AI assistant
T.C.C.B. — Investor Presentation 2021
Mar 12, 2021
52197_rns_2021-03-12_a1ba5296-016e-4927-b5d7-06ff188a5497.pdf
Investor Presentation
Open in viewerOpens in your device viewer
2020年度法人說明會 2021年3月15日
==> picture [147 x 37] intentionally omitted <==
免責聲明
-
本份簡報由台中銀行提供,使用者在閱讀簡報資訊同時,應參考台 中銀行向主管機關所申報公開且完整的各項財務業務訊息,我們會 盡力確保簡報內容的正確性、完整性與精確度,但台中銀行並不保 證所有資料皆準確無誤,簡報公開後,我們亦不負有因情事變更而 即時修正相關內容義務。
-
使用者亦應注意,本份簡報可能包含前瞻性陳述。任何非歷史性資 料,包括公司經營策略與未來展望等皆屬前瞻性陳述範疇,而前瞻 性陳述本身的不確定性、風險、假設或其他因素如:法規變化、競 爭環境、科技發展、經濟情勢與經營上的改變等,皆有可能導致公 司實際營運結果與簡報陳述有重大差異。
-
簡報內容、陳述或主張非為買賣或提供買賣任何有價證券或金融商 品的邀約、邀約之引誘或建議。台中銀行及其他關係企業代表人無 論過失或其他原因,均不對使用或因他人引用本份簡報資料、亦或 其他因簡報資料導致的任何損害負擔任何責任。
==> picture [147 x 60] intentionally omitted <==
2
目錄
■營運摘要 ■營運概況 ■財務資訊 ■附錄
==> picture [128 x 34] intentionally omitted <==
3
2020年度營運摘要
獲利情形
-
稅後淨利40.26億元,較去年同期衰退6.81%。
-
每股稅後盈餘1.03元,較去年同期衰退7.21%。
資產品質
- 逾期放款比率為0.21%、備抵呆帳覆蓋率644.76%。
資本適足率
-
合併資本適足率14.15%、第一類資本率13.08%、普通股權益 比率10.86%。
-
個體資本適足率13.60%、第一類資本率13.06%、普通股權益 比率11.03%。
==> picture [128 x 34] intentionally omitted <==
4
目錄
■營運摘要 ■營運概況 ■財務資訊 ■附錄
==> picture [128 x 34] intentionally omitted <==
5
獲利表現
稅後淨利
(新臺幣佰萬元)
==> picture [547 x 157] intentionally omitted <==
----- Start of picture text -----
4,320
-6.81%
+7.78% 4,026
4,008
2018 2019 2020
----- End of picture text -----
每股盈餘
==> picture [599 x 143] intentionally omitted <==
----- Start of picture text -----
(新臺幣元)
1.18 -1.69% 1.16
1.03
-11.21%
2018 2019(註) 2020
----- End of picture text -----
==> picture [128 x 34] intentionally omitted <==
註:2019年追溯調整後每股盈餘為1.11元,2020年成長率為-7.21%。
6
(新臺幣元)
股利政策
現金股利
股票股利
==> picture [620 x 187] intentionally omitted <==
----- Start of picture text -----
0.52 0.52
0.45
0.28 0.28
65.00% 65.00% 0.24
65.22%
35.00% 35.00%
34.78%
2018 2019 2020(註)
----- End of picture text -----
| 2018 | 2019 | 2020 | |
|---|---|---|---|
| 每股股利 | 0.80 | 0.80 | 0.69 |
| 現金股利 | 0.28 | 0.28 | 0.24 |
| 股票股利 | 0.52 | 0.52 | 0.45 |
==> picture [128 x 34] intentionally omitted <==
註:2020年度實際發放金額待提股東會決議。
7
獲利績效
資產報酬率(ROA)
0.64%
0.60%
==> picture [43 x 12] intentionally omitted <==
----- Start of picture text -----
0.57%
----- End of picture text -----
2018
2019 2020
淨值報酬率(ROE)
8.79%
==> picture [549 x 120] intentionally omitted <==
----- Start of picture text -----
8.79% 8.72%
7.41%
----- End of picture text -----
==> picture [35 x 12] intentionally omitted <==
----- Start of picture text -----
2018
----- End of picture text -----
==> picture [34 x 12] intentionally omitted <==
----- Start of picture text -----
2019
----- End of picture text -----
==> picture [34 x 12] intentionally omitted <==
----- Start of picture text -----
2020
----- End of picture text -----
==> picture [128 x 34] intentionally omitted <==
8
(新臺幣佰萬元)
主要獲利動因
==> picture [645 x 366] intentionally omitted <==
----- Start of picture text -----
2019 2020 2019 2020
YoY -3.44% YoY 2.35% YoY -23.27% YoY -7.95%
5,067
11,111 10,729
4,665
5,567 5,698
477 366
淨營業收入 營業費用 呆帳費用 稅前淨利
----- End of picture text -----
==> picture [128 x 34] intentionally omitted <==
9
銀行存款組合
(新臺幣億元)
==> picture [646 x 399] intentionally omitted <==
----- Start of picture text -----
總存款
YoY 9.11%
6,382
QoQ 3.12%
6,189
6,159
5,878 外幣存款
5,849 640
666 651 YoY 14.70%
558 578 QoQ -1.69%
臺幣定存
YoY 1.63%
2,740
QoQ -1.19%
2,773
2,807
2,696 2,697
臺幣活存
YoY 15.68%
3,002 QoQ 8.57%
2,595 2,603 2,686 2,765
4Q19 1Q20 2Q20 3Q20 4Q20
----- End of picture text -----
==> picture [128 x 34] intentionally omitted <==
10
(%)
存款結構
臺幣活存 臺幣定存 外幣存款
==> picture [602 x 312] intentionally omitted <==
----- Start of picture text -----
47.04%
46.09% 45.58%
44.37%
43.61%
42.93%
10.81%
9.54% 10.03%
4Q19 2Q20 4Q20
----- End of picture text -----
11
(新臺幣億元)
銀行放款類別
企業金融
消費金融
==> picture [605 x 168] intentionally omitted <==
----- Start of picture text -----
2,363 2,304 2,314
2,254
2,219 2,156
51.57% 48.43% 51.11% 48.89% 49.89% 50.11%
2018 2019 2020
----- End of picture text -----
| 2018 | 2019 | 2020 | YoY | |
|---|---|---|---|---|
| 企業金融 | 2,363 | 2,254 | 2,304 | 2.22% |
| 消費金融 | 2,219 | 2,156 | 2,314 | 7.33% |
| 放款合計 | 4,582 | 4,410 | 4,618 | 4.72% |
==> picture [128 x 34] intentionally omitted <==
12
(新臺幣億元)
銀行消費金融-消費者貸款
==> picture [491 x 363] intentionally omitted <==
----- Start of picture text -----
平均利率 逾放比
4.48% 4.45%
4.10%
0.51% 0.48%
0.18%
141
120 +17.50%
110
本國銀行
成長率
16.46%
2018 2019 2020
----- End of picture text -----
==> picture [128 x 34] intentionally omitted <==
註:消費者貸款不含住宅抵押貸款、現金卡、信用卡及金融卡貸款。
13
(新臺幣億元)
銀行放款幣別
==> picture [611 x 210] intentionally omitted <==
----- Start of picture text -----
外幣放款 臺幣放款
4,199 4,259
4,031
91.64% 91.41% 92.23%
383 379 359
8.36% 8.59% 7.77%
----- End of picture text -----
==> picture [39 x 14] intentionally omitted <==
----- Start of picture text -----
2018
----- End of picture text -----
2019 2020
| 2018 | 2019 | 2020 | YoY | |
|---|---|---|---|---|
| 臺幣放款 | 4,199 | 4,031 | 4,259 | 5.66% |
| 外幣放款 | 383 | 379 | 359 | -5.28% |
| 放款合計 | 4,582 | 4,410 | 4,618 | 4.72% |
==> picture [128 x 34] intentionally omitted <==
14
銀行放款組合
(新臺幣億元)
==> picture [690 x 410] intentionally omitted <==
----- Start of picture text -----
總放款
YoY 4.72%
4,618 QoQ 1.25%
4,534 4,561 購置住宅
4,410 4,436
185 189 大型企業 及修繕
223
194 207 YoY -2.58% 個人消費性
12.41%
QoQ 2.16% 3.25%
OBU及
海外分行
中小型企業
1,834 YoY 4.44% 6.09%
1,824
1,756 1,752 1,789 QoQ 0.55%
其他個人
OBU及海外分行
貸款
(註)
YoY -7.57%
34.45%
281 QoQ -6.02%
306 299
304 313
中小型
購置住宅及修繕
554 551 551 562 573 YoY 3.43% 企業
QoQ 1.96% 39.71%
150
141 145
132 132
個人消費性
YoY 13.64%
QoQ 3.45% 大型企業
1,470 1,481 1,524 1,546 1,591 其他個人非消費性 4.09%
YoY 8.23%
QoQ 2.91% 放款結構4Q20
4Q19 1Q20 2Q20 3Q20 4Q20
----- End of picture text -----
==> picture [128 x 34] intentionally omitted <==
15 註:2020/12放款餘額OBU為255億元及海外分行為26億元。
銀行放款擔保品別
(新臺幣億元)
==> picture [578 x 194] intentionally omitted <==
----- Start of picture text -----
無擔保 有擔保
3,964
3,877
3,746
84.61% 84.94% 85.84%
705 664 654
15.39% 15.06% 14.16%
----- End of picture text -----
2018 2019 2020
| 2018 | 2019 | 2020 | YoY | |
|---|---|---|---|---|
| 無擔保 | 705 | 664 | 654 | -1.51% |
| 有擔保 | 3,877 | 3,746 | 3,964 | 5.82% |
| 不動產擔保 | 3,536 | 3,437 | 3,622 | 5.38% |
| 保證函擔保 | 164 | 149 | 166 | 11.41% |
| 其他 | 177 | 160 | 176 | 10.00% |
| 合計 | 4,582 | 4,410 | 4,618 | 4.72% |
==> picture [128 x 34] intentionally omitted <==
16
銀行存放比
==> picture [611 x 390] intentionally omitted <==
----- Start of picture text -----
總存放比 臺幣存放比 外幣存放比
76.40% 76.43%
75.61% 75.53%
74.35%
75.59% 75.50%
73.59% 73.68%
72.51%
67.91% 67.03%
57.99%
56.89% 56.03%
4Q19 1Q20 2Q20 3Q20 4Q20
----- End of picture text -----
==> picture [128 x 34] intentionally omitted <==
17
銀行存放利差
臺幣存放利差 外幣存放利差 總存放利差
==> picture [657 x 326] intentionally omitted <==
----- Start of picture text -----
2.20%
2.14%
2.12%
2.04%
1.92%
1.79%
1.78% 1.78%
1.76% 1.74%
1.69%
1.77%
1.75% 1.75% 1.60%
1.73% 1.59% 1.63% 1.64%
1.62%
1.60%
1.59% 1.58% 1.59% 1.68%
1.61% 1.62%
1.57% 1.57%
1.55% 1.54% 1.55% 1.54%
1.50%
2020/1 2020/2 2020/3 2020/4 2020/5 2020/6 2020/7 2020/8 2020/9 2020/10 2020/11 2020/12
----- End of picture text -----
==> picture [128 x 34] intentionally omitted <==
18
銀行淨利息收益率
(新臺幣億元)
==> picture [684 x 472] intentionally omitted <==
----- Start of picture text -----
NIM及孳息資產均額
NIM 2019 2020
1.24%
1.19% 1.20% 1.20%
1.21%
1.18%
1.18%
1.17%
Q1 Q2 Q3 Q4
孳息資產均額 2019 2020
6,530
6,497
6,436 6,441
6,430
6,406
6,384 6,380
Q1 Q2(累計) Q3(累計) Q4(累計)
----- End of picture text -----
19
(新臺幣佰萬元)
營業費用佔淨收益占比
==> picture [10 x 10] intentionally omitted <==
淨收益
==> picture [10 x 10] intentionally omitted <==
營業費用
==> picture [11 x 10] intentionally omitted <==
成本效率比率
==> picture [645 x 323] intentionally omitted <==
----- Start of picture text -----
56.85%
54.08% 54.07%
52.78% 51.76%
50.07%
46.86% 46.63%
2,900
2,809 2,740 2,772 2,790 2,828
2,533 2,468
1,519 1,568
1,463 1,301 1,311 1,403 1,416
1,284
1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20
----- End of picture text -----
==> picture [128 x 34] intentionally omitted <==
20
銀行資產品質
(新臺幣佰萬元)
==> picture [683 x 388] intentionally omitted <==
----- Start of picture text -----
逾放比率及逾放餘額
逾放比率 逾放餘額
-0.21%
0.45% 0.44%
0.42%
0.37% 0.37%
0.31%
0.21%
2,054
2,003
1,845
1,655 1,645
1,382
983
4Q17 2Q18 4Q18 2Q19 4Q19 2Q20 4Q20
----- End of picture text -----
==> picture [128 x 34] intentionally omitted <==
21
銀行資產品質
(新臺幣佰萬元)
==> picture [683 x 385] intentionally omitted <==
----- Start of picture text -----
呆帳覆蓋率及備抵呆帳餘額
呆帳覆蓋率 備抵呆帳餘額
+300.89%
644.76%
475.54%
403.68%
378.28%
343.87% 324.25%
317.95%
6,643
6,573
6,532
6,494
6,345 6,335
6,260
4Q17 2Q18 4Q18 2Q19 4Q19 2Q20 4Q20
----- End of picture text -----
==> picture [128 x 34] intentionally omitted <==
22
手續費收入組合
(新臺幣佰萬元)
==> picture [664 x 381] intentionally omitted <==
----- Start of picture text -----
手續費收入
845 YoY -0.22%
816 824 YoY 7.15%
QoQ -2.49%
769 79 3,152
3,145
73 92
其他手續費收入
其他
85 YoY 8.24%
660 166 QoQ 16.46% 340 317
176
73 202
172 放款手續費收入
619
720
YoY 17.44% 放款
QoQ 21.69%
176
299
252
901
230
305 信託手續費收入 1,068
信託
YoY 32.61%
212 QoQ 2.01%
保險及證券 保險及
315 301 手續費收入
282 1,292 1,040 證券
225 YoY -20.21%
199
QoQ -25.25%
4Q19 1Q20 2Q20 3Q20 4Q20 2019 2020
----- End of picture text -----
==> picture [128 x 34] intentionally omitted <==
23
財富管理手續費收入分佈
(新臺幣佰萬元)
==> picture [670 x 387] intentionally omitted <==
----- Start of picture text -----
583
549 財富管理手續費收入
YoY 0.03% YoY -4.42%
495 509 QoQ -12.69%
2,125
158 2,031
161
基金
146 390 YoY 40.41%
205 QoQ 29.75% 567
648
基金
124
301
保險及證券
315 YoY -20.21%
282 QoQ -25.25% 1,292 保險及
225 1,040
199 證券
其他金融商品
124 YoY 17.91%
67 73 67 79 QoQ -36.29% 266 343 其他金
融商品
4Q19 1Q20 2Q20 3Q20 4Q20 2019 2020
----- End of picture text -----
==> picture [128 x 34] intentionally omitted <==
24
子公司收益佔比
(新臺幣佰萬元)
| 稅後淨利 | 2019 | 2020 | YoY |
|---|---|---|---|
| 台中銀行 | 3,753 | 3,613 | -3.73% |
| 子公司 | 567 | 413 | -27.16% |
| 合計 | 4,320 | 4,026 | -6.81% |
==> picture [236 x 229] intentionally omitted <==
----- Start of picture text -----
子公司
13.12%
台中銀行
86.88%
----- End of picture text -----
==> picture [103 x 15] intentionally omitted <==
----- Start of picture text -----
2019獲利組合
----- End of picture text -----
==> picture [209 x 259] intentionally omitted <==
----- Start of picture text -----
子公司
10.26%
台中銀行
89.74%
2020獲利組合
----- End of picture text -----
==> picture [128 x 34] intentionally omitted <==
25
資本適足性
==> picture [679 x 421] intentionally omitted <==
----- Start of picture text -----
合併
資本適足率 第一類資本比率 普通股權益比率 BIS
+1.75%
14.15%
13.63% 13.91% 13.57%
13.01%
12.41%
13.08%
12.48% 12.77% 12.57%
11.79%
10.99%
10.86%
10.10% 10.41% 10.28%
9.49%
8.94%
1H18 2018 1H19 2019 1H20 2020
個體
資本適足率 第一類資本比率 普通股權益比率 BIS
+1.85%
13.60%
12.98% 13.23% 12.94%
12.35%
11.75%
13.06%
12.37% 12.64% 12.45%
11.65%
10.82% 11.03%
10.18% 10.49% 10.34%
9.54%
8.96%
1H18 2018 1H19 2019 1H20 2020
----- End of picture text -----
==> picture [128 x 34] intentionally omitted <==
26
目錄
■營運摘要 ■營運概況 ■財務資訊 ■附錄
==> picture [128 x 34] intentionally omitted <==
27
台中銀行簡明資產負債表(個體)
(新臺幣佰萬元)
| 2018 | 2019 | 2020 | YoY | |
|---|---|---|---|---|
| 資產 | ||||
| 現金及存放銀行同業 | 46,740 | 44,134 | 51,588 | 16.89% |
| 金融商品投資 | 163,891 | 173,347 | 195,628 | 12.85% |
| 貼現及放款-淨額 | 451,729 | 434,469 | 455,442 | 4.83% |
| 應收款項-淨額 | 5,028 | 4,064 | 3,546 | -12.75% |
| 採用權益法之投資-淨額 | 5,225 | 5,491 | 5,440 | -0.93% |
| 不動產及設備-淨額 | 9,368 | 10,620 | 12,277 | 15.60% |
| 其他資產 | 2,178 | 2,898 | 3,755 | 29.57% |
| 資產總計 | 684,159 | 675,023 | 727,676 | 7.80% |
| 負債 | ||||
| 存款及匯款 | 589,243 | 584,866 | 638,274 | 9.13% |
| 其他負債 | 47,092 | 38,848 | 32,080 | -17.42% |
| 負債總計 | 636,335 | 623,714 | 670,354 | 7.48% |
| 權益總計 | 47,824 | 51,309 | 57,322 | 11.72% |
| 負債及權益總計 | 684,159 | 675,023 | 727,676 | 7.80% |
==> picture [128 x 34] intentionally omitted <==
28
台中銀行簡明綜合損益表(個體)
(新臺幣佰萬元)
| 2018 | 2019 | 2020 | YoY | |
|---|---|---|---|---|
| 利息淨收益 | 7,991 | 7,902 | 7,848 | -0.68% |
| 手續費淨收益 | 1,793 | 1,926 | 2,117 | 9.92% |
| 其他淨收益 | 891 | 1,283 | 764 | -40.45% |
| 淨收益合計 | 10,675 | 11,111 | 10,729 | -3.44% |
| 營業費用 | (5,626) | (5,567) | (5,698) | 2.35% |
| 提存前盈餘 | 5,049 | 5,544 | 5,031 | -9.25% |
| 呆帳費用 | (411) | (477) | (366) | -23.27% |
| 繼續營業單位稅前淨利 | 4,638 | 5,067 | 4,665 | -7.93% |
| 所得稅費用 | (630) | (747) | (639) | -14.46% |
| 本年度稅後淨利 | 4,008 | 4,320 | 4,026 | -6.81% |
| 其他綜合損益 | 34 | 153 | 448 | 192.81% |
| 本年度綜合損益總額 | 4,042 | 4,473 | 4,474 | 0.02% |
==> picture [128 x 34] intentionally omitted <==
29
台中銀行簡明資產負債表(合併)
(新臺幣佰萬元)
| 2018 | 2019 | 2020 | YoY | |
|---|---|---|---|---|
| 資產 | ||||
| 現金及存放銀行同業 | 47,644 | 45,237 | 52,081 | 15.13% |
| 金融商品投資 | 165,027 | 174,356 | 197,275 | 13.14% |
| 貼現及放款-淨額 | 452,595 | 435,398 | 456,541 | 4.86% |
| 應收款項-淨額 | 12,781 | 12,820 | 13,484 | 5.18% |
| 採用權益法之投資-淨額 | 153 | 157 | 163 | 3.82% |
| 不動產及設備-淨額 | 9,447 | 10,684 | 12,333 | 15.43% |
| 其他資產 | 3,185 | 4,037 | 4,893 | 21.20% |
| 資產總計 | 690,832 | 682,689 | 736,770 | 7.92% |
| 負債 | ||||
| 存款及匯款 | 587,968 | 583,322 | 636,589 | 9.13% |
| 其他負債 | 55,040 | 48,058 | 42,859 | -10.82% |
| 負債總計 | 643,008 | 631,380 | 679,448 | 7.61% |
| 權益總計 | 47,824 | 51,309 | 57,322 | 11.72% |
| 負債及權益總計 | 690,832 | 682,689 | 736,770 | 7.92% |
==> picture [128 x 34] intentionally omitted <==
30
台中銀行簡明綜合損益表(合併)
(新臺幣佰萬元)
| 2018 | 2019 | 2020 | YoY | |
|---|---|---|---|---|
| 利息淨收益 | 8,434 | 8,351 | 8,279 | -0.86% |
| 手續費淨收益 | 2,846 | 2,913 | 2,906 | -0.24% |
| 其他淨收益 | 409 | 831 | 459 | -44.77% |
| 淨收益合計 | 11,689 | 12,095 | 11,644 | -3.73% |
| 營業費用 | (6,457) | (6,273) | (6,366) | 1.48% |
| 提存前盈餘 | 5,232 | 5,822 | 5,278 | -9.34% |
| 呆帳費用 | (472) | (615) | (519) | -15.61% |
| 繼續營業單位稅前淨利 | 4,760 | 5,207 | 4,759 | -8.60% |
| 所得稅費用 | (752) | (887) | (733) | -17.36% |
| 本年度稅後淨利 | 4,008 | 4,320 | 4,026 | -6.81% |
| 其他綜合損益 | 34 | 153 | 448 | 192.81% |
| 本年度綜合損益總額 | 4,042 | 4,473 | 4,474 | 0.02% |
==> picture [128 x 34] intentionally omitted <==
31
目錄
■營運摘要 ■營運概況 ■財務資訊 ■附錄
==> picture [128 x 34] intentionally omitted <==
32
==> picture [207 x 72] intentionally omitted <==
----- Start of picture text -----
榮耀與肯定
----- End of picture text -----
==> picture [13 x 14] intentionally omitted <==
==> picture [13 x 13] intentionally omitted <==
==> picture [13 x 14] intentionally omitted <==
==> picture [13 x 13] intentionally omitted <==
==> picture [13 x 14] intentionally omitted <==
==> picture [13 x 13] intentionally omitted <==
連續6年榮獲財團法人金融聯合徵信中心「績優機構金安獎」。 獲頒金融監督管理委員會「獎勵本國銀行加強辦理於新南向政策目標國家授信方 案第3期績效優等銀行獎」。 2018 年上半年營運亮點 榮獲卓越銀行評比「最佳潛力獎」及「最佳永續經營獎」。 榮獲財訊-財富管理大獎「最佳客戶推薦」及「最佳公益推動」之獎項。 榮獲財團法人台灣永續能源研究基金會(TCSA)臺灣企業永續論壇報告獎「銅獎」。 榮獲教育部體育推手獎-贊助類金質獎及長期贊助獎。
2
==> picture [120 x 72] intentionally omitted <==
----- Start of picture text -----
2021
----- End of picture text -----
深化公司治理文化,落實金融監理制度 精實金融組織韌性,實踐永續發展目標 2018 強化風險管理效能,穩固健全資產品質 年上半年營運亮點 以客戶體驗為核心,打造美好金融體驗 穩健成長核心業務,創造多元收益來源 厚植外匯競爭優勢,逐步擴展海外市場 精進理財規劃服務,發展全方位信託
2
==> picture [147 x 37] intentionally omitted <==