Quarterly Report • Jun 4, 2008
Quarterly Report
Open in ViewerOpens in native device viewer
| 1ST QUARTER | |
|---|---|
COMPANY TEIXEIRA DUARTE - Engenharia e Construções, S.A.
MAIN OFFICE Edificio 2 - Lagoas Park - Porto Salvo
x
PERIOD AMOUNTS IN THOUSANDS OF EUROS
START: 01 / 01 / 2008 | END: 31 / 03 / 2008
| Individual | |||||
|---|---|---|---|---|---|
| ITEMS ON THE BALANCE SHEET | Mar_08 (POC) | Dec_07 (POC) | Var. (%) | ||
| ASSETS | |||||
| FIXED ASSETS (NET) | 396.781 | 507.579 | -21,8% | ||
| INTANGIBLE FIXED ASSETS | 104.785 | 107.085 | -2,1% | ||
| TANGIBLE FIXED ASSETS | 66.194 | 67.396 | -1,8% | ||
| INVESTMENTS IN SUBSIDIARIES AND ASSOCIATED COMPANIES | 225.802 | 333.098 | -32,2% | ||
| ACCOUNTS RECEIVABLE (NET) | 606.147 | 536.141 | 13,1% | ||
| MEDIUM AND LONG TERM | 5.503 | 4.777 | 15,2% | ||
| SHORT TERM | 600.644 | 531.364 | 13,0% | ||
| EQUITY | |||||
| SHARE CAPITAL (Euros) | 210.000.000 | 210.000.000 | |||
| NUMBER OF ORDINARY SHARES | 420.000.000 | 420.000.000 | |||
| NUMBER OF SHARES OF OTHER TYPES | |||||
| OWN SHARES | |||||
| NUMBER OF SHARES WITH VOTING RIGHTS | |||||
| NUMBER OF NON VOTING SHARES | |||||
| LIABILITIES | |||||
| PROVISIONS | 4.667 | 4.197 | 11,2% | ||
| ACCOUNTS PAYABLE | 799.853 | 720.617 | 11,0% | ||
| MEDIUM AND LONG TERM DEBITS | 424.789 | 500.959 | -15,2% | ||
| SHORT TERM DEBITS | 375.064 | 219.658 | 70,7% | ||
| TOTAL ASSETS (NET) | 1.151.237 | 1.188.826 | -3,2% | ||
| TOTAL EQUITY | 263.272 | 382.896 | -31,2% | ||
| TOTAL LIABILITIES | 887.965 | 805.930 | 10,2% |
| Individual | |||||
|---|---|---|---|---|---|
| PROFIT AND LOSS ACCOUNT ITEMS | Mar_08 (POC) | Dec_07 (POC) | Var. (%) | ||
| SALES AND SERVICES RENDERED | 92.340 | 107.746 | -14,3% | ||
| VARIATION IN PRODUCTION | 1.798 | (1.151) | - | ||
| CGSMC AND SERVICES RENDERED | 71.699 | 83.020 | -13,6% | ||
| GROSS PROFIT | 22.439 | 23.575 | -4,8% | ||
| OPERATING PROFIT | (5.396) | 7.789 | - | ||
| FINANCIAL RESULTS (NET) | (100.859) | 8.530 | - | ||
| CURRENT PROFIT | (106.255) | 16.319 | - | ||
| EXTRAORDINARY PROFITS | (596) | 414 | - | ||
| CORPORATION TAX | (1.712) | 822 | - | ||
| MINORITY INTERESTS | - | - | - | ||
| NET PROFIT FOR THE QUARTER | (105.139) | 15.911 | - | ||
| NET PROFIT PER SHARE (4) | (0) | 0,04 | - | ||
| SELF-FINANCING (3) | (101.776) | 17.186 | - |
(1) APPLICABLE IN THE FIRST FINANCIAL YEAR OF COMPANIES THAT ADOPT A FINANCIAL YEAR DIFFERENT FROM THAT CORRESPONDING TO THE CALENDAR YEAR (ART 65-A OF THE COMPANIES CODE)
(2) ESTIMATED TAXATION ON EARNINGS
(3) SELF-FINANCING = NET PROFIT + DEPRECIATION+PROVISIONS
| COMPANY | TEIXEIRA DUARTE - Engenharia e Construções, S.A. | ||||
|---|---|---|---|---|---|
| MAIN OFFICE | Edificio 2 - Lagoas Park - Porto Salvo | ||||
| PERIOD X 1ST QUARTER START: 01 / 01 / 2008 END: 31 / 03 / 2008 |
AMOUNTS IN THOUSANDS OF EUROS | ||||
| CONSOLIDATED | |||||
|---|---|---|---|---|---|
| ITEMS ON THE BALANCE SHEET | Mar_08 (IFRS) | Dec_07 (IFRS) | |||
| ASSETS | |||||
| GOODWILL | 46.746 | 46.746 | |||
| INTANGIBLE ASSETS (2) | 8.942 | 7.379 | 21,2% | ||
| TANGIBLE FIXED ASSETS | 419.896 | 419.144 | 0,2% | ||
| INVESTMENTS | 354.353 | 362.074 | -2,1% | ||
| INVESTMENTS IN ASSOCIATED COMPANIES | 951.049 | 860.101 | 10,6% | ||
| FINANCIAL ASSETS AVAILABLE FOR SELL | 509.192 | 678.140 | -24,9% | ||
| OTHER INVESTMENTS | 11.573 | 12.762 | -9,3% | ||
| ASSETS FOR DEFERRED TAXATION | 88.851 | 44.576 | 99,3% | ||
| STOCKS | 297.122 | 288.070 | 3,1% | ||
| TRADE NOTES RECEIVABLE | 274.980 | 259.791 | 5,8% | ||
| CASH AND SIMILAR | 95.008 | 114.628 | -17,1% | ||
| OTHER ASSETS | 186.413 | 129.099 | 44,4% | ||
| STOCK MARKET EQUITY | |||||
| SHARE CAPITAL (IN EUROS) | 210.000.000 | 210.000.000 | |||
| NUMBER OF ORDINARY SHARES | 420.000.000 | 420.000.000 | |||
| NUMBER OF SHARES OF OTHER TYPES | |||||
| OWN SHARES | |||||
| NUMBER OF SHARES WITH VOTING RIGHTS | |||||
| NUMBER OF NON VOTING SHARES | |||||
| ADJUSTMENTS IN SHARE CAPITAL (3) | (39.671) | 71.282 | - | ||
| MINORITY INTEREST | 137.674 | 168.769 | -18,4% | ||
| LIABILITY | |||||
| PROVISIONS | 17.574 | 16.814 | 4,5% | ||
| LOANS TO CREDIT INSTITUTIONS | 1.960.395 | 1.792.446 | 9,4% | ||
| ACCOUNTS PAYABLE TO THIRD PARTIES | 135.598 | 188.159 | -27,9% | ||
| EQUITIES FOR DEFERRED TAXATION | 37.349 | 45.940 | -18,7% | ||
| OTHER EQUITIES | 408.725 | 344.766 | 18,6% | ||
| TOTAL ASSETS (NET) | 3.244.125 | 3.222.510 | 0,7% | ||
| TOTAL EQUITY | 684.484 | 834.385 | -18,0% | ||
| TOTAL LIABILITIES | 2.559.641 | 2.388.125 | 7,2% |
| CONSOLIDATED | |||||
|---|---|---|---|---|---|
| PROFIT AND LOSS ACCOUNT ITEMS | Mar_08 (IFRS) | Dec_07 (IFRS) | Var. (%) | ||
| DEBTS | 268.774 | 215.265 | 24,9% | ||
| VARIATION IN PRODUCTION | 15.445 | (1.851) | - | ||
| CGSMC AND SERVICES RENDERED | 200.624 | 138.885 | 44,5% | ||
| GROSS PROFIT | 83.595 | 74.529 | 12,2% | ||
| OPERATING PROFIT | 19.635 | 25.770 | -23,8% | ||
| RESULTS BEFORE FINANCIAL COSTS | |||||
| TAXES, DEPRECIATIONS AND AMORTIZATIONS | 29.922 | 33.882 | -11,7% | ||
| PROFIT AND LOSS ACCOUNT ITEMS | (11.396) | (3.781) | 201,4% | ||
| TAXES | 2.071 | 555 | 273,2% | ||
| MINORITY INTERESTS | (141) | 1.216 | - | ||
| NET PROFIT FOR THE QUARTER (5) | 6.309 | 20.218 | -68,8% | ||
| NET BASIC PROFIT PER SHARE (6) | 0,02 | 0,05 | -68,8% | ||
| NET SOLVED PROFIT PER SHARE (6) | 0,02 | 0,05 | -68,8% |
(1) TO BE USED IN THE FIRST FINANCIAL YEAR FOR THOSE COMPANIES THAT HAVE A FINANCIAL YEAR DIFFERENT FROM THE CALENDAR YEAR (ARTICLE 65 -A CC)
(2) INCLUDED ALL DATA COMPRISED ON IAS 38 - INTANGIBLE ASSETS
(3) TOTAL ITEMS OF PROFITS AND EXPENSES THAT IN ACCORDANCE WITH IAS/IFRS OR FURTHER ANALYSIS BE RECOGNIZED DIRECTLY IN STOCK MARKET EQUITY
(4) DATE MUST BE IDENTIFIED AND RESPECTIVE ITEMS MUST COMPRISE THE ACCUMULATED AMOUNTS TILL THE DATE IN REFERENCE (3 MONTHS, 9 MONTHS OR EXTRAORDINARILY 15 MONTHS)
(5) NET QUARTER PROFIT IS THE ACCUMULATED AMOUNT TILL THE REPORT DATE
IN CASE OF THIRD QUARTER, WILL BE THE ACCUMULATED AMOUNTS ALONG THE NINE MONTHS REACHED AFTER MINORITY INTERESTS
(6) IN ACCORDANCE WITH IAS 33
Net profits achieved 6.309 million of Euros, a decrease of 68,8% if compared to March 2007.
Consolidated Sales and Services increased 24,9% facing last year, and reached an amount of 268.774 million of Euros.
EBITDA had a slight decrease of 11,7%, reaching 29.922 million of Euros, representing 11,1% of Turnover.
Financial Results had a significant decrease comparing to the same period last year, mainly due to the decrease of American Dollar interest exchange rate and increase on financial charges.
Consolidated Operational Profits increased both in internal and external market, having reached 275.511 million of Euros, which represents an increase of 24,6% facing the end of first 2007 quarter.
| Business Sectors | Domestic Market | External Market | Total | ||||||
|---|---|---|---|---|---|---|---|---|---|
| 2008 | 2007 | Var(%) | 2008 | 2007 | Var(%) | 2008 | 2007 | Var(%) | |
| construction | 64.241 | 66.446 | -3,3% | 77.242 | 38.945 | 98,3% | 141.483 | 105.391 | 34,2% |
| cements, concretes and aggregates | 38 | - | - | 5.586 | 3.410 | 63,8% | 5.624 | 3.410 | 64,9% |
| concessions and services | 3.011 | 3.596 | -16,3% | 4.395 | 4.896 | -10,2% | 7.406 | 8.492 | -12,8% |
| real estate | 17.712 | 12.797 | 38,4% | 1.139 | 1.180 | -3,5% | 18.851 | 13.977 | 34,9% |
| hotel management | 2.643 | 1.862 | 41,9% | 11.924 | 12.802 | -6,9% | 14.567 | 14.664 | -0,7% |
| food retailing | - | - | 19.051 | 18.303 | 4,1% | 19.051 | 18.303 | 4,1% | |
| distribution of fuels and lubricants | 37.196 | 27.313 | 36,2% | - | - | - | 37.196 | 27.313 | 36,2% |
| motor vehicle retailing | 109 | 1.303 | -91,6% | 31.224 | 28.328 | 10,2% | 31.333 | 29.631 | 5,7% |
| total all sectors | 124.950 | 113.317 | 10,3% | 150.561 | 107.864 | 39,6% | 275.511 | 221.181 | 24,6% |
Operating Incomes by sectors of business and geographic markets
Contribution of each business sector for consolidated operational profits was the following:
In this whole, domestic market means 45,4% of global mentioned amount.
In the scope of its business, and proceeding with its assets valuation, in the three months under analysis Teixeira Duarte Group increased its investments in CIMPOR-Cimentos de Portugal S.G.P.S., S.A. by 53.258 million of Euros, having by the end of this quarter 21,9% in its share capital, increased participation at BBVA share capital in the amount of 10.851, million of Euros, acquired a share in ALVORADA, S.A. in the amount of 7.258 million of Euros, continued investments in real estate, namely in Brazil and in Portugal at " Lagoas Park" and several investments in Angolan market.
The above mentioned were the most significant hand-outs for the increase of 167.949 million of Euros Group Loans from Credit Institutions during this period, being the total amount of Loans from Credit Institutions, in this period, of 1.960.395, million of Euros.
This guideline of investments and reinforcement on total share funds allows the company to increase significantly its assets and, on this matter, we consider suitable to add that only financial shares hold at "Banco Comercial Português, S.A." and "CIMPOR - Cimentos de Portugal, SGPS, S.A.", valued in 1.328.483 million of Euros, further to market quotations on March 31st 2008, added to the already occupied offices in "Lagoas Park", valued in 234.113 million of Euros, in accordance with a rents capitalization rate of 8% over respective incomes, cover 79,8% of the amount of Group loans from credit institutions.
Further to the above mentioned, we stress that assets increased 18% comparing to December 31st 2007 while equities had a decrease of 18%, particularly due to the impact of the right value of BCP's participation in the amount of 154.200 million of Euros.
Financial autonomy registered a decrease facing December 31st 2007, being of 21,1%.
Lagoas Park, 14th May 2008
INVESTOR'S RELATIONS
José Pedro Cobra Ferreira _______________________________________________________________________________
EXPLANATORY NOTES
UNLESS OTHERWISE STATED, THE REQUIRED AMOUNTS ARE EXPRESSED IN EUROS, WITHOUT DECIMAL PLACES NEGATIVE AMOUNTS ARE ( )
ALL THE EXERCISE AMOUNTS SHOULD BE ADDED SINCE THE BEGINNING
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.