Quarterly Report • Nov 28, 2008
Quarterly Report
Open in ViewerOpens in native device viewer
(applicable to companies subject to Official Accounting Scheme Standards)
| COMPANY | TEIXEIRA DUARTE - Engenharia e Construções, S.A. | |
|---|---|---|
| MAIN OFFICE | Edificio 2 - Lagoas Park - Porto Salvo | |
| AMOUNTS IN THOUSANDS OF EUROS | ||
| x 3rd QUARTER |
START: 01 / 01 / 2008 EEND: 30 / 09 / 2008
| Individual | ||||||
|---|---|---|---|---|---|---|
| ITEMS ON THE BALANCE SHEET | Sept_08 (POC) | Dec_07 (POC) | Var. (%) | |||
| ASSETS | ||||||
| FIXED ASSETS (NET) | 554.838 | 507.579 | 9,3% | |||
| INTANGIBLE FIXED ASSETS | 100.620 | 107.085 | -6,0% | |||
| TANGIBLE FIXED ASSETS | 73.169 | 67.396 | 8,6% | |||
| INVESTMENTS IN SUBSIDIARIES AND ASSOCIATED COMPANIES | 381.049 | 333.098 | 14,4% | |||
| ACCOUNTS RECEIVABLE (NET) | 416.841 | 536.141 | -22,3% | |||
| MEDIUM AND LONG TERM | 10.803 | 4.777 | 126,1% | |||
| SHORT TERM | 406.038 | 531.364 | -23,6% | |||
| EQUITY | ||||||
| SHARE CAPITAL (Euros) | 210.000.000 | 210.000.000 | ||||
| NUMBER OF ORDINARY SHARES | 420.000.000 | 420.000.000 | ||||
| NUMBER OF SHARES OF OTHER TYPES | ||||||
| OWN SHARES | ||||||
| NUMBER OF SHARES WITH VOTING RIGHTS | ||||||
| NUMBER OF NON VOTING SHARES | ||||||
| LIABILITIES | ||||||
| PROVISIONS | 5.076 | 4.197 | 20,9% | |||
| ACCOUNTS PAYABLE | 919.345 | 720.617 | 27,6% | |||
| MEDIUM AND LONG TERM DEBITS | 378.891 | 500.959 | -24,4% | |||
| SHORT TERM DEBITS | 540.454 | 219.658 | 146,0% | |||
| TOTAL ASSETS (NET) | 1.122.088 | 1.188.826 | -5,6% | |||
| TOTAL EQUITY | 111.487 | 382.896 | -70,9% | |||
| TOTAL LIABILITIES | 1.010.601 | 805.930 | 25,4% |
| Individual | ||||||
|---|---|---|---|---|---|---|
| PROFIT AND LOSS ACCOUNT ITEMS | Sept_08 (POC) | Sept_07 (POC) | Var. (%) | |||
| SALES AND SERVICES RENDERED | 402.878 | 313.506 | 28,5% | |||
| VARIATION IN PRODUCTION | 8.112 | (4.431) | - | |||
| CGSMC AND SERVICES RENDERED | 317.684 | 244.201 | 30,1% | |||
| GROSS PROFIT | 93.306 | 64.874 | 43,8% | |||
| OPERATING PROFIT | 230 | (5.021) | - | |||
| FINANCIAL RESULTS (NET) | (299.544) | 3.143 | - | |||
| CURRENT PROFIT | (299.314) | (1.878) | - | |||
| EXTRAORDINARY PROFITS | (4.374) | (1.465) | - | |||
| CORPORATION TAX | (1.594) | (3.866) | - | |||
| MINORITY INTERESTS | - | - | - | |||
| NET PROFIT FOR THE QUARTER | (302.094) | 523 | - | |||
| NET PROFIT PER SHARE (4) | - | 0,00 | - | |||
| SELF-FINANCING (3) | (289.477) | 9.455 | - |
(1) APPLICABLE IN THE FIRST FINANCIAL YEAR OF COMPANIES THAT ADOPT A FINANCIAL YEAR DIFFERENT FROM THAT CORRESPONDING TO THE CALENDAR YEAR (ART 65-A OF THE COMPANIES CODE)
(2) ESTIMATED TAXATION ON EARNINGS
(3) SELF-FINANCING = NET PROFIT + DEPRECIATION+PROVISIONS
| COMPANY | TEIXEIRA DUARTE - Engenharia e Construções, S.A. | |
|---|---|---|
| MAIN OFFICE | Edificio 2 - Lagoas Park - Porto Salvo | |
| x 3rd QUARTER |
AMMOUNTS IN THOUSANDS OF EUROS | |
| START: 01 / 01 / 2008 EEND: 30 / 09 / 2008 |
| ITEMS ON THE BALANCE SHEET | CONSOLIDATED | ||||
|---|---|---|---|---|---|
| Sept_08 (IFRS) | Dec_07 (IFRS) | Var. (%) | |||
| ASSETS | |||||
| GOODWILL | 48.151 | 46.746 | 3,0% | ||
| INTANGIBLE ASSETS (2) | 19.914 | 7.379 | 169,9% | ||
| TANGIBLE FIXED ASSETS | 477.023 | 419.144 | 13,8% | ||
| INVESTMENTS | 393.168 | 362.074 | 8,6% | ||
| INVESTMENTS IN ASSOCIATED COMPANIES | 930.666 | 860.101 | 8,2% | ||
| FINANCIAL ASSETS AVAILABLE FOR SELL | 372.364 | 678.140 | -45,1% | ||
| OTHER INVESTMENTS | 21.551 | 12.762 | 68,9% | ||
| ASSETS FOR DEFERRED TAXATION | 84.516 | 44.576 | 89,6% | ||
| STOCKS | 340.697 | 288.070 | 18,3% | ||
| TRADE NOTES RECEIVABLE | 282.969 | 259.791 | 8,9% | ||
| CASH AND SIMILAR | 108.707 | 114.628 | -5,2% | ||
| OTHER ASSETS | 209.848 | 129.099 | 62,5% | ||
| STOCK MARKET EQUITY | |||||
| SHARE CAPITAL (IN EUROS) | 210.000.000 | 210.000.000 | |||
| NUMBER OF ORDINARY SHARES | 420.000.000 | 420.000.000 | |||
| NUMBER OF SHARES OF OTHER TYPES | |||||
| OWN SHARES | |||||
| NUMBER OF SHARES WITH VOTING RIGHTS | |||||
| NUMBER OF NON VOTING SHARES | |||||
| ADJUSTMENTS IN SHARE CAPITAL (3) | 29.099 | 71.282 | -59,2% | ||
| MINORITY INTEREST | 123.677 | 168.769 | -26,7% | ||
| LIABILITY | |||||
| PROVISIONS | 12.519 | 16.814 | -25,5% | ||
| LOANS TO CREDIT INSTITUTIONS | 2.140.287 | 1.792.446 | 19,4% | ||
| ACCOUNTS PAYABLE TO THIRD PARTIES | 229.221 | 188.159 | 21,8% | ||
| EQUITIES FOR DEFERRED TAXATION | 49.672 | 45.940 | 8,1% | ||
| OTHER EQUITIES | 380.714 | 344.766 | 10,4% | ||
| TOTAL ASSETS (NET) | 3.289.574 | 3.222.510 | 2,1% | ||
| TOTAL EQUITY | 477.161 | 834.385 | -42,8% | ||
| TOTAL LIABILITIES | 2.812.413 | 2.388.125 | 17,8% |
| CONSOLIDATED | |||||
|---|---|---|---|---|---|
| PROFIT AND LOSS ACCOUNT ITEMS | Sept_08 (IFRS) | Sept_07 (IFRS) | Var. (%) | ||
| DEBTS | 944.401 | 692.922 | 36,3% | ||
| VARIATION IN PRODUCTION | 29.573 | (6.279) | - | ||
| CGSMC AND SERVICES RENDERED | 710.669 | 480.211 | 48,0% | ||
| GROSS PROFIT | 263.305 | 206.432 | 27,6% | ||
| RESULTS BEFORE FINANCIAL COSTS | |||||
| TAXES, DEPRECIATIONS AND AMORTIZATIONS | 121.250 | 63.841 | 89,9% | ||
| OPERATING PROFIT | 83.764 | 35.568 | 135,5% | ||
| FINANCIAL PROFIT AND LOSS | (387.785) | 13.030 | - | ||
| TAXES | (28.869) | (9.938) | - | ||
| MINORITY INTERESTS | (30.938) | 6.781 | - | ||
| NET PROFIT FOR THE QUARTER (5) | (244.214) | 51.755 | - | ||
| NET BASIC PROFIT PER SHARE (6) | (0,58) | 0,12 | - | ||
| NET SOLVED PROFIT PER SHARE (6) | (0,58) | 0,12 | - |
(1) TO BE USED IN THE FIRST FINANCIAL YEAR FOR THOSE COMPANIES THAT HAVE A FINANCIAL YEAR DIFFERENT FROM THE CALENDAR YEAR (ARTICLE 65 -A CC)
(2) INCLUDED ALL DATA COMPRISED ON IAS 38 - INTANGIBLE ASSETS
(3) TOTAL ITEMS OF PROFITS AND EXPENSES THAT IN ACCORDANCE WITH IAS/IFRS OR FURTHER ANALYSIS BE RECOGNIZED DIRECTLY IN STOCK MARKET EQUITY
(4) DATE MUST BE IDENTIFIED AND RESPECTIVE ITEMS MUST COMPRISE THE ACCUMULATED AMOUNTS TILL THE DATE IN REFERENCE (3 MONTHS, 9 MONTHS OR EXTRAORDINARILY 15 MONTHS)
(5) NET QUARTER PROFIT IS THE ACCUMULATED AMOUNT TILL THE REPORT DATE
IN CASE OF THIRD QUARTER, WILL BE THE ACCUMULATED AMOUNTS ALONG THE NINE MONTHS REACHED AFTER MINORITY INTERESTS
(6) IN ACCORDANCE WITH IAS 33
Consolidated Net Results attributable to Shareholders accumulated in September 30, 2008 were negative in 244.214,00 thousands of Euros.
The above result was penalized by the devaluation of Financial Assets available for sale. If this effect was not considered, the mentioned figure would be positive in 48.142,00 thousands of Euros.
Turnover increased 36.3% facing the same period last year, reaching 944.401,00 thousands of Euros.
Consolidated Operating Incomes had a significant increase in domestic market and an excellent performance in foreign market, reaching 1.000.560,00 thousands of Euros, which shows a raise of 39.5% facing the end of the third quarter of 2007.
| OPERATING INCOMES BY SECTORS OF BUSINESS AND GEOGRAPHIC MARKETS | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| BUSINESS SECTORS | DOMESTIC MARKET | FOREIGN MARKET | TOTAL | ||||||
| 2008 | 2007 | Var(%) | 2008 | 2007 | Var(%) | 2008 | 2007 | Var(%) | |
| Civil Construction and Public Works | 248.955 | 203.223 | 22,5% | 259.103 | 126.139 | 105,4% | 508.058 | 329.362 | 54,3% |
| Cement, Concretes and Aggregates | 38 | - | - | 28.108 | 15.989 | 75,8% | 28.146 | 15.989 | 76,0% |
| Concessions and Services | 9.861 | 8.234 | 19,8% | 22.364 | 16.791 | 33,2% | 32.225 | 25.025 | 28,8% |
| Real Estate | 49.841 | 51.284 | -2,8% | 25.663 | 3.520 | 629,1% | 75.504 | 54.804 | 37,8% |
| Hotel Management | 10.412 | 8.740 | 19,1% | 40.685 | 38.910 | 4,6% | 51.097 | 47.650 | 7,2% |
| Food Retailing | - | - | - | 66.205 | 60.770 | 8,9% | 66.205 | 60.770 | 8,9% |
| Oil Retailing | 118.265 | 93.678 | 26,2% | 20 | 29 | -31,0% | 118.285 | 93.707 | 26,2% |
| Motor Vehicles Retailing | 119 | 4.696 | -97,5% | 120.921 | 85.461 | 41,5% | 121.040 | 90.157 | 34,3% |
| Others | - | 9 | - | - | - | - | - | 9 | - |
| Total all Sectors | 437.491 | 369.864 | 18,3% | 563.069 | 347.609 | 62,0% | 1.000.560 | 717.473 | 39,5% |
(Amounts in Thousands of Euros)
Foreign market represents 56% of the total value of Operating Incomes.
The contributions of each area of activity to the overall value of Consolidated Operating Incomes were as follows:
EBITDA increased 89,9% comparing to the first nine months of last year, settling in 121.250,00 thousands of Euros, influenced by non-recurrent operations in 31.934,00 thousands of Euros.
EBITDA Margin/Turnover has increased facing September 2007, rising from 9% to 13% at the end of this third quarter.
Financial Results were negative in 387.785,00 thousands of Euros, due mainly to the impact of recovery to the fair value of Financial Assets available for sale.
Net Debt has increased 21,1%, facing December 2007, reaching 2.031.580,00 thousands of Euros.
The most significant contributors to the above mentioned increase in Group Net Debt were the strengthening of financial participations in "CIMPOR - Cimentos de Portugal - SGPS, S.A.", "Banco Comercial Português, S.A." and "Banco Bilbao Vizcaya Argentaria S.A.", as well as continuous investment in Brazil and on new real estate projects in Portugal.
Net Assets registered similar values to December 2007, while Equities had a decrease of 42,8% due primarily to the impact of the depreciation of the fair value of the participations hold in "Banco Comercial Português, S.A." and "Banco Bilbao Vizcaya Argentaria S.A.".
Financial Autonomy dropped facing December 31 st, 2007, settling at 14,5%.
Consolidated Operating Incomes recorded in the first nine months of the year, as well as expectations about the development of various activities' sectors of Group companies, allow to foresee that the value of this indicator will be not less than 1.300.000 million Euros by the end of the year, surpassing the original forecasted target.
With the spread of financial crisis to the real economy were substantially tightened the conditions for the development of our business and for the attainment of certain non-recurring transactions foreseen, such as the sale of our participation in "Lusoponte – Concessionária para a Travessia do Tejo, S.A." and a real estate asset in Angola, which would have important influence over results.
Thus, and disregarding such operations and the impact of losses due to the change of market value of financial assets, we expect Consolidated Net Results in 60 million Euros
However, the current market unpredictability does not allow to reliably forecast what is the tangible impact of those mentioned losses over net results, which will be significantly affected by changes in listed prices of our participations in "Banco Comercial Português, S.A." and "Banco Bilbao Vizcaya Argentaria S.A.".
Lagoas Park, November 28 th 2008
José Pedro Cobra Ferreira _______________________________________________________________________________
UNLESS OTHERWISE STATED, THE REQUIRED AMOUNTS ARE EXPRESSED IN EUROS, WITHOUT DECIMAL PLACES NEGATIVE AMOUNTS ARE ( )
ALL THE EXERCISE AMOUNTS SHOULD BE ADDED SINCE THE BEGINNING
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.