AI assistant
T.C.C.B. — Interim / Quarterly Report 2020
Aug 27, 2020
52197_rns_2020-08-27_7797a4aa-a7aa-4780-9d0f-69da254ac070.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
==> picture [187 x 32] intentionally omitted <==
==> picture [605 x 60] intentionally omitted <==
==> picture [656 x 51] intentionally omitted <==
2020.8.28
Disclaimer
-
This presentation is provided by Taichung Commercial Bank(TCB). Users should read this material in conjunction with all other public financial and operational information filed to the competent authorities by TCB. While we endeavor to provide accurate, complete and consistent information herein, TCB makes no guarantee or warranties as to the accuracy or correctness of all the material contained. After this presentation is released to the public, we undertake no obligation to update any relevant data to reflect any change hereafter.
-
Users should also notice that this presentation may contain forward-looking statements. Statements that are not historical facts, including statements relating to the implementation of strategic initiatives, future business development and economic performance are forward-looking statements. By their nature, forward-looking statements involve uncertainties, risks, assumptions and other factors that could cause actual developments and results to differ materially from our statement in this presentation. These factors include, but not limited to, regulatory developments, competitive conditions, technological developments, general economic conditions and management changes.
-
The information, statements or opinions in this presentation do not constitute a public offer under any applicable legislation or an offer to sell or solicitation of an offer to buy any securities or financial instruments or any advice or recommendation respect to such securities or other financial instruments. TCB and its affiliates representatives, no matter for their negligence or any other reasons, should not be liable for any loss or damages arising from the use of or interpretation by others of information contained within this presentation or any matter related to this document.
A enda g
■Financial Highlights
■Financial Review
■Financial Information ■Appendix
3
2019 Half Year Financial Hi hli ht g g
Profitability
-
Net Profit after tax 1.8billions, declined by 12.58% over the same period last year.
-
EPS 0.47, declined by 12.96% over the same period last year.
Asset quality
- NPL ratio 0.44%、NPL coverage ratio 324.25%.
Capital adequacy
-
Consolidated:Capital Adequacy Ratio 13.56%、Tier I Capital Ratio 12.55%。
-
Individual:Capital Adequacy Ratio 12.94%、Tier I Capital Ratio
-
12.45%。
4
A enda g
■Financial Highlights
■Financial Review
■Financial Information
■Appendix
5
Profitabilit y
Net Profit
( NT$ Million )
==> picture [256 x 153] intentionally omitted <==
----- Start of picture text -----
2,106 -12.58%
1,841
1H19 1H20
----- End of picture text -----
==> picture [298 x 160] intentionally omitted <==
----- Start of picture text -----
+7.78%
4,320
+10.32% 4,008
3,633
2017 2018 2019
----- End of picture text -----
EPS
==> picture [43 x 17] intentionally omitted <==
----- Start of picture text -----
( NT$ )
----- End of picture text -----
==> picture [257 x 130] intentionally omitted <==
----- Start of picture text -----
0.57 -12.96%
0.47
1H19 1H20
----- End of picture text -----
==> picture [298 x 134] intentionally omitted <==
----- Start of picture text -----
1.18 -1.69%
+7.27% 1.16
1.10
2017 2018(Note) 2019
----- End of picture text -----
Note:The EPS of 2018 was adjusted retroactively as 1.12. The growth rate between 2018 and 2019 increases 3.57%.
6
Profitabilit y
ROA
==> picture [256 x 153] intentionally omitted <==
----- Start of picture text -----
0.62%
0.54%
1H19(Note) 1H20(Note)
----- End of picture text -----
==> picture [245 x 144] intentionally omitted <==
----- Start of picture text -----
0.64%
0.60%
0.57%
2017 2018 2019
----- End of picture text -----
ROE
==> picture [255 x 129] intentionally omitted <==
----- Start of picture text -----
8.68%
7.10%
1H19(Note) 1H20(Note)
----- End of picture text -----
==> picture [245 x 139] intentionally omitted <==
----- Start of picture text -----
8.57% 8.79% 8.72%
2017 2018 2019
----- End of picture text -----
Note:ROE and ROA are annualized
7
Chan e in Net Profit (NT$ Million) g
==> picture [645 x 394] intentionally omitted <==
----- Start of picture text -----
1H19 1H20
1H19 1H20
YoY -9.88% YoY -3.25% YoY -61.15% YoY -11.35%
5,549
5,001 2,450
2,172
2,803
2,714
296
115
Total Net Operating Provision Profit before tax
Revenue Expenses
----- End of picture text -----
8
De osit Breakdown (NT$ Hundred Million) p
==> picture [621 x 392] intentionally omitted <==
----- Start of picture text -----
Total Deposit
YoY 6.93%
6,159 QoQ 4.78%
5,849 5,878
5,760 5,762
Foreign
666
558 578 currency
566 583 deposits
YoY 17.67%
QoQ 15.22%
Time &
2,696 2,697 2,807 saving
2,700 2,676 deposits
(local
currency)
YoY 3.96%
QoQ 4.08%
Checking &
demand
2,494 2,503 2,595 2,603 2,686 deposits
(local
currency)
YoY 7.70%
QoQ 3.19%
2Q19 3Q19 4Q19 1Q20 2Q20
----- End of picture text -----
9
(%)
De osit Structure p
Checking & demand deposits (local currency) Time & saving deposits(local currency) Foreign currency deposits
==> picture [602 x 326] intentionally omitted <==
----- Start of picture text -----
49.22%
46.09% 45.58%
44.37%
43.61%
41.80%
10.81%
9.54%
8.98%
4Q18 4Q19 2Q20
----- End of picture text -----
Loan Structure (NT$ Hundred Million)
Corporate Banking Consumer Banking
==> picture [605 x 168] intentionally omitted <==
----- Start of picture text -----
2,363 2,318
2,219 2,254 2,156 2,216
51.57% 48.43% 51.11% 48.89% 51.12% 48.88%
2018 2019 2020
----- End of picture text -----
| 2018 | 2019 | 1H20 | HoH | |
|---|---|---|---|---|
| Corporate Banking | 2,363 | 2,254 | 2,318 | 2.84% |
| Consumer Banking | 2,219 | 2,156 | 2,216 | 2.78% |
| Total | 4,582 | 4,410 | 4,534 | 2.81% |
11
Consumer Banking-Consumption Loans
(NT$ Hundred Million)
==> picture [373 x 133] intentionally omitted <==
----- Start of picture text -----
Average Rate NPL Rate
4.48% 4.45%
4.09%
0.51% 0.48%
0.35%
----- End of picture text -----
==> picture [491 x 163] intentionally omitted <==
----- Start of picture text -----
129
+7.50%
120
Local Bank
110
+10.84%
2018 2019 2020
----- End of picture text -----
Note:Consumption loans are excluding residential mortgage loans、loan of cash card、credit card and debit card.
12
Loan Structure b Currenc (NT$ Hundred Million) y y
==> picture [611 x 210] intentionally omitted <==
----- Start of picture text -----
Foreign Currency Loan NTD Loan
4,199 4,155
4,031
91.64% 91.41% 91.64%
383 379 379
8.36% 8.59% 8.36%
----- End of picture text -----
| 383 379 379 8.36% 8.59% 8.36% |
383 379 379 8.36% 8.59% 8.36% |
383 379 379 8.36% 8.59% 8.36% |
383 379 379 8.36% 8.59% 8.36% |
383 379 379 8.36% 8.59% 8.36% |
|---|---|---|---|---|
| 2018 2019 2020 |
||||
| 2018 | 2019 | 1H20 | HoH | |
| NTD Loan | 4,199 | 4,031 | 4,155 | 3.08% |
| Foreign Currency Loan | 383 | 379 | 379 | - |
| Total | 4,582 | 4,410 | 4,534 | 2.81% |
13
Loan Breakdown (NT$ Hundred Million)
==> picture [700 x 388] intentionally omitted <==
----- Start of picture text -----
Total Loan
4,410 4,436 4,534 YoY 2.79%
4,407 QoQ 2.21%
4,411 Mortgage
223
204 225 194 207 Corporate(Note1) 12.15% Consumption
YoY 9.31%
Loan
QoQ 7.73%
3.11%
OBU &
SME overseas
1,722 1,708 1,756 1,752 1,789 QoQ 2.11%YoY 3.89% branch
6.75% Other
OBU & overseas
Personal
branch(Note2)
YoY -2.55% Loan
314 302 304 313 306 QoQ -2.24% 33.61%
SME
Mortgage
561 557 554 551 551 YoY -1.78% 39.46%
QoQ -
141
125 128 132 132
Consumption Loan
YoY 12.8%
QoQ 6.82% Corporate
1,485 1,487 1,470 1,481 1,524 4.92%
Other Personal Loan
YoY 2.63%
QoQ 2.90%
Loan Structure 2Q20
2Q19 3Q19 4Q19 1Q20 2Q20
----- End of picture text -----
Note 1:The balance of Corporate loan included NT$ 1 billion government loans. Note 2:The loan balance of OBU & overseas branch were 28.2 billions and 2.4 billions in NT$ ,respectively.
14
Loan Breakdown (NT$ Hundred Million)
==> picture [578 x 194] intentionally omitted <==
----- Start of picture text -----
Non-secured Secured
3,877 3,861
3,746
84.61% 84.94% 85.16%
705 664 673
15.39% 15.06% 14.84%
----- End of picture text -----
| 2018 2019 1H20 |
2018 2019 1H20 |
2018 2019 1H20 |
2018 2019 1H20 |
2018 2019 1H20 |
|---|---|---|---|---|
| 2018 | 2019 | 1H20 | HoH | |
| Non-secured | 705 | 664 | 673 | 1.36% |
| Secured | 3,877 | 3,746 | 3,861 | 3.07% |
| Secured by property | 3,536 | 3,437 | 3,530 | 2.71% |
| Secured by Letter of Guarantee |
164 | 149 | 164 | 10.07% |
| Others | 177 | 160 | 167 | 4.38% |
| Total | 4,582 | 4,410 | 4,534 | 2.81% |
15
Loan to Deposit Ratio(LDR)
==> picture [532 x 274] intentionally omitted <==
----- Start of picture text -----
Overall LDR NTD LDR Foreign Currency LDR
77.34% 77.38%
76.40% 76.43%
75.61%
76.57% 76.49%
75.59% 75.50%
73.59%
69.58%
68.54% 67.91% 67.03%
56.89%
----- End of picture text -----
2Q19
3Q19
4Q19
1Q20
2Q20
16
S reads p
==> picture [516 x 242] intentionally omitted <==
----- Start of picture text -----
Overall Spreads NTD Spreads Foreign Currency Spreads
Note
2.34% 2.11% 2.10% 2.04%
1.74%
1.76% 1.75% 1.77% 1.79%
1.59%
1.72% 1.74% 1.77%
1.71%
1.59%
----- End of picture text -----
2Q19 3Q19 4Q19 1Q20 2Q20
Note:
-
1.Central Bank of the R.O.C(Taiwan) announced the discount rate be reduced by 0.25 percentage points to 1.125% in March 19 2020.
-
2.The US Fed cut the FOMC's target federal funds rate by 0.5 percentage from 1.50%-1.75% to 1.00%1.25% in March 3 2020, and then cut the federal fund rate by 1 percentage to 0%-0.25% again in March 16 2020.
17
(NT$ Hundred million)
NIM and Interest earning assets
==> picture [11 x 10] intentionally omitted <==
NIM
==> picture [507 x 55] intentionally omitted <==
----- Start of picture text -----
1.24%
1.20% 1.20%
1.19%
1.18%
----- End of picture text -----
==> picture [10 x 10] intentionally omitted <==
Average of Interest earning assets
==> picture [568 x 155] intentionally omitted <==
----- Start of picture text -----
6,430 6,406 6,380 6,384 6,441
2Q19 3Q19 4Q19 1Q20 2Q20
----- End of picture text -----
18
O eratin Ex enses to Net Income (NT$ million) p g p
==> picture [9 x 10] intentionally omitted <==
Net Income Operating Expenses
==> picture [10 x 11] intentionally omitted <==
Cost-Income Ratio
==> picture [636 x 322] intentionally omitted <==
----- Start of picture text -----
56.85%
54.08%
52.78% 51.76%
46.86% 46.63%
2,809 2,740 2,772 2,790
2,533
2,468
1,519
1,463
1,301 1,311 1,403
1,284
1Q19 2Q19 3Q19 4Q19 1Q20 2Q20
----- End of picture text -----
19
Asset ualit (NT$ Million) q y
NPL ratio &NPLs
==> picture [619 x 352] intentionally omitted <==
----- Start of picture text -----
NPL ratio NPLs
0.45% 0.44%
0.42%
0.37% 0.37%
0.31%
2,054
2,003
1,845
1,655 1,645
1,382
4Q17 2Q18 4Q18 2Q19 4Q19 2Q20
----- End of picture text -----
20
Asset ualit (NT$ Million) q y
==> picture [658 x 385] intentionally omitted <==
----- Start of picture text -----
NPL Coverage Ratio & Loan Loss Provision
NPL Coverage Ratio Loan Loss Provision
475.54%
403.68%
378.28%
343.87% 324.25%
317.95%
6,643
6,573
6,532
6,494
6,345
6,260
4Q17 2Q18 4Q18 2Q19 4Q19 2Q20
----- End of picture text -----
21
Fee Income Breakdown (NT$ Million)
==> picture [702 x 379] intentionally omitted <==
----- Start of picture text -----
824 Fee Income YoY -5.32%
816 YoY -12.23%
769 QoQ -19.12%
752
86 73 1,559 1,476
86 85 660 Others Others
YoY -15.12%
154 176 QoQ - 169
73 146
142 172
Loans
YoY 23.94% 293
QoQ - 352 Loans
176
266
252
221 Trust
230 405
YoY -4.07%
QoQ -15.87% 464
212 Trust
Insurance &
Securities
303 318 282 315 YoY -34.32% 692
QoQ -36.83% 514 Insurance
199
&
Securities
2Q19 3Q19 4Q19 1Q20 2Q20 1H19 1H20
----- End of picture text -----
22
Wealth Mana ement Fee Income g
(NT$ Million)
==> picture [664 x 376] intentionally omitted <==
----- Start of picture text -----
568 549 Total
YoY -23.23%
508 495 390 QoQ -28.96% YoY -11.58%
1,062
939
161
161
Mutual Fund
143 260
146 YoY -13.29%
QoQ -22.98%
285 Mutual
Fund
124
Insurance &
318 Securities
303 315 YoY -34.32% 692 Insurance
282
QoQ -36.83%
514 &
199 Securities
Others
YoY 8.06 % Others
62 89 67 73 67 QoQ -8.22% 110 140
1H19 1H20
2Q19 3Q19 4Q19 1Q20 2Q20
----- End of picture text -----
23
Profit of Subsidiar to TCB (NT$ Million) y
| Net Profit after tax | 1H19 | 1H20 | HoH |
|---|---|---|---|
| TCB | 1,831 | 1,697 | -7.32% |
| Subsidiary | 275 | 144 | -47.64% |
| Total | 2,106 | 1,841 | -12.58% |
==> picture [258 x 238] intentionally omitted <==
----- Start of picture text -----
Subsidiary of TCB
13.08%
TCB
86.92%
----- End of picture text -----
1H19 Profit Breakdown
==> picture [198 x 254] intentionally omitted <==
----- Start of picture text -----
Subsidiary
of TCB
7.82%
TCB
92.18%
----- End of picture text -----
1H20 Profit Breakdown
24
Capital Adequacy
==> picture [684 x 421] intentionally omitted <==
----- Start of picture text -----
Consolidated
BIS Ratio Tier I Capital Ratio BIS Ratio
+0.88%
13.91%
13.63% 13.56%
13.01%
12.68%
12.41%
12.48% 12.77% 12.55%
11.79%
11.15% 10.99%
2017 1H18 2018 1H19 2019 1H20
Individual
BIS Ratio
BIS Ratio Tier I Capital Ratio
+0.93%
13.23%
12.98% 12.94%
12.35%
12.01%
11.75%
12.37% 12.64% 12.45%
11.65%
10.98% 10.82%
2017 1H18 2018 1H19 2019 1H20
----- End of picture text -----
25
A enda g
■Financial Highlights ■Financial Review
■Financial Information ■Appendix
26
Balance Sheet (Individual)
(NT$ Million)
| 2017 | 2018 | 2019 | 1H20 | YTD | |
|---|---|---|---|---|---|
| Assets: | |||||
| Cash and due from banks | 44,066 | 46,740 | 44,134 | 47,527 | 7.69% |
| Financial investment, net | 158,984 | 163,891 | 173,347 | 184,295 | 6.32% |
| Loans, net | 429,656 | 451,729 | 434,469 | 446,944 | 2.87% |
| Receivables, net | 6,329 | 5,028 | 4,064 | 7,104 | 74.80% |
| Equity method investments, net |
4,735 |
5,225 | 5,491 | 5,100 | -7.12% |
| Properties and equipment, net |
9,296 | 9,368 | 10,620 | 11,932 | 12.35% |
| Others | 3,424 | 2,178 | 2,898 | 3,168 | 9.32% |
| Total assets | 656,490 | 684,159 | 675,023 | 706,070 | 4.60% |
| Liabilities: | |||||
| Deposits | 567,256 | 589,243 | 584,866 | 615,940 | 5.31% |
| Other Liabilities | 45,832 | 47,092 | 38,848 | 37,736 | -2.86% |
| Total Liabilities | 613,088 | 636,335 | 623,714 | 653,676 | 4.80% |
| Total Equity | 43,402 | 47,824 | 51,309 | 52,394 | 2.11% |
| Total Liabilities and Equity | 656,490 | 684,159 | 675,023 | 706,070 | 4.60% |
27
P&L (Individual)
(NT$ Million)
| 2017 | 2018 | 2019 | 1H19 | 1H20 | HoH | |
|---|---|---|---|---|---|---|
| Net interest income | 7,823 | 7,991 | 7,902 | 3,964 | 3,927 | -0.93% |
| Net fee income | 1,554 | 1,793 | 1,926 | 902 | 972 | 7.76% |
| Others | 971 | 891 | 1,283 | 683 | 102 | -85.07% |
| Total Net Revenue | 10,348 | 10,675 | 11,111 | 5,549 | 5,001 | -9.88% |
| Operating Expenses | (5,131) | (5,626) | (5,567) | (2,803) | (2,714) | -3.18% |
| Pre-provision Profit | 5,217 | 5,049 | 5,544 | 2,746 | 2,287 | -16.72% |
| Credit Loss Provisions, net |
(947) | (411) | (477) | (296) | (115) | -61.15% |
| Profit Before Income Tax | 4,270 | 4,638 | 5,067 | 2,450 | 2,172 | -11.35% |
| Income Tax Expense | (637) | (630) | (747) | (344) | (331) | -3.78% |
| Net Profit After Income Tax |
3,633 | 4,008 | 4,320 | 2,106 | 1,841 | -12.58% |
| Other Comprehensive Income |
168 | 34 | 153 | 371 | 282 | -23.99% |
| Total Comprehensive Income for the Year |
3,801 | 4,042 | 4,473 | 2,477 | 2,123 | -14.29% |
28
Balance Sheet (Consolidated)
(NT$ Million)
| 2017 | 2018 | 2019 | 1H20 | YTD | |
|---|---|---|---|---|---|
| Assets: | |||||
| Cash and due from banks | 45,123 | 47,644 | 45,237 | 48,245 | 6.65% |
| Financial investment, net | 159,651 | 165,027 | 174,356 | 185,497 | 6.39% |
| Loans, net | 430,858 | 452,595 | 435,398 | 447,794 | 2.85% |
| Receivables, net | 13,658 | 12,781 | 12,820 | 15,827 | 23.46% |
| Equity method investments, net |
128 | 153 | 157 | 162 | 3.18% |
| Properties and equipment, net |
9,388 | 9,447 | 10,684 | 11,985 | 12.18% |
| Others | 4,218 | 3,185 | 4,037 | 4,416 | 9.39% |
| Total assets | 663,024 | 690,832 | 682,689 | 713,926 | 4.58% |
| Liabilities: | |||||
| Deposits | 566,095 | 587,968 | 583,322 | 614,692 | 5.38% |
| Other Liabilities | 53,527 | 55,040 | 48,058 | 46,840 | -2.53% |
| Total Liabilities | 619,622 | 643,008 | 631,380 | 661,532 | 4.78% |
| Total Equity | 43,402 | 47,824 | 51,309 | 52,394 | 2.11% |
| Total Liabilities and Equity | 663,024 | 690,832 | 682,689 | 713,926 | 4.58% |
29
P&L (Consolidated)
(NT$ Million)
| 2017 | 2018 | 2019 | 1H19 | 1H20 | HoH | |
|---|---|---|---|---|---|---|
| Net interest income | 8,186 | 8,434 | 8,351 | 4,171 | 4,126 | -1.08% |
| Net fee income | 2,449 | 2,846 | 2,913 | 1,430 | 1,357 | -5.10% |
| Others | 760 | 409 | 831 | 468 | (36) | -107.69% |
| Total Net Revenue | 11,395 | 11,689 | 12,095 | 6,069 | 5,447 | -10.25% |
| Operating Expenses | (5,915) | (6,457) | (6,273) | (3,191) | (3,056) | -4.23% |
| Pre-provision Profit | 5,480 | 5,232 | 5,822 | 2,878 | 2,391 | -16.92% |
| Credit Loss Provisions, net | (1,125) | (472) | (615) | (365) | (180) | -50.68% |
| Profit Before Income Tax | 4,355 | 4,760 | 5,207 | 2,513 | 2,211 | -12.02% |
| Income Tax Expense | (722) | (752) | (887) | (407) | (370) | -9.09% |
| Net Profit After Income Tax | 3,633 | 4,008 | 4,320 | 2,106 | 1,841 | -12.58% |
| Other Comprehensive Income |
168 | 34 | 153 | 371 | 282 | -23.99% |
| Total Comprehensive Income for the Year |
3,801 | 4,042 | 4,473 | 2,477 | 2,123 | -14.29% |
30
A enda g
■Financial Highlights ■Financial Review
■Financial Information
■Appendix
31
==> picture [211 x 63] intentionally omitted <==
----- Start of picture text -----
Credit Rating
----- End of picture text -----
Date: 2020.05.12
Fitch Ratings Long-term Short-term Outlook National Rating A- (twn) F1 (twn) Stable ~~2018~~ ~~年上半年營運亮點~~ International Rating BB+ B Stable Viability Rating bb+ Support Rating 4
2
Facilitating Digital Service!! Go to ‘MyData Platform’ now
With the aim of actively improving the digital service level for customers’ convenience, the Bank has participated in the ”MyData”, a digital service personalization platform, jointly promoted by the Financial Supervisory Commission and the National Council. It was one of the seven Development banks providing the first wave of online operations, announced by the Financial Supervisory Commission on July 29, 2020.
The platform mainly provides two service applications, which are ‘Credit Card Online Application and Loan Online Application.’ It is in the hope of assisting the public in speeding up the processing of financial services and saving their valuable time, allowing customers to experience the convenience.
==> picture [67 x 44] intentionally omitted <==
Credit Card Online Application Loan Online Application
==> picture [263 x 54] intentionally omitted <==
----- Start of picture text -----
for the Second Half
----- End of picture text -----
==> picture [13 x 14] intentionally omitted <==
Deepen Corporate Governance & Reinforce Corporate Culture of Fair Customer Treatment.
==> picture [13 x 14] intentionally omitted <==
==> picture [13 x 14] intentionally omitted <==
==> picture [13 x 14] intentionally omitted <==
Improve Capital Risk Management & Optimize Credit Asset Quality. Consolidate 2018 Core Competitive Advantages & Expand International 年上半年營運亮點 Financial Territories. Strengthen Financial Investment Capabilities & Develop Diversified Profit Engines.
==> picture [13 x 14] intentionally omitted <==
Grasp Fintech Business Opportunities & Facilitate Innovative Operations and Digital Transformation.
2
Thanks for your listening!
==> picture [469 x 264] intentionally omitted <==