AI assistant
T.C.C.B. — Investor Presentation 2021
Aug 26, 2021
52197_rns_2021-08-26_4e5ed11d-4264-4cbc-98c1-a14da7d74363.pdf
Investor Presentation
Open in viewerOpens in your device viewer
2021年上半年度法人說明會 2021年8月30日
==> picture [147 x 37] intentionally omitted <==
免責聲明
-
本份簡報由台中銀行提供,使用者在閱讀簡報資訊同時,應參考台 中銀行向主管機關所申報公開且完整的各項財務業務訊息,我們會 盡力確保簡報內容的正確性、完整性與精確度,但台中銀行並不保 證所有資料皆準確無誤,簡報公開後,我們亦不負有因情事變更而 即時修正相關內容義務。
-
使用者亦應注意,本份簡報可能包含前瞻性陳述。任何非歷史性資 料,包括公司經營策略與未來展望等皆屬前瞻性陳述範疇,而前瞻 性陳述本身的不確定性、風險、假設或其他因素如:法規變化、競 爭環境、科技發展、經濟情勢與經營上的改變等,皆有可能導致公 司實際營運結果與簡報陳述有重大差異。
-
簡報內容、陳述或主張非為買賣或提供買賣任何有價證券或金融商 品的邀約、邀約之引誘或建議。台中銀行及其他關係企業代表人無 論過失或其他原因,均不對使用或因他人引用本份簡報資料、亦或 其他因簡報資料導致的任何損害負擔任何責任。
==> picture [147 x 60] intentionally omitted <==
2
目錄
■營運摘要 ■營運概況 ■財務資訊 ■附錄
3
2021年上半年度營運摘要
獲利情形
-
稅後淨利22.76億元,較去年同期成長23.63%。
-
稅後每股盈餘0.55元,較去年同期成長17.02%。
資產品質
- 逾期放款比率為0.26%、備抵呆帳覆蓋率516.18%。
資本適足率
-
合併資本適足率15.28%、第一類資本比率14.11%、普通股權 益比率11.81%。
-
個體資本適足率14.83%、第一類資本比率14.23%、普通股權 益比率12.10%。
4
目錄
■營運摘要 ■營運概況 ■財務資訊 ■附錄
5
獲利表現
稅後淨利
(新臺幣佰萬元)
==> picture [261 x 147] intentionally omitted <==
----- Start of picture text -----
+23.63% 2,276
1,841
1H20 1H21
----- End of picture text -----
==> picture [301 x 171] intentionally omitted <==
----- Start of picture text -----
YOY +7.78% YOY -6.81%
4,320
4,026
4,008
2018 2019 2020
----- End of picture text -----
==> picture [658 x 27] intentionally omitted <==
----- Start of picture text -----
每股盈餘
----- End of picture text -----
==> picture [75 x 17] intentionally omitted <==
----- Start of picture text -----
(新臺幣元)
----- End of picture text -----
==> picture [262 x 128] intentionally omitted <==
----- Start of picture text -----
+17.02% 0.55
0.47
1H20 1H21
----- End of picture text -----
==> picture [297 x 155] intentionally omitted <==
----- Start of picture text -----
YOY -1.69% YOY -11.21%
1.18 1.16
1.03
2018 2019(註) 2020
----- End of picture text -----
註:2019年追溯調整後每股盈餘為1.11元,2020年成長率為-7.21%。
6
獲利績效
資產報酬率(ROA)
==> picture [258 x 150] intentionally omitted <==
----- Start of picture text -----
0.62%
0.54%
1H20(註) 1H21(註)
----- End of picture text -----
==> picture [295 x 163] intentionally omitted <==
----- Start of picture text -----
0.64%
0.60%
0.57%
2018 2019 2020
----- End of picture text -----
==> picture [658 x 24] intentionally omitted <==
----- Start of picture text -----
淨值報酬率(ROE)
----- End of picture text -----
==> picture [261 x 143] intentionally omitted <==
----- Start of picture text -----
7.76%
7.10%
1H20(註) 1H21(註)
----- End of picture text -----
==> picture [298 x 144] intentionally omitted <==
----- Start of picture text -----
8.79% 8.72%
7.41%
2018 2019 2020
----- End of picture text -----
註:為年化資訊。
7
銀行主要獲利動因
(新臺幣佰萬元)
==> picture [645 x 382] intentionally omitted <==
----- Start of picture text -----
1H20 1H21 1H20 1H21
YoY 20.40% YoY 5.12% YoY 403.48% YoY 19.20%
6,021
2,589
5,001
2,172
2,853
2,714
579
115
淨收益 營業費用 呆帳費用
稅前淨利
----- End of picture text -----
8
銀行存款組合
(新臺幣億元)
==> picture [623 x 404] intentionally omitted <==
----- Start of picture text -----
總存款
6,382 6,416 6,497 YoY 5.49%
6,159 6,189 QoQ 1.26%
640 660 711 外幣存款
666 651 YoY 6.76%
QoQ 7.73%
臺幣定存
2,703
2,740 2,760 YoY -3.71%
2,773
2,807 QoQ -2.07%
3,002 2,996 3,083 臺幣活存
2,686 2,765 YoY 14.78%
QoQ 2.90%
2Q20 3Q20 4Q20 1Q21 2Q21
----- End of picture text -----
9
銀行存款結構
臺幣活存 臺幣定存 外幣存款
==> picture [659 x 314] intentionally omitted <==
----- Start of picture text -----
47.45%
45.58% 47.04% 46.70%
44.80%
44.68%
43.61%
42.93% 43.02%
41.60%
10.81% 10.52% 10.03% 10.28% 10.95%
2Q20 3Q20 4Q20 1Q21 2Q21
----- End of picture text -----
10
銀行放款類別
(新臺幣億元)
企業金融
消費金融
| 2,254 2,304 2,361 2,156 2,314 2,360 51.11% 48.89% 49.89% 50.11% 50.01% 49.99% |
2,254 2,304 2,361 2,156 2,314 2,360 51.11% 48.89% 49.89% 50.11% 50.01% 49.99% |
2,254 2,304 2,361 2,156 2,314 2,360 51.11% 48.89% 49.89% 50.11% 50.01% 49.99% |
2,254 2,304 2,361 2,156 2,314 2,360 51.11% 48.89% 49.89% 50.11% 50.01% 49.99% |
2,254 2,304 2,361 2,156 2,314 2,360 51.11% 48.89% 49.89% 50.11% 50.01% 49.99% |
|
|---|---|---|---|---|---|
| 2019 2020 1H21 2019 2020 1H21 HoH 企業金融 2,254 2,304 2,361 2.47% 消費金融 2,156 2,314 2,360 1.99% 放款合計 4,410 4,618 4,721 2.23% |
|||||
| 2019 | 2020 | 1H21 | HoH | ||
| 企業金融 | 2,254 | 2,304 | 2,361 | 2.47% | |
| 消費金融 | 2,156 | 2,314 | 2,360 | 1.99% | |
| 放款合計 | 4,410 | 4,618 | 4,721 | 2.23% |
11
銀行放款幣別
(新臺幣億元)
外幣放款
==> picture [65 x 15] intentionally omitted <==
----- Start of picture text -----
臺幣放款
----- End of picture text -----
| 379 359 393 4,031 4,259 4,328 8.59% 91.41% ~~7.77%~~ 92.23% 8.32% 91.68% |
379 359 393 4,031 4,259 4,328 8.59% 91.41% ~~7.77%~~ 92.23% 8.32% 91.68% |
379 359 393 4,031 4,259 4,328 8.59% 91.41% ~~7.77%~~ 92.23% 8.32% 91.68% |
379 359 393 4,031 4,259 4,328 8.59% 91.41% ~~7.77%~~ 92.23% 8.32% 91.68% |
379 359 393 4,031 4,259 4,328 8.59% 91.41% ~~7.77%~~ 92.23% 8.32% 91.68% |
|
|---|---|---|---|---|---|
| 2019 2020 1H21 2019 2020 1H21 HoH 臺幣放款 4,031 4,259 4,328 1.62% 外幣放款 379 359 393 9.47% 放款合計 4,410 4,618 4,721 2.23% |
|||||
| 2019 | 2020 | 1H21 | HoH | ||
| 臺幣放款 | 4,031 | 4,259 | 4,328 | 1.62% | |
| 外幣放款 | 379 | 359 | 393 | 9.47% | |
| 放款合計 | 4,410 | 4,618 | 4,721 | 2.23% |
12
銀行放款組合
(新臺幣億元)
==> picture [690 x 414] intentionally omitted <==
----- Start of picture text -----
總放款
4,726 4,721 YoY 4.12%
4,618 QoQ -0.11%
4,534 4,561
191 168 購置住宅
189 大型企業(註1)
185
223 YoY -24.66% 及修繕
QoQ -12.04% 個人消費性
12.73%
3.33%
OBU及
中小型企業
海外分行
1,884 1,883 YoY 5.25%
1,834
1,824 QoQ -0.05% 6.56%
1,789
OBU及海外分行
其他個人
(註2)
YoY 1.31% 貸款
QoQ -3.13%
281 320 310 33.93%
306 299
中小型
購置住宅及修繕
573 586 601 YoY 9.07% 企業
551 562
QoQ 2.56%
39.89%
150 152 157
141 145
個人消費性
YoY 11.35%
QoQ 3.29%
大型企業
1,524 1,546 1,591 1,593 1,602 其他個人非消費性 3.56%
YoY 5.12%
QoQ 0.56%
放款結構2Q21
2Q20 3Q20 4Q20 1Q21 2Q21
----- End of picture text -----
註1:2021/6放款餘額包含政府機關貸款10億元。
註2:2021/6放款餘額OBU為279億元及海外分行為31億元。
13
銀行放款擔保品別
(新臺幣億元)
==> picture [49 x 15] intentionally omitted <==
----- Start of picture text -----
無擔保
----- End of picture text -----
==> picture [49 x 15] intentionally omitted <==
----- Start of picture text -----
有擔保
----- End of picture text -----
==> picture [578 x 165] intentionally omitted <==
----- Start of picture text -----
4,025
3,964
3,746
84.94% 85.84% 85.26%
696
664 654
15.06% 14.16% 14.74%
----- End of picture text -----
| 2019 2020 1H21 |
2019 2020 1H21 |
2019 2020 1H21 |
2019 2020 1H21 |
2019 2020 1H21 |
|---|---|---|---|---|
| 2019 | 2020 | 1H21 | HoH | |
| 無擔保 | 664 | 654 | 696 | 6.42% |
| 有擔保 | 3,746 | 3,964 | 4,025 | 1.54% |
| 不動產擔保 | 3,437 | 3,622 | 3,664 | 1.16% |
| 保證函擔保 | 149 | 166 | 170 | 2.41% |
| 其他 | 160 | 176 | 191 | 8.52% |
| 合計 | 4,410 | 4,618 | 4,721 | 2.23% |
14
銀行存放比
==> picture [611 x 377] intentionally omitted <==
----- Start of picture text -----
總存放比 臺幣存放比 外幣存放比
75.61% 75.53%
75.07%
74.84%
74.35%
73.59% 73.68% 73.71%
72.71%
72.51%
61.88%
57.99%
56.89% 56.03% 55.32%
2Q20 3Q20 4Q20 1Q21 2Q21
----- End of picture text -----
15
銀行存放利差
臺幣存放利差 外幣存放利差
總存放利差
==> picture [649 x 277] intentionally omitted <==
----- Start of picture text -----
2.20%
2.14%
2.12%
2.04%
1.92%
1.79%
1.78% 1.78%
1.76% 1.74%
[1.73%] 1.73%
[1.70%] [1.71%]
1.77% 1.69% 1.68% [1.69%]
1.75% 1.75% 1.60%
1.59% 1.64%
1.60% 1.62% [1.63%] 1.72% 1.72%
1.73% 1.70%
1.59% 1.58% [1.59%] 1.68% 1.67% [1.68%] [1.69%]
1.61% [1.62%] 1.61% 1.61%
1.59% [1.62%] 1.60%
1.57% 1.57%
1.55% 1.54% 1.55% 1.54% 1.55%
1.50%
----- End of picture text -----
2020/1 2020/2 2020/3 2020/4 2020/5 2020/6 2020/7 2020/8 2020/9 2020/10 2020/11 2020/12 2021/1 2021/2 2021/3 2021/4 2021/5 2021/6
註:為單月資訊。
16
銀行淨利息收益率
(新臺幣億元)
==> picture [659 x 115] intentionally omitted <==
----- Start of picture text -----
NIM及孳息資產均額
NIM
1.23%
1.21%
1.18% 1.18%
1.17%
----- End of picture text -----
==> picture [10 x 10] intentionally omitted <==
==> picture [85 x 14] intentionally omitted <==
----- Start of picture text -----
孳息資產均額
----- End of picture text -----
==> picture [568 x 176] intentionally omitted <==
----- Start of picture text -----
6,882 6,890
6,441 6,497 6,530
2Q20(累計) 3Q20(累計) 4Q20(累計) 1Q21 2Q21(累計)
----- End of picture text -----
17
銀行營業費用佔淨收益占比
(新臺幣佰萬元)
==> picture [645 x 377] intentionally omitted <==
----- Start of picture text -----
淨收益 營業費用 成本效率比率
56.77%
54.07%
50.07%
48.22%
46.54%
3,026 2,995
2,900
2,828
2,468
1,568
1,401 1,416 1,459 1,394
2Q20 3Q20 4Q20 1Q21 2Q21
----- End of picture text -----
18
銀行資產品質
(新臺幣佰萬元)
逾放比率及逾放餘額
==> picture [643 x 364] intentionally omitted <==
----- Start of picture text -----
逾放比率 逾放餘額
-0.11%
0.44%
0.37%
0.31%
0.26%
0.21% 0.22%
2,003
1,645
1,382
1,232
983 1,029
2Q19 4Q19 2Q20 4Q20 1Q21 2Q21
----- End of picture text -----
19
銀行資產品質
(新臺幣佰萬元)
==> picture [683 x 402] intentionally omitted <==
----- Start of picture text -----
呆帳覆蓋率及備抵呆帳餘額
呆帳覆蓋率 備抵呆帳餘額
+112.50%
644.76% 646.93%
516.18%
475.54%
403.68%
324.25%
6,643 6,654
6,573
6,494
6,362
6,335
2Q19 4Q19 2Q20 4Q20 1Q21 2Q21
----- End of picture text -----
20
手續費收入組合
(新臺幣佰萬元)
==> picture [686 x 398] intentionally omitted <==
----- Start of picture text -----
YoY 18.97%
手續費收入
1,756
YoY 28.48%
908
QoQ -6.61%
845
824 848 放款
1,476
419
放款手續費收入
231
166 188 YoY 6.82%
660 202 QoQ -18.61%
352
信託
信託手續費收入
176 YoY 26.89% 590
299 321 269 QoQ -16.20%
464
305
保險及
212 保險及證券 證券
手續費收入
YoY 52.26%
QoQ 13.91% 569
303
301 266 514
225 其他
199
其他手續費收入
YoY 20.55%
QoQ -2.22%
73 79 92 90 88 146 178
2Q20 3Q20 4Q20 1Q21 2Q21 1H20 1H21
----- End of picture text -----
21
財富管理手續費收入分佈
(新臺幣佰萬元)
==> picture [485 x 380] intentionally omitted <==
----- Start of picture text -----
財富管理手續費收入
583
561 YoY 39.23%
543 QoQ -3.21%
509
158
基金
YoY 48.39%
222 184 QoQ -17.12%
390
205
124
301
保險及證券
YoY 52.26%
266 303 QoQ 13.91%
225
199
其他金融商品
124 YoY -16.42%
67 79 73 QoQ -23.29%
56
2Q20 3Q20 4Q20 1Q21 2Q21
----- End of picture text -----
==> picture [161 x 345] intentionally omitted <==
----- Start of picture text -----
YoY 17.57%
1,104
939
406
285
基金
保險及
569
514
證券
其他金
140 129
融商品
----- End of picture text -----
==> picture [90 x 12] intentionally omitted <==
----- Start of picture text -----
1H20 1H21
----- End of picture text -----
22
子公司收益佔比
(新臺幣佰萬元)
| 稅後淨利 | 1H20 | 1H21 | YoY |
|---|---|---|---|
| 台中銀行 | 1,699 | 1,980 | 16.54% |
| 子公司 | 142 | 296 | 108.45% |
| 合計 | 1,841 | 2,276 | 23.63% |
| 台中銀行 92.29% 子公司 7.71% 1H20獲利組合 台中銀行 86.99% 子公司 13.01% 1H21獲利組合 |
23
資本適足性
合併
==> picture [688 x 391] intentionally omitted <==
----- Start of picture text -----
資本適足率 第一類資本比率 普通股權益比率 BIS
+1.65%
15.28%
13.91% 14.15% 13.93%
13.63% 13.57%
14.11%
12.48% 12.77% 12.57% 13.08% 12.87%
11.81%
10.86% 10.73%
10.10% 10.41% 10.28%
1H19 2019 1H20 2020 1Q21 1H21
個體
資本適足率 第一類資本比率 普通股權益比率 BIS
+1.85%
14.83%
13.60% 13.38%
13.23%
12.98% 12.94%
14.23%
13.06% 12.82%
12.37% 12.64% 12.45%
12.10%
11.03% 10.87%
10.18% 10.49% 10.34%
1H19 2019 1H20 2020 1Q21 1H21
----- End of picture text -----
24
目錄
■營運摘要 ■營運概況 ■財務資訊 ■附錄
25
台中銀行簡明資產負債表(個體)
| (新臺幣佰萬元) | (新臺幣佰萬元) | (新臺幣佰萬元) | (新臺幣佰萬元) | (新臺幣佰萬元) | (新臺幣佰萬元) |
|---|---|---|---|---|---|
| 2018 | 2019 | 2020 | 1H21 | YTD | |
| 資產 | |||||
| 現金及存放銀行同業 | 46,740 | 44,134 | 51,588 | 48,409 | -6.16% |
| 金融商品投資 | 163,891 | 173,347 | 195,628 | 201,968 | 3.24% |
| 貼現及放款-淨額 | 451,729 | 434,469 | 455,442 | 465,750 | 2.26% |
| 應收款項-淨額 | 5,028 | 4,064 | 3,546 | 2,990 | -15.68% |
| 採用權益法之投資-淨額 | 5,225 | 5,491 | 5,440 | 5,622 | 3.35% |
| 不動產及設備-淨額 | 9,368 | 10,620 | 12,277 | 12,340 | 0.51% |
| 其他資產 | 2,178 | 2,898 | 3,755 | 3,915 | 4.26% |
| 資產總計 | 684,159 | 675,023 | 727,676 | 740,994 | 1.83% |
| 負債 | |||||
| 存款及匯款 | 589,243 | 584,866 | 638,274 | 649,746 | 1.80% |
| 其他負債 | 47,092 | 38,848 | 32,080 | 31,339 | -2.31% |
| 負債總計 | 636,335 | 623,714 | 670,354 | 681,085 | 1.60% |
| 權益總計 | 47,824 | 51,309 | 57,322 | 59,909 | 4.51% |
| 負債及權益總計 | 684,159 | 675,023 | 727,676 | 740,994 | 1.83% |
26
台中銀行簡明綜合損益表(個體)
(新臺幣佰萬元)
| 2018 | 2019 | 2020 | 1H20 | 1H21 | YoY | |
|---|---|---|---|---|---|---|
| 利息淨收益 | 7,991 | 7,902 | 7,848 | 3,927 | 4,285 | 9.12% |
| 手續費淨收益 | 1,793 | 1,926 | 2,117 | 972 | 1,191 | 22.53% |
| 其他淨收益 | 891 | 1,283 | 764 | 102 | 545 | 434.31% |
| 淨收益合計 | 10,675 | 11,111 | 10,729 | 5,001 | 6,021 | 20.40% |
| 營業費用 | (5,626) | (5,567) | (5,698) | (2,714) | (2,853) | 5.12% |
| 提存前盈餘 | 5,049 | 5,544 | 5,031 | 2,287 | 3,168 | 38.52% |
| 呆帳費用 | (411) | (477) | (366) | (115) | (579) | 403.48% |
| 繼續營業單位稅前淨利 | 4,638 | 5,067 | 4,665 | 2,172 | 2,589 | 19.20% |
| 所得稅費用 | (630) | (747) | (639) | (331) | (313) | -5.44% |
| 本年度稅後淨利 | 4,008 | 4,320 | 4,026 | 1,841 | 2,276 | 23.63% |
| 其他綜合損益 | 34 | 153 | 448 | 282 | 311 | 10.28% |
| 本年度綜合損益總額 | 4,042 | 4,473 | 4,474 | 2,123 | 2,587 | 21.86% |
27
台中銀行簡明資產負債表(合併)
(新臺幣佰萬元)
| 2018 | 2019 | 2020 | 1H21 | YTD | |
|---|---|---|---|---|---|
| 資產 | |||||
| 現金及存放銀行同業 | 47,644 | 45,237 | 52,081 | 48,867 | -6.17% |
| 金融商品投資 | 165,027 | 174,356 | 197,275 | 203,785 | 3.30% |
| 貼現及放款-淨額 | 452,595 | 435,398 | 456,541 | 467,028 | 2.30% |
| 應收款項-淨額 | 12,781 | 12,820 | 13,484 | 16,336 | 21.15% |
| 採用權益法之投資-淨額 | 153 | 157 | 163 | 162 | -0.61% |
| 不動產及設備-淨額 | 9,447 | 10,684 | 12,333 | 12,391 | 0.47% |
| 其他資產 | 3,185 | 4,037 | 4,893 | 5,025 | 2.70% |
| 資產總計 | 690,832 | 682,689 | 736,770 | 753,594 | 2.28% |
| 負債 | |||||
| 存款及匯款 | 587,968 | 583,322 | 636,589 | 648,078 | 1.80% |
| 其他負債 | 55,040 | 48,058 | 42,859 | 45,607 | 6.41% |
| 負債總計 | 643,008 | 631,380 | 679,448 | 693,685 | 2.10% |
| 權益總計 | 47,824 | 51,309 | 57,322 | 59,909 | 4.51% |
| 負債及權益總計 | 690,832 | 682,689 | 736,770 | 753,594 | 2.28% |
28
台中銀行簡明綜合損益表(合併)
(新臺幣佰萬元)
| 2018 | 2019 | 2020 | 1H20 | 1H21 | YoY | |
|---|---|---|---|---|---|---|
| 利息淨收益 | 8,434 | 8,351 | 8,279 | 4,126 | 4,563 | 10.59% |
| 手續費淨收益 | 2,846 | 2,913 | 2,906 | 1,357 | 1,627 | 19.90% |
| 其他淨收益 | 409 | 831 | 459 | (36) | 400 | 1211.11% |
| 淨收益合計 | 11,689 | 12,095 | 11,644 | 5,447 | 6,590 | 20.98% |
| 營業費用 | (6,457) | (6,273) | (6,366) | (3,056) | (3,282) | 7.40% |
| 提存前盈餘 | 5,232 | 5,822 | 5,278 | 2,391 | 3,308 | 38.35% |
| 呆帳費用 | (472) | (615) | (519) | (180) | (673) | 273.89% |
| 繼續營業單位稅前淨利 | 4,760 | 5,207 | 4,759 | 2,211 | 2,635 | 19.18% |
| 所得稅費用 | (752) | (887) | (733) | (370) | (359) | -2.97% |
| 本年度稅後淨利 | 4,008 | 4,320 | 4,026 | 1,841 | 2,276 | 23.63% |
| 其他綜合損益 | 34 | 153 | 448 | 282 | 311 | 10.28% |
| 本年度綜合損益總額 | 4,042 | 4,473 | 4,474 | 2,123 | 2,587 | 21.86% |
29
目錄
■營運摘要 ■營運概況 ■財務資訊 ■附錄
30
Fintech 金融生活 組織改造 數位轉型
隨著純網銀陸續開業與金融市場日益質變,讓傳 統銀行面臨內外部的挑戰,在金融產業轉型的浪潮中, 本行於110年8月新設立 「數位金融部」 ,並調整原業 務部與資訊部的組織架構,將現行資訊部依據專責, 拆分為 「系統開發部」 與 「資訊維運部」。 透過驅動 組織改造,以提升整體業務技術架構的彈性及效率。 本行正朝向全方位的轉型計畫發展,帶來全新的 數位變革影響力,未來將為顧客提供更創新、更便利 的金融服務。
==> picture [168 x 160] intentionally omitted <==
-
■ 數位金融部
-
■ 系統開發部
-
■ 資訊維運部
==> picture [147 x 37] intentionally omitted <==