first six months of the year, having varied over this period between a minimum of 0.76 euros on 26 May 2010 and maximum of 1.144 euros on 13 January 2010.
Share Prices of Teixeira Duarte - Engenharia e Construções, S.A.
During this period, 84,053,090 shares were traded on the stock exchange, with a total turnover of 79,516,102 euros.
On 16 July 2010, TEIXEIRA DUARTE, S.A. announced the Notice of the Launch and Prospectus relative to the general and voluntary public offer of the acquisition of shares representing the share capital of TEIXEIRA DUARTE – Engenharia e Construções, S.A. through the delivery of shares of TEIXEIRA DUARTE, S.A.
The abovementioned public offer lasted until 06 August, and during a special session at the stock exchange, held on 09 August, the share exchange operations were carried out, with Teixeira Duarte, S.A. as of this date holding 96.75% of the share capital and voting rights of TEIXEIRA DUARTE - Engenharia e Construções, S.A..
On 18 August 2010, TEIXEIRA DUARTE - Engenharia e Construções, S.A. disclosed to the market the information received from TEIXEIRA DUARTE, S.A., with the following content:
"Following the conclusion of the public offer of exchange of shares launched by Teixeira Duarte, S.A. relative to the shares of Teixeira Duarte – Engenharia e Construções, S.A. ("TD-EC"), and in view of the circumstance that the level of acceptance of the abovementioned offer does not permit the use of the potestative mechanisms of acquisition and sale established in articles 194 and 196 of the Securities Market Code, Teixeira Duarte, S.A. reports that, as already presented in the documents of the said offer, it is currently analysing the possibility of applying to the Portuguese Securities Market Commission (CMVM) for TD-EC to no longer possess the status of public company, under the provisions in sub-paragraph a) of number 1 of article 27 of the Securities Market Code as well as, the exclusion of the trading of the shares representing the share capital of TD-EC, under ISIN code PTTDU0AM0007, on the regulated market of Euronext Lisbon.
As disclosed in due time, Teixeira Duarte, S.A. recalls that the objective of the offer, amongst other aspects, involved the acquisition by Teixeira Duarte, S.A. of the total share capital of TD-EC, and, as a consequence, that its shareholder structure should replicate the shareholder structure of TD-EC, as the senior company of the business group with shares listed on a regulated market.
In order to achieve the objective referred to above, Teixeira Duarte, S.A. intends – once the future process of the loss of the status of TD-EC as a public company has been concluded and in the case of compliance with the other legal requisites – presenting the shareholders of TD-EC with the competent acquisition offer for total control, under the terms established in article 490 of the Commercial Companies Code. Since, under the terms of the abovementioned legal provision, the counterpart may be constituted by cash, shares or bonds, the possible alternative are under analysis, in particular that of the counterpart equivalent to the public offer, that is, through the submission of shares."
On 26 August 2010, the Brazilian participated company ALVORADA, S/A signed an Agreement with an entity of the Group "Gran Tierra Energy Inc." ("Gran Tierra Energy"), through which the latter will pay USD 22.6 million and undertakes to comply with certain future commitments, including the drilling of two wells, receiving in exchange 70% of the Blocks REC-T-129, 142, 155 and 224, included in the concession relative to the alluded 9th Round of bids promoted by ANP.
The Teixeira Duarte Group will maintain its attitude of particular caution and vigilance in relation to cost contention and will pursue the prudent evaluation of investments in the different sectors and markets of operation.
Teixeira Duarte continues to expect growth in the Construction sector abroad and in the national market, and will focus its efforts of prudent participation in the main tenders.
The Portfolio of Orders of the Teixeira Duarte Group for the construction sector, which achieved the impressive total value of 2,043,617 thousand euros as at 30 June 2010, ensures good levels of activity, especially in the current context of such unfavourable economic circumstances.
Teixeira Duarte will also pursue the development of action in other activity sectors, whenever possible also giving priority to ventures in external markets, which, due to their dynamics, are becoming increasingly important in the Group.
Teixeira Duarte expects to achieve consolidated operating income of 1,500 million euros for 2010.
In compliance with the applicable legal and regulatory provisions, namely those established in sub-paragraph c), of number 1 of article 9 of CMVM Regulation number 5/2008, and based on the Company's records and the information which has been received, TEIXEIRA DUARTE - Engenharia e Construções, S.A. discloses the list of the owners of qualifying holdings in its share capital as at 30 June 2010, indicating the number of shares owned and corresponding percentage voting rights, calculated under the terms of article 20 of the Securities Market Code.
b) 41,999,716 shares owned by Fundo de Pensões do Grupo Banco Comercial Português, corresponding to 9.9999% of the share capital and voting rights *.
In compliance with the duties of information to which the Company is bound under various rules in force, in particular article 9, number 1, sub-paragraph a) of CMVM Regulation number 5/2008, "Teixeira Duarte - Engenharia e Construções, S.A." presents, below, the number of securities issued by the Company and by companies with which it is in a relationship of control or group, owned by members of the governing bodies as at 30 June 2010.
| Name | Capacity | No. of Shares |
|---|---|---|
| ____________________ Pedro Maria Calainho Teixeira Duarte |
Chairman of the Board of Directors | - |
| Manuel Maria Calainho de Azevedo Teixeira Duarte | Director | - |
| Joel Vaz Viana de Lemos | Director | 433.862 |
| Jorge Ricardo de Figueiredo Catarino | Director | 180.000 |
| Carlos Gomes Baptista | Director | 25.634 |
| João José Gouveia Capelão | Director | 10.387 |
| João José do Carmo Delgado | Director | 28.660 |
| António Gonçalves Monteiro | Chairman of the Supervisory Board | - |
| Mateus Moreira | Member of the Supervisory Board | - |
| Miguel do Carmo Pereira Coutinho | Member of the Supervisory Board | (a) 10,000 |
| Rogério Paulo Castanho Alves | Chairman of the Board of the General Meeting of Shareholders | - |
| João Torres Ágoas Martinho Lopes | Deputy Chairman of the Board of the General Meeting of | |
| Shareholders | - | |
| José Gonçalo Pereira de Sousa Guerra Costenla | Secretary of the Board of the General Meeting of Shareholders | - |
| Mariquito, Correia & Associados, SROC | Statutory Auditor | - |
(a) shares owned under a regime of joint ownership with his wife.
Under the terms and for the effects of the provisions in number 7 of article 14 of CMVM Regulation number 5/2008, "TEIXEIRA DUARTE - Engenharia e Construções, S.A." reports that, during the semester, no transactions were carried out in relation to its shares or financial instruments related to them by the senior staff of the issuer, by a company controlling the issuer and by the persons strictly related to them.
(under the terms of sub-paragraph c) of number 1 of article 246 of the Securities Market Code)
As far as is to our knowledge: the information established in sub-paragraph a) of number 1 of article 246 of the Securities Market Code has been prepared in conformity with the applicable accounting standards, presenting a true and appropriate image of the assets and liabilities, financial situation and net income of TEIXEIRA DUARTE – Engenharia e Construções, S.A., and of the companies included in the consolidation perimeter (TEIXEIRA DUARTE GROUP); and the interim management report faithfully discloses the information required under the terms of number 2 of the same article.
Lagoas Park, 30 August 2010
The Board of Directors,
Pedro Maria Calainho Teixeira Duarte
Manuel Maria Calainho de Azevedo Teixeira Duarte
Joel Vaz Viana de Lemos
Jorge Ricardo de Figueiredo Catarino
Carlos Gomes Baptista
| Notes | 30-06-2010 | 31-12-2009 Restated |
01-01-2009 Restated |
|
|---|---|---|---|---|
| Non-current assets: | ||||
| Goodwill | 57,944 | 58,084 | 58,646 | |
| Intangible assets | 11,218 | 10,183 | 9,807 | |
| Tangible fixed assets | 13 | 527,014 | 490,585 | 492,484 |
| Investment property | 14 | 505,916 | 492,066 | 418,296 |
| Investments in associates | 15 | 92,979 | 977,196 | 891,625 |
| Financial assets available for sale | 17 | 219,567 | 284,880 | 266,753 |
| Other investments | 8,847 | 9,968 | 9,576 | |
| Deferred tax assets | 18 | 113,037 | 98,862 | 117,451 |
| Customers | 82,928 | 61,051 | 14,049 | |
| Other receivables | 519 | 410 | 790 | |
| Other non-current assets | 13,023 | 10,967 | 5,395 | |
| Total non-current assets | 1,632,992 | 2,494,252 | 2,284,872 | |
| Current assets: | ||||
| Stocks | 314,382 | 391,778 | 365,717 | |
| Customers | 439,570 | 331,737 | 270,734 | |
| Other receivables | 66,494 | 43,821 | 49,267 | |
| Cash and equivalent | 20 | 148,993 | 132,051 | 105,478 |
| Other investments | 7,148 | - | - | |
| Other current assets | 200,220 | 115,250 | 101,662 | |
| Total current assets | 1,176,807 | 1,014,637 | 892,858 | |
| TOTAL ASSETS | 7 | 2,809,799 | 3,508,889 | 3,177,730 |
| Equity: | ||||
| Share Capital | 21 | 210,000 | 210,000 | 210,000 |
| Adjustments - investments in associates | 261 | (71,246) | (112,959) | |
| Currency conversion adjustments | 10,782 | (41,413) | (50,472) | |
| Reserves and retained earnings | 226,487 | 202,794 | 543,532 | |
| Consolidated net income | 51,947 | 116,284 | (347,244) | |
| Equity attributable to shareholders | 499,477 | 416,419 | 242,857 | |
| Minority interests | 96,604 | 94,648 | 95,905 | |
| TOTAL EQUITY | 596,081 | 511,067 | 338,762 | |
| Non-current liabilities: | ||||
| Loans | 22 | 639,782 | 1,492,360 | 1,421,049 |
| Provisions | 37,280 | 15,083 | 8,382 | |
| Financial leases | 224,830 | 233,752 | 247,106 | |
| Deferred tax liabilities | 18 | 70,090 | 66,831 | 53,070 |
| Other payables | 24,655 | 25,423 | 25,342 | |
| Other non-current liabilities | 58,124 | 24,963 | 47,127 | |
| Total non-current liabilities | 1,054,761 | 1,858,412 | 1,802,076 | |
| Current liabilities: | ||||
| Loans | 22 | 614,351 | 632,432 | 536,331 |
| Provisions | 1,750 | 5,292 | 3,011 | |
| Suppliers | 222,724 | 234,512 | 222,631 | |
| Financial leases | 18,098 | 18,920 | 13,395 | |
| Other payables | 61,232 | 44,574 | 31,508 | |
| Other current liabilities | 240,802 | 203,680 | 230,016 | |
| Total current liabilities | 1,158,957 | 1,139,410 | 1,036,892 | |
| TOTAL LIABILITIES | 7 | 2,213,718 | 2,997,822 | 2,838,968 |
| TOTAL LIABILITIES AND EQUITY | 2,809,799 | 3,508,889 | 3,177,730 |
The annexed notes are an integral part of the statement on the financial position as at 30th June 2010.
| Notes | 1st Semester 2010 |
1st Semester 2009 Restated |
2nd Quarter 2010 |
2nd Quarter 2009 Restated |
|
|---|---|---|---|---|---|
| Operating income: | |||||
| Sales and services rendered | 7 and 8 | 667,153 | 602,650 | 368,107 | 319,057 |
| Other operating income | 8 | 26,896 | 32,160 | 16,755 | 14,940 |
| Total operating income | 8 | 694,049 | 634,810 | 384,862 | 333,997 |
| Operating costs: | |||||
| Cost of sales | (221,549) | (203,012) | (132,213) | (107,218) | |
| Variation in production | (6,148) | (6,191) | (5,400) | (3,610) | |
| External supplies and services | (244,089) | (226,860) | (132,906) | (130,490) | |
| Personnel costs | (122,383) | (116,450) | (64,360) | (60,416) | |
| Amortisation and depreciation | 7 | (27,336) | (27,162) | (14,531) | (13,665) |
| Provisions and impairment losses | 7 | (9,552) | (2) | (7,883) | 10 |
| Other operating costs | (28,131) | (18,309) | (14,256) | (8,662) | |
| Total operating costs | (659,188) | (597,986) | (371,549) | (324,051) | |
| Net operating income | 7 | 34,861 | 36,824 | 13,313 | 9,946 |
| Financial costs and losses | 7 and 9 | (113,082) | (75,474) | (65,410) | (28,021) |
| Financial income and gains | 7 and 9 | 111,014 | 35,406 | 66,914 | 7,528 |
| Earnings from investment activities | |||||
| Net income of associates | 7 and 9 | 77,800 | 22,413 | (573) | 16,573 |
| Other | 7 and 9 | (54,697) | 5,976 | (55,227) - |
5,306 - |
| Financial results | 21,035 | (11,679) | (54,296) | 1,386 | |
| Pre-tax profit | 7 | 55,896 | 25,145 | (40,983) | 11,332 |
| Income tax | 10 | (4,497) | (6,224) | (229) | (4,836) |
| Net income for the period | 51,399 | 18,921 | (41,212) | 6,496 | |
| Net income attributable to: | |||||
| Shareholders | 11 | 51,947 | 18,210 | (39,915) | 3,370 |
| Minority interests | (548) | 711 | (1,297) | 3,126 | |
| Earnings per share: | |||||
| Basic | 11 | 0.12 | 0.04 | (0.10) | 0.01 |
| Diluted | 11 | 0.12 | 0.04 | (0.10) | 0.01 |
The notes are an integral part of the consolidated income statement of the semester ended on 30 June 2010.
| 1st Semester 2010 |
1st semester 2009 Restated |
2nd Quarter 2010 |
2nd Quarter 2009 Restated |
|
|---|---|---|---|---|
| Net income for the period | 51,399 | 18,921 | (41,212) | 6,496 |
| Variation in currency conversion adjustments Variation in fair value and disposal of financial assets |
52,195 | 6,576 | 43,854 | 3,721 |
| available for sale | (13,846) | (23,497) | (4,407) | 32,106 |
| Effects of the application of the equity method | 3,093 | 28,565 | (448) | 22,902 |
| Other | (7,827) | (16,846) | (18,192) | (19,357) |
| 33,615 | (5,202) | 20,807 | 39,372 | |
| Full income for the period | 85,014 | 13,719 | (20,405) | 45,868 |
| Full income attributable to: | ||||
| Shareholders | 83,058 | 16,437 | (23,552) | 54,790 |
| Minority interests | 1,956 | (2,718) | 3,147 | (8,922) |
The notes are an integral part of the consolidated full income statement of the semester ended on 30 June 2010.
| Reserves and retained earnings | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Adjustments of | Currency | Fair | Consolidated | |||||||||
| investments | conversion | Legal | Free | value | Other | Retained | Net | Minority | ||||
| Notes Share Capital in associates | adjustments | reserve | reserves | reserve | reserves | earnings | income | interests | Total | |||
| Balance as at 1st January 2010 | 210,000 | (71,246) | (41,413) | 18,100 | 197,546 | 13,980 | 10,132 | (36,794) | 116,629 | 94,648 | 511,582 | |
| Effect of the restatement | - | - | - | - | - | - | - | (170) | (345) | (515) | ||
| Balance as at 1st January 2010 (Restated) | 210,000 | (71,246) | (41,413) | 18,100 | 197,546 | 13,980 | 10,132 | (36,964) | 116,284 | 94,648 | 511,067 | |
| Full income for the period: | ||||||||||||
| Consolidated net income for the period | - | - | - | - | - | - | - | - | 51,947 | (548) | 51,399 | |
| Variation in currency conversion adjustments | - | - | 52,195 | - | - | - | - | - | - | - | 52,195 | |
| Variation in fair value and disposal of financial assets | ||||||||||||
| available for sale | 17 | - | - | - | - | - | (13,846) | - | - | - | - | (13,846) |
| Effects of the application of the equity method | 15 | - | 3,093 | - | - | - | - | - | - | - | - | 3,093 |
| Other | - | 68,414 | - | - | - | - | - | (78,745) | - | 2,504 | (7,827) | |
| Operations with shareholders in the period: | ||||||||||||
| Application of the consolidated net income of 2009: | ||||||||||||
| Transfer to retained earnings | - | - | - | - | - | - | - | 116,284 | (116,284) | - | - | |
| Balance as at 30 June 2010 | 210,000 | 261 | 10,782 | 18,100 | 197,546 | 134 | 10,132 | 575 | 51,947 | 96,604 | 596,081 | |
| Balance as at 1st January 2009 | 210,000 | (112,959) | (50,472) | 18,100 | 197,546 | - | 10,587 | 317,469 | (347,244) | 95,905 | 338,932 | |
| Effect of the restatement | - | - | - | - | - | - | - | (170) | - | - | (170) | |
| Balance as at 1st January 2009 (Restated) | 210,000 | (112,959) | (50,472) | 18,100 | 197,546 | - | 10,587 | 317,299 | (347,244) | 95,905 | 338,762 | |
| Full income for the period: | ||||||||||||
| Consolidated net income for the period | - | - | - | - | - | - | - | - | 18,210 | 711 | 18,921 | |
| Variation in currency conversion adjustments | - | - | 6,576 | - | - | - | - | - | - | - | 6,576 | |
| Variation in fair value and disposal of financial assets | ||||||||||||
| available for sale | 17 | - | - | - | - | - | (19,614) | - | - | - | (3,883) | (23,497) |
| Effects of the application of the equity method | 15 | - | 28,565 | - | - | - | - | - | - | - | - | 28,565 |
| Other | - | - | - | - | - | - | (469) | (16,831) | - | 454 | (16,846) | |
| Operations with shareholders in the period: | ||||||||||||
| Application of the consolidated net income of 2008: | ||||||||||||
| Transfer to retained earnings | - | - | - | - | - | - | - | (347,244) | 347,244 | - | - | |
| Balance as at 1st January 2009 | 210,000 | (84,394) | (43,896) | 18,100 | 197,546 | (19,614) | 10,118 | (46,776) | 18,210 | 93,187 | 352,481 | |
The notes are an integral part of the consolidated statement of change in equity for the semester ended on 30th June 2010.
| Notes | 1st Semester | 1st Semester | 2nd Quarter | 2nd Quarter | |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES: | 2010 | 2009 | 2010 | 2009 | |
| Receipts from customers | 595,660 | 533,479 | 319,801 | 234,637 | |
| Payments to suppliers | (465,988) | (429,532) | (263,750) | (198,679) | |
| Personnel payments | (114,395) | (109,857) | (62,481) | (56,576) | |
| Cash flow generated by operations | 15,277 | (5,910) | (6,430) | (20,618) | |
| Payment/receipt of income tax | (13,374) | (916) | (3,482) | 12,437 | |
| Other receipts/payments relative to operating activity | (18,969) | 4,930 | (1,227) | (9,733) | |
| Cash flow from operating activities (1) | (17,066) | (1,896) | (11,139) | (17,914) | |
| INVESTMENT ACTIVITIES: | |||||
| Receipts derived from: | |||||
| Financial investments | 20 | 985,046 | - | 11,346 | - |
| Tangible fixed assets | 2,412 | 684 | 794 | (2,231) | |
| Interest and similar income | 4,325 | 3,686 | 1,849 | 2,688 | |
| Dividends | 20 | 7,629 | 34,217 | 7,358 | 33,266 |
| 999,412 | 38,587 | 21,347 | 33,723 | ||
| Payments relative to: | |||||
| Financial investments | 20 | (43,024) | (10,191) | (32,756) | (6,991) |
| Tangible fixed assets | (31,815) | (69,799) | (16,947) | (23,120) | |
| Intangible fixed assets | (480) | (4,173) | - | (1,137) | |
| (75,319) | (84,163) | (49,703) | (31,248) | ||
| Cash flows from investment activities (2) | 924,093 | (45,576) | (28,356) | 2,475 | |
| FINANCING ACTIVITIES: | |||||
| Receipts derived from: | |||||
| Loans raised | 2,704,183 | 2,669,694 | 918,878 | 1,302,254 | |
| Payments relative to: | |||||
| Loans raised | (3,574,842) | (2,582,751) | (857,800) | (1,296,909) | |
| Interest and similar costs | (30,950) | (38,509) | (18,032) | (13,164) | |
| (3,605,792) | (2,621,260) | (875,832) | (1,310,073) | ||
| Cash flow from financing activities (3) | (901,609) | 48,434 | 43,046 | (7,819) | |
| Variation in cash and equivalent (4)=(1)+(2)+(3) | 5,418 | 962 | 3,551 | (23,258) | |
| Effect of exchange rate differences | 11,524 | (799) | 7,425 | (2,229) | |
| Cash and equivalent at the beginning of the period | 20 | 132,051 | 105,478 | 138,017 | 131,128 |
| Cash and equivalent at the end of the period | 20 | 148,993 | 105,641 | 148,993 | 105,641 |
The notes are an integral part of the cash flow statement of the semester ended on 30 June 2010
Teixeira Duarte - Engenharia e Construções, S.A. ("Teixeira Duarte" or "Company"), with head office in Porto Salvo, was constituted on 04 January 1934 and its core business is Construction.
The business group of Teixeira Duarte ("Group") is composed of the participated companies indicated in Notes 4, 15 and 16. The main activities of the Group are the following: Construction, Cement, Concrete and Aggregates; Concessions and Services; Real Estate; Hotel Services; Food Trade; Fuel Trade and the Sale of Vehicles (Note 7).
The values indicated are expressed in thousand euros.
The consolidated financial statements as at 30 June 2010 were prepared using the accounting policies consistent with the International Financial Reporting Standards ("IAS / IFRS"), as adopted by the European Union, effective for the financial years started on 01 January 2010 and in conformity with IAS 34 - Interim Financial Reporting.
The financial statements were prepared based on the assumption of business continuity according to the historic cost convention with respect to investment property, the financial assets available for sale, other investments at fair value through profit or loss and derivative financial instruments.
The accounting policies adopted, including the financial risk management policies, are consistent with those followed for the preparation of the financial statements for the financial year ended on 31 December 2009 and referred to in the respective notes, except in relation to the adoption of IFRIC 12 - Service concession arrangements ("IFRIC 12"), which establishes the provisions to be applied to the measurement, recognition and disclosure of activities developed under public service concession contracts. The application of this interpretation has introduced some amendments to the provisions and interpretations of the rules which had been in force, the impact of which on the attached consolidated financial statements occurs essentially from the recognition through the financial model of the concession contract for the construction and management of the new Hospital of Cascais. As a result of the application of this rule, the financial statements presented for comparative effects were restated so as to incorporate the new treatment in the accounting of this contract.
Following this alteration, the Group proceeded with the retrospective restatement of the previously disclosed financial information, through adjustment of the opening balances of the financial position as at 01 January 2009 and 2010 and of the net income for the semester and quarter ended on 30 June 2009, as shown below:
| Values disclosed |
Values restated |
Effect restatement |
|
|---|---|---|---|
| Effect through profit or loss (semester ended on 30 June 2009): | |||
| Sales and services rendered | 585,138 | 602,650 | 17,512 |
| Cost of sales | (201,321) | (203,012) | (1,691) |
| External supplies and services | (211,592) | (226,860) | (15,268) |
| Personnel costs | (115,800) | (116,450) | (650) |
| Amortisation and depreciation | (27,116) | (27,162) | (46) |
| Financial costs and losses | (74,043) | (75,474) | (1,431) |
| Income tax | (6,642) | (6,224) | 418 |
| Net income attributable to: | |||
| Shareholders | 19,366 | 18,210 | (1,156) |
| Values disclosed |
Values restated |
Effect restatement |
|
|---|---|---|---|
| Effect on assets as at 01 January 2009: | |||
| Tangible fixed assets (Note 13) | 506,670 | 492,484 | (14,186) |
| Deferred tax assets (Note 18) | 117,389 | 117,451 | 62 |
| Customers | 270,734 | 284,783 | 14,049 |
| Other current assets | 101,894 | 101,662 | (232) |
| Total assets as at 01 January 2009 | 3,178,037 | 3,177,730 | (307) |
| Effect on equity as at 01 January 2009: Reserves and Retained Earnings |
543,702 | 543,532 | (170) |
| Effect of equity as at 01 January 2009 | 338,932 | 338,762 | (170) |
| Effect on liabilities as at 01 January 2009: Other current liabilities |
230,153 | 230,016 | (137) |
| Total liabilities as at 01 January 2009 | 2,839,105 | 2,838,968 | (137) |
| Values | Values | Effect | |
|---|---|---|---|
| disclosed | restated | restatement | |
| Effect on assets as at 1 de January de 2010: | |||
| Tangible fixed assets (Note 13) | 545,685 | 490,585 | (55,100) |
| Deferred tax assets (Note 18) | 98,626 | 98,862 | 236 |
| Customers | 340,758 | 392,788 | 52,030 |
| Other current assets | 116,046 | 115,250 | (796) |
| Total assets as at 1 de January de 2010 | 3,512,519 | 3,508,889 | (3,630) |
| Effect on equity as at 01 January 2010: | |||
| Reserves and Retained Earnings | 202,964 | 202,794 | (170) |
| Consolidated net income | 116,629 | 116,284 | (345) |
| Effect of equity as at 01 January 2010 | 511,582 | 511,067 | (515) |
| Effect on liabilities as at 01 January 2010: | |||
| Deferred tax liabilities (Note 18) | 66,782 | 66,831 | 49 |
| Other current liabilities | 206,844 | 203,680 | (3,164) |
| Total liabilities as at 01 January 2010 | 3,000,937 | 2,997,822 | (3,115) |
During the semester ended on 30 June 2010, with the exception of the aspect noted above relative to the first application of IFRIC 12, there were no alterations to the accounting policies considered in the preparation of the financial information relative to the financial year ended on 31 December 2009 and referred to in the respective notes, and no material errors were registered or alterations made to the accounting estimates relative to previous years.
As at 30 June 2010, the Parent-company, Teixeira Duarte - Engenharia e Construções, S.A. and the following controlled companies were included in the consolidation, by the full method:
| Corporate name | Head office | Effective percentage holding |
|---|---|---|
| INTERNAL MARKET | ||
| CONSTRUCTION | ||
| BEL-ere - Engenharia e Reabilitação de Estruturas, S.A. | Edifício 1, Lagoas Park Porto Salvo |
100.00% |
| EPOS - Empresa Portuguesa de Obras Subterrâneas, S.A. |
Edifício 1, Lagoas Park Porto Salvo |
100.00% |
| OFM - Obras Públicas, Ferroviárias e Marítimas, S.A. | Edifício 1, Lagoas Park Porto Salvo |
60.00% |
| PERFORESC – Perfurações e Escavações, ACE | Edifício 1, Lagoas Park Porto Salvo |
100.00% |
| SOMAFEL - Engenharia e Obras Ferroviárias, S.A. | Edifício 1, Lagoas Park Porto Salvo |
60.00% |
| CEMENT, CONCRETE AND AGGREGATES | ||
| C + P.A. - Cimento e Produtos Associados, S.A. | Edifício 1, Lagoas Park | 52.00% |
| MARINERTES, S.A. | Porto Salvo Edifício 1, Lagoas Park Porto Salvo |
51.00% |
| CONCESSIONS AND SERVICES | ||
| BONAPAPEL - Artigos de Papelaria e Equipamentos Informáticos - Unipessoal, Lda. |
Edifício 2, Lagoas Park Porto Salvo |
100.00% |
| INVICTAAMBIENTE - Recolha de Resíduos e Limpeza Pública, S.A. |
Praça do Bom Sucesso, nº 61 - Escritórios 501 e 502 Porto |
100.00% |
| RECOLTE - Recolha, Tratamento e Eliminação de Resíduos, S.A. |
Edifício 1, Lagoas Park Porto Salvo |
100.00% |
| SATU-Oeiras - Sistema Automático de Transporte | Edifício Paço de Arcos, E.N. 249/3 | 49.00% |
| Urbano, S.A. TDGI - Tecnologia de Gestão de Imóveis, S.A. |
Paço de Arcos Edifício 1, Lagoas Park |
100.00% |
| TDHOSP - Gestão de Edifício Hospitalar, S.A. | Porto Salvo Edifício 2, Lagoas Park Porto Salvo |
100.00% |
| REAL ESTATE | ||
| BONAPARTE - Imóveis Comerciais e Participações, S.A. | Edifício 2, Lagoas Park | 100.00% |
| Fundo de Investimento Imobiliário Fechado TDF | Porto Salvo Edifício 2, Lagoas Park |
100.00% |
| IMOPEDROUÇOS - Sociedade Imobiliária, S.A. | Porto Salvo Edifício 2, Lagoas Park |
100.00% |
| IMOTD - SGPS, S.A. | Porto Salvo Edifício 2, Lagoas Park |
100.00% |
| PARCAUTO - Sociedade Imobiliária, S.A. | Porto Salvo Edifício 2, Lagoas Park |
99.80% |
| QUINTA DE CRAVEL - Imobiliária, S.A. | Porto Salvo Edifício 2, Lagoas Park Porto Salvo |
100.00% |
| Corporate name | Head office | Effective percentage holding |
|---|---|---|
| TDE - Empreendimentos Imobiliários, S.A. | Edifício 2, Lagoas Park | 100.00% |
| TD VIA - Sociedade Imobiliária, S.A. | Porto Salvo Edifício 2, Lagoas Park Porto Salvo |
93.75% |
| TDF - Sociedade Gestora de Fundos de Investimento Imobiliário, S.A. |
Edifício 2, Lagoas Park Porto Salvo |
100.00% |
| Teixeira Duarte - Gestão de Participações e Investimentos Imobiliários, S.A. |
Edifício 2, Lagoas Park Porto Salvo |
100.00% |
| TRANSBRITAL - Transportes e Britas Pio Monteiro & Filhos, S.A. |
Pedreira das Perdigueiras - Laveiras Paço de Arcos |
100.00% |
| V8 - Gestão Imobiliária, S.A. | Edifício 2, Lagoas Park Porto Salvo |
99.90% |
| HOTEL SERVICES | ||
| ESTA - Gestão de Hotéis, S.A. | Edifício 2, Lagoas Park Porto Salvo |
100.00% |
| EVA - Sociedade Hoteleira, S.A. | Av. República, nº 1 Faro |
100.00% |
| LAGOASFUT - Equipamento Recreativo e Desportivo, S.A. |
Edifício 2, Lagoas Park Porto Salvo |
100.00% |
| LAGOAS HOTEL, S.A. | Edifício 2, Lagoas Park Porto Salvo |
100.00% |
| ROCHORIENTAL - Sociedade Hoteleira, S.A. | Edifício 2, Lagoas Park Porto Salvo |
100.00% |
| SINERAMA - Organizações Turísticas e Hoteleiras, S.A. | Edifício 2, Lagoas Park Porto Salvo |
100.00% |
| TDH - SGPS, S.A. | Edifício 2, Lagoas Park Porto Salvo |
100.00% |
| TDHC - Instalações para Desporto e Saúde, S.A. | Edifício 2, Lagoas Park Porto Salvo |
100.00% |
| FUEL TRADE | ||
| ACG - Distribuição e Comércio de Gás, S.A. (a) | Rua das Lagoas - Campo Raso Sintra |
34.72% |
| AP GÁS - Distribuição e Comércio de Gás, S.A. (a) | Rua das Lagoas - Campo Raso Sintra |
34.72% |
| DIGAL - Distribuição e Comércio, S.A. (a) |
Rua das Lagoas - Campo Raso Sintra |
34.72% |
| DNGÁS - Distribuição e Comércio de Gás, S.A. (a) | Rua das Lagoas - Campo Raso Sintra |
49.60% |
| GOMES & OLIVEIRA, S.A. (a) | Rua das Lagoas - Campo Raso Sintra |
34.72% |
| LUBRILAMEIRÃO, Lda. (a) | Av. da Liberdade, nº 666 Fafe |
48.26% |
| MERCAPETRO - Produtos Petrolíferos, S.A. (a) | Rua Óscar da Silva, 2243 Leça da Palmeira |
28.14% |
| MULTIGÁS - Sociedade Comercial e Distribuidora de Gás, S.A. (a) |
Rua das Lagoas - Campo Raso Sintra |
34.72% |
| PETRIN - Petróleos e Investimentos, S.A. (a) | Edifício 1, Lagoas Park Porto Salvo |
47.50% |
| PPS - Produtos Petrolíferos, S.A. (a) | Edifício 1, Lagoas Park Porto Salvo |
49.60% |
| PTG - SGPS, S.A. | Edifício 1, Lagoas Park Porto Salvo |
99.20% |
| TANQUIGÁS - Distribuição e Comércio de Gás, S.A. (a) | Rua das Lagoas - Campo Raso Sintra |
34.72% |
| TDARCOL - SGPS, S.A. | Edifício 1, Lagoas Park Porto Salvo |
49.60% |
| Corporate name | Head office | Effective percentage holding |
|---|---|---|
| SALE OF VEHICLES | ||
| TDO - Investimento e Gestão, S.A. | Rua das Pretas, 4 - Fracção 4 D | 100.00% |
| VTD - Veículos Automóveis, S.A. | Funchal Edifício 1, Lagoas Park Porto Salvo |
100.00% |
| OTHER | ||
| TDCIM - SGPS, S.A. | Edifício 2, Lagoas Park | 100.00% |
| TDEMPA - Gestão de Participações e Investimentos, S.A. |
Porto Salvo Rua das Pretas, 4 - Fracção 4 D Funchal |
76.00% |
| TDO - SGPS, S.A. | Rua das Pretas, 4 - Fracção 4 D Funchal |
100.00% |
| TEDAL - SGPS, S.A. | Edifício 2, Lagoas Park Porto Salvo |
100.00% |
| TEIXEIRA DUARTE – TRADING, S.A. | Edifício 1, Lagoas Park Porto Salvo |
100.00% |
| EXTERNAL MARKET | ||
| ANGOLA | ||
| CONSTRUCTION | ||
| BEL-ere – Engenharia e Reabilitação de Estruturas Angola, Lda. |
Alameda Manuel Van-Dúnem, 318 Luanda |
100.00% |
| CEMENT, CONCRETE AND AGGREGATES | ||
| ANGOCIME - Cimentos de Angola, Lda. | Rua Comandante Che Guevara, 67 - 1º D | 100.00% |
| BETANGOLA - Betões e Pré-Fabricados de Angola, Lda. | Luanda Rua Comandante Che Guevara, 67 - 1º D Luanda |
100.00% |
| CONCESSIONS AND SERVICES | ||
| EDUCARE - Actividades Educativas e Culturais, Lda. | Rua Amílcar Cabral, 27 - R/C C | 100.00% |
| TDGI - Tecnologia de Gestão de Imóveis, Lda. | Luanda Rua Comandante Che Guevara, 67 - 1º D Luanda |
100.00% |
| REAL ESTATE | ||
| AFRIMO - Empreendimentos Imobiliários, Lda. | Rua Amílcar Cabral, 51 - 1º C | 51.00% |
| ANGOPREDIAL - Empreendimentos Imobiliários, Lda. | Luanda Rua Amílcar Cabral, 27 - R/C D |
100.00% |
| CASANGOL - Gestão Imobiliária, Lda. | Luanda Rua Amílcar Cabral, 27 - R/C D |
100.00% |
| IMOAFRO - Empreendimentos Imobiliários, Lda. | Luanda Rua Amílcar Cabral, 27 - R/C D |
100.00% |
| Teixeira Duarte - Engenharia e Construções (Angola), Lda. |
Luanda Rua Amílcar Cabral, 27 - R/C D Luanda |
100.00% |
| Corporate name | Head office | Effective percentage holding |
|---|---|---|
| URBÁFRICA - Sociedade Imobiliária, Lda. | Rua Amílcar Cabral, 35 - 5º C Luanda |
90.00% |
| URBANGO - Gestão Imobiliária, Lda. | Rua Amílcar Cabral, 27 - R/C D Luanda |
100.00% |
| HOTEL SERVICES | ||
| ALVALADE - Empreendimentos Turísticos e | Rua Comandante Gika – Bairro Maiango | 100.00% |
| Hoteleiros, Lda. ANGOIMO - Empreendimentos e Construções, Lda. |
Luanda Rua Amílcar Cabral, 35 – 5º C Luanda |
100.00% |
| Serafim L. Andrade, S.A.R.L. | Rua da Missão, 103 Luanda |
80.00% |
| FOOD TRADE | ||
| MAXI - Comércio Geral, Importação e Exportação, Lda. Rua Amílcar Cabral, 51 - 1º C | Luanda | 100.00% |
| MAXI RETAIL - Comércio Geral, Lda. | Avenida Pedro de Castro Van - Dúnem Luanda |
100.00% |
| SALE OF VEHICLES | ||
| AUTO COMPETIÇÃO Angola, Lda. | Rua Eugénio de Castro, Instalações do | 100.00% |
| COMÉRCIO DE AUTOMÓVEIS, Lda. | Cine Atlântico - Luanda Rua Frederich Engels, 9 Luanda |
100.00% |
| TDA - Comércio e Indústria, Lda. | Rua Amilcar Cabral, nº 27 R/C, Letra C Luanda |
100.00% |
| TOPCAR - Aluguer de Viaturas, Lda. | Rua Amilcar Cabral, nº 27 R/C, Letra C Luanda |
100.00% |
| VAUCO - Automóveis e Equipamentos, Lda. | Rua Ho Chi Min (Largo 1º de Maio) Luanda |
51.00% |
| VTD - Veículos Automóveis Angola, Lda. | Via A-1, Lote CCB-5 - Pólo Automóvel Luanda |
100.00% |
| ALGERIA | ||
| CONSTRUCTION | ||
| TEIX.CO, SPA | BP 62B Zone D'Active Dar El Beida | 50.00% |
| TEIXEIRA DUARTE ALGERIE, SPA | Algiers Parc Miremont, Rue A, nº 136 Bouzareah Algiers |
99.94% |
| BRAZIL | ||
| CONSTRUCTION | ||
| EMPA - Serviços de Engenharia, S.A. | Rua Major Lopes, 800 Bairro São Pedro - Belo Horizonte |
76.00% |
| SOMAFEL Brasil – Obras Ferroviárias, Ltda. | Rua Major Lopes, 800 – sala 306 Bairro São Pedro – Belo Horizonte |
60.00% |
| CONCESSIONS AND SERVICES | ||
| EMPA Logística, Ltda. | Rua Major Lopes, 800 - sala 410 Bairro São Pedro - Belo Horizonte |
74.73% |
| Corporate name | Head office | Effective percentage holding |
|---|---|---|
| GONGOJI Montante Energia, S.A. | Rua Major Lopes, 800 - sala 310 | 75.99% |
| PAREDÃO de Minas Energia, S.A. | Bairro São Pedro - Belo Horizonte Rua Major Lopes, 800 - sala 306 |
75.99% |
| TABOQUINHA Energia, S.A | Bairro São Pedro - Belo Horizonte Rua Major Lopes, 800 - sala 308 Bairro São Pedro - Belo Horizonte |
75.99% |
| REAL ESTATE | ||
| TDPG - Empreendimentos Imobiliários e Hoteleiros, Ltda. |
Avenida Domingos Ferreira nº 4060, sala 301 Boa Viagem - Cidade de Recife |
100.00% |
| TDSP - Participações, Ltda. | Rua Iguatemi, nº 448, 14º andar, Conjunto 1401 Itaim Bibi - São Paulo |
100.00% |
| TDSP - Elisa de Moraes Empreendimentos Imobiliários, Ltda. |
Rua Iguatemi, nº 448, 14º andar, Conjunto 1401 Itaim Bibi - São Paulo |
90.00% |
| TDSP - Bela Vista Empreendimentos Imobiliários, SPE, Ltda. |
Rua Iguatemi, nº 448, 14º andar, Conjunto 1401 Itaim Bibi - São Paulo |
92.65% |
| TDSP - Galeno de Castro, Empreendimentos Imobiliários, SPE, Ltda. |
Rua Iguatemi, nº 448, 14º andar, Conjunto 1401 Itaim Bibi - São Paulo |
92.65% |
| TDSP - Maratona, Empreendimentos Imobiliários, SPE, Ltda. |
Rua Iguatemi, nº 448, 14º andar, Conjunto 1401 Itaim Bibi - São Paulo |
92.65% |
| TDSP - Direitos Humanos, Empreendimentos Imobiliários, SPE, Ltda. |
Rua Iguatemi, nº 448, 14º andar, Conjunto 1401 Itaim Bibi - São Paulo |
92.65% |
| TDSP - 03, Ltda. | Rua Iguatemi, nº 448, 14º andar, Conjunto 1401 Itaim Bibi - São Paulo |
92.65% |
| TDSP - 04, Ltda. | Rua Iguatemi, nº 448, 14º andar, Conjunto 1401 Itaim Bibi - São Paulo |
99.95% |
| TDSP - 05, Ltda. | Rua Iguatemi, nº 448, 14º andar, Conjunto 1401 Itaim Bibi - São Paulo |
95.00% |
| TDSP - 06, Ltda. | Rua Iguatemi, nº 448, 14º andar, Conjunto 1401 Itaim Bibi - São Paulo |
99.95% |
| TDSP - 07, Ltda. | Rua Iguatemi, nº 448, 14º andar, Conjunto 1401 Itaim Bibi - São Paulo |
99.95% |
| SPAIN | ||
| CONCESSIONS AND SERVICES | ||
| G.S.C. - Compañia General de Servicios y Construcción, S.A. SOCIEDAD UNIPERSONAL |
Av. Alberto Alcocer, 24 - 7º Madrid |
100.00% |
| GIBRALTAR | ||
| CONSTRUCTION | ||
| Teixeira Duarte International, LTD. | 23, Portland House - Glacis Road Gibraltar |
100.00% |
| MACAU | ||
| CONSTRUCTION | ||
| Teixeira Duarte - Engenharia e Construções (Macau), Lda. |
Rua de Xangai, 175 Edifício Assoc. Comercial de Macau, 10 A Macau |
100.00% |
| Corporate name | Head office | Effective percentage holding |
|---|---|---|
| MOZAMBIQUE | ||
| CONSTRUCTION | ||
| Teixeira Duarte - Engenharia e Construções (Moçambique), Lda. |
Av. 24 de Julho, 141 Maputo |
72.66% |
| CONCESSIONS AND SERVICES | ||
| TDGI - Tecnologia de Gestão de Imóveis, Lda. | Av. 24 de Julho, 141 Maputo |
67.41% |
| REAL ESTATE | ||
| IMOPAR - Centro Comercial de Maputo, S.A.R.L. | Av. 24 de Julho, 135 Maputo |
100.00% |
| HOTEL SERVICES | ||
| AVENIDA - Empreendimentos Turísticos e Hoteleiros, Lda. Sociedade Hotel Tivoli, Lda. |
Av. 24 de Julho, 135 Maputo Av. 25 de Setembro, 1321 |
100.00% 65.00% |
| TIVOLI BEIRA - Hotelaria e Serviços, Lda. | Maputo Av. 24 de Julho, 141 Maputo |
98.63% |
| NAMIBIA | ||
| CEMENT, CONCRETE AND AGGREGATES | ||
| KARIBIB Portland Cement (PTY) (b) | P O Box 9574 Windhoek | 49.40% |
| KPC Tranding and Services (b) | Namíbia P O Box 2143 Windhoek Namíbia |
29.64% |
| RUSSIA | ||
| CEMENT, CONCRETE AND AGGREGATES | ||
| MMK Cement, Limited Liability Company (b) | Murmansk Russia |
36.40% |
| UKRAINE | ||
| CEMENT, CONCRETE AND AGGREGATES | ||
| Limited Liability Company Cement | Khutorskya Str., 70 Odessa |
52.00% |
| VENEZUELA | ||
| CONSTRUCTION | ||
| TEGAVEN - Teixeira Duarte y Asociados, C.A. | Av. Este, 6 - Edif. Centro Parque Carabobo, Piso 6, Of. 601 - Caracas Venezuela |
31.71% |
(a) The Group controls these subsidiaries through the subsidiary TDARCOL - SGPS, S.A.
(b) The Group controls the subsidiary through the subsidiary C+P.A., S.A.
During the semester ended on 30 June 2010, no companies entered or left the consolidation perimeter.
The following exchange rates were used to convert the assets and liabilities expressed in foreign currency into euros as at 30 June 2010 and 31 December 2009, as well as the results of the operations developed in countries where the functional currency is different from the euro, for the semesters ended on 30 June 2010 and 2009:
| Closing rate | Average rate | ||||||
|---|---|---|---|---|---|---|---|
| Currency | 30/06/2010 | 31/12/2009 | Var. | 30/06/2010 | 31/12/2009 | Var. | |
| Venezuelan Bolivar | 5.2700 | 3.0934 | 2.1766 | 5.2831 | 2.8940 | 2.3891 | |
| Algerian Dinar | 91.5064 | 103.5086 | -12.0022 | 97.5290 | 98.1205 | -0.5915 | |
| Tunisian Dinar | 1.8614 | 1.9009 | -0.0395 | 1.8843 | 1.8592 | 0.0251 | |
| Moroccan Dirham | 10.9973 | 11.3480 | -0.3507 | 11.1641 | 11.1987 | -0.0346 | |
| São Tomé Dobra | n/a | n/a | - | n/a | 21,923.47 | - | |
| American Dollar | 1.2271 | 1.4406 | -0.2135 | 1.3331 | 1.3456 | -0.0125 | |
| Namibian Dollar | 9.3808 | 10.6660 | -1.2852 | 10.0332 | 12.1305 | -2.0973 | |
| Cape Verdean Escudo | 110.2650 | n/a | - | 110.2650 | n/a | - | |
| Ukrainian Hryvnia | 9.7604 | 11.5968 | -1.8364 | 10.6649 | 10.7160 | -0.0511 | |
| Angolan Kwanza | 113.6845 | 128.5360 | -14.8515 | 121.6933 | 103.0440 | 18.6493 | |
| Mozambican Metical | 43.2300 | 44.1500 | -0.9200 | 44.1157 | 35.6086 | 8.5071 | |
| Macau Pataca | 9.8415 | 11.5060 | -1.6645 | 10.6677 | 10.7435 | -0.0758 | |
| Brazilian Real | 2.2082 | 2.5113 | -0.3031 | 2.3895 | 2.9654 | -0.5759 | |
| Russian Rouble | 38.2820 | 43.1540 | -4.8720 | 40.1535 | 44.1087 | -3.9552 |
The main activities developed by the Group are classified into the following operating segments:
The sales and services rendered and the results of each of the abovementioned operating segments for the semesters ended on 30 June 2010 and 2009, were as follows:
| Sales and services rendered | Net operating income | |||||||
|---|---|---|---|---|---|---|---|---|
| 1st Semester 2010 | 1st semester 2009 Restated | |||||||
| Segment | External customers |
Inter - segmental | Total | External customers |
Inter - segmental |
Total | 1st Semester 2010 |
1st semester 2009 Restated |
| Construction | 356,483 | 39,476 | 395,959 | 334,583 | 50,723 | 385,306 | (4,112) | 2,007 |
| Cement, concrete and aggregates | 5,961 | 9,222 | 15,183 | 8,686 | 4,504 | 13,190 | (4,211) | (4,890) |
| Concessions and services | 24,629 | 6,541 | 31,170 | 20,459 | 5,003 | 25,462 | 3,634 | 1,648 |
| Real estate | 63,061 | 7,368 | 70,429 | 28,717 | 7,559 | 36,276 | 27,828 | 18,403 |
| Hotel services | 41,686 | 4,825 | 46,511 | 43,044 | 2,166 | 45,210 | 12,470 | 15,786 |
| Food trade | 51,084 | 3,150 | 54,234 | 49,909 | 3,969 | 53,878 | 2,782 | 2,031 |
| Fuel trade | 65,776 | 1,113 | 66,889 | 49,936 | 894 | 50,830 | 4,040 | 4,151 |
| Sale of vehicles | 58,473 | 4,653 | 63,126 | 67,316 | 10,755 | 78,071 | 3,644 | 8,806 |
| Not allocated to segments | - | - | - | - | - | - | (11,262) | (11,161) |
| Eliminations | - | (76,348) | (76,348) | - | (85,573) | (85,573) | 48 | 43 |
| 667,153 | - | 667,153 | 602,650 | - | 602,650 | 34,861 | 36,824 | |
| Financial costs and losses | (113,082) | (75,474) | ||||||
| Financial income and gains | 111,014 | 35,406 | ||||||
| Earnings from investment activities | 23,103 | 28,389 | ||||||
| Pre-tax profit | 55,896 | 25,145 |
| Fixed capital expenditures | Depreciation and amortisation through profit or loss |
Provisions and impairment losses |
||||
|---|---|---|---|---|---|---|
| Segment | 1st Semester 2010 |
1st semester 2009 Restated |
1st Semester 2010 |
1st semester 2009 Restated |
1st Semester 2010 |
1st semester 2009 Restated |
| Construction | 7,933 | 16,928 | 14,810 | 14,921 | 9,387 | (2) |
| Cement, concrete and aggregates | 3,708 | 10,338 | 1,926 | 2,248 | 161 | - |
| Concessions and services | 2,927 | 5,828 | 2,459 | 2,355 | 4 | 4 |
| Real estate | 3,841 | 9,491 | 1,625 | 1,592 | - | - |
| Hotel services | 2,699 | 1,679 | 3,315 | 3,567 | - | - |
| Food trade | - | 10,052 | 1,160 | 539 | - | - |
| Fuel trade | 891 | 915 | 1,150 | 1,297 | - | - |
| Sale of vehicles | 1,075 | 2,228 | 889 | 641 | - | - |
| Not allocated to segments | - | - | 2 | 2 | - | - |
| 23,074 | 57,459 | 27,336 | 27,162 | 9,552 | 2 |
The asset and liability items by segment, as at 30 June 2010 and 31 December 2009, and their respective reconciliation with the consolidated total are as follows:
| Assets | Liabilities | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 30/06/2010 | 31-12-2009 Restated | |||||||||
| Segment | Investments in associates |
Financial assets available for sale |
Other assets | Total | Investments in associates |
Financial assets available for sale |
Other assets | Total | 30/06/2010 | 31-12-2009 Restated |
| Construction | 28,638 | - | 1,382,159 | 1,410,797 | 25,008 | - | 1,486,704 | 1,511,712 | 1,000,516 | 1,102,859 |
| Cement, concrete and aggregates | 45,255 | - | 110,730 | 155,985 | 46,952 | - | 99,631 | 146,583 | 65,695 | 44,522 |
| Concessions and services | - | 18,377 | 238,248 | 256,625 | - | 27,164 | 210,517 | 237,681 | 226,210 | 200,345 |
| Real estate | 1,552 | 189,100 | 1,502,842 | 1,693,494 | 1,490 | 257,716 | 2,186,729 | 2,445,935 | 1,286,114 | 2,120,750 |
| Hotel services | 8 | - | 294,310 | 294,318 | 292 | - | 232,578 | 232,870 | 203,520 | 164,680 |
| Food trade | - | - | 150,399 | 150,399 | - | - | 120,377 | 120,377 | 91,075 | 100,974 |
| Fuel trade | 1,578 | - | 73,522 | 75,100 | 1,190 | - | 67,950 | 69,140 | 50,538 | 47,076 |
| Sale of vehicles | - | - | 200,131 | 200,131 | - | - | 193,878 | 193,878 | 135,311 | 138,911 |
| Not allocated to segments | 15,948 | 12,090 | 461,081 | 489,119 | 902,264 | - | 317,551 | 1,219,815 | 13,996 | 20,515 |
| Eliminations | - | - | (1,916,169) | (1,916,169) | - | - | (2,669,102) | (2,669,102) | (859,257) | (942,810) |
| 92,979 | 219,567 | 2,497,253 | 2,809,799 | 977,196 | 284,880 | 2,246,813 | 3,508,889 | 2,213,718 | 2,997,822 |
The sales and services rendered and information on non-monetary non-current assets, by geographical segment, were composed as follows for the semesters ended on 30 June 2010 and 2009 and on 30 June 2010 and 31 December 2009, respectively:
| Sales and services rendered | Non-monetary non-current assets |
|||
|---|---|---|---|---|
| Geographical segment | 1st Semester 2010 |
1st semester 2009 Restated |
30/06/2010 | 31-12-2009 Restated |
| Portugal | 274,472 | 235,792 | 658,590 | 668,162 |
| Angola | 225,430 | 239,946 | 333,529 | 285,115 |
| Algeria | 29,890 | 53,147 | 16,635 | 16,676 |
| Brazil | 88,674 | 25,214 | 21,886 | 19,868 |
| Spain | 12,008 | 12,582 | 16,287 | 16,497 |
| Morocco | 1,735 | 4,337 | 2,118 | 2,802 |
| Mozambique | 26,956 | 21,824 | 16,989 | 14,081 |
| Ukraine | 4,511 | 5,579 | 30,754 | 25,066 |
| Venezuela | 2,124 | 2,340 | 101 | 171 |
| Other | 1,353 | 1,889 | 5,203 | 2,480 |
| 667,153 | 602,650 | 1,102,092 | 1,050,918 |
For the semesters and quarters ended on 30 June 2010 and 2009, operating income was as follows:
| 1st semester | 2nd Quarter | |||
|---|---|---|---|---|
| 1st Semester | 2009 | 2nd Quarter | 2009 | |
| 2010 | Restated | 2010 | Restated | |
| Sales and services rendered: | ||||
| Sales | 460,522 | 486,244 | 242,884 | 257,694 |
| Services rendered | 206,631 | 116,406 | 125,223 | 61,363 |
| 667,153 | 602,650 | 368,107 | 319,057 | |
| Other operating income: | ||||
| Gains in stocks | 4,128 | 2,317 | 1,763 | 612 |
| Supplementary income | 3,043 | 1,522 | 1,135 | 435 |
| Own work capitalised (a) | 2,754 | 7,775 | 1,724 | 5,096 |
| Disposal of assets (b) | 1,276 | 753 | 687 | 291 |
| Variation in the fair value of investment properties | 5,722 | 6,771 | 5,152 | 1,427 |
| Correction of previous years' estimates | 497 | 240 | 271 | 25 |
| Reversal of adjustments to accounts receivable | 1,987 | 19 | 1,905 | 5 |
| Benefits from contractual penalties | 37 | 40 | 33 | 35 |
| Reversal of adjustments to stocks | 63 | 2,989 | 63 | 1,377 |
| Other operating income | 7,389 | 9,734 | 4,022 | 5,637 |
| 26,896 | 32,160 | 16,755 | 14,940 | |
| 694,049 | 634,810 | 384,862 | 333,997 |
(a) Own work capitalised essentially corresponds to costs associated to the construction of property.
(b) The gains indicated were mainly obtained through the sale of tangible fixed assets of the value of 1,268 thousand euros (753 thousand euros as at 30 June 2009).
The financial results for the semesters and quarters ended on 30 June 2010 and 2009 were as follows:
| 1st Semester 2010 |
1st semester 2009 Restated |
2nd Quarter 2010 |
2nd Quarter 2009 Restated |
|
|---|---|---|---|---|
| Financial costs and losses: | ||||
| Interest paid | 31,855 | 44,154 | 16,700 | 17,583 |
| Unfavourable currency conversion differences | 73,053 | 21,832 | 47,299 | 3,767 |
| Other financial costs and losses | 8,174 | 9,488 | 1,411 | 6,671 |
| 113,082 | 75,474 | 65,410 | 28,021 | |
| Financial income and gains: | ||||
| Interest received | 7,508 | 7,978 | 5,166 | 5,398 |
| Favourable currency conversion differences | 101,085 | 23,641 | 60,062 | (1,163) |
| Cash discounts obtained | 410 | 619 | 181 | 383 |
| Other financial income and gains | 2,011 | 3,168 | 1,505 | 2,910 |
| 111,014 | 35,406 | 66,914 | 7,528 | |
| Earnings from investment activities: | ||||
| Earnings from associate companies (a) | 77,800 | 22,413 | (573) | 16,573 |
| Dividends (b) | 7,199 | 5,976 | 6,928 | 5,306 |
| Other investments | (628) | - | (887) | - |
| Gains / losses in assets available for sale (Note 17) | (61,268) | - | (61,268) | - |
| 23,103 | 28,389 | (55,800) | 21,879 | |
| Financial results | 21,035 | (11,679) | (54,296) | 1,386 |
(a) The earnings from associated companies relative to the semester ended on 30 June 2010 include the effect of the application of the equity method to the investments in associates of 6,616 thousand euros (22,413 thousand euros as at 30 June 2009) (Note 15).
Furthermore, during the semester ended on 30 June 2010, the Group sold its entire stake in CIMPOR – Cimentos de Portugal, S.G.P.S., S.A., registering capital gains of 71,183 thousand euros.
(b) As at 30 June 2010, the values presented correspond to dividends received from "Financial assets available for sale" of 6,114 thousand euros and the rest refer to "Other Investments", while as at 30 June 2009, the values presented correspond essentially to dividends received from "Financial assets available for sale" of 5,536 thousand euros and rest to "Other Investments".
During the semesters ended on 30 June 2010 and 2009, interest was capitalised on the acquisition cost of qualifying assets of the total value of 2,002 thousand euros and 755 thousand euros, respectively.
During the semesters ended on 30 June 2010 and 2009, for the effects of the capitalisation of financial costs at the acquisition cost of the qualifying assets, an average rate of 3.86% and 3.6% was used, respectively.
Teixeira Duarte - Engenharia e Construções, S.A. and most of its participated companies in Portugal are subject to Corporate Income Tax (Imposto sobre o Rendimento das Pessoas Colectivas - "IRC") at the rate of 12.5% of taxable profit up to 12,500 euros, with the rate of 25% being applicable for the rest of the taxable profit. In addition to Corporate Income Tax, the Municipal Tax (Derrama) is also applied, incident on taxable profit and whose rate may vary to the maximum of 1.5%, as well as autonomous taxation on costs and at the rates established in article 88 of the Corporate Income Tax Code. In the calculation of the taxable amount, to which the abovementioned tax rates are applied, the non-acceptable amounts for tax purposes are added and subtracted from the book value results. These differences between the book value results and the results for tax purposes may be of temporary or permanent nature.
The Company and the participated companies at least 90% held, located in Portugal, are subject to the special taxation regime of groups of companies (since the financial year of 2003). This regime consists in the aggregation of the taxable profits of all the companies included in the tax perimeter, as established in article 63 of the Corporate Income Tax Code, deducted by the dividends distributed, with the Corporate Income Tax rate being then applied to the overall result, increased by the individually calculated municipal tax.
In accordance with the legislation in force, tax statements are subject to review and correction by the tax authorities for a period of four years (ten years for Social Security, up to 2000, inclusive, and five years as of 2001), except when tax losses have been reported, or inspections, complaints or impugnations are in progress, in which case, depending on the circumstances, the periods of time are prolonged or suspended. Hence, the Group's tax statements for the years of 2006 to 2009 may still be subject to review. The Board of Directors believes that any corrections which might arise from any tax reviews/inspections to these tax statements should not significantly affect the financial statements as at 30 June 2010.
The Group records deferred taxes corresponding to the temporary differences between the book value of the assets and liabilities and the corresponding tax base, as laid down in IAS 12 - Income Tax (Note 18).
The tax charge registered for the semesters and quarters ended on 30 June 2010 and 2009 may be presented as follows:
| 1st Semester 2010 |
1st semester 2009 Restated |
2nd Quarter 2010 |
2nd Quarter 2009 Restated |
|
|---|---|---|---|---|
| Current tax: | ||||
| Income tax in Portugal | 8,487 | 8,669 | 1,602 | 5,786 |
| Income tax in other jurisdictions | 4,191 | 3,653 | 2,268 | 1,782 |
| 12,678 | 12,322 | 3,870 | 7,568 | |
| Deferred tax (Note 18): | (8,181) | (6,098) | (3,641) | (2,732) |
| 4,497 | 6,224 | 229 | 4,836 |
In addition to the amounts of deferred taxes recorded directly in the income statement, deferred taxes amounting to 4,712 thousand euros were also recorded as at 30 June 2010 (3,366 thousand euros as at 30 June 2009) directly as positive change in equity (Note 18)
The earnings per share for the semesters and quarters ended on 30 June 2010 and 2009 were calculated taking into consideration the following amounts:
| 1st Semester 2010 |
1st semester 2009 Restated |
2nd Quarter 2010 |
2nd Quarter 2009 Restated |
|
|---|---|---|---|---|
| Basic earnings per share: | ||||
| Earnings for the effect of calculating net earnings per basic share (net income of the period) | 51,947 | 18,210 | (39,915) | 3,370 |
| Weighted average number of shares for the effect of calculating net earnings per basic share (thousand) | 420,000 | 420,000 | 420,000 | 420,000 |
| Net earnings per basic share | 0.12 | 0.04 | (0.10) | 0.01 |
Due to the fact that for the semesters and quarters ended on 30 June 2010 and 2009 there were no dilution effects of the earnings per share, the diluted earnings per share are the same as the basic earnings per share.
The General Meeting of Shareholders, held on the 27 May 2010, deliberated not to distribute any dividends.
During the semesters ended on 30 June 2010 and 2009, the movements which occurred in the tangible fixed assets, as well as in the respective accumulated depreciation and impairment losses, were as follows:
| Land and natural |
Buildings and other |
Basic | Transport | Tools & | Administrative | Other tangible |
Tangible fixed assets |
Advances on account of |
||
|---|---|---|---|---|---|---|---|---|---|---|
| Gross assets: | resources | constructions | equipment | equipment | utensils | equipment | fixed assets | in progress | tangible fixed assets | Total |
| Balance as at 01 January 2009 | 49,905 | 232,570 | 297,419 | 50,645 | 32,075 | 30,029 | 14,095 | 139,755 | - | 846,493 |
| Restatement effect (Note 2.2) | - | - | - | - | - | - | - | (14,186) | - | (14,186) |
| Balance as at 01 January 2009 (Restated) | 49,905 | 232,570 | 297,419 | 50,645 | 32,075 | 30,029 | 14,095 | 125,569 | - | 832,307 |
| Currency conversion effect | 236 | (1,973) | 2,178 | (673) | (215) | (278) | (96) | (1,252) | - | (2,073) |
| Additions | 708 | 269 | 7,438 | 5,722 | 379 | 489 | 5,348 | 21,136 | - | 41,489 |
| Transfers and write-offs | (83) | 384 | 1,234 | 2 | (46) | (842) | 3,813 | (25,952) | - | (21,490) |
| Disposals | - | (29) | (308) | (271) | (6) | (3) | (120) | - | - | (737) |
| Balance as at 30 June 2009 | 50,766 | 231,221 | 307,961 | 55,425 | 32,187 | 29,395 | 23,040 | 119,501 | - | 849,496 |
| Balance as at 01 January 2010 | 52,627 | 276,358 | 335,826 | 61,502 | 35,447 | 33,946 | 20,858 | 124,757 | 320 | 941,641 |
| Restatement effect (Note 2.2) | - | - | - | - | - | - | - | (55,100) | - | (55,100) |
| Balance as at 01 January 2010 (Restated) | 52,627 | 276,358 | 335,826 | 61,502 | 35,447 | 33,946 | 20,858 | 69,657 | 320 | 886,541 |
| Currency conversion effect | 446 | 29,348 | 19,129 | 7,239 | 946 | 3,537 | 3,537 | 9,205 | 60 | 73,447 |
| Additions | - | 332 | 8,972 | 699 | 379 | 659 | 4,629 | 6,514 | - | 22,184 |
| Transfers and write-offs | (11,560) | 13,165 | (616) | 527 | (730) | 4,970 | (7,989) | (4,106) | (380) | (6,719) |
| Disposals | (45) | (205) | (4,054) | (485) | (24) | (56) | (2) | (5) | - | (4,876) |
| Balance as at 30 June 2010 | 41,468 | 318,998 | 359,257 | 69,482 | 36,018 | 43,056 | 21,033 | 81,265 | - | 970,577 |
| Accumulated depreciation | ||||||||||
| & impairment losses: | ||||||||||
| Balance as at 01 January 2009 | 187 | 64,795 | 198,929 | 25,810 | 25,857 | 22,481 | 1,764 | - | - | 339,823 |
| Currency conversion effect | - | (612) | 1,483 | (302) | (49) | (199) | - | - | - | 321 |
| Top-ups | - | 5,966 | 13,593 | 4,929 | 698 | 1,340 | 420 | - | - | 26,946 |
| Transfers and write-offs | - | (138) | (2,479) | (908) | 20 | (397) | 2,342 | - | - | (1,560) |
| Disposals | - | (20) | (205) | (253) | (4) | (2) | (120) | - | - | (604) |
| Balance as at 30 June 2009 | 187 | 69,991 | 211,321 | 29,276 | 26,522 | 23,223 | 4,406 | - | - | 364,926 |
| Balance as at 01 January 2010 | 164 | 73,103 | 231,311 | 34,370 | 28,175 | 25,288 | 3,545 | - | - | 395,956 |
| Currency conversion effect | - | 6,941 | 9,694 | 4,366 | 304 | 2,358 | 167 | - | - | 23,830 |
| Top-ups | - | 5,781 | 14,172 | 4,890 | 793 | 1,112 | 264 | - | - | 27,012 |
| Transfers and write-offs | - | (439) | 1,838 | (1,971) | (268) | 4,161 | (3,005) | - | - | 316 |
| Disposals | - | (152) | (2,868) | (457) | (24) | (49) | (1) | - | - | (3,551) |
| Balance as at 30 June 2010 | 164 | 85,234 | 254,147 | 41,198 | 28,980 | 32,870 | 970 | - | - | 443,563 |
| Net value: | ||||||||||
| As at 30 June 2009 | 50,579 | 161,230 | 96,640 | 26,149 | 5,665 | 6,172 | 18,634 | 119,501 | - | 484,570 |
| As at 30 June 2010 | 41,304 | 233,764 | 105,110 | 28,284 | 7,038 | 10,186 | 20,063 | 81,265 | - | 527,014 |
The additions to the tangible fixed assets made during the semester ended on 30 June 2010 essentially refer to investments made in premises and equipment.
As at 30 June 2010 the tangible assets under construction include 70,975 thousand euros relative to buildings and other constructions in progress, in particular the following:
- Construction of Colégio São Francisco de Assis in Luanda;
Construction of a building integrated in Empreendimento Lagoas Park;
New cement mill, new silos, a coal mill to replace the fuel of the burners and a new building where a laboratory has been installed with the very latest technology available for the cement industry. Furthermore, we are at an advanced stage in the licensing of a new clinker line in the Ukraine;
During the semesters ended on 30 June 2010 and 2009, the movement which occurred in investment properties was as follows:
| 2010 | 2009 | |
|---|---|---|
| Balance as at 01 January | 492,066 | 418,296 |
| Currency conversion effect | 12,042 | (674) |
| Increases / disposals | (457) | 15,998 |
| Variation in fair value | 5,721 | 6,583 |
| Transfer of tangible assets | (3,456) | 13,242 |
| Balance as at 30 June | 505,916 | 453,445 |
The income gained from investment properties arising from operating leasing contracts reached 14,131 thousand euros as at 30 June 2010 (14,423 thousand euros as at 30 June 2009). In the semester ended on 30 June 2010, the direct operating costs related to investment properties reached 2,853 thousand euros (4,123 thousand euros as at 30 June 2009).
The fair value of each operational investment property is periodically determined through an assessment, in some cases made by specialised and independent entities and in accordance with the evaluation methodologies generally accepted for the real estate market, namely income methods, comparatively with market prices or replacement costs, depending on the specific situations of each property.
In the remaining cases, the determination of the market value is carried out internally, based on criteria similar to those considered by external evaluators, taking into account the expected discounted cash flows.
The main assumptions and methods inherent to the evaluations supporting the market value of the investment properties are as follows:
IAS 40 - Investment property, does not require that the fair value of the investment property is determined based on a valuation made by an independent evaluator. However, approximately 85% of the fair value of the Group's investment properties is determined through independent evaluators with relevant and recognised professional qualification (registered at the CMVM) and with recent experience in the location and category of the investment properties valued. These evaluators used methodologies currently applied in this market, based on the use of the income method, replacement cost method or market price comparisons, according to the specific situation of each property. In the case under consideration where the assets are leased, the income method was used, but also taking into consideration the rest of the methods used to evaluate the reasonableness of the results achieved through this method. According to this method, the income of the current leasing contracts under current conditions was used and, once the period of these contracts has ended, a yield adapted to each property was applied. For the rest of the evaluations carried out internally, yields adapted in accordance with the indications given by independent professionals were used.
The following associated companies were recorded through the equity method as at 30 de June de 2010:
| Corporate name | Head office | Effective percentage holding |
|---|---|---|
| ALVORADA PETRÓLEO, S.A. | Rua Major Lopes, 800, 3º andar Belo Horizonte - Minas Gerais - Brazil |
35.87% |
| ALSOMA, GEIE. | 3 Av André Malraux | 27.00% |
| ARENOR, S.L. | Levallois Peret Calle Monte Carmelo, nº 1, 5ºC Seville |
25.26% |
| AVIA PORTUGAL - Produtos Petrolíferos, S.A. | Edifício 1, Lagoas Park Porto Salvo |
21.14% |
| CIMPOR MACAU Investment Company, S.A. (a) | Av. da Praia Grande, nº 693, Edifício Tai Wah, 15º andar Macau |
13.00% |
| CONSTRULINK - Tecnologias de Informação, S.A. | Av. Engenheiro Arantes e Oliveira, nº 6 - 8º H Lisbon |
20.00% |
| Concessionária de Rodovias TEBE, S.A. | Praça Barão do Rio Branco, nº 48, S/L Bebedouro - São Paulo |
25.33% |
| IMOC - Empreendimentos Imobiliários, S.A.R.L. | Av. 24 de Julho, 135 Maputo |
46.40% |
| INFRAENGE Construções, Ltda . | Praça Barão do Rio Branco, nº 48, 1º andar, Sala 13ª A, Bairro Centro Bebedouro - São Paulo |
25.33% |
| ISA - Intelligent Sensing Anywhere, S.A. (b) | Rua D. Manuel I, 92 Coimbra |
15.25% |
| SCP AK10 - Empreendimentos e Participações SPE Ltda. |
Avenida Alameda Santos, nº 960 - 19º, Edifício CYK, Cerqueira César, São Paulo |
25.00% |
| STELGEST - Gestão Hoteleira, S.A. | Edifício 2, Lagoas Park Porto Salvo |
45.00% |
| TRAVERSOFER - Industrie et Service Ferroviaire, S.A.R.L. |
27, Cheminndu Réservoir, hydra, Alger, Algeria |
30.00% |
(a) Through its subsidiary C +P.A. - Cimento e Produtos Associados, S.A.
(b) Through its subsidiary DIGAL – Distribuição e Comércio, S.A.
The holdings in associated companies registered the following movements in the semesters ended on 30 June 2010 and 2009:
| Holdings | Goodwill | Total | |
|---|---|---|---|
| Balance as at 01 January 2009 | 386,873 | 504,752 | 891,625 |
| Effects of the application of the equity method: | |||
| - Effect on net income for the year (Note 9) | 22,413 | - | 22,413 |
| - Effect on equity | 28,565 | - | 28,565 |
| - Dividends received (Note 20) | (28,241) | - | (28,241) |
| Increases | 10,191 | - | 10,191 |
| Currency conversion effect | 1,344 | 1,094 | 2,438 |
| Other | 807 | - | 807 |
| Balance as at 30 June 2009 | 421,952 | 505,846 | 927,798 |
| Balance as at 01 January 2010 | 470,746 | 506,450 | 977,196 |
| Effects of the application of the equity method: | |||
| - Effect on net income for the year (Note 9) | 6,616 | - | 6,616 |
| - Effect on equity | 3,093 | - | 3,093 |
| - Dividends received (Note 20) | (430) | - | (430) |
| Increases | 219 | - | 219 |
| Disposals | (415,041) | (482,108) | (897,149) |
| Currency conversion effect | 2,524 | 1,073 | 3,597 |
| Other | (163) | - | (163) |
| Balance as at 30 June 2010 | 67,564 | 25,415 | 92,979 |
As indicated in note 9, during the semester ended on 30 June 2010, the Group sold its entire stake in CIMPOR – Cimentos de Portugal, SGPS, S.A. for the value of 968,332 thousand euros (Note 20), having recorded capital gains of 71,183 thousand euros (Note 9).
The investments in associate companies as at 30 June 2010 and 31 December 2009 are analysed as follows:
| 30-Jun-10 | 31-Dec-09 | ||||||
|---|---|---|---|---|---|---|---|
| Balance sheet |
Balance sheet |
||||||
| Associates | Holdings | Goodwill | value | Holdings | Goodwill | value | |
| Arenor, S.L. | 29,316 | 16,033 | 45,349 | 30,187 | 16,033 | 46,220 | |
| Alvorada Petróleos, S.A. | 14,150 | 8,815 | 22,965 | 12,237 | 7,751 | 19,988 | |
| Cimpor Macau Investment Company, S.A. | 9,506 | - | 9,506 | 10,332 | - | 10,332 | |
| IMOC - Empreendimentos Imobiliários, S.A.R.L. | 6,313 | - | 6,313 | 4,719 | - | 4,719 | |
| Concessionária de Rodovias TEBE, S.A. | 5,129 | - | 5,129 | 4,399 | - | 4,399 | |
| SCP AK-10 Empreendimentos e Participações SPE LTDA. | 1,478 | 74 | 1,552 | 1,425 | 65 | 1,490 | |
| ISA - Intelligent Sensing Anywhere, S.A. | 1,062 | 493 | 1,555 | 675 | 493 | 1,168 | |
| Infraenge Construções, Ltda. | 270 | - | 270 | 312 | - | 312 | |
| Cimpor - Cimentos de Portugal, S.G.P.S., S.A. | - | - | - | 405,804 | 482,108 | 887,912 | |
| Other | 340 | - | 340 | 657 | - | 657 | |
| 67,564 | 25,415 | 92,979 | 470,746 | 506,450 | 977,196 |
| 30-Jun-10 | ||||||
|---|---|---|---|---|---|---|
| Participated company | Book value of the goodwill |
Discount rate | Growth rate in perpetuity |
Book value of the goodwill |
Discount rate | Growth rate in perpetuity |
| Arenor, S.L. | 16,033 | 5.0% | 1.5% | 16,033 | 5.0% | 1.5% |
| Alvorada Petróleos, S.A. | 8,815 | 9.7% | 1.5% | 7,751 | 9.7% | 1.5% |
| ISA - Intelligent Sensing Anywhere, S.A. | 493 | 4.8% | 1.5% | 493 | 4.8% | 1.5% |
| SCP AK-10 Empreendimentos e Participações SPE LTDA. | 74 | 10.0% | 1.5% | 65 | 10.0% | 1.5% |
| Cimpor - Cimentos de Portugal, S.G.P.S., S.A. | - | - | - | 482,108 | 7.4% | 1.5% |
| 25,415 | 506,450 |
The abovementioned holdings are recorded through the equity method which, in the semesters ended on 30 June 2010 and 2009, had the following impacts:
| Associates | Gains and losses in associate companies (Note 9) |
Adjustments of holdings |
Dividends | Total |
|---|---|---|---|---|
| Cimpor - Cimentos de Portugal, S.G.P.S., S.A. | 9,237 | - | - | 9,237 |
| Arenor, S.L. | (956) | 85 | - | (871) |
| Alvorada Petróleos, S.A. | (490) | 545 | - | 55 |
| Cimpor Macau Investment Company, S.A. | (2,043) | 1,218 | - | (825) |
| Concessionária de Rodovias TEBE, S.A. | 334 | (235) | - | 99 |
| Infraenge Construções, Ltda. | (75) | (3) | - | (78) |
| IMOC - Empreendimentos Imobiliários, S.A.R.L. | 712 | 882 | - | 1,594 |
| SCP AK-10 Empreendimentos e Participações SPE LTDA. | 265 | - | (430) | (165) |
| ISA - Intelligent Sensing Anywhere, S.A. | (247) | 634 | - | 387 |
| Other | (121) | (33) | - | (154) |
| Metrotunel | - | |||
| Link | - | |||
| Avia Portugal - Produtos Petroliferos, S.A. | 1 | - | - | 1 |
| Lima Petroleos, Lda. | - | |||
| Stelgest | (124) | (124) | ||
| TRAVESOFER | - | |||
| Alsoma | (2) | (33) | (35) | |
| Construlink | - | |||
| Other | 4 | 4 | ||
| 6,616 | 3,093 | (430) | 9,279 |
| Associates | Gains and losses in associate companies (Note 9) |
Adjustments of holdings |
Dividends | Total |
|---|---|---|---|---|
| Cimpor - Cimentos de Portugal, S.G.P.S., S.A. | 23,743 | 29,023 | (27,560) | 25,206 |
| Arenor, S.L. | 318 | (549) | - | (231) |
| Alvorada Petróleos, S.A. | (1,910) | 496 | - | (1,414) |
| Cimpor Macau Investment Company, S.A. | (9) | (94) | - | (103) |
| Concessionária de Rodovias TEBE, S.A. | 406 | (242) | - | 164 |
| Infraenge Construções, Ltda. | (51) | - | (400) | (451) |
| IMOC - Empreendimentos Imobiliários, S.A.R.L. | 263 | (3) | - | 260 |
| SCP AK-10 Empreendimentos e Participações SPE LTDA. | 204 | - | - | 204 |
| ISA - Intelligent Sensing Anywhere, S.A. | (112) | (63) | - | (175) |
| Other | (439) | (3) | (281) | (723) |
| 22,413 | 28,565 | (28,241) | 22,737 |
The main consolidated financial information with respect to the associate companies as at 30 June 2010 and 31 December 2009 is as follows:
| Share of the Group in net | ||||||||
|---|---|---|---|---|---|---|---|---|
| Total assets | Total liabilities | Total net assets | assets | |||||
| 30/06/2010 | 31/12/2009 | 30/06/2010 | 31/12/2009 | 30/06/2010 | 31/12/2009 | 30/06/2010 | 31/12/2009 | |
| Alvorada Petróleos, S.A. | 35,069 | 26,867 | 5,413 | 6,576 | 29,656 | 20,291 | 14,150 | 12,237 |
| ARENOR, S.L. | 63,443 | 70,732 | 22,851 | 28,346 | 40,592 | 42,386 | 29,316 | 30,187 |
| CIMPOR - Cimentos de Portugal, SGPS, S.A. | - | 4,927,362 | 3,096,859 | - | 1,830,503 | - | 405,804 | |
| Cimpor Macau Investment Company, S.A. | 201,151 | 140,057 | 197,266 | 132,873 | 3,885 | 7,184 | 9,507 | 10,332 |
| Concessionária de Rodovias TEBE, S.A. | 39,661 | 30,608 | 24,272 | 17,409 | 15,389 | 13,199 | 5,129 | 4,399 |
| IMOC - Empreendimentos Imobiliários, S.A.R.L. | 14,058 | 10,553 | 452 | 382 | 13,606 | 10,171 | 6,313 | 4,719 |
| INFRAENGE Construções, Ltda. | 1,807 | 1,612 | 997 | 675 | 810 | 936 | 270 | 312 |
| ISA - Intelligent Sensing Anywhere, S.A. | 5,821 | 5,502 | 3,552 | 4,113 | 2,269 | 1,389 | 1,062 | 675 |
| SCP AK-10 Empreendimentos e Participações SPE LTDA. | 11,109 | 7,612 | 5,198 | 1,911 | 5,911 | 5,701 | 1,478 | 1,425 |
| Other | 2,459 | 4,119 | 2,273 | 3,602 | 186 | 517 | 339 | 656 |
| 374,578 | 5,225,024 | 262,274 | 3,292,746 | 112,304 | 1,932,277 | 67,564 | 470,746 |
| Sales and services rendered | Net income for the period | Share of the Group in net income for the period |
||||
|---|---|---|---|---|---|---|
| 1st Semester 2010 |
1st Semester 2009 |
1st Semester 2010 |
1st Semester 2009 |
1st Semester 2010 |
1st Semester 2009 |
|
| Alvorada Petróleos, S.A. | 608 | - | (1,038) | (4,123) | (490) | (1,910) |
| ARENOR, S.L. | 57 | 303 | (1,969) | 655 | (956) | 318 |
| CIMPOR - Cimentos de Portugal, SGPS, S.A. | - | 1,023,000 | - | 107,100 | 9,237 | 23,743 |
| Cimpor Macau Investment Company, S.A. | - | - | (8,172) | (37) | (2,043) | (9) |
| Concessionária de Rodovias TEBE, S.A. | 9,859 | 5,934 | 1,002 | 1,218 | 334 | 406 |
| IMOC - Empreendimentos Imobiliários, S.A.R.L. | - | - | 1,534 | 566 | 712 | 263 |
| INFRAENGE Construções, Ltda. | 3,587 | 432 | (225) | (153) | (75) | (51) |
| ISA - Intelligent Sensing Anywhere, S.A. | 939 | 1,241 | (563) | (256) | (247) | (112) |
| SCP AK-10 Empreendimentos e Participações SPE LTDA. | 3,188 | 1,332 | 1,062 | 816 | 265 | 204 |
| Other | 519 | 677 | (277) | 224 | (121) | (439) |
| 18,757 | 1,032,919 | (8,647) | 106,010 | 6,616 | 22,413 |
As at 30 June 2010, the following participated companies were consolidated through the proportional method, since their management and control is exercised jointly with the other partners/shareholders:
| Corporate name | Head office | Effective percentage holding |
|---|---|---|
| ACESTRADA - Construção de Estradas, ACE | Praça de Alvalade, 6 - 7º | 20.00% |
| CAIS DE CRUZEIROS 2ª FASE, ACE | Lisbon Rua da Tapada da Quinta de Cima |
15.00% |
| CONBATE, ACE | Linhó – Sintra Edifício 2, Lagoas Park Porto Salvo |
20.00% |
| DOURO LITORAL, ACE | Edifício 8, Lagoas Park Porto Salvo |
40.00% |
| D.L.O.E.A.C.E. – Douro Litoral Obras Especiais, ACE | Edifício 2, Lagoas Park Porto Salvo |
40.00% |
| ENGIL/MOTA/TEIXEIRA DUARTE – Requalificações Urbanas, ACE |
Av. Fabril do Norte, 1601 Matosinhos |
33.33% |
| FERROVIAL/TEIXEIRA DUARTE - Obras Hidráulicas do Alqueva, ACE |
Edifício Central Park Rua Alexandre Herculano, Nº 3, 2º - Linda-a-Velha |
50.00% |
| GMP – Grupo Marítimo Português, ACE | Edifício 1, Lagoas Park Porto Salvo |
20.04% |
| GMP – Grupo Marítimo Português MEK, ACE | Edifício 1, Lagoas Park Porto Salvo |
20.04% |
| GPCC - Grupo Português de Construção de Infraestruturas de Gás Natural, ACE |
Rua Senhora do Porto, 930 Porto |
25.00% |
| GPCIE - Grupo Português de Construção de Infraestruturas da Expo, ACE |
Edifício Sagres Rua Professor Henrique de Barros, nº 4, 2 A - Prior Velho |
25.00% |
| METROLIGEIRO - Construção de Infraestruturas, ACE | Estrada da Luz, 90 - 6º E Lisbon |
26.80% |
| METROPAÇO - Trabalhos de Construção da Estação do | Av. das Forças Armadas, 125 - 2º D | 33.33% |
| Metropolitano do Terreiro do Paço, ACE NOVA ESTAÇÃO, ACE |
Lisbon Av. Frei Miguel Contreiras, nº 54, 7º |
25.00% |
| SOMAFEL E OFM - Obras do Metro, ACE | Lisbon Edifício 1, Lagoas Park |
60.00% |
| SOMAFEL/FERROVIAS, ACE | Porto Salvo Av. Columbano Bordalo Pinheiro, 93 - 7º |
36.00% |
| TEISOMAR - Obras Marítimas, ACE | Lisbon Edifício 1, Lagoas Park |
50.00% |
| TEIXEIRA DUARTE - SOPOL - Metro Superfície, ACE | Porto Salvo Edifício 2, Lagoas Park |
57.30% |
| TEIXEIRA DUARTE/OPCA - Fungere - Parcela 1.18 do Parque das Nações em Lisboa - 3ª Fase – Empreitada de Acabamentos e Instalações Especiais dos Edifícios para o Hotel e Escritórios, ACE |
Porto Salvo Edifício 2, Lagoas Park Porto Salvo |
60.00% |
| TRÊS PONTO DOIS - Trabalhos Gerais de Construção Civil, Via e Catenária de Modernização da Linha do Norte, ACE |
Av. das Forças Armadas, 125 - 2º C Lisbon |
50.00% |
As a result of the consolidation of these participated companies, through the proportional consolidation method, as at 30 June 2010 and 31 December 2009, the following amounts were included in the consolidated financial statements of the Group:
| Current assets | Non-current assets | Current liabilities | Non-current liabilities | |||||
|---|---|---|---|---|---|---|---|---|
| 30/06/2010 | 31/12/2009 | 30/06/2010 | 31/12/2009 | 30/06/2010 | 31/12/2009 | 30/06/2010 | 31/12/2009 | |
| ACESTRADA - Construção de Estradas, ACE | 19 | 113 | - | - | 2 | 2 | - | - |
| CAIS DOS CRUZEIROS - 2ª Fase, ACE | 1,237 | 1,679 | - | - | 869 | 1,064 | 22 | - |
| CONBATE, ACE | 2,121 | 1,736 | 4 | 5 | 1,737 | 889 | 337 | 813 |
| DOURO LITORAL, ACE | 42,949 | 30,571 | 23 | 27 | 38,264 | 27,953 | - | 1,934 |
| DOURO LITORAL OBRAS ESPECIAIS, ACE | 3,181 | 3,576 | 109 | 130 | 3,253 | 3,493 | - | - |
| ENGIL/MOTA/TEIXEIRA DUARTE - Requalificações Urbanas, ACE | 21 | 22 | - | - | 21 | 22 | - | - |
| FERROVIAL / TEIXEIRA DUARTE - Obras Hidráulicas do Alqueva, ACE | 123 | 191 | - | 5 | 99 | 420 | 151 | - |
| GMP - Grupo Maritimo Português, ACE | 2,222 | 1,933 | 43 | 70 | 2,291 | 1,957 | - | - |
| GMP – Grupo Marítimo Português MEK, ACE | 803 | 65 | 25 | 8 | 809 | 68 | - | - |
| GPCC - Grupo Português de Construção de Infraestruturas de | ||||||||
| Gás Natural, ACE | 71 | 71 | - | - | 73 | 71 | - | - |
| GPCIE - Grupo Português de Construção de Infraestruturas da | ||||||||
| Expo, ACE | 27 | 30 | - | - | 27 | 30 | - | - |
| METROLIGEIRO - Construção de Infraestruturas, ACE | 1,031 | 4,059 | - | 4 | 1,031 | 4,063 | - | - |
| METROPAÇO - Trabalhos de Construção da Estação do | ||||||||
| Metropolitano do Terreiro do Paço, ACE | 186 | 186 | - | - | 186 | 186 | - | - |
| NOVA ESTAÇÃO, ACE | 2,701 | 1,966 | 24 | 8 | 2,038 | 1,305 | - | - |
| SOMAFEL E OFM - Obras do Metro, ACE | 46 | 46 | - | - | 46 | 46 | - | - |
| Somafel/Ferrovias, ACE | 70 | 71 | 8 | 16 | 21 | 23 | - | - |
| TEIXEIRA DUARTE/OPCA - Fungere - Parcela 1.18 do Parque das | ||||||||
| Nações em Lisboa - 3ª Fase - Empreitada de Acabamentos | ||||||||
| e Instalações Especiais dos Edifícios para o Hotel e | ||||||||
| Escritórios, ACE | 78 | 102 | - | - | 53 | 102 | 50 | - |
| TEIXEIRA DUARTE - SOPOL - Metro Superfície, ACE | 164 | 348 | 2 | 4 | 166 | 352 | - | - |
| TEISOMAR - Obras Marítimas, ACE | 1 | 1 | - | - | - | - | - | - |
| TRÊS PONTO DOIS - Trabalhos Gerais de Construção Civil, Via e | ||||||||
| Catenária de Modernização da Linha do Norte, ACE | 894 | 529 | - | - | 364 | 378 | - | - |
| 57,945 | 47,295 | 238 | 277 | 51,350 | 42,424 | 560 | 2,747 |
As a result of the consolidation of these participated companies, through the proportional consolidation method, as at 30 June 2010 and 2009, the following amounts were included in the consolidated financial statements of the Group:
| Income | Costs | |||
|---|---|---|---|---|
| 1st Semester | 1st Semester | 1st Semester | 1st Semester | |
| 2010 | 2009 | 2010 | 2009 | |
| ACESTRADA - Construção de Estradas, ACE | - | 6 | - | 2 |
| CAIS DOS CRUZEIROS - 2ª Fase, ACE | 1,470 | 748 | 1,124 | 593 |
| CONBATE, ACE | 1,309 | 256 | 1,258 | 252 |
| DOURO LITORAL, ACE | 40,888 | 11,354 | 36,893 | 11,190 |
| DOURO LITORAL OBRAS ESPECIAIS, ACE | 5,899 | 1,356 | 5,884 | 1,143 |
| FERROVIAL / TEIXEIRA DUARTE - Obras Hidráulicas do Alqueva, ACE | 116 | (63) | 18 | (20) |
| GMP - Grupo Maritimo Português, ACE | 1,116 | - | 1,223 | 5 |
| GMP – Grupo Marítimo Português MEK, ACE | 331 | - | 308 | - |
| GPCC - Grupo Português de Construção de Infraestruturas de | ||||
| Gás Natural, ACE | - | - | 2 | 3 |
| Metropolitano do Terreiro do Paço, ACE | - | 417 | - | 11 |
| NOVA ESTAÇÃO, ACE | 2,175 | 565 | 1,489 | 550 |
| SOMAFEL E OFM - Obras do Metro, ACE | - | 122 | - | 122 |
| Somafel/Ferrovias, ACE | 41 | 18 | 27 | 13 |
| TEIXEIRA DUARTE/OPCA - Fungere - Parcela 1.18 do Parque das | ||||
| Nações em Lisboa - 3ª Fase - Empreitada de Acabamentos | ||||
| e Instalações Especiais dos Edifícios para o Hotel e | ||||
| Escritórios, ACE | 1 | 3 | 26 | 16 |
| TEIXEIRA DUARTE - SOPOL - Metro Superfície, ACE | 19 | 862 | 19 | 862 |
| TEISOMAR - Obras Marítimas, ACE | 322 | - | 322 | - |
| TRÊS PONTO DOIS - Trabalhos Gerais de Construção Civil, Via e | ||||
| Catenária de Modernização da Linha do Norte, ACE | 344 | - | (35) | - |
| 54,031 | 15,644 | 48,558 | 14,742 |
Included in the information indicated in Note 23, the Group had provided bank guarantees, fidelity guarantee insurance and letters of comfort as an entrepreneur in these joint ventures to the total value of 33,862 thousand euros as at 30 June 2010 (38,557 thousand euros as at 31 December 2009).
During the semesters ended on 30 June 2010 and 2009, the movements which occurred in the valuation of the financial assets available for sale, recorded at their respective fair value, were as follows:
| 2010 | 2009 | |
|---|---|---|
| Fair value as at 01 January | 284,880 | 266,753 |
| Acquisitions during the period | 13,612 | - |
| Decrease in fair value | (78,925) | (26,863) |
| Fair value as at 30 June | 219,567 | 239,890 |
The decrease in the fair value of the financial assets available for sale of the semester ended on 30 June 2010, includes the reversal of previously recorded fair value reserves and the recognition of a loss in the profit for the semester of the value of 61,268 thousand euros (Note 9).
As at 30 June 2010 and 31 December 2009, the Group owned 324,500,000 and 304,989,864 shares in Banco Comercial Português, S.A., respectively.
The financial assets available for sale, and the respective cost and market values, as at 30 June 2010 and 31 December 2009, are as follows:
| Jun-10 | Dec-09 | |||
|---|---|---|---|---|
| Cost value | Market value | Cost value | Market value | |
| Banco Comercial Português, S.A. | 738,282 | 201,190 | 724,670 | 257,716 |
| Banco Bilbao Vizcaya Argentaria, S.A. | 33,075 | 18,377 | 33,075 | 27,164 |
| 771,357 | 219,567 | 757,745 | 284,880 |
All situations which might significantly affect future taxes are revealed through the application of the deferred tax rule.
During the semesters ended on 30 June 2010 and 2009, the movements which occurred in deferred tax assets and liabilities, in accordance with the temporary differences which generated them, are as follows:
| Deferred tax assets | Deferred tax liabilities | ||||
|---|---|---|---|---|---|
| 2010 | 2009 | 2010 | 2009 | ||
| Balance as at 01 January | 98,626 | 117,389 | 66,782 | 53,070 | |
| Restatement effect (Note 2.2) | 236 | 62 | 49 | - | |
| Balance as at 01 January (Restated) | 98,862 | 117,451 | 66,831 | 53,070 | |
| Constitution / Reversal | |||||
| Net income (Note 10) | 5,962 | 7,468 | (2,219) | 1,370 | |
| Equity | 3,811 | 3,366 | (901) | - | |
| Adjustment | 4,402 | (7,844) | 6,379 | 175 | |
| Balance as at 30 June | 113,037 | 120,441 | 70,090 | 54,615 |
The deferred taxes were evaluated and recognised only to the extent that it is considered likely that there will be taxable profits in the future which may be used to recover tax losses or deductible tax differences. This evaluation was based on the business plans of the Group's companies, which are periodically reviewed and updated.
The transactions and balances between Teixeira Duarte - Engenharia e Construções, S.A. ("Parent-company") and the companies of the Group, which are related parties, were eliminated during the consolidation process, and are not disclosed in the present Note. The balances and transactions between the Group and the associate companies, related and individual with significant voting rights with their own companies, are detailed below.
The terms or conditions practiced between Teixeira Duarte - Engenharia e Construções, S.A. and the related parties are substantially identical to those which would normally be contracted, accepted and practiced between independent entities in comparable operations.
The main balances with related entities as at 30 June 2010 and 31 December 2009 are analysed as follows:
| Balances receivable | Balances payable | Loans granted | Other debts | |||||
|---|---|---|---|---|---|---|---|---|
| 30/06/2010 | 31/12/2009 | 30/06/2010 | 31/12/2009 | 30/06/2010 | 31/12/2009 | 30/06/2010 | 31/12/2009 | |
| Agrepor Agregados - Extracção Inertes, S.A. | - | 32 | - | - | - | - | - | - |
| ALVORADA PETRÓLEO, S.A. | - | - | - | - | 156 | 2,838 | - | - |
| Cimpor - Industria de Cimentos, S.A. | - | 136 | - | 16 | - | - | - | - |
| Cimpor Betão - Industria de Betão, S.A. | - | - | - | 23 | - | - | - | |
| IMOC - Empreendimentos Imobiliários, S.A.R.L. | - | - | - | - | - | - | (247) | (247) |
| ISA - Intelligent Sensing Anywhere, S.A. | - | - | 32 | 53 | 65 | 65 | - | - |
| Cimpor Macau Investment Company, S.A. | - | - | - | - | 8,536 | 8,536 | - | - |
| STELGEST - Gestão Hoteleira, S.A. | 14 | 32 | - | - | 8 | 237 | (691) | (381) |
| TRAVERSOFER - Industrie et Service Ferroviaire, SA | 5 | 5 | - | - | - | - | - | - |
| 19 | 205 | 32 | 92 | 8,765 | 11,676 | (938) | (628) |
The main transactions carried out in the semesters ended on 30 June 2010 and 2009, with related entities were as follows:
| Sales and services rendered | Purchases and services obtained |
Interest debited | ||||
|---|---|---|---|---|---|---|
| 1st Semester 2010 |
1st Semester 2009 |
1st Semester 2010 |
1st Semester 2009 |
1st Semester 2010 |
1st Semester 2009 |
|
| Agrepor Agregados - Extracção Inertes, S.A. | - | 2,764 | - | - | - | - |
| AVIA PORTUGAL, S.A. | - | - | - | 20 | - | - |
| Cimpor - Industria de Cimentos, S.A. | - | 358 | - | 294 | - | - |
| Cimpor Betão - Industria de Betão, S.A. | - | - | - | 778 | - | - |
| ISA - Intelligent Sensing Anywhere, S.A. | - | - | 30 | 27 | - | - |
| Lima Petróleos - Combustíveis do Lima, Lda | - | 708 | - | - | - | - |
| STELGEST - Gestão Hoteleira, S.A. | 39 | 95 | - | - | 7 | 32 |
| 39 | 3,925 | 30 | 1,119 | 7 | 32 |
The remunerations attributed to the members of the governing bodies of Teixeira Duarte - Engenharia e Construções, S.A., in the semesters ended on 30 June 2010 and 2009, were as follows:
| 1st Semester 2010 |
1st Semester 2009 |
|
|---|---|---|
| Executive directors: | ||
| Short term benefits | 1,025 | 584 |
| Long term benefits | - | - |
| Supervisory board: | ||
| Short term benefits | 17 | 17 |
| Chartered accountant: | ||
| Short term benefits | 33 | 33 |
| 1,075 | 634 |
The remunerations attributed to the members of the senior management boards of Teixeira Duarte - Engenharia e Construções, S.A., in the semesters ended on 30 June 2010 and 2009, were as follows:
| 1st Semester | 1st Semester | |
|---|---|---|
| 2010 | 2009 | |
| Senior management staff: | ||
| Short term benefits | 3,862 | 3,858 |
| Long term benefits | - | - |
| 3,862 | 3,858 |
As at 30 June 2010 and 31 December 2009, this heading is broken down as follows:
| 30/06/2010 | 31/12/2009 | |
|---|---|---|
| Sight deposits | 116,586 | 110,888 |
| Term deposits | 24,830 | 15,236 |
| Other cash investments | - | 1 |
| Cash | 7,577 | 5,926 |
| 148,993 | 132,051 |
The cash and equivalent heading includes cash, deposits payable on demand, cash investments and term deposits with a maturity of less than three months, and for which the risk of change of value is insignificant.
The receipts derived from financial investments in the semesters ended on 30 June 2010 and 2009, refer to the sale of holdings in the following entities:
| 1st Semester 2010 |
1st Semester 2009 |
2nd Quarter 2010 |
2nd Quarter 2009 |
|
|---|---|---|---|---|
| CIMPOR - Cimentos de Portugal, S.G.P.S., S.A. | 968,332 | - | - | - |
| Banco Bilbao Vizcaya Argentaria, S.A. | 16,714 | - | 11,346 | - |
| 985,046 | - | 11,346 | - |
The payments relative to financial investments in the semesters ended on 30 June 2010 and 2009, refer to the acquisition of holdings in the following entities:
| 1st Semester 2010 |
1st Semester 2009 |
2nd Quarter 2010 |
2nd Quarter 2009 |
|
|---|---|---|---|---|
| Banco Bilbao Vizcaya Argentaria, S.A. | 24,490 | - | 14,252 | - |
| Banco Comercial Português, S.A. | 13,612 | - | 13,612 | - |
| IMOPEDROUÇOS - Sociedade Imobiliária, S.A. | 3,500 | - | 3,500 | - |
| DIGAL - Distribuição e Comércio, S.A. | 665 | - | 665 | - |
| TDEMPA - Gestão de Participações e Investimentos, S.A. | 500 | - | 500 | - |
| Alvorada Petróleos, S.A. | 219 | 827 | 219 | 827 |
| ARENOR, S.L. | - | 6,400 | - | 3,200 |
| Cimpor Macau Investment Company, S.A. | - | 2,900 | - | 2,900 |
| Other | 38 | 64 | 8 | 64 |
| 43,024 | 10,191 | 32,756 | 6,991 |
The dividends received in the semesters and quarters ended on 30 June 2010 and 2009, were as follows:
| 1st Semester 2010 |
1st Semester 2009 |
2nd Quarter 2010 |
2nd Quarter 2009 |
|
|---|---|---|---|---|
| Banco Comercial Português, S.A. | 5,794 | 5,185 | 5,794 | 5,185 |
| Banco Bilbao Vizcaya Argentaria, S.A. | 383 | 351 | 383 | - |
| CIMPOR - Cimentos de Portugal, SGPS, S.A. | - | 27,560 | - | 27,560 |
| Other | 1,452 | 1,121 | 1,181 | 521 |
| 7,629 | 34,217 | 7,358 | 33,266 |
As at 30 June 2010, the share capital was fully underwritten and paid-up and represented by 420,000,000 shares each at the nominal value of fifty-five euro cents. In the semesters ended on 30 June 2010 and 2009, there were no movements in the issued share capital.
As at 30 June 2010, Teixeira Duarte, S.A. directly owned 287,880,799 shares representing the share capital of Teixeira Duarte - Engenharia e Construções, S.A., corresponding to 68.54% of the respective share capital.
As at 30 June 2010 and 31 December 2009, the loans raised were as follows:
| 30/06/2010 | 31/12/2009 | |
|---|---|---|
| Non-current liabilities: | ||
| Bank loans a) | 242,248 | 707,447 |
| Commercial paper b) | 397,534 | 784,913 |
| 639,782 | 1,492,360 | |
| Current liabilities: | ||
| Bank loans a) | 520,597 | 532,018 |
| Commercial paper b) | 93,754 | 100,414 |
| 614,351 | 632,432 | |
| 1,254,133 | 2,124,792 |
As at 30 June 2010, the internal bank loans, bank overdrafts and secured current accounts earned interest at the weighted annual average rate of 2.35% (3.33% as at 30 June 2009).
The bank loans contracted by the Group essentially correspond to:
As at 30 June 2010 and 31 December 2009, the bank loans also include the secured current accounts of the value of 322,855 and 365,589 thousand euros, respectively.
As at 30 June 2010, the Group had negotiated the following commercial paper programmes:
• Grouped contract programme, for the placing and underwriting of private commercial paper with Banco Comercial Português on 14 October 2005, of the total amount of 150,000 thousand euros, in which Teixeira Duarte - Engenharia e Construções, S.A. and its associate Teixeira Duarte - Gestão de Participações e Investimentos Imobiliários, S.A. are participants, to the amounts of 15,000 thousand euros and 135,000 thousand euros, respectively. The participation of each company in the programme may vary each time the programme is used, with Teixeira Duarte - Engenharia e Construções, S.A. being required to participate with at least 10% of the total value. Sixteen six-monthly and successive issues have been contracted for the total nominal value of the programme, earning interest on a six-monthly basis and in arrears at a rate indexed to the six-month Euribor increased by a spread of 0.875%, and with the repayment of the last issue being on 14 October 2013.
As a result of the commitment of successive renewal during the period of the programme contracts, the existing issues as at 30 June 2010 are classified as non-recurrent liabilities.
The non-recurrent bank loans are repayable in the following years:
| 30/06/2010 | 31/12/2009 | ||
|---|---|---|---|
| 2011 | 58,798 | 115,141 | |
| 2012 | 84,288 | 726,411 | |
| 2013 | 360,726 | 520,622 | |
| 2014 | 58,850 | 56,862 | |
| 2015 and following | 77,120 | 73,324 | |
| 639,782 | 1,492,360 |
As at 30 June 2010 and 31 December 2009, the funding in foreign currency were expressed as follows:
| 30/06/2010 | 31/12/2009 | |||
|---|---|---|---|---|
| Currency | Currency | Euros | Currency | Euros |
| BRL | 85,188 | 38,578 | 31,252 | 12,444 |
| MAD | 5,429 | 494 | 3,859 | 340 |
| USD | 132,179 | 107,717 | 176,139 | 122,268 |
The loans denominated in foreign currency earn interest at market rates and were converted into euros based on the exchange rate on the balance sheet date.
As at 30 June 2010 and 31 December 2009, the group of companies included in the consolidation had provided the following guarantees to third parties:
| 30/06/2010 | 31/12/2009 | ||
|---|---|---|---|
| Bank guarantees provided | 559,733 | 607,390 | |
| Fidelity insurance | 166,879 | 106,379 |
The bank guarantees were essentially provided for the effects of tenders, advances received and as a completion bonds for works.
EMPA – Serviços de Engenharia, S.A. provided a real guarantee, corresponding to the mortgage of land to third parties for its construction activity.
To secure the loan contract signed with Banco Caixa Geral, of 19,820 thousand euros, granted by GSC – Compañia General de Servicios y Construccion, S.A., GSC – Compañia General de Servicios y Construccion, S.A., pledged 2,133,870 shares in Banco Bilbao Vizcaya Argentaria, S.A. and mortgaged land situated in Madrid, at C/ Amália, 4 and 6.
Also constituted in favour of Caixa Geral de Depósitos, was a mortgage on lot 3, situated in Lagoas Park, owned by Teixeira Duarte - Gestão de Participações e Investimentos Imobiliários, S.A., to secure a loan contract granted by Teixeira Duarte - Gestão de Participações e Investimentos Imobiliários, S.A. of the sum of 45,813 thousand euros.
A promissory mortgage was also constituted on lots 7, 8, 9, 10, 11, 12, 15, 16 and 23, situated in Lagoas Park, owned by Banco Comercial Português, S.A., to secure a loan contract granted by Teixeira Duarte - Gestão de Participações e Investimentos Imobiliários, S.A. of the current value of 80,000 thousand euros, with the exercise of the right to purchase by Teixeira Duarte - Gestão de Participações e Investimentos Imobiliários, S.A., associated to the financial leasing contracts of the abovementioned properties.
Teixeira Duarte - Engenharia e Construções, S.A., BEL-ere - Engenharia e Reabilitação de Estruturas, S.A., EPOS – Empresa Portuguesa de Obras Subterrâneas, S.A., SOMAFEL - Engenharia e Obras Ferroviárias, S.A., OFM - Obras Públicas, Ferroviárias e Marítimas, S.A., RECOLTE - Recolha, Tratamento e Eliminação de Resíduos, S.A., GSC – Compañia General de Servicios y Construccion, S.A. and EMPA – Serviços de Engenharia, S.A. have provided fidelity guarantee insurance as a completion bonds for works and services.
Apart from the guarantees indicated above, the following pledges were also provided:
To secure a loan contract signed with Banco Bilbao Vizcaya Argentaria, of the value of 63,300 thousand euros, granted by Teixeira Duarte - Gestão de Participações e Investimentos Imobiliários, S.A., Teixeira Duarte - Gestão de Participações e Investimentos Imobiliários, S.A. and TEDAL - Sociedade Gestora de Participações Sociais, S.A. pledged 114,505.992 and 10,029,008 shares in Banco Comercial Português, S.A., respectively.
To secure the commercial paper contract signed with Banco Espírito Santo, of 50,000 thousand euros, granted by Teixeira Duarte – Engenharia e Construções, S.A. and Teixeira Duarte - Gestão de Participações e Investimentos Imobiliários, S.A., Teixeira Duarte - Gestão de Participações e Investimentos Imobiliários, S.A. and TEDAL - Sociedade Gestora de Participações Sociais, S.A. pledged 41,800,000 and 970,992 shares in Banco Comercial Português, S.A., respectively, and TEDAL - Sociedade Gestora de Participações Sociais, S.A. pledged 2,205,882 shares in EPOS – Empresa Portuguesa de Obras Subterrâneas, S.A..
To secure the commercial paper contract signed with Banco Espírito Santo, of 120,000 thousand euros, granted by Teixeira Duarte – Engenharia e Construções, S.A. and Teixeira Duarte - Gestão de Participações e Investimentos Imobiliários, S.A., Teixeira Duarte - Gestão de Participações e Investimentos Imobiliários, S.A. and TEDAL - Sociedade Gestora de Participações Sociais, S.A. pledged 98,200,000 and 2,100,000 shares in Banco Comercial Português, S.A., respectively, and TEDAL - Sociedade Gestora de Participações Sociais, S.A. pledged 5,294,118 shares in EPOS – Empresa Portuguesa de Obras Subterrâneas, S.A..
To secure the commercial paper contract signed with Banco Espírito Santo, of 60,000 thousand euros, granted by Teixeira Duarte – Engenharia e Construções, S.A. and Teixeira Duarte - Gestão de Participações e Investimentos Imobiliários, S.A., Teixeira Duarte - Gestão de Participações e Investimentos Imobiliários, S.A. and TEDAL - Sociedade Gestora de Participações Sociais, S.A. pledged 50,000,000 and 5,400,000 shares in Banco Comercial Português, S.A., respectively, and TEDAL - Sociedade Gestora de Participações Sociais, S.A. pledged 104,000,000 shares in C+P.A. – Cimentos e Produtos Associados, S.A..
To secure debts to third parties, of the value of 15,109 thousand euros, IMOTD - SGPS, S.A. pledged 47,870 shares in V8, S.A. and 47,780 shares in Parcauto, S.A..
To secure the loan contract granted by TDHOSP – Gestão de Edifício Hospitalar, S.A., Teixeira Duarte - Engenharia e Construções, S.A. pledged to Caixa Geral de Depósitos and Caixa Banco de Investimentos, 1,472,000 shares in TDHOSP – Gestão de Edifício Hospitalar, S.A.. Under the same financing contract Teixeira Duarte - Engenharia e Construções, S.A., as shareholder, pledged the credit rights over TDHOSP – Gestão de Edifício Hospitalar, S.A., arising from the realisation of investments established in the management contract, of the value of 7,773 thousand euros.
Most of the contracts of the financing operations taken by operational companies or by sub-holdings do not foresee the maintenance of the control of the majority of their capital by Teixeira Duarte - Engenharia e Construções, S.A.. However, the letters of comfort which are requested from the Parent-company for the effects of the contracting of these operations usually contain the commitment not to dispose of the control (direct and/or indirect) of these associate companies.
As at 30 June 2010 and 31 December 2009, the letters of comfort provided by the Parent-company and other affiliated companies reached 452,664 and 416,400 thousand euros, respectively.
As at 30 June 2010 and 31 December 2009, factoring contracts without right of recourse were in force, which were recorded as reductions in accounts receivable of the value of 115,241 and 130,058 thousand euros, respectively. According to the contractual conditions, the Group's liability is essentially restricted to guaranteeing the acceptance of the invoices object of the factoring on the part of the customers.
The interim financial statements for the semester ended on 30 June 2010 were approved by the Board on Directors on 30 August 2010.
On 16 July 2010, TEIXEIRA DUARTE, S.A. announced the Notice of the Launch and Prospectus relative to the general and voluntary public offer of the acquisition of shares representing the share capital of TEIXEIRA DUARTE – Engenharia e Construções, S.A. through the delivery of shares of TEIXEIRA DUARTE, S.A.
The abovementioned public offer lasted until 06 August, and during a special session at the stock exchange, held on 09 August, the share exchange operations were carried out, with Teixeira Duarte, S.A. as of this date holding 96.75% of the share capital and voting rights of TEIXEIRA DUARTE - Engenharia e Construções, S.A..
On 18 August 2010, TEIXEIRA DUARTE - Engenharia e Construções, S.A. disclosed to the market the information received from TEIXEIRA DUARTE, S.A., with the following content:
"Following the conclusion of the public offer of exchange of shares launched by Teixeira Duarte, S.A. relative to the shares of Teixeira Duarte – Engenharia e Construções, S.A. ("TD-EC"), and in view of the circumstance that the level of acceptance of the abovementioned offer does not permit the use of the potestative mechanisms of acquisition and sale established in articles 194 and 196 of the Securities Market Code, Teixeira Duarte, S.A. reports that, as already presented in the documents of the said offer, it is currently analysing the possibility of applying to the Portuguese Securities Market Commission (CMVM) for TD-EC to no longer possess the status of public company, under the provisions in sub-paragraph a) of number 1 of article 27 of the Securities Market Code as well as, the exclusion of the trading of the shares representing the share capital of TD-EC, under ISIN code PTTDU0AM0007, on the regulated market of Euronext Lisbon.
As disclosed in due time, Teixeira Duarte, S.A. recalls that the objective of the offer, amongst other aspects, involved the acquisition by Teixeira Duarte, S.A. of the total share capital of TD-EC, and, as a consequence, that its shareholder structure should replicate the shareholder structure of TD-EC, as the senior company of the business group with shares listed on a regulated market.
In order to achieve the objective referred to above, Teixeira Duarte, S.A. intends – once the future process of the loss of the status of TD-EC as a public company has been concluded and in the case of compliance with the other legal requisites – presenting the shareholders of TD-EC with the competent acquisition offer for total control, under the terms established in article 490 of the Commercial Companies Code. Since, under the terms of the abovementioned legal provision, the counterpart may be constituted by cash, shares or bonds, the possible alternative are under analysis, in particular that of the counterpart equivalent to the public offer, that is, through the submission of shares."
On 26 August 2010, the Brazilian participated company ALVORADA, S/A signed an Agreement with an entity of the Group "Gran Tierra Energy Inc." ("Gran Tierra Energy"), through which the latter will pay USD 22.6 million and undertakes to comply with certain future commitments, including the drilling of two wells, receiving in exchange 70% of the Blocks REC-T-129, 142, 155 and 224, included in the concession relative to the alluded 9th Round of bids promoted by ANP.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.