Quarterly Report • Nov 29, 2007
Quarterly Report
Open in ViewerOpens in native device viewer
| COMPANY | TEIXEIRA DUARTE - Engenharia e Construções, S.A. | |||||
|---|---|---|---|---|---|---|
| MAIN OFFICE | Edificio 2 - Lagoas Park - Porto Salvo | |||||
| x | 3rd QUARTER | AMOUNTS IN THOUSANDS OF EUROS | ||||
| START: 01 / 01 / 2007 END: 30 / 09 / 2007 | E |
| ITEMS ON THE BALANCE SHEET | Individual | ||||
|---|---|---|---|---|---|
| Sept_07 (POC) | Dec_06 (POC) | Var. (%) | |||
| ASSETS | |||||
| FIXED ASSETS (NET) | 521.343 | 500.384 | 4,2% | ||
| INTANGIBLE FIXED ASSETS | 125.720 | 135.177 | -7,0% | ||
| TANGIBLE FIXED ASSETS | 48.385 | 12.794 | 278,2% | ||
| INVESTMENTS IN SUBSIDIARIES AND ASSOCIATED COMPANIES | 347.238 | 352.413 | -1,5% | ||
| ACCOUNTS RECEIVABLE (NET) | 372.998 | 316.392 | 17,9% | ||
| MEDIUM AND LONG TERM | 20.544 | 32.715 | -37,2% | ||
| SHORT TERM | 352.454 | 283.677 | 24,2% | ||
| EQUITY | |||||
| SHARE CAPITAL (Euros) | 210.000.000 | 210.000.000 | |||
| NUMBER OF ORDINARY SHARES | 420.000.000 | 420.000.000 | |||
| NUMBER OF SHARES OF OTHER TYPES | |||||
| OWN SHARES | |||||
| NUMBER OF SHARES WITH VOTING RIGHTS | |||||
| NUMBER OF NON VOTING SHARES | |||||
| LIABILITIES | |||||
| PROVISIONS | 4.008 | 2.563 | 56,4% | ||
| ACCOUNTS PAYABLE | 648.639 | 507.509 | 27,8% | ||
| MEDIUM AND LONG TERM DEBITS | 371.541 | 352.189 | 5,5% | ||
| SHORT TERM DEBITS | 277.098 | 155.320 | 78,4% | ||
| TOTAL ASSETS (NET) | 1.049.464 | 917.365 | 14,4% | ||
| TOTAL EQUITY | 314.607 | 337.593 | -6,8% | ||
| TOTAL LIABILITIES | 734.857 | 579.772 | 26,7% |
| Individual | |||||
|---|---|---|---|---|---|
| PROFIT AND LOSS ACCOUNT ITEMS | Sept_07 (POC) | Sept_06 (POC) | Var. (%) | ||
| SALES AND SERVICES RENDERED | 313.506 | 283.126 | 10,7% | ||
| VARIATION IN PRODUCTION | (4.431) | 3.029 | - | ||
| CGSMC AND SERVICES RENDERED | 244.201 | 236.027 | 3,5% | ||
| GROSS PROFIT | 64.874 | 50.128 | 29,4% | ||
| OPERATING PROFIT | (5.021) | (2.902) | - | ||
| FINANCIAL RESULTS (NET) | 3.143 | 21.035 | -85,1% | ||
| CURRENT PROFIT | (1.878) | 18.133 | - | ||
| EXTRAORDINARY PROFITS | (1.465) | 889 | - | ||
| CORPORATION TAX | (3.866) | (5.917) | - | ||
| MINORITY INTERESTS | - | - | - | ||
| NET PROFIT FOR THE QUARTER | 523 | 24.939 | -97,9% | ||
| NET PROFIT PER SHARE (4) | 0,00 | 0,06 | -97,9% | ||
| SELF-FINANCING (3) | 9.455 | 28.291 | -66,6% |
(1) APPLICABLE IN THE FIRST FINANCIAL YEAR OF COMPANIES THAT ADOPT A FINANCIAL YEAR DIFFERENT FROM THAT CORRESPONDING TO THE CALENDAR YEAR (ART 65-A OF THE COMPANIES CODE)
(2) ESTIMATED TAXATION ON EARNINGS
(3) SELF-FINANCING = NET PROFIT + DEPRECIATION+PROVISIONS
| COMPANY | TEIXEIRA DUARTE - Engenharia e Construções, S.A. | |||||
|---|---|---|---|---|---|---|
| MAIN OFFICE | Edificio 2 - Lagoas Park - Porto Salvo | |||||
| x 3rd QUARTER |
AMMOUNTS IN THOUSANDS OF EUROS | |||||
| START: 01 / 01 / 2007 END: 30 / 09 / 2007 E |
| ITEMS ON THE BALANCE SHEET | CONSOLIDATED | ||||
|---|---|---|---|---|---|
| Sept_07(IFRS) | Dec_06 (IFRS) | Var. (%) | |||
| ASSETS | |||||
| GOODWILL | 46.745 | 34.320 | 36,2% | ||
| INTANGIBLE ASSETS (2) | 7.793 | 6.751 | 15,4% | ||
| TANGIBLE FIXED ASSETS | 392.162 | 371.709 | 5,5% | ||
| INVESTMENTS | 337.825 | 352.504 | -4,2% | ||
| INVESTMENTS IN ASSOCIATED COMPANIES | 829.878 | 795.307 | 4,3% | ||
| FINANCIAL ASSETS AVAILABLE FOR SELL | 646.934 | 418.600 | |||
| OTHER INVESTMENTS | 12.869 | 10.742 | |||
| ASSETS FOR DEFERRED TAXATION | 55.464 | 36.294 | 52,8% | ||
| STOCKS | 261.180 | 222.494 | 17,4% | ||
| TRADE NOTES RECEIVABLE | 240.484 | 290.351 | -17,2% | ||
| CASH AND SIMILAR | 123.864 | 102.714 | 20,6% | ||
| OTHER ASSETS | 150.643 | 92.200 | 63,4% | ||
| STOCK MARKET EQUITY | |||||
| SHARE CAPITAL (IN EUROS) | 210.000.000 | 210.000.000 | |||
| NUMBER OF ORDINARY SHARES | 420.000.000 | 420.000.000 | |||
| NUMBER OF SHARES OF OTHER TYPES | |||||
| OWN SHARES | |||||
| NUMBER OF SHARES WITH VOTING RIGHTS | |||||
| NUMBER OF NON VOTING SHARES | |||||
| ADJUSTMENTS IN SHARE CAPITAL (3) | 101.818 | 151.297 | -32,7% | ||
| MINORITY INTEREST | 172.335 | 150.259 | 14,7% | ||
| LIABILITY | |||||
| PROVISIONS | 4.097 | 5.696 | -28,1% | ||
| LOANS TO CREDIT INSTITUTIONS | 1.705.692 | 1.419.606 | 20,2% | ||
| ACCOUNTS PAYABLE TO THIRD PARTIES | 147.858 | 147.170 | 0,5% | ||
| EQUITIES FOR DEFERRED TAXATION | 39.680 | 39.422 | 0,7% | ||
| OTHER EQUITIES | 421.755 | 339.286 | 24,3% | ||
| TOTAL ASSETS (NET) | 3.105.841 | 2.733.986 | 13,6% | ||
| TOTAL EQUITY | 786.759 | 782.806 | 0,5% | ||
| TOTAL LIABILITIES | 2.319.082 | 1.951.180 | 18,9% |
| CONSOLIDATED | |||||
|---|---|---|---|---|---|
| PROFIT AND LOSS ACCOUNT ITEMS | Sept_07 (IFRS) | Sept_06 (IFRS) | Var. (%) | ||
| DEBTS | 692.922 | 552.808 | 25,3% | ||
| VARIATION IN PRODUCTION | (6.279) | 13.938 | - | ||
| CGSMC AND SERVICES RENDERED | 480.211 | 401.655 | 19,6% | ||
| GROSS PROFIT | 206.432 | 165.091 | 25,0% | ||
| OPERATING PROFIT | 35.568 | 45.894 | -22,5% | ||
| RESULTS BEFORE FINANCIAL COSTS | |||||
| TAXES, DEPRECIATIONS AND AMORTIZATIONS | 63.841 | 66.315 | -3,7% | ||
| PROFIT AND LOSS ACCOUNT ITEMS | 13.030 | 2.815 | 362,9% | ||
| TAXES | (9.938) | (9.617) | - | ||
| MINORITY INTERESTS | 6.781 | 2.412 | 181,1% | ||
| NET PROFIT FOR THE QUARTER (5) | 51.755 | 55.914 | -7,4% | ||
| NET BASIC PROFIT PER SHARE (6) | 0,12 | 0,13 | -7,4% | ||
| NET SOLVED PROFIT PER SHARE (6) | 0,12 | 0,13 | -7,4% |
(1) TO BE USED IN THE FIRST FINANCIAL YEAR FOR THOSE COMPANIES THAT HAVE A FINANCIAL YEAR DIFFERENT FROM THE CALENDAR YEAR (ARTICLE 65 -A CC)
(2) INCLUDED ALL DATA COMPRISED ON IAS 38 - INTANGIBLE ASSETS
(3) TOTAL ITEMS OF PROFITS AND EXPENSES THAT IN ACCORDANCE WITH IAS/IFRS OR FURTHER ANALYSIS BE RECOGNIZED DIRECTLY IN STOCK MARKET EQUITY
(4) DATE MUST BE IDENTIFIED AND RESPECTIVE ITEMS MUST COMPRISE THE ACCUMULATED AMOUNTS TILL THE DATE IN REFERENCE (3 MONTHS, 9 MONTHS OR EXTRAORDINARILY 15 MONTHS)
(5) NET QUARTER PROFIT IS THE ACCUMULATED AMOUNT TILL THE REPORT DATE
IN CASE OF THIRD QUARTER, WILL BE THE ACCUMULATED AMOUNTS ALONG THE NINE MONTHS REACHED AFTER MINORITY INTERESTS
(6) IN ACCORDANCE WITH IAS 33
Net profits achieved 51,8 million of Euros, a decrease of 7,4% if compared to September 2006.
Consolidated Sales and Services increased 24,5% concerning last year, and reached an amount of 693 million of Euros.
EBITDA had a slight decrease of 3,7%, reaching 64 million of Euros, representing 9,2% of Turnover.
Financial Results had a significant increase comparing to the same period last year, attaining an amount of 13 million Euros, mainly due to the a major worth resulting from the shares' sale in the Exchange Market, that not only caused a very positive evolution on results from financial investments, but also compensated the negative trend of the exchange rate of American Dollar interest rate facing Euro.
Consolidated Operational Profits increased both in internal and external market, being higher than 717 million of Euros, which reveals a raise of 23,4% facing to the end of the same quarter of 2006
Further to the previously released insertion of seven new companies of distribution of petroleum products' sector within consolidations on March this year, we inform that it had an impact in Consolidated Operational Profits of 20 million Euros.
| BUSINESS SECTORS | DOMESTIC MARKET | FXTERNAL MARKET | Total | ||||||
|---|---|---|---|---|---|---|---|---|---|
| 2007 | 2006 | $Var(\%)$ | 2007 | 2006 | $Var(\%)$ | 2007 | 2006 | $Var(\%)$ | |
| civil construction and public works | 203.223 | 204.855 | $-0.8%$ | 126.139 | 76.714 | 64.4% | 329.362 | 281.569 | 17.0% |
| cement, concretes and aggregates | 15.989 | 1.833 | 772,3% | 15.989 | 1.833 | 772.3% | |||
| concessions and servcices | 8.234 | 8.289 | $-0.7%$ | 16.791 | 12.804 | 31.1% | 25.025 | 21.093 | 18.6% |
| real estate | 51.284 | 42.395 | 21,0% | 3.520 | 5.840 | $-39,7%$ | 54.804 | 48.235 | 13,6% |
| hotel management | 8.740 | 6.864 | 27.3% | 38.910 | 37.522 | 3.7% | 47.650 | 44.386 | 7.4% |
| food retailing | 60.770 | 54.114 | 12,3% | 60.770 | 54.114 | 12.3% | |||
| distribution of fuels and lubricants | 93.678 | 62.640 | 49.5% | 29 | 93.707 | 62.640 | 49.6% | ||
| motor vehicle retailing | 4.696 | 5.102 | $-8.0\%$ | 85.461 | 62.450 | 36.8% | 90.157 | 67.552 | 33.5% |
| Others | 9 | 9 | |||||||
| total all sectors | 369.864 | 330.145 | 12,0% | 347.609 | 251.277 | 38,3% | 717.473 | 581.422 | 23,4% |
Contribution of each business sector for consolidated operational profits was the following:
In this whole, domestic market means 51,5% of global mentioned amount.
In the scope of its business, and proceeding with its assets valuation, in the last nine months under analysis Teixeira Duarte carried on its investments in BCP with 254 million of Euros, acquired a participation at BBVA share capital in the amount of 18 million of Euros and continued investments in real estate, both in Portugal and Brazil, namely at " Lagoas Park " and "Gaia Nova".
The above mentioned were the most significant hand-outs for the increase of 286 million of Euros Group Loans from Credit Institutions during this period, to which were deducted 9 million of Euros by the changes in consolidation, being the total amount of Loans from Credit Institutions, in the last quarter, of 1.706 million of Euros
This guideline of investments and reinforcement on total share funds allows the company to increase significantly its asse and, on this matter, we consider suitable to add that only financial shares hold at "Banco Comercial Português, S.A." and "CIMPOR - Cimentos de Portugal, SGPS, S.A.", valued in 1.412 million of Euros, further to market quotations on September 30th 2007, added to the already occupied offices in "Lagoas Park", valued in 198 million of Euros, in accordance with a rents capitalization rate of 8% over respective incomes, cover 94,38% of the amount of Group loans from credit institutions.
Further to the above mentioned, we stress that assets increased 13,6% comparing to December 31st 2006 and 0,5% of total stock market equities since that date.
Financial autonomy registered a slight decrease facing September 30th 2006, being of 25,3%.
Lagoas Park, the 29th of November 2007
_______________________________________________________________________________ José Pedro Cobra Ferreira
UNLESS OTHERWISE STATED, THE REQUIRED AMOUNTS ARE EXPRESSED IN EUROS, WITHOUT DECIMAL PLACES NEGATIVE AMOUNTS ARE ( )
ALL THE EXERCISE AMOUNTS SHOULD BE ADDED SINCE THE BEGINNING
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.