Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Tectonic Metals Inc. Audit Report / Information 2019

Mar 13, 2020

47598_rns_2020-03-13_efcd958f-de5c-42e6-a046-7d8c41d7a2f0.pdf

Audit Report / Information

Open in viewer

Opens in your device viewer

==> picture [150 x 29] intentionally omitted <==

CONSOLIDATED FINANCIAL STATEMENTS

For the Years Ended December 31, 2019 and 2018

(Expressed in Canadian Dollars)

INDEPENDENT AUDITOR’S REPORT

To the Shareholders of Tectonic Metals Inc.

Opinion

We have audited the accompanying consolidated financial statements of Tectonic Metals Inc. (the “Company”), which comprise the consolidated statements of financial position as at December 31, 2019 and 2018, and the consolidated statements of loss and comprehensive loss, changes in shareholders’ equity, and cash flows for the years then ended, and notes to the consolidated financial statements, including a summary of significant accounting policies.

In our opinion, these consolidated financial statements present fairly, in all material respects, the financial position of the Company as at December 31, 2019 and 2018, and its financial performance and its cash flows for the years then ended in accordance with International Financial Reporting Standards (“IFRS”).

Basis for Opinion

We conducted our audits in accordance with Canadian generally accepted auditing standards. Our responsibilities under those standards are further described in the Auditor's Responsibilities for the Audit of the Consolidated Financial Statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the consolidated financial statements in Canada, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained in our audits is sufficient and appropriate to provide a basis for our opinion.

Other Information

Management is responsible for the other information. The other information obtained at the date of this auditor's report includes Management’s Discussion and Analysis.

Our opinion on the consolidated financial statements does not cover the other information and we do not express any form of assurance conclusion thereon.

In connection with our audit of the consolidated financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the consolidated financial statements or our knowledge obtained in the audit, or otherwise appears to be materially misstated.

We obtained Management’s Discussion and Analysis prior to the date of this auditor’s report. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Responsibilities of Management and Those Charged with Governance for the Consolidated Financial Statements

Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with IFRS, and for such internal control as management determines is necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.

1

In preparing the consolidated financial statements, management is responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Company or to cease operations, or has no realistic alternative but to do so.

Those charged with governance are responsible for overseeing the Company's financial reporting process.

Auditor's Responsibilities for the Audit of the Consolidated Financial Statements

Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with Canadian generally accepted auditing standards will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these consolidated financial statements.

As part of an audit in accordance with Canadian generally accepted auditing standards, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:

  • Identify and assess the risks of material misstatement of the consolidated financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

  • Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control.

  • Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.

  • Conclude on the appropriateness of management's use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Company's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor's report to the related disclosures in the consolidated financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor's report. However, future events or conditions may cause the Company to cease to continue as a going concern.

  • Evaluate the overall presentation, structure and content of the consolidated financial statements, including the disclosures, and whether the consolidated financial statements represent the underlying transactions and events in a manner that achieves fair presentation.

  • Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the Company to express an opinion on the consolidated financial statements. We are responsible for the direction, supervision and performance of the group audit. We remain solely responsible for our audit opinion.

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.

The engagement partner on the audit resulting in this independent auditor’s report is Guy Thomas.

“DAVIDSON & COMPANY LLP”

Vancouver, Canada

Chartered Professional Accountants

March 12, 2020

2

==> picture [161 x 30] intentionally omitted <==

CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

(Expressed in Canadian Dollars)

As at

Note December 31, 2019 December 31, 2018
ASSETS
Current
Cash
5
Receivables
5
Prepaids
Equipment
6
Exploration and evaluation assets
7
Right of use asset
11
LIABILITIES
Current
Trade and other payables
5
Lease liability
11
SHAREHOLDERS’ EQUITY
Share capital
8
Reserves
8
Deficit
$ 1,791,241
60,162
197,399
2,048,802
43,840
373,219
7,712
$ 2,473,573
$ 521,772
9,245
$ 531,017
12,065,407
294,524
(10,417,375)
$ 1,942,556
$ 2,473,573
$ 2,079,340
-
94,548
2,173,888
24,852
367,998
-
$ 2,566,738
$ 113,219
-
$ 113,219
7,032,286
-
(4,578,767)
$ 2,453,519
$ 2,566,738

Nature of operations and going concern (Note 1)

Approved on behalf of the Board:

“Antonio Reda” “Michael Roper” Antonio Reda Michael Roper

3

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS

==> picture [161 x 29] intentionally omitted <==

CONSOLIDATED STATEMENTS OF LOSS AND COMPREHENSIVE LOSS

(Expressed in Canadian Dollars)

Note For the year ended
December 31, 2019
For the year ended
December 31, 2018
EXPENSES
Exploration expenses
7, 9
Administration expenses
9, 10
Foreign exchange loss
Finance cost
Impairment
7
Loss and comprehensive loss for the year
Basic and diluted loss per common share
Weighted average number of common shares outstanding
$ 3,524,025
2,041,461
9,490
1,772
261,860
$ (5,838,608)
$ (0.15)
38,741,275
$ 3,416,866
510,653
14,366
-
-
$ (3,941,885)
$ (0.14)
28,644,508

4

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS

==> picture [161 x 30] intentionally omitted <==

CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY (Expressed in Canadian Dollars)

SHARE CAPITAL RESERVES RESERVES
Number Amount
Share
subscriptions
received in
advance
Warrants
Restricted
Shares
Deficit
Total
At December 31, 2017
12,200,000
Shares issued for cash
19,005,414
Shares issued for exploration
expense
400,000
Share purchase warrant exercises
3,380,000
Shares issued for finder fees
24,845
Share issue costs
-
Loss for the year
-
$ 439,662 $ 350,000
6,396,825
(102,000)
100,000
-
338,000
(248,000)
8,696
-
(250,897)
-
-
-
$ - $ -
-
-
-
-
-
-
-
-
-
-
-
-
$ (636,882) $ 152,780
-
6,294,825
-
100,000
-
90,000
-
8,696
-
(250,897)
(3,941,885)
(3,941,885)
At December 31, 2018
35,010,259
Shares issued for option payment
150,000
Special Warrants issued for cash
16,621,988
Share issue costs
71,428
Restricted share issuance
3,350,000
Share based payment
-
Loss for the year
-

7,032,286
-
52,500
-
5,817,696
-
(837,075)
-
-
-
-
-
-
-

-
-
-
-
-
-
71,034
-
-
-
-
223,490
-
-

(4,578,767)
2,453,519
-
52,500
-
5,817,696
-
(766,041)
-
-
-
223,490
(5,838,608)
(5,838,608)
At December 31, 2019
55,203,675
$ 12,065,407 $ - $ 71,034 $ 223,490 $ (10,417,375) $ 1,942,556

Share Capital (Note 8)

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS

5

==> picture [161 x 30] intentionally omitted <==

CONSOLIDATED STATEMENT OF CASH FLOWS

(Expressed in Canadian Dollars)

Note For the year ended
December 31, 2019
For the year ended
December 31, 2018
OPERATING ACTIVITIES
Loss for the year
Items not involving cash:
Depreciation
Foreign exchange
Shares issued for exploration expense
Finance cost
Impairment
Share based payment
Changes in non-cash working capital items:
Increase in receivables
Increase in other current assets
Increase in trade and other payables
Cash used in operating activities
INVESTING ACTIVITIES
Exploration and evaluation assets
Equipment
Cash used in investing activities
FINANCING ACTIVITIES
Proceeds from share and share purchase warrant issuances
Proceeds from Special Warrant issuances
Proceeds on exercise of warrants
Share issue costs
Lease payments
Cash provided by financing activities
Effect of foreign exchange on cash
Change in cash during the year
Cash—beginning of year
Cash—end of year
$ (5,838,608)
34,951
11,260
-
2,195
261,860
223,490
(60,162)
(102,851)
409,342
(5,058,523)
(214,581)
(31,110)
(245,691)
-
5,817,696
-
(766,041)
(23,491)
5,028,164
(12,049)
(288,099)
2,079,340
$ 1,791,241
$ (3,941,885)
4,962
13,251
100,000
-
-
-
-
(87,409)
43,002
(3,868,079)
(312,615)
(26,549)
(339,164)
6,294,825
-
90,000
(242,201)
-
6,142,624
(13,251)
1,922,130
157,210
$ 2,079,340

Supplemental cash flow information (Note 12)

6

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS

Notes to Consolidated Financial Statements (Expressed in Canadian dollars) December 31, 2019

==> picture [96 x 19] intentionally omitted <==

01 NATURE OF OPERATIONS AND GOING CONCERN

Tectonic Metals Inc. (the “Company”) was incorporated on April 7, 2017, under the laws of under the British Columbia Business Corporations Act. The Company’s head office is at 312-744 West Hastings Street, Vancouver, British Columbia, V6C 1A5.

The Company’s principal business activities include the acquisition and exploration of mineral exploration and evaluation assets in the United States and Canada. The Company has not yet determined whether its exploration and evaluation assets contain ore reserves that are economically recoverable. The recoverability of the amounts shown for exploration and evaluation assets are dependent upon the existence of economically recoverable reserves, the ability of the Company to obtain necessary financing to complete the development of those reserves and upon future profitable production. To date, the Company has not earned any revenues and is considered to be in the exploration stage.

These consolidated financial statements have been prepared assuming the Company will continue on a goingconcern basis. The Company has incurred losses since its inception, and the ability of the Company to continue as a going concern depends upon its ability to raise adequate financing and to develop profitable operations. These consolidated financial statements do not include adjustments to amounts and classifications of assets and liabilities that might be necessary should the Company be unable to continue operations.

The continuance of the Company’s operations is dependent on obtaining sufficient additional financing to realize the recoverability of the Company’s investments in exploration and evaluation assets, which is dependent upon the existence of economically recoverable reserves and market prices for the underlying minerals. Management closely monitors metal commodity prices, individual equity movements and the stock market to determine the appropriate course of action to be taken by the Company if favourable or adverse market conditions occur. Management estimates it has sufficient funds to operate for the upcoming twelve months.

On November 18, 2019, the Company listed all of the Company’s outstanding common shares on the Toronto Venture Stock Exchange (the “TSXV”) under the stock symbol “TECT”.

02 BASIS OF PREPARATION

Statement of Compliance

These consolidated financial statements have been prepared in accordance with International Accounting Standards (“IAS”) 1, “Presentation of Financial Statements” and utilize accounting policies consistent with International Financial Reporting Standards (“IFRS”) issued by the International Accounting Standards Board (“IASB”) and Interpretations of the International Financial Reporting Interpretations Committee (“IFRIC”).

Approval of The Financial Statements

These consolidated financial statements were authorized for issue by the Board of Directors of the Company on March 12, 2020.

7

Notes to Consolidated Financial Statements (Expressed in Canadian dollars) December 31, 2019

==> picture [96 x 19] intentionally omitted <==

Basis of Presentation

These consolidated financial statements have been prepared on a historical cost basis. In addition, these consolidated financial statements have been prepared using the accrual basis of accounting, except for cash flow information.

Functional and Presentation Currency

These consolidated financial statements are presented in Canadian dollars unless otherwise noted, which is the functional currency of the parent and its subsidiaries.

Basis of Consolidation

These consolidated financial statements of the Company include the accounts of the Company and its whollyowned U.S. subsidiaries, District Metals LLC and Tectonic Resources LLC, the principal activity of which is exploration in the United States. Subsidiaries are fully consolidated from the date the Company obtains control and continue to be consolidated until the date that control ceases. Control is achieved when the Company is exposed to or has the right to variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity. All inter-company transactions and balances have been eliminated upon consolidation.

03 SIGNIFICANT ACCOUNTING POLICIES

Financial Instruments

FINANCIAL ASSETS

On initial recognition, financial assets are recognized at fair value and are subsequently classified and measured at amortized cost, fair value through other comprehensive income (“FVOCI”), or fair value through profit or loss (“FVTPL). The classification of financial assets depends on the purpose for which the financial assets were acquired and is generally based on the business model in which a financial asset is managed and its contractual cash flow characteristics. Financial assets at amortized cost are measured at amortized cost using the effective interest method. Financial assets are measured at fair value net of transaction costs that are directly attributable to its acquisition except for financial assets at FVTPL where transaction costs are expensed. All financial assets not classified and measured at amortized cost or FVOCI are measured at FVTPL. On initial recognition of an equity instrument that is not held for trading, the Company may irrevocably elect to present subsequent changes in the investment’s fair value in other comprehensive income. The classification determines the method by which the financial assets are carried on the consolidated statement of financial position subsequent to inception and how changes in value are recorded. Financial assets are classified as current assets or non-current assets based on their maturity date.

8

Notes to Consolidated Financial Statements (Expressed in Canadian dollars) December 31, 2019

==> picture [96 x 19] intentionally omitted <==

Financial assets are derecognized when the contractual rights to the cash flows from the asset expire. On derecognition, the difference between the carrying amount measured at the date of derecognition and the consideration received is recognized in profit or loss.

The Company’s financial assets, which consist of cash and receivables, are classified as amortized cost.

FINANCIAL LIABILITIES

Financial liabilities are designated as either: fair value through profit or loss; or amortized cost. All financial liabilities are classified and subsequently measured at amortized cost except for financial liabilities at FVTPL. Financial liabilities measured at amortized cost are measured at amortized cost using the effective interest method. The classification determines the method by which the financial liabilities are carried on the consolidated statement of financial position subsequent to inception and how changes in value are recorded.

Financial liabilities are derecognized only when the Company’s obligations are discharged, cancelled, or they expire.

The Company’s financial liabilities, which consist of trade and other payables, are classified as amortized cost.

IMPAIRMENT OF FINANCIAL ASSETS

An expected credit loss (“ECL”) model applies to financial assets measured at amortized cost, contract assets and debt investments at FVOCI, but not to investments in equity instruments. The ECL model requires a loss allowance to be recognized based on expected credit losses. The estimated present value of future cash flows associated with the asset is determined, and an impairment loss is recognized for the difference between this amount and the carrying amount as follows: the carrying amount of the asset is reduced to estimated present value of the future cash flows associated with the asset, discounted at the financial asset’s original effective interest rate, either directly or through the use of an allowance account, and the resulting loss is recognized in profit or loss for the period. In a subsequent period, if the amount of the impairment loss related to financial assets measured at amortized cost decreases, the previously recognized impairment loss is reversed through profit or loss to the extent that the carrying amount of the investment at the date the impairment is reversed does not exceed what the amortized cost would have been had the impairment not been recognized. The Company’s financial assets measured at amortized cost are subject to the ECL model.

There were no impairment losses recognized on financial assets during the years ended December 31, 2019 and December 31, 2018.

Cash

Cash includes cash on account and demand deposits and are subject to insignificant changes in value.

Equipment

Computer equipment, computer software and exploration equipment are recorded at cost less accumulated depreciation. The Company provides for depreciation using the declining balance method at rates designated to depreciate the cost of the asset over their estimated useful lives. All equipment is depreciated using an annual depreciation rate of 30%.

9

Notes to Consolidated Financial Statements (Expressed in Canadian dollars) December 31, 2019

==> picture [96 x 19] intentionally omitted <==

Exploration and Evaluation Assets

Exploration and evaluation costs are recognized in profit or loss. Costs incurred before the Company has obtained the legal rights to explore an area of interest are recognized in profit or loss. All costs related to the acquisition of exploration and evaluation assets are capitalized on an individual prospect basis. Amounts received for the sale of exploration and evaluation assets, option payments and exploration advances are treated as reductions of the cost of the property, with payments in excess of capitalized costs recognized in profit or loss. Costs associated with the commissioning of new assets incurred in the period before they are operating in the way intended by management are capitalized. Development costs are net of the proceeds from the sale of metals from ore extracted during the development phase. Costs for a producing property will be depleted on a unit-ofproduction method based on the estimated life of the ore reserves when the technical feasibility and commercial viability of the property have been established. The recoverability of the amounts capitalized for the undeveloped exploration and evaluation assets is dependent upon the determination of economically recoverable ore reserves, confirmation of the Company's interest in the underlying mineral claims, and the ability to obtain the necessary financing.

Impairment of Assets

The carrying amount of the Company’s assets (which includes exploration and evaluation assets) is reviewed at each reporting date to determine whether there is any indication of impairment. If such an indication exists, the recoverable amount of the asset is estimated in order to determine the extent of any impairment loss. An impairment loss is recognized whenever the carrying amount of an asset or its cash generating unit exceeds its recoverable amount. Impairment losses are recognized in profit or loss.

The recoverable amount of assets is the greater of an asset’s fair value less cost to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects the current market assessments of the time value of money and the risks specific to the asset. For an asset that does not generate cash inflows largely independent of those from other assets, the recoverable amount is determined for the cash-generating unit to which the asset belongs.

An impairment loss is only reversed if there is an indication that the impairment loss may no longer exist and there has been a change in the estimates used to determine the recoverable amount, however, not to an amount higher than the carrying amount that would have been determined had no impairment loss been recognized in previous periods.

Assets that have an indefinite useful life are not subject to amortization and are tested annually for impairment.

Restoration and Environmental Obligations

The Company recognizes liabilities for statutory, contractual, constructive or legal obligations associated with the retirement of long-term assets when those obligations result from the acquisition, construction, development or normal operation of the assets. The net present value of future restoration cost estimates arising from the decommissioning of plant and other site preparation work is capitalized to exploration and evaluation assets along with a corresponding increase in the restoration provision in the period incurred. Discount rates using a pre-tax rate that reflect the time value of money are used to calculate the net present value. The restoration asset will be depreciated on the same basis as other mining assets.

10

Notes to Consolidated Financial Statements (Expressed in Canadian dollars) December 31, 2019

==> picture [96 x 19] intentionally omitted <==

The Company’s estimates of restoration costs could change as a result of changes in regulatory requirements, discount rates and assumptions regarding the amount and timing of the future expenditures. These changes are recorded directly to the related asset with a corresponding entry to the restoration provision. The Company’s estimates are reviewed annually for changes in regulatory requirements, discount rates, effects of inflation and changes in estimates.

Changes in the net present value, excluding changes in the amount and timing of the Company’s estimates of reclamation costs, are charged to profit or loss.

The net present value of restoration costs arising from subsequent site damage that is incurred on an ongoing basis during production are charged to profit or loss in the period incurred.

Income Taxes

CURRENT INCOME TAX

Current income tax assets and liabilities for the current period are measured at the amount expected to be recovered from or paid to the taxation authorities. The tax rates and tax laws used to compute the amount are those that are enacted or substantively enacted, at the reporting date, in the country where the Company operates and generates taxable income.

DEFERRED TAX

Deferred taxes are recognized in respect of temporary differences at the reporting date between the tax bases of assets and liabilities and their carrying amounts for financial reporting purposes. Deferred tax assets and liabilities are measured at the tax rates that are expected to apply to the year when the asset is realized or the liability is settled, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax assets and deferred tax liabilities are offset, if a legally enforceable right exists to set off current tax assets against current income tax liabilities and the deferred taxes relate to the same taxable entity and the same taxation authority.

The carrying amount of deferred tax assets is reviewed at the end of each reporting period and recognized only to the extent that it is probable that sufficient taxable profit will be available to allow all or part of the deferred tax asset to be utilized. The Company has not recognized any deferred tax assets for the years presented.

Share Capital

Financial instruments issued by the Company are classified as equity only to the extent that they do not meet the definition of a financial liability or financial asset. The Company’s common shares and share purchase warrants are classified as equity instruments.

Incremental costs directly attributable to the issue of new shares or options are recognized as a deduction from equity, net of tax. Equity instruments issued to agents as financing costs are measured at their fair value at the date the services were provided

11

Notes to Consolidated Financial Statements (Expressed in Canadian dollars) December 31, 2019

==> picture [96 x 19] intentionally omitted <==

VALUATION OF EQUITY UNITS ISSUED IN PRIVATE PLACEMENTS

The Company has adopted a residual value method with respect to the measurement of shares and warrants issued as private placement units. The residual value method first allocates value to the more easily measurable component based on fair value and then the residual value, if any, to the less easily measurable component.

The fair value of common shares issued in private placements is determined to be the more easily measurable component and were valued at their fair value, as determined by the unit price. Any value attributed to the warrants is recorded to reserves. Upon exercise, the original consideration is reallocated from share purchase warrants reserve to issued share capital along with the associated exercise price. Original consideration associated with expired share purchase warrants is reallocated to issued share capital.

RESTRICTED SHARES

The Company grants common shares to eligible employees, officers, directors and consultants with performance conditions (a “Restricted Share”). No cash consideration is received for Restricted Shares. At the date of issuance, no value is recorded in Share Capital. Based on the share price at the date of issuance, the Company records share-based compensation straight-line over the vesting period with an offsetting amount recorded to Reserves. Upon completing the performance vesting restriction, the amount in Reserves will be transferred to Share Capital.

At the end of each reporting period, the Company re-assesses the estimate of the number of Restricted Shares that are expected to vest and recognizes the impact of any revisions to this estimate in profit or loss.

Basic and Diluted Loss Per Share

Basic earnings (loss) per share is computed by dividing net earnings (loss) available to common shareholders by the weighted average number of shares outstanding during the reporting period. Diluted earnings (loss) per share is calculated assuming that outstanding share purchase warrants, with an average market price that exceeds the average exercise prices of the warrants for the reporting period, are exercised, and the proceeds are used to repurchase shares of the Company at the average market price of the common shares for the reporting period. Warrants were excluded from diluted loss per share for the periods presented.

Related Party Transactions

Parties are considered related if one party has the ability, directly or indirectly, to control the other party or exercise significant influence over the other party in making financial and operating decisions. Parties are also considered related if they are subject to common control or significant influence. A transaction is considered a related party transaction when there is a transfer of resources or obligations between related parties.

Segment Reporting

An operating segment is a component of the Company that engages in business activities from which it may earn revenues and incur expenses. The Company’s operating segments are components of the Company’s business for which discrete financial information is available and which are reviewed regularly by the Company’s Chief Executive Officer to make decisions about resources to be allocated to the segment and assess its performance.

12

Notes to Consolidated Financial Statements (Expressed in Canadian dollars) December 31, 2019

==> picture [96 x 19] intentionally omitted <==

New Accounting Policies Adopted

IFRS 16: LEASES

The IASB issued IFRS 16 to replace IAS 17: Leases. The new standard requires lessees to recognize a lease liability reflecting future lease payments and a “right-of-use asset” for virtually all lease contracts and to record it on the statement of financial position, except with respect to lease contracts that meet limited exception criteria. The Company adopted IFRS 16 retrospectively from January 1, 2019. No adjustments were necessary to the Company’s opening deficit as a result of the adoption of this standard. With respect to the Company’s office lease, a $30,541 right of use asset and a corresponding liability for the same amount were recognized as at January 1, 2019. The right of use asset and liability were measured at the present value of the lease payments discounted using the Company’s incremental borrowing rate as of January 1, 2019. The right of use asset is amortized over the life of the lease on a straight-line basis. The right of use asset and lease liability are subsequently remeasured to reflect changes to the terms of the lease. Assets and liabilities are recognized for all leases unless the lease term is twelve months or less of the underlying asset has a low value.

04 KEY SOURCES OF ESTIMATION UNCERTAINTY AND CRITICAL ACCOUNTING JUDGMENTS

The preparation of the Company’s consolidated financial statements in conformity with IFRS requires management to make judgments, estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the consolidated financial statements and reported amounts of expenses during the reporting period. Estimates and assumptions are continuously evaluated and are based on management’s experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. However, actual outcomes can differ from these estimates.

Information about significant areas of estimation uncertainty and judgments made by management in preparing the consolidated financial statements are described below:

ESTIMATES:

a) Economic Recoverability and Probability of Future Economic Benefits of Exploration and Evaluation Assets

Management has determined that exploration, evaluation, and related costs incurred, which were capitalized, may have future economic benefits and may be economically recoverable. Management uses several criteria in its assessments of economic recoverability and probability of future economic benefits including, geologic and other technical information, a history of conversion of mineral deposits with similar characteristics to its own properties to proven and probable mineral reserves, the quality and capacity of existing infrastructure facilities, evaluation of permitting and environmental issues and local support for the project.

13

Notes to Consolidated Financial Statements (Expressed in Canadian dollars) December 31, 2019

==> picture [96 x 19] intentionally omitted <==

b) Valuation of right of use asset and lease liability

In determining the valuation of the right of use asset and lease liability, the Company is required to make judgements regarding the interest rate used for discounting future cash flows. The present value of the lease liability was determined using the estimated incremental borrowing rate of the Company.

c) Share-based payment

The Company issued restricted shares that vest over time. In consideration of IFRS 2, the Company recorded a $nil value to the shares at issuance and will recognize amounts over the vesting period to equity and share-based compensation based on the share value at the time of issuance.

d) Asset retirement obligation

In determining the valuation of the reclamation liability, the Company is required to make judgements regarding the interest rate used to discount future cash flows, number of labour hours required, and costs for labour and equipment rental.

JUDGEMENTS:

e) Determination of functional currency

The Company determines the functional currency through an analysis of several indicators of autonomy such as financing activities, expenses and cash flow, retention of operating cash flows, and frequency of transactions with the reporting entity.

f) Going concern

In assessing its ability to continue as a going concern for the next twelve months, the Company estimates future cash outflows based off prevailing market prices for goods and services, foreign exchange rates, and number of days to complete field programs with weather constraints.

05 FINANCIAL INSTRUMENTS AND RISK MANAGEMENT

The value of cash, receivables, and trade and other payables approximates their carrying values as of December 31, 2019 and December 31, 2018 due to their short-term nature.

Financial Risk Factors

The Company is exposed to a variety of financial risks by virtue of its activities, including credit, liquidity, interest rate, foreign currency, and price risk.

14

Notes to Consolidated Financial Statements (Expressed in Canadian dollars) December 31, 2019

==> picture [96 x 19] intentionally omitted <==

CREDIT RISK

The Company is exposed to industry credit risks arising from its cash. The Company manages credit risk by holding cash with major Canadian financial institutions. The Company’s receivables are due from the Federal Government of Canada. Management believes that credit risk related to these amounts is mitigated.

LIQUIDITY RISK

Liquidity risk is the risk that the Company will not have sufficient funds to meet its financial obligations when they are due. To manage liquidity risk, the Company has in place a planning and budgeting process to help determine the funds required to support the Company’s operating requirements on an ongoing basis and assess available and required sources of additional capital and financing.

INTEREST RATE RISK

Interest rate risk is the risk that the fair value of future cash flows of a financial instrument will fluctuate because of changes in market interest rates. The Company is not exposed to interest rate risk as it does not have any significant financial instruments with interest rates, with the exception of cash. Interest earned on cash is based on prevailing bank account interest rates, which may fluctuate. A 1% change in interest rates would result in a nominal difference for the year ended December 31, 2019.

FOREIGN CURRENCY RISK

The Company is exposed nominally to foreign currency risk on fluctuations related to cash and trade and other payables that are denominated in United States Dollars.

PRICE RISK

The Company has limited exposure to price risk with respect to commodity and equity prices. Equity price risk is defined as the potential adverse impact on the Company’s earnings due to movements in individual equity prices or general movements in the level of the stock market. Commodity price risk is defined as the potential adverse impact on earnings and economic value due to commodity price movements and volatilities.

06 EQUIPMENT

For the year ended December 31, 2019

COST ACCUMULATED DEPRECIATION ACCUMULATED DEPRECIATION
Opening
Additions
Ending
Opening
Depreciation
Ending
Net Book
Value
Mining equipment
Office & furniture
Computer equipment
$ 21,409
$ 1,276
$ 22,685
-
17,866
17,866
9,643
11,968
21,611
$ (3,211)
$ (5,651)
$ (8,862)
-
(2,680)
(2,680)
(2,989)
(3,791)
(6,780)
$ 13,823
15,186
14,831
Total $ 31,052
$ 31,110
$ 62,162
$ (6,200)
$ (12,122)
$ (18,322)
$ 43,840

15

Notes to Consolidated Financial Statements (Expressed in Canadian dollars) December 31, 2019

==> picture [96 x 19] intentionally omitted <==

For the year ended December 31, 2018

COST
ACCUMULATED DEPRECIATION
COST
ACCUMULATED DEPRECIATION
COST
ACCUMULATED DEPRECIATION
Opening
Additions
Ending
Opening
Depreciation
Ending
Net Book
Value
Mining equipment
Computer equipment
$ -
$ 21,409
$ 21,409
4,503
5,140
9,643
$ -
$ (3,211)
$ (3,211)
(1,238)
(1,751)
(2,989)
$ 18,198
6,654
Total $ 4,503
$ 26,549
$ 31,052
$ (1,238)
$ (4,962)
$ (6,200)
$ 24,852

Depreciation is recorded in administrative expenses (Note 10).

07 EXPLORATION AND EVALUATION ASSETS

Carrying Amount

The following table represents acquisition costs incurred on the exploration and evaluation assets:

MCQ, Canada Tibbs, USA Seventymile, USA Northway, USA Other, USA Total
At December 31, 2017
Additions: Cash property
payments
Additions: Staking
At December 31, 2018
Additions: Cash property
payments
Additions: Share payments
Additions: Staking
Impairment
$ 14,990
100,000
44,370
$ 159,360
50,000
52,500
-
(261,860)
$ 40,393
64,940
9,570
$ 114,903
66,620
-
384
-
$ -
38,892
-
$ 38,892
40,800
-
-
-
$ -
38,892
15,951
$ 54,843
40,800
-
-
-
$ -
-
-
$ -
-
-
15,977
-
$ 55,383
242,724
69,891
$ 367,998
198,220
52,500
16,361
(261,860)
At December 31, 2019 $ - $ 181,907 $ 79,692 $ 95,643 $ 15,977 $ 373,219

16

Notes to Consolidated Financial Statements (Expressed in Canadian dollars) December 31, 2019

==> picture [96 x 19] intentionally omitted <==

Expenditures

Details of the Company’s exploration and evaluation expenditures, which have been cumulatively expensed in the consolidated statement of loss and comprehensive loss, are as follows:

Total for the year
Project ended December
MCQ Tibbs Seventymile Northway Other Support 31, 2019
Registration fees $ 4,354 $ 13,918 $ 63 $ 23,129 $ 6,624 $
-
$ 48,088
Scholarship
contribution - - 33,558 33,558 - - 67,116
Trenching & Helicopter - - - - - 4,668 4,668
GeoProbe Sampling - - 581,167 328,134 - - 909,301
Test Pit Sampling 73,443 - - - 428 385 74,256
Drilling - 1,181,808 - 387,696 - - 1,569,504
Geological consulting - 1,200 17,874 27,161 - 61,349 107,584
Salary & legal costs 24,098 83,591 78,514 148,804 2,430 161,070 498,507
Reclamation - 35,768 9 7,323 - - 43,100
Other 12,646 40,936 18,776 40,443 2,790 24,331 139,922
Share based payment - - - - - 61,979 61,979
Total exploration
expenditures $ 114,541 $ 1,357,221 $ 729,961 $ 996,248 $ 12,272 $ 313,782 $ 3,524,025
Total for the year
Project ended December
MCQ Tibbs Seventymile Northway Other Support 31, 2018
Registration fees $ 15,599 $ 47,091 $ - $ 17,176 $ - $ 195 $ 80,061
Scholarship
contribution - - 33,265 33,265 - 66,530
Trenching & helicopter - 377,266 207,002 174,541 - 758,809
Pre-season work - 57,681 - - - 57,681
GeoProbe 290,679 76,345 69,211 - - 436,235
Soil and rock sampling 100,000 - 106,090 422,907 - 628,997
Geophysical surveying 185,072 201,714 228,943 - 81 615,810
Drilling 58,747 - - - - 58,747
Geological consulting 6,892 13,670 13,443 2,146 14,135 50,286
Salary & legal costs 69,361 182,534 159,687 166,973 - 578,555
Other 8,974 13,243 8,025 5,245 49,668 85,155
Total exploration
expenditures $ 735,324 $ 969,544 $ 825,666 $ 822,253 $ - $ 64,079 $ 3,416,866

17

Notes to Consolidated Financial Statements (Expressed in Canadian dollars) December 31, 2019

==> picture [96 x 19] intentionally omitted <==

Property Agreements

NORTHWAY

In June 2018 and subsequently amended January 1, 2020, the Company entered into a mining lease agreement with Doyon, Limited (“Doyon”) for a 100% interest in an area of the Alaska Native regional corporation mineral estate in the southern Fortymile Mining District, Alaska (the “Northway Property”). The lease covers the mineral estate and a portion of the surface estate and grants the Company rights to conduct mineral exploration and, if warranted, mineral development and production activities. Doyon is granted a 2% NSR for precious minerals and a 1% NSR for base minerals until the end of the fourth year of commercial production. Doyon is granted a 4% NSR for precious minerals and a 3% NSR for base minerals from the fifth to tenth anniversary of commercial production. After the tenth anniversary of commercial production, the production royalty for precious minerals is the greater of a 4% NSR or 15% of net proceeds and the production royalty for base minerals is the greater of a 3% NSR or 15% of net proceeds. The initial lease term is for fifteen years, and the lease agreement includes renewal clauses to extend the lease period up to the entire operational period of a mine.

In consideration the Company paid Doyon $38,892 in June 2018 and $40,800 in January 2019 ($30,000 USD each) and pursuant to the option agreement is required to pay:

  • I. $30,000 USD March 2020

  • II. $30,000 USD January 2021

  • III. $60,000 USD each January 2022–2027

  • IV. $200,000 USD each January 2028 and thereafter. If the Company exercises an option to extend the lease term by another five years after completion of a feasibility study, this annual payment shall be increased to $300,000 USD.

  • V. $600,000 USD upon completion of a feasibility study

The Company has committed to incur the following amounts for exploration expenditures on the Northway Property:

Calendar Years Amount of annual exploration expenditures (USD$)
2018 (commitment fully met) 400,000
2019 (commitment fully met)1 600,000
2020 -
2021-2022 750,000
2023 1,500,000
2024–2027 1,500,000
2028 and each calendar year thereafter 2,000,000
  1. Eligible expenditures include all actual, direct costs, expenses, and charges related to exploration and development conducted on or for the benefit of the Northway Property, including without limitation costs and expenses off the property and reasonably allocated to operations on the property. The Company is permitted to carry forward excess expenditures and apply them against a future year. As of December 31, 2019, the Company incurred $1,282,897 USD in cumulative eligible expenditures on the Northway Property.

18

Notes to Consolidated Financial Statements (Expressed in Canadian dollars) December 31, 2019

==> picture [96 x 19] intentionally omitted <==

Additionally, the Company contributes to the Doyon Foundation a $25,000 USD scholarship each May for the term of the lease. For the year ended December 31, 2020, the scholarship payment has been deferred to the year ended December 31, 2021. The scholarship amount increases to $50,000 USD each year following the commencement of commercial production at the Northway Property. During the years ended December 31, 2019 and 2018, the Company paid Doyon the $25,000 USD scholarship payment.

SEVENTYMILE

In June 2018, the Company entered into a mining lease agreement with Doyon for a 100% interest in the area of the Alaska Native regional corporation mineral estate in the Eagle Mining District, Alaska (the “Seventymile Property”). The lease covers the mineral estate and the surface estate and grants the Company rights to conduct mineral exploration and, if warranted, mineral development and production activities. Doyon is granted a 2% NSR for precious minerals and a 1% NSR for base minerals until the end of the fourth year of commercial production. Doyon is granted a 4% NSR for precious minerals and a 3% NSR for base minerals from the fifth to tenth anniversary of commercial production. After the tenth anniversary of commercial production, the production royalty for precious minerals is the greater of a 4% NSR or 15% of net proceeds and the production royalty for base minerals is the greater of a 3% NSR or 15% of net proceeds. The initial lease term is for fifteen years, and the lease agreement includes renewal clauses to extend the lease period up to the entire operating operation period of a mine.

In consideration, the Company paid Doyon $38,892 in June 2018, and $40,800 in January 2019 ($30,000 USD each) and pursuant to the option agreement is required to pay:

  • I. $30,000 USD each January in 2020–2021 (2020 payment made subsequent to December 31, 2019)

  • II. $60,000 USD each January 2022–2027

  • III. $200,000 USD each January 2028 and thereafter. If the Company exercises an option to extend the lease term by another five years after completion of a feasibility study, this annual payment shall be increased to $300,000 USD.

  • IV. $600,000 USD upon completion of a feasibility study

The Company committed to incur the following amounts for exploration expenditures on the Seventymile Property:

Calendar Years Amount of exploration expenditures (USD$)
2018 (commitment fully met) 400,000
2019 (commitment fully met)1 600,000
2020-2023 750,000
2024-2027 1,500,000
2028 and each calendar year thereafter 2,000,000
  1. Eligible expenditures include all actual, direct costs, expenses, and charges related to exploration and development conducted on or for the benefit of the Seventymile Property, including without limitation costs and expenses off the property and reasonably allocated to operations on the property. The Company is permitted to carry forward excess

19

Notes to Consolidated Financial Statements (Expressed in Canadian dollars) December 31, 2019

==> picture [96 x 19] intentionally omitted <==

expenditures and apply them against a future year. As of December 31, 2019, the Company incurred $1,138,345 USD in cumulative eligible expenditures on the Seventymile Property.

Additionally, the Company contributes to the Doyon Foundation, a $25,000 USD scholarship each May for the term of the lease. The scholarship amount increases to $50,000 USD each year following the commencement of commercial production at the Seventymile Property. During the year ended December 31, 2019 and 2018, the Company paid Doyon the $25,000 USD scholarship payment.

TIBBS

In June 2017, the Company entered into a mining lease and option agreement with Tibbs Creek Gold, LLC. (“Tibbs”) for a 100% interest in the surface and subsurface rights to State of Alaska Mining Claims in the Fairbanks Recording District, Alaska (the “Tibbs Property”). The agreement grants Tibbs a 2.5% NSR, of which 1.5% can be purchased for $1,500,000 USD. The initial term of the lease is ten years.

In consideration the Company paid Tibbs $40,393 ($30,000 USD) in June 2018, $64,940 ($50,000 USD) in June 2018, and $66,620 ($50,000 USD) in June 2019. Pursuant to the option agreement, the Company is required to pay a $50,000 USD option payment each June in 2020-2027 and is required to incur an aggregate amount of $1,000,000 USD in exploration expenditures by June 2022. As of December 31, 2019, the Company has fulfilled this exploration expenditure commitment.

During the year ended December 31, 2019, the Company received a notice from a junior mining company that seven of the claims on Tibbs wholly or partially overstake their claims, and they are asserting the senior claim. Tectonic considers the disputed claims to be non-core, and this notice will not impact Tectonic’s exploration efforts going forward on the rest of the Company’s Tibbs claims.

MCQ

In January 2018 and amended January 2019, the Company entered into an option agreement with Shawn Ryan and Wildwood Holdings Inc. (the “MCQ Option Holders”) for a 100% interest in the Mayo District of Yukon Canada (the “MCQ Property”). On September 30, 2019, the Company delivered a notice to terminate the MCQ option agreement. The Company has no further obligations under the MCQ option agreement other than an obligation to deliver a report on all work carried out by the Company on the MCQ Property to the MCQ Option Holders, which was completed subsequent to December 31, 2019.

During the year ended December 31, 2019, the Company issued 150,000 common shares valued at $52,500 (Note 8) and paid a $50,000 option payment. The Company’s total capitalized costs of $261,860 has been written off as of December 31, 2019.

During the year ended December 31, 2018, the Company issued Shawn Ryan 400,000 common shares with a value of $0.25 per share for a total issuance of $100,000 in compensation for previous exploration work performed on the MCQ Property (Note 8).

20

Notes to Consolidated Financial Statements (Expressed in Canadian dollars) December 31, 2019

==> picture [96 x 19] intentionally omitted <==

08 SHARE CAPITAL AND RESERVES

Authorized Share Capital

The Company is authorized to issue an unlimited number of common shares without par value.

Issued Share Capital

2018 TRANSACTIONS:

  • a) On April 12, 2018, as per the terms of the option agreement on the MCQ Property (Note 7), the Company issued Shawn Ryan of Wildwood Exploration Inc. 400,000 common shares with a value of $0.25 per share for a total issuance of $100,000 in compensation for exploration work performed on the MCQ property.

  • b) On April 12, 2018, the Company completed an employee financing. The Company issued 1,020,000 common shares at a price of $0.10 per share for gross proceeds of $102,000. These proceeds were received in advance during the period April 7 – December 31, 2017.

  • c) On April 13, 2018, the Company completed a private placement financing. The Company issued 17,985,214 common shares at a price of $0.35 per share for gross proceeds of $6,294.825. Financing costs were $242,201, for net proceeds of $6,052.624. Additionally, the Company issued 24,845 common shares to an agent as compensation for finder fees valued at $8,696.

  • d) During the year ended December 31, 2018, 3,380,000 warrants were exercised under an early warrant financing for total proceeds of $338,000. Of these proceeds, $248,000 were received in advance during the period April 7 – December 31, 2017.

2019 TRANSACTIONS:

  • e) On January 19, 2019, the Company issued 150,000 common shares valued at $52,500 pursuant to the MCQ Property Agreement (Note 7).

  • f) On July 29, 2019, the Company issued 2,400,000 restricted common shares to employees and directors under its Restricted Share Plan (see Restricted Shares).

  • g) On September 17, 2019, the Company issued 950,000 restricted common shares to directors under its Restricted Share Plan (see Restricted Shares).

  • h) On November 11, 2019, 16,693,416 Special Warrants were automatically converted into one common share and one warrant (see Special Warrants). The fair value attributed to the common shares was $5,817,696.

Special Warrants

During the year ended December 31, 2019, the Company completed a private placement issuance of 16,621,988 special warrants at $0.35 per special warrant (the “Special Warrants”) in two tranches. The financings were completed with the intent to list all of its outstanding common shares on the TSXV. Each Special Warrant entitled to the holder to one common share of the Company and one warrant exercisable into one common share of the Company with an expiry of two years after the closing of the private placement and an exercise price of $0.50 (the “Underlying Warrant”). Each Special Warrant was automatically converted for no

21

Notes to Consolidated Financial Statements (Expressed in Canadian dollars) December 31, 2019

==> picture [96 x 19] intentionally omitted <==

additional consideration into one common share and the Underlying Warrant on November 11, 2019. On November 18, 2019, the Company’s common shares began trading on the TSXV under the stock symbol “TECT”.

TRANCHE 1:

On July 12, 2019, the Company issued 6,809,370 Special Warrants for gross proceeds of $2,383,280. The 6,809,370 Underlying Warrants expire July 12, 2021. As a financing fee, the Company issued 227,936 compensation warrants valued at $38,614 with each warrant entitling the holder to acquire one common share with an exercise price of $0.35 expiring July 12, 2021, a finance fee of $25,000 in cash and 71,428 Special Warrants valued at $25,000, and paid a $105,411 cash commission.

TRANCHE 2:

On September 26, 2019, the Company issued 9,812,618 Special Warrants for gross proceeds of $3,434,416. The 9,812,618 Underlying Warrants expire September 26, 2021. As a financing fee, the Company issued 235,978 compensation warrants valued at $32,420 with each warrant entitling the holder to acquire one common share with an exercise price of $0.35 expiring September 26, 2021, and paid a $165,034 cash commission.

In addition to the issue costs above, the Company incurred $470,595 of share issue costs during the year ended December 31, 2019. Total share issue costs incurred during the year ended December 31, 2019 for the private placement was $862,074.

A summary of the private placement is as follows:

Special Special Compensation Compensation
Warrants # Warrants $ Warrants # Warrants $1 Share issue costs $
Tranche 1 Issuance 6,809,370 2,383,280 227,936 38,614 38,614
Corporate Finance Fee 71,428 25,000 - - 50,000
Tranche 1 Cash Commissions - - - - 105,411
Tranche 2 9,812,618 3,434,416 235,978 32,420 32,420
Tranche 2 Cash Commissions - - - - 165,034
Other share issue costs - - - - 470,595
16,693,416 5,842,696 463,914 71,034 862,074
  • 1) The fair value of the Compensation Warrants was determined using a Black-Scholes model using the following assumptions: grant date share price of $0.35, exercise price of $0.50, expected volatility of 90%, risk-free interest rate of 1.57% and expected life of 2 years.

Share Purchase Warrants

2018 TRANSACTIONS:

  • a) On April 12, 2018, the Company issued 2,980,000 warrants in connection with its early warrant financing. The value attributable to the warrants was $nil.

22

Notes to Consolidated Financial Statements (Expressed in Canadian dollars) December 31, 2019

==> picture [96 x 19] intentionally omitted <==

  • b) On April 16, 2018, the Company issued 400,000 warrants in connection with its early warrant financing. The value attributable to the warrants was $nil.

2019 TRANSACTION:

  • c) On November 11, 2019, 16,693,416 Special Warrants were automatically converted into one common share and a warrant (see Special Warrants) for a total number of warrants of 16,693,416. The value attributed to the warrants was $nil.

A summary of the Company’s warrants and the changes during the year are as follows:

Number of
warrants
Shares to be issued
upon exercise of the
warrants
Weighted-average
exercise price ($)
Balance — December 31, 2017
Issued
Exercised
Balance — December 31, 2018
Broker warrants issued in Special Warrant financing
Special Warrant conversion
Balance — December 31, 2019
4,100,000
3,380,000
(3,380,000)
4,100,000
463,914
16,693,416
21,257,330
4,100,000
3,380,000
(3,380,000)
4,100,000
463,914
16,693,416
21,257,330
0.10
0.25
(0.10)
0.22
0.35
0.50
0.44

Warrants outstanding as at December 31, 2019 are as follows:

Number outstanding Exercise price per share ($) Expiry date
227,936 0.35 July 12, 2021
6,880,798 0.50 July 12, 2021
235,978 0.35 September 26, 2021
9,812,618 0.50 September 26, 2021
720,000 0.10 June 16, 2022
3,380,000 0.25 June 16, 2022
21,257,330

Stock Options

On April 10, 2019, the Company adopted a stock option plan (the “Stock Option Plan”). The Company may grant share options to eligible employees, officers, directors and consultants at an exercise price, expiry date, and vesting conditions to be determined by the Company’s board of directors. The maximum expiry date is ten years from the grant date. The Stock Option Plan permits the issuance of stock options, which, together with the Restricted Share Plan, may not exceed 10% of the Company’s issued common shares as at the date of grant.

23

Notes to Consolidated Financial Statements (Expressed in Canadian dollars) December 31, 2019

==> picture [96 x 19] intentionally omitted <==

As of December 31, 2019, no stock options have been granted.

Restricted Shares

On July 29, 2019, the Company adopted a restricted share plan (the “Restricted Share Plan”). The Company may grant common shares to eligible employees, officers, directors and consultants with performance conditions to be determined by the Company’ board of directors (a “Restricted Share”). No cash consideration is received for Restricted Shares. Performance restrictions are placed on the Restricted Shares as determined by the Board. If employees fail to meet the restrictions, the Restricted Shares are subsequently cancelled and returned to the Company’s treasury. The Restricted Share Plan permits the issuance of restricted shares, which, together with the Stock Option Plan, may not exceed 10% of the Company’ issued common shares as at the date of grant.

At the date of issuance, no value is recorded in Share Capital. Based on the share price at the date of issuance, the Company records share-based compensation as the shares vest with an offsetting amount recorded to Reserves. Upon completing of the vesting restriction, the amount in Reserves will be transferred to Share Capital.

On July 29, 2019, the Company granted 2,400,000 Restricted Shares, and on September 17, 2019, the Company granted 950,000 Restricted Shares for a total fair value on grant of $1,172,500. Both grants were to certain employees and directors at a value of $0.35 per Restricted Share. The restriction set by the Board was a two-year employment period from the date of grant.

For the year ended December 31, 2019, the Company incurred share-based compensation of $223,490 recorded as $61,979 in exploration expense (Note 7) and $161,511 in administrative expense (Note 10).

09 RELATED PARTY TRANSACTIONS

The Company defines key management personnel as its directors and officers. The Company entered into the following transactions with its key management:

For the year ended For the year ended
December 31, 2019 December 31, 2018
Employee salaries and benefits – administration expense $
476,623
$
151,468
Employee salaries and benefits – exploration expense 174,337 270,693
Share based compensation – restricted shares 166,979 -
Professional fees - 9,000
Exploration expense 208,928 1,555,702

24

Notes to Consolidated Financial Statements (Expressed in Canadian dollars) December 31, 2019

==> picture [96 x 19] intentionally omitted <==

10 ADMINISTRATION EXPENSES

The administration expenses for the Company are as follows:

For the year ended For the year ended
Note December 31, 2019 December 31, 2018
Accounting and legal fees $
194,364
$
103,726
Depreciation 6, 11 34,951 -
Direct listing costs 512,499 -
Employee benefits and salary 546,609 203,178
General & administration 108,590 75,602
Insurance 19,868 13,447
Marketing 340,198 49,096
Share based compensation – restricted shares 8 161,511 -
Travel and meals 122,872 65,604
Total administration expenses $
2,041,461
$
510,653

11 LEASE OBLIGATION

During the year ended December 31, 2018, and renewed subsequent to December 31, 2019, the Company signed an office lease agreement to pay rent as follows:

Calendar Years Rental Payment
2020 $ 24,325
2021 30,321
2022 30,717
2023 7,679
Total $ 93,042

The Company recognized a right of use asset based on the present value of the lease payments over the initial lease term discounted at a discount rate of 10%.

Right of use asset — office lease Right of use asset — office lease
Net book value — December 31, 2018 $ -
Additions 30,541
Depreciation (22,829)
Net book value — December 31, 2019 $ 7,712

25

Notes to Consolidated Financial Statements (Expressed in Canadian dollars) December 31, 2019

==> picture [96 x 19] intentionally omitted <==

Lease liability
Balance — December 31, 2018 $ -
Lease liability recognized as of January 1, 2019 30,541
Lease payments during the period (23,491)
Interest expense on lease liability 2,195
Balance — December 31, 2019 $ 9,245

12 SUPPLEMENTAL CASH FLOW INFORMATION

For the year ended For the year ended
December 31, 2019 December 31, 2018
Cash paid for interest $
2,195
$
-
Non-cash financing and investing activities:
Right to use asset and lease liability 30,027 -
Shares issued for exploration & evaluation asset option payment 52,500 -
Subscriptions received in prior period transferred to share capital - 350,000
Shares issued for financing fees - 8,696
Special Warrants issued for share issue costs 25,000 -
Broker Warrants issued for share issue costs 71,034 -

13 SEGMENTED INFORMATION

The Company’s reportable operating segments, which are components of the Company’s business where separate financial information is available and which are evaluated on a regular basis by the Company’s Chief Executive Officer, who is the Company’s chief operating decision maker, for the purpose of assessing performance. The Company’s operating segments are its exploration and evaluation assets and expenditures, which are disclosed by geographic location in Note 7. All corporate expenses are incurred in Canada.

26

Notes to Consolidated Financial Statements (Expressed in Canadian dollars) December 31, 2019

==> picture [96 x 19] intentionally omitted <==

14 INCOME TAXES

The income tax recovery differs from the amount that would result from applying the federal and provincial income tax rate to loss before income taxes. These differences result from the following items:

For the year ended For the year ended
December 31, 2019 December 31, 2018
Loss for the year before income tax $
(5,838,608)
$
(3,941,885)
Canadian federal and provincial income tax rates 13% 12%
Income tax recovery based on the above rates (754,860) (473,026)
Increase (decrease) due to:
Difference between statutory and foreign and long-term tax rates (927,628) (693,971)
Permanent differences and other (227,897) (59,017)
Change in valuation allowance 1,910,385 1,226,104
Total income tax recovery $
-
$
-

The significant components of the Company’s deferred tax assets that have not been included in the consolidated statement of financial position are as follows:

2019 2018
Deferred tax assets:
Exploration and evaluation assets
Non-capital losses available for future period
Other
Value of deferred income tax assets
Valuation allowance
$ 2,232,746
885,426
207,141
3,325,313
(3,325,313)
$ 985,150
375,705
54,073
1,414,928
(1,414,928)
Net deferred income tax assets $ - $ -

Tax attributes are subject to review and potential adjustment by tax authorities.

The Company has non-capital losses of $3,279,355 available to offset against taxable income in future years, which, if unutilized, will expire 2037-2039 and share issue costs of $839,658 available to offset against taxable income in future years, which if unutilized will expire through 2023. The Company also has resource exploration expenditures of $7,486,565 available to offset taxable income in future years. Deferred tax benefits that may arise as a result of these losses, resource deductions and other tax assets have not been recognized in these financial statements due to a lack of probability of their realization.

27

Notes to Consolidated Financial Statements (Expressed in Canadian dollars) December 31, 2019

==> picture [96 x 19] intentionally omitted <==

15 CAPITAL MANAGEMENT

The Company manages its capital structure based on the funds available to the Company in order to support the acquisition and exploration of exploration and evaluation assets. The Board of Directors does not establish quantitative return on capital criteria for management but rather relies on the expertise of the Company’s management to sustain future development of the business. The Company defines capital that it manages as components of shareholders’ equity.

The properties in which the Company currently has an interest are in the exploration stage and are not positive cash-flow generating; as such, the Company has historically relied on the equity markets to fund its activities.

Management reviews its capital management approach on an ongoing basis and believes that this approach, given the relative size of the Company, is reasonable. The Company is not subject to externally imposed capital restrictions.

There has been no significant change in the Company’s objectives, policies, and processes for managing its capital during the year ended December 31, 2019.

28