AI assistant
T.C.C.B. — Interim / Quarterly Report 2020
Dec 30, 2020
52197_rns_2020-12-30_8395bf09-320b-401a-8211-a6268d724bac.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Taichung Commercial Bank Co., Ltd. and Subsidiaries
Consolidated Financial Statements for the Nine Months Ended September 30, 2020 and 2019 and Independent Auditors’ Review Report
INDEPENDENT AUDITORS’ REVIEW REPORT
The Board of Directors and Shareholders Taichung Commercial Bank Co., Ltd.
Introduction
We have reviewed the accompanying consolidated financial statements of Taichung Commercial Bank Co., Ltd. (the “Bank”) and its subsidiaries (collectively referred to as the “Group”), which comprise the consolidated balance sheets as of September 30, 2020 and 2019, the related consolidated statements of comprehensive income for the three months ended September 30, 2020 and 2019 and for the nine months ended September 30, 2020 and 2019, the consolidated statements of changes in equity and cash flows for the nine months then ended, and the related notes to the consolidated financial statements, including a summary of significant accounting policies. Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Public Banks, Regulations Governing the Preparation of Financial Reports by Securities Firms, and International Accounting Standard 34 “Interim Financial Reporting” endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China. Our responsibility is to express a conclusion on the consolidated financial statements based on our reviews.
Scope of Review
We conducted our reviews in accordance with Statement of Auditing Standards No. 65 “Review of Financial Information Performed by the Independent Auditor of the Entity”. A review of consolidated financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Conclusion
Based on our reviews, nothing has come to our attention that caused us to believe that the accompanying consolidated financial statements do not present fairly, in all material respects, the consolidated financial position of the Group as of September 30, 2020 and 2019, its consolidated financial performance for the three months ended September 30, 2020 and 2019, and its consolidated financial performance and its consolidated cash flows for the nine months ended September 30, 2020 and 2019 in accordance with the Regulations Governing the Preparation of Financial Reports by Public Banks, Regulations Governing the Preparation of Financial Reports by Securities Firms, and International Accounting Standard 34 “Interim Financial Reporting” endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China.
- 1 -
The engagement partners on the reviews resulting in this independent auditors’ review report are Wen-Yea Shyu and Kwan-Chung Lai.
Deloitte & Touche Taipei, Taiwan Republic of China November 5, 2020
Notice to Readers
The accompanying consolidated financial statements are intended only to present the consolidated financial position, financial performance and cash flows in accordance with accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to review such consolidated financial statements are those generally applied in the Republic of China.
For the convenience of readers, the independent auditors’ review report and the accompanying consolidated financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. If there is any conflict between the English version and the original Chinese version or any difference in the interpretation of the two versions, the Chinese-language independent auditors’ review report and consolidated financial statements shall prevail.
- 2 -
TAICHUNG COMMERCIAL BANK CO., LTD. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In Thousands of New Taiwan Dollars)
| ASSETS CASH AND CASH EQUIVALENTS (Note 6) DUE FROM THE CENTRAL BANK AND CALL LOANS TO OTHER BANKS (Notes 7 and 36) FINANCIAL ASSETS AT FAIR VALUE THROUGH PROFIT OR LOSS (Note 8) FINANCIAL ASSETS AT FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME (Note 9) INVESTMENTS IN DEBT INSTRUMENTS AT AMORTIZED COST (Notes 10 and 36) SECURITIES PURCHASED UNDER RESELL AGREEMENTS (Note 11) RECEIVABLES, NET (Notes 12 and 36) CURRENT TAX ASSETS (Note 4) NOTES DISCOUNTED AND LOANS, NET (Notes 13 and 35) INVESTMENTS ACCOUNTED FOR USING THE EQUITY METHOD, NET (Note 14) RESTRICTED ASSETS, NET (Notes 15 and 36) OTHER FINANCIAL ASSETS, NET (Note 16) PROPERTIES AND EQUIPMENT, NET (Note 17) RIGHT-OF-USE ASSETS, NET (Note 18) INVESTMENT PROPERTIES, NET (Note 19) INTANGIBLE ASSETS, NET (Note 20) DEFERRED TAX ASSETS (Note 4) OTHER ASSETS (Notes 21 and 36) TOTAL LIABILITIES AND EQUITY DUE TO THE CENTRAL BANK AND OTHER BANKS (Note 22) FUNDS BORROWED FROM CENTRAL BANK AND OTHER BANKS (Notes 23 and 36) FINANCIAL LIABILITIES AT FAIR VALUE THROUGH PROFIT OR LOSS (Note 8) SECURITIES SOLD UNDER REPURCHASE AGREEMENTS (Note 24) PAYABLES (Notes 25 and 35) CURRENT TAX LIABILITIES (Note 4) DEPOSITS AND REMITTANCES (Notes 26 and 35) BANK DEBENTURES (Notes 27 and 35) OTHER FINANCIAL LIABILITIES (Note 28) PROVISIONS (Notes 4 and 29) LEASE LIABILITIES (Note 18) DEFERRED TAX LIABILITIES (Note 4) OTHER LIABILITIES (Note 30) Total liabilities EQUITY ATTRIBUTABLE TO OWNERS OF THE BANK (Note 31) Ordinary shares Capital surplus Retained earnings Legal reserve Special reserve Unappropriated earnings Other equity Total equity attributable to owners of the Bank Total equity TOTAL |
September 30, 2020 (Reviewed) Amount % $ 11,880,929 2 33,525,924 5 25,367,651 3 38,955,524 5 112,351,823 16 12,217,335 2 11,552,013 2 3,363 - 450,373,747 63 165,101 - 949,768 - 4,746 - 12,237,584 2 1,037,456 - 18,036 - 190,345 - 870,696 - 2,129,018 - $ 713,831,059 100 $ 7,026,107 1 7,738,085 1 473,634 - 3,224,876 - 7,885,296 1 73,096 - 617,160,528 87 11,500,000 2 1,685,164 - 1,368,104 - 1,062,110 - 111,021 - 885,599 - 660,193,620 92 39,016,943 6 726,981 - 9,469,859 1 150,243 - 3,016,377 1 1,257,036 - 53,637,439 8 53,637,439 8 $ 713,831,059 100 |
December 31, 2019 (Audited) Amount % $ 11,359,548 2 33,876,974 5 24,375,536 4 31,599,331 5 108,124,373 16 10,256,716 1 12,819,623 2 3,279 - 435,398,334 64 156,788 - 419,393 - 2,246 - 10,683,621 1 880,406 - 18,103 - 153,125 - 807,040 - 1,754,486 - $ 682,688,922 100 $ 6,527,060 1 6,092,040 1 233,803 - 10,369,025 2 5,988,117 1 385,113 - 583,321,957 85 14,000,000 2 1,174,083 - 1,383,470 - 895,285 - 111,021 - 898,742 - 631,379,716 92 37,088,349 6 726,981 - 8,188,237 1 150,243 - 4,302,204 1 853,192 - 51,309,206 8 51,309,206 8 $ 682,688,922 100 |
September 30, 2019 (Reviewed) |
|||
|---|---|---|---|---|---|---|
| Amount % $ 11,190,168 2 30,689,801 4 25,341,825 4 29,361,895 4 106,230,844 15 12,902,163 2 17,757,109 3 65 - 434,922,590 64 151,758 - 450,879 - 429 - 10,582,847 2 901,255 - 111,415 - 148,828 - 884,135 - 1,957,485 - $ 683,585,491 100 $ 6,151,791 1 6,092,248 1 196,137 - 8,524,672 2 12,495,478 2 273,000 - 574,924,445 84 20,000,000 3 1,338,770 - 1,385,084 - 912,723 - 111,047 - 892,200 - 633,297,595 93 37,088,349 5 726,981 - 8,188,237 1 150,243 - 3,238,523 1 895,563 - 50,287,896 7 50,287,896 7 $ 683,585,491 100 |
The accompanying notes are an integral part of the consolidated financial statements.
- 3 -
TAICHUNG COMMERCIAL BANK CO., LTD. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (In Thousands of New Taiwan Dollars, Except Earnings Per Share) (Reviewed, Not Audited)
| INTEREST REVENUE (Notes 32 and 35) INTEREST EXPENSE (Notes 32 and 35) NET INTEREST NET INCOME AND LOSS OTHER THAN INTEREST Service fee income, net (Notes 32 and 35) (Losses) gains on financial assets and liabilities at fair value through profit or loss (Note 32) Realized gains on financial assets at fair value through other comprehensive income (Note 32) Foreign exchange gains, net Reversal of (impairment losses) on financial assets (Notes 9, 10 and 32) Share of loss of associates accounted for using the equity method (Note 14) Other non-interest gains, net (Notes 29 and 32) TOTAL NET REVENUE PROVISION FOR BAD DEBTS EXPENSE, COMMITMENTS AND GUARANTEES (Notes 12, 13, 29 and 32) OPERATING EXPENSES Employee benefits expenses (Note 32) Depreciation and amortization expenses (Note 32) Other selling and administrative expenses (Notes 32 and 35) Total operating expenses PROFIT BEFORE INCOME TAX FROM CONTINUING OPERATIONS INCOME TAX EXPENSE (Notes 4 and 33) NET PROFIT FOR THE PERIOD |
For the Three Months Ended September 30 | For the Three Months Ended September 30 | For the Three Months Ended September 30 | **For the Nine Months ** | Ended September 30 | Ended September 30 | ||
|---|---|---|---|---|---|---|---|---|
| 2020 | 2019 | 2020 | 2019 | |||||
| Amount % $ 2,912,789 95 (887,936) (29) 2,024,853 66 777,941 25 (178 ) - 113,652 4 150,110 5 448 - (839 ) - 2,687 - 3,068,674 100 (218,794) (7) (998,710 ) (33 ) (121,645 ) (4 ) (467,039) (15) (1,587,394) (52) 1,262,486 41 (166,285) (5) 1,096,201 36 |
Amount % $ 3,368,883 111 (1,289,523) (42) 2,079,360 69 757,648 25 21,605 1 50,789 2 108,402 3 1,626 - (1,429 ) - 13,448 - 3,031,449 100 (161,982) (6) (962,063 ) (32 ) (119,575 ) (4 ) (563,198) (18) (1,644,836) (54) 1,224,631 40 (192,792) (6) 1,031,839 34 |
Amount % $ 9,189,570 108 (3,039,082) (36) 6,150,488 72 2,134,870 25 (61,993 ) (1 ) 147,763 2 139,060 2 (6,673 ) - (2,510 ) - 14,273 - 8,515,278 100 (398,611) (5) (2,909,593 ) (34 ) (359,281 ) (4 ) (1,374,722) (16) (4,643,596) (54) 3,473,071 41 (536,032) (6) 2,937,039 35 |
Amount % $ 10,149,884 112 (3,899,780) (43) 6,250,104 69 2,187,353 24 319,881 3 51,682 1 232,155 2 7,737 - (1,849 ) - 54,147 1 9,101,210 100 (527,458) (6) (2,848,784 ) (31 ) (362,734 ) (4 ) (1,624,294) (18) (4,835,812) (53) 3,737,940 41 (599,627) (6) 3,138,313 35 (Continued) |
- 4 -
TAICHUNG COMMERCIAL BANK CO., LTD. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (In Thousands of New Taiwan Dollars, Except Earnings Per Share) (Reviewed, Not Audited)
| OTHER COMPREHENSIVE INCOME (LOSS) Items that will not be reclassified subsequently to profit or loss: Unrealized gains (losses) on investments in equity instruments at fair value through other comprehensive income Share of the other comprehensive income of associates accounted for using the equity method Income tax expense relating to items that will not be reclassified subsequently to profit or loss (Notes 4 and 33) Items that will not be reclassified subsequently to profit or loss, net of income tax Items that may be reclassified subsequently to profit or loss: Exchange differences on the translation of financial statements of foreign operations Unrealized gain on investments in debt instruments designated as at fair value through other comprehensive income Items that may be reclassified subsequently to profit or loss, net of income tax Other comprehensive income (loss) for the period, net of income tax TOTAL COMPREHENSIVE INCOME FOR THE PERIOD EARNINGS PER SHARE (Note 34) Basic Diluted |
For the Three Months Ended September 30 | For the Three Months Ended September 30 | For the Three Months Ended September 30 | **For the Nine Months ** | Ended September 30 | Ended September 30 | ||
|---|---|---|---|---|---|---|---|---|
| 2020 | 2019 | 2020 | 2019 | |||||
| Amount % $ 40,197 1 3,653 - (3,848) - 40,002 1 827 - 106,593 4 107,420 4 147,422 5 $ 1,243,623 41 $ 0.28 $ 0.28 |
Amount % $ (43,947 ) (2 ) (1,052 ) - (1,125) - (46,124) (2) (30,057 ) (1 ) 19,010 1 (11,047) - (57,171) (2) $ 974,668 32 $ 0.26 $ 0.26 |
Amount % $ 141,281 2 10,823 - (74) - 152,030 2 (12,484 ) - 290,122 3 277,638 3 429,668 5 $ 3,366,707 40 $ 0.75 $ 0.75 |
Amount % $ 244,146 2 184 - (14,584) - 229,746 2 (31,815 ) - 115,141 1 83,326 1 313,072 3 $ 3,451,385 38 $ 0.80 $ 0.80 |
|||||
| $ | $ | $ | $ | |||||
The accompanying notes are an integral part of the consolidated financial statements.
(Concluded)
- 5 -
TAICHUNG COMMERCIAL BANK CO., LTD. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (In Thousands of New Taiwan Dollars) (Reviewed, Not Audited)
BALANCE AT JANUARY 1, 2019 Appropriation of 2018 earnings Legal reserve Special reserve Cash dividends Share dividends Net profit for the nine months ended September 30, 2019 Other comprehensive (loss) income for the nine months ended September 30, 2019, net of income tax Total comprehensive income (loss) for the nine months ended September 30, 2019 Disposals of investments in equity instruments designated as at fair value through other comprehensive income BALANCE AT SEPTEMBER 30, 2019 BALANCE AT JANUARY 1, 2020 Appropriation of 2019 earnings Legal reserve Cash dividends Share dividends Net profit for the nine months ended September 30, 2020 Other comprehensive (loss) income for the nine months ended September 30, 2020, net of income tax Total comprehensive income (loss) for the nine months ended September 30, 2020 Disposal of investments in equity instruments designated as at fair value through other comprehensive income BALANCE AT SEPTEMBER 30, 2020 |
Equity Attributable to Owners of the Bank | Other Equity Exchange Differences on Translating of Financial Statements of Unrealized Gains (Losses) on Financial Assets at Fair Value Through Other Foreign Comprehensive Operations Income $ (38,327) $ 690,897 - - - - - - - - - - (31,815) 344,887 (31,815) 344,887 - (70,079) $ (70,142) $ 965,705 $ (96,316) $ 949,508 - - - - - - - - (12,484) 442,152 (12,484) 442,152 - (25,824) $ (108,800) $ 1,365,836 |
Total Equity $ 47,823,653 - - (987,142) - 3,138,313 313,072 3,451,385 - $ 50,287,896 $ 51,309,206 - (1,038,474) - 2,937,039 429,668 3,366,707 - $ 53,637,439 |
|
|---|---|---|---|---|
| Capital Stock Ordinary Shares Capital Surplus $ 35,255,084 $ 726,981 - - - - - - 1,833,265 - - - - - - - - - $ 37,088,349 $ 726,981 $ 37,088,349 $ 726,981 - - - - 1,928,594 - - - - - - - - - $ 39,016,943 $ 726,981 |
Retained Earnings Unappropriated Legal Reserve Special Reserve Earnings $ 6,985,726 $ 110,159 $ 4,093,133 1,202,511 - (1,202,511) - 40,084 (40,084) - - (987,142) - - (1,833,265) - - 3,138,313 - - - - - 3,138,313 - - 70,079 $ 8,188,237 $ 150,243 $ 3,238,523 $ 8,188,237 $ 150,243 $ 4,302,204 1,281,622 - (1,281,622) - - (1,038,474) - - (1,928,594) - - 2,937,039 - - - - - 2,937,039 - - 25,824 $ 9,469,859 $ 150,243 $ 3,016,377 |
The accompanying notes are an integral part of the consolidated financial statements.
- 6 -
TAICHUNG COMMERCIAL BANK CO., LTD. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (In Thousands of New Taiwan Dollars) (Reviewed, Not Audited)
| CASH FLOWS FROM OPERATING ACTIVITIES Income before income tax Adjustments for: Depreciation expenses Amortization expenses Provision for bad debts expense, commitments and guarantees liabilities Loss (gain) on financial assets and liabilities at fair value through profit or loss Gain on disposal of properties and equipment Interest expense Interest revenue Dividend income Net changes in provision for losses on others Share of loss of associates Gains on disposal of investments in debt instruments at fair value through other comprehensive income (Reversal of) impairment losses on financial assets Unrealized loss (gain) on foreign currency exchange (Gain) loss on lease suspension Total adjustment Net changes in operating assets and liabilities Due from the Central Bank and call loans to other banks Financial assets at fair value through profit or loss Receivables Notes discounted and loans Other financial assets Other assets Due to the Central Bank and other banks Financial liabilities at fair value through profit or loss Securities sold under repurchase agreements Payables Deposits and remittances Other financial liabilities Provision for employee benefits Other liabilities Changes in operating assets and liabilities Cash generated from (used in) operations Interest received Dividends received |
For the Nine Months Ended September 30 |
For the Nine Months Ended September 30 |
|
|---|---|---|---|
| 2020 $ 3,473,071 315,657 43,624 398,611 61,993 (280) 3,039,082 (9,189,570) (87,920) (1,165) 2,510 (59,843) 6,673 944,804 (1,139) (4,526,963) (1,101,237) (206,205) 928,629 (15,214,651) (1,782) (600,421) 499,047 (608,072) (7,144,149) 1,651,818 33,838,571 126,614 (42,990) (4,346) 12,120,826 11,066,934 9,583,687 87,920 |
2019 $ 3,737,940 324,003 38,731 527,458 (319,881) (85) 3,899,780 (10,149,884) (44,076) (5,000) 1,849 (7,606) (7,737) (105,710) 52 (5,848,106) 195,255 2,162,459 (5,253,562) 17,199,467 3,318 (155,985) 2,773,039 (817,126) (1,379,795) (260,726) (13,043,213) (2,127) (2,862) (55,926) 1,362,216 (747,950) 10,476,702 44,076 (Continued) |
- 7 -
TAICHUNG COMMERCIAL BANK CO., LTD. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (In Thousands of New Taiwan Dollars) (Reviewed, Not Audited)
| Interest paid Income tax paid Net cash generated from operating activities CASH FLOWS FROM INVESTING ACTIVITIES Purchase of financial assets at fair value through other comprehensive income Proceeds from disposal of financial assets at fair value through other comprehensive income Purchase of financial assets at amortized cost Proceeds from sale of financial assets at amortized cost Payments for properties and equipment Proceeds from disposal of properties and equipment Increase in refundable deposits Payments for intangible assets Payments for investment properties Net cash used in investing activities CASH FLOWS FROM FINANCING ACTIVITIES Borrowings from Central Bank and other banks Proceeds from commercial papers issued Repayments of bank debentures (Refund of) proceeds from guarantee deposits received Repayments of principal portion of lease liabilities Cash dividends distributed Net cash used in financing activities EFFECTS OF EXCHANGE RATE CHANGES ON THE BALANCE OF CASH AND CASH EQUIVALENTS HELD IN FOREIGN CURRENCIES NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE PERIOD CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD |
For the Nine Months Ended September 30 |
For the Nine Months Ended September 30 |
|
|---|---|---|---|
| 2020 $ (2,793,721) (911,863) 17,032,957 (12,844,657) 5,873,738 (589,161,984) 583,827,560 (1,717,304) 765 (237,079) (72,842) - (14,331,803) 1,646,045 384,467 (2,500,000) (8,797) (142,198) (1,038,474) (1,658,957) (12,484) 1,029,713 38,341,346 $ 39,371,059 |
2019 $ (3,494,366) (824,340) 5,454,122 (3,445,663) 3,342,690 (565,166,871) 559,417,547 (1,294,370) 1,691 (121,413) (24,343) (7,000) (7,297,732) 596,729 340,090 - 20,707 (151,294) (891,116) (84,884) (31,815) (1,960,309) 39,653,064 $ 37,692,755 (Continued) |
- 8 -
TAICHUNG COMMERCIAL BANK CO., LTD. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (In Thousands of New Taiwan Dollars) (Reviewed, Not Audited)
| RECONCILIATIONS OF THE AMOUNTS IN THE CONSOLIDATED STATEMENTS OF CASH FLOWS WITH THE EQUIVALENT ITEMS REPORTED IN THE CONSOLIDATED BALANCE SHEETS AT SEPTEMBER 30, 2020 AND 2019 Cash and cash equivalents in the consolidated balance sheets Due from the central bank and call loans to other banks in accordance with cash and cash equivalents under IAS 7 “Statement of Cash Flows” Securities purchased under resell agreements in accordance with cash and cash equivalents under IAS 7 “Statement of Cash Flows” Cash and cash equivalents at the end of the period |
September 30 | September 30 | |
|---|---|---|---|
| 2020 $ 11,880,929 15,272,795 12,217,335 $ 39,371,059 |
2019 $ 11,190,168 13,600,424 12,902,163 $ 37,692,755 |
The accompanying notes are an integral part of the consolidated financial statements.
(Concluded)
- 9 -
TAICHUNG COMMERCIAL BANK CO., LTD. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2020 AND 2019 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise) (Reviewed, Not Audited)
1. GENERAL INFORMATION
Taichung Commercial Bank Co., Ltd. (the “Bank”), formerly known as Taichung District Association Saving Co., Ltd. (Taichung District Association) was established on September 27, 1952 by the Taiwan Provincial Government. It was incorporated in April 1953 and started operation in August of the same year. In July of 1975, the Banking Law was revised and implemented. On January 1, 1978, the Taichung District Association Saving Co., Ltd. (Taichung District Association) was restructured into Taichung SME Bank Co., Ltd. (Taichung SME Bank) and its shares were listed on May 15, 1984.
In line with the national financial policy to provide public and social financial services and support the economic construction as well as the development of industrial and commercial, Taichung SME Bank was renamed as Taichung Commercial Bank Co., Ltd. in December 1998. As of September 30, 2020, the Bank had a business department, a trust department, a foreign exchange transaction department, 81 domestic branches, a Malaysia Labuan branch and an offshore banking unit (OBU). The operations of the Bank consist of planning, managing, operating a trust business and overseas financial business. These operations are regulated under the Bank Law of the Republic of China (“ROC”).
At the time of the establishment, the amount of capital invested by the Bank was $500 thousand. In order to improve the capital structure and cooperate with the government decree, the Bank has successively applied for increase and decrease of capital. As of September 30, 2020, the Bank’s capital amount was $39,016,943 thousand.
The consolidated financial statements are presented in the Bank’s functional currency, the New Taiwan dollar.
2. APPROVAL OF FINANCIAL STATEMENTS
The consolidated financial statements were approved by the Bank’s board of directors on November 5, 2020.
3. APPLICATION OF NEW, AMENDED AND REVISED STANDARDS AND INTERPRETATIONS
- a. Initial application of the amendments to the International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), IFRIC Interpretations (IFRIC), and SIC Interpretations (SIC) (collectively, the “IFRSs”) endorsed and issued into effect by the Financial Supervisory Commission (FSC)
Except for the following, the initial application of the amendments to the IFRSs endorsed and issued into effect by the FSC did not have any material impact on the Group’s accounting policies:
1) Amendments to IFRS 3 “Definition of a Business”
The Group applies the amendments to IFRS 3 to transactions that occur on or after January 1, 2020. The amendments require that for an entity to be considered a business, an acquired set of activities and assets must include, at a minimum, an input and a substantive process that together significantly contribute to the ability to create outputs. To judge whether the acquired process is substantive,
- 10 -
there will be different judgement requirements depending on whether there is output on the acquisition date. In addition, the amendments introduce an optional concentration test that permits a simplified assessment of whether or not an acquired set of activities and assets is a business.
- 2) Amendments to IAS 1 and IAS 8 “Definition of Material”
The Group adopted the amendments starting from January 1, 2020. The threshold for materiality influencing users has been changed to “could reasonably be expected to influence” and, therefore, the disclosures in the consolidated financial report have been adjusted and immaterial information that may obscure material information has been deleted.
- 3) Amendment to IFRS 16 “Covid-19 - Related Rent Concessions”
The Group elected to apply the practical expedient provided in the amendment to IFRS 16 with respect to rent concessions negotiated with the lessor as a direct consequence of the COVID-19. Related accounting policies are stated in Note 4. Before the application of the amendment, the Group was required to determine whether the abovementioned rent concessions are lease modifications and thus have to be accounted for as lease modifications.
The Group applied the amendment from January 1, 2020. Retrospective application of the amendment has no impact on the retained earnings as of January 1, 2020.
- b. New IFRSs in issue but not yet endorsed and issued into effect by the FSC
| New IFRSs “Annual Improvements to IFRS Standards 2018-2020” Amendments to IFRS 3 “Reference to the Conceptual Framework” Amendments to IFRS 4 “Extension of the Temporary Exemption from Applying IFRS 9” Amendments to IFRS 9, IAS 39, IFRS 7, IFRS 4 and IFRS 16 “Interest Rate Benchmark Reform - Phase 2” Amendments to IFRS 10 and IAS 28 “Sale or Contribution of Assets between An Investor and Its Associate or Joint Venture” IFRS 17 “Insurance Contracts” Amendments to IFRS 17 Amendments to IAS 1 “Classification of Liabilities as Current or Non-current” Amendments to IAS 16 “Property, Plant and Equipment - Proceeds before Intended Use” Amendments to IAS 37 “Onerous Contracts - Cost of Fulfilling a Contract” |
Effective Date Announced by IASB (Note 1) |
|---|---|
| January 1, 2022 (Note 2) January 1, 2022 (Note 3) Effective immediately upon promulgation by the IASB January 1, 2021 To be determined by IASB January 1, 2023 January 1, 2023 January 1, 2023 January 1, 2022 (Note 4) January 1, 2022 (Note 5) |
-
Note 1: Unless stated otherwise, the above New IFRSs are effective for annual reporting periods beginning on or after their respective effective dates.
-
Note 2: The amendments to IFRS 9 will be applied prospectively to modifications and exchanges of financial liabilities that occur on or after the annual reporting periods beginning on or after January 1, 2022. The amendments to IAS 41 “Agriculture” will be applied prospectively to the fair value measurements on or after the annual reporting periods beginning on or after January 1, 2022. The amendments to IFRS 1 “First-time Adoptions of IFRSs” will be applied retrospectively for annual reporting periods beginning on or after January 1, 2022.
-
11 -
-
Note 3: The amendments are applicable to business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after January 1, 2022.
-
Note 4: The amendments are applicable to property, plant and equipment that are brought to the location and condition necessary for them to be capable of operating in the manner intended by management on or after January 1, 2021.
-
Note 5: The amendments are applicable to contracts for which the entity has not yet fulfilled all its obligations on January 1, 2022.
As of the date the consolidated financial statements were authorized for issue, the Group is continuously assessing the possible impact that the application of other standards and interpretations will have on the Group’s financial position and financial performance and will disclose the relevant impact when the assessment is completed.
4. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
- a. Statement of compliance
The consolidated financial statements have been prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Public Banks, Regulations Governing the Preparation of Financial Reports by Securities Firms and IAS 34 “Interim Financial Reporting” as endorsed and issued into effect by the FSC. Disclosure information included in these interim consolidated financial statements is less than those required in a complete set of annual financial statements.
- b. Basis of preparation
The consolidated financial statements have been prepared on the historical cost basis except for financial instruments that are measured at fair value and net defined benefit liabilities which are measured at the present value of the defined benefit obligation less the fair value of plan assets.
The fair value measurements, which are grouped into Levels 1 to 3 based on the degree to which the fair value measurement inputs are observable and based on the significance of the inputs to the fair value measurement in its entirety, are described as follows:
-
1) Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities;
-
2) Level 2 inputs are inputs other than quoted prices included within Level 1 that are observable for an asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices); and
-
3) Level 3 inputs are unobservable inputs for the asset or liability.
-
c. Classification of current and non-current assets and liabilities
Accounts included in the Group’s consolidated financial statements are not classified as current or non-current but are stated in the order of their liquidity. Refer to Note 39 for the maturity analysis of assets and liabilities.
-
12 -
-
d. Basis of consolidation
-
1) Principles for preparing consolidated financial statements
The consolidated financial statements incorporate the financial statements of the Bank and the entities controlled by the Bank (i.e. its subsidiaries).
When necessary, adjustments are made to the financial statements of subsidiaries to bring their accounting policies into line with those used by the Group.
All intra-group transactions, balances, income and expenses are eliminated in full upon consolidation.
- 2) Subsidiaries included in the consolidated financial statements
The subsidiaries included in the consolidated financial statements are as follows:
| Investor Company Subsidiary Main Business and Products Taichung Commercial Bank Co., Ltd. Taichung Bank Insurance Brokers Co. Insurance broker industry Taichung Bank Leasing Corporation Limited Leasing business Taichung Commercial Bank Securities Co., Ltd. Securities industry Taichung Bank Leasing Corporation Limited TCCBL Co., Ltd. Financial leasing and investment business TCCBL Co., Ltd. Taichung Bank Financial Leasing (Suzhou) Co., Ltd. Financial leasing business |
Percentage of Equity Held (%) |
|---|---|
| September 30, 2020 December 31, 2019 September 30, 2019 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 |
- 3) Subsidiaries not included in the consolidated financial statements: None.
e. Other significant accounting policies
Except for the following, please refer to the consolidated financial statements for the year ended December 31, 2019.
1) Employee benefits
Retirement benefits
Pension cost for an interim period is calculated on a year-to-date basis by using the actuarially determined pension cost rate at the end of the prior financial year, adjusted for significant market fluctuations since that time and for significant plan amendments, settlements, or other significant one-off events.
- Other long term employee benefits
Other long-term employee benefits for an interim period are accounted for in the same way as the accounting required for defined benefit plans except that annual remeasurement is recognized in profit or loss.
- 2) Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax. Interim period income taxes are assessed on an annual basis and calculated by applying to an interim period’s pre-tax income the tax rate that would be applicable to expected total annual earnings.
- 13 -
3) Lease
The Group negotiates with the lessor for rent concessions as a direct consequence of the Covid-19 to change the lease payments originally due by June 30, 2021, that results in the revised consideration for the lease. There is no substantive change to other terms and conditions. The Group elects to apply the practical expedient to, and therefore, does not assess whether the rent concessions are lease modifications. Instead, the Group recognizes the reduction in lease payment in profit or loss in the period in which the events or conditions that trigger the concession occurs, and makes a corresponding adjustment to the lease liability.
5. CRITICAL ACCOUNTING JUDGMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY
The Group considers the economic implications of the Covid-19 when making its critical accounting estimates. The estimates and underlying assumptions are reviewed on an ongoing basis.
The same critical accounting judgements and key sources of estimation uncertainty have been followed in these consolidated financial statements as were applied in the preparation of the Group’s consolidated financial statements for the year ended December 31, 2019. Please refer to Note 5 to the consolidated financial statements as of December 31, 2019 for the details of critical accounting judgements and key sources of estimation uncertainty.
6. CASH AND CASH EQUIVALENTS
| September 30, 2020 Cash on hand $ 4,490,870 Checks for clearing 2,220,161 Due from banks 5,169,898 $ 11,880,929 |
December 31, 2019 September 30, 2019 $ 4,553,235 $ 4,062,108 1,007,649 1,754,990 5,798,664 5,373,070 $ 11,359,548 $ 11,190,168 |
|---|---|
-
a. The loss allowance was measured at an amount equal to 12-month ECLs per historical experience and forward-looking information; there was no loss allowance on cash and cash equivalents as of September 30, 2020, December 31, 2019 and September 30, 2019.
-
b. Reconciliations of cash and cash equivalents between the consolidated statements of cash flows and the consolidated balance sheets as of September 30, 2020 and 2019 are shown in the consolidated statements of cash flows. Reconciliations as of December 31, 2019 are stated below:
| Reconciliations of the amounts in the consolidated statements of cash flows with the equivalent items reported in the consolidated balance sheets at December 31, 2019 Cash and cash equivalents in the consolidated balance sheets Due from the Central Bank and call loans to other banks in accordance with cash and cash equivalents under IAS 7 “Statement of Cash Flows” Securities purchased under resell agreements in accordance with cash and cash equivalents under IAS 7 “Statement of Cash Flows” Cash and cash equivalents at the end of the year |
December 31, 2019 $ 11,359,548 16,725,082 10,256,716 $ 38,341,346 |
|---|---|
-
14 -
-
c. The amount of time deposits due from other banks as the operating deposit of Taichung Commercial Bank Securities Co., Ltd. was $200,000 thousand on September 30, 2020, December 31, 2019 and September 30, 2019, which were transferred to the refundable deposits. Refer to Note 21.
7. DUE FROM THE CENTRAL BANK AND CALL LOANS TO OTHER BANKS
| September 30, 2020 Deposit reserves Deposit reserves for checking accounts $ 12,425,261 Deposit reserves for demand accounts 18,108,129 Inter-bank clearing account 1,998,913 Deposit reserves for foreign currency deposits 75,309 Call loans to banks 858,312 Deposit reserves for trust compensation 60,000 $ 33,525,924 |
December 31, 2019 September 30, 2019 $ 14,879,013 $ 7,397,538 16,997,138 16,933,699 1,512,809 4,503,887 60,000 62,060 368,014 1,732,617 60,000 60,000 $ 33,876,974 $ 30,689,801 |
|---|---|
-
a. The loss allowance are measured at an amount equal to 12-month ECLs per historical experience and forward-looking information; there was no loss allowance on due from the Central Bank and call loans to other banks as of September 30, 2020, December 31, 2019 and September 30, 2019.
-
b. The monthly depository reserves to be deposited in the Central Bank of the Republic of China are calculated by applying the legally required reserve ratio to the monthly average balance of the reserve accounts. These reserve accounts can be used at any time but the demand accounts can only be used for monthly deposit reserve adjustments. In addition, the Group deposited reserves in the amount of $5,000,000 thousand for demand accounts on deposits paid to other securities lender project from Central Bank on September 30, 2020. Refer to Note 36.
-
c. The Group deposited the reserves for trust compensation on government bonds measured at amortized cost on September 30, 2020, December 31, 2019 and September 30, 2019, with a nominal amount of $60,000 thousand. Refer to Note 36.
8. FINANCIAL INSTRUMENTS AT FAIR VALUE THROUGH PROFIT OR LOSS
| September 30, | December 31, | September 30, | |
|---|---|---|---|
| 2020 | 2019 | 2019 | |
| Financial assets at FVTPL | |||
| Commercial papers | $ 20,399,973 | $ 20,074,138 | $ 21,422,552 |
| Domestic listed shares and emerging market | |||
| shares | 690,571 | 724,544 |
616,693 |
| Domestic unlisted shares | 37,500 | - |
- |
| PEM group policy assets | 801,209 | 1,029,839 |
1,052,479 |
| Beneficiary certificates | 287,577 | 360,119 |
149,700 |
| Corporate bonds | 141,161 | 89,816 |
68,295 |
| Asset swap contracts | 2,546,402 | 1,812,530 |
1,804,105 |
| Cross-currency swap contracts | 121,237 | 71,394 |
29,695 |
| (Continued) |
- 15 -
| September 30, 2020 Foreign exchange forward contracts $ 89,109 Cross-currency option contracts 252,283 Non-deliverable forward contracts - Interest rate-linked structured instrument contracts 629 $ 25,367,651 Financial liabilities at FVTPL Cross-currency swap contracts $ 185,297 Foreign exchange forward contracts 34,173 Cross-currency option contracts 252,435 Non-deliverable forward contracts 1,100 Interest rate-linked structured instrument contracts 629 $ 473,634 |
December 31, 2019 September 30, 2019 $ 82,809 $ 19,982 125,545 167,311 4,802 11,013 - - $ 24,375,536 $ 25,341,825 $ 88,092 $ 23,458 27,168 6,981 113,590 154,061 4,953 11,637 - - $ 233,803 $ 196,137 |
|---|---|
(Concluded)
-
a. The Group engages in exchange rate related derivative financial contracts, mainly to provide customers with hedging instruments for foreign exchange positions arising from transactions such as import/export and currency exchange, to avoid the risks arising from the business and to flatten the demand for foreign exchange funds arising from non-transactional operations.
-
b. As of September 30, 2020, December 31, 2019 and September 30, 2019, the outstanding cross-currency swap contracts were as follows:
| September 30, 2020 Contract Amounts (In Thousands) Maturity Date Sell CNY 749,279 2020/10/21-2021/09/23 HKD 291,075 2020/10/30-2021/09/14 USD 8,314 2020/10/13-2021/09/29 GBP 2,000 2020/10/15 EUR 28,000 2020/10/06-2020/10/23 JPY 5,108,423 2020/10/07-2020/12/28 TWD 800,437 2021/03/04-2021/09/10 Buy AUD 19,102 2020/10/07-2020/10/19 CAD 3,119 2020/10/15 CNY 30,769 2020/10/13-2021/09/29 GBP 4,000 2020/10/13 NZD 8,000 2020/10/19 USD 228,456 2020/10/06-2021/09/23 TWD 117,207 2020/10/13 |
December 31, 2019 Contract Amounts (In Thousands) Maturity Date Sell CNY 310,034 2020/01/13-2020/09/18 HKD 223,175 2020/05/26-2020/06/12 USD 20,152 2020/01/03-2020/12/10 GBP 4,500 2020/01/06 EUR 4,600 2020/01/06 NZD 3,000 2020/01/03 ZAR 206,055 2020/01/10-2020/03/10 TWD 335,433 2020/03/06-2020/09/11 Buy CNY 30,388 2020/02/11-2020/12/10 NZD 7,500 2020/01/03 ZAR 174,963 2020/01/03-2020/03/10 AUD 8,445 2020/01/06 CAD 3,376 2020/01/06-2020/05/26 USD 96,741 2020/01/03-2020/09/18 JPY 486,180 2020/01/06 |
September 30, 2019 |
|---|---|---|
| Contract Amounts (In Thousands) Maturity Date Sell CNY 20,661 2019/10/22-2020/01/13 HKD 228,663 2019/10/04-2019/10/31 USD 41,297 2019/10/01-2020/09/02 JPY 3,352,644 2019/10/03-2019/12/16 EUR 350 2019/10/09 GBP 1,000 2019/10/01 TWD 365,620 2019/11/29-2020/09/11 Buy CNY 34,228 2019/10/22-2020/09/02 NZD 7,500 2019/10/31 ZAR 29,947 2019/10/04-2019/10/08 AUD 26,000 2019/10/01-2019/10/15 CAD 2,500 2019/10/23 USD 74,988 2019/10/01-2020/09/11 JPY 1,291,262 2019/10/03 SEK 3,756 2019/10/09 |
-
16 -
-
c. As of September 30, 2020, December 31, 2019 and September 30, 2019, the outstanding foreign exchange forward contracts were as follows (including non-deliverable forward contracts):
| Contract Amounts | |||
|---|---|---|---|
| Currency | Expiration Date | (In Thousands) | |
| September 30, 2020 | |||
| Sell forward exchange | USD/NTD | 2020/10/05-2021/09/30 | USD102,396/NTD3,019,555 |
| Sell forward exchange | EUR/NTD | 2020/12/21 | EUR1,000/NTD33,050 |
| Sell forward exchange | CNY/NTD | 2020/12/23-2021/02/19 | CNY2,025/NTD8,540 |
| Sell forward exchange | JPY/NTD | 2020/11/19-2021/07/21 | JPY336,850/NTD93,117 |
| Buy forward exchange | NTD/USD | 2020/10/13-2021/01/26 | NTD214,072/USD7,250 |
| Buy forward exchange | NTD/EUR | 2020/11/13-2021/02/17 | NTD20,581/EUR600 |
| Buy forward exchange | NTD/CNY | 2020/12/29 | NTD13,568/CNY3,200 |
| Buy forward exchange | USD/EUR | 2020/11/04-2021/08/19 | USD23,569/EUR20,500 |
| Buy forward exchange | USD/GBP | 2021/01/06-2021/03/29 | USD4,304/GBP3,400 |
| Buy forward exchange | USD/JPY | 2020/10/05-2021/09/17 | USD57,320/JPY6,095,960 |
| Buy forward exchange | USD/AUD | 2020/10/28-2020/12/21 | USD666/AUD1,000 |
| Buy forward exchange | EUR/USD | 2020/10/05-2021/03/25 | EUR12,500/USD14,788 |
| Buy forward exchange | GBP/USD | 2020/12/05-2021/03/09 | GBP2,400/USD3,102 |
| Buy forward exchange | JPY/USD | 2020/10/08-2021/03/11 | JPY1,377,170/USD13,000 |
| Buy forward exchange | CNY/USD | 2020/10/13-2021/09/29 | CNY120,921/USD17,621 |
| Buy forward exchange | AUD/USD | 2020/12/08-2021/02/05 | AUD2,300/USD1,670 |
| Buy forward exchange | GBP/JPY | 2020/12/14 | GBP500/JPY68,180 |
| December 31, 2019 | |||
| Sell forward exchange | USD/NTD | 2020/01/02-2020/12/09 | USD52,017/NTD1,587,474 |
| Sell forward exchange | EUR/NTD | 2020/01/03-2020/03/27 | EUR1,840/NTD62,316 |
| Sell forward exchange | CNY/NTD | 2020/02/10-2020/12/24 | CNY5,370/NTD23,208 |
| Sell forward exchange | JPY/NTD | 2020/01/09-2020/11/19 | JPY198,000/NTD55,703 |
| Sell forward exchange | AUD/NTD | 2020/04/23-2020/09/30 | AUD1,550/NTD32,371 |
| Sell forward exchange | HKD/NTD | 2020/02/14-2020/04/01 | HKD2,731/NTD10,603 |
| Buy forward exchange | NTD/USD | 2020/01/17-2020/06/11 | NTD422,335/USD14,000 |
| Buy forward exchange | JPY/GBP | 2020/01/15-2020/02/27 | JPY829,400/GBP6,000 |
| Buy forward exchange | USD/CNY | 2020/01/10-2020/04/14 | USD29,850/CNY208,618 |
| Buy forward exchange | USD/EUR | 2020/01/16-2020/07/02 | USD13,386/EUR12,000 |
| Buy forward exchange | USD/GBP | 2020/02/18-2020/07/02 | USD11,786/GBP9,200 |
| Buy forward exchange | USD/NZD | 2020/03/06 | USD1,302/NZD2,000 |
| Buy forward exchange | CNY/USD | 2020/01/10-2020/12/10 | CNY55,696/USD7,904 |
| Buy forward exchange | EUR/USD | 2020/01/17 | EUR1,000/USD1,145 |
| Buy forward exchange | GBP/USD | 2020/01/13-2020/03/27 | GBP7,500/USD9,902 |
| Buy forward exchange | JPY/USD | 2020/01/07-2020/04/17 | JPY2,277,230/USD21,000 |
| Buy forward exchange | EUR/JPY | 2020/03/09 | EUR600/JPY72,444 |
| Buy forward exchange | USD/ZAR | 2020/02/14-2020/03/19 | USD9,000/ZAR133,478 |
| Buy forward exchange | USD/AUD | 2020/03/30-2020/06/12 | USD3,474/AUD5,000 |
| (Continued) |
- 17 -
| Contract Amounts | |||
|---|---|---|---|
| Currency | Expiration Date | (In Thousands) | |
| September 30, 2019 | |||
| Sell forward exchange | USD/NTD | 2019/10/01-2020/09/11 | USD43,809/NTD1,356,695 |
| Sell forward exchange | EUR/NTD | 2019/10/01-2020/03/25 | EUR1,730/NTD59,397 |
| Sell forward exchange | CNY/NTD | 2019/10/15-2020/02/10 | CNY 6,789/NTD30,349 |
| Sell forward exchange | JPY/NTD | 2019/11/06-2020/07/15 | JPY205,000/NTD57,234 |
| Buy forward exchange | NTD/USD | 2019/10/25-2020/01/17 | NTD 443,037/USD14,300 |
| Buy forward exchange | USD/CNY | 2019/10/14-2020/04/14 | USD10,210/CNY71,776 |
| Buy forward exchange | USD/EUR | 2019/10/15-2020/03/06 | USD5,847/EUR5,200 |
| Buy forward exchange | USD/GBP | 2019/11/29-2020/06/15 | USD4,112/GBP3,300 |
| Buy forward exchange | USD/JPY | 2019/10/15-2020/03/26 | USD17,730/JPY1,901,451 |
| Buy forward exchange | CNY/USD | 2019/10/14-2020/09/02 | CNY265,902/USD37,563 |
| Buy forward exchange | EUR/USD | 2019/10/02-2020/03/03 | EUR1,600/USD1,805 |
| Buy forward exchange | EUR/JPY | 2020/02/14 | EUR1,000/JPY118,020 |
| Buy forward exchange | JPY/USD | 2019/10/25-2019/12/30 | JPY1,286,700/USD12,000 |
| (Concluded) |
-
d. As of September 30, 2020, December 31, 2019 and September 30, 2019, the outstanding asset swap contracts of the Group amounted to $2,541,300 thousand, $1,811,600 thousand and $1,803,300 thousand, respectively, with interest rates ranging from 0.90% to 3.50%, 0.90% to 1.35% and 0.90% to 1.35%, respectively.
-
e. As of September 30, 2020, December 31, 2019 and September 30, 2019, the outstanding cross-currency option contracts of the Group amounted to $26,335,046 thousand (US$909,202 thousand), $12,375,872 thousand (US$412,529 thousand) and $16,197,256 thousand (US$521,987 thousand), respectively.
-
f. As of September 30, 2020, the interest rate-linked structured instrument contracts of the Group amounted to $126,614 thousand, with interest rates ranging from 6.20% to 6.75%.
9. FINANCIAL ASSETS AT FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME
| September 30, 2020 Investments in equity instruments at FVTOCI $ 2,740,101 Investments in debt instruments at FVTOCI 36,215,423 $ 38,955,524 a. Investments in equity instruments at FVTOCI September 30, 2020 Domestic listed shares $ 1,663,402 Domestic unlisted shares 778,983 Foreign listed shares 297,716 $ 2,740,101 |
December 31, 2019 September 30, 2019 $ 1,598,987 $ 1,528,928 30,000,344 27,832,967 $ 31,599,331 $ 29,361,895 December 31, 2019 September 30, 2019 $ 651,358 $ 622,654 664,957 638,241 282,672 268,033 $ 1,598,987 $ 1,528,928 |
|---|---|
- 18 -
These investments in equity instruments are not held for medium to long-term strategic purposes. Accordingly, the management elected to designate these investments in equity instruments as at FVTOCI as they believe that recognizing short-term fluctuations in these investments’ fair value in profit or loss would not be consistent with the Group’s strategy of holding these investments for long-term purposes.
Dividends income of $77,994 thousand, $43,183 thousand, $87,920 thousand and $44,076 thousand were recognized in profit or loss for the three months ended September 30, 2020 and 2019 and for the nine months ended September 30, 2020 and 2019, respectively. Those were related to investments held as of September 30, 2020 and 2019, respectively.
- b. Investments in debt instruments at FVTOCI
| September 30, 2020 Corporate bonds $ 26,228,004 Government bonds 5,581,002 Foreign bonds 2,399,499 Bank debentures 2,006,918 $ 36,215,423 |
December 31, 2019 September 30, 2019 $ 21,503,613 $ 19,884,483 5,997,423 5,923,897 799,314 824,587 1,699,994 1,200,000 $ 30,000,344 $ 27,832,967 |
|---|---|
-
1) The Group recognized gains on reversal of impairment loss of $15 thousand, $937 thousand, an impairment loss of $4,049 thousand and a gain on reversal of impairment loss of $1,273 thousand for the three months ended September 30, 2020 and 2019 and for the nine months ended September 30, 2020 and 2019, respectively, after assessing the expected credit losses of the investments in debt instruments at FVTOCI.
-
2) Refer to Note 39 for information relating to their credit risk management and impairment.
10. INVESTMENTS IN DEBT INSTRUMENTS AT AMORTIZED COST
| Foreign bonds Government bonds NCDs issued by the CBC Corporate bonds Credit certificate Less: Allowance for impairment loss Less: Withdrawal of reserves for trust compensation and refundable deposits |
September 30, 2020 $ 25,400,717 12,675,397 64,070,000 11,160,571 - 113,306,685 (34,462) (920,400) $ 112,351,823 |
December 31, 2019 $ 23,806,064 14,246,649 59,535,000 11,413,931 9,291 109,010,935 (41,662) (844,900) $ 108,124,373 |
September 30, 2019 $ 23,106,425 14,286,996 58,300,000 11,415,084 9,610 107,118,115 (42,371) (844,900) $ 106,230,844 |
|---|---|---|---|
-
19 -
-
a. The foreign bonds denominated in foreign currencies were as follows:
| September 30, | December 31, | September 30, | |
|---|---|---|---|
| 2020 | 2019 | 2019 | |
| USD | $ 670,159 |
$ 638,859 |
$ 613,859 |
| CNY | 890,000 | 550,000 | 420,000 |
| AUD | 66,000 | 61,000 | 61,000 |
| ZAR | 490,000 | 450,000 | 450,000 |
-
b. As of September 30, 2020, December 31, 2019 and September 30, 2019, the government bonds and the foreign bonds at amortized cost amounted to $1,200,000 thousand and $2,039,136 thousand (US$70,400 thousand), $2,000,000 thousand and $8,850,000 thousand (US$295,000 thousand), and $700,000 thousand and $8,297,422 thousand (US$267,400 thousand), respectively, which had been sold under repurchase agreements. Refer to Note 40 for information relating to their carrying amounts.
-
c. The Group recognized gains on reversal of impairment loss of $433 thousand, $689 thousand, impairment loss of $2,624 thousand and a gain on reversal of impairment loss of $6,464 thousand for the three months ended September 30, 2020 and 2019 and for the nine months ended September 30, 2020 and 2019, respectively, after assessing the expected credit losses of the investments in debt instruments at amortized cost.
-
d. Refer to Note 39 for information relating to their credit risk management and impairment.
11. SECURITIES PURCHASED UNDER RESELL AGREEMENTS
Securities purchased amounted to $12,217,335 thousand, $10,256,716 thousand and $12,902,163 thousand under repurchase agreements as of September 30, 2020, December 31, 2019 and September 30, 2019, were subsequently sold for $12,218,539 thousand, $10,258,145 thousand and $12,904,404 thousand, respectively, with interest rates ranging from 0.28% to 0.29%, 0.54% to 0.56% and 0.57% to 0.60%, respectively.
12. RECEIVABLES, NET
| September 30, 2020 Notes receivable $ 4,316,484 Receivables on credit cards 698,905 Accounts receivable factored without recourse 145,957 Acceptances 531,439 Interest receivables 976,801 Receivables on foreign currency settlement 631,765 Lease receivables 3,259,716 Assignment receivables 753,985 Receivables on sale of securities 65,309 Receivables on securities settlement 620,060 Receivables on interbank settlement 23,682 Other receivables 467,767 12,491,870 Less: Unrealized interest income (654,369) Less: Allowance for doubtful accounts (285,488) $ 11,552,013 |
December 31, 2019 September 30, 2019 $ 4,586,001 $ 4,239,598 785,636 734,288 649,997 287,367 505,650 747,901 1,216,731 1,181,192 870,200 1,177,944 3,358,947 3,131,338 756,458 1,288,137 - - 686,758 655,891 38,917 4,559,585 317,410 605,758 13,772,705 18,608,999 (658,785) (527,007) (294,297) (324,883) $ 12,819,623 $ 17,757,109 |
|---|---|
-
20 -
-
a. Movements in the total carrying amount of receivables for the nine months ended September 30, 2020 and 2019 were as follows:
For the nine months ended September 30, 2020
| **12-month ECLs ** | **12-month ECLs ** | Lifetime ECL | Credit- impaired Financial Assets |
Credit- impaired Financial Assets |
Total | |||
|---|---|---|---|---|---|---|---|---|
| Balance at January 1, 2020 Transfers to lifetime ECL Transfers to credit-impaired financial assets Transfers to 12-month ECLs New receivables purchased or originated Write-offs Derecognition Foreign exchange differences and other changes Balance atSeptember30,2020 |
$ 62,904,165 (133,702) (53,837) 7,341 6,227,712 - (5,262,172) (228,217) $ 63,461,290 |
$ 557,317 134,222 (138,401) (7,178) 3,572 (423) (301,110) (6,015) $ 241,984 |
$ 315,071 (520) 192,238 (163) 31,978 (118,704) (99,967) 10,526 $ 330,459 |
$ 63,776,553 - - - 6,263,262 (119,127) (5,663,249) (223,706) $ 64,033,733 |
For the nine months ended September 30, 2019
| **12-month ECLs ** | **12-month ECLs ** | Lifetime ECL | Credit- impaired Financial Assets |
Credit- impaired Financial Assets |
Total | |||
|---|---|---|---|---|---|---|---|---|
| Balance at January 1, 2019 Transfers to lifetime ECL Transfers to credit-impaired financial assets Transfers to 12-month ECLs New receivables purchased or originated Write-offs Derecognition Foreign exchange differences and other changes Balance at September 30,2019 |
$ 59,094,832 (331,782) (35,089) 22,501 14,115,579 - (5,743,897) (361,715) $ 66,760,429 |
$ 226,460 332,430 (36,598) (9,298) 5,088 - (56,240) 9,130 $ 470,972 |
$ 314,656 (648) 71,687 (13,203) 128,313 (136,216) (45,660) 12,269 $ 331,198 |
$ 59,635,948 - - - 14,248,980 (136,216) (5,845,797) (340,316) $ 67,562,599 |
The abovementioned carrying amounts of receivables include due from the banks, due from the Central Bank and call loans to other banks, securities purchased under resell agreements, notes receivable, receivables on credit cards, accounts receivable factored without recourse, acceptances, interest receivables, lease receivables, assignment receivables, receivables on sale of securities, receivables on securities settlement, other receivables, other financial assets, net (including delinquent receivables not arising from loans) and refundable deposits.
-
21 -
-
b. Movements in the allowance for doubtful accounts of receivables for the nine months ended September 30, 2020 and 2019 were as follows:
For the nine months ended September 30, 2020
| 12-month ECLs |
Lifetime ECL | Lifetime ECL | Credit- impaired Financial Assets |
Impairment Loss Assessed under IFRS 9 |
Impairment Loss Assessed under IFRS 9 |
Difference of Impairment Loss under Regulations |
Difference of Impairment Loss under Regulations |
Total | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at January 1, 2020 Reconciliation arising from financial instruments recognized at the beginning of the period: Transfers to lifetime ECL Transfers to credit-impaired financial assets Transfers to 12-month ECLs Derecognition of financial assets in current period New financial assets purchased or originated Difference of impairment loss under regulations Write-offs Recovery of written-offs Foreign exchange differences and other changes Balance at September 30,2020 |
$ 95,880 (1,304) (494) 1,205 (51,082) 51,785 - - - (11,402) $ 84,588 |
$ 11,625 1,673 (2,633) (1,077) (7,169) 565 - (423) - 2,026 $ 4,587 |
$ 165,224 (369) 3,127 (128) (32,660) 10,973 - (43,701) - 60,944 $ 163,410 |
$ 272,729 - - - (90,911) 63,323 - (44,124) - 51,568 $ 252,585 |
$ 23,828 - - - - - 74,353 (75,003) 11,267 - $ 34,445 |
$ 296,557 - - - (90,911) 63,323 74,353 (119,127) 11,267 51,568 $ 287,030 |
For the nine months ended September 30, 2019
| 12-month ECLs |
Lifetime ECL | Lifetime ECL | Credit- impaired Financial Assets |
Impairment Loss Assessed under IFRS 9 |
Impairment Loss Assessed under IFRS 9 |
Difference of Impairment Loss under Regulations |
Difference of Impairment Loss under Regulations |
Total | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at January 1, 2019 Reconciliation arising from financial instruments recognized at the beginning of the period: Transfers to lifetime ECL Transfers to credit-impaired financial assets Transfers to 12-month ECLs Derecognition of financial assets in current period New financial assets purchased or originated Difference of impairment loss under regulations Write-offs Recovery of written-offs Foreign exchange differences and other changes Balance at September 30,2019 |
$ 87,567 (4,145) (88) 6,480 (60,751) 72,080 - - - (2,721) $ 98,422 |
$ 5,695 4,273 (1,024) (1,329) (1,665) 566 - - - 3,426 $ 9,942 |
$ 151,315 (128) 1,112 (5,151) (5,185) 75,954 - (91,179) - 26,643 $ 153,381 |
$ 244,577 - - - (67,601) 148,600 - (91,179) - 27,348 $ 261,745 |
$ 57,500 - - - - - 39,886 (45,037) 12,385 - $ 64,734 |
$ 302,077 - - - (67,601) 148,600 39,886 (136,216) 12,385 27,348 $ 326,479 |
The allowance for doubtful accounts of the abovementioned receivables includes allowances for delinquent receivables not arising from loans, refer to Note 16.
c. Refer to Note 36 for information relating to notes receivable as a guarantee for interbank financing.
- 22 -
13. NOTES DISCOUNTED AND LOANS, NET
| Bills negotiated Overdrafts Secured overdrafts Accounts receivable financing Securities margin loans receivables Short-term unsecured loans Short-term secured loans Medium-term unsecured loans Medium-term secured loans Long-term unsecured loans Long-term secured loans Delinquent loans Add: Adjustment of premium or discount Less: Allowance for doubtful accounts |
September 30, 2020 $ 345,783 687 26,088 68,038 1,016,352 40,193,932 100,501,803 54,560,597 107,069,733 6,115,636 145,820,721 1,430,715 457,150,085 20,802 (6,797,140) $ 450,373,747 |
December 31, 2019 $ 393,291 1,404 38,166 51,595 929,368 39,586,875 100,653,393 49,151,361 103,127,599 5,210,470 141,838,997 963,045 441,945,564 26,487 (6,573,717) $ 435,398,334 |
September 30, 2019 $ 333,211 793 28,756 54,461 1,028,919 41,160,530 98,988,167 48,063,853 102,519,482 5,004,730 143,133,615 1,395,234 441,711,751 32,508 (6,821,669) $ 434,922,590 |
|---|---|---|---|
-
a. As of September 30, 2020, December 31, 2019 and September 30, 2019, the delinquent loans on which interest ceased to accrue amounted to $1,412,429 thousand, $949,601 thousand and $1,376,137 thousand, respectively. The unrecognized interest receivables on these loans were $24,229 thousand, $22,534 thousand and $26,640 thousand as of September 30, 2020, December 31, 2019 and September 30, 2019, respectively.
-
b. There was no credit loan written off without a lawsuit for the nine months ended September 30, 2020 and 2019.
-
c. Movements in the total carrying amount of notes discounted and loans for the nine months ended September 30, 2020 and 2019 were as follows:
For the nine months ended September 30, 2020
| **12-month ECLs ** | **12-month ECLs ** | Lifetime ECL | Credit- impaired Financial Assets |
Credit- impaired Financial Assets |
Total | |||
|---|---|---|---|---|---|---|---|---|
| Balance at January 1, 2020 Transfers to lifetime ECL Transfers to credit-impaired financial assets Transfers to 12-month ECLs New notes discounted and loans purchased or originated Write-offs Derecognition Foreign exchange differences and other changes Balance at September 30,2020 |
$ 415,543,744 (6,404,508) (693,022) 2,517,913 196,572,970 - (162,537,506) (13,867,947) $ 431,131,644 |
$ 16,873,865 6,637,971 (1,603,415) (2,504,873) 1,228,874 (1,834) (4,281,055) (223,413) $ 16,126,120 |
$ 9,554,442 (233,463) 2,296,437 (13,040) 375,746 (487,805) (1,587,289) 8,095 $ 9,913,123 |
$ 441,972,051 - - - 198,177,590 (489,639) (168,405,850) (14,083,265) $ 457,170,887 |
- 23 -
For the nine months ended September 30, 2019
| **12-month ECLs ** | **12-month ECLs ** | Lifetime ECL | Credit- impaired Financial Assets |
Credit- impaired Financial Assets |
Total | |||
|---|---|---|---|---|---|---|---|---|
| Balance at January 1, 2019 Transfers to lifetime ECL Transfers to credit-impaired financial assets Transfers to 12-month ECLs New notes discounted and loans purchased or originated Write-offs Derecognition Foreign exchange differences and other changes Balance at September 30,2019 |
$ 435,868,501 (10,180,736) (616,514) 2,262,939 178,273,134 - (173,399,114) (17,202,813) $ 415,005,397 |
$ 15,341,731 10,261,471 (1,731,195) (2,196,373) 1,759,577 (198,049) (3,633,922) (407,959) $ 19,195,281 |
$ 7,916,421 (80,735) 2,347,709 (66,566) 308,028 (729,634) (2,672,512) 520,870 $ 7,543,581 |
$ 459,126,653 - - - 180,340,739 (927,683) (179,705,548) (17,089,902) $ 441,744,259 |
- d. Movements in the allowance for doubtful accounts of notes discounted and loans for the nine months ended September 30, 2020 and 2019 were as follows:
For the nine months ended September 30, 2020
| 12-month ECLs |
Lifetime ECL | Lifetime ECL | Credit- impaired Financial Assets |
Impairment Loss Assessed under IFRS 9 |
Impairment Loss Assessed under IFRS 9 |
Difference of Impairment Loss under Regulations |
Difference of Impairment Loss under Regulations |
Total | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at January 1, 2020 Reconciliation arising from financial instruments recognized at the beginning of the period: Transfers to lifetime ECL Transfers to credit-impaired financial assets Transfers to 12-month ECLs Derecognition of financial assets in current period New financial assets purchased or originated Difference of impairment loss under regulations Write-offs Recovery of written-offs Foreign exchange differences and other changes Balance at September 30,2020 |
$ 1,776,628 (12,240) (3,922) 86,512 (895,004) 995,266 - - - (213,417) $ 1,733,823 |
$ 852,354 181,222 (100,426) (85,274) (179,080) 47,658 - (550) - 196,530 $ 912,434 |
$ 2,468,257 (168,982) 104,348 (1,238) (328,379) 204,012 - (180,957) - 210,897 $ 2,307,958 |
$ 5,097,239 - - - (1,402,463) 1,246,936 - (181,507) - 194,010 $ 4,954,215 |
$ 1,476,478 - - - - - 200,755 (308,132) 473,824 - $ 1,842,925 |
$ 6,573,717 - - - (1,402,463) 1,246,936 200,755 (489,639) 473,824 194,010 $ 6,797,140 |
- 24 -
For the nine months ended September 30, 2019
| 12-month ECLs |
Lifetime ECL | Lifetime ECL | Credit- impaired Financial Assets |
Impairment Loss Assessed under IFRS 9 |
Impairment Loss Assessed under IFRS 9 |
Difference of Impairment Loss under Regulations |
Difference of Impairment Loss under Regulations |
Total | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at January 1, 2019 Reconciliation arising from financial instruments recognized at the beginning of the period: Transfers to lifetime ECL Transfers to credit-impaired financial assets Transfers to 12-month ECLs Derecognition of financial assets in current period New financial assets purchased or originated Difference of impairment loss under regulations Write-offs Recovery of written-offs Foreign exchange differences and other changes Balance at September 30,2019 |
$ 1,768,334 (22,856) (1,741) 128,225 (934,020) 1,011,273 - - - (112,447) $ 1,836,768 |
$ 661,840 33,511 (107,941) (123,774) (132,260) 68,606 - (38,573) - 550,589 $ 911,998 |
$ 2,035,208 (10,655) 109,682 (4,451) (580,978) 112,477 - (342,711) - 787,518 $ 2,106,090 |
$ 4,465,382 - - - (1,647,258) 1,192,356 - (381,284) - 1,225,660 $ 4,854,856 |
$ 2,066,719 - - - - - (298,262) (546,399) 744,755 - $ 1,966,813 |
$ 6,532,101 - - - (1,647,258) 1,192,356 (298,262) (927,683) 744,755 1,225,660 $ 6,821,669 |
14. INVESTMENTS ACCOUNTED FOR USING THE EQUITY METHOD, NET
The following table shows the Group’s proportion of ownership and voting right of associates at the end of the reporting date:
| Associates that are not individually material Taichung Bank Securities Investment Trust Co., Ltd. |
September 30, 2020 | December 31, 2019 | September 30, 2019 | |||
|---|---|---|---|---|---|---|
| Amount Proportion of Ownership (%) $ 165,101 38.46 |
Amount Proportion of Ownership (%) $ 156,788 38.46 |
Amount Proportion of Ownership (%) $ 151,758 38.46 |
The share of profit (loss) of the investments in associates accounted for using the equity method was as follows:
| Investee Company Taichung Bank Securities Investment Trust Co., Ltd. |
For the Three Months Ended September 30 2020 2019 $ (839) $ (1,429) |
For the Three Months Ended September 30 2020 2019 $ (839) $ (1,429) |
For the Nine Months Ended September 30 |
For the Nine Months Ended September 30 |
For the Nine Months Ended September 30 |
|---|---|---|---|---|---|
| 2020 $ (839) |
2020 $ (2,510) |
2019 $ (1,849) |
Investment was accounted for using the equity method and the share of profit (loss) of the investment was calculated based on financial statements which have been reviewed.
- 25 -
The Group is the single largest shareholder of Taichung Bank Securities Investment Trust Co., Ltd. with 38.46% interest in the investee, in which the remaining interest is held by several other shareholders. The Group considered the absolute size of its holding, and the relative size and dispersion of the other shareholdings in Taichung Bank Securities Investment Trust Co., Ltd. and concluded that it does not have control over Taichung Bank Securities Investment Trust Co., Ltd. The management of the Group considered the Group as exercising significant influence over Taichung Bank Securities Investment Trust Co., Ltd. and, therefore, classified Taichung Bank Securities Investment Trust Co., Ltd. as associate of the Group.
15. RESTRICTED ASSETS, NET
| September 30, | December | 31, | September 30, | |
|---|---|---|---|---|
| 2020 | 2019 | 2019 | ||
| Restricted assets - cash in banks | $ 422,893 |
$ 419,388 |
$ 450,725 | |
| Receipts under payment for shares underwriting | 524,861 | - | - | |
| Payments pending settlement | 2,014 |
5 |
154 |
|
| $ 949,768 |
$ 419,393 |
$ 450,879 |
Refer to Note 36 for information relating to the restricted assets - cash in banks, which are used as collateral for financing to other banks.
16. OTHER FINANCIAL ASSETS, NET
| September 30, | September 30, | December | December | 31, | September | September | 30, | |
|---|---|---|---|---|---|---|---|---|
| 2020 | 2019 | 2019 | ||||||
| Other delinquent receivables, net | $ | 2,246 |
$ | 2,246 |
$ | 429 |
||
| Time deposits with original maturities of more | ||||||||
| than 3 months | 2,500 | - | - | |||||
| $ | 4,746 |
$ | 2,246 |
$ | 429 |
The interest rate of time deposits with original maturities of more than 3 months was 0.82% on September 30, 2020.
Other delinquent receivables, net were as follows:
| September 30, | September 30, | December 31, | December 31, | September 30, | September 30, | |
|---|---|---|---|---|---|---|
| 2020 | 2019 | 2019 | ||||
| Delinquent receivables not arising from loans | $ | 3,788 |
$ | 4,506 |
$ | 2,025 |
| Less: Allowance for doubtful accounts (Note 12) | (1,542) | (2,260) | (1,596) | |||
| $ | 2,246 |
$ | 2,246 |
$ | 429 |
- 26 -
17. PROPERTIES AND EQUIPMENT, NET
Cost Balance, January 1, 2020 Additions Disposals Exchange differences, net Balance, September 30, 2020 Accumulated depreciation Balance, January 1, 2020 Additions Disposals Exchange differences, net Balance, September 30, 2020 Impairment Balance, January 1, 2020 Balance, September 30, 2020 Balance, September 30, 2020 Cost Balance, January 1, 2019 Additions Disposals Reclassifications Exchange differences, net Balance, September 30, 2019 Accumulated depreciation Balance, January 1, 2019 Additions Disposals Exchange differences, net Balance, September 30, 2019 Impairment Balance, January 1, 2019 Balance, September 30, 2019 Balance, September 30, 2019 |
For the Nine Mo | nths Ended September 30, 2020 | nths Ended September 30, 2020 | ||||
|---|---|---|---|---|---|---|---|
| Land $ 7,847,588 - - - 7,847,588 - - - - - 77,000 77,000 $ 7,770,588 |
Building and Structures Transportation Equipment $ 2,101,530 $ 54,053 - 530 - (126 ) - (28) 2,101,530 54,429 1,191,481 29,932 30,007 4,704 - (126 ) - (8) 1,221,488 34,502 - - - - $ 880,042 $ 19,927 For the Nine Mo |
Miscellaneous Equipment Lease Improvement $ 1,900,254 $ 7,799 104,981 318 (19,002 ) - (771) - 1,985,462 8,117 1,453,794 1,632 126,771 1,009 (18,517 ) - (426) - 1,561,622 2,641 - - - - $ 423,840 $ 5,476 nths Ended September 30, 2019 |
Construction in Progress $ 1,526,236 1,611,475 - - 3,137,711 - - - - - - - $ 3,137,711 |
Total $ 13,437,460 1,717,304 (19,128 ) (799) 15,134,837 2,676,839 162,491 (18,643 ) (434) 2,820,253 77,000 77,000 $ 12,237,584 |
|||
| Land $ 7,843,120 - - 4,468 - 7,847,588 - - - - - - 77,000 77,000 $ 7,770,588 |
Building and Structures Transportation Equipment $ 2,086,402 $ 48,195 - 8,721 - (5,454 ) 6,603 - - (37) 2,093,005 51,425 1,145,069 29,111 29,842 4,187 - (4,787 ) 6,603 - - (13) 1,181,514 28,498 - - - - $ 911,491 $ 22,927 |
Miscellaneous Equipment $ 1,830,060 52,561 (11,093 ) 927 (950) 1,871,505 1,314,540 126,143 (11,040 ) - (792) 1,428,851 - - $ 442,654 |
Lease Improvement $ 6,938 876 (5,488 ) - - 2,326 5,061 927 (4,602 ) - - 1,386 - - $ 940 |
Construction in Progress $ 202,835 1,232,212 - (800 ) - 1,434,247 - - - - - - - - $ 1,434,247 |
Total $ 12,017,550 1,294,370 (22,035 ) 11,198 (987) 13,300,096 2,493,781 161,099 (20,429 ) 6,603 (805) 2,640,249 77,000 77,000 $ 10,582,847 |
The above items of property and equipment are depreciated on a straight-line basis over their estimated useful lives as follows:
Building and structures Building 30 to 60 years Renovation 10 to 29 years Transportation equipment 2 to 5 years Miscellaneous equipment 1 to 15 years Lease improvements 2 to 5 years
- 27 -
18. LEASE ARRANGEMENTS
a. Right-of-use assets
| Carrying amounts Land and buildings Transportation equipment Additions to right-of-use assets Depreciation charge for right-of-use assets Land and buildings Transportation equipment |
September 30, 2020 December 31, 2019 September 30, 2019 $ 818,940 $ 800,549 $ 810,583 218,516 79,857 90,672 $ 1,037,456 $ 880,406 $ 901,255 For the Three Months Ended September 30 For the Nine Months Ended September 30 2020 2019 2020 2019 $ 279,734 $ 100,192 $ 362,325 $ 264,612 $ 32,897 $ 34,900 $ 99,850 $ 103,996 18,664 18,457 53,249 58,841 $ 51,561 $ 53,357 $ 153,099 $ 162,837 |
September 30, 2020 December 31, 2019 September 30, 2019 $ 818,940 $ 800,549 $ 810,583 218,516 79,857 90,672 $ 1,037,456 $ 880,406 $ 901,255 For the Three Months Ended September 30 For the Nine Months Ended September 30 2020 2019 2020 2019 $ 279,734 $ 100,192 $ 362,325 $ 264,612 $ 32,897 $ 34,900 $ 99,850 $ 103,996 18,664 18,457 53,249 58,841 $ 51,561 $ 53,357 $ 153,099 $ 162,837 |
September 30, 2020 December 31, 2019 September 30, 2019 $ 818,940 $ 800,549 $ 810,583 218,516 79,857 90,672 $ 1,037,456 $ 880,406 $ 901,255 For the Three Months Ended September 30 For the Nine Months Ended September 30 2020 2019 2020 2019 $ 279,734 $ 100,192 $ 362,325 $ 264,612 $ 32,897 $ 34,900 $ 99,850 $ 103,996 18,664 18,457 53,249 58,841 $ 51,561 $ 53,357 $ 153,099 $ 162,837 |
September 30, 2020 December 31, 2019 September 30, 2019 $ 818,940 $ 800,549 $ 810,583 218,516 79,857 90,672 $ 1,037,456 $ 880,406 $ 901,255 For the Three Months Ended September 30 For the Nine Months Ended September 30 2020 2019 2020 2019 $ 279,734 $ 100,192 $ 362,325 $ 264,612 $ 32,897 $ 34,900 $ 99,850 $ 103,996 18,664 18,457 53,249 58,841 $ 51,561 $ 53,357 $ 153,099 $ 162,837 |
September 30, 2020 December 31, 2019 September 30, 2019 $ 818,940 $ 800,549 $ 810,583 218,516 79,857 90,672 $ 1,037,456 $ 880,406 $ 901,255 For the Three Months Ended September 30 For the Nine Months Ended September 30 2020 2019 2020 2019 $ 279,734 $ 100,192 $ 362,325 $ 264,612 $ 32,897 $ 34,900 $ 99,850 $ 103,996 18,664 18,457 53,249 58,841 $ 51,561 $ 53,357 $ 153,099 $ 162,837 |
|---|---|---|---|---|---|
| 2020 $ 279,734 $ 32,897 18,664 $ 51,561 |
2020 $ 362,325 $ 99,850 53,249 $ 153,099 |
2019 $ 264,612 $ 103,996 58,841 $ 162,837 |
Except for the aforementioned addition and recognized depreciation, the Group did not have significant sublease or impairment of right-of-use assets during the nine months ended September 30, 2020 and 2019.
b. Lease liabilities
| September 30, | December 31, | September 30, | |
|---|---|---|---|
| 2020 | 2019 | 2019 | |
| Carrying amounts | $ 1,062,110 |
$ 895,285 |
$ 912,723 |
| Range of discount rate for lease liabilities was as follows: | |||
| September 30, | December 31, | September 30, | |
| 2020 | 2019 | 2019 | |
| Land | 1.01%-4.14% | 1.01%-4.14% |
1.01%-4.14% |
| Buildings | 1.01%-5.95% | 1.01%-5.95% |
1.01%-5.95% |
| Transportation equipment | 1.01%-5.96% | 1.01%-5.96% |
1.01%-5.96% |
c. Material lease-in activities and terms
The Group leases domestic offices, ATM sites and business cars with lease terms of 1 to 15 years. The lease contract specifies that lease payments will be adjusted on the basis of changes in market rental rates. The Group does not have bargain purchase options to acquire the leasehold land and buildings at the end of the lease terms.
- 28 -
d. Other lease information
Lease arrangements under operating leases for the leasing out of freehold properties are set out in Note 19.
| Expenses relating to short-term leases Expenses relating to low-value asset leases Total cash outflow for leases |
For the Three Months Ended September 30 2020 2019 $ 705 $ 1,337 $ 1,888 $ 777 $ (58,901) $ (60,858) |
For the Three Months Ended September 30 2020 2019 $ 705 $ 1,337 $ 1,888 $ 777 $ (58,901) $ (60,858) |
For the Nine Months Ended September 30 |
For the Nine Months Ended September 30 |
For the Nine Months Ended September 30 |
|---|---|---|---|---|---|
| 2020 $ 705 $ 1,888 $ (58,901) |
2020 $ 2,245 $ 5,661 $ (175,546) |
2019 $ 3,910 $ 3,080 $ (183,890) |
The Group leases certain office equipment which qualify as short-term leases and certain computer equipment which qualify as low-value asset leases. The Group has elected to apply the recognition exemption and thus, did not recognize right-of-use assets and lease liabilities for these leases.
19. INVESTMENT PROPERTIES, NET
| Cost Balance, January 1, 2020 Balance, September 30, 2020 Accumulated depreciation Balance, January 1, 2020 Additions Balance, September 30, 2020 Balance, September 30, 2020 |
For the Nine Months Ended September 30, 2020 | For the Nine Months Ended September 30, 2020 | |
|---|---|---|---|
| Land Structures Investment Properties Under Construction $ 15,801 $ 5,972 $ - 15,801 5,972 - - 3,670 - - 67 - - 3,737 - $ 15,801 $ 2,235 $ - |
Total $ 21,773 21,773 3,670 67 3,737 $ 18,036 |
- 29 -
| Cost Balance, January 1, 2019 Additions Reclassifications Balance, September 30, 2019 Accumulated depreciation Balance, January 1, 2019 Additions Reclassifications Balance, September 30, 2019 Balance, September 30, 2019 |
For the Nine Months Ended September 30, 2019 | For the Nine Months Ended September 30, 2019 | For the Nine Months Ended September 30, 2019 | |
|---|---|---|---|---|
| Land $ 20,269 - (4,468) 15,801 - - - - $ 15,801 |
Structures Investment Properties Under Construction $ 12,575 $ 86,290 - 7,000 (6,603) - 5,972 93,290 10,184 - 67 - (6,603) - 3,648 - $ 2,324 $ 93,290 |
Total $ 119,134 7,000 (11,071) 115,063 10,184 67 (6,603) 3,648 $ 111,415 |
- a. The investment properties are depreciated using the straight-line method over their estimated useful lives as follows:
Building and structures Building 60 years Renovation 10 to 25 years
-
b. The fair values of the investment properties of the Group on December 31, 2019 and 2018 were $53,847 thousand and $149,412 thousand, respectively. The fair value was not evaluated by independent qualified professional valuers. The valuation was arrived at by reference to the market evidence of transaction price for similar properties, and the fair value was measured by using Level 3 inputs. There was no significant change in the fair value as of September 30, 2020 and 2019 compared to that of December 31, 2019 and 2018.
-
c. The abovementioned investment properties were leased out for 5 years. The lessees do not have bargain purchase options to acquire the investment properties at the expiry of the lease periods.
-
d. The maturity analysis of lease payments receivable under operating leases of investment properties as of September 30, 2020, December 31, 2019 and September 30, 2019 is as follows:
| September | 30, | December 31, | December 31, | September 30, | September 30, | ||
|---|---|---|---|---|---|---|---|
| 2020 | 2019 | 2019 | |||||
| Year | 1 | $ | - | $ | 646 |
$ | 864 |
- 30 -
20. INTANGIBLE ASSETS, NET
| September 30, | September 30, | December 31, | December 31, | September 30, | September 30, | |
|---|---|---|---|---|---|---|
| 2020 | 2019 | 2019 | ||||
| Business rights | $ | 28,000 |
$ | 28,000 |
$ | 28,000 |
| Computer software | 162,345 |
125,125 |
120,828 | |||
| $ | 190,345 |
$ | 153,125 |
$ | 148,828 |
-
a. Business rights of the Group arose from the transfer of Fengxing Securities Co., Ltd., which was classified as intangible assets with indefinite useful lives and not subject to amortization. As of September 30, 2020, there was no impairment loss of the business rights.
-
b. Movements of intangible assets were as follows:
| Balance, January 1 Additions Amortization Reclassifications Exchange differences, net Balance, September 30 |
For the Nine Months Ended September 30 |
For the Nine Months Ended September 30 |
|
|---|---|---|---|
| 2020 $ 153,125 72,842 (43,624) 8,093 (91) $ 190,345 |
2019 $ 163,172 24,343 (38,731) - 44 $ 148,828 |
Computer software is amortized on a straight-line basis over its estimated useful life as follows: Computer software 1-5 years
21. OTHER ASSETS, NET
| September 30, | December 31, | September 30, | |
|---|---|---|---|
| 2020 | 2019 | 2019 | |
| Refundable deposits | $ 1,908,552 |
$ 1,595,973 |
$ 1,691,492 |
| Prepayments | 219,054 | 138,477 | 216,125 |
| Credit transaction | - | 15,014 | - |
| Others | 1,412 |
5,022 |
49,868 |
| $ 2,129,018 |
$ 1,754,486 |
$ 1,957,485 |
As of September 30, 2020, December 31, 2019 and September 30, 2019, the time deposits and government bonds at amortized cost amounted to $1,060,400 thousand, $984,900 thousand and $984,900 thousand, respectively, were pledged as collateral to the district court for litigation related to the overdraft of the U.S. dollar clearing account and the guarantee deposits of business operations. These amounts were stated as refundable deposits. Refer to Note 36.
- 31 -
22. DUE TO THE CENTRAL BANK AND OTHER BANKS
| September 30, | December 31, | September 30, | |
|---|---|---|---|
| 2020 | 2019 | 2019 | |
| Call loans from banks | $ 6,400,000 |
$ 6,200,860 |
$ 5,720,600 |
| Due to Chunghwa Post Co., Ltd. | 326,094 | 326,187 | 431,177 |
| Due to banks | 300,013 |
13 |
14 |
| $ 7,026,107 |
$ 6,527,060 |
$ 6,151,791 |
23. FUNDS BORROWED FROM CENTRAL BANK AND OTHER BANKS
| September 30, | December 31, | December 31, | September 30, | September 30, | |
|---|---|---|---|---|---|
| 2020 | 2019 | 2019 | |||
| Funds borrowed from central bank | $ 1,749,180 |
$ | - |
$ | - |
| Funds borrowed from other banks | 5,988,905 |
6,092,040 |
6,092,248 | ||
| $ 7,738,085 |
$ | 6,092,040 |
$ | 6,092,248 | |
| Funds borrowed from central banks (%) | 0.10 | - | - | ||
| Funds borrowed from other banks (%) | 1.00-5.31 | 1.00-5.44 | 1.00-5.44 |
Refer to Note 36 for information relating to collateral provided for funds borrowed from central bank and other banks.
24. SECURITIES SOLD UNDER REPURCHASE AGREEMENTS
| September 30, 2020 Government bonds $ 1,203,055 Foreign bonds 2,021,821 $ 3,224,876 |
December 31, 2019 September 30, 2019 $ 2,002,755 $ 701,131 8,366,270 7,823,541 $ 10,369,025 $ 8,524,672 |
|---|---|
The details of repurchase price and interest rate at the end of period were as follows:
| September 30, 2020 Government bonds $ 1,203,395 Foreign bonds 2,022,949 $ 3,226,344 Government bonds 0.25%-0.26% Foreign bonds 0.34%-0.35% |
December 31, 2019 September 30, 2019 $ 2,003,566 $ 701,531 8,415,535 7,868,157 $ 10,419,101 $ 8,569,688 0.50%-0.54% 0.50%-0.51% 2.18%-2.45% 2.32%-2.65% |
|---|---|
- 32 -
The foreign bonds denominated in foreign currencies were as follows:
| USD 25. PAYABLES Notes and checks in clearing Accrued expenses Collections payable Accounts payable for delivery Interest payable Foreign currency settlement payable Acceptances Factored accounts payable Interbank settlement payable Cash dividends payable Securities settlement payable Other payables 26. DEPOSITS AND REMITTANCES Checking Demand Demand savings Time Time savings Remittances 27. BANK DEBENTURES Subordinated financial debenture |
September 30, 2020 $ 69,802 September 30, 2020 $ 2,220,161 1,482,315 785,644 747,159 710,453 631,905 533,420 111,594 37,091 - - 625,554 $ 7,885,296 September 30, 2020 $ 6,637,778 158,222,906 140,396,488 157,124,241 154,746,175 32,940 $ 617,160,528 September 30, 2020 $ 11,500,000 |
December 31, 2019 $ 278,876 December 31, 2019 $ 1,007,649 1,550,678 38,414 716,756 465,092 870,282 514,383 49,615 25,235 - - 750,013 $ 5,988,117 December 31, 2019 $ 8,067,443 138,021,835 134,211,159 143,834,144 159,025,088 162,288 $ 583,321,957 December 31, 2019 $ 14,000,000 |
September 30, 2019 $ 252,128 September 30, 2019 $ 1,754,990 1,587,107 512,230 548,371 960,044 1,176,375 749,530 30,653 4,364,148 96,026 4,325 711,679 $ 12,495,478 September 30, 2019 $ 6,505,252 135,599,108 130,136,644 139,579,368 162,888,695 215,378 $ 574,924,445 September 30, 2019 $ 20,000,000 |
|---|---|---|---|
-
33 -
-
a. The Bank issued first subordinated financial debenture on November 13, 2012, which was approved under ruling reference No. 10100305900 issued by the Banking Bureau of the FSC on September 24, 2012. Details of the subordinated financial debenture’s issuance are summarized as follows:
-
1) Total approved principal: $3,000,000 thousand.
-
2) Principal issued: $3,000,000 thousand.
-
3) Denomination: $1,000 thousand, issued at par.
-
4) Period: 7 years with maturities on November 13, 2019.
-
5) Nominal interest rate: Fixed interest rate, 2.1%.
-
6) Repayment: The subordinated financial debenture will be paid on the maturity date.
-
7) The interest will be paid semi-annually from the issuance date.
-
b. The Bank issued first subordinated financial debenture and second subordinated financial debenture on June 25, 2013 and December 16, 2013, respectively, which were approved under ruling reference No. 10200089330 issued by the Banking Bureau of the FSC on April 8, 2013. Details of the financial subordinated debenture’s issuance are summarized as follows:
-
1) Total approved principal: $6,000,000 thousand.
-
2) Principal issued:
-
a) Debenture I on 2013: $2,500,000 thousand.
-
b) Debenture II on 2013: $3,000,000 thousand.
-
-
3) Denomination:
-
a) Debenture I on 2013: $500 thousand, issued at par.
-
b) Debenture II on 2013: $500 thousand, issued at par.
-
4) Period:
- a) Debenture I on 2013: 7 years with maturities on June 25, 2020.
- b) Debenture II on 2013: 6 years with maturities on December 16, 2019.
-
5) Nominal interest rate:
-
a) Debenture I on 2013: Fixed interest rate, 2.1%.
-
b) Debenture II on 2013: Fixed interest rate, 2.1%.
-
-
6) Repayment: The subordinated financial debenture will be paid on the maturity date.
-
7) The interest will be paid semi-annually from the issuance date.
-
c. The Bank issued first subordinated financial debenture on December 28, 2015, which was approved under ruling reference No. 10400200460 issued by the Banking Bureau of the FSC on August 26, 2015. Details of the subordinated financial debenture’s issuance are summarized as follows:
-
1) Total approved principal: $1,500,000 thousand.
-
2) Principal issued: $1,500,000 thousand.
-
34 -
-
3) Denomination: $10,000 thousand, issued at par.
-
4) Period: No due date.
-
5) Nominal interest rate: According to the interest rate of one-year time savings deposit of Chunghwa Post Co., Ltd., plus 3.08%.
-
6) Repayment: To be executed according to the issuance.
-
7) The interest will be paid annually from the issuance date.
-
d. The Bank issued first no due date non-cumulative subordinated financial debenture, second no due date non-cumulative subordinated financial debenture, third no due date non-cumulative subordinated financial debenture and first no due date non-cumulative subordinated financial debenture on March 28, 2017, May 18, 2017, August 28, 2017 and December 28, 2016, respectively, which were approved under ruling reference No. 10500210950 issued by the Banking Bureau of the FSC on September 2, 2016. Details of the subordinated financial debenture’s issuance are summarized as follows:
-
1) Total approved principal: $3,500,000 thousand.
-
2) Principal issued:
-
a) Debenture I on 2016: $1,500,000 thousand.
-
b) Debenture I on 2017: $1,000,000 thousand.
-
c) Debenture II on 2017: $500,000 thousand.
-
d) Debenture III on 2017: $500,000 thousand.
-
-
3) Denomination:
-
a) Debenture I on 2016: $10,000 thousand, issued at par.
-
b) Debenture I on 2017: $10,000 thousand, issued at par.
-
c) Debenture II on 2017: $10,000 thousand, issued at par.
-
d) Debenture III on 2017: $10,000 thousand, issued at par.
-
-
4) Period: No due date.
-
5) Nominal interest rate: According to the interest rate of one-year time savings deposit of Chunghwa Post Co., Ltd., plus 3.08%.
-
6) Repayment: To be executed according to the issuance.
-
7) The interest will be paid annually from the issuance date.
-
e. The Bank issued first no due date non-cumulative subordinated financial debenture, fourth no due date non-cumulative subordinated financial debenture and fifth no due date non-cumulative subordinated financial debenture on April 25 2018, December 5, 2017 and December 27, 2017, respectively, which were approved under ruling reference No. 10600229120 issued by the Banking Bureau of the FSC on September 22, 2017. Details of the subordinated financial debenture’s issuance are summarized as follows:
-
1) Total approved principal: $5,000,000 thousand.
-
35 -
-
2) Principal issued:
-
a) Debenture IV on 2017: $1,350,000 thousand. b) Debenture V on 2017: $2,650,000 thousand.
-
c) Debenture I on 2018: $1,000,000 thousand.
-
-
3) Denomination:
- a) Debenture IV on 2017: $10,000 thousand, issued at par. b) Debenture V on 2017: $10,000 thousand, issued at par. c) Debenture I on 2018: $10,000 thousand, issued at par.
-
4) Period: No due date.
-
5) Nominal interest rate: According to the interest rate of one-year time savings deposit of Chunghwa Post Co., Ltd., plus 3.08%.
-
6) Repayment: To be executed according to the issuance.
-
7) The interest will be paid annually from the issuance date.
-
f. The Bank issued second no due date non-cumulative subordinated financial debenture on December 18, 2018, which was approved under ruling reference No. 10702156550 issued by the Banking Bureau of the FSC on August 23, 2018. Details of the subordinated financial debenture issuance is summarized as follows:
-
1) Total approved principal: $1,500,000 thousand.
-
2) Principal issued: $1,500,000 thousand.
-
3) Denomination: $10,000 thousand, issued at par.
-
4) Period: No due date.
-
5) Nominal interest rate: According to the interest rate of one-year time savings deposit of Chunghwa Post Co., Ltd., plus 3.08%.
-
6) Repayment: To be executed according to the issuance.
-
7) The interest will be paid annually from the issuance date.
28. OTHER FINANCIAL LIABILITIES
| September 30, | December 31, | September 30, | |
|---|---|---|---|
| 2020 | 2019 | 2019 | |
| Commercial papers payable | $ 1,558,550 |
$ 1,174,083 |
$ 1,338,770 |
| Structured commodity principal | 126,614 |
- |
- |
| $ 1,685,164 |
$ 1,174,083 |
$ 1,338,770 |
- 36 -
29. PROVISIONS
| September 30, | September 30, | December 31, | December 31, | September 30, | September 30, | |
|---|---|---|---|---|---|---|
| 2020 | 2019 | 2019 | ||||
| Provision for employee benefits |
$ | 1,090,782 |
$ | 1,133,772 |
$ | 1,141,362 |
| Provision for losses on guarantees | 199,963 | 174,463 | 168,419 | |||
| Provision for accidental losses | 10,634 | 11,878 | 18,957 | |||
| Provision for loan commitments |
66,725 |
63,357 |
56,346 | |||
| $ | 1,368,104 |
$ | 1,383,470 |
$ | 1,385,084 | |
| a. Details of provision for employee benefits were | as follows: | |||||
| September 30, | December 31, | September 30, | ||||
| 2020 | 2019 | 2019 | ||||
| Benefit plans |
$ | 922,773 |
$ | 972,820 |
$ | 991,661 |
| Preferential interest on employees’ deposits | 134,953 | 131,433 | 123,982 | |||
| Other long-term employee benefit liabilities |
33,056 |
29,519 |
25,719 | |||
| $ | 1,090,782 |
$ | 1,133,772 |
$ | 1,141,362 |
1) Defined contribution plans
The Group adopted a pension plan under the Labor Pension Act (LPA), which is a state-managed defined contribution plan. Under the LPA, an entity makes monthly contributions to employees’ individual pension accounts at 6% of monthly salaries and wages.
The amount appropriated by the Group in accordance with the defined contribution plan had been recognized in the consolidated statements of comprehensive income for the three months ended September 30, 2020 and 2019 and for the nine months ended September 30, 2020 and 2019 in the amounts of $25,399 thousand, $24,599 thousand, $74,902 thousand and $73,384 thousand, respectively.
2) Defined benefit plans
The defined benefit plan adopted by the Bank of the Group in accordance with the Labor Standards Law is operated by the government of the ROC. Pension benefits are calculated on the basis of the length of service and average monthly salaries of the six months before retirement. The Bank contributes amounts equal to 10% of total monthly salaries and wages to a pension fund administered by the pension fund monitoring committee. Pension contributions are deposited in the Bank of Taiwan in the committee’s name. Before the end of each year, the Bank assesses the balance in the pension fund. If the amount of the balance in the pension fund is inadequate to pay retirement benefits for employees who conform to retirement requirements in the next year, the Bank is required to fund the difference in one appropriation that should be made before the end of March of the next year. The pension fund is managed by the Bureau of Labor Funds, Ministry of Labor (the “Bureau”); the Bank has no right to influence the investment policy and strategy.
- 37 -
An analysis by function of the amounts recognized in profit or loss in respect of the defined benefit plans in accordance with the pension cost rate for the nine months ended September 30, 2020 and 2019 is as follows:
| Operating expenses |
For the Three Months Ended September 30 2020 2019 $ 4,167 $ 5,752 |
For the Three Months Ended September 30 2020 2019 $ 4,167 $ 5,752 |
For the Nine Months Ended September 30 |
For the Nine Months Ended September 30 |
For the Nine Months Ended September 30 |
|---|---|---|---|---|---|
| 2020 $ 4,167 |
2020 $ 12,455 |
2019 $ 17,483 |
3) Preferential interest on employees’ deposit plans
The Group has revised the interest rate of the employees’ savings deposit since December 21, 2014, in accordance with the regulations of the Financial Management Law No. 10110000850 and the Regulations Governing the Preparation of Financial Reports by Public Banks. The estimation of preferential interest on employee’s deposit liabilities was carried out by qualified actuaries.
For the three months ended September 30, 2020 and 2019 and for the nine months ended September 30, 2020 and 2019, the related expenses under preferential interest on employees’ deposits plan recognized in the consolidated statements of comprehensive income amounted to $1,173 thousand, $1,071 thousand, $3,520 thousand and $3,213 thousand, respectively.
- 4) Other long-term employee benefit liabilities
Other long-term employee benefits of the Group are long-term disability benefits. If the employee does not encounter any casualty due to occupational disaster or accidental death, the Group will pay the pension according to the seniority.
For the three months ended September 30, 2020 and 2019 and for the nine months ended September 30, 2020 and 2019, the Bank recognized $1,179 thousand, $911 thousand, $3,537 thousand and $2,731 thousand of total expenses related to the long-term employee benefits in the consolidated statements of comprehensive income, respectively.
-
38 -
-
b. Movements of the provision for losses on guarantees were as follows:
For the nine months ended September 30, 2020
| 12-month ECLs |
Lifetime ECL | Lifetime ECL | Credit- impaired Financial Assets |
Impairment Loss Assessed under IFRS 9 |
Impairment Loss Assessed under IFRS 9 |
Difference of Impairment Loss under Regulations |
Difference of Impairment Loss under Regulations |
Total | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at January 1, 2020 Reconciliation arising from financial instruments recognized at the beginning of the period: Transfers to lifetime ECL Transfers to credit-impaired financial assets Transfers to 12-month ECLs Derecognition of financial assets in current period New financial assets purchased or originated Difference of impairment loss under regulations Write-offs Recovery of written-offs Foreign exchange differences and other changes Balance at September 30,2020 |
$ 109,720 (54) (6) 7,402 (72,856) 110,532 - - - (11,786) $ 142,952 |
$ 1,778 54 - (768) (1,010) 2,164 - - - 725 $ 2,943 |
$ 58,621 - 6 (6,634) (15,608) - - - - (496) $ 35,889 |
$ 170,119 - - - (89,474) 112,696 - - - (11,557) $ 181,784 |
$ 4,344 - - - - - 13,835 - - - $ 18,179 |
$ 174,463 - - - (89,474) 112,696 13,835 - - (11,557) $ 199,963 |
For the nine months ended September 30, 2019
| 12-month ECLs |
Lifetime ECL | Lifetime ECL | Credit- impaired Financial Assets |
Impairment Loss Assessed under IFRS 9 |
Impairment Loss Assessed under IFRS 9 |
Difference of Impairment Loss under Regulations |
Difference of Impairment Loss under Regulations |
Total | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at January 1, 2019 Reconciliation arising from financial instruments recognized at the beginning of the period: Transfers to lifetime ECL Transfers to credit-impaired financial assets Transfers to 12-month ECLs Derecognition of financial assets in current period New financial assets purchased or originated Difference of impairment loss under regulations Write-offs Recovery of written-offs Foreign exchange differences and other changes Balance at September 30,2019 |
$ 121,061 (32) (157) 11,035 (83,108) 70,256 - - - (13,350) $ 105,705 |
$ 1,751 32 - (300) (1,450) 5,970 - - - 503 $ 6,506 |
$ 55,221 - 157 (10,735) (3,652) 927 - - - 5,342 $ 47,260 |
$ 178,033 - - - (88,210) 77,153 - - - (7,505) $ 159,471 |
$ 11,815 - - - - - (2,867) - - - $ 8,948 |
$ 189,848 - - - (88,210) 77,153 (2,867) - - (7,505) $ 168,419 |
For the nine months ended September 30, 2020 and 2019, a provision was recognized for bad debts expense, commitments and guarantee liabilities.
-
39 -
-
c. Movements of the provision for losses on accidental were as follows:
For the nine months ended September 30, 2020
| 12-month ECLs |
Lifetime ECL | Lifetime ECL | Credit- impaired Financial Assets |
Impairment Loss Assessed under IFRS 9 |
Impairment Loss Assessed under IFRS 9 |
Difference of Impairment Loss under Regulations |
Difference of Impairment Loss under Regulations |
Total | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at January 1, 2020 Reconciliation arising from financial instruments recognized at the beginning of the period: Transfers to lifetime ECL Transfers to credit-impaired financial assets Transfers to 12-month ECLs Derecognition of financial assets in current period New financial assets purchased or originated Difference of impairment loss under regulations Write-offs Recovery of written-offs Foreign exchange differences and other changes Balance at September 30,2020 |
$ 9,638 - - - (9,638) 9,182 - - - - $ 9,182 |
$ - - - - - - - - - - $ - |
$ 7 - - - (7) - - - - - $ - |
$ 9,645 - - - (9,645) 9,182 - - - - $ 9,182 |
$ 2,233 - - - - - (781) - - - $ 1,452 |
$ 11,878 - - - (9,645) 9,182 (781) - - - $ 10,634 |
For the nine months ended September 30, 2019
| 12-month ECLs |
Lifetime ECL | Lifetime ECL | Credit- impaired Financial Assets |
Impairment Loss Assessed under IFRS 9 |
Impairment Loss Assessed under IFRS 9 |
Difference of Impairment Loss under Regulations |
Difference of Impairment Loss under Regulations |
Total | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at January 1, 2019 Reconciliation arising from financial instruments recognized at the beginning of the period: Transfers to lifetime ECL Transfers to credit-impaired financial assets Transfers to 12-month ECLs Derecognition of financial assets in current period New financial assets purchased or originated Difference of impairment loss under regulations Write-offs Recovery of written-offs Foreign exchange differences and other changes Balance at September 30,2019 |
$ 12,108 - - - (11,973) 8,206 - - - (98) $ 8,243 |
$ - - - - - 1,154 - - - - $ 1,154 |
$ - - - - - 7 - - - - $ 7 |
$ 12,108 - - - (11,973) 9,367 - - - (98) $ 9,404 |
$ 11,825 - - - - - (2,272) - - - $ 9,553 |
$ 23,933 - - - (11,973) 9,367 (2,272) - - (98) $ 18,957 |
For the nine months ended September 30, 2020 and 2019, a provision was recognized for net income and loss other than interest.
-
40 -
-
d. Movements of the loan commitments were as follows:
For the nine months ended September 30, 2020
| 12-month ECLs |
Lifetime ECL | Lifetime ECL | Credit- impaired Financial Assets |
Impairment Loss Assessed under IFRS 9 |
Impairment Loss Assessed under IFRS 9 |
Difference of Impairment Loss under Regulations |
Difference of Impairment Loss under Regulations |
Total | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at January 1, 2020 Reconciliation arising from financial instruments recognized at the beginning of the period: Transfers to lifetime ECL Transfers to credit-impaired financial assets Transfers to 12-month ECLs Derecognition of financial assets in current period New financial assets purchased or originated Difference of impairment loss under regulations Write-offs Recovery of written-offs Foreign exchange differences and other changes Balance at September 30,2020 |
$ 48,760 (4) (2) 1,689 (3,375) 16,822 - - - (5,916) $ 57,974 |
$ 1,848 4 (7) (1,689) (137) 956 - - - 464 $ 1,439 |
$ 4,025 - 9 - (4,025) 1,672 - - - (9) $ 1,672 |
$ 54,633 - - - (7,537) 19,450 - - - (5,461) $ 61,085 |
$ 8,724 - - - - - (3,084) - - - $ 5,640 |
$ 63,357 - - - (7,537) 19,450 (3,084) - - (5,461) $ 66,725 |
For the nine months ended September 30, 2019
| 12-month ECLs |
Lifetime ECL | Lifetime ECL | Credit- impaired Financial Assets |
Impairment Loss Assessed under IFRS 9 |
Impairment Loss Assessed under IFRS 9 |
Difference of Impairment Loss under Regulations |
Difference of Impairment Loss under Regulations |
Total | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at January 1, 2019 Reconciliation arising from financial instruments recognized at the beginning of the period: Transfers to lifetime ECL Transfers to credit-impaired financial assets Transfers to 12-month ECLs Derecognition of financial assets in current period New financial assets purchased or originated Difference of impairment loss under regulations Write-offs Recovery of written-offs Foreign exchange differences and other changes Balance at September 30,2019 |
$ 61,769 (5) (3) 1,171 (34,466) 28,020 - - - (1,477) $ 55,009 |
$ 2,040 5 (9) (1,171) (785) 754 - - - 503 $ 1,337 |
$ - - 12 - - - - - - (12) $ - |
$ 63,809 - - - (35,251) 28,774 - - - (986) $ 56,346 |
$ - - - - - - - - - - $ - |
$ 63,809 - - - (35,251) 28,774 - - - (986) $ 56,346 |
For the nine months ended September 30, 2020 and 2019, a provision was recognized for bad debts expense, commitments and guarantee liabilities.
- 41 -
30. OTHER LIABILITIES
| September 30, 2020 Guarantee deposits received $ 573,267 Advance receipts 225,372 Credit transactions 2,720 Others 84,240 $ 885,599 EQUITY a. Share capital Ordinary shares September 30, 2020 Number of shares authorized (in thousands) 6,150,000 Shares authorized $ 61,500,000 Number of shares issued and fully paid (in thousands) 3,901,694 Shares issued $ 39,016,943 |
December 31, 2019 September 30, 2019 $ 582,064 $ 589,142 238,650 210,542 - 557 78,028 91,959 $ 898,742 $ 892,200 December 31, 2019 September 30, 2019 4,320,000 4,320,000 $ 43,200,000 $ 43,200,000 3,708,835 3,708,835 $ 37,088,349 $ 37,088,349 |
|---|---|
31. EQUITY
Ordinary shares issued have a par value of $10, carry one vote per share and carry the right to receive dividends.
As of January 1, 2019, the Bank had issued ordinary shares totaling $35,255,084 thousand, divided into 3,525,508 thousand ordinary shares at par value of $10 per share.
In September 2019, the Bank transferred $1,833,265 thousand of unappropriated earnings to ordinary shares, consisting of 183,327 thousand ordinary shares at par value of $10 per share. As of September 30, 2020, the Bank had increased the number of ordinary shares to $37,088,349 thousand, consisting of 3,708,835 thousand ordinary shares at par value of $10 per share.
In September 2020, the Bank transferred $1,928,594 thousand of unappropriated earnings to ordinary shares, consisting of 192,859 thousand ordinary shares at par value of $10 per share. As of September 30, 2020, the Bank had increased ordinary shares to $39,016,943 thousand, consisting of 3,901,694 thousand ordinary shares at par value of $10 per share. In July 2020, the board of directors of the Bank resolved to issue 250,000 thousand ordinary shares with a par value of $10, for a consideration of $10.2 per share issued at premium. On October 13, 2020, the above transaction was approved under ruling reference No. 1090359541 issued by the Banking Bureau of the FSC.
- 42 -
b. Capital surplus
| September 30, | December 31, | September 30, | |
|---|---|---|---|
| 2020 | 2019 | 2019 | |
| May be used to offset a deficit, distributed as | |||
| cash dividends, or transferred to share | |||
| capital* | |||
| Issuance of ordinary shares |
$ 663,633 |
$ 663,633 |
$ 663,633 |
| May be used to offset a deficit only | |||
| Issuance of ordinary shares - employee share | |||
| options | 32,124 | 32,124 | 32,124 |
| Expired employee share options | 6,682 | 6,682 | 6,682 |
| Share of changes in capital surplus of | |||
| associates | 16,813 | 16,813 | 16,813 |
| Conversion of bank debentures’ components | 7,729 |
7,729 |
7,729 |
| $ 726,981 |
$ 726,981 |
$ 726,981 |
-
Such capital surplus may be used to offset a deficit; in addition, when the Bank has no deficit, such capital surplus may be distributed as cash dividends or transferred to share capital (limited to a certain percentage of the Bank’s capital surplus and to once a year).
-
c. Appropriation of earnings and dividend policy
Under the Bank’s dividend policy as set forth in the Articles, where the Bank made a profit in a fiscal year, the profit shall be first utilized for paying taxes, offsetting losses of previous years, setting aside as a legal reserve of 30% of the remaining profit, setting aside or reversing a special reserve in accordance with the laws and regulations, and then any remaining profit together with any undistributed retained earnings shall be used by the Bank’s board of directors as the basis for proposing a distribution plan, which should be resolved in the shareholders’ meeting for the distribution of dividends and bonuses to shareholders. For the policies on the distribution of employees’ compensation and remuneration of directors, refer to employees’ compensation and remuneration of directors in Note 32.
The appropriation of earnings mentioned above shall be retained by the board of directors in accordance with the changing operating environment, operation and investment needs. When dividends are declared, cash dividends must be at least 10% of total dividends declared.
An appropriation of earnings to a legal reserve shall be made until the legal reserve equals the Bank’s paid-in capital. The legal reserve may be used to offset deficits. If the Bank has no deficit and the legal reserve has exceeded 25% of the Bank’s paid-in capital, the excess may be transferred to capital or distributed in cash.
In addition, the Banking Law limits the appropriation of cash dividends to 15% of the Bank’s paid-in capital. But when the legal reserve equals the Bank’s paid-in capital, this 15% limit may be waived. If the ratio of own capital to risky assets does not meet the standards set by the competent authority, the appropriation of earnings in cash or other assets should be subject to the restrictions or prohibitions of the relevant regulations.
Under related regulations, a special reserve is appropriated from the balance of the retained earnings at an amount from the net income and unappropriated earnings that is equal to the debit balance of accounts in the shareholders’ equity section. Afterward, if there is any reversal of the decrease in shareholders’ equity, the Bank is allowed to appropriating retained earnings from the reversal amount.
- 43 -
According to Order No. 1010012865 issued by the FSC, Order No. 1010047490 issued by the FSC and International Financial Reporting Standards and “Q&A on the application of the reference to the special reserve following adoption of IFRSs”, retained earnings should be appropriated to or reversed from a special reserve by the Bank. Afterward, if there is any reversal of the decrease in other shareholders’ equity, the Bank is allowed to appropriating retained earnings from the reversal amount. According to Order No. 10510001510 issued by the FSC, a special reserve should be appropriated between 0.5% and 1% of net income after tax when banks appropriate earnings of 2016 through 2018. After that, under No. 10802714560 issued by the FSC, the Bank no longer use special reserve to protect the right of its employee in response to the developments of financial technology since 2019. From the fiscal year of 2019, the Bank can reverse the amount of expenditure of employees’ transfer arising from financial technology development within the amount of the abovementioned special reserve from 2016 to 2018.
The appropriations of earnings for 2019 and 2018 had been approved in the shareholders’ meeting of the Bank on June 30, 2020 and June 28, 2019, respectively, as follows:
| Appropriation of Earnings 2019 2018 Legal reserve $ 1,281,622 $ 1,202,511 Special reserve - 40,084 Cash dividends 1,038,474 987,142 Share dividends 1,928,594 1,833,265 Other equity items Exchange Differences on Translating the Financial Statements of Foreign Operations Balance at January 1, 2020 $ (96,316) Recognized for the period Unrealized gains Equity instruments - Debt instruments - Net remeasurement of loss allowance - debt instruments - Share from associates accounted for using the equity method - Cumulative unrealized gain of equity instruments transferred to retained earnings due to disposal - Cumulative translation adjustment Exchange differences for current period (12,484) Income tax related to other comprehensive income - Balance at September 30, 2020 $ (108,800) |
Dividends Per Share (NT$) | Dividends Per Share (NT$) | |
|---|---|---|---|
| 2019 $ - - 0.28 0.52 Unrealized Gain on Financial Assets at FVTOCI $ 949,508 141,281 286,073 4,049 10,823 (25,824) - (74) $ 1,365,836 |
2018 $ - - 0.28 0.52 Total $ 853,192 141,281 286,073 4,049 10,823 (25,824) (12,484) (74) $ 1,257,036 (Continued) |
d. Other equity items
- 44 -
| Exchange Differences on Translating the Financial Statements of Foreign Operations Balance at January 1, 2019 $ (38,327) Recognized for the period Unrealized gains Equity instruments - Debt instruments - Net remeasurement of loss allowance - debt instruments - Share from associates accounted for using the equity method - Cumulative unrealized gain of equity instruments transferred to retained earnings due to disposal - Cumulative translation adjustment Exchange differences for current period (31,815) Income tax related to other comprehensive income - Balance at September 30, 2019 $ (70,142) |
Unrealized Gain on Financial Assets at FVTOCI $ 690,897 244,146 116,414 (1,273) 184 (70,079) - (14,584) $ 965,705 |
Total $ 652,570 244,146 116,414 (1,273) 184 (70,079) (31,815) (14,584) $ 895,563 (Concluded) |
|---|---|---|
32. NET PROFIT FROM CONTINUING OPERATIONS
Net profit from continuing operations was attributable to:
a. Net interest
| Interest revenue Notes discounted and loans Due from banks and call loans to the other banks Investment in securities Installment plan Rental Revolving interests of credit cards Securities purchased under resell agreements Accounts receivable factoring without recourse Others |
For the Three Months Ended September 30 2020 2019 $ 2,378,977 $ 2,747,648 20,890 38,777 363,293 403,709 68,018 76,870 63,251 71,546 8,929 10,375 7,519 18,308 1,820 1,613 92 37 2,912,789 3,368,883 |
For the Nine Months Ended September 30 |
For the Nine Months Ended September 30 |
||
|---|---|---|---|---|---|
| 2020 $ 2,378,977 20,890 363,293 68,018 63,251 8,929 7,519 1,820 92 2,912,789 |
2020 $ 7,519,126 73,840 1,148,841 205,186 178,254 27,741 29,874 6,397 311 9,189,570 |
2019 $ 8,350,901 109,018 1,193,144 216,447 199,591 31,331 44,256 4,552 644 10,149,884 (Continued) |
- 45 -
| Interest expense Deposits Financial debentures Funds borrowed from the Central Bank and other banks Due to the Central Bank and other banks Securities sold under repurchase agreements Structured instruments Lease liabilities Others |
For the Three Months Ended September 30 2020 2019 $ (715,911) $ (1,006,776) (117,971) (165,002) (35,302) (50,331) (1,094) (1,352) (4,117) (57,068) (2,066) (27) (9,204) (8,488) (2,271) (479) (887,936) (1,289,523) $ 2,024,853 $ 2,079,360 |
For the Nine Months Ended September 30 |
For the Nine Months Ended September 30 |
||
|---|---|---|---|---|---|
| 2020 $ (715,911) (117,971) (35,302) (1,094) (4,117) (2,066) (9,204) (2,271) (887,936) $ 2,024,853 |
2020 $ (2,409,679) (380,614) (134,082) (2,707) (79,137) (4,372) (25,442) (3,049) (3,039,082) $ 6,150,488 |
2019 $ (3,011,159) (489,623) (172,883) (3,951) (195,615) (98) (25,606) (845) (3,899,780) $ 6,250,104 (Concluded) |
b. Service fee income, net
| Service fee income Brokering Trust business Loans Guarantee Others Service fee expense Commission Cross-bank transactions Others |
For the Three Months Ended September 30 2020 2019 $ 301,261 $ 317,767 299,058 265,391 131,492 116,964 34,711 37,301 78,791 85,862 845,313 823,285 (26,404) (27,987) (9,543) (9,075) (31,425) (28,575) (67,372) (65,637) $ 777,941 $ 757,648 |
For the Nine Months Ended September 30 |
For the Nine Months Ended September 30 |
||
|---|---|---|---|---|---|
| 2020 $ 301,261 299,058 131,492 34,711 78,791 845,313 (26,404) (9,543) (31,425) (67,372) $ 777,941 |
2020 $ 814,780 763,718 411,258 107,037 224,810 2,321,603 (71,747) (27,022) (87,964) (186,733) $ 2,134,870 |
2019 $ 1,010,229 670,747 337,411 109,839 254,484 2,382,710 (91,049) (26,809) (77,499) (195,357) $ 2,187,353 |
The Group provides custody, trust, investment management and consultancy services to third parties, so the Group’s activities involve the planning, management and trading decisions of financial instruments. For the trust funds or investment portfolios that are managed and used on behalf of the trustee, the independent accounting reports and preparation of financial statements for internal management purposes are not included in the Group’s consolidated financial statements.
-
46 -
-
c. Gain on financial assets and liabilities at fair value through profit or loss
| Realized profit or loss Commercial papers Shares Beneficiary certificates Derivative financial instruments Corporate bonds Valuation Commercial papers Shares Beneficiary certificates PEM Group policy assets Derivative financial instruments Corporate bonds |
For the Three Months Ended September 30 2020 2019 $ 17,126 $ 33,664 65,199 54,049 10,483 3,278 (50,684) 8,531 - - 42,124 99,522 348 1,566 3,828 (26,415) 12,388 1,295 (6,917) (10,007) (52,282) (44,356) 333 - (42,302) (77,917) $ (178) $ 21,605 |
For the Three Months Ended September 30 2020 2019 $ 17,126 $ 33,664 65,199 54,049 10,483 3,278 (50,684) 8,531 - - 42,124 99,522 348 1,566 3,828 (26,415) 12,388 1,295 (6,917) (10,007) (52,282) (44,356) 333 - (42,302) (77,917) $ (178) $ 21,605 |
For the Nine Months Ended September 30 |
For the Nine Months Ended September 30 |
For the Nine Months Ended September 30 |
|---|---|---|---|---|---|
| 2020 $ 17,126 65,199 10,483 (50,684) - 42,124 348 3,828 12,388 (6,917) (52,282) 333 (42,302) $ (178) |
2020 $ 67,999 67,258 (35,999) 55,982 906 156,146 (7,645) 1,814 30,336 (198,811) (44,538) 705 (218,139) $ (61,993) |
2019 $ 99,837 323,850 (1,454) (40,238) - 381,995 (1,750) (161,745) 12,227 39,054 50,100 - (62,114) $ 319,881 |
-
1) For the nine months ended September 30, 2020 and 2019, realized profit or loss of gain on financial assets and liabilities at fair value through profit or loss included disposal profit amounted to $45,468 thousand and $231,712 thousand, dividend income amounted to $26,616 thousand and $36,783 thousand and interest revenue amounted to $84,062 thousand and $113,500 thousand, respectively.
-
2) Net income from exchange rate commodities includes realized and unrealized gains and losses on exchange forward contracts, cross-currency options and cross-currency swaps. The translation gains or losses included net income from exchange rate commodities when significant assets and liabilities denominated in foreign currencies classified as at FVTPL are not designated for hedging relationship.
-
d. Realized gains on financial assets at fair value through other comprehensive income
| Dividend income Gain on disposal of bonds |
For the Three Months Ended September 30 2020 2019 $ 77,994 $ 43,183 35,658 7,606 $ 113,652 $ 50,789 |
For the Three Months Ended September 30 2020 2019 $ 77,994 $ 43,183 35,658 7,606 $ 113,652 $ 50,789 |
For the Nine Months Ended September 30 |
For the Nine Months Ended September 30 |
For the Nine Months Ended September 30 |
|---|---|---|---|---|---|
| 2020 $ 77,994 35,658 $ 113,652 |
2020 $ 87,920 59,843 $ 147,763 |
2019 $ 44,076 7,606 $ 51,682 |
- 47 -
e. Reversal of (impairment losses) on financial assets
| For the Three Months Ended September 30 2020 2019 Investments in debt instruments at FVTOCI $ 15 $ 937 Financial assets at amortized cost 433 689 $ 448 $ 1,626 Other non-interest gains (losses), net For the Three Months Ended September 30 2020 2019 Gains (losses) on disposal of properties and equipment $ 235 $ (933) Other provisions (18) - Others 2,470 14,381 $ 2,687 $ 13,448 Provision for bad debts expense, commitments and guarantee liabilities For the Three Months Ended September 30 2020 2019 Bad debts on receivables $ 41,875 $ 26,725 (Reversal of) bad debts on notes discounted and loans 157,366 148,745 (Reversal of) losses on guarantees 11,500 (15,000) (Reversal of) loan commitments 8,053 1,512 $ 218,794 $ 161,982 Employee benefits expenses For the Three Months Ended September 30 2020 2019 Salaries $ 866,715 $ 833,170 Labor and health insurance 51,318 48,852 Pension expense 29,566 30,351 Other employee expenses 51,111 49,690 $ 998,710 $ 962,063 |
For the Nine Months Ended September 30 |
For the Nine Months Ended September 30 |
|
|---|---|---|---|
| 2020 2019 $ (4,049) $ 1,273 (2,624) 6,464 $ (6,673) $ 7,737 For the Nine Months Ended September 30 |
|||
| 2020 2019 $ 280 $ 85 1,165 5,000 12,828 49,062 $ 14,273 $ 54,147 For the Nine Months Ended September 30 |
|||
| 2020 2019 $ 100,281 $ 94,155 268,555 462,482 25,500 (21,500) 4,275 (7,679) $ 398,611 $ 527,458 For the Nine Months Ended September 30 |
|||
| 2020 $ 2,489,827 167,639 87,357 164,770 $ 2,909,593 |
2019 $ 2,436,872 157,020 90,867 164,025 $ 2,848,784 |
f. Other non-interest gains (losses), net
g. Provision for bad debts expense, commitments and guarantee liabilities
h. Employee benefits expenses
-
48 -
-
i. Employees’ compensation and remuneration of directors
According to the Articles of Incorporation of the Bank, the Bank accrues employees’ compensation and remuneration of directors at rates of 0.5%-3% and no higher than 1.5%, respectively, of net profit before income tax, employees’ compensation and remuneration of directors. For the three months ended September 30, 2020 and 2019 and for the nine months ended September 30, 2020 and 2019, the accrual rates and amounts of employees’ compensation and the remuneration of directors were as follows:
Accrual rate
| Employees’ compensation Remuneration of directors |
For the Three Months Ended September 30 2020 2019 0.75% 0.62% 1.50% 1.34% |
For the Nine Months Ended September 30 |
|---|---|---|
| 2020 2019 0.94% 0.61% 1.50% 1.31% |
Amount
| Employees’ compensation Remuneration of directors |
For the Three Months Ended September 30 2020 2019 $ 9,469 $ 7,537 $ 18,954 $ 16,251 |
For the Three Months Ended September 30 2020 2019 $ 9,469 $ 7,537 $ 18,954 $ 16,251 |
For the Nine Months Ended September 30 |
For the Nine Months Ended September 30 |
For the Nine Months Ended September 30 |
|---|---|---|---|---|---|
| 2020 $ 9,469 $ 18,954 |
2020 $ 32,884 $ 52,385 |
2019 $ 22,550 $ 48,753 |
If there will be a change in the amounts after the annual consolidated financial statements are authorized for issue, the differences will be recorded as a change in the accounting estimate.
The appropriations of employees’ compensation and remuneration of directors for 2019 and 2018 that were resolved by the Bank’s board of directors on February 25, 2020 and March 14, 2019, respectively, are as shown below:
| Employees’ compensation Remuneration of directors |
Cash | ||
|---|---|---|---|
| 2019 $ 38,880 $ 77,759 |
2018 $ 33,198 $ 71,138 |
There was no difference between the actual amounts of employee’s compensation and remuneration of directors paid and the amounts recognized in the consolidated financial statements for the years ended December 31, 2019 and 2018.
Information on the employees’ compensation and remuneration of directors resolved by the Bank’s board of directors in 2020 and 2019 is available at the Market Observation Post System website of the Taiwan Stock Exchange.
- 49 -
j. Depreciation and amortization expenses
| Properties and equipment Investment properties Right-of-use assets Intangible assets |
For the Three Months Ended September 30 2020 2019 $ 54,762 $ 53,288 22 22 51,561 53,357 15,300 12,908 $ 121,645 $ 119,575 |
For the Three Months Ended September 30 2020 2019 $ 54,762 $ 53,288 22 22 51,561 53,357 15,300 12,908 $ 121,645 $ 119,575 |
For the Nine Months Ended September 30 |
For the Nine Months Ended September 30 |
For the Nine Months Ended September 30 |
|---|---|---|---|---|---|
| 2020 $ 54,762 22 51,561 15,300 $ 121,645 |
2020 $ 162,491 67 153,099 43,624 $ 359,281 |
2019 $ 161,099 67 162,837 38,731 $ 362,734 |
k. Other selling and administrative expenses
| Taxes Professional service Advertisement Insurance Entertainment Donation Postage Others |
For the Three Months Ended September 30 2020 2019 $ 163,055 $ 178,904 34,349 45,155 31,554 26,361 37,933 42,029 20,676 47,569 38,956 35,708 16,830 16,489 123,686 170,983 $ 467,039 $ 563,198 |
For the Nine Months Ended September 30 |
For the Nine Months Ended September 30 |
||
|---|---|---|---|---|---|
| 2020 $ 163,055 34,349 31,554 37,933 20,676 38,956 16,830 123,686 $ 467,039 |
2020 $ 497,829 130,520 95,585 119,852 46,565 97,123 48,844 338,404 $ 1,374,722 |
2019 $ 540,339 133,599 163,978 136,887 99,140 102,542 48,456 399,353 $ 1,624,294 |
33. INCOME TAXES RELATING TO CONTINUING OPERATIONS
- a. Major components of income tax expense were as follows:
| Current tax In respect of the current period Income tax on unappropriated earnings Adjustments for prior periods Deferred tax In respect of the current period Income tax expense recognized in profit or loss |
For the Three Months Ended September 30 2020 2019 $ 229,510 $ 246,472 - - (87) (461) (63,138) (53,219) $ 166,285 $ 192,792 |
For the Three Months Ended September 30 2020 2019 $ 229,510 $ 246,472 - - (87) (461) (63,138) (53,219) $ 166,285 $ 192,792 |
For the Nine Months Ended September 30 |
For the Nine Months Ended September 30 |
For the Nine Months Ended September 30 |
|---|---|---|---|---|---|
| 2020 $ 229,510 - (87) (63,138) $ 166,285 |
2020 $ 601,711 1,169 (3,118) (63,730) $ 536,032 |
2019 $ 715,593 1,507 (1,019) (116,814) $ 599,627 |
- 50 -
b. Income tax recognized in other comprehensive income
| Deferred tax In respect of the current period Fair value changes of financial assets at FVTOCI Total income tax expense recognized in other comprehensive income |
For the Three Months Ended September 30 2020 2019 $ 3,848 $ 1,125 $ 3,848 $ 1,125 |
For the Three Months Ended September 30 2020 2019 $ 3,848 $ 1,125 $ 3,848 $ 1,125 |
For the Nine Months Ended September 30 |
For the Nine Months Ended September 30 |
For the Nine Months Ended September 30 |
|---|---|---|---|---|---|
| 2020 $ 3,848 $ 3,848 |
2020 $ 74 $ 74 |
2019 $ 14,584 $ 14,584 |
c. Income tax assessments
The income tax returns of Taichung Commercial Bank Co., Ltd. through 2018 have been assessed by the tax authorities, while the income tax returns of Taichung Bank Insurance Brokers Co., Taichung Bank Leasing Corporation Limited, and Taichung Commercial Bank Securities Co., Ltd. through 2017 have been assessed and approved by the tax authorities.
34. EARNINGS PER SHARE
| Basic earnings per share Diluted earnings per share |
For the Three Months Ended September 30 2020 2019 $ 0.28 $ 0.26 $ 0.28 $ 0.26 |
For the Three Months Ended September 30 2020 2019 $ 0.28 $ 0.26 $ 0.28 $ 0.26 |
Unit: NT$ Per Share For the Nine Months Ended September 30 |
Unit: NT$ Per Share For the Nine Months Ended September 30 |
Unit: NT$ Per Share For the Nine Months Ended September 30 |
|---|---|---|---|---|---|
| 2020 $ 0.28 $ 0.28 |
2020 $ 0.75 $ 0.75 |
2019 $ 0.80 $ 0.80 |
The weighted average number of shares outstanding used for the earnings per share computation was adjusted retroactively for the issuance of bonus shares. The basic and diluted earnings per share adjusted retrospectively for the nine months ended September 30, 2019 were as follows:
| Unit: | NT$ Per Share | |
|---|---|---|
| Before | After | |
| Retrospective | Retrospective | |
| Adjustment | Adjustment | |
| Basic earnings per share | $ 0.85 | $ 0.80 |
| Diluted earnings per share | $ 0.85 | $ 0.80 |
- 51 -
The earnings and weighted average number of ordinary shares outstanding used in the computation of earnings per share were as follows:
Net profit for the period
| Earnings used in the computation of basic earnings per share Earnings used in the computation of diluted earnings per share |
For the Three Months Ended September 30 2020 2019 $ 1,096,201 $ 1,031,839 $ 1,096,201 $ 1,031,839 |
For the Nine Months Ended September 30 |
For the Nine Months Ended September 30 |
||
|---|---|---|---|---|---|
| 2020 $ 1,096,201 $ 1,096,201 |
2020 $ 2,937,039 $ 2,937,039 |
2019 $ 3,138,313 $ 3,138,313 |
The weighted average number of ordinary shares outstanding (in thousands of shares) was as follows:
| Weighted average number of ordinary shares used in the computation of basic earnings per share Effect of potentially dilutive ordinary shares Employees’ compensation or bonuses issued to employees Weighted average number of ordinary shares used in the computation of diluted earnings per share |
For the Three Months Ended September 30 2020 2019 3,901,694 3,901,694 3,073 2,002 3,904,767 3,903,696 |
For the Three Months Ended September 30 2020 2019 3,901,694 3,901,694 3,073 2,002 3,904,767 3,903,696 |
For the Nine Months Ended September 30 |
For the Nine Months Ended September 30 |
For the Nine Months Ended September 30 |
|---|---|---|---|---|---|
| 2020 3,901,694 3,073 3,904,767 |
2020 3,901,694 3,722 3,905,416 |
2019 3,901,694 2,863 3,904,557 |
If the Group offered to settle the compensation or bonuses paid to employees in cash or shares, the Group assumed that the entire amount of the compensation or bonuses will be settled in shares, and the resulting potential shares were included in the weighted average number of shares outstanding used in the computation of diluted earnings per share, as the effect is dilutive. Such dilutive effect of the potential shares is included in the computation of diluted earnings per share until the number of shares to be distributed to employees is resolved in the following year.
- 52 -
35. RELATED-PARTY TRANSACTIONS
Related Party
China Man-Made Fiber Corporation Hsu Tian Investment Co., Ltd. Pan Asia Chemical Co., Ltd. and Ho Yang Management Consultant Co., Ltd. (Note 3)
Kuei-Fong Wang (Note 2)
Hsin-Chang Tsai, Li-Woon Lim, Pi-Ta Chen, Chien-An Shin (Note 2) Jin-Yi Lee (Note 3)
Hsin-Ching Chang, Wei-Liang Lin, Ming-Hsiung Huang, Te-Wei Chia, Siou-Huei Ye (Note 1), Shih-Yi Chiang, Li-Tzu Lai (Note 2)
Lai-Hsing Tsai, Chien-Hui Huang, Ming-Shan Chuang (Note 3)
24 persons including the Chairman and general manager’s spouse
41 persons including the director of the Board’s spouse
6 persons including Yi-Yuan Tung
18 persons including associate general manager’s spouse
111 persons including Hung-Lung Tsai 11 persons including Kuei-Hsien Wang
Taichung Bank Securities Investment Trust Co., Ltd.
China Fiber Investment Co., Ltd. Pan Asia Investment Co., Ltd. Taichung Commercial Bank Cultural and Educational Foundation, Taichung Commercial Bank Workers’ Welfare Commission Deh Hsing Investment Co., Ltd. Iolite Company Limited Hammock (Hong Kong) Company Limited Hebei Hanoshi Contact Lens Co., Ltd. Chou Chin Industrial Co., Ltd. Chou Chang Co., Ltd. Pan Feng Enterprise Co., Ltd. Greenworld Food Co., Ltd. Nan Chung Petrochemical Corporation Je Mi Fang Corporation Rai Chia Investment Co., Ltd. Xiang Fong Development Co., Ltd. Reliance Securities Co., Ltd. Sheen Ren Knitting Factory Co., Ltd. Ta Fa Investment Co., Ltd. Tai Yi Investment Co., Ltd. Formosa Imperial Wineseller Corp. Tou Ming Industry Limited Company Jin Bang Ge Industrial Company Limited.
Relationship with the Group
Parent company of the Bank Legal director of the Bank Legal directors of the Bank
Legal director of the Bank Independent directors of the Bank
Independent director of the Bank Legal representatives of the Bank’s director
Legal representatives of the Bank’s director
The spouses and second-degree relatives, etc. of the Bank’s chairman and general managers
The spouses and children of the Bank’s directors
Key management personnel The spouses and children of the Bank’s associate general managers Managers of the Bank The spouses and children of the parent company’s chairman and general managers Associate accounted for using the equity method
Related party in substance Related party in substance Related party in substance
Related party in substance Related party in substance Related party in substance Related party in substance Related party in substance Related party in substance Related party in substance Related party in substance Related party in substance Related party in substance Related party in substance Related party in substance Related party in substance Related party in substance Related party in substance Related party in substance Related party in substance Related party in substance Related party in substance
(Continued)
- 53 -
| Related Party Ta Yi Development Co., Ltd. Yu Hui Limited Formosawine Vintners Corporation Bomi International Co., Ltd. Shanghai Bomi Food Co., Ltd. Noble House Global Limited Noble House Glory Corporation Wang Wanjin Culture and Education Foundation Chaoqing Investment Co., Ltd. Sheng Yuan Ze Investment Limited Company Pan Hsu Investment Co., Ltd. Precious Wealth International Limited Storm Model Management Co., Ltd. Bonwell Praise Co., Ltd. Chen Teng Public Relations (Shanghai) Company Shanghai Bomi Consulting management Limited Company Shuo-Jung Co., Ltd. Fengteng Co., Ltd. Shanghai Nianjia Culture Communication Co., Ltd. |
Relationship with the Group |
|---|---|
| Related party in substance Related party in substance Related party in substance Related party in substance Related party in substance Related party in substance Related party in substance Related party in substance Related party in substance Related party in substance Related party in substance Related party in substance Related party in substance Related party in substance Related party in substance Related party in substance Related party in substance Related party in substance Related party in substance (Concluded) |
-
Note 1: Chin-Yuan Lai, who was the legal representative of Hsu Tian Investment Co., Ltd. and the legal director of the Bank, resigned on June 26, 2018. Hsu Tian Investment Co., Ltd. reassigned the position of legal representative to Siou-Huei Ye on May 28, 2019.
-
Note 2: 12 directors out of 24 directors (including 4 independent directors), were elected at the shareholders’ meeting of the Bank on June 30, 2020. The followings were respectively elected as directors: Kuei-Fong Wang and Ming-Hsiung Huang (legal representative of Hsu Tian Investment Co., Ltd), Wei-Liang Lin (legal representative of Hsu Tian Investment Co., Ltd), Te-Wei Chia (legal representative of Hsu Tian Investment Co., Ltd), Shih-Yi Chiang (legal representative of Hsu Tian Investment Co., Ltd), Hsin-Ching Chang (legal representative of Hsu Tian Investment Co., Ltd), Siou-Huei Ye (legal representative of Hsu Tian Investment Co., Ltd), Li-Tzu Lai (legal representative of Hsu Tian Investment Co., Ltd), Hsin-Chang Tsai (independent directors of the Bank), Li-Woon Lim (independent directors of the Bank), Chien-An Shin (independent directors of the Bank) and Pi-Ta Chen (independent directors of the Bank).
-
Note 3: Resigned after the shareholders’ meeting of the Bank on June 30, 2020.
-
54 -
Significant transactions between the Group and related party are as follows
a. Loans
For the nine months ended September 30, 2020
| Balance, Numbers/ Name Highest Balance End of the Period Employees’ consumption loans 12 $ 4,029 $ 3,067 Loans on mortgage 35 180,915 125,027 Other loans Lee OO 2,552 2,449 Liu OO 1,911 1,809 Lin OO 504 435 Fang OO 21,732 11,816 Lin OO 18,800 17,900 Tsai OO 380 281 Liang OO 886 797 Ye OO 11,000 11,000 Huang OO 1,570 1,469 Chiu OO 3,238 3,012 |
Compliance The Difference Between Related and Performing Loans Overdue Loans Interest Revenue Collaterals Non-related Party $ 3,067 $ - $ 39 Credit loans None 125,027 - 1,149 Real estate None 2,449 - 27 Real estate None 1,809 - 19 Real estate None 435 - - Real estate None 11,816 - 29 Real estate None 17,900 - 229 Real estate None 281 - 4 Real estate None 797 - 8 Real estate None 11,000 - 113 Real estate None 1,469 - 17 Real estate None 3,012 - 31 Real estate None |
|---|---|
For the nine months ended September 30, 2019
| Balance, Numbers/ Name Highest Balance End of the Period Employees’ consumption loans 10 $ 4,182 $ 3,009 Loans on mortgage 33 153,369 114,748 Other loans Lee OO 2,685 2,585 Chen OO 4,000 - Liu OO 2,044 1,944 Yang OO 846 - Zhong OO 12,230 11,663 Fang OO 4,432 1,916 Lin OO 19,000 19,000 Liang OO 1,002 915 Ye OO 11,000 11,000 Huang OO 1,701 1,603 Chiu OO 3,534 3,312 Tsai OO 1,529 1,463 Chen OO 1,600 - |
Compliance The Difference Between Related and Performing Loans Overdue Loans Interest Revenue Collaterals Non-related Party $ 3,009 $ - $ 44 Credit loans None 114,748 - 1,114 Real estate None 2,585 - 31 Real estate None - - 17 Real estate None 1,944 - 22 Real estate None - - 4 Real estate None 11,663 - 141 Real estate None 1,916 - 25 Real estate None 19,000 - 254 Real estate None 915 - 10 Real estate None 11,000 124 Real estate None 1,603 - 21 Real estate None 3,312 - 37 Real estate None 1,463 - 22 Real estate None - - 5 Real estate None |
|---|---|
According to Articles 32 and 33 of the Banking Law, credit loans cannot be made to Related party except loans to government and consumers; secured loans to Related party shall be provided with adequate collateral, and the terms of credits to Related party should be similar to those for third parties.
- 55 -
b. Deposits
Taichung Bank Securities Investment Trust Co., Ltd. Taichung Commercial Bank Workers’ Welfare Commission China Man-Made Fiber Corporation Taichung Commercial Bank Cultural and Educational Foundation Formosa Imperial Wineseller Corp. Greenworld Food Co., Ltd. Pan Asia Chemical Corporation Pan Feng Enterprise Co., Ltd. Chou Chin Industrial Co., Ltd. Chou Chang Co., Ltd. Je Mi Fang Corporation Yu Hui Limited Hsu Tian Investment Co., Ltd. Pan Asia Investment Co., Ltd. Pan Hsu Investment Co., Ltd. Reliance Securities Co., Ltd. Shuo-Jung Co., Ltd. Deh Hsing Investment Co., Ltd. Others Taichung Bank Securities Investment Trust Co., Ltd. Taichung Commercial Bank Workers’ Welfare Commission China Man-Made Fiber Corporation Taichung Commercial Bank Cultural and Educational Foundation Formosa Imperial Wineseller Corp Greenworld Food Co., Ltd. Pan Asia Chemical Corporation Pan Feng Enterprise Co., Ltd. Chou Chin Industrial Co., Ltd. Chou Chang Co., Ltd. Je Mi Fang Corporation Yu Hui Limited Hsu Tian Investment Co., Ltd. |
For the Nine Months Ended September 30, 2020 |
|---|---|
| Ending Balance Interest Ratio Interest Expense $ 165,492 0.00-1.05 $ 886 144,687 0.01-4.80 5,450 127,662 0.01-0.05 20 8,285 0.01-0.84 55 659 0.04 - 6,557 0.04 1 22,843 0.01-0.04 5 198 0.04 - 28,990 0.01-0.04 1 4,784 0.01 - 20,020 0.04-0.81 9 4 0.01 - 37,905 0.01-0.04 1 6 0.01 - 4 0.01 - 13,730 0.04-0.55 78 15,401 0.01 - 6,833 0.04 3 315,388 0.00-4.80 2,900 $ 919,448 $ 9,409 For the Nine Months Ended September 30, 2019 |
|
| Ending Balance Interest Ratio Interest Expense $ 176,782 0.00-1.05 $ 942 139,048 0.01-5.09 5,492 125,549 0.01-0.48 35 8,302 0.01-1.09 66 290 0.08 1 5,244 0.08 1 84,908 0.01-0.08 8 268 0.08 - 21,529 0.01-0.08 1 4,728 0.01 - 14,621 0.08 9 4 0.01 - 27,613 0.01-0.48 13 (Continued) |
- 56 -
Reliance Securities Co., Ltd. Pan Hsu Investment Co., Ltd. Pan Asia Investment Co., Ltd. Others |
For the Nine Months Ended September 30, 2019 | For the Nine Months Ended September 30, 2019 |
|---|---|---|
| Ending Balance Interest Ratio $ 13,626 0.08-0.80 2 0.01 6 0.01 300,780 0.00-5.09 $ 923,300 |
Interest Expense $ 78 - - 3,050 $ 9,696 (Concluded) |
The interest rates did not significantly differ from those with ordinary customers except for the interest rates on the Bank’s employee deposits at 4.80%, 5.09% and 5.09% as of September 30, 2020, December 31, 2019 and September 30, 2019, respectively.
c. Financial debentures
The Bank issued, first no due date non-cumulative subordinated financial debenture on 2015, first no due date non-cumulative subordinated financial debenture on 2016, first no due date non-cumulative subordinated financial debenture, second no due date non-cumulative subordinated financial debenture, third no due date non-cumulative subordinated financial debenture, fourth no due date non-cumulative subordinated financial debenture and fifth no due date non-cumulative subordinated financial debenture on 2017, first no due date non-cumulative subordinated financial debenture and second no due date non-cumulative subordinated financial debenture on 2018, and entrusted Concord Securities Co., Ltd. and KGI Securities Co., Ltd. as financial advisors for the issuance and collection of bonds.
As of September 30, 2020, the Related party subscribed for the financial debentures issued by the Bank through underwriting brokers were as follows:
| Counterparty | Subscription | Period |
|---|---|---|
| Hsu Tian Investment Co., |
$ 4,000,000 | First no due date non-cumulative subordinated financial |
| Ltd. | debenture on 2015, first no due date non-cumulative | |
| subordinated financial debenture on 2016, first no | ||
| due date non-cumulative subordinated financial | ||
| debenture and fifth no due date non-cumulative | ||
| subordinated financial debenture on 2017, first no | ||
| due date non-cumulative subordinated financial | ||
| debenture, second no due date non-cumulative | ||
| subordinated financial debenture on 2018 | ||
| Others | 3,750,000 | First no due date non-cumulative subordinated financial |
| debenture on 2015, first no due date non-cumulative | ||
| subordinated financial debenture on 2016, first no | ||
| due date non-cumulative subordinated financial | ||
| debenture, second no due date non-cumulative | ||
| subordinated financial debenture, third no due date | ||
| non-cumulative subordinated financial debenture, | ||
| fourth no due date non-cumulative subordinated | ||
| financial debenture, fifth no due date non-cumulative | ||
| subordinated financial debenture on 2017, first no | ||
| due date non-cumulative subordinated financial | ||
| debenture and second no due date non-cumulative | ||
| subordinated financial debenture on 2018 |
- 57 -
The interest payables on the financial debentures of the abovementioned related parties amounted to $193,399 thousand, $50,136 thousand and $194,073 thousand as of September 30, 2020, December 31, 2019 and September 30, 2019, respectively. The interest expenses amounted to $79,588 thousand, $80,877 thousand, $239,574 thousand and $239,994 thousand for the three months ended September 30, 2020 and 2019, and for the nine months ended September 30, 2020 and 2019, respectively
d. Service fee income
| Taichung Bank Securities Investment Trust Co., Ltd. |
For the Three Months Ended September 30 2020 2019 $ 129 $ 233 |
For the Three Months Ended September 30 2020 2019 $ 129 $ 233 |
For the Nine Months Ended September 30 |
For the Nine Months Ended September 30 |
For the Nine Months Ended September 30 |
|---|---|---|---|---|---|
| 2020 $ 129 |
2020 $ 425 |
2019 $ 690 |
The above amounts are for the promotion and channel revenue, etc. The price of transactions with its Related party is similar to those of the non-Related party.
e. Other expenses
| Greenworld Food Co., Ltd. Je Mi Fang Corporation Pan Feng Enterprise Co., Ltd. |
For the Three Months Ended September 30 2020 2019 $ 349 $ 144 - - 80 72 $ 429 $ 216 |
For the Three Months Ended September 30 2020 2019 $ 349 $ 144 - - 80 72 $ 429 $ 216 |
For the Nine Months Ended September 30 |
For the Nine Months Ended September 30 |
For the Nine Months Ended September 30 |
|---|---|---|---|---|---|
| 2020 $ 349 - 80 $ 429 |
2020 $ 901 1,472 161 $ 2,534 |
2019 $ 639 198 348 $ 1,185 |
The above amounts are other business expenses. The price of transactions with its Related party is similar to those of the non-Related party.
f. Compensation of directors and key management personnel
For the for the three months ended September 30, 2020 and 2019, and for the nine months ended September 30, 2020 and 2019, the amounts of compensation of directors and key management personnel were as follows:
| Short-term benefits Post-employee benefits Other long-term benefits |
For the Three Months Ended September 30 2020 2019 $ 54,337 $ 44,270 349 331 390 4 $ 55,076 $ 44,605 |
For the Three Months Ended September 30 2020 2019 $ 54,337 $ 44,270 349 331 390 4 $ 55,076 $ 44,605 |
For the Nine Months Ended September 30 |
For the Nine Months Ended September 30 |
For the Nine Months Ended September 30 |
|---|---|---|---|---|---|
| 2020 $ 54,337 349 390 $ 55,076 |
2020 $ 173,216 1,011 399 $ 174,626 |
2019 $ 159,390 951 10 $ 160,351 |
- 58 -
36. PLEDGED ASSETS
| September 30, | September 30, | December 31, | December 31, | September 30, | September 30, | |
|---|---|---|---|---|---|---|
| 2020 | 2019 | 2019 | ||||
| Call loans to other banks - time deposits |
$ | 200,000 |
$ | 200,000 |
$ | 200,000 |
| Restricted assets - cash in banks | 422,893 | 419,388 | 450,725 | |||
| Notes receivable | 2,327,677 | 2,889,030 | 2,808,169 | |||
| Investments in debt instruments at amortized cost | ||||||
| - government bonds | 920,400 | 844,900 | 844,900 | |||
| Deposit reserves for demand accounts |
5,000,000 |
- |
- | |||
| $ | 8,870,970 |
$ | 4,353,318 |
$ | 4,303,794 |
Call loans to other banks - time deposits were the provision for operational deposits. Restricted assets - cash in banks and notes receivable were the guarantee for financing to other banks. Government bonds were pledged as collateral to the district court for litigation related to the overdraft of the clearing account and the compensation reserve for the securities firm and the trust business. The details were as follows:
| September 30, | December 31, | September 30, | |
|---|---|---|---|
| 2020 | 2019 | 2019 | |
| Guarantee to district court for litigation | $ 360,400 |
$ 284,900 |
$ 284,900 |
| Collateral for overdraft of clearing account | 500,000 | 500,000 | 500,000 |
| Reserve of trust compensation | 60,000 |
60,000 |
60,000 |
| $ 920,400 |
$ 844,900 |
$ 844,900 |
37. SIGNIFICANT CONTINGENT LIABILITIES AND UNRECOGNIZED COMMITMENTS
In addition to those disclosed in Notes 8, 11 and 24, significant commitments and contingencies of the Group as of September 30, 2020, December 31, 2019 and September 30, 2019 were as follows:
a. Significant commitments
| September 30, | December 31, | September 30, | |
|---|---|---|---|
| 2020 | 2019 | 2019 | |
| Loan commitments (excluding credit card) | $ 142,279,682 | $ 139,176,198 | $ 137,607,453 |
| Loan commitments - credit card | 12,670,498 | 11,743,903 |
11,421,509 |
| Guarantee receivables | 19,536,341 | 16,485,312 |
15,910,781 |
| Trust liabilities | 64,713,932 | 67,330,687 |
65,982,983 |
| Letters of credit | 3,301,684 | 3,318,935 |
2,798,914 |
| Lease contract commitment | 2,125,587 | 1,240,804 |
1,564,685 |
-
59 -
-
b. According to Article 17 of the Implementation Rules of Trust Law, the Bank should disclose its balance sheet of trust account and its asset items, which were as follows:
Trust Account Balance Sheet September 30, 2020
| Trust Assets Amount Trust Liabilities Cash in banks $ 4,586,339 Securities under custody Short-term investments 52,894,870 payable Structured finance instruments 1,316,282 Trust capital Real estate Net income Land 1,641,939 Deferred carryover amounts Buildings 133,940 Securities under custody 4,140,562 Trust assets $ 64,713,932 Trust liabilities Trust Account Asset Items September 30, 2020 Item Cash in banks Short-term investments Structured finance instruments Real estate Land Buildings Securities under custody Trust Account Income Statement Nine Months Ended September 30, 2020 Trust income Interest revenue Trust expense Management fee Tax Income before income tax Income tax expense Net income |
Amount $ 4,140,562 60,573,370 1,228,699 (1,228,699) $ 64,713,932 Amount $ 4,586,339 52,894,870 1,316,282 1,641,939 133,940 4,140,562 $ 64,713,932 Amount $ 1,996,340 (767,641) - 1,228,699 - $ 1,228,699 |
|---|---|
- 60 -
Trust Account Balance Sheet December 31, 2019
| Trust Assets Amount Trust Liabilities Cash in banks $ 3,588,759 Securities under custody Short-term investments 54,341,837 payable Structured finance instruments 2,041,602 Trust capital Real estate Net income Land 1,350,853 Deferred carryover amounts Buildings 123,079 Securities under custody 5,884,557 Trust assets $ 67,330,687 Trust liabilities Trust Account Asset Items December 31, 2019 Item Cash in banks Short-term investments Structured finance instruments Real estate Land Buildings Securities under custody Trust Account Income Statement Year Ended December 31, 2019 Trust income Interest revenue Dividend income Trust expense Management fee Tax Income before income tax Income tax expense Net income |
Amount $ 5,884,557 61,446,130 2,047,880 (2,047,880) $ 67,330,687 Amount $ 3,588,759 54,341,837 2,041,602 1,350,853 123,079 5,884,557 $ 67,330,687 Amount $ 2,921,019 27,138 (900,164) (113) 2,047,880 - $ 2,047,880 |
|---|---|
- 61 -
Trust Account Balance Sheet September 30, 2019
| Trust Assets Amount Trust Liabilities Cash in banks $ 2,472,062 Securities under custody Short-term investments 53,689,711 payable Structured finance instruments 2,104,155 Trust capital Real estate Net income Land 1,350,013 Deferred carryover amounts Buildings 123,750 Securities under custody 6,243,292 Trust assets $ 65,982,983 Trust liabilities Trust Account Asset Items September 30, 2019 Item Cash in banks Short-term investments Structured finance instruments Real estate Land Buildings Securities under custody Trust Account Income Statement For the Nine Months Ended September 30, 2019 Trust income Interest revenue Trust expense Management fee Tax Income before income tax Income tax expense Net income |
Amount $ 6,243,292 59,739,691 1,509,997 (1,509,997) $ 65,982,983 Amount $ 2,472,062 53,689,711 2,104,155 1,350,013 123,750 6,243,292 $ 65,982,983 Amount $ 2,179,870 (669,873) - 1,509,997 - $ 1,509,997 |
|---|---|
- c. Maturity analysis of lease commitments and capital expenditures
The lease contract commitments of the Group include operating leases and finance leases.
Operating lease commitment is the minimum lease payment when the Group is lessee or lessor with non-cancellation condition. The lease contract commitments of the operating leases are referred to in Note 19.
The finance lease commitments refer to the total lease investment of the lessor under the finance lease conditions and the present value of the minimum lease payments receivable.
- 62 -
Capital expenditure commitments represent contractual commitments for the acquisition of capital expenditures on construction and equipment.
Considering the expansion of business scale and the increasing number of employees in the future, the Group held a tender for the construction project of head office through an online open bidding process on February 11, 2019. Dacin Construction Co., Ltd. and Earthpower Co., Ltd. won the bidding, both parties entered into a joint venture agreement worth $11,160,000 thousand on March 29, 2019, and started construction on April 27, 2019. In addition, the Group entered into a contract of planning, design and supervision worth $480,492 thousand with YSL architects & associates.
Maturity analysis of lease commitments and capital expenditures is summarized as follows:
Financing lease income
| September 30, 2020 Year 1 $ 2,135,237 Year 2 724,972 Year 3 198,697 Year 4 13,030 Year 5 13,030 Year 6 onwards 174,750 $ 3,259,716 Present value of financing lease income September 30, 2020 Year 1 $ 1,901,142 Year 2 661,091 Year 3 165,460 Year 4 3,376 Year 5 3,715 Year 6 onwards 95,009 $ 2,829,793 Capital expenditure commitment September 30, 2020 Year 1 $ 203,194 Year 2 3,987,621 Year 3 3,213,827 Year 4 1,236,643 Year 5 - $ 8,641,285 |
December 31, 2019 September 30, 2019 $ 2,836,102 $ 2,708,872 288,642 408,556 19,172 13,910 13,300 - 13,300 - 188,431 - $ 3,358,947 $ 3,131,338 December 31, 2019 September 30, 2019 $ 2,551,965 $ 2,444,239 261,072 392,837 8,545 13,673 3,026 - 3,343 - 97,593 - $ 2,925,544 $ 2,850,749 December 31, 2019 September 30, 2019 $ 823,970 $ 158,407 4,580,756 773,553 3,510,676 4,648,066 1,233,408 3,443,366 71,971 1,290,985 $ 10,220,781 $ 10,314,377 |
|---|---|
- 63 -
38. FINANCIAL INSTRUMENTS
a. Fair value of financial instruments not measured at fair value
Except as detailed in the following table, the carrying amounts of financial instruments recognized in the consolidated financial statements approximate their fair values or that the fair values cannot be reasonably measured. Therefore, those were not disclosed in this note.
1) Fair value hierarchy
September 30, 2020
| Carrying Amount Financial assets Investments in debt instruments at amortized cost $ 113,272,223 Financial liabilities Financial liabilities at amortized cost Bank debentures 11,500,000 December 31, 2019 Carrying Amount Financial assets Investments in debt instruments at amortized cost $ 108,969,273 Financial liabilities Financial liabilities at amortized cost Bank debentures 14,000,000 September 30, 2019 Carrying Amount Financial assets Investments in debt instruments at amortized cost $ 107,075,744 Financial liabilities Financial liabilities at amortized cost Bank debentures 20,000,000 |
FairValue |
|---|---|
| Level 1 Level 2 Level 3 Total $ 88,457,336 $ 25,903,097 $ - $ 114,360,433 - 11,663,367 - 11,663,367 FairValue |
|
| Level 1 Level 2 Level 3 Total $ 85,512,551 $ 24,092,164 $ - $ 109,604,715 - 14,014,140 - 14,014,140 FairValue |
|
| Level 1 Level 2 Level 3 Total $ 84,362,277 $ 23,367,295 $ - $ 107,729,572 - 20,034,365 - 20,034,365 |
- 2) Valuation techniques and inputs applied for Level 2 fair value measurement
Financial Instruments Valuation Techniques and Inputs
Non-derivatives
The market transaction price in the non-active market is taken as the fair value.
-
64 -
-
b. Fair value of financial instruments measured at fair value on a recurring basis
1) Fair value hierarchy
| Financial assets at FVTPL Derivative financial assets Commercial papers Domestic listed shares and emerging market shares Domestic unlisted shares Beneficiary certificates Domestic corporate bonds Others Financial assets at FVTOCI Investments in equity instruments Domestic unlisted shares Domestic listed shares Foreign listed shares Investments in debt instruments Domestic corporate bonds Domestic government bonds Foreign bonds Bank debentures Financial liabilities at FVTPL Derivative financial liabilities |
September 30, 2020 | September 30, 2020 | |||
|---|---|---|---|---|---|
| Total $ 3,009,660 20,399,973 690,571 37,500 287,577 141,161 801,209 $ 25,367,651 $ 778,983 1,663,402 297,716 26,228,004 5,581,002 2,399,499 2,006,918 $ 38,955,524 $ 473,634 |
Level 1 $ - 20,399,973 660,730 - 287,577 141,161 - $ 21,489,441 $ - 1,663,402 297,716 26,228,004 5,581,002 - 2,006,918 $ 35,777,042 $ - |
Level 2 $ 3,009,660 - 29,841 - - - 801,209 $ 3,840,710 $ - - - - - 2,399,499 - $ 2,399,499 $ 473,634 |
Level 3 $ - - - 37,500 - - - $ 37,500 $ 778,983 - - - - - - $ 778,983 $ - |
Reconciliation of Level 3 fair value measurements of financial instruments:
| Item | Beginning Balance |
Valuation Gains (Losses) |
Valuation Gains (Losses) |
Increase Buy or Issue Transfer in |
Increase Buy or Issue Transfer in |
Increase Buy or Issue Transfer in |
Decrease | Decrease | Decrease | Ending Balance |
|---|---|---|---|---|---|---|---|---|---|---|
| Transfer in | Sell, Disposal |
Transfer Out |
||||||||
| Financial assets at FVTPL Unlisted shares |
$ - | $ - | $37,500 | $ - | $ - | $ - | $37,500 | |||
| Item | Beginning Balance |
Valuation Gains (Losses) |
Increase Buy or Issue Transfer in |
Decrease | Ending Balance |
|||||
| Transfer in | Sell, **Disposal ** |
Transfer Out |
||||||||
| Financial assets at FVTOCI Unlisted shares |
$664,957 | $114,026 | $ - | $ - | $ - | $ - | $778,983 | |||
| Financial assets at FVTPL | December 31, 2019 | |||||||||
| Total $ 2,097,080 20,074,138 724,544 360,119 89,816 1,029,839 $ 24,375,536 |
Level 1 $ - 20,074,138 688,208 360,119 89,816 - $ 21,212,281 |
Level 2 $ 2,097,080 - 36,336 - - 1,029,839 $ 3,163,255 |
Level 3 $ - - - - - - $ - (Continued) |
- 65 -
| Financial assets at FVTOCI Investments in equity instruments Domestic unlisted shares Domestic listed shares Foreign listed shares Investments in debt instruments Domestic corporate bonds Domestic government bonds Foreign bonds Bank debentures Financial liabilities at FVTPL Derivative financial liabilities |
December 31, 2019 | December 31, 2019 | |||
|---|---|---|---|---|---|
| Total $ 664,957 651,358 282,672 21,503,613 5,997,423 799,314 1,699,994 $ 31,599,331 $ 233,803 |
Level 1 $ - 651,358 282,672 21,503,613 5,997,423 - 1,699,994 $ 30,135,060 $ - |
Level 2 $ - - - - - 799,314 - $ 799,314 $ 233,803 |
Level 3 $ 664,957 - - - - - - $ 664,957 $ - (Concluded) |
Reconciliation of Level 3 fair value measurements of financial instruments:
| Item | Beginning Balance |
Valuation Gains (Losses) |
Valuation Gains (Losses) |
Increase | Increase | Increase | Decrease | Decrease | Decrease | Ending Balance |
||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy or Issue | Transfer in | Sell, Disposal |
Transfer Out |
|||||||||
| Financial assets at FVTPL Unlisted shares |
$510,523 | $154,434 | $ - | $ - | $ - | $ - | $664,957 | |||||
| Financial assets at FVTPL | September 30, 2019 | |||||||||||
| Total $ 2,032,106 21,422,552 616,693 149,700 68,295 1,052,479 $ 25,341,825 $ 638,241 622,654 268,033 19,884,483 5,923,897 824,587 1,200,000 $ 29,361,895 $ 196,137 |
Level 1 $ - 21,422,552 581,494 149,700 68,295 - $ 22,222,041 $ - 622,654 268,033 19,884,483 5,923,897 - 1,200,000 $ 27,899,067 $ - |
Level 2 $ 2,032,106 - 35,199 - - 1,052,479 $ 3,119,784 $ - - - - - 824,587 - $ 824,587 $ 196,137 |
Level 3 $ - - - - - - $ - $ 638,241 - - - - - - $ 638,241 $ - |
- 66 -
Reconciliation of Level 3 fair value measurements of financial instruments:
| Item | Beginning Balance |
Valuation Gains (Losses) |
Increase | Increase | Decrease | Decrease | Ending Balance |
|---|---|---|---|---|---|---|---|
| Buy or Issue | Transfer in | Sell, **Disposal ** |
Transfer Out |
||||
| Financial assets at FVTPL Unlisted shares |
$510,523 | $127,718 | $ - | $ - | $ - | $ - | $638,241 |
There were no transfers between Levels 1 and 2 for the nine months ended September 30, 2020 and 2019.
- 2) Valuation techniques and inputs applied for Level 2 fair value measurement
| Financial Instruments Non-derivatives Derivatives Option contracts Cross-currency swap contracts, Foreign exchange forward contracts Asset swap contract Structured finance instruments Interest rate-linked structured instruments |
Valuation Techniques and Inputs |
|---|---|
| The market transaction price in the non-active market is taken as the fair value. Valuation model: The execution price, maturity date, market volatility, interest rate and exchange rate set by the contract are used as valuation parameters. The model with closed-form solution is then used for valuation. Discounted cash flow: Future cash flows are estimated based on observable forward exchange rates at the end of the reporting period and forward rates of contracts, discounted at a rate that reflects the credit risk of various counterparties. The closing price for convertible corporate bond minus bond value. The pure bond value is discounted by the cash flow provided by the convertible corporate bond in accordance with Taiwan Bills Index Rate (TAIBIR). The counterparty quotes. |
- 3) The quantitative information on fair value of significant unobservable input (Level 3)
The quantitative information on unobservable inputs of the financial instruments classified as Level 3, and held by the Group on September 30, 2020, December 31, 2019 and September 30, 2019, were as follows:
| Items | Fair value on September 30, 2020 |
Fair value on December 31, 2019 |
Fair value on September 30, 2019 |
Valuation Techniques |
Significant Unobservable Input |
Range (Weighted- average) |
Relationship Between Inputs and Fair Value |
|---|---|---|---|---|---|---|---|
| Financial assets at fair value through profit or loss Domestic unlisted shares Financial assets at fair value through other comprehensive income Domestic unlisted shares |
$ 37,500 778,983 |
$ - 664,957 |
$ - 638,241 |
Seller’s quote (Monte Carlo Simulation Method) Seller’s quote (Monte Carlo Simulation Method) |
Volatility rate Volatility rate |
27% 24.78%-25.19% |
The lower the volatility rate, the higher the fair value The lower the volatility rate, the higher the fair value |
-
67 -
-
4) The assessment of Level 3 fair value
The Group assessed fair value in accordance with valuation report provided by independent company, and compiled the valuation results into a quarterly report presented to the board of directors.
- 5) Sensitivity analysis of Level 3 fair value if reasonable possible alternative assumptions may be used.
The Group uses market multiple approach to estimate the volatility rate of quantitative information on its significant unobservable input. The sensitivity analysis based on category of assets is as follows:
| Risk Factor | Sensitivity Rate | Impact |
|
|---|---|---|---|
| Liquidity discount ratio | 10% | $ (18,245) | |
| Categories of financial instruments | |||
| September 30, | December 31, | September 30, | |
| 2020 | 2019 | 2019 | |
| Financial assets | |||
| Financial assets at FVTPL | $ 25,367,651 | $ 24,375,536 | $ 25,341,825 |
| Financial assets at amortized cost (Note 1) | 634,764,837 | 613,853,180 | 615,835,475 |
| Financial assets at FVTOCI | |||
| Equity instruments | 2,740,101 | 1,598,987 |
1,528,928 |
| Debt instruments | 36,215,423 | 30,000,344 |
27,832,967 |
| Financial liabilities | |||
| Financial liabilities at FVTPL | 473,634 | 233,803 |
196,137 |
| Financial liabilities at amortized cost (Note 2) | 656,793,323 | 628,054,346 | 630,116,546 |
-
c. Categories of financial instruments
-
Note 1: The balances include financial assets at amortized cost, which comprise cash and cash equivalents, due from the Central Bank and call loans to other banks, investments in debt instruments at amortized cost, securities purchased under resell agreements, receivables, notes discounted and loans, restricted assets, refundable deposits, and other financial assets.
-
Note 2: The balances include financial liabilities at amortized cost, which comprise due to the Central Bank and other banks, funds borrowed from Central Bank and other banks, securities sold under repurchase agreements, payables, deposits and remittances, bank debentures, other financial liabilities, and guarantee deposits received.
39. FINANCIAL RISK MANAGEMENT OBJECTIVES AND POLICIES
Overview
The financial risk management objectives of the Group is to achieve the goal of balancing risk tolerance, business objectives and external legal restrictions. These risks include market risks (including interest rate, exchange rate, equity securities and product price) and liquidity risks of on and off-balance sheet business.
The Group has formulated a relevant risk management policy, which has been approved by the board of directors to effectively identify, measure, monitor and control credit risk, market risk and liquidity risk.
- 68 -
Risk Management Organizational Structure
The board of directors is the highest decision-making unit for the Group’s corporate risk management and assumes the ultimate responsibility for risk management. The Group has a risk management committee and a risk management department, which grants risk authority and confers responsibilities on the relevant departments to ensure the smooth operation of risk management. The responsibilities of the committee are as follows:
-
a. Consideration of the risk management programme.
-
b. Consideration and review of risk limits.
-
c. Consideration of the bill on institutionalization of risk management.
-
d. Report to the board of directors regularly.
Members of the risk management committee set up various risk management measurement indicators according to the nature of their business and the scope of their duties, and the risk management department should report to the risk management committee to provide a reference for senior decision-making.
1) Market risk
- a) The source and definition of market risk
Market risks refer to the loss due to the changes in market price, such as the changes of the market interest rate, the exchange rate, the share price and the product price.
- b) Market risk management policy
The objective of the Group market risk management is to develop a sound and effective market risk management mechanism that is consistent with the size, nature and complexity of the Group’s business to ensure that the risks borne by the Group can be properly managed and market risks are effectively identified, measured, monitored and controlled, and strike a balance between the level of risk tolerance and the expected level of compensation.
-
c) Market risk management process
-
i. Identification and measurement
The relevant market risks should be assessed through appropriate procedures to consider whether the risk is within an acceptable risk range before new products, business activities, processes and systems are rolled out or operated. The relevant units should use the methods of business analysis or product analysis to identify the sources of market risks, define the market risk factors of each financial commodity and make appropriate specifications.
Market risk measurement can use a variety of effective measures to properly measure risk, including but not limited to the following methods: Statistical basis of measures, sensitivity analysis and situational analysis. The risk management department should measure the risk of the site on a daily basis and conduct regular stress tests to measure the amount of abnormal losses that may occur under the current or historical extremes.
- 69 -
ii. Monitoring and reporting
The risk management department should report to the risk management committee and the board of directors regularly on the implementation of the Group’s market risk management, including the Group’s market risk allocation, risk level, profit and loss status, quota usage and compliance with relevant market risk management regulations and suggestions. The authorities also set up relevant limit management, stop loss mechanism, overrun treatment and exception management methods to effectively monitor market risks. In the event of an overrun or exception, it should be notified immediately to facilitate the immediate response.
-
d) Interest rate risk
-
i. Definition of interest rate risk
Interest rate risk refers to the change in interest rate, which causes the Group to bear the risk of changes in the fair value of the interest rate risk or the loss of surplus liquidity. The main sources of risk include deposits and interest rate-related securities.
ii. Measurement methods and management procedures
The Group monitors the interest rate risk system, sets the scope of the indicators to regularly monitor and report the results to the asset and liability management committee, the risk management committee and the board of directors, and adjusts according to the overall operating conditions of the Group. In addition, the Group measures the interest rate risk by DV01, assuming that the interest rate curve has a parallel shift of 100 basis points, the degree of impact on earnings and equity is used to control the interest rate risk.
-
e) Exchange rate risk
-
i. Definition of exchange rate risk
Exchange rate risk is the gain or loss resulting from the conversion of two different currencies at different times. The Group’s exchange rate risk is mainly due to the changes in spot and forward foreign exchange rates of the business operations. Since the foreign exchange transactions are mostly based on the principle of flattening the customer’s position for the day, the exchange rate risk is relatively small.
- ii. Measurement methods and management procedures
The Group adopts the quota management mechanism for the exchange rate risk system, sets the business quota and overnight limit for each currency, controls the maximum net foreign exchange position that can be held by all levels of personnel, and sets the maximum transaction amount according to the counterparty, and monitors it regularly. The results will be reported to the risk management committee and the board of directors for discussion.
In addition, the Group assesses the degree of impact on earnings and equity under the hypothetical scenarios when the USD/NTD, CNY/NTD, and AUD/NTD separately appreciates/depreciates by 3%, in order to control exchange rate risk.
- 70 -
f) Equity securities price risk
i. Definition of equity securities price risk
The market risk of the Group’s equity securities is the individual risk arising from changes in the market price of individual equity securities and the general market risk arising from changes in the overall market price. The main risks include listed shares and beneficiary certificates.
- ii. Measurement methods and management procedures
The Group adopts a quota management mechanism for the equity securities price risk, ensuring that all levels are traded within the authorized amount, and sets up relevant mechanisms for stop loss control, and regularly reports the monitoring results to the risk management committee and the board of directors for discussion.
In addition, the Group assesses the degree of impact on earnings and equity under the hypothetical scenarios when the price of equity securities rises/falls by 15% in order to control the risk of equity securities.
g) Market risk sensitivity analysis
Interest risk
The Group assumed that when other factors remain unchanged, if the yield curve increased/decreased by 100 basis points, the income before income tax of the Group as of September 30, 2020, December 31, 2019 and September 30, 2019 would have increased/decreased by $632,419 thousand, $759,373 thousand and $690,789 thousand, respectively, and other equity would have decreased/increased by $2,191,464 thousand, $2,039,615 thousand and $2,124,595 thousand, respectively.
Exchange rate risk
The Group assumed that when other factors remain unchanged, if the exchange rate of USD/NTD, CNY/NTD, and AUD/NTD appreciated/depreciated by 3%, the income before income tax as of September 30, 2020, December 31, 2019 and September 30, 2019 would have increased/decreased by $3,605 thousand, $20,939 thousand and $34,465 thousand, respectively, and other equity would have increased/decreased by $94,078 thousand, $48,665 thousand and $49,312 thousand, respectively.
Equity securities price risk
The Group assumed that when other factors remain unchanged, if the price of equity securities increased/decreased by 15%, the income before income tax as of September 30, 2020, December 31, 2019 and September 30, 2019 would have increased/decreased by $152,347 thousand, $162,699 thousand and $114,959 thousand, respectively, and other equity would have increased/decreased by $411,015 thousand, $239,848 thousand and $229,339 thousand, respectively.
- 71 -
The summary of sensitivity analysis was as follows:
| September 30, 2020 | |||
|---|---|---|---|
| Main Risk | Range of Change | Influence Amount | |
| Other Equity | Income | ||
| Interest risk | Interest rate curve rises 100BPS Interest rate curve falls 100BPS |
$ (2,191,464) 2,191,464 |
$ 632,419 (632,419) |
| Exchange rate risk | USD/NTD, CNY/NTD, AUD/NTD increase by 3% USD/NTD, CNY/NTD, AUD/NTD decrease by 3% |
94,078 (94,807) |
3,605 (3,605) |
| Equity securities price risk |
Equity securities prices rise by 15% Equity securities prices fall by 15% |
411,015 (411,015) |
152,347 (152,347) |
| December 31, 2019 | |||
|---|---|---|---|
| Main Risk | Range of Change | Influence Amount | |
| Other Equity | Income | ||
| Interest risk | Interest rate curve rises 100BPS Interest rate curve falls 100BPS |
$ (2,039,615) 2,039,615 |
$ 759,373 (759,373) |
| Exchange rate risk | USD/NTD, CNY/NTD, AUD/NTD increase by 3% USD/NTD, CNY/NTD, AUD/NTD decrease by 3% |
48,665 (48,665) |
20,939 (20,939) |
| Equity securities price risk |
Equity securities prices rise by 15% Equity securities prices fall by 15% |
239,848 (239,848) |
162,699 (162,699) |
| September 30, 2019 | |||
|---|---|---|---|
| Main Risk | Range of Change | Influence Amount | |
| Other Equity | Income | ||
| Interest risk | Interest rate curve rises 100BPS Interest rate curve falls 100BPS |
$ (2,124,595) 2,124,595 |
$ 690,789 (690,789) |
| Exchange rate risk | USD/NTD, CNY/NTD, AUD/NTD increase by 3% USD/NTD, CNY/NTD, AUD/NTD decrease by3% |
49,312 (49,312) |
34,465 (34,465) |
| Equity securities price risk |
Equity securities prices rise by 15% Equity securities prices fall by 15% |
229,339 (229,339) |
114,959 (114,959) |
- 72 -
2) Credit risk
a) Defining credit risk
Credit risk refers to the risk that the counterparty will default on its contractual obligations resulting in financial loss to the Group. Credit risk exists in both on and off-balance sheet items. The on-balance sheet exposures to credit risks are mainly from notes discounted and loans, the credit card business, due from other banks and call loans to other banks, acceptances, investments in debt instruments and derivatives. The off-balance sheet exposures to credit risks are mainly from financial guarantees, letter of credits and loan commitments.
- b) Credit risk management policy
Before launching new products or businesses, the Group ensures compliance with all applicable rules and regulations and identifies relevant credit risks. On September 30, 2020, the ratio of loans with collateral to the total amount of loans was approximately 78%. The ratio of financing guarantees to commercial letters of collateral held was approximately 36%, and the collateral required for loans, loan commitments or guarantees is usually in the forms of cash, inventories, liquid securities or other asset in circulation. If the customers default, the Group will execute its rights on collateral in accordance with the terms of contracts.
- c) Credit risk management program
The measurement and management of credit risks from the Group’s main businesses were as follows:
i. Loan’s business (including loan commitments and guarantees)
- i) Determination that credit risk has increased significantly since the initial recognition.
The Group assesses the change in the probability of default of loans during the lifetime on each reporting date to determine if the credit risk has increased significantly since the initial recognition. In order to make this assessment, the Group’s considerations show the reasonable and supportable information that the credit risk has increased significantly since the initial recognition (including forward-looking information). The main considerations include:
Quantitative indicators
- Changes in external credit ratings of Taiwan Corporate Credit Rating Index (TCRI)
The TCRI rating of the listed cabinet company corresponding to the external rating has been reduced from the investment grade to the non-investment grade, that is, the credit risk has significantly increased since the initial recognition.
- Information on overdue status
When the contract amount is overdue for more than one month, it is determined that the credit risk of the financial asset has increased significantly since the initial recognition.
- 73 -
Qualitative indicators
-
Unfavorable changes in the current or projected operating, financial or economic conditions that are expected to result in significant changes in the ability of the debtor to perform debt obligations.
-
Significant changes in actual or expected results of the debtor’s operations.
-
The credit risk of other financial instruments from the same debtor has increased significantly.
-
ii) Definition of default and credit-impaired financial assets
The definition of financial asset default is the same as that of financial asset credit impairment. If one or more of the following conditions are met, the Group determines that the financial asset has defaulted and becomes credit impaired:
Quantitative indicators
- Changes in external TCRI credit ratings
The TCRI rating of the listed cabinet company is default grade, which means that the credit has been deducted since the initial recognition.
- Information on overdue status
When the contract amount is overdue for more than three months, it is determined that the credit of the financial asset has been impaired since the initial recognition.
Qualitative indicators
If there is evidence that the borrower will not be able to pay the contract, or that the borrower has significant financial difficulties, such as:
-
The debtor has gone bankrupt or may have called for bankruptcy or financial restructuring.
-
Other debt instrument contracts of the debtor have defaulted.
-
Due to the economic or contractual reasons associated with the debtor’s financial difficulties, the debtor’s creditors give the borrower an unconfirmed concession and report the overdue loan.
The aforementioned default and credit impairment definitions are used to consolidate all financial assets held by the Group and are consistent with the definitions used for the internal credit risk management purposes of the financial assets, and are also applied to the relevant impairment assessment model.
- 74 -
iii) Measurement of expected credit losses
In order to assess the expected credit losses, the Group divides the credit assets into the following combinations according to the credit risk characteristics such as the use of borrowing, industrial nature, collateral type and borrowing status.
Product Portfolio Corporate loans - secured Corporate loans Corporate loans - unsecured House mortgage Consumer loans - secured Consumer loans - unsecured Consumer loans Credit loans Debit card Credit card
The Group evaluates loss allowance of financial assets, which credit risk does not significantly increase after initial recognition based on 12-month expected credit losses. The Group evaluates loss allowance of financial assets, which credit risk significantly increases after initial recognition based on lifetime expected credit losses.
In order to evaluate expected credit losses, the Group takes into consideration the debtor’s probability of default (PD) within the next 12 months, which includes the loss given default (LGD), the results are then multiplied by the exposure at default (EAD), while also considering the effect of time value of money to calculate the expected credit losses during the duration of 12 months.
PD is the default percentage of a borrower. LGD is the loss ratio once a borrower default. The Group applied PD and LGD to evaluate loan business impairment based on each portfolio’s historical information calculated internally (i.e. credit loss experience), and adjusted historical data based on current observable information and forward-looking macroeconomic information calculated by using direct estimation method.
The Group evaluates the loan default risk by using direct estimation method. The Group calculates 12-month and lifetime ECLs of financing commitments based on direct estimation method. The Group uses credit conversion factor to calculate the portion of financing commitments expected to be used in 12 months after the record date and the credit duration to calculate the default exposure amount of ECLs.
Consideration of forward-looking estimation
In estimating the expected credit losses, the Group uses forward-looking economic factors that affect credit risk and expected credit losses to consider forward-looking information. Forward-looking information is based on the Taiwan National Development Council’s regular promulgation of the “Benefit Strategy Signal” of Taiwan’s overall prosperity as indicators, which are divided into boom expansion period, contraction period and flat period. The Group evaluates the economic situation to adjust the default probability every quarter, and then incorporates it into the overall expected credit loss assessment.
ii. Debt instrument investments
The Group considers the historical default loss rate provided by the external rating agencies and the current financial status of the debtor to calculate 12-month and lifetime ECLs of financing commitments in debt instrument investments.
- 75 -
The securities held by the Group recognize the impairment loss according to the lifetime ECLs of financing commitments. The credit quality of the Group’s securities was as follows:
- i) The determination that the credit risk has increased significantly since the initial recognition
The Group assesses the change in the probability of default of debt instrument investments during the lifetime on each reporting date to determine if the credit risk has increased significantly since the initial recognition. In order to make this assessment, the Group’s considerations show the reasonable and supportable information that the credit risk has increased significantly since the initial recognition. The main considerations include:
Quantitative indicators
-
At the time of initial recognition, the issuer’s credit rating is above the investment grade, but at the financial reporting date, the issuer’s credit rating is reduced to a non-investment grade.
-
For debt instrument investments on the initial recognition date, the issuer’s credit rating is below the non-investment grade and the credit rating on the reporting date has not changed.
-
When the issuer’s credit rating is a non-investment grade, the reported daily credit rating is reduced to a certain extent.
Qualitative indicators
-
The credit rating of the issuer indicates that its credit risk has increased significantly.
-
The fair value of the debt instrument investments has significantly and adversely changed on the reporting date.
-
ii) Definition of default and credit-impaired financial assets
If the debt instrument investment meets one or more of the following conditions, it determines that the financial asset has defaulted and becomes credit impaired.
Quantitative indicators
-
Debt instrument investments, such as bonds, have become credit impaired since they were purchased.
-
The default rate for credit rating of the issuer or debt instrument investments will be adjusted on the reporting date.
Qualitative indicators
-
The issuer modifies the issue conditions of the debt instrument investments due to financial difficulties or fails to pay the principal or interest according to the conditions of the issue.
-
76 -
-
The issuer or the guarantee institution has ceased operations or has applied for reorganization, bankruptcy, dissolution, and sale of major assets that have a significant impact on the company’s continued operations.
Measurement of expected credit losses
-
In order to evaluate expected credit losses, the Group takes into consideration the debtor’s probability of default (PD) within the next 12 months, which includes the loss given default (LGD), the results are then multiplied by the exposure at default (EAD), while also considering the effect of time value of money to calculate the expected credit losses during the duration of 12 months.
-
Comparing the risk of default on the debt instrument with the default risk at the time of initial recognition, and considering the reasonable and corroborative information for a significant increase in credit risk since the initial recognition, to determine whether the financial instrument’s credit risk has increased significantly since the initial recognition.
-
Those who meet the normal credit risk status will estimate the expected loss amount based on the one-year probability of default (PD).
-
Those who meet the significant increase in credit risk status must consider the duration of the assets and calculate the probability of default (PD) for each duration. If the cash flow of the contract in the future period (i.e., the default exposure amount of each period) can be assessed, the cash flow method is used to assess the expected amount of credit loss, and if the cash flow of each period cannot be assessed, the current risk calculation method is used.
-
Those who meet the abnormal credit risk status are considered to be 100%, and will not consider the probability of default in each duration. Only consider the relevant recoverable amount and evaluate the overall expected credit loss amount.
-
Debt instrument investments’ probability of default is the value released by external credit rating agencies, which implies the possibility of future market fluctuations.
d) Credit risk hedging or mitigation policies
i. Collaterals
The Group implements a series of policies and measures to reduce credit risks when granting of credit. One of the commonly used methods is to require borrowers to provide collaterals. To enforce the rights to collaterals, the Group manages and assesses the collaterals according to the procedures adopted in determining the scope of collateralization and valuation of collaterals.
The main types of collateral for granting credit are as follows:
-
i) Real estate.
-
ii) Chattels and rights of pledge.
iii) Guarantee from external agency.
- 77 -
To enhance guarantee of transaction risk, the Group’s demand for collaterals depends on the nature of derivative transactions as follows:
-
i) Guarantee of amount invested: Asking different ratio of guarantee based on the credit rating scale of clients.
-
ii) Guarantee of high-risk transactions: Asking for collaterals when option contracts are under resell agreement.
-
iii) Performance bond (loss on investment position): Asking for collaterals when loss on investment position exceeds the limit of approved market value.
The Group closely observed the value of pledged financial assets and evaluated which financial assets had been impaired in order to recognize allowance for impairment. Credit-impaired financial assets and their pledged values which eliminate potential loss, are as follows:
September 30, 2020
| Financial assets that were impaired Notes discounted and loans Receivables Guarantees and letters of credit Debt instruments Others Total financial assets that were impaired December 31, 2019 Financial assets that were impaired Notes discounted and loans Receivables Guarantees and letters of credit Debt instruments Others Total financial assets that were impaired |
Total Book Value $ 9,913,123 330,459 92,708 7,904 27,930 $ 10,372,124 Total Book Value $ 9,554,442 315,071 182,882 17,477 11,000 $ 10,080,872 |
Allowance for Impairment Loss Total Value of Exposure $ (2,307,958) $ 7,605,165 (163,410) 167,049 (35,889) 56,819 (7,904) - (1,672) 26,258 $ (2,516,833) $ 7,855,291 Allowance for Impairment Loss Total Value of Exposure $ (2,468,257) $ 7,086,185 (165,224) 149,847 (58,628) 124,254 (17,477) - (4,025) 6,975 $ (2,713,611) $ 7,367,261 |
Fair Value of Collateral $ 7,605,165 135,222 38,599 - - $ 7,778,986 Fair Value of Collateral $ 7,086,185 76,067 88,672 - 6,975 $ 7,257,899 |
|---|---|---|---|
- 78 -
September 30, 2019
| Financial assets that were impaired Notes discounted and loans Receivables Guarantees and letters of credit Debt instruments Total financial assets that were impaired |
Total Book Value Allowance for Impairment Loss Total Value of Exposure Fair Value of Collateral $ 7,543,581 $ (2,106,090) $ 5,437,491 $ 5,437,491 331,198 (153,381) 177,817 99,599 141,550 (47,267) 94,283 30,294 18,078 (18,078) - - $ 8,034,407 $ (2,324,816) $ 5,709,591 $ 5,567,384 |
|---|---|
ii. Credit risk concentration limits and control
To avoid the concentration of credit risks, the Group has included credit limits for the same person (entity) and for the same related-party corporation (group) based on the credit risk arising from loans, securities investment and derivatives transactions.
Meanwhile, for trading and banking book investments, the Group has set a ratio, which is the credit limit of a single issuer in proportion to the total securities position. The Group has also included credit limits for a single counterparty and a single group.
In addition, to manage the concentration risk of the financial assets, the Group has set credit limits by industry, conglomerate, country and transactions collateralized by shares, and integrated within one system to supervise the concentration of credit risk in these categories. The Group monitors concentration of each asset and controls various types of credit risk concentration in a single transaction involving counterparties, groups, related-party corporations, industries and nations.
iii. Other credit enhancements
To reduce its credit risks, the Group stipulates in its credit contracts the term for offsetting which clearly stated that the Group reserves the right to offset the borrowers’ debt against their deposits in the Group.
e) Maximum exposure to credit risk
The maximum exposures of assets on the consolidated balance sheets to credit risks without consideration of guarantees or other credit enforcement instruments approximate the assets’ carrying amounts. The maximum exposures of off-balance sheet items to credit risks without consideration of guarantees or other credit enforcement instrument were as follows:
| September 30, | September 30, | December 31, | December 31, | September 30, | September 30, | |
|---|---|---|---|---|---|---|
| 2020 | 2019 | 2019 | ||||
| Irrevocable loan commitments | $ | 9,106,381 | $ | 7,152,089 |
$ |
5,856,399 |
| Credit card commitments | 12,670,498 | 11,743,903 | 11,421,509 | |||
| Guarantee receivables | 19,536,341 | 16,485,312 | 15,910,781 | |||
| Letters of credit | 3,301,684 | 3,318,935 | 2,798,914 |
- 79 -
The management of the Group believes their abilities to minimize the credit risk exposures of the off-balance sheet items are mainly attributed to their rigorous evaluation of extended credit and the periodic reviews of these credits.
- f) Credit risk concentration of the Group
When the counterparty of financial product transactions is concentrated on one person, or when there are several counterparties but they are mostly engaged in similar economic activities and have similar economic characteristics, causing their abilities to fulfill contract obligations to be similarly affected by economic or other situations, credit risk concentration is deemed to have occurred. The characteristics of significant credit risk concentration include the nature of the debtor’s activities. The Group’s transactions are not concentrated on a single customer or counterparty but spread among counterparties with similar industry types and operating regions. The contract amounts of significant credit risk concentration was as follows:
| Counterparty Private enterprise Natural person Government agencies Others Credit Risk Profile by Group or Industry Natural person Manufacturing Commercial Real estate and leasing Construction industry Servicing Finance and insurance Transportation warehousing and information communication Others Credit Risk Profile by Regions Domestic Asia North America Others |
September 30, 2020 $ 255,884,008 226,906,651 1,000,000 2,059,878 $ 485,850,537 September 30, 2020 $ 226,906,651 82,354,489 55,043,242 63,440,783 15,814,774 11,553,895 14,986,604 8,333,372 7,416,727 $ 485,850,537 September 30, 2020 $ 453,079,953 17,973,909 10,967,316 3,829,359 $ 485,850,537 |
December 31, 2019 $ 248,612,635 217,305,317 - 2,626,646 $ 468,544,598 December 31, 2019 $ 217,305,317 84,278,234 54,445,987 60,316,865 14,458,438 11,490,230 10,820,858 8,000,869 7,427,800 $ 468,544,598 December 31, 2019 $ 434,606,494 18,224,815 11,519,422 4,193,867 $ 468,544,598 |
September 30, 2019 $ 246,526,919 218,918,145 - 2,175,590 $ 467,620,654 September 30, 2019 $ 218,918,145 84,754,491 57,587,856 55,742,097 14,537,388 11,829,719 11,739,688 7,357,182 5,154,088 $ 467,620,654 September 30, 2019 $ 434,062,882 17,834,607 11,725,231 3,997,934 $ 467,620,654 |
|---|---|---|---|
- 80 -
| Credit Risk Profile by Collaterals Unsecured Secured Real estate Letter of bank guarantee Chattel Debenture Notes receivable Stocks Others |
September 30, 2020 $ 75,212,507 365,589,699 17,190,574 5,893,695 13,324,198 1,574,156 3,983,325 3,082,383 $ 485,850,537 |
December 31, 2019 $ 73,956,256 352,931,718 15,598,868 5,755,471 12,696,708 1,582,648 2,872,996 3,149,933 $ 468,544,598 |
September 30, 2019 $ 74,633,068 351,042,460 16,107,078 5,824,077 12,148,591 1,631,336 2,769,765 3,464,279 $ 467,620,654 |
|---|---|---|---|
- g) Write-off policy
If one of the following events have occurred, overdue loans and delinquent receivables should have the estimated recoverable amount deducted and should then be written off as bad debts:
-
The debtor may not recover all or part of the obligatory claim due to dissolution, disappearance, settlement, bankruptcy or other reasons.
-
The appraisal value of collateral and asset of the main and subordinate debtors are very low, or the compensation is not available after deducting the amount of the first mortgage, or it is not beneficial that execution fee is close to or may exceed the Bank’s reimbursable amount.
-
The collateral and the assets of the main and subordinate debtors are auctioned off at multiple auctions, of which the Bank did not receive any benefit.
-
Overdue loans and delinquent receivables which have been overdue for more than 2 years have been collected but not yet received.
-
The minimum payable amount of credit card which is overdue for six months that should be written off in three months.
-
h) Information of credit quality
-
i. Notes discounted, loans and receivables
September 30, 2020
Product category Corporate loans Consumer loans Others Total book value Allowance for doubtful accounts Difference of impairment loss under regulations |
Notes Discounted and Loans | Notes Discounted and Loans | Notes Discounted and Loans | |||
|---|---|---|---|---|---|---|
| Stage 1 12-month ECLs $ 221,078,281 210,033,768 19,595 431,131,644 (1,733,823 ) - $ 429,397,821 |
Stage 2 Lifetime ECL $ 3,133,570 12,991,195 1,355 16,126,120 (912,434 ) - $ 15,213,686 |
Difference of Impairment Loss Stage 3 under Lifetime ECL Regulations $ 6,731,177 $ - 3,182,094 - (148) - 9,913,123 (2,307,958 ) - - (1,842,925) $ 7,605,165 $ (1,842,925) |
Total $ 230,943,028 226,207,057 20,802 457,170,887 (4,954,215 ) (1,842,925) $ 450,373,747 |
|||
- 81 -
Product category Corporate loans Consumer loans Others Total book value Allowance for doubtful accounts Difference of impairment loss under regulations |
Receivables | |||||
|---|---|---|---|---|---|---|
| Stage 1 12-month ECLs $ 9,437,296 1,410,340 52,613,654 63,461,290 (84,588 ) - $ 63,376,702 |
Stage 2 Lifetime ECL $ 219,814 22,138 32 241,984 (4,587 ) - $ 237,397 |
Difference of Impairment Loss Stage 3 under Lifetime ECL Regulations $ 246,483 $ - 32,970 - 51,006 - 330,459 - (163,410 ) - - (34,445) $ 167,049 $ (34,445) |
Total $ 9,903,593 1,465,448 52,664,692 64,033,733 (252,585 ) (34,445) $ 63,746,703 |
|||
Product category Corporate loans Consumer loans Total book value Allowance for doubtful accounts Difference of impairment loss under regulations Product category Consumer loans Total book value Allowance for doubtful accounts Difference of impairment loss under regulations Product category Corporate loans Total book value Allowance for doubtful accounts Difference of impairment loss under regulations |
Irrevocable Loan Commitments | Irrevocable Loan Commitments | Irrevocable Loan Commitments | |||
|---|---|---|---|---|---|---|
| Stage 1 12-month ECLs $ 7,912,851 1,165,600 9,078,451 (53,279 ) - $ 9,025,172 |
Difference of Impairment Loss Stage 2 Stage 3 under Lifetime ECL Lifetime ECL Regulations $ - $ 27,930 $ - - - - - 27,930 - - (1,672 ) - - - (4,392) $ - $ 26,258 $ (4,392) Credit Card Commitments |
Total $ 7,940,781 1,165,600 9,106,381 (54,951 ) (4,392) $ 9,047,038 |
||||
| Difference of Impairment Loss Stage 2 Stage 3 under Lifetime ECL Lifetime ECL Regulations $ 60,088 $ - $ - 60,088 - - (1,439 ) - - - - (1,248) $ 58,649 $ - $ (1,248) Guarantee Receivables |
Total $ 12,670,498 12,670,498 (6,134 ) (1,248) $ 12,663,116 |
|||||
| Stage 2 Lifetime ECL $ 56,279 56,279 (2,943 ) - $ 53,336 |
Difference of Impairment Loss Stage 3 under Lifetime ECL Regulations $ 92,708 $ - 92,708 - (35,889 ) - - (18,179) $ - $ (18,179) |
Total $ 19,536,341 19,536,341 (181,784 ) (18,179) $ 19,336,378 |
||||
- 82 -
Product category Corporate loans Total book value Allowance for doubtful accounts Difference of impairment loss under regulations |
Letters of Credit | Letters of Credit | ||||
|---|---|---|---|---|---|---|
| Stage 1 12-month ECLs $ 3,301,684 3,301,684 (9,182 ) - $ 3,292,502 |
Stage 2 Lifetime ECL $ - - - - $ - |
Difference of Impairment Loss Stage 3 under Lifetime ECL Regulations $ - $ - - - - - - (1,452) $ - $ (1,452) |
Total $ 3,301,684 3,301,684 (9,182 ) (1,452) $ 3,291,050 |
|||
December 31, 2019
Notes Discounted and Loans
Product category Corporate loans Consumer loans Others Total book value Allowance for doubtful accounts Difference of impairment loss under regulations Product category Corporate loans Consumer loans Others Total book value Allowance for doubtful accounts Difference of impairment loss under regulations |
Stage 1 12-month ECLs $ 216,003,227 199,516,196 24,321 415,543,744 (1,776,628 ) - $ 413,767,116 |
Stage 2 Lifetime ECL $ 3,305,915 13,565,815 2,135 16,873,865 (852,354 ) - $ 16,021,511 |
Difference of Impairment Loss Stage 3 under Lifetime ECL Regulations $ 6,117,319 $ - 3,437,092 - 31 - 9,554,442 - (2,468,257 ) - - (1,476,478) $ 7,086,185 $ (1,476,478) Receivables |
Total $ 225,426,461 216,519,103 26,487 441,972,051 (5,097,239 ) (1,476,478) $ 435,398,334 |
||
|---|---|---|---|---|---|---|
| Stage 2 Lifetime ECL $ 526,388 30,693 236 557,317 (11,625 ) - $ 545,692 |
Difference of Impairment Loss Stage 3 under Lifetime ECL Regulations $ 230,201 $ - 33,988 - 50,882 - 315,071 - (165,224 ) - - (23,828) $ 149,847 $ (23,828) |
Total $ 11,453,415 938,093 51,385,045 63,776,553 (272,729 ) (23,828) $ 63,479,996 |
||||
- 83 -
Product category Corporate loans Consumer loans Total book value Allowance for doubtful accounts Difference of impairment loss under regulations |
Irrevocable Loan Commitments | Irrevocable Loan Commitments | Irrevocable Loan Commitments | |||
|---|---|---|---|---|---|---|
| Stage 1 12-month ECLs $ 7,015,489 125,600 7,141,089 (44,515 ) - $ 7,096,574 |
Stage 2 Lifetime ECL $ - - - - - $ - |
Difference of Impairment Loss Stage 3 under Lifetime ECL Regulations $ 11,000 $ - - - 11,000 - (4,025 ) - - (5,435) $ 6,975 $ (5,435) |
Total $ 7,026,489 125,600 7,152,089 (48,540 ) (5,435) $ 7,098,114 |
|||
Credit Card Commitments
Product category Consumer loans Total book value Allowance for doubtful accounts Difference of impairment loss under regulations Product category Corporate loans Total book value Allowance for doubtful accounts Difference of impairment loss under regulations Product category Corporate loans Total book value Allowance for doubtful accounts Difference of impairment loss under regulations |
Stage 1 12-month ECLs $ 11,670,034 11,670,034 (4,245 ) - $ 11,665,789 |
Difference of Impairment Loss Stage 2 Stage 3 under Lifetime ECL Lifetime ECL Regulations $ 73,869 $ - $ - 73,869 - - (1,848 ) - - - - (3,289) $ 72,021 $ - $ (3,289) Guarantee Receivables |
Difference of Impairment Loss Stage 2 Stage 3 under Lifetime ECL Lifetime ECL Regulations $ 73,869 $ - $ - 73,869 - - (1,848 ) - - - - (3,289) $ 72,021 $ - $ (3,289) Guarantee Receivables |
Difference of Impairment Loss Stage 2 Stage 3 under Lifetime ECL Lifetime ECL Regulations $ 73,869 $ - $ - 73,869 - - (1,848 ) - - - - (3,289) $ 72,021 $ - $ (3,289) Guarantee Receivables |
Total $ 11,743,903 11,743,903 (6,093 ) (3,289) $ 11,734,521 |
|
|---|---|---|---|---|---|---|
| Stage 2 Lifetime ECL $ 14,864 14,864 (1,778 ) - $ 13,086 |
Total $ 16,485,312 16,485,312 (170,119 ) (4,344) $ 16,310,849 |
|||||
| Stage 2 Lifetime ECL $ - - - - $ - |
Difference of Impairment Loss Stage 3 under Lifetime ECL Regulations $ 48 $ - 48 - (7 ) - - (2,233) $ 41 $ (2,233) |
Total $ 3,318,935 3,318,935 (9,645 ) (2,233) $ 3,307,057 |
||||
- 84 -
September 30, 2019
Notes Discounted and Loans
Product category Corporate loans Consumer loans Others Total book value Allowance for doubtful accounts Difference of impairment loss under regulations Product category Corporate loans Consumer loans Others Total book value Allowance for doubtful accounts Difference of impairment loss under regulations Product category Corporate loans Consumer loans Total book value Allowance for doubtful accounts Difference of impairment loss under regulations Product category Consumer loans Total book value Allowance for doubtful accounts Difference of impairment loss under regulations |
Stage 1 12-month ECLs $ 213,964,171 201,011,018 30,208 415,005,397 (1,836,768 ) - $ 413,168,629 |
Stage 2 Lifetime ECL $ 4,962,878 14,230,065 2,338 19,195,281 (911,998 ) - $ 18,283,283 |
Difference of Impairment Loss Stage 3 under Lifetime ECL Regulations $ 4,601,759 $ - 2,941,860 - (38) - 7,543,581 - (2,106,090 ) - - (1,966,813) $ 5,437,491 $ (1,966,813) Receivables |
Total $ 223,528,808 218,182,943 32,508 441,744,259 (4,854,856 ) (1,966,813) $ 434,922,590 |
||
|---|---|---|---|---|---|---|
| Difference of Impairment Loss Stage 2 Stage 3 under Lifetime ECL Lifetime ECL Regulations $ 434,073 $ 243,131 $ - 36,856 37,137 - 43 50,930 - 470,972 331,198 - (9,942 ) (153,381 ) - - - (64,734) $ 461,030 $ 177,817 $ (64,734) Irrevocable Loan Commitments |
Total $ 11,052,200 1,483,935 55,026,464 67,562,599 (261,745 ) (64,734) $ 67,236,120 |
|||||
| Difference of Impairment Loss Stage 2 Stage 3 under Lifetime ECL Lifetime ECL Regulations $ - $ - $ - - - - - - - - - - - - - $ - $ - $ - Credit Card Commitments |
Total $ 5,704,799 151,600 5,856,399 (46,964 ) - $ 5,809,435 |
|||||
| Stage 2 Lifetime ECL $ 47,684 47,684 (1,337 ) - $ 46,347 |
Difference of Impairment Loss Stage 3 under Lifetime ECL Regulations $ - $ - - - - - - - $ - $ - |
Total $ 11,421,509 11,421,509 (9,382 ) - $ 11,412,127 |
||||
- 85 -
Guarantee Receivables
Product category Corporate loans Total book value Allowance for doubtful accounts Difference of impairment loss under regulations Product category Corporate loans Total book value Allowance for doubtful accounts Difference of impairment loss under regulations |
Stage 1 12-month ECLs $ 15,688,405 15,688,405 (105,705 ) - $ 15,582,700 |
Stage 2 Lifetime ECL $ 80,875 80,875 (6,506 ) - $ 74,369 |
Total $ 15,910,781 15,910,781 (159,471 ) (8,948) $ 15,742,362 |
|||
|---|---|---|---|---|---|---|
| Stage 2 Lifetime ECL $ 25,253 25,253 (1,154 ) - $ 24,099 |
Difference of Impairment Loss Stage 3 under Lifetime ECL Regulations $ 49 $ - 49 - (7 ) - - (9,553) $ 42 $ (9,553) |
Total $ 2,798,914 2,798,914 (9,404 ) (9,553) $ 2,779,957 |
||||
ii. Debt instrument investments
September 30, 2020
Product category (Note) Investment grade bond Non-investment grade bond Total book value Allowance for impairment Difference of impairment loss under regulations Product category (Note) Investment grade bond Non-investment grade bond Others (NCDs issued by the CBC) Total book value Allowance for impairment Difference of impairment loss under regulations |
**Financial Assets ** | **Financial Assets ** | **at FVTOCI ** | |||
|---|---|---|---|---|---|---|
| Stage 1 Stage 2 Stage 3 12-month ECLs Lifetime ECL Lifetime ECL Total $ 36,234,868 $ - $ - $ 36,234,868 - - - - 36,234,868 - - 36,234,868 (19,445 ) - - (19,445 ) - - - - $ 36,215,423 $ - $ - $ 36,215,423 Investments in Debt Instruments at Amortized Cost |
||||||
| Stage 2 Lifetime ECL $ - - - - - - $ - |
Stage 3 Lifetime ECL $ - 7,904 - 7,904 (7,904 ) - $ - |
Total $ 49,228,781 7,904 64,070,000 113,306,685 (34,462 ) - $ 113,272,223 |
||||
Note: The bond rating is based on the original credit rating of Moody’s, Fitch (Fitch), Standard & Poor’s (S&P) and China Credit Rating.
- 86 -
The breakdown below shows the Group’s investments in debt instruments classified as financial assets at FVTOCI and financial assets at amortized cost:
September 30, 2020
| September 30, 2020 | ||
|---|---|---|
| Financial Assets | ||
| Financial Assets | at Amortized | |
| at FVTOCI | Cost | |
| Total book value | $ 35,790,659 | $ 113,306,685 |
| Loss allowance | (19,445) |
(34,462) |
| Amortized cost | 35,771,214 | 113,272,223 |
| Fair value adjustment | 444,209 |
- |
| $ 36,215,423 |
$ 113,272,223 |
The Group’s current credit risk rating mechanism and the total book value of the investments in debt instruments of each credit rating are as follows:
| Credit Rating | Definition | Recognition Basis | Expected Credit Loss |
Total Book Value | Total Book Value |
|---|---|---|---|---|---|
| Financial Assets at FVTOCI |
Financial Assets at Amortized Cost |
||||
| Normal (Stage 1) Abnormal (Stage 2) Default (Stage 3) Write offs |
The debtor has a low credit risk and is fully capable of paying off contractual cash flows. Credit risk has increased significantly since the initial recognition. There is evidence that the credit is impaired. There is evidence that the debtor is facing serious financial difficulties and the Bank cannot reasonably expect to recover the debt. |
12-month expected credit losses Lifetime expected credit losses (no credit impaired) Lifetime expected credit losses (credit impaired) Write-off |
0.00%-0.74% 100% |
$ 35,790,659 - - - |
$ 113,298,781 - 7,904 - |
With respect to the Group’s investments in debt instruments at FVTOCI and at amortized cost, information on the changes in their loss allowance summarized by credit risk rating is as follows:
| Financial assets at FVTOCI Balance, January 1, 2020 Change in credit rating Normal turned to abnormal Abnormal turned to default Default turned to write off Purchase of new debt instruments Dispose Model/risk parameter change Exchange rate and other changes Loss allowance, September 30, 2020 |
Credit Rating |
|---|---|
| Normal (12-Month Expected credit Losses) Abnormal (Lifetime ECL and not Credit Impaired) Default (Lifetime ECL and Credit Impaired) $ 15,405 $ - $ - - - - - - - - - - 7,840 - - (4,247) - - - - - 447 - - $ 19,445 $ - $ - |
- 87 -
| Financial assets at amortized cost Balance, January 1, 2020 Change credit rating Normal turned to abnormal Abnormal turned to default Default turned to write off Purchase of new debt instruments Dispose Model/risk parameter change Exchange rate and other changes Loss allowance, September 30, 2020 December 31, 2019 |
Credit Rating |
|---|---|
| Normal (12-Month Expected credit Losses) Abnormal (Lifetime ECL and not Credit Impaired) Default (Lifetime ECL and Credit Impaired) $ 24,185 $ - $ 17,477 - - - - - - - - - 1,665 - - (2,068) - (9,136) - - - 2,776 - (437) $ 26,558 $ - $ 7,904 |
Product category (Note) Investment grade bond Non-investment grade bond Total book value Allowance for impairment Difference of impairment loss under regulations Product category (Note) Investment grade bond Non-investment grade bond Others (NCDs issued by the CBC) Total book value Allowance for impairment Difference of impairment loss under regulations |
**Financial Assets ** | **Financial Assets ** | **at FVTOCI ** | |||
|---|---|---|---|---|---|---|
| Stage 1 Stage 2 Stage 3 12-month ECLs Lifetime ECL Lifetime ECL Total $ 30,015,749 $ - $ - $ 30,015,749 - - - - 30,015,749 - - 30,015,749 (15,405 ) - - (15,405 ) - - - - $ 30,000,344 $ - $ - $ 30,000,344 Investments in Debt Instruments at Amortized Cost |
||||||
| Stage 2 Lifetime ECL $ - - - - - - $ - |
Stage 3 Lifetime ECL $ - 17,477 - 17,477 (17,477 ) - $ - |
Total $ 49,458,458 17,477 59,535,000 109,010,935 (41,662 ) - $ 108,969,273 |
||||
Note: The bond rating is based on the original credit rating of Moody’s, Fitch (Fitch), Standard & Poor’s (S&P) and China Credit Rating.
- 88 -
The breakdown below shows the Group’s investments in debt instruments classified as financial assets at FVTOCI and financial assets at amortized cost:
December 31, 2019
| Financial Assets | ||
|---|---|---|
| Financial Assets | at Amortized | |
| at FVTOCI | Cost | |
| Total book value | $ 29,857,621 | $ 109,010,935 |
| Loss allowance | (15,405) |
(41,662) |
| Amortized cost | 29,842,216 | 108,969,273 |
| Fair value adjustment | 158,128 |
- |
| $ 30,000,344 |
$ 108,969,273 |
The Group’s current credit risk rating mechanism and the total book value of the investments in debt instruments of each credit rating are as follows:
| Credit Rating | Definition | Recognition Basis | Expected Credit Loss |
Total Book Value | Total Book Value |
|---|---|---|---|---|---|
| Financial Assets at FVTOCI |
Financial Assets at Amortized Cost |
||||
| Normal (Stage 1) Abnormal (Stage 2) Default (Stage 3) Write offs |
The debtor has a low credit risk and is fully capable of paying off contractual cash flows. Credit risk has increased significantly since the initial recognition. There is evidence that the credit is impaired. There is evidence that the debtor is facing serious financial difficulties and the Bank cannot reasonably expect to recover the debt. |
12-month expected credit losses Lifetime expected credit losses (no credit impaired) Lifetime expected credit losses (credit impaired) Write-off |
0.00%-0.45% 100% |
$ 29,857,621 - - - |
$ 108,993,458 - 17,477 - |
- 89 -
With respect to the Group’s investments in debt instruments at FVTOCI and at amortized cost, information on the changes in its loss allowance summarized by credit risk rating is as follows:
| Financial assets at FVTOCI Balance, January 1, 2019 Change credit rating Normal turned to abnormal Abnormal turned to default Default turned to write off Purchase of new debt instruments Dispose Model/risk parameter change Exchange rate and other changes Loss allowance, December 31, 2019 Financial assets at amortized cost Balance, January 1, 2019 Change credit rating Normal turned to abnormal Abnormal turned to default Default turned to write off Purchase of new debt instruments Dispose Model/risk parameter change Exchange rate and other changes Loss allowance, December 31, 2019 |
Credit Rating |
|---|---|
| Normal (12-Month Expected credit Losses) Abnormal (Lifetime ECL and not Credit Impaired) Default (Lifetime ECL and Credit Impaired) $ 15,525 $ - $ - - - - - - - - - - 2,910 - - (2,142) - - - - - (888) - - $ 15,405 $ - $ - Credit Rating |
|
| Normal (12-Month Expected credit Losses) Abnormal (Lifetime ECL and not Credit Impaired) Default (Lifetime ECL and Credit Impaired) $ 30,685 $ - $ 74,444 - - - - - - - - - 2,017 - - (800) - (56,967) - - (7,717) - - $ 24,185 $ - $ 17,477 |
- 90 -
September 30, 2019
Product category (Note) Investment grade bond Non-investment grade bond Total book value Allowance for impairment Difference of impairment loss under regulations Product category (Note) Investment grade bond Non-investment grade bond Others (NCDs issued by the CBC) Total book value Allowance for impairment Difference of impairment loss under regulations |
**Financial Assets ** | **Financial Assets ** | **at FVTOCI ** | |||
|---|---|---|---|---|---|---|
| Stage 1 Stage 2 Stage 3 12-month ECLs Lifetime ECL Lifetime ECL Total $ 27,847,221 $ - $ - $ 27,847,221 - - - - 27,847,221 - - 27,847,221 (14,254 ) - - (14,254 ) - - - - $ 27,832,967 $ - $ - $ 27,832,967 Investments in Debt Instruments at Amortized Cost |
||||||
| Stage 2 Lifetime ECL $ - - - - - - $ - |
Stage 3 Lifetime ECL $ - 18,078 - 18,078 (18,078 ) - $ - |
Total $ 48,800,037 18,078 58,300,000 107,118,115 (42,371 ) - $ 107,075,744 |
||||
Note: The bond rating is based on the original credit rating of Moody’s, Fitch (Fitch), Standard & Poor’s (S&P) and China Credit Rating.
The breakdown below shows the Group’s investments in debt instruments classified as financial assets at FVTOCI and financial assets at amortized cost:
September 30, 2019
| Financial Assets | ||
|---|---|---|
| Financial Assets | at Amortized | |
| at FVTOCI | Cost | |
| Total book value | $ 27,622,918 | $ 107,118,115 |
| Loss allowance | (14,254) |
(42,371) |
| Amortized cost | 27,608,664 | 107,075,744 |
| Fair value adjustment | 224,303 |
- |
| $ 27,832,967 |
$ 107,075,744 |
- 91 -
The current credit risk rating mechanism of the Group and the total book value of the investments in debt instruments of each credit rating are as follows:
| Credit Rating | Definition | Recognition Basis | Expected Credit Loss |
Total Book Value | Total Book Value |
|---|---|---|---|---|---|
| Financial Assets at FVTOCI |
Financial Assets at Amortized Cost |
||||
| Normal (Stage 1) Abnormal (Stage 2) Default (Stage 3) Write offs |
The debtor has a low credit risk and is fully capable of paying off contractual cash flows. Credit risk has increased significantly since the initial recognition. There is evidence that the credit is impaired. There is evidence that the debtor is facing serious financial difficulties and the Bank cannot reasonably expect to recover the debt. |
12-month expected credit losses Lifetime expected credit losses (no credit impaired) Lifetime expected credit losses (credit impaired) Write-off |
0.00%-0.45% 100% |
$ 27,622,918 - - - |
$ 107,100,037 - 18,078 - |
With respect to the Group’s investments in debt instruments at FVTOCI and at amortized cost, information on the changes in their loss allowance summarized by credit risk rating is as follows:
| Financial assets at FVTOCI Balance, January 1, 2019 Change credit rating Normal turned to abnormal Abnormal turned to default Default turned to write off Purchase of new debt instruments Dispose Model/risk parameter change Exchange rate and other changes Loss allowance, September 30, 2019 |
Credit Rating |
|---|---|
| Normal (12-month Expected Credit Losses) Abnormal (Lifetime ECL and Not Credit Impaired) Default (Lifetime ECL and Credit Impaired) $ 15,525 $ - $ - - - - - - - - - - 1,161 - - (1,558) - - - - - (874) - - $ 14,254 $ - $ - |
- 92 -
| Financial assets at amortized cost Balance, January 1, 2019 Change credit rating Normal turned to abnormal Abnormal turned to default Default turned to write off Purchase of new debt instruments Dispose Model/risk parameter change Exchange rate and other changes Loss allowance, September 30, 2019 |
Credit Rating |
|---|---|
| Normal (12-month Expected Credit Losses) Abnormal (Lifetime ECL and Not Credit Impaired) Default (Lifetime ECL and Credit Impaired) $ 30,685 $ - $ 74,444 - - - - - - - - - 1,207 - - (667) - (56,366) - - - (6,932) - - $ 24,293 $ - $ 18,078 |
-
3) Liquidity risk
-
a) The source and definition of liquidity risk:
Liquidity risk refers to the potential loss resulting from the shortage of funds in acquiring assets or repaying debts on maturity, such as the cash outflow arising from the depositors’ withdrawal of deposits, loan drawdown, other interests, expenses, or off-balance sheet transactions. To ensure sufficient capital liquidity, measures that can be taken include enough cash buffer in stock or readily realizable marketable securities, allocation of the period, absorbing deposits or financial borrowings, etc.
b) The Group’s liquidity risk policies
The Group establishes a strategy based on the conservatism principle to diversify the source and duration of funds, participates in the fund’s lending market and maintains strong relationship with fund providers to ensure the stability and reliability of funding sources.
The Group formulates relevant standards including risk identification, measurement, monitoring and reporting in order to control and grasp the potential adverse effects, regularly performs stress tests and analyzes the crisis situation to mitigate impact of excessive capital flows, establishes a limit monitoring mechanism, and sets management indicators such as liquidity ratios, cash flow gaps, etc.
The Group’s liquidity risk management unit is the Asset and Liability Management Committee (hereinafter referred to as the “Committee”). The Committee must adopt necessary monitoring steps to maintain adequate liquidity and ensure that certain committees should regularly report to the board of directors for effective management of liquidity risks.
- 93 -
Maturity analysis of non-derivative financial liabilities
The Group disclosed the analysis of cash outflows from non-derivative financial liabilities by the residual maturities as of the balance sheet date. The amounts used in the maturity analyses of derivative financial liabilities are based on contractual cash flows, so some of these amounts may not correspond to the amounts shown on the consolidated balance sheets.
| September 30, 2020 | 0-30 Days | 31-90 Days | 91-180 Days | 181 Days - 1 **Year ** |
Over 1 Year | Total |
|---|---|---|---|---|---|---|
| Due to the Central Bank and other banks Funds borrowed from Central Bank and other banks Securities sold under repurchase agreements Payables Deposits and remittances Bank debentures Lease liabilities Other items of cash outflow on maturity |
$ 6,700,013 1,208,449 702,741 5,003,607 57,012,820 - 23,116 1,140,003 |
$ 164,379 1,475,651 2,523,603 507,507 85,867,500 273,547 46,205 570,790 |
$ 158,420 1,432,340 - 1,074,504 76,781,998 - 68,465 53,807 |
$ 3,295 1,982,178 - 268,689 134,837,808 26,324 133,509 165,975 |
$ - 1,639,467 - 342,569 263,048,951 11,500,000 925,466 327,856 |
$ 7,026,107 7,738,085 3,226,344 7,196,876 617,549,077 11,799,871 1,196,761 2,258,431 |
| December 31, 2019 | 0-30 Days | 31-90 Days | 91-180 Days | 181 Days - 1 **Year ** |
Over 1 Year | Total |
| Due to the Central Bank and other banks Funds borrowed from Central Bank and other banks Securities sold under repurchase agreements Payables Deposits and remittances Bank debentures Lease liabilities Other items of cash outflow on maturity |
$ 4,760,161 1,259,401 6,870,766 4,235,819 44,994,675 - 18,694 1,170,015 |
$ 1,599,224 2,162,174 3,548,335 440,279 65,647,490 - 37,439 177,790 |
$ 730 1,118,150 - 175,081 74,775,933 2,501,005 56,058 74,584 |
$ 166,945 1,429,534 - 402,401 150,359,693 68,701 88,458 114,448 |
$ - 122,781 - 328,930 247,880,067 11,500,000 817,249 219,310 |
$ 6,527,060 6,092,040 10,419,101 5,582,510 583,657,858 14,069,706 1,017,898 1,756,147 |
| September 30, 2019 | 0-30 Days | 31-90 Days | 91-180 Days | 181 Days - 1 **Year ** |
Over 1 Year | Total |
| Due to the Central Bank and other banks Funds borrowed from Central Bank and other banks Securities sold under repurchase agreements Payables Deposits and remittances Bank debentures Lease liabilities Other items of cash outflow on maturity |
$ 5,822,201 1,831,935 5,109,911 9,255,818 54,678,499 - 18,662 1,196,199 |
$ 167,782 1,571,315 3,459,777 567,070 78,242,160 6,329,496 38,691 312,236 |
$ 158,512 669,565 - 1,184,885 71,471,559 - 59,793 57,841 |
$ 3,296 1,848,126 - 243,014 128,628,130 2,528,016 109,058 143,429 |
$ - 171,307 - 341,672 242,449,604 11,500,000 813,200 218,207 |
$ 6,151,791 6,092,248 8,569,688 11,592,459 575,469,952 20,357,512 1,039,404 1,927,912 |
Maturity analysis of derivative financial liabilities
- a) Derivative instruments settled at net amounts
Derivative instruments settled at net amounts include:
Foreign exchange derivative instruments: Foreign exchange forward contracts and cross-currency option contracts
The Group assesses the maturity dates of derivative contracts to understand the basic elements of all derivative financial instruments shown on the consolidated balance sheets. The amounts used in the consolidated balance sheets are based on contractual cash flows. Therefore, some amounts may not correspond to the amounts shown on the consolidated balance sheets. The maturity analysis of derivative financial liabilities is as follows:
| September 30, 2020 | 0-30 Days | 31-90 Days | 91-180 Days | 181 Days - **1 Year ** |
Over 1 Year | Total |
|---|---|---|---|---|---|---|
| Derivative financial liabilities at FVTPL Foreign currencyderivatives |
$8,600 |
$39,220 | $58,272 | $71,061 | $ - | $177,153 |
| Total | $8,600 | $39,220 | $58,272 | $71,061 | $ - | $177,153 |
- 94 -
| December 31, 2019 | 0-30 Days | 31-90 Days | 91-180 Days | 181 Days - **1 Year ** |
Over 1 Year | Total |
|---|---|---|---|---|---|---|
| Derivative financial liabilities at FVTPL Foreign currencyderivatives |
$8,052 |
$26,392 | $25,784 | $26,322 | $ - | $86,550 |
| Total | $8,052 | $26,392 | $25,784 | $26,322 | $ - | $86,550 |
| September 30, 2019 | 0-30 Days | 31-90 Days | 91-180 Days | 181 Days - **1 Year ** |
Over 1 Year | Total |
| Derivative financial liabilities at FVTPL Foreign currencyderivatives |
$13,901 |
$36,390 | $21,249 | $24,559 | $ - | $ 96,099 |
| Total | $13,901 | $36,390 | $21,249 | $24,559 | $ - | $ 96,099 |
b) Derivative instruments settled at gross amounts
Derivative instruments settled at gross amounts include:
Foreign exchange derivatives instruments: Foreign exchange forward contracts and cross-currency swap contracts.
The Group disclosed the analysis of derivative instruments to be settled at gross amount by the residual maturities as of the balance sheet date. The Group assesses the maturity dates of derivative contracts to understand the basic elements of all derivative financial instruments shown in the balance sheets. The amounts used in the maturity analyses of derivative financial liabilities are based on contractual cash flows, so some of these amounts may not correspond to the amounts shown on the consolidated balance sheets. The maturity analysis of derivative financial liabilities settled at gross amounts was as follows:
| September 30, 2020 | 0-30 Days | 31-90 Days | 91-180 Days | 181 Days - 1 **Year ** |
Over 1 Year | Total |
|---|---|---|---|---|---|---|
| Derivative financial liabilities at FVTPL Foreign currency derivatives Outflows Inflows |
$ 3,417,614 3,368,291 |
$ 703,498 691,043 |
$ 1,888,508 1,861,221 |
$ 4,912,127 4,795,026 |
$ - - |
$ 10,921,747 10,715,581 |
| Total outflows Total inflows |
3,417,614 3,368,291 |
703,498 691,043 |
1,888,508 1,861,221 |
4,912,127 4,795,026 |
- - |
10,921,747 10,715,581 |
| Net flows | $ (49,323) | $ (12,455) | $ (27,287) | $ (117,101) | $ - | $ (206,166) |
| December 31, 2019 | 0-30 Days | 31-90 Days | 91-180 Days | 181 Days - **1 Year ** |
Over 1 Year | Total |
| Derivative financial liabilities at FVTPL Foreign currency derivatives Outflows Inflows |
$ 1,104,025 1,087,564 |
$ 1,907,146 1,876,039 |
$ 2,013,035 1,974,123 |
$ 929,481 904,147 |
$ - - |
$ 5,953,687 5,841,873 |
| Total outflows Total inflows |
1,104,025 1,087,564 |
1,907,146 1,876,039 |
2,013,035 1,974,123 |
929,481 904,147 |
- - |
5,953,687 5,841,873 |
| Net flows | $ (16,461) | $ (31,107) | $ (38,912) | $ (25,334) | $ - | $ (111,814) |
| September 30, 2019 | 0-30 Days | 31-90 Days | 91-180 Days | 181 Days - **1 Year ** |
Over 1 Year | Total |
| Derivative financial liabilities at FVTPL Foreign currency derivatives Outflows Inflows |
$ 2,438,338 2,425,652 |
$ 1,622,527 1,606,751 |
$ 766,941 758,754 |
$ 455,274 450,880 |
$ - - |
$ 5,283,080 5,242,037 |
| Total outflows Total inflows |
2,438,338 2,425,652 |
1,622,527 1,606,751 |
766,941 758,754 |
455,274 450,880 |
- - |
5,283,080 5,242,037 |
| Net flows | $ (12,686) | $ (15,776) | $ (8,187) | $ (4,394) | $ - | $ (41,043) |
-
95 -
-
4) Maturity analysis of off-balance-sheet items
The following table shows the Group’s maturity analysis of off-balance sheet items based on the residual maturities from the consolidated balance sheets. For the financial guarantee contract issued, the maximum amount of guarantee is included in the earliest period that may be required to perform the guarantee. The amounts in the table below were prepared on contractual cash flow basis; therefore, some disclosed amounts would not match with the consolidated balance sheets.
| September 30, 2020 | 0-30 Days | 31-90 Days | 91-180 Days | 181 Days - 1 **Year ** |
Over 1 Year | Total |
|---|---|---|---|---|---|---|
| Loan commitments Letters of credit Guarantee receivables Lease contract commitment |
$ 8,230,094 870,656 4,859,090 1,691,511 |
$ 21,941,967 2,246,173 6,464,450 399,997 |
$ 26,870,445 117,813 881,101 - |
$ 64,407,440 67,042 1,903,381 34,079 |
$ 33,500,234 - 5,428,319 - |
$ 154,950,180 3,301,684 19,536,341 2,125,587 |
| Total | $ 15,651,351 | $ 31,052,587 | $ 27,869,359 | $ 66,411,942 | $ 38,928,553 | $179,913,792 |
| December 31, 2019 | 0-30 Days | 31-90 Days | 91-180 Days | 181 Days - 1 **Year ** |
Over 1 Year | Total |
| Loan commitments Letters of credit Guarantee receivables Lease contract commitment |
$ 10,197,687 985,636 2,095,901 963,551 |
$ 17,979,600 1,955,514 5,829,509 252,675 |
$ 27,233,146 276,456 1,215,728 7,727 |
$ 64,306,327 101,329 1,878,103 16,851 |
$ 31,203,341 - 5,466,071 - |
$ 150,920,101 3,318,935 16,485,312 1,240,804 |
| Total | $ 14,242,775 | $ 26,017,298 | $ 28,733,057 | $ 66,302,610 | $ 36,669,412 | $171,965,152 |
| September 30, 2019 | 0-30 Days | 31-90 Days | 91-180 Days | 181 Days - 1 **Year ** |
Over 1 Year | Total |
| Loan commitments Letters of credit Guarantee receivables Lease contract commitment |
$ 8,073,581 1,050,091 4,648,964 1,228,857 |
$ 21,892,670 1,566,980 2,971,127 206,891 |
$ 27,922,207 68,548 1,116,753 125,177 |
$ 61,211,929 113,295 2,285,829 3,760 |
$ 29,928,575 - 4,888,108 - |
$ 149,028,962 2,798,914 15,910,781 1,564,685 |
| Total | $ 15,001,493 | $ 26,637,668 | $ 29,232,685 | $ 63,614,813 | $ 34,816,683 | $169,303,342 |
- 5) Cash flow and fair value risk of interest rate fluctuation
The floating-rate assets/liabilities held by the Group may be exposed to risks of future cash inflow/outflow. Since the risk is considered substantial, it is therefore hedged by the Group.
40. TRANSFERS OF FINANCIAL ASSETS
The Transferred Financial Assets That Do Not Qualify for Derecognition
Most of the transferred financial assets of the Group that are not derecognized in their entirety are securities sold under repurchase agreements. According to these transactions, the right of receiving cash flows from the transferred financial assets would be transferred to other entities and the associated liabilities of the Group’s obligation to repurchase the transferred financial assets at a fixed price in the future would be recognized. As the Group is restricted to use, sell or pledge the transferred financial assets throughout the term of transaction, and is still exposed to interest rate risks and credit risks on these instruments, the transferred financial assets are not derecognized in their entirety. The details of financial assets that were not derecognized in their entirety and the associated financial liabilities were as follows:
| September 30, 2020 | September 30, 2020 | September 30, 2020 | |||
|---|---|---|---|---|---|
| Category of Financial Assets | Carrying Amount of Transferred Financial Assets |
Carrying Amount of Associated Financial Liabilities |
Fair Value of Transferred Financial Assets |
Fair Value of Associated Financial Liabilities |
Fair Value of Net Position |
| Investments in debt instruments at amortized cost Securities sold under repurchase agreements |
$3,264,349 |
$3,224,876 | $3,372,773 | $3,224,876 | $ 147,897 |
- 96 -
| December 31, 2019 | December 31, 2019 | December 31, 2019 | |||
|---|---|---|---|---|---|
| Category of Financial Assets | Carrying Amount of Transferred Financial Assets |
Carrying Amount of Associated Financial Liabilities |
Fair Value of Transferred Financial Assets |
Fair Value of Associated Financial Liabilities |
Fair Value of Net Position |
| Investments in debt instruments at amortized cost Securities sold under repurchase agreements |
$11,011,466 | $10,369,025 | $11,123,977 | $10,369,025 | $ 754,952 |
| September 30, 2019 | |||||
| Category of Financial Assets | Carrying Amount of Transferred Financial Assets |
Carrying Amount of Associated Financial Liabilities |
Fair Value of Transferred Financial Assets |
Fair Value of Associated Financial Liabilities |
Fair Value of Net Position |
| Investments in debt instruments at amortized cost Securities sold under repurchase agreements |
$9,107,803 | $8,524,672 | $9,235,593 | $8,524,672 | $ 710,921 |
41. OFFSETTING OF FINANCIAL ASSETS AND FINANCIAL LIABILITIES
The Group did not hold financial instruments covered by Section 42 of the IAS 32 “Financial Instruments: Presentation” endorsed by the Financial Supervisory Commission; thus, it made an offset of financial assets and liabilities and reported the net amount in the consolidated balance sheets.
The Group engages in transactions on the following financial assets and liabilities that are not subject to balance sheet offsetting based on IAS 32 but are under master netting arrangements or similar agreements. These agreements allow both the Group and its counterparties to opt for the net settlement of financial assets and financial liabilities. If one party defaults, the other party may choose net settlement.
The netting information of financial assets and financial liabilities is set out below:
September 30, 2020
| Gross Amounts Gross Amounts of Recognized Financial Liabilities Net Amounts of Financial Assets Presented in Financial Assets of Recognized Financial Assets Offset in the Balance Sheets the Balance Sheets Securities purchased under resell agreements$ 12,217,335 $ - $ 12,217,335 Gross Amounts of Recognized Gross Amounts of Recognized Financial Assets Offset Net Amounts of Financial Liabilities Presented in Financial Liabilities Financial Liabilities in the Balance Sheets the Balance Sheets Securities sold under repurchase agreements$ 3,224,876 $ - $ 3,224,876 |
Related Amounts Not Offset in the Balance Sheets Financial Instruments Cash Collateral Received $ 12,217,335 $ - Related Amounts Not Offset in the Balance Sheets Financial Instruments Cash Collateral Pledged $ 3,224,876 $ - |
Net Amount $ - |
|---|---|---|
| Net Amount $ - |
||
- 97 -
December 31, 2019
| Gross Amounts Gross Amounts of Recognized Financial Liabilities Net Amounts of Financial Assets Presented in Financial Assets of Recognized Financial Assets Offset in the Balance Sheets the Balance Sheets Securities purchased under resell agreements$ 10,256,716 $ - $ 10,256,716 Gross Amounts of Recognized Gross Amounts of Recognized Financial Assets Offset Net Amounts of Financial Liabilities Presented in Financial Liabilities Financial Liabilities in the Balance Sheets the Balance Sheets Securities sold under repurchase agreements$ 10,369,025 $ - $ 10,369,025 September 30, 2019 |
Related Amounts Not Offset in the Balance Sheets Financial Instruments Cash Collateral Received $ 10,256,716 $ - Related Amounts Not Offset in the Balance Sheets Financial Instruments Cash Collateral Pledged $ 10,369,025 $ - |
Net Amount $ - |
|---|---|---|
| Net Amount $ - |
||
| Gross Amounts Gross Amounts of Recognized Financial Liabilities Net Amounts of Financial Assets Presented in Financial Assets of Recognized Financial Assets Offset in the Balance Sheets the Balance Sheets Securities purchased under resell agreements$ 12,902,163 $ - $ 12,902,163 Gross Amounts of Recognized Gross Amounts of Recognized Financial Assets Offset Net Amounts of Financial Liabilities Presented in Financial Liabilities Financial Liabilities in the Balance Sheets the Balance Sheets Securities sold under repurchase agreements$ 8,524,672 $ - $ 8,524,672 |
Related Amounts Not Offset in the Balance Sheets Financial Instruments Cash Collateral Received $ 12,902,163 $ - Related Amounts Not Offset in the Balance Sheets Financial Instruments Cash Collateral Pledged $ 8,524,672 $ - |
Net Amount $ - |
|---|---|---|
| Net Amount $ - |
||
- 98 -
42. INFORMATION ABOUT THE BANK
a. Asset quality
| Category | Items | Items | September 30, 2020 | September 30, 2019 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Non-performing Loan (Note 1) |
Total Loan | NPL Ratio (Note 2) |
Allowance For Loan Losses |
Coverage Ratio (Note 3) |
Non-performing Loan (Note 1) |
Total Loan | NPL Ratio (Note 2) |
Allowance For Loan Losses |
Coverage Ratio (Note 3) |
|||
| Corporate loans |
Secured | $ 616,594 | $151,318,128 | 0.41% | $ 1,522,466 | 246.92% | $ 617,860 | $144,321,916 | 0.43% | $ 1,443,315 | 233.60% | |
| Unsecured | 403,927 | 79,613,169 | 0.51% | 2,955,542 | 731.70% | 150,986 | 79,160,530 | 0.19% | 2,903,530 | 1,923.05% | ||
| Consumer loans |
Mortgage(Note 4) | 134,915 | 56,162,112 | 0.24% | 894,928 | 663.33% | 331,300 | 55,674,766 | 0.60% | 894,300 | 269.94% | |
| Cash card | - | 18 | - | 2 | - | - | 33 | - | 5 | - | ||
| Microcredit(Note 5) | 2,197 | 851,481 | 0.26% | 82,107 | 3,737.23% | 4,366 | 828,334 | 0.53% | 86,226 | 1,974.94% | ||
| Other (Note 6) | Secured | 362,018 | 146,939,750 | 0.25% | 934,540 | 258.15% | 576,295 | 145,900,374 | 0.39% | 1,143,124 | 198.36% | |
| Unsecured | 58,981 | 21,249,074 | 0.28% | 407,157 | 690.32% | 61,643 | 14,796,879 | 0.42% | 350,771 | 569.04% | ||
| Loans | 1,578,632 | 456,133,732 | 0.35% | 6,796,742 | 430.55% | 1,742,450 | 440,682,832 | 0.40% | 6,821,271 | 391.48% | ||
| Category | Items | September 30, 2020 | September 30, 2019 | |||||||||
| Overdue Receivable |
Accounts Receivable |
Delinquency Ratio |
Allowance for Credit Losses |
Coverage Ratio |
Overdue Receivable |
Accounts Receivable |
Delinquency Ratio |
Allowance for Credit Losses |
Coverage Ratio |
|||
| Credit card | $ 2,216 | $ 699,182 | 0.32% | $ 25,054 | 1,130.60% | $ 3,156 | $ 735,202 | 0.43% | $ 23,416 | 741.95% | ||
| Accounts rec | eivable without reco | urse(Note 7) | - | 145,957 | - | 5,914 | - | - | 287,366 | - | 7,221 | - |
- 99 -
Non-reportable overdue loans and receivables
| September 30, 2020 | September 30, 2020 | September 30, 2019 | September 30, 2019 | |
|---|---|---|---|---|
| Non-Reportable NPL Balance |
Non-reportable Overdue Receivable Balance |
Non-Reportable NPL Balance |
Non-reportable Overdue Receivable Balance |
|
| Non-reportable amount upon performance of debt negotiationprogram(Note 8) |
$ 1,697 | $ 884 | $ 2,275 | $ 1,158 |
| Amount received from performance of debt negotiationprogram(Note9) |
8,026 | 18,852 | 10,150 | 17,063 |
| Total | 9,723 | 19,736 | 12,425 | 18,221 |
-
Note 1: The amount recognized as non-performing loans (NPL) is in compliance with the “Regulations Governing the Procedures for Banking Institutions to Evaluate Assets and Deal with Non-performing/Non-accrual Loans”. Non-performing credit loans represent the amounts of non-performing loans reported to the FSC, as required by the FSC in its letter dated July 6, 2005 (Ref. No. 0944000378).
-
Note 2: Non-performing loan ratio = Non-performing loans ÷ Outstanding loan balance; Non-performing credit loan ratio = Non-performing loans ÷ Accounts receivable balance.
-
Note 3: Allowance for doubtful accounts ratio = Allowance for doubtful accounts in loans ÷ Overdue loans; Allowance for doubtful accounts ratio of credit card = Allowance for doubtful accounts in credit cards ÷ Overdue loans.
-
Note 4: Home mortgage refers to financing obtained to buy, build, or fix houses owned by the borrowers’ spouse or children, with the house used as loan collateral.
-
Note 5: Microcredit is covered by the FSC pronouncement dated December 19, 2005 (Ref No. 09440010950) and is excluded from credit card and cash card loans.
-
Note 6: “Others” under consumer loans refers to secured or unsecured loans other than mortgage loans, cash cards, microcredit, and credit cards.
-
Note 7: As required by the FSC in its letter dated July 19, 2005 (Ref No. 094000494), a provision for bad debts is recognized once no compensation is made by a factor or insurance company for accounts receivable factored without recourse.
-
Note 8: Accounts under “loans not required to be classified as NPL upon performance of a debt negotiation program” and “accounts receivable not required to be classified as overdue receivable upon debt negotiation program” were processed according the FSC pronouncement dated April 25, 2006 (Ref No. 09510001270).
-
Note 9: Accounts under “loans not required to be classified as NPL upon performance of a debt discharge program and rehabilitation program” and “accounts receivable not required to be classified as overdue receivable upon debt discharge program and rehabilitation program” were processed according the FSC pronouncement dated September 15, 2008 (Ref No. 09700318940).
-
100 -
b. Concentration of credit extensions
(In Thousands of New Taiwan Dollars, %)
| Year | September 30, 2020 | ||
|---|---|---|---|
| Top 10 Rank (Note 1) |
Group (Note 2) |
Total Credit (Note 3) |
Percentage of Net Worth (%) |
| 1 | Group A 016700real estate development activities |
$ 4,527,227 | 8.44 |
| 2 | Group B 016811 real estate activities for sale and rental with own or leasedproperty |
2,494,650 | 4.65 |
| 3 | Group C 010892 manufacture of macaroni, noodles, couscous and similar farinaceousproducts |
2,485,776 | 4.63 |
| 4 | Group D 016700real estate development activities |
2,446,000 | 4.56 |
| 5 | Group E 012411 smeltingand refiningof iron and steel |
2,321,020 | 4.33 |
| 6 | Group F 016700real estate development activities |
2,257,493 | 4.21 |
| 7 | Group G 015500accommodation |
2,085,229 | 3.89 |
| 8 | Group H 016700real estate development activities |
1,937,777 | 3.61 |
| 9 | Group I 012699 manufacture of other electronic parts and components not elsewhere classified |
1,762,563 | 3.29 |
| 10 | Group J 013822 hazardous industrial waste treatment |
1,371,591 | 2.56 |
- 101 -
| **Year ** | September 30, 2019 | ||
|---|---|---|---|
| Top 10 Rank (Note 1) |
Group (Note 2) |
Total Credit (Note 3) |
Percentage of Net Worth (%) |
| 1 | Group C 010892 manufacture of macaroni, noodles, couscous and similar farinaceousproducts |
$ 2,647,438 | 5.26 |
| 2 | Group F 016700 real estate development activities |
2,593,442 | 5.16 |
| 3 | Group B 016811 real estate activities for sale and rental with own or leasedproperty |
2,405,714 | 4.78 |
| 4 | Group D 016700real estate development activities |
2,259,000 | 4.49 |
| 5 | Group K 016499other financial intermediation |
2,191,302 | 4.36 |
| 6 | Group A 016700real estate development activities |
2,169,322 | 4.31 |
| 7 | Group G 015500 accommodation |
2,116,561 | 4.21 |
| 8 | Group H 016700 real estate development activities |
2,114,472 | 4.20 |
| 9 | Group L 012413 smeltingand refiningof iron and steel |
1,331,715 | 2.65 |
| 10 | Group M 014612 wholesale of chemical materials and relatedproducts |
1,277,351 | 2.54 |
-
Note 1: The ranking is arranged in descending order of the outstanding loan balance, excluding all the government entities and nation-owned enterprises. If the borrower is a member company of a group, then the disclosed amount will be the total granted loan amount for that entire group. (i.e., Group A real estate development activities).
-
Note 2: According to Article 6 of the “Supplementary Provisions to the Stock Exchange Corporation Criteria for the Review of Securities Listings”, Group refers to the entity that has a controlling or subordinate relationship with the counterparty that obtained loans from the Bank.
-
Note 3: Credit balance means the sum of all the loans (including import bill negotiated, discounted export bills negotiated, overdrafts, short-term secured and unsecured loans, securities margin loan receivables, medium-term secured and unsecured loans, long-term secured and unsecured loans and delinquent receivables), exchange bills negotiated, accounts receivable factored without recourse, acceptances receivable, and guarantees issued.
-
c. Interest rate sensitivity information
Interest Rate Sensitivity September 30, 2020
(In Thousands of New Taiwan Dollars, %)
| Items | 1 to 90 Days | 91 to 180 Days | 181 Days to One Year |
Over One Year | Total |
|---|---|---|---|---|---|
| Interest-sensitive assets | $476,826,981 | $ 6,888,166 | $16,697,247 | $92,423,790 | $592,836,184 |
| Interest-sensitive liabilities | 170,617,022 | 308,510,557 | 83,448,089 |
6,124,566 | 568,700,234 |
| Interest sensitivity gap | 306,209,959 | (301,622,391) | (66,750,842) | 86,299,224 | 24,135,950 |
| Net equity | 53,637,439 | ||||
| Ratio of interest-sensitive assets to liabilities | 104.24% | ||||
| Ratio of interest sensitivity gapto net equity | 45.00% |
- 102 -
September 30, 2019
(In Thousands of New Taiwan Dollars, %)
| Items | 1 to 90 Days | 91 to 180 Days | 181 Days to One Year |
Over One Year | Total |
|---|---|---|---|---|---|
| Interest-sensitive assets | $466,045,293 | $ 7,418,239 | $10,456,863 | $81,637,771 | $565,558,166 |
| Interest-sensitive liabilities | 172,068,489 | 278,562,647 | 81,409,549 |
5,453,423 |
537,494,108 |
| Interest sensitivity gap | 293,976,804 | (271,144,408) | (70,952,686) | 76,184,348 | 28,064,058 |
| Net equity | 50,287,896 | ||||
| Ratio of interest-sensitive assets to liabilities | 105.22% | ||||
| Ratio of interest sensitivity gapto net equity | 55.81% |
-
Note 1: The above amounts included only the New Taiwan dollar amounts held by the head office and branches of the Bank (i.e., excluding foreign currency).
-
Note 2: Interest rate-sensitive assets and liabilities mean the revenues or costs of interest-earning assets and interest-bearing liabilities affected by interest rate changes.
-
Note 3: Interest rate sensitivity gap = Interest rate-sensitive assets - Interest rate-sensitive liabilities.
-
Note 4: Ratio of interest rate-sensitive assets to liabilities = Interest rate-sensitive assets ÷ Interest rate-sensitive liabilities (in New Taiwan dollars).
Interest Rate Sensitivity September 30, 2020
(In Thousands of U.S. Dollars, %)
| Items | 1 to 90 Days | 91 to 180 Days | 181 Days to One Year |
Over One Year | Total |
|---|---|---|---|---|---|
| Interest-sensitive assets | $1,249,488 | $ 286,685 | $ 106,622 | $ 332,981 | $1,975,776 |
| Interest-sensitive liabilities | 604,700 | 1,139,739 | 272,447 | - | 2,016,886 |
| Interest sensitivity gap | 644,788 | (853,054) | (165,825) | 332,981 | (41,110) |
| Net equity | 1,851,802 | ||||
| Ratio of interest-sensitive assets to liabilities | 97.96% | ||||
| Ratio of interest sensitivity gapto net equity | (2.22%) |
September 30, 2019
(In Thousands of U.S. Dollars, %)
| Items | 1 to 90 Days | 91 to 180 Days | 181 Days to **One Year ** |
Over One Year | Total |
|---|---|---|---|---|---|
| Interest-sensitive assets | $1,141,276 | $ 295,726 | $ 20,036 | $ 453,582 | $1,910,620 |
| Interest-sensitive liabilities | 736,989 | 816,048 | 321,384 | - | 1,874,421 |
| Interest sensitivity gap | 404,287 | (520,322) | (301,348) | 453,582 | 36,199 |
| Net equity | 1,620,622 | ||||
| Ratio of interest-sensitive assets to liabilities | 101.93% | ||||
| Ratio of interest sensitivity gapto net equity | 2.23% |
-
Note 1: The above amounts included only the U.S. dollar amounts held by the head office, domestic branches, OBU and overseas branches of the Bank and excluded contingent assets and contingent liabilities.
-
Note 2: Interest rate-sensitive assets and liabilities mean the revenues or costs of interest-earning assets and interest-bearing liabilities affected by interest rate changes.
-
Note 3: Interest rate sensitivity gap = Interest rate-sensitive assets - Interest rate-sensitive liabilities.
-
103 -
-
Note 4: Ratio of interest rate-sensitive assets to liabilities = Interest rate-sensitive assets ÷ Interest rate-sensitive liabilities (in U.S. dollars)
-
d. Profitability
Unit: %
| Items | September 30, 2020 |
September 30, 2019 |
|
|---|---|---|---|
| Return on total assets | Pretax | 0.49 | 0.54 |
| After tax | 0.43 | 0.46 | |
| Return on net equity | Pretax | 6.49 | 7.42 |
| After tax | 5.60 | 6.40 | |
| Profit margin | 37.52 | 37.71 |
Note 1: Return on total assets = Income before (after) income tax ÷ Average total assets
-
Note 2: Return on equity = Income before (after) income tax ÷ Average equity
-
Note 3: Net income ratio = Income after income tax ÷ Total net revenues
-
Note 4: Income before (after) income tax represents income for the nine months ended September 30, 2020 and 2019.
-
e. Maturity analysis of assets and liabilities
Maturity Analysis of Assets and Liabilities September 30, 2020
(In Thousands of New Taiwan Dollars)
| Total | **Period ** | Remaining until D | ue Date and Amo | unt Due | |||
|---|---|---|---|---|---|---|---|
| 0-10 Days | 11-30 Days | 31-90 Days | 91-180 Days | 181 Days - 1 Year |
Over 1 Year | ||
| Major capital inflow on maturity |
$638,644,207 | $ 72,593,092 | $ 59,952,728 | $ 34,824,292 | $ 49,897,434 | $103,259,151 | $318,117,510 |
| Major capital outflow on maturity |
759,105,962 | 28,899,317 |
40,443,421 |
95,276,487 |
106,138,944 |
164,673,802 |
323,673,991 |
| Gap | (120,461,755) | 43,693,775 | 19,509,307 |
(60,452,195) |
(56,241,510) | (61,414,651) | (5,556,481) |
September 30, 2019
(In Thousands of New Taiwan Dollars)
| Total | **Period ** | Remaining until D | ue Date and Amo | unt Due | |||
|---|---|---|---|---|---|---|---|
| 0-10 Days | 11-30 Days | 31-90 Days | 91-180 Days | 181 Days - **1 Year ** |
Over 1 Year | ||
| Major capital inflow on maturity |
$608,455,447 | $ 87,417,103 | $ 43,328,947 | $ 33,966,025 | $ 46,458,098 | $103,067,897 | $294,217,377 |
| Major capital outflow on maturity |
726,079,684 | 35,403,935 |
35,304,748 |
91,183,561 |
94,957,640 |
168,979,234 |
300,250,566 |
| Gap | (117,624,237) | 52,013,168 | 8,024,199 |
(57,217,536) |
(48,499,542) | (65,911,337) | (6,033,189) |
Note: The above amounts included only the New Taiwan dollar amounts held by the head office and domestic branches of the Bank (excluding foreign currency).
Maturity Analysis of Assets and Liabilities September 30, 2020
(In Thousands of U.S. Dollars)
| Total | Remaining Period to Maturity | Remaining Period to Maturity | Remaining Period to Maturity | |||
|---|---|---|---|---|---|---|
| 0-30 Days | 31-90 Days | 91-180 Days | 181 Days - **1 Year ** |
Over 1 Year | ||
| Majorcapital inflow on maturity | $ 2,399,418 | $ 399,036 | $ 238,005 | $ 241,381 | $ 314,630 | $ 1,206,366 |
| Majorcapital outflow on maturity | 3,031,726 | 515,529 |
762,724 | 559,752 |
919,787 |
273,934 |
| Gap | (632,308) | (116,493) | (524,719 ) | (318,371) | (605,157) | 932,432 |
- 104 -
September 30, 2019
(In Thousands of U.S. Dollars)
| Total | Remaining Period to Maturity | Remaining Period to Maturity | Remaining Period to Maturity | |||
|---|---|---|---|---|---|---|
| 0-30 Days | 31-90 Days | 91-180 Days | 181 Days - **1 Year ** |
Over 1 Year | ||
| Major capitalinflow on maturity | $ 2,135,066 | $ 330,989 | $ 260,696 | $ 239,607 | $ 110,211 | $ 1,193,290 |
| Majorcapital outflow on maturity | 2,684,953 | 621,008 |
667,260 |
414,905 |
813,116 |
168,664 |
| Gap | (549,887) | (290,019 ) | (406,291) | (175,298) | (702,905) | 1,024,626 |
-
Note 1: The above amounts included only the U.S. dollar amounts held by the head office, domestic branches, OBU and overseas branches of the Bank and excluded contingent assets and contingent liabilities.
-
Note 2: When the OBU’s assets account for 10% of total assets of the Bank, the Bank should provide complimentary disclosed information.
43. CAPITAL MANAGEMENT
- a. The purpose of capital management is to meet the criteria set by administration which is the basic goal of the Group’s capital management. The calculation method of the relevant qualified eligible capital and legal capital should be handled in accordance with the regulations of the competent authority.
To maintain the ratio of eligible capital to risk-weighted assets above the target level, the capital management structure of the Group should be properly planned depending on the conditions of capital market, the characteristics of various capital instruments, the efficiency of capital utilization and the impact of operational performance.
- b. The Group follows the relevant regulations of the competent authority and the internal operating procedures of the Bank, to regularly disclose relevant information on capital adequacy and report to the competent authority on a quarterly basis.
Self-owned capital of the Bank is divided into Tier 1 capital and Tier 2 capital according to principles of capital adequacy management.
-
1) The term “Net Tier 1 Capital” shall mean the aggregate amount of net common Equity Tier 1 and net additional Tier 1 Capital.
-
a) The common equity Tier 1 capital consists of the common shares and additional paid-in capital in excess of par - common shares, the capital collected in advance, the capital reserves, the statutory surplus reserves, the special reserves, the accumulated profit or loss, the non-controlling interests and other items of interest.
-
b) Additional Tier 1 capital consists of non-cumulative perpetual preferred shares and its capital share premium, the non-cumulative perpetual subordinated debts, the non-cumulative perpetual preferred shares and its capital share premium, and the non-cumulative perpetual subordinated debts which are issued by banks’ subsidiaries, and are not directly or indirectly held by banks.
-
105 -
2) Tier 2 capital
The Tier 2 capital consists of cumulative perpetual preferred shares and its capital share premium, the cumulative perpetual subordinated debts, the convertible subordinated debts, the long-term subordinated debts, the non-perpetual preferred shares and its capital share premium, when applying International Financial Reporting Standards in real estate and using the fair value method or the re-estimated value method as the deemed cost for the first time, the difference in amount between the deemed cost and the book value recognized in retained earnings, the 45% of unrealized gains on changes in the fair value of investment properties using the fair value method, as well as the 45% of unrealized gains on available-for-sale financial assets, the operational reserves and loan-loss provisions and the cumulative perpetual preferred shares and its capital share premium, the cumulative perpetual subordinated debts, the convertible subordinated debts, the long-term subordinated debts, and the non-perpetual preferred shares and its capital share premiums, which are issued by banks’ subsidiaries, and are not directly or indirectly held by banks.
44. SIGNIFICANT ASSETS AND LIABILITIES DENOMINATED IN FOREIGN CURRENCIES
Details of significant assets and liabilities denominated in foreign currencies were as follows:
Financial assets in foreign currencies Cash and cash equivalents Due from the Central Bank and call loans to other banks Financial assets at fair value through profit or loss Financial assets at fair value through other comprehensive income Notes discounted and loans Receivables Financial assets at amortized cost Other assets Financial liabilities in foreign currencies Funds borrowed from Central Bank and other banks Deposits and remittances Financial liabilities at fair value through profit or loss Other financial liabilities Payables Lease liabilities Securities sold under repurchased agreements Provisions Other liabilities New Taiwan dollars exchange rate |
September 30, 2020 |
|---|---|
| USD CNY JPY AUD EUR Others Total $ 2,623,952 $ 1,125,747 $ 400,317 $ 97,943 $ 187,393 $ 330,636 $ 4,765,988 75,309 233,750 - 206,100 - 418,462 933,621 1,076,054 2,497 - - 3,984 629 1,083,164 1,468,509 1,103,569 - 125,137 - - 2,697,215 33,126,642 1,035,010 400,431 77,288 1,116,346 1,086,655 36,842,372 1,064,221 2,722,156 256,451 2,898 51,287 29,946 4,126,959 19,403,813 3,783,751 - 1,360,074 - 836,646 25,384,284 269,820 - - - - - 269,820 - 2,556,599 - - - - 2,556,599 56,335,926 3,547,870 690,984 2,230,370 548,533 1,779,318 65,133,001 226,033 - - - 4,278 629 230,940 - - - - - 126,614 126,614 560,469 141,659 185,977 2,411 91,727 14,189 996,432 - 43,212 - - - 6,167 49,379 2,021,821 - - - - - 2,021,821 22,377 - - - - - 22,377 74,891 8,277 1,816 - 6,880 - 91,864 28.97 4.25 0.27 20.61 33.96 |
- 106 -
Financial assets in foreign currencies Cash and cash equivalents Due from the Central Bank and call loans to other banks Financial assets at fair value through profit or loss Financial assets at fair value through other comprehensive income Notes discounted and loans Receivables Financial assets at amortized cost Other assets Financial liabilities in foreign currencies Due to the Central Bank and other banks Funds borrowed from Central Bank and other banks Deposits and remittances Financial liabilities at fair value through profit or loss Payables Lease liabilities Securities sold under repurchased agreements Provisions Other liabilities New Taiwan dollars exchange rate Financial assets in foreign currencies Cash and cash equivalents Due from the Central Bank and call loans to other banks Financial assets at fair value through profit or loss Financial assets at fair value through other comprehensive income Notes discounted and loans Receivables Financial assets at amortized cost Other assets Financial liabilities in foreign currencies Due to the Central Bank and other banks Funds borrowed from Central Bank and other banks Deposits and remittances Financial liabilities at fair value through profit or loss Payables Lease liabilities Securities sold under repurchased agreements Provisions Other liabilities New Taiwan dollars exchange rate |
December 31, 2019 |
|---|---|
| USD CNY JPY AUD EUR Others Total $ 1,989,452 $ 1,132,113 $ 1,020,819 $ 369,682 $ 111,721 $ 389,871 $ 5,013,658 60,000 94,754 - 273,260 - - 428,014 1,183,605 14,669 - 210 - - 1,198,484 1,081,986 - - - - - 1,081,986 34,318,741 877,054 369,279 78,956 414,949 848,924 36,907,903 1,526,730 3,283,336 161,925 39,577 109,455 70,775 5,191,798 19,180,305 2,368,093 - 1,282,208 - 959,972 23,790,578 121,236 86,140 - - - - 207,376 1,490,060 - - - 100,860 9,940 1,600,860 114,000 2,502,533 - - - - 2,616,533 47,488,086 3,128,176 678,269 2,278,560 539,523 1,838,341 55,950,955 104,773 - - 300 65 - 105,138 797,132 200,782 111,876 8,857 126,869 116,283 1,361,799 - 48,951 - - - 7,726 56,677 8,366,270 - - - - - 8,366,270 28,552 - - - - - 28,552 73,580 9,505 1,803 - 3,343 - 88,231 30.00 4.31 0.28 21.02 33.62 September 30, 2019 |
|
| USD CNY JPY AUD EUR Others Total $ 2,099,907 $ 804,585 $ 561,684 $ 109,430 $ 352,207 $ 400,815 $ 4,328,628 93,090 121,772 - 638,975 - 40,840 894,677 1,192,114 25,539 - 210 - - 1,217,863 1,092,620 - - - - - 1,092,620 36,497,186 971,918 525,647 131 203,345 898,214 39,096,441 1,751,724 2,962,863 471,709 5,881 156,707 70,688 5,419,572 19,067,939 1,826,046 - 1,277,983 - 918,594 23,090,562 201,230 86,980 - - - - 288,210 620,600 - - - - - 620,600 155,150 2,473,407 - - - - 2,628,557 49,899,090 3,336,332 589,299 2,402,301 560,782 1,688,143 58,475,947 148,980 - - 299 170 - 149,449 1,024,954 167,327 589,265 174,123 163,042 10,897 2,129,608 - 51,530 - - - 8,291 59,821 7,823,541 - - - - - 7,823,541 32,576 - - - - - 32,576 89,705 10,716 223 - 3,226 - 103,870 31.03 4.35 0.29 20.95 33.94 |
- 107 -
45. CASH FLOW INFORMATION
Changes in Liabilities Arising from Financing Activities
For the nine months ended September 30, 2020
| Funds borrowed from Central Bank and other banks Commercial papers Bank debentures Guarantee deposits received Lease liabilities |
Opening Balance $ 6,092,040 1,174,083 14,000,000 582,064 895,285 $ 22,743,472 |
Cash Inflows (Outflows) $ 1,646,045 384,467 (2,500,000 ) (8,797 ) (142,198) $ (620,483) |
Non-cash Changes New Leases End of Lease Term $ - $ - - - - - - - 362,325 (53,302) $ 362,325 $ (53,302) |
Closing Balance $ 7,738,085 1,558,550 11,500,000 573,267 1,062,110 |
|
|---|---|---|---|---|---|
| New Leases $ - - - - 362,325 $ 362,325 |
|||||
$ 22,432,012 |
For the nine months ended September 30, 2019
| Funds borrowed from Central Bank and other banks Commercial papers Guarantee deposits received Lease liabilities |
Opening Balance $ 5,495,519 998,680 568,435 1,039,866 $ 8,102,500 |
Cash Inflows (Outflows) $ 596,729 340,090 20,707 (151,294) $ 806,232 |
Non-cash Changes New Leases End of Lease Term $ - $ - - - - - 264,612 (240,461) $ 264,612 $ (240,461) |
Closing Balance $ 6,092,248 1,338,770 589,142 912,723 |
|
|---|---|---|---|---|---|
| New Leases $ - - - 264,612 $ 264,612 |
|||||
$ 8,932,883 |
46. OTHER SIGNIFICANT EVENT
Due to the impact of the COVID-19 pandemic, future economic and financial development are uncertain. The Group strengthened its management towards the provision of loans, monitored and assessed financial information (including net revenue, expected impairment loss, operating expenses and capital adequacy ratio, etc.) by applying stress testing under additional pressure. Based on the information available as of the balance sheet date, the epidemic did not have significant influence on the Group’s ability to continue as a going concern, asset impairment and financing risk.
47. OPERATING SEGMENT FINANCIAL INFORMATION
Information reported to the chief operating decision maker for the purposes of resource allocation and assessment of segment performance focuses on the types of goods or services delivered or provided. The Group’s reportable segments are as follows:
Northern area Central area Southern area OBU Overseas branch Head office and others
- 108 -
a. Segment revenues and results
The analysis of the Group’s revenue and results from continuing operations by reportable segment is as follows:
For the nine months ended September 30, 2020 Interest revenue Interest expense Net revenue Net income and loss other than interest Service fee income Gain on financial instruments Others Provision for bad debts expense, commitments and guarantee liabilities Operating expenses Income (loss) before income tax For the nine months ended September 30, 2019 Interest revenue Interest expense Net revenue Net income and loss other than interest Service fee income Gain on financial instruments Others Provision for bad debts expense, commitments and guarantee liabilities Operating expenses Income (loss) before income tax |
Northern Area $ 2,413,410 (1,109,397) 1,304,013 343,339 14,336 10,933 (323,378 ) (597,749) $ 751,494 $ 2,670,790 (1,273,352) 1,397,438 329,070 23,110 10,294 (571,290 ) (631,643) $ 556,979 |
Central Area $ 3,506,123 (1,068,466) 2,437,657 613,147 44,079 17,506 (1,823 ) (1,083,810) $ 2,026,756 $ 3,890,722 (1,154,437) 2,736,285 619,266 33,606 22,190 (169,105 ) (1,159,314) $ 2,082,928 |
Southern Area $ 2,158,542 (704,777) 1,453,765 377,156 16,051 14,805 35,094 (742,301) $ 1,154,570 $ 2,348,937 (773,456) 1,575,481 387,350 11,793 20,554 (517,324 ) (777,624) $ 700,230 |
OBU $ 1,194,020 (617,645) 576,375 79,555 50,660 (21,095 ) (18,789 ) - $ 666,706 $ 1,537,199 (1,046,425) 490,774 77,289 17,910 (8,441 ) (10,759 ) - $ 566,773 |
Overseas Branch $ 60,734 (17,922) 42,812 5,155 - 12,874 (10,485 ) (21,439) $ 28,917 $ 34,319 (15,823) 18,496 4,926 - 14,997 (15,262 ) (21,575) $ 1,582 |
Head Office and Others Adjustment and Write-off $ 1,801,785 $ (1,945,044 ) (1,465,919) 1,945,044 335,866 - 716,518 - (48,539 ) - 174,790 (56,480 ) (79,230 ) - (2,254,777) 56,480 $ (1,155,372) $ - $ 1,809,021 $ (2,141,104 ) (1,777,391) 2,141,104 31,630 - 769,452 - 291,032 - 283,230 (56,522 ) 756,282 - (2,302,178) 56,522 $ (170,552 ) $ - |
Total $ 9,189,570 (3,039,082) 6,150,488 2,134,870 76,587 153,333 (398,611 ) (4,643,596) $ 3,473,071 $ 10,149,884 (3,899,780) 6,250,104 2,187,353 377,451 286,302 (527,458 ) (4,835,812) $ 3,737,940 |
|---|---|---|---|---|---|---|---|
This measure is provided to the chief operating decision maker for resources allocation and measurement of segment performance.
- b. Segment assets
| Segment Assets Northern area Central area Southern area OBU Overseas branch Head office and others |
September 30, 2020 $ 137,674,315 194,164,981 99,666,764 58,188,426 2,481,167 221,655,406 $ 713,831,059 |
December 31, 2019 $ 131,547,637 190,521,187 97,703,639 55,115,671 1,696,811 206,103,977 $ 682,688,922 |
September 30, 2019 $ 133,244,168 198,311,021 96,886,632 54,675,212 1,329,620 199,138,838 $ 683,585,491 |
|---|---|---|---|
c. Revenue from major products and services
The Group is mainly involved in the business of earning interest revenue; therefore, no product or service information is available.
- 109 -
d. Geographical information
| Location Taiwan Asia America |
For the Nine Months Ended September 30 |
For the Nine Months Ended September 30 |
|
|---|---|---|---|
| 2020 $ 8,359,392 153,469 2,417 $ 8,515,278 |
2019 $ 8,901,052 189,784 10,374 $ 9,101,210 |
- e. Information about major customers
The interest revenue of the Group from any single customer does not exceed 10% of the total interest revenue; therefore, information on major customers is not available.
48. ADDITIONAL DISCLOSURES
- a. Information about significant transactions and investees:
Disclosures of relevant information in accordance with Article 18 of Regulations Governing the Preparation of Financial Reports by Public Banks are as follows:
| No. | Item | Note |
|---|---|---|
| 1 | Marketable securities acquired and disposed of at costs or prices of at least NT$300 million or 10% of thepaid-in capital. |
None |
| 2 | Acquisition of individual real estate at costs of at least NT$300 million or 10% of thepaid-in capital. |
None |
| 3 | Disposal of individual real estate at prices of at least NT$300 million or 10% of thepaid-in capital. |
None |
| 4 | Allowance of service fees to Related party amounting to at least NT$5 million. |
None |
| 5 | Receivables from Related party amounting to at least NT$300 million or 10% of thepaid-in capital. |
None |
| 6 | Sale of nonperformingloans. | None |
| 7 | Financial asset securitization and real estate securitization. | None |
| 8 | Other significant transactions which may affect the decisions of users of financial reports. |
None |
b. The related information of the Group’s investees (Note):
| No. | **Item ** | Note |
|---|---|---|
| 1 | Related information and proportionate share in investees. | Exempt from disclosure in the reviewreport |
| 2 | Financing provided. | Table 1 |
| 3 | Endorsement/guaranteeprovided. | Table 2 |
| 4 | Marketable securities held. | Table 3 |
| 5 | Marketable securities acquired and disposed of at costs or prices of at least NT$300 million or 10% of thepaid-in capital |
None |
| 6 | Derivative transactions. | Note8 |
| 7 | Other significant transactions which may affect the decisions of users of financial reports. |
None |
- 110 -
Note: Not required to disclose if the investee is either a bank, insurance company or securities company.
-
c. Investment in mainland China: Table 4 (attached).
-
d. Business relationships and significant transactions between the parent company and subsidiaries: Table 5 (attached).
-
e. Information of major shareholders: List all shareholders with ownership of 5% or greater showing the name of the shareholder, the number of shares owned, and percentage of ownership of each shareholder (Table 6).
-
111 -
TABLE 1
TAICHUNG COMMERCIAL BANK CO., LTD. AND SUBSIDIARIES
FINANCING PROVIDED TO OTHERS FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2020 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
| No. (Note 1) |
Lender | Borrower | Financial Statements Account (Note 2) |
Related Party |
Highest Balance for the Period (Note 3) |
Ending Balance (Note 8) |
Actual Amount Borrowed |
Interest Rate (%) |
Nature of Financing (Note 4) |
Business Transaction Amount (Note 5) |
Reasons for Short-term Financing (Note 6) |
Allowance for Impairment Loss |
**Collateral ** | **Collateral ** | Financing Limit for Each Borrower (Note 7) |
Aggregate Financing Limit (Note 7) |
Note |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Item | Value | ||||||||||||||||
| 1 | Taichung Bank Leasing Corporation Limited |
Yuan Li Engineering Inc. Kuang Ming Shipping Corp. Wisdom International industrial Co., Ltd. Pao Mei Construction Inc. Wan Ku Fu Co., Ltd. Da Fang Skill Color Marketing Consultant Co., Ltd. Qiyi Intergrated Marketing Co., Ltd. TCCBL Co., Ltd |
Other receivables Other receivables Other receivables Other receivables Other receivables Other receivables Other receivables Other receivables |
Not related Not related Not related Not related Not related Not related Not related Related |
$ 16,298 42,150 75,177 114,260 128,263 180,000 180,000 9,804 |
$ - - - 69,748 125,704 180,000 180,000 9,680 |
$ - - - 69,748 43,704 - 100,000 9,680 |
4-10 4-10 3.5-10 4-10 4-10 4-10 4-10 - |
Necessary for short-term financing Necessary for short-term financing Necessary for short-term financing Necessary for short-term financing Necessary for short-term financing Necessary for short-term financing Necessary for short-term financing Necessary for short-term financing |
$ - - - - - - - - |
Business turnover Business turnover Business turnover Business turnover Business turnover Business turnover Business turnover Business turnover |
$ - - - 697 437 - 1000 97 |
None Margin None Real estate Real estate Real estate Real estate None |
$ - 20,000 - 78,942 111,829 180,000 372,093 - |
$ 190,579 190,579 190,579 190,579 190,579 190,579 190,579 190,579 |
$ 762,316 762,316 762,316 762,316 762,316 762,316 762,316 762,316 |
Note 9 Note 9 Note 9 Note 9 Note 9 Note 9 Note 9 Note 9 |
| 2 | TCCBL Co., Ltd. (B.V.I.) | Cross Border Profits Limited | Other receivables | Not related | 23,262 |
8,342 | 8,342 | 4-10 | Necessary for short-term financing |
- | Business turnover | 54 | Margin | 2,897 | 76,758 | 307,032 | Note 10 |
| 3 | Taichung Bank Financial Leasing (Suzhou) Co., Ltd. |
Zhangjiajie Zhongjun Real Estate Co., Ltd. |
Entrusted loan | Not related | 14,276 |
7,523 | 7,523 | 9.6 | Necessary for short-term financing |
- | Capital investment plan expenditure |
113 | Real estate | 229,118 | 288,806 | 288,806 | Note 11 |
Note 1: The description of the number column is as follows:
-
a. Issuer: 0.
-
b. The invested company is numbered sequentially by the Arabic number 1 according to the company.
Note 2: Items such as accounts receivable, corporate receivables, shareholder transactions, prepayments, provisional payments, etc., which are provided by financing are required to be filled in this field.
-
Note 3: The annual fund is provided to others to the highest balance.
-
Note 4: Nature of financing should be filled with business contracts or those who have short-term financing.
-
Note 5: Nature of the loan of the business contracts should be filled with the amount of business transactions. The amount of business transactions refers to the amount of business transactions between the company that lends the funds and the target of last year’s loan.
Note 6: Nature of the loan required for short-term financing should specify the reasons for the loans and the use of funds for the loan, such as repayment of loans, purchase of equipment, business turnover, etc.
-
Note 7: The company shall fill in the borrowing limit and total limit for individual objects according to the operating procedures and explains the calculation method of the total limit in the column Note.
-
Note 8: If the board of directors of the public offering company according to Article 14 (1) of the Public Offering Company’s Financing and Endorsement Guarantee Processing Guidelines will make a resolution, the amount of the resolution of the board of directors shall be included in the announcement balance to disclose its risk; however, if the funds are repaid, the balance after repayment should be disclosed to reflect the adjustment of risk. If the public offering company authorizes the chairman of the board to allocate or repay the loan in a certain amount and within one year according to the resolution of the board of directors in accordance with Article 14(2) of the handling criteria, the fund’s loan and the amount approved by the board of directors shall be the declared balance. Although the funds will be repaid afterwards, the consideration may still be re-loaned. Therefore, the fund loan and the amount approved by the board of directors should still be used as the announced balance.
Note 9: Taichung Bank Leasing Corporation Limited should not exceed 10% of its own net value for a single enterprise. The total amount of financing provided to others is limited to 40% of the net value of Taichung Bank Leasing Corporation Limited
Note 10: TCCBL Co., Ltd. (B.V.I.) should not exceed 10% of its own net value for a single enterprise. The total amount of financing provided to others is limited to 40% of the net value of TCCBL Co., Ltd. (B.V.I.).
Note 11: Taichung Bank Financial Leasing (Suzhou) Co., Ltd. should not exceed 40% of its own net value for a single enterprise. The total amount of financing provided to others is limited to 40% of the net value of Taichung Bank Financial Leasing (Suzhou) Co., Ltd.
- 112 -
TABLE 2
TAICHUNG COMMERCIAL BANK CO., LTD. AND SUBSIDIARIES
ENDORSEMENTS/GUARANTEES PROVIDED FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2020 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
| No. | Endorser/Guarantor | Endorsee/Guarantee | Endorsee/Guarantee | Limit on Endorsement/ Guarantee Given on Behalf of Each Party (Note 1) |
Maximum Amount Endorsed/ Guaranteed During the Period (Note 2) |
Outstanding Endorsement/ Guarantee at the End of the Period |
Actual Borrowing Amount |
Amount Endorsed/ Guaranteed by Collateral |
Ratio of Accumulated Endorsement/ Guarantee to Net Equity in Latest Financial Statements (%) |
Aggregate Endorsement/ Guarantee Limit (Note 1) |
Endorsement/ Guarantee Given by Parent on Behalf of Subsidiaries (Note 3) |
Endorsement/ Guarantee Given by Subsidiaries on Behalf of Parent (Note 3) |
Endorsement/ Guarantee Given on Behalf of Companies in Mainland China (Note 3) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Name | Relationship | ||||||||||||
| 1 | Taichung Bank Leasing Corporation Limited |
TCCBL Co., Ltd. (B.V.I.) | Direct shareholding of 100% of subsidiary |
$ 11,434,740 | $ 942,289 | $ 651,713 | $ - | $ - | 34.20 | $ 19,057,900 | - | - | - |
| 2 | Taichung Bank Leasing Corporation Limited |
Taichung Bank Financial Leasing (Suzhou) Co., Ltd. |
Indirect shareholding of 100% of subsidiary |
11,434,740 | 2,124,584 | 2,098,690 | 1,704,700 | - | 110.12 | 19,057,900 | - | - | Y |
Note 1: According to Taichung Bank Leasing Corporation Limited’s “Operating Procedures to Fund Endorsement and Guarantee”, the endorsement limit to single company cannot surpass six times of Taichung Bank Leasing Corporation Limited’s audited net worth. The endorsement limits to all subsidiaries cannot surpass 10 times of Taichung Bank Leasing Corporation Limited’s audited net worth.
Note 2:
The maximum balance guaranteed for endorsement of others during the year.
Note 3: It is a guarantor of the listed parent company to the endorsement of the subsidiary, the subsidiary company's endorsement to the listed parent company and the endorsement of the mainland area must be filled with Y.
- 113 -
TABLE 3
TAICHUNG COMMERCIAL BANK CO., LTD. AND SUBSIDIARIES
MARKETABLE SECURITIES HELD SEPTEMBER 30, 2020
(In Thousands of New Taiwan Dollars or Shares)
| Name of Holding Company | Type and Name of Marketable Securities | Relationship | Financial Statements Account | September 30, 2020 | September 30, 2020 | Note | ||
|---|---|---|---|---|---|---|---|---|
| Number of Shares |
Carrying Amount (Note) |
Percentage of Ownership (%) |
Market Value or Net Asset Value (Note) |
|||||
| Taichung Commercial Bank Co., Ltd. Taichung Bank Leasing Corporation Limited TCCBL Co., Ltd. (B.V.I.) |
Domestic unlisted shares Taichung Bank Leasing Corporation Limited Taichung Bank Insurance Brokers Co., Ltd. Taichung Bank Securities Co., Ltd. Taichung Bank Securities Investment Trust Co., Ltd. Foreign unlisted shares TCCBL Co., Ltd. (B.V.I.) Foreign unlisted shares Taichung Bank Financial Leasing (Suzhou) Co., Ltd. |
Subsidiary Subsidiary Subsidiary Association Sub-subsidiary Sub-subsidiary |
Investment accounted for using the equity method Investment accounted for using the equity method Investment accounted for using the equity method Investment accounted for using the equity method Investment accounted for using the equity method Investment accounted for using the equity method |
196,463 128,600 140,429 12,000 30,000 - |
$ 1,905,790 1,728,894 1,437,447 165,101 767,581 722,015 |
100 100 100 38 100 100 |
$ 1,905,790 1,728,894 1,437,447 165,101 767,581 722,015 |
Note: The financial industry, the insurance industry and the securities industry are exempt from disclosure.
- 114 -
TABLE 4
TAICHUNG COMMERCIAL BANK CO., LTD. AND SUBSIDIARIES
INVESTMENT IN MAINLAND CHINA FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2020 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
| Investee Company Name |
Main Businesses and Products |
Main Businesses and Products |
Total Amount of Paid-in Capital |
Total Amount of Paid-in Capital |
Investment Type | Accumulated Outflow of Investment from Taiwan as of January 1, 2020 |
Investment Flows | Investment Flows | Accumulated Outflow of Investment from Taiwan as of September 30, 2020 |
% Ownership of Direct or Indirect Investment |
Investment Gain | Carrying Value as of September 30, 2020 |
Accumulated Inward Remittance of Earnings as of September 30, 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Outflow |
Inflow | ||||||||||||
| Taichung Bank Financial Leasing (Suzhou) Co., Ltd. |
Financial leasing business | $ 893,373 (CNY 186,329 thousand) |
Investment in mainland China companies through an existing company established in a third region. |
$ 893,373 (CNY 186,329 thousand) |
$ - | $ - | $ 893,373 (CNY 186,329 thousand) |
100 | $ 5,580 (CNY 1,312 thousand) |
$ 722,015 (CNY 169,886 thousand) |
$ - | ||
| Accumulated Investment in Mainland China as of September 30, 2020 |
Investment Amount Approved by the Investment Commission, MOEA |
Maximum Investment Allowable (Note 2) |
|||||||||||
| $893,373 | $893,373 | $1,143,474 |
Note 1: Recognition of investment gains and losses based on the financial statements reviewed by the parent company’s accountant.
Note 2: Based on the Investment Commission’s “Regulation on the Examination of Investment or Technical Cooperation in Mainland China”, investments are limited to the regulation of Taichung Bank Leasing Corporation Limited’s calculation.
Note 3: Foreign currency involved translation into the New Taiwan dollar at the spot rate and average exchange rate on the date of the financial statements (CNY1=NT$4.25, CNY1=NT$4.25).
- 115 -
TABLE 5
TAICHUNG COMMERCIAL BANK CO., LTD. AND SUBSIDIARIES
BUSINESS RELATIONSHIPS AND SIGNIFICANT TRANSACTIONS BETWEEN THE PARENT COMPANY AND SUBSIDIARIES FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2020
(In Thousands of New Taiwan Dollars)
| No. (Note 1) |
Transaction Company |
Counterparty | Transaction Flow (Note 2) |
Description of Transactions | Description of Transactions | ||
|---|---|---|---|---|---|---|---|
| Financial Statement Account | Amount (Note 3) |
Trading Terms | Transaction Amount/Total Consolidated Net Revenue or Total Consolidated Assets (%) (Note 4) |
||||
| 0 | September 30, 2020 Taichung Commercial Bank Co., Ltd. |
Taichung Insurance Brokers Co. Taichung Insurance Brokers Co. Taichung Insurance Brokers Co. Taichung Commercial Bank Securities Co., Ltd. Taichung Commercial Bank Securities Co., Ltd. Taichung Bank Leasing Corporation Limited. |
a a a a a a |
Deposits and remittances Service fee income Receivables Deposits and remittances Feedback fund Deposits and remittances |
$ 1,280,404 150,003 16,667 400,427 21,990 155,394 |
The terms for the transactions between the company and related parties are similar to those for unrelated parties. The terms for the transactions between the company and related parties are similar to those for unrelated parties. The terms for the transactions between the company and related parties are similar to those for unrelated parties. The terms for the transactions between the company and related parties are similar to those for unrelated parties. The terms for the transactions between the company and related parties are similar to those for unrelated parties. The terms for the transactions between the company and related parties are similar to those for unrelated parties. |
- 2 - - - - |
| 1 | Taichung Commercial Bank Securities Co., Ltd. |
Taichung Commercial Bank Co., Ltd. Taichung Commercial Bank Co., Ltd. |
b b |
Right-of-use assets Lease liabilities |
20,904 21,067 |
The terms for the transactions between the company and related parties are similar to those for unrelated parties. The terms for the transactions between the company and related parties are similar to those for unrelated parties. |
- - |
| (Continued) |
-
116 -
-
Note 1: The parent company and subsidiaries are numbered as follows:
-
a. Parent company: 0.
-
b. Subsidiaries are numbered sequentially from 1.
Note 2: Transaction flows are as follows:
-
a. From parent company to subsidiary,
-
b. From subsidiary to parent company, and
-
c. Between subsidiaries.
Note 3: Have been eliminated on consolidation.
-
Note 4: Percentage to the consolidated total assets is calculated by dividing the amount of a particular asset or liability account by the consolidated total assets as of September 30, 2020 and 2019. Percentage to the consolidated total revenues is calculated by dividing the amount of a particular revenue or cost or expense account by the consolidated total operating revenues for the nine months ended September 30, 2020 and 2019.
-
Note 5: Referring to transactions exceeding $10,000 thousand.
(Concluded)
- 117 -
TABLE 6
TAICHUNG COMMERCIAL BANK CO., LTD. AND SUBSIDIARIES
INFORMATION OF MAJOR SHAREHOLDERS SEPTEMBER 30, 2020
| Name of Major Shareholder | Shares | Shares |
|---|---|---|
| Number of Shares |
Percentage of Ownership (%) |
|
| China Man-Made Fiber Corporation Pan Asia Chemical Corporation |
869,716,027 223,514,317 |
22.29 5.73 |
-
Note 1: According to Article 25 of the Banking Act of the Republic of China, the same person or same related party who individually, jointly or collectively acquires more than 5% of a bank’s outstanding voting shares shall report such fact to the authorities within 10 days from the date of acquisition.
-
Note 2: If the shares of the major shareholders in the above table are held by trustees, the shareholdings should be separately disclosed by the trust accounts opened by the trustee. As for shareholders' handling of insider shareholding declarations with more than 10% of their shares in accordance with the Securities Exchange Act, their shareholdings include their own shareholdings plus those shares held under trust accounts with the right to utilize the trust assets, etc. For more information on insider shareholding declarations, please refer to the market observation post system website of the TWSE.
-
118 -