AI assistant
T.C.C.B. — Audit Report / Information 2022
Dec 7, 2022
52197_rns_2022-12-07_890055fd-f281-4b83-8449-d1ebcd9672fa.pdf
Audit Report / Information
Open in viewerOpens in your device viewer
Taichung Commercial Bank Co., Ltd.
Financial Statements for the Years Ended December 31, 2022 and 2021 and Independent Auditors’ Report
INDEPENDENT AUDITORS’ REPORT
The Board of Directors and Shareholders Taichung Commercial Bank Co., Ltd.
Opinion
We have audited the accompanying financial statements of Taichung Commercial Bank Co., Ltd. (the “Bank”), which comprise the balance sheets as of December 31, 2022 and 2021, and the statements of comprehensive income, changes in equity and cash flows for the years then ended, and the notes to the financial statements, including a summary of significant accounting policies (collectively referred to as the “financial statements”).
In our opinion, the accompanying financial statements present fairly, in all material respects, the financial position of the Bank as of December 31, 2022 and 2021, and its financial performance and its cash flows for the years then ended in accordance with the Regulations Governing the Preparation of Financial Reports by Public Banks.
Basis for Opinion
We conducted our audits in accordance with the Regulations Governing Auditing and Attestation of Financial Statements by Certified Public Accountants and the Standards on Auditing of the Republic of China. Our responsibilities under those standards are further described in the Auditors’ Responsibilities for the Audit of the Financial Statements section of our report. We are independent of the Bank in accordance with The Norm of Professional Ethics for Certified Public Accountant of the Republic of China, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Key Audit Matters
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the financial statements for the year ended December 31, 2022. These matters were addressed in the context of our audit of the financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.
- 1 -
The following were the descriptions of the key audit matters in the audit of the financial statements of the Bank for the year ended December 31, 2022:
Expected Credit Losses of Notes Discounted and Loans, Net
As described in Notes 13 and 30 to the financial statements, notes discounted and loans amounted to $512,879,230 thousand, which accounted for 64% of total assets at December 31, 2022 and the expected credit losses of the notes discounted and loans amounted to $969,901 thousand, which accounted for 7% of total net revenue for the year ended December 31, 2022. Due to the large amount, such accounts have a significant effect on the financial statements of the Bank. In addition, the measurement of expected credit losses of notes discounted and loans involved various financial factors, such as probability of default and loss given default, which involved the management’s critical estimations and judgments, and also required compliance with relevant laws and regulations. Therefore, the expected credit loss of notes discounted and loans were identified as a key audit matter.
The relevant accounting policies, estimates, assumptions and other information are referred to in Notes 4, 5, 13 and 30 to the financial statements.
The main audit procedures performed for the expected credit losses of notes discounted and loans were as follows:
-
We obtained an understanding of the internal controls for the expected credit losses of notes discounted and loans of the Bank. We checked the Bank’s compliance with relevant regulations issued by authorities on assessment of the expected credit losses.
-
We obtained an understanding of and recalculated the key parameters (such as probability of default and loss given default) for the expected credit losses of notes discounted and loans assessed by the Bank to evaluate the reasonableness of expected credit losses.
Responsibilities of Management and Those Charged with Governance for the Financial Statements
Management is responsible for the preparation and fair presentation of the financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Public Banks, and for such internal control as management determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, management is responsible for assessing the Bank’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Bank or to cease operations, or has no realistic alternative but to do so.
Those charged with governance, including the audit committee, are responsible for overseeing the Bank’s financial reporting process.
- 2 -
Auditors’ Responsibilities for the Audit of the Financial Statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors’ report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the Standards on Auditing of the Republic of China will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
As part of an audit in accordance with the Standards on Auditing of the Republic of China, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:
-
Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
-
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Bank’s internal control.
-
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.
-
Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Bank’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditors’ report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditors’ report. However, future events or conditions may cause the Bank to cease to continue as a going concern.
-
Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation.
-
Obtain sufficient and appropriate audit evidence regarding the financial information of entities or business activities within the Bank to express an opinion on the financial statements. We are responsible for the direction, supervision, and performance of the audit. We remain solely responsible for our audit opinion.
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
- 3 -
We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.
From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the financial statements for the year ended December 31, 2022 and are therefore the key audit matters. We describe these matters in our auditors’ report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.
The engagement partners on the audits resulting in this independent auditors’ report are Shu-Lin Liu and Pan-Fa Wang.
Deloitte & Touche Taipei, Taiwan Republic of China February 23, 2023
Notice to Readers
The accompanying financial statements are intended only to present the financial position, financial performance and cash flows in accordance with accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to audit such financial statements are those generally applied in the Republic of China.
For the convenience of readers, the independent auditors’ report and the accompanying financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. If there is any conflict between the English version and the original Chinese version or any difference in the interpretation of the two versions, the Chinese-language independent auditors’ report and financial statements shall prevail.
- 4 -
TAICHUNG COMMERCIAL BANK CO., LTD.
BALANCE SHEETS DECEMBER 31, 2022 AND 2021 (In Thousands of New Taiwan Dollars)
| ASSETS CASH AND CASH EQUIVALENTS (Notes 4 and 6) DUE FROM THE CENTRAL BANK AND CALL LOANS TO OTHER BANKS (Notes 4, 7 and 35) FINANCIAL ASSETS AT FAIR VALUE THROUGH PROFIT OR LOSS (Notes 4 and 8) FINANCIAL ASSETS AT FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME (Notes 4 and 9) INVESTMENTS IN DEBT INSTRUMENTS AT AMORTIZED COST (Notes 4, 10 and 35) SECURITIES PURCHASED UNDER RESALE AGREEMENT (Notes 4 and 11) RECEIVABLES, NET (Notes 4, 12 and 34) NOTES DISCOUNTED AND LOANS, NET (Notes 4, 13 and 34) INVESTMENTS ACCOUNTED FOR USING THE EQUITY METHOD, NET (Notes 4 and 14) OTHER FINANCIAL ASSETS, NET (Notes 4 and 15) PROPERTIES AND EQUIPMENT, NET (Notes 4 and 16) RIGHT-OF-USE ASSETS, NET (Notes 4 and 17) INTANGIBLE ASSETS, NET (Notes 4 and 18) DEFERRED TAX ASSETS (Notes 4 and 31) OTHER ASSETS (Notes 19 and 35) TOTAL LIABILITIES AND EQUITY DUE TO THE CENTRAL BANK AND OTHER BANKS (Note 20) FUNDS BORROWED FROM THE CENTRAL BANK AND OTHER BANKS (Notes 21 and 35) FINANCIAL LIABILITIES AT FAIR VALUE THROUGH PROFIT OR LOSS (Notes 4 and 8) SECURITIES SOLD UNDER REPURCHASE AGREEMENTS (Notes 4 and 22) PAYABLES (Notes 23 and 34) CURRENT TAX LIABILITIES (Notes 4 and 31) DEPOSITS AND REMITTANCES (Notes 24 and 34) BANK DEBENTURES (Notes 25 and 34) OTHER FINANCIAL LIABILITIES (Note 26) PROVISIONS (Notes 4 and 27) LEASE LIABILITIES (Notes 4 and 17) DEFERRED TAX LIABILITIES (Notes 4 and 31) OTHER LIABILITIES (Notes 28 and 34) Total liabilities EQUITY (Note 29) Ordinary shares Capital surplus Retained earnings Legal reserve Special reserve Unappropriated earnings Other equity Total equity TOTAL |
2022 Amount % $ 24,384,724 3 40,921,600 5 28,000,718 4 44,588,693 6 104,757,966 13 11,643,340 2 3,244,829 - 512,879,230 64 6,043,163 1 271,035 - 16,215,697 2 692,932 - 175,196 - 597,026 - 2,188,999 - $ 796,605,148 100 $ 8,703,740 1 - - 1,630,985 - - - 7,865,915 1 476,109 - 685,334,994 86 16,500,000 2 3,989,488 1 1,237,517 - 725,609 - 109,486 - 801,679 - 727,375,522 91 50,154,465 7 1,528,256 - 12,141,002 1 149,077 - 5,416,510 1 (159,684) - 69,229,626 9 $ 796,605,148 100 |
2021 | ||
|---|---|---|---|---|
| Amount % $ 17,627,033 2 38,193,986 5 32,663,892 4 47,922,451 6 109,181,808 14 11,258,439 2 3,176,429 1 478,441,414 63 6,064,223 1 437,502 - 13,707,859 2 685,706 - 161,518 - 766,162 - 2,049,377 - $ 762,337,799 100 $ 3,953,700 1 3,489,540 1 492,678 - 1,205,559 - 8,178,890 1 335,518 - 661,383,489 87 16,500,000 2 584,493 - 1,355,169 - 713,902 - 109,486 - 575,390 - 698,877,814 92 45,385,205 6 1,054,006 - 10,677,008 1 149,678 - 4,886,043 1 1,308,045 - 63,459,985 8 $ 762,337,799 100 |
The accompanying notes are an integral part of the financial statements.
- 5 -
TAICHUNG COMMERCIAL BANK CO., LTD.
STATEMENTS OF COMPREHENSIVE INCOME FOR THE YEARS ENDED DECEMBER 31, 2022 AND 2021 (In Thousands of New Taiwan Dollars, Except Earnings Per Share)
| INTEREST REVENUE (Notes 4, 30 and 34) INTEREST EXPENSE (Notes 30 and 34) NET INTEREST NET INCOME AND LOSS OTHER THAN INTEREST Service fee income, net (Notes 4, 30 and 34) Gains (losses) on financial assets and liabilities at fair value through profit or loss (Note 30) Realized gains on financial assets at fair value through other comprehensive income (Notes 4 and 30) Foreign exchange gains, net (Note 4) Impairment losses on assets (Notes 4, 9, 10 and 30) Share of profit of subsidiaries and associates for using the equity method (Notes 4 and 14) Other non-interest gains, net (Notes 4, 27 and 30) TOTAL NET REVENUE PROVISION FOR BAD DEBTS EXPENSE, COMMITMENTS AND GUARANTEES (Notes 4, 12, 13, 27 and 30) |
2022 Amount % $ 14,789,509 106 (4,568,011) (33) 10,221,498 73 2,494,507 18 1,011,654 7 234,842 2 (301,894) (2) (11,032) - 321,144 2 36,547 - 14,007,266 100 (1,144,972) (8) |
2021 Amount % $ 11,471,305 91 (2,775,768) (22) 8,695,537 69 2,481,588 20 334,653 3 142,458 1 144,226 1 (5,960) - 779,557 6 30,470 - 12,602,529 100 (1,203,947) (10) |
Percentage Increase (Decrease) |
||
|---|---|---|---|---|---|
| % 29 65 18 1 202 65 (309) 85 (59) 20 11 (5) (Continued) |
- 6 -
TAICHUNG COMMERCIAL BANK CO., LTD.
STATEMENTS OF COMPREHENSIVE INCOME FOR THE YEARS ENDED DECEMBER 31, 2022 AND 2021 (In Thousands of New Taiwan Dollars, Except Earnings Per Share)
| OPERATING EXPENSES Employee benefits expenses (Notes 4, 27 and 30) Depreciation and amortization expenses (Notes 4 and 30) Other selling and administrative expenses (Notes 30 and 34) Total operating expenses PROFIT BEFORE INCOME TAX FROM CONTINUING OPERATIONS INCOME TAX EXPENSE (Notes 4 and 31) NET PROFIT FOR THE YEAR OTHER COMPREHENSIVE INCOME Items that will not be reclassified subsequently to profit or loss: Remeasurement of defined benefit plans (Notes 4 and 27) Unrealized (losses) gains on investments in equity instruments at fair value through other comprehensive income (Note 4) Share of the other comprehensive income of subsidiaries and associates accounted for using the equity method Income tax relating to items that will not be reclassified subsequently to profit or loss (Notes 4 and 31) Items that will not be reclassified subsequently to profit or loss, net of income tax |
2022 Amount % $ (3,976,434) (28) (373,792) (3) (2,039,703) (15) (6,389,929) (46) 6,472,365 46 (1,128,160) (8) 5,344,205 38 62,887 1 (147,339) (1) 29,365 - (15,836) - (70,923) - |
2021 Amount % $ (3,692,498) (29) (437,950) (4) (1,814,425) (14) (5,944,873) (47) 5,453,709 43 (657,435) (5) 4,796,274 38 14,745 - 206,546 2 78,096 1 (2,512) - 296,875 3 |
Percentage Increase (Decrease) |
||
|---|---|---|---|---|---|
| % 8 (15) 12 7 19 72 11 326 (171) (62) 530 (124) (Continued) |
- 7 -
TAICHUNG COMMERCIAL BANK CO., LTD.
STATEMENTS OF COMPREHENSIVE INCOME FOR THE YEARS ENDED DECEMBER 31, 2022 AND 2021 (In Thousands of New Taiwan Dollars, Except Earnings Per Share)
| Items that may be reclassified subsequently to profit or loss: Exchange differences on the translation of financial statements of foreign operations (Note 4) Share of the other comprehensive income of subsidiaries and associates accounted for using the equity method Unrealized losses on investments in debt instruments designated as at fair value through other comprehensive income Items that may be reclassified subsequently to profit or (loss), net of income tax Other comprehensive income for the year, net of income tax TOTAL COMPREHENSIVE INCOME FOR THE YEAR EARNINGS PER SHARE (Note 32) Basic Diluted |
2022 Amount % $ 30,925 - 16,287 - (1,390,473) (10) (1,343,261) (10) (1,414,184) (10) $ 3,930,021 28 $1.12 $1.12 |
2021 Amount % $ 31,960 - 4,063 - (244,933) (2) (208,910) (2) 87,965 1 $ 4,884,239 39 $1.05 $1.05 |
Percentage Increase (Decrease) |
||
|---|---|---|---|---|---|
| % (3) 301 468 543 (1,708) (20) |
|||||
The accompanying notes are an integral part of the financial statements.
(Concluded)
- 8 -
TAICHUNG COMMERCIAL BANK CO., LTD.
STATEMENTS OF CHANGES IN EQUITY FOR THE YEARS ENDED DECEMBER 31, 2022 AND 2021 (In Thousands of New Taiwan Dollars)
| Ordinary Shares Capital Surplus BALANCE AT JANUARY 1, 2021 $ 41,516,943 $ 803,606 Appropriation of 2020 earnings Legal reserve - - Special reserve - - Cash dividends - - Share dividends 1,868,262 - Net profit for the year ended December 31, 2021 - - Other comprehensive income for the year ended December 31, 2021, net of income tax - - Total comprehensive income for the year ended December 31, 2021 - - Issuance of ordinary shares for cash (Note 29) 2,000,000 230,000 Issuance of ordinary shares under employee share options (Note 33) - 20,400 Disposals of investments in equity instruments designated as at fair value through other comprehensive income - - BALANCE AT DECEMBER 31, 2021 45,385,205 1,054,006 Appropriation of 2021 earnings Legal reserve - - Special reserve - - Cash dividends - - Share dividends 2,269,260 - Net profit for the year ended December 31, 2022 - - Other comprehensive (loss) income for the year ended December 31, 2022, net of income tax - - Total comprehensive income (loss) for the year ended December 31, 2022 - - Issuance of ordinary shares for cash (Note 29) 2,500,000 437,500 Issuance of ordinary shares under employee share options (Note 33) - 36,750 Disposals of investments in equity instruments designated as at fair value through other comprehensive income - - BALANCE AT DECEMBER 31, 2022 $ 50,154,465 $ 1,528,256 The accompanying notes are an integral part of the financial statements. |
Retained Earnings Unappropriated Legal Reserve Special Reserve Earnings $ 9,469,859 $ 150,243 $ 4,077,345 1,207,149 - (1,207,149) - (565) 565 - - (996,407) - - (1,868,262) - - 4,796,274 - - 12,021 - - 4,808,295 - - - - - - - - 71,656 10,677,008 149,678 4,886,043 1,463,994 - (1,463,994) - (601) 601 - - (1,134,630) - - (2,269,260) - - 5,344,205 - - 51,126 - - 5,395,331 - - - - - - - - 2,419 $ 12,141,002 $ 149,077 $ 5,416,510 |
Other Equity Exchange Differences on Translation of Financial Statements of Unrealized Gains (Losses) on Financial Assets at Fair Value Through Other Foreign Comprehensive Operations Income $ (121,110) $ 1,424,867 - - - - - - - - - - 36,023 39,921 36,023 39,921 - - - - - (71,656) (85,087) 1,393,132 - - - - - - - - - - 47,212 (1,512,522) 47,212 (1,512,522) - - - - - (2,419) $ (37,875) $ (121,809) |
Total Equity $ 57,321,753 - - (996,407) - 4,796,274 87,965 4,884,239 2,230,000 20,400 - 63,459,985 - - (1,134,630) - 5,344,205 (1,414,184) 3,930,021 2,937,500 36,750 - $ 69,229,626 |
|---|---|---|---|
- 9 -
TAICHUNG COMMERCIAL BANK CO., LTD.
STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31, 2022 AND 2021 (In Thousands of New Taiwan Dollars)
| CASH FLOWS FROM OPERATING ACTIVITIES Income before income tax Adjustments for: Depreciation expense Amortization expense Provision for bad debts expense, commitments and guarantees liabilities Gains on financial assets and liabilities at fair value through profit or loss Losses (gains) on disposal of properties and equipment Interest expense Interest revenue Dividend income Compensation costs of employee share options Share of profit of subsidiaries and associates Gains on disposal of investments in debt instruments at fair value through other comprehensive income Impairment losses on financial assets Unrealized (gains) losses on foreign currency exchange Gain on lease suspension Total adjustment Net changes in operating assets and liabilities Due from the Central Bank and call loans to other banks Financial assets at fair value through profit or loss Receivables Notes discounted and loans Other financial assets Other assets Due to the Central Bank and other banks Financial liabilities at fair value through profit or loss Securities sold under repurchase agreements Payables Deposits and remittances Other financial liabilities Provision for employee benefits Other liabilities Changes in operating assets and liabilities Cash used in operations Interest received Dividend received Interest paid Income tax paid Net cash generated from operating activities |
2022 $ 6,472,365 312,309 61,483 1,144,972 (1,011,654) 169 4,568,011 (14,789,509) (234,775) 36,750 (321,144) (67) 11,032 (1,517,313) (3,152) (11,742,888) (2,378,335) 8,531,460 366,654 (35,487,893) 150,956 (46,415) 4,750,040 (1,718,325) (1,205,559) (625,434) 23,951,505 3,404,995 (70,975) 226,289 (151,037) (5,421,560) 14,292,198 619,356 (4,250,552) (834,269) 4,405,173 |
2021 $ 5,453,709 381,300 56,650 1,203,947 (334,653) (10,517) 2,775,768 (11,471,305) (137,745) 20,400 (779,557) (4,713) 5,960 433,009 (5,797) (7,867,253) (1,445,572) (1,228,543) 393,659 (24,027,273) (534,176) (7,692) (3,083,638) (1,205,292) (1,094,518) 2,994,115 23,109,651 477,247 (114,423) 85,215 (5,681,240) (8,094,784) 11,602,460 375,207 (2,814,699) (501,166) 567,018 |
|---|---|---|
(Continued)
- 10 -
TAICHUNG COMMERCIAL BANK CO., LTD.
STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31, 2022 AND 2021 (In Thousands of New Taiwan Dollars)
| CASH FLOWS FROM INVESTING ACTIVITIES Purchase of financial assets at fair value through other comprehensive income Proceeds from disposal of financial assets at fair value through other comprehensive income Purchase of financial assets at amortized cost Proceeds from repayments sale of financial assets at amortized cost Payments for properties and equipment Proceeds from disposal of properties and equipment Increase in refundable deposits Payments for intangible assets Net cash generated from (used in) investing activities CASH FLOWS FROM FINANCING ACTIVITIES Borrowing from Central Bank and other banks Decrease in due to Central Bank and other banks Proceeds from issuance of bank debentures Repayment of the principal portion of lease liabilities Cash dividends distributed Proceeds from issuance of ordinary shares Net cash (used in) generated from financing activities EFFECTS OF EXCHANGE RATE CHANGES ON THE BALANCE OF CASH AND CASH EQUIVALENTS HELD IN FOREIGN CURRENCIES NET INCREASE IN CASH AND CASH EQUIVALENTS CASH AND CASH EQUIVALENTS AT THE BEGINNING OF YEAR CASH AND CASH EQUIVALENTS AT THE END OF YEAR |
2022 $ (2,738,723) 4,656,255 (783,723,829) 789,824,504 (2,692,192) - (389,107) (75,037) 4,861,871 - (3,489,540) - (119,428) (1,134,630) 2,937,500 (1,806,098) 30,925 7,491,871 47,029,147 $ 54,521,018 |
2021 $ (11,284,192) 3,317,086 (907,585,588) 910,515,784 (1,602,516) 15,050 (16,502) (56,164) (6,697,042) 1,322,260 - 5,000,000 (185,017) (996,407) 2,230,000 7,370,836 31,960 1,272,772 45,756,375 $ 47,029,147 (Continued) |
|---|---|---|
- 11 -
TAICHUNG COMMERCIAL BANK CO., LTD.
STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31, 2022 AND 2021 (In Thousands of New Taiwan Dollars)
| RECONCILIATIONS OF THE AMOUNTS IN THE STATEMENTS OF CASH FLOWS WITH THE EQUIVALENT ITEMS REPORTED IN THE BALANCE SHEETS AT DECEMBER 31, 2022 AND 2021 Cash and cash equivalents in the balance sheets Due from the central bank and call loans to other banks in accordance with cash and cash equivalents under IAS 7 “Statement of Cash Flows” Securities purchased under resale agreements in accordance with cash and cash equivalents under IAS 7 “Statement of Cash Flows” Cash and cash equivalents at the end of the year |
**December 31 ** | **December 31 ** | |
|---|---|---|---|
| 2022 $ 24,384,724 18,492,954 11,643,340 $ 54,521,018 |
2021 $ 17,627,033 18,143,675 11,258,439 $ 47,029,147 |
The accompanying notes are an integral part of the financial statements.
(Concluded)
- 12 -
NOTES TO FINANCIAL STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 2022 AND 2021 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
TAICHUNG COMMERCIAL BANK CO., LTD.
1. GENERAL INFORMATION
Taichung Commercial Bank Co., Ltd. (the “Bank”), formerly known as Taichung District Association Saving Co., Ltd. It was established in April 1953 and started operations in August of the same year. In July 1975, the Banking Act of the Republic of China was revised and implemented. On January 1, 1978, the Taichung District Association Saving Co., Ltd. was restructured into Taichung SME Bank Co., Ltd. (“Taichung SME Bank”) and its shares were listed on May 15, 1984.
In line with the national financial policy to provide public and social financial services and support the economic construction as well as the development of industrial and commercial, Taichung SME Bank was renamed as Taichung Commercial Bank Co., Ltd. in December 1998. As of December 31, 2022, the Bank had a business department, a trust department, a foreign exchange transaction department, 82 domestic branches, a Malaysia Labuan branch and an offshore banking unit (OBU). The operations of the Bank consist of planning, managing, operating a trust business and overseas financial business. These operations are regulated under the Bank Law of the Republic of China (ROC).
At the time of the establishment, the amount of capital invested by the Bank was $500 thousand. In line with the government degree, in order to improve the capital structure and cooperate with the government decree, the Bank has successively applied for increase and decrease of capital. As of December 31, 2022, the Bank’s capital amount was $50,154,465 thousand.
The financial statements are presented in the Bank’s functional currency, the New Taiwan dollar.
2. APPROVAL OF FINANCIAL STATEMENTS
The financial statements were approved by the Bank’s board of directors on February 23, 2023.
3. APPLICATION OF NEW, AMENDED AND REVISED STANDARDS AND INTERPRETATIONS
- a. Initial application of the amendments to the International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), IFRIC Interpretations (IFRIC), and SIC Interpretations (SIC) (collectively, the “IFRSs”) endorsed and issued into effect by the Financial Supervisory Commission (FSC)
The initial application of the amendments to the IFRSs endorsed and issued into effect by the FSC did not have any material impact on the Bank’s accounting policies:
- b. The IFRSs endorsed by the FSC for application starting from 2023
| New, Amended and Revised Standards and Interpretations Amendments to IAS 1 “Disclosure of Accounting Policies” Amendments to IAS 8 “Definition of Accounting Estimates” Amendments to IAS 12 “Deferred Tax related to Assets and Liabilities arising from a Single Transaction” |
Effective Date Announced by IASB |
|---|---|
| January 1, 2023 (Note 1) January 1, 2023 (Note 2) January 1, 2023 (Note 3) |
-
13 -
-
Note 1: The amendments will be applied prospectively for annual reporting periods beginning on or after January 1, 2023.
-
Note 2: The amendments will be applicable to changes in accounting estimates and changes in accounting policies that occur on or after the beginning of the annual reporting period beginning on or after January 1, 2023.
-
Note 3: Except for deferred taxes that were recognized on January 1, 2022 for temporary differences associated with leases and decommissioning obligations, the amendments were applied prospectively to transactions that occurred on or after January 1, 2022.
Amendments to IAS 1 “Disclosure of Accounting Policies”
The amendments specify that the Bank should refer to the definition of material to determine its material accounting policy information to be disclosed. Accounting policy information is material if it can reasonably be expected to influence decisions that the primary users of general purpose financial statements make on the basis of those financial statements. The amendments also clarify that:
-
Accounting policy information that relates to immaterial transactions, other events or conditions is immaterial and need not be disclosed;
-
The Bank may consider the accounting policy information as material because of the nature of the related transactions, other events or conditions, even if the amounts are immaterial; and
-
Not all accounting policy information relating to material transactions, other events or conditions is itself material.
The amendments also illustrate that accounting policy information is likely to be considered as material to the financial statements if that information relates to material transactions, other events or conditions and:
-
1) The Bank changed its accounting policy during the reporting period and this change resulted in a material change to the information in the financial statements;
-
2) The Bank chose the accounting policy from options permitted by the standards;
-
3) The accounting policy was developed in accordance with IAS 8 “Accounting Policies, Changes in Accounting Estimates and Errors” in the absence of an IFRS that specifically applies;
-
4) The accounting policy relates to an area for which the Bank is required to make significant judgements or assumptions in applying an accounting policy, and the Bank discloses those judgements or assumptions; or
-
5) The accounting is complex and users of the financial statements would otherwise not understand those material transactions, other events or conditions.
Except for the above impact, as of the date the financial statements were authorized for issue, the Bank has assessed that the application of above standards and interpretations will not have a material impact on the Bank’s financial position and financial performance.
-
14 -
-
c. The IFRSs in issue but not yet endorsed and issued into effect by the FSC
Effective Date New IFRSs Announced by IASB (Note 1) Amendments to IFRS 10 and IAS 28 “Sale or Contribution of Assets To be determined by IASB between an investor and its Associate or Joint Venture” Amendments to IFRS 16 “Leases Liability in a Sale and Leaseback” January 1, 2024 (Note 2) IFRS 17 “Insurance Contracts” January 1, 2023 Amendments to IFRS 17 January 1, 2023 Amendments to IFRS 17 “Initial Application of IFRS 9 and IFRS 17 - January 1, 2023 Comparative Information” Amendments to IAS 1 “Classification of Liabilities as Current or January 1, 2024 Non-current” Amendments to IAS 1 “Non-current Liabilities with Covenants” January 1, 2024
-
Note 1: Unless stated otherwise, the above IFRSs are effective for annual reporting periods beginning on or after their respective effective dates.
-
Note 2: A seller-lessee shall apply the Amendments to IFRS 16 retrospectively to sale and leaseback transactions entered into after the date of initial application of IFRS 16.
As of the date the financial statements were authorized for issue, the Bank is continuously assessing the possible impact of the application of other standards and interpretations on the Bank’s financial position and financial performance and will disclose the relevant impact when the assessment is completed.
4. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
- a. Statement of compliance
The financial statements have been prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Public Banks.
- b. Basis of preparation
The financial statements have been prepared on the historical cost basis except for financial instruments that are measured at fair value and net defined benefit liabilities which are measured at the present value of the defined benefit obligation less the fair value of plan assets.
The fair value measurements, which are grouped into Levels 1 to 3 based on the degree to which the fair value measurement inputs are observable and based on the significance of the inputs to the fair value measurement in its entirety, are described as follows:
-
1) Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities;
-
2) Level 2 inputs are inputs other than quoted prices included within Level 1 that are observable for an asset or liability, either directly (i.e., as prices) or indirectly (i.e., derived from prices); and
-
3) Level 3 inputs are unobservable inputs for the asset or liability.
-
c. Classification of current and non-current assets and liabilities
Accounts included in the Bank’s financial statements are not classified as current or non-current but are stated in the order of their liquidity. Refer to Note 38 for the maturity analysis of assets and liabilities.
- 15 -
d. Foreign currencies
In preparing the Bank’s financial statements, transactions in currencies other than the Bank’s functional currency (i.e., foreign currencies) are recognized at the rates of exchange prevailing at the dates of the transactions.
At the end of each reporting period, monetary items denominated in foreign currencies are retranslated at the rates prevailing at that date. Exchange differences on monetary items arising from settlement or translation are recognized in profit or loss in the period in which they arise.
Non-monetary items measured at fair value that are denominated in foreign currencies are retranslated at the rates prevailing at the date when the fair value was determined. Exchange differences arising from the retranslation of non-monetary items are included in profit or loss for the period except for exchange differences arising from the retranslation of non-monetary items in respect of which gains and losses are recognized directly in other comprehensive income; in which cases, the exchange differences are also recognized directly in other comprehensive income.
Non-monetary item denominated in a foreign currency and measured at historical cost is stated at the reporting currency as originally translated from the foreign currency.
For the purpose of presenting financial statements, the functional currencies of the entities included in the report are translated into the presentation currency, the New Taiwan dollar, as follows: Assets and liabilities are translated at the exchange rates prevailing at the end of the reporting period; and income and expense items are translated at the average exchange rates for the period. The resulting currency translation differences are recognized in other comprehensive income.
e. Cash and cash equivalents
Cash and cash equivalents include cash on hand, demand deposits, time deposits that can be readily terminated without the deduction of principal, and highly liquid investments that are readily convertible to a known amount of cash and which are subject to an insignificant risk of changes in value. For the statements of cash flows, cash and cash equivalents include cash and cash equivalents on the balance sheets, due from the Central Bank and call loans to other banks and securities purchased under resale agreements that are in conformity with the definition of cash and cash equivalents in IAS 7 “Statement of Cash Flows”, as endorsed and issued into effect by the FSC.
f. Bonds purchased under resale/notes issued under repurchase agreements
A bond purchased under resell/a note issued under repurchase agreements is considered as a financing transaction if the risk and reward are attributed to the dealer. When a bond is purchased under a resale agreement, its purchase price is listed as “bonds purchased under resale agreements”, an asset account. For a note issued under repurchase agreement, the selling price is listed as “notes issued under repurchase agreements”, a liability account. The difference between purchase (sale) price under the agreement and actual sale (purchase) price is recorded as interest income (expense).
- g. Investments in subsidiaries
The Bank uses the equity method to account for its investments in subsidiaries. A subsidiary is an entity (including a structured entity) that is controlled by the Bank.
Under the equity method, an investment in a subsidiary is initially recognized at cost and adjusted thereafter to recognize the Bank’s share of the profit or loss and other comprehensive income of the subsidiary. The Bank also recognizes the changes in the Bank’s share of equity of subsidiaries.
- 16 -
The Bank assesses its investment for any impairment by comparing the carrying amount with the estimated recoverable amount as assessed based on the investee’s financial statements as a whole. Impairment loss is recognized when the carrying amount exceeds the recoverable amount. If the recoverable amount of the investment subsequently increases, the Bank recognizes a reversal of the impairment loss; the adjusted post-reversal carrying amount should not exceed the carrying amount that would have been recognized (net of amortization or depreciation) had no impairment loss been recognized in prior years.
Profits or losses resulting from downstream transactions are eliminated in full in the Bank’s financial statements. Profits and losses resulting from upstream transactions and transactions between subsidiaries are recognized in the Bank’s financial statements only to the extent of interests in the subsidiaries that are not related to the Bank.
h. Investments in associates
An associate is an entity over which the Bank has significant influence and which is neither a subsidiary nor an interest in a joint venture.
The Bank uses the equity method to account for its investments in associates.
Under the equity method, investments in an associate are initially recognized at cost and adjusted thereafter to recognize the Bank’s share of the profit or loss and other comprehensive income of the associate. The Bank also recognizes the changes in the Bank’s share of the equity of associates attributable to the Bank.
The entire carrying amount of an investment is tested for impairment as a single asset by comparing its recoverable amount with its carrying amount. Any impairment loss recognized is not allocated to any asset, including goodwill that forms part of the carrying amount of the investment. Any reversal of that impairment loss is recognized to the extent that the recoverable amount of the investment subsequently increases.
When the Bank transacts with its associate, profits and losses resulting from the transactions with the associate are recognized in the Bank’s financial statements only to the extent that interests in the associate are not related to the Bank.
i. Property and equipment
Property and equipment are measured at cost less accumulated depreciation and accumulated impairment loss.
Depreciation of property and equipment is recognized using the straight-line method. Each significant part is depreciated separately. The estimated useful lives, residual values and depreciation methods are reviewed at the end of each reporting period, with the effects of any changes in the estimates accounted for on a prospective basis.
On derecognition of an item of property, plant and equipment, the difference between the sales proceeds and the carrying amount of the asset is recognized in profit or loss.
-
17 -
-
j. Intangible assets
-
1) Intangible assets acquired separately
Intangible assets with finite useful lives that are acquired separately are initially measured at cost and subsequently measured at cost less accumulated amortization and accumulated impairment loss. Amortization is recognized on a straight-line basis. The estimated useful lives, residual values, and amortization methods are reviewed at the end of each reporting period, with the effect of any changes in the estimates accounted for on a prospective basis. Intangible assets with indefinite useful lives that are acquired separately are measured at cost less accumulated impairment loss.
- 2) Derecognition of intangible assets
On derecognition of an intangible asset, the difference between the net disposal proceeds and the carrying amount of the asset is recognized in profit or loss.
- k. Impairment of property, plant and equipment, right-of-use asset, intangible assets other than goodwill
At the end of each reporting period, the Bank reviews the carrying amounts of its property, plant and equipment, right-of-use asset, investment properties and intangible assets, excluding goodwill, to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss. When it is not possible to estimate the recoverable amount of an individual asset, the Bank estimates the recoverable amount of the cash-generating unit to which the asset belongs. When a reasonable and consistent basis of allocation can be identified, corporate assets are also allocated to the individual cash-generating units; otherwise they are allocated to the smallest Bank of cash-generating units for which a reasonable and consistent allocation basis can be identified.
Intangible assets with indefinite useful lives and intangible assets not yet available for use are tested for impairment at least annually and whenever there is an indication that the assets may be impaired.
The recoverable amount is the higher of fair value less costs to sell and value in use. If the recoverable amount of an asset or cash-generating unit is estimated to be less than its carrying amount, the carrying amount of the asset or cash-generating unit is reduced to its recoverable amount, with the resulting impairment loss recognized in profit or loss.
When an impairment loss is subsequently reversed, the carrying amount of the corresponding asset or cash-generating unit is increased to the revised estimate of its recoverable amount, but only to the extent of the carrying amount that would have been determined had no impairment loss been recognized on the asset or cash-generating unit in prior years. A reversal of an impairment loss is recognized in profit or loss.
1. Financial instruments
Financial assets and financial liabilities are recognized when the Bank becomes a party to the contractual provisions of the instruments.
Financial assets and financial liabilities are initially measured at fair value. Transaction costs that are directly attributable to the acquisition or issuance of financial assets and financial liabilities (other than financial assets and financial liabilities at FVTPL) are added to or deducted from the fair value of the financial assets or financial liabilities, as appropriate, on initial recognition. Transaction costs directly attributable to the acquisition of financial assets or financial liabilities at FVTPL are recognized immediately in profit or loss.
-
18 -
-
1) Financial assets
All regular way purchases or sales of financial assets are recognized and derecognized on a trade date basis. Regular way purchases or sales are purchases or sales of financial assets that require delivery of assets within the time frame established by regulation or convention in the marketplace.
- a) Measurement categories
Financial assets are classified into the following categories: Financial assets at FVTPL, financial assets at amortized cost and investments in debt instruments and equity instruments at FVTOCI.
- i. Financial assets at FVTPL
Financial assets are classified as at FVTPL when such a financial asset is mandatorily classified as at FVTPL. Financial assets mandatorily classified as at FVTPL include investments in equity instruments which are not designated as at FVTOCI and debt instruments that do not meet the amortized cost criteria or the FVTOCI criteria.
Financial assets at FVTPL are subsequently measured at fair value, and any dividends, interest earned and remeasurement gains or losses on such financial assets are recognized in gains on financial assets and liabilities at fair value through profit or loss. Fair value is determined in the manner described in Note 37.
- ii. Financial assets at amortized cost
Financial assets that meet the following conditions are subsequently measured at amortized cost:
-
i) The financial asset is held within a business model whose objective is to hold financial assets in order to collect contractual cash flows; and
-
ii) The contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.
Subsequent to initial recognition, financial assets at amortized cost, including cash and cash equivalents, due from the Central Bank and call loans to other banks, securities purchased under resale agreements, notes discounted and loans, trade receivables at amortized cost, other financial assets and refundable deposits, are measured at amortized cost, which equals the gross carrying amount determined using the effective interest method less any impairment loss. Exchange differences are recognized in profit or loss.
Interest income is calculated by applying the effective interest rate to the gross carrying amount of such a financial asset, except for:
-
i) Purchased or originated credit-impaired financial assets, for which interest income is calculated by applying the credit-adjusted effective interest rate to the amortized cost of such financial assets; and
-
ii) Financial assets that are not credit-impaired on purchase or origination but have subsequently become credit-impaired, for which interest income is calculated by applying the effective interest rate to the amortized cost of such financial assets in subsequent reporting periods.
-
19 -
A financial asset is credit impaired when one or more of the following events have occurred:
-
i) Significant financial difficulty of the issuer or the borrower;
-
ii) Breach of contract, such as a default;
-
iii) It is becoming probable that the borrower will enter bankruptcy or undergo a financial reorganization; or
-
iv) The disappearance of an active market for that financial asset because of financial difficulties.
-
iii. Investments in debt instruments at FVTOCI
Debt instruments that meet the following conditions are subsequently measured at FVTOCI:
-
i) The debt instrument is held within a business model whose objective is achieved by both the collecting of contractual cash flows and the selling of such financial assets; and
-
ii) The contractual terms of the debt instrument give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.
Investments in debt instruments at FVTOCI are subsequently measured at fair value. Changes in the carrying amounts of these debt instruments relating to changes in foreign currency exchange rates, interest income calculated using the effective interest method and impairment losses or reversals are recognized in profit or loss. Other changes in the carrying amount of these debt instruments are recognized in other comprehensive income and will be reclassified to profit or loss when the investment is disposed of.
- iv. Investments in equity instruments at FVTOCI
On initial recognition, the Bank may make an irrevocable election to designate investments in equity instruments as at FVTOCI. Designation as at FVTOCI is not permitted if the equity investment is held for trading or if it is contingent consideration recognized by an acquirer in a business combination.
Investments in equity instruments at FVTOCI are subsequently measured at fair value with gains and losses arising from changes in fair value recognized in other comprehensive income and accumulated in other equity. The cumulative gain or loss will not be reclassified to profit or loss on disposal of the equity investments; instead, it will be transferred to retained earnings.
Dividends on these investments in equity instruments are recognized in profit or loss when the Bank’s right to receive the dividends is established, unless the dividends clearly represent a recovery of part of the cost of the investment.
- b) Impairment of financial assets
The Bank recognizes a loss allowance for expected credit losses on financial assets at amortized cost (including trade receivables), investments in debt instruments that are measured at FVTOCI.
- 20 -
The Bank always recognizes lifetime expected credit losses (ECLs) for notes discounted and loans, trade receivables. For all other financial instruments, the Bank recognizes lifetime ECLs when there has been a significant increase in credit risk since initial recognition. If, on the other hand, the credit risk on a financial instrument has not increased significantly since initial recognition, the Bank measures the loss allowance for that financial instrument at an amount equal to 12-month ECLs.
Expected credit losses reflect the weighted average of credit losses with the respective risks of default occurring as the weights. Lifetime ECLs represent the expected credit losses that will result from all possible default events over the expected life of a financial instrument. In contrast, 12-month ECLs represent the portion of lifetime ECLs that is expected to result from default events on a financial instrument that are possible within 12 months after the reporting date.
For internal credit risk management purposes, the Bank determines that the following situations indicate that a financial asset is in default (without taking into account any collateral held by the Bank):
-
i. Internal or external information show that the debtor is unlikely to pay its creditors.
-
ii. When a financial asset is more than 90 days past due unless the Bank has reasonable and corroborative information to support a more lagged default criterion.
According to the Regulations, the Bank determines the allowance for credit losses by evaluating the recoverability of the outstanding balances of various loans at the balance sheet date. The allowances for doubtful accounts are determined based on management’s evaluation of the collectability of individual accounts, the borrowers’/clients’ financial condition and payment history. Such doubtful accounts are categorized into: Normal loans, need attention, less likely to be collectible in full, difficult to collect, and uncollectible accounts; and the allowance should be provided at 1%, 2%, 10%, 50%, and 100%, respectively, of the loan amount to meet the minimum requirement for each category. Under the rule No. 10010006830 issued by the Banking Bureau of the FSC, additional allowance for doubtful accounts should be provided at 1% of the total loans. Under the rule No. 10300329440 issued by the Banking Bureau of the FSC, allowance for doubtful accounts should be provided at 1.5% or more of the loans for real estate.
The Bank recognizes an impairment gain or loss in profit or loss for all financial instruments with a corresponding adjustment to their carrying amount through a loss allowance account, except for investments in debt instruments that are measured at FVTOCI, for which the loss allowance is recognized in other comprehensive income and does not reduce the carrying amount of such a financial asset.
- c) Derecognition of financial assets
The Bank derecognizes a financial asset only when the contractual rights to the cash flows from the asset expire or when it transfers the financial asset and substantially all the risks and rewards of ownership of the asset to another party.
- 21 -
On derecognition of a financial asset at amortized cost in its entirety, the difference between the asset’s carrying amount and the sum of the consideration received and receivable is recognized in profit or loss. On derecognition of an investment in a debt instrument at FVTOCI, the difference between the asset’s carrying amount and the sum of the consideration received and receivable and the cumulative gain or loss which had been recognized in other comprehensive income is recognized in profit or loss. However, on derecognition of an investment in an equity instrument at FVTOCI, the difference between the asset’s carrying amount and the sum of the consideration received and receivable is recognized in profit or loss, and the cumulative gain or loss which had been recognized in other comprehensive income is transferred directly to retained earnings, without recycling through profit or loss.
- 2) Equity instruments
Debt and equity instruments issued by the Bank are classified as either financial liabilities or as equity in accordance with the substance of the contractual arrangements and the definitions of a financial liability and an equity instrument.
Equity instruments issued by the Bank are recognized at the proceeds received, net of direct issue costs.
3) Financial liabilities
- a) Subsequent measurement
Except the following situations, all financial liabilities are measured at amortized cost using the effective interest method:
- i. Financial liabilities at FVTPL
Financial liabilities are classified as at FVTPL when such financial liabilities are held for trading at FVTPL.
Financial liabilities at fair value through profit or loss are stated at fair value, and any dividends, interest earned and remeasurement gains or losses on such financial assets are recognized in gains on financial assets and liabilities at fair value through profit or loss. Fair value is determined in the manner described in Note 37.
- ii. Financial guarantee contracts
Financial guarantee contracts issued by the Bank, if not designated as at FVTPL, are subsequently measured at the higher of:
-
i) The amount of the loss allowance reflecting expected credit losses; and
-
ii) The amount initially recognized less, where appropriate, the cumulative amount of income recognized in accordance with the revenue recognition policies.
-
b) Derecognition of financial liabilities
The difference between the carrying amount of a financial liability derecognized and the consideration paid, including any non-cash assets transferred or liabilities assumed, is recognized in profit or loss.
- 22 -
4) Derivative financial instruments
The Bank enters into a variety of derivative financial instruments to manage its exposure to interest rate and foreign exchange rate risks, including foreign exchange forward contracts, cross-currency swap contracts, cross-currency option contracts, interest structured instrument contracts, non-deliverable forward contracts and asset swap contracts.
Derivatives are initially recognized at fair value at the date on which the derivative contracts are entered into and are subsequently remeasured to their fair value at the end of each reporting period. The resulting gain or loss is recognized in profit or loss immediately unless the derivative is designated and effective as a hedging instrument; in which event, the timing of the recognition in profit or loss depends on the nature of the hedging relationship. When the fair value of a derivative financial instrument is positive, the derivative is recognized as a financial asset; when the fair value of a derivative financial instrument is negative, the derivative is recognized as a financial liability.
Derivatives embedded in hybrid contracts that contain financial asset host that is within the scope of IFRS 9 are not separated; instead, the classification is determined in accordance with the entire hybrid contract. Derivatives embedded in non-derivative host contracts that are not financial assets that is within the scope of IFRS 9 (e.g. financial liabilities) are treated as separate derivatives when they meet the definition of a derivative; their risks and characteristics are not closely related to those of the host contracts; and the host contracts are not measured at FVTPL.
5) Modification of financial instruments
For the changes in the basis for determining contractual cash flows of financial assets or financial liabilities resulting from the interest rate benchmark reform, the Bank elects to apply the practical expedient in which the changes are accounted for by updating the effective interest rate at the time the basis is changed, provided the changes are necessary as a direct consequence of the reform and the new basis is economically equivalent to the previous basis. When multiple changes are made to a financial asset or a financial liability, the Bank first applies the practical expedient to those changes required by interest rate benchmark reform, and then applies the requirements of modification of financial instruments to the other changes that cannot apply the practical expedient.
m. Provisions (excluding amounts in provision for employee benefits)
Provisions are measured at the best estimate of the discounted cash flows of the consideration required to settle the present obligation at the end of the reporting period, taking into account the risks and uncertainties surrounding the obligation.
n. Revenue recognition
The Bank identifies contracts with customers, allocates the transaction price to the performance obligations and recognizes revenue when performance obligations are satisfied.
1) Interest income
Interest income from a financial asset is recognized when it is probable that the economic benefits will flow to the Bank and the amount of income can be measured reliably. The interest income generated by all interest-bearing financial instruments is recognized on an accrual basis at the effective interest rate in accordance with relevant regulations.
- 23 -
2) Service fee and commissions income
The Bank identifies contracts with customers, allocates the transaction price to the performance obligations and recognizes revenue when performance obligations are satisfied. Service fee income and expenses are recognized when loans or other services are provided. If the contract between the labor service and the collection of consideration is within one year, the major financial components of the contract will not be adjusted.
3) Dividend income
Dividend income from investments is recognized when a shareholder’s right to receive payment has been established and provided that it is probable that the economic benefits will flow to the Bank and that the amount of income can be measured reliably.
o. Leases
At the inception of a contract, the Bank assesses whether the contract is, or contains, a lease.
1) The Bank as lessor
Leases are classified as finance leases whenever the terms of a lease transfer substantially all the risks and rewards of ownership to the lessee. All other leases are classified as operating leases.
Lease payments (less any lease incentives payable) from operating leases are recognized as income on a straight-line basis over the terms of the relevant leases. Initial direct costs incurred in obtaining operating leases are added to the carrying amounts of the underlying assets and recognized as expenses on a straight-line basis over the lease terms.
When a lease includes both land and building elements, the Bank assesses the classification of each element separately as a finance or an operating lease based on the assessment as to whether substantially all the risks and rewards incidental to ownership of each element have been transferred to the lessee. The lease payments are allocated between the land and the building elements in proportion to the relative fair values of the leasehold interests in the land element and building element of the lease at the inception of a contract. If the allocation of the lease payments can be made reliably, each element is accounted for separately in accordance with its lease classification. When the lease payments cannot be allocated reliably between the land and building elements, the entire lease is generally classified as a finance lease unless it is clear that both elements are operating leases; in which case, the entire lease is classified as an operating lease.
2) The Bank as lessee
The Bank recognizes right-of-use assets and lease liabilities for all leases at the commencement date of a lease, except for short-term leases and low-value asset leases accounted for applying a recognition exemption where lease payments are recognized as expenses on a straight-line basis over the lease terms.
Right-of-use assets are initially measured at cost, which comprises the initial measurement of lease liabilities adjusted for lease payments made at or before the commencement date, plus any initial direct costs incurred and an estimate of costs needed to restore the underlying assets, and less any lease incentives received. Right-of-use assets are subsequently measured at cost less accumulated depreciation and impairment losses and adjusted for any remeasurement of the lease liabilities. Right-of-use assets are presented on a separate line in the Bank’s financial statements.
Right-of-use assets are depreciated using the straight-line method from the commencement dates to the earlier of the end of the useful lives of the right-of-use assets or the end of the lease terms.
- 24 -
Lease liabilities are initially measured at the present value of the lease payments, which comprise fixed payments, in-substance fixed payments, variable lease payments which depend on an index or a rate. The lease payments are discounted using the interest rate implicit in a lease, if that rate can be readily determined. If that rate cannot be readily determined, the Bank uses the lessee’s incremental borrowing rate
Subsequently, lease liabilities are measured at amortized cost using the effective interest method, with interest expense recognized over the lease terms. When there is a change in a lease term or a change in future lease payments resulting from a change in an index or a rate used to determine those payments, the Bank remeasures the lease liabilities with a corresponding adjustment to the right-of-use-assets. However, if the carrying amount of the right-of-use assets is reduced to zero, any remaining amount of the remeasurement is recognized in profit or loss. Lease liabilities are presented on a separate line on the balance sheets.
Variable lease payments that do not depend on an index or a rate are recognized as expenses in the periods in which they are incurred.
The Bank negotiates with the lessor for rent concessions as a direct consequence of the Covid-19 to change the lease payments originally due by June 30, 2022, that results in the revised consideration for the lease less than the consideration for the lease immediately preceding the change. There is no substantive change to other terms and conditions. The Bank elects to apply the practical expedient to these rent concessions and, therefore, does not assess whether the rent concessions are lease modifications. Instead, the Bank recognizes the reduction in lease payment in profit or loss as other non-interest gains, net in the period in which the events or conditions that trigger the concession occur, and makes a corresponding adjustment to the lease liability.
p. Employee benefits
1) Short-term employee benefits
Liabilities recognized in respect of short-term employee benefits are measured at the undiscounted amount of the benefits expected to be paid in exchange for the related services.
2) Retirement benefits
Payments to defined contribution retirement benefit plans are recognized as expenses when employees have rendered services entitling them to the contributions.
Defined benefit costs (including service cost, net interest and remeasurement) under defined benefit retirement benefit plans are determined using the projected unit credit method. Service cost and net interest on the net defined benefit liabilities are recognized as employee benefits expense in the period in which they occur. Remeasurement, comprising actuarial gains and losses, the effect of the changes to the asset ceiling and the return on plan assets (excluding interest), is recognized in other comprehensive income in the period in which it occurs. Remeasurement recognized in other comprehensive income is reflected immediately in retained earnings and will not be reclassified to profit or loss.
Net defined benefit liabilities represent the actual deficit in the Bank’s defined benefit plans. Any surplus resulting from this calculation is limited to the present value of any refunds from the plans or reductions in future contributions to the plans.
3) Employee benefit - employees’ preferential deposits
The Bank has granted a preferential interest rate to its current employees and retired employees for their deposits within a prescribed amount. The preferential interest rate in excess of market interest rate is considered employee benefits.
- 25 -
Under Article 30 of the “Regulations Governing the Preparation of Financial Reports by Public Bank”, if the Bank’s preferential deposit interest rate for an employee as stated in the employment contract exceeds the market interest rate, the excess will be subject to IAS 19 “Employee Benefits” upon the employee’s retirement. The actuarial valuation assumptions and parameters are based on the guidelines announced by authority.
- 4) Other long-term employee benefits
Other long-term employee benefits are accounted for in the same way as the accounting required for defined benefit plans except that remeasurement is recognized in profit or loss.
- q. Share-based payment arrangements
Employee share options granted to employees
The fair value at the grant date of the employee share options is expensed on a straight-line basis over the vesting period, based on the Bank’s best estimates of the number of shares or options that are expected to ultimately vest, with a corresponding increase in capital surplus - employee share options. The expense is recognized in full at the grant date if the grants are vested immediately. The grant date of issued ordinary shares for cash which are reserved for employees is the date on which the board of directors approves the transaction.
At the end of each reporting period, the Bank revises its estimate of the number of employee share options that are expected to vest. The impact of the revision of the original estimates is recognized in profit or loss such that the cumulative expenses reflect the revised estimate, with a corresponding adjustment to capital surplus - employee share options.
- r. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
1) Current tax
According to the Income Tax Act, an additional tax on unappropriated earnings is provided for as income tax in the year the shareholders approve to retain earnings.
Adjustments of prior years’ tax liabilities are added to or deducted from the current year’s tax provision.
- 2) Deferred tax
Deferred tax is recognized on temporary differences between the carrying amounts of assets and liabilities and the corresponding tax bases used in the computation of taxable profit.
Deferred tax liabilities are generally recognized for all taxable temporary differences. Deferred tax assets are generally recognized for all deductible temporary differences and unused loss carryforwards to the extent that it is probable that taxable profits will be available against which those deductible temporary differences can be utilized.
- 26 -
Deferred tax liabilities are recognized for taxable temporary differences associated with investments in subsidiaries and associates except where the Bank is able to control the reversal of the temporary difference and it is probable that the temporary difference will not reverse in the foreseeable future. Deferred tax assets arising from deductible temporary differences associated with such investments and interests are only recognized to the extent that it is probable that there will be sufficient taxable profits against which to utilize the benefits of the temporary differences and they are expected to reverse in the foreseeable future.
The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the assets to be recovered. A previously unrecognized deferred tax asset is also reviewed at the end of each reporting period and recognized to the extent that it has become probable that future taxable profit will allow the deferred tax asset to be recovered.
Deferred tax liabilities and assets are measured at the tax rates that are expected to apply in the period in which the liabilities are settled or the assets are realized, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. The measurement of deferred tax liabilities and assets reflects the tax consequences that would follow from the manner in which the Bank expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
- 3) Current and deferred taxes for the year
Current and deferred taxes are recognized in profit or loss, except when they relate to items that are recognized in other comprehensive income or directly in equity; in which case, the current and deferred taxes are also recognized in other comprehensive income or directly in equity, respectively.
5. CRITICAL ACCOUNTING JUDGMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY
In the application of the Bank’s accounting policies, the Bank’s management is required to make judgments, estimates, and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimates are revised if the revisions affect only that period or in the period of the revisions and future periods if the revisions affect both current and future periods.
Key Sources of Estimation Uncertainty
Estimated impairment of financial assets
The provision for impairment of loans, notes discounted, trade receivables, investments in debt instruments, and financial guarantee contracts is based on probability of default and loss given default. The Bank uses judgment in making these assumptions and in selecting the inputs to the impairment calculation, based on the Bank’s historical experience, existing market conditions as well as forward looking estimates as of the end of each reporting period. For details of the key assumptions and inputs used, see Notes 37 and 38. Where the actual future cash inflows are less than expected, a material impairment loss may arise.
- 27 -
6. CASH AND CASH EQUIVALENTS
| Cash on hand Checks for clearing Due from banks |
December 31 | December 31 | |
|---|---|---|---|
| 2022 $ 7,586,140 4,276,016 12,522,568 $ 24,384,724 |
2021 $ 4,365,877 4,589,463 8,671,693 $ 17,627,033 |
-
a. The loss allowance is measured at an amount equal to 12-month ECLs per historical experience and forward-looking information; there was no loss allowance on cash and cash equivalents as of December 31, 2022 and 2021.
-
b. Reconciliations of cash and cash equivalents between the statements of cash flows and the balance sheets as of December 31, 2022 and 2021 were shown in the statements of cash flows.
7. DUE FROM THE CENTRAL BANK AND CALL LOANS TO OTHER BANKS
| Deposit reserves Deposit reserves for checking accounts Deposit reserves for demand accounts Inter-bank clearing account Deposit reserves for foreign currency deposits Due from banks Deposit reserves for trust compensation |
December 31 | December 31 | |
|---|---|---|---|
| 2022 $ 12,018,774 22,270,486 4,515,145 95,201 1,951,994 70,000 $ 40,921,600 |
2021 $ 11,580,438 19,903,431 5,015,409 74,739 1,559,969 60,000 $ 38,193,986 |
-
a. The loss allowance is measured at an amount equal to 12-month ECLs per historical experience and forward-looking information; there was no loss allowance on due from the Central Bank and call loans to other banks as of December 31, 2022 and 2021.
-
b. The monthly depositary reserves to be deposited in the Central Bank of the Republic of China are calculated by applying the legally required reserve ratio to the monthly average balance of the reserve accounts. These reserve accounts can be used any time but the demand accounts can only be used for monthly deposit reserve adjustments. In addition, the Bank deposited reserves in the amount of $5,000,000 thousand for demand accounts on deposits paid to other securities lender project from Central Bank on December 31, 2021. Refer to Note 35.
-
c. The Bank deposited the reserves for trust compensation on government bonds measured at amortized cost on December 31, 2022 and 2021, with a nominal amount of $70,000 thousand and $60,000 thousand, respectively. Refer to Note 35.
-
28 -
8. FINANCIAL INSTRUMENTS AT FAIR VALUE THROUGH PROFIT OR LOSS
| Financial assets at FVTPL Commercial papers Domestic listed shares Corporate bonds PEM Group policy assets Beneficiary certificates Asset swap contracts Cross-currency swap contracts Foreign exchange forward contracts Cross-currency option contracts Interest rate-linked structured instruments Financial liabilities at FVTPL Cross-currency swap contracts Foreign exchange forward contracts Cross-currency option contracts Interest rate-linked structured instruments |
December 31 | December 31 | |
|---|---|---|---|
| 2022 $ 18,158,908 318,732 34,419 875,684 290,350 6,609,438 617,521 101,124 544,909 449,633 $ 28,000,718 $ 564,281 67,728 549,343 449,633 $ 1,630,985 |
2021 $ 26,680,732 347,919 64,053 806,522 757,683 3,555,430 44,915 96,335 266,875 43,428 $ 32,663,892 $ 166,970 13,119 269,161 43,428 $ 492,678 |
-
a. The Bank engages in exchange rate related derivative financial contracts, mainly to provide customers and the Bank with hedging instruments for foreign exchange positions from transactions such as import/export and currency exchange, to avoid the risks from the business and to flatten the demand for foreign exchange funds from non-transactional operations.
-
b. The nominal principal amounts of outstanding derivative contracts as of December 31, 2022 and 2021 were as follows:
| Asset swap contracts Cross-currency swap contracts Foreign exchange forward contracts Cross-currency option contracts Interest rate-linked structured instrument contracts |
December 31 | December 31 |
|---|---|---|
| 2022 | 2021 Contract Amount Interest Rate Range $ 3,549,800 0.80%-4.25% 11,403,926 - 9,435,158 - 34,792,260 - 584,493 4.50%-7.00% |
|
| Contract Amount Interest Rate Range $ 6,577,200 0.80%-5.00% 44,882,911 - 4,243,518 - 43,191,197 - 3,989,488 1.50%-10.20% |
- 29 -
9. FINANCIAL ASSETS AT FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME
| Investments in equity instruments at FVTOCI Investments in debt instruments at FVTOCI |
December 31 | December 31 | |
|---|---|---|---|
| 2022 $ 4,512,710 40,075,983 $ 44,588,693 |
2021 $ 3,629,936 44,292,515 $ 47,922,451 |
a. Investments in equity instruments at FVTOCI
| Domestic listed shares Domestic unlisted shares Foreign listed shares |
December 31 | December 31 | |
|---|---|---|---|
| 2022 $ 3,286,450 898,032 328,228 $ 4,512,710 |
2021 $ 2,510,919 810,234 308,783 $ 3,629,936 |
These investments in equity instruments are held for medium to long-term strategic purposes. Accordingly, the management elected to designate these investments in equity instruments as at FVTOCI as they believe that recognizing short-term fluctuations in these investments’ fair value in profit or loss would not be consistent with the Bank’s strategy of holding these investments for long-term purposes.
The ordinary shares sold had a fair value of $69,751 thousand and $258,575 thousand and the accumulated unrealized valuation gains of $2,404 thousand and $67,849 thousand were transferred from other equity to retained earnings in 2022 and 2021, respectively.
Dividend income of $234,775 thousand and $137,745 thousand was recognized in profit or loss for the years ended December 31, 2022 and 2021, respectively.
b. Investments in debt instruments at FVTOCI
| Corporate bonds Government bonds Foreign bonds Bank debentures |
December 31 | December 31 | |
|---|---|---|---|
| 2022 $ 29,822,548 5,228,275 3,362,115 1,663,045 $ 40,075,983 |
2021 $ 34,101,503 4,865,736 3,121,222 2,204,054 $ 44,292,515 |
Foreign bonds denominated in foreign currency details were as follows:
| USD CNY AUD |
December 31 |
|---|---|
| 2022 2021 $ 55,300 $ 39,000 380,000 445,000 6,000 6,000 |
-
30 -
-
1) The Bank recognized the gain on reversal of impairment (loss) of $2,868 thousand and $(9,198) thousand in 2022 and 2021, respectively, after assessing the expected credit losses of the investments in debt instruments at FVTOCI.
-
2) Refer to Note 38 for information relating to their credit risk management and impairment.
10. INVESTMENTS IN DEBT INSTRUMENTS AT AMORTIZED COST
| Foreign bonds Government bonds NCDs issued by the CBC Corporate bonds Bank debentures Treasury bills Less: Allowance for impairment loss Less: Withdrawal of reserves for trust compensation and refundable deposits |
December 31 | December 31 | |
|---|---|---|---|
| 2022 $ 28,442,213 11,070,175 49,350,000 16,314,020 100,000 148,280 105,424,688 (46,222) (620,500) $ 104,757,966 |
2021 $ 24,252,423 11,580,851 63,790,000 10,505,597 - - 110,128,871 (30,663) (916,400) $ 109,181,808 |
- a. The foreign bonds denominated in foreign currencies were as follows:
| USD CNY AUD ZAR |
December 31 |
|---|---|
| 2022 2021 $ 725,297 $ 683,197 920,000 740,000 68,500 67,000 480,000 450,000 |
-
b. As of December 31, 2021, the government bonds and the foreign bonds at amortized cost amounted to $1,200,000 thousand which had been sold under repurchase agreements. Refer to Note 39 for information relating to their carrying amount.
-
c. The Bank recognized impairment loss of $13,900 thousand and gain on reversal of impairment loss of $3,238 thousand in 2022 and 2021, respectively, after assessing the expected credit losses of the investments in debt instruments at amortized cost.
-
d. Refer to Note 38 for information relating to their credit risk management and impairment.
11. SECURITIES PURCHASED UNDER RESALE AGREEMENTS
Securities purchased under resale agreements in the amounts of $11,643,340 thousand and $11,258,439 thousand as of December 31, 2022 and 2021 would be subsequently resold for $11,646,960 thousand and $11,259,518 thousand, respectively, with interest rate 1.28% and 0.32%, respectively.
- 31 -
12. RECEIVABLES, NET
| Receivables on credit cards Accounts receivable factored without recourse Acceptances Interest receivables Receivables on foreign currency settlement Other receivables Less: Allowance for doubtful accounts |
December 31 | December 31 | |
|---|---|---|---|
| 2022 $ 791,791 148,925 544,239 1,647,227 4,094 216,429 3,352,705 (107,876) $ 3,244,829 |
2021 $ 738,121 271,434 975,287 1,063,508 1,559 256,289 3,306,198 (129,769) $ 3,176,429 |
- a. Movements in the total carrying amount of receivables for the years ended December 31, 2022 and 2021 were as follows:
2022
| 12-month ECLs | 12-month ECLs | Lifetime ECL | Credit- impaired Financial Assets |
Credit- impaired Financial Assets |
Total | |||
|---|---|---|---|---|---|---|---|---|
| Balance at January 1, 2022 Transfers to lifetime ECL Transfers to credit-impaired financial assets Transfers to 12-month ECLs New receivables purchased or originated Write-offs Derecognition Foreign exchange differences and other changes Balance atDecember31,2022 |
$ 63,211,684 (10,251) (3,131) 8,410 8,843,302 - (1,938,900) 135,025 $ 70,246,139 |
$ 29,370 10,329 (2,882) (7,752) 28,143 - (8,092) 16,441 $ 65,557 |
$ 651,112 (78) 6,013 (658) 53,066 (189,822) (9,973) 20,423 $ 530,083 |
$ 63,892,166 - - - 8,924,511 (189,822) (1,956,965) 171,889 $ 70,841,779 |
2021
| 12-month ECLs | 12-month ECLs | Lifetime ECL | Credit- impaired Financial Assets |
Credit- impaired Financial Assets |
Total | |||
|---|---|---|---|---|---|---|---|---|
| Balance at January 1, 2021 Transfers to lifetime ECL Transfers to credit-impaired financial assets Transfers to 12-month ECLs New receivables purchased or originated Write-offs Derecognition Foreign exchange differences and other changes Balance atDecember31,2021 |
$ 63,063,605 (9,537) (541,557) 7,662 5,026,408 - (4,170,919) (163,978) $ 63,211,684 |
$ 29,421 9,834 (3,704) (7,451) 5,566 - (7,871) 3,575 $ 29,370 |
$ 108,127 (297) 545,261 (211) 17,082 (19,563) (17,960) 18,673 $ 651,112 |
$ 63,201,153 - - - 5,049,056 (19,563) (4,196,750) (141,730) $ 63,892,166 |
- 32 -
The above-mentioned carrying amount of receivables include due from banks, due from the Central Banks and call loans to other banks, securities purchased under resale agreements, receivables on credit cards, accounts receivable factored without recourse, acceptances, interest receivables, other receivables, other financial assets (including delinquent receivables not from loans) and refundable deposits.
- b. Movements in the allowance for doubtful accounts of receivables for the years ended December 31, 2022 and 2021 were as follows:
2022
| 12-month ECLs |
Lifetime ECL |
Credit- impaired Financial Assets |
Impairment Loss Assessed under IFRS 9 |
Impairment Loss Assessed under IFRS 9 |
Difference of Impairment Loss under Regulations |
Difference of Impairment Loss under Regulations |
Total | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at January 1, 2022 Reconciliation from financial instruments recognized at the beginning of the year: Transfers to lifetime ECL Transfers to credit-impaired financial assets Transfers to 12-month ECLs Derecognition of financial assets in current period New financial assets purchased or originated Difference of impairment loss under regulations Write-offs Recovery of written-offs Foreign exchange differences and other changes Balance at December 31, 2022 |
$ 18,882 (29) (17) 1,741 (15,256) 13,293 - - - (140) $ 18,474 |
$ 2,972 74 (144) (1,239) (919) 2,116 - - - 2,461 $ 5,321 |
$ 151,696 (45) 161 (502) (2,454) 3,064 - (49,612) - 6,690 $ 108,998 |
$ 173,550 - - - (18,629) 18,473 - (49,612) - 9,011 $ 132,793 |
$ 56,659 - - - - - 158,596 (140,210) 15,989 - $ 91,034 |
$ 230,209 - - - (18,629) 18,473 158,596 (189,822) 15,989 9,011 $ 223,827 |
- 33 -
2021
| 12-month ECLs |
Lifetime ECL |
Credit- impaired Financial Assets |
Impairment Loss Assessed under IFRS 9 |
Impairment Loss Assessed under IFRS 9 |
Difference of Impairment Loss under Regulations |
Difference of Impairment Loss under Regulations |
Total | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at January 1, 2021 Reconciliation from financial instruments recognized at the beginning of the year: Transfers to lifetime ECL Transfers to credit-impaired financial assets Transfers to 12-month ECLs Derecognition of financial assets in current period New financial assets purchased or originated Difference of impairment loss under regulations Write-offs Recovery of written-offs Foreign exchange differences and other changes Balance at December 31, 2021 |
$ 13,377 (28) (62,589) 1,327 (9,702) 78,198 - (8,086) - 6,385 $ 18,882 |
$ 3,555 117 (347) (1,209) (865) 778 - (1,900) - 2,843 $ 2,972 |
$ 78,734 (89) 62,936 (118) (7,013) 16,193 - (4,224) - 5,277 $ 151,696 |
$ 95,666 - - - (17,580) 95,169 - (14,210) - 14,505 $ 173,550 |
$ 29,990 - - - - - 16,601 (5,353) 15,421 - $ 56,659 |
$ 125,656 - - - (17,580) 95,169 16,601 (19,563) 15,421 14,505 $ 230,209 |
The allowance for doubtful accounts of the abovementioned receivables includes allowances for delinquent receivables not from loans, refer to Note 15.
13. NOTES DISCOUNTED AND LOANS, NET
| Bills negotiated Overdrafts Secured overdrafts Accounts receivable financing Short-term unsecured loans Short-term secured loans Medium-term unsecured loans Medium-term secured loans Long-term unsecured loans Long-term secured loans Delinquent loans Add: Adjustment of premium or discount Less: Allowance for doubtful accounts |
**December 31 ** | **December 31 ** | |
|---|---|---|---|
| 2022 $ 163,189 - 7,220 63,668 45,405,871 100,085,561 77,330,088 123,575,879 11,048,117 161,228,409 601,847 519,509,849 23,690 (6,654,309) $ 512,879,230 |
2021 $ 704,340 1,559 11,066 78,137 42,802,949 98,958,147 60,207,188 119,015,102 9,202,678 153,535,754 574,674 485,091,594 30,683 (6,680,863) $ 478,441,414 |
-
34 -
-
a. As of December 31, 2022 and 2021, the delinquent loans on which interest ceased to accrue amounted to $601,847 thousand and $574,674 thousand, respectively. The unrecognized interest revenues on these loans were $14,619 thousand and $13,887 thousand for the years ended December 31, 2022 and 2021, respectively.
-
b. There was no credit loan written off without a lawsuit in 2022 and 2021.
-
c. Movements in the total carrying amount of notes discounted and loans for the years ended December 31, 2022 and 2021 were as follows:
2022
| 12-month ECLs | 12-month ECLs | Lifetime ECL | Credit- impaired Financial Assets |
Credit- impaired Financial Assets |
Total | |||
|---|---|---|---|---|---|---|---|---|
| Balance at January 1, 2022 Transfers to lifetime ECL Transfers to credit-impaired financial assets Transfers to 12-month ECLs New notes discounted and loans purchased or originated Write-offs Derecognition Foreign exchange differences and other changes Balance at December 31, 2022 |
$ 464,179,761 (4,683,712) (767,134) 2,514,847 262,169,573 - (203,659,024) (21,452,739) $ 498,301,572 |
$ 12,243,822 4,711,081 (618,324) (2,470,294) 3,926,130 - (3,074,377) (673,989) $ 14,044,049 |
$ 8,698,694 (27,369) 1,385,458 (44,553) 98,131 (2,303,517) (538,339) (80,587) $ 7,187,918 |
$ 485,122,277 - - - 266,193,834 (2,303,517) (207,271,740) (22,207,315) $ 519,533,539 |
2021
| 12-month ECLs | 12-month ECLs | Lifetime ECL | Credit- impaired Financial Assets |
Credit- impaired Financial Assets |
Total | |||
|---|---|---|---|---|---|---|---|---|
| Balance at January 1, 2021 Transfers to lifetime ECL Transfers to credit-impaired financial assets Transfers to 12-month ECLs New notes discounted and loans purchased or originated Write-offs Derecognition Foreign exchange differences and other changes Balance atDecember31,2021 |
$ 438,509,262 (4,982,303) (1,689,406) 2,691,249 245,661,528 - (194,237,690) (21,772,879) $ 464,179,761 |
$ 14,857,468 5,027,179 (1,752,054) (2,667,827) 1,426,322 - (3,886,855) (760,411) $ 12,243,822 |
$ 8,410,617 (44,876) 3,441,460 (23,422) 207,855 (1,392,778) (1,471,421) (428,741) $ 8,698,694 |
$ 461,777,347 - - - 247,295,705 (1,392,778) (199,595,966) (22,962,031) $ 485,122,277 |
-
35 -
-
d. Movements in the allowance for doubtful accounts of notes discounted and loans for the years ended December 31, 2022 and 2021 were as follows:
2022
| 12-month ECLs |
Lifetime ECL | Lifetime ECL | Credit- impaired Financial Assets |
Impairment Loss Assessed under IFRS 9 |
Impairment Loss Assessed under IFRS 9 |
Difference of Impairment Loss under Regulations |
Difference of Impairment Loss under Regulations |
Total | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at January 1, 2022 Reconciliation from financial instruments recognized at the beginning of the year: Transfers to lifetime ECL Transfers to credit-impaired financial assets Transfers to 12-month ECLs Derecognition of financial assets in current period New financial assets purchased or originated Difference of impairment loss under regulations Write-offs Recovery of written-offs Foreign exchange differences and other changes Balance at December 31, 2022 |
$ 1,464,704 (7,906) (4,945) 87,883 (777,648) 1,285,136 - - - 8,155 $ 2,055,379 |
$ 608,655 10,493 (32,486) (82,908) (117,874) 428,742 - - - 341,534 $ 1,156,156 |
$ 1,857,339 (2,587) 37,431 (4,975) (72,084) 42,936 - (421,822) - 197,888 $ 1,634,126 |
$ 3,930,698 - - - (967,606) 1,756,814 - (421,822) - 547,577 $ 4,845,661 |
$ 2,750,165 - - - - - (268,609) (1,881,695) 1,208,787 - $ 1,808,648 |
$ 6,680,863 - - - (967,606) 1,756,814 (268,609) (2,303,517) 1,208,787 547,577 $ 6,654,309 |
2021
| 12-month ECLs |
Lifetime ECL | Lifetime ECL | Credit- impaired Financial Assets |
Impairment Loss Assessed under IFRS 9 |
Impairment Loss Assessed under IFRS 9 |
Difference of Impairment Loss under Regulations |
Difference of Impairment Loss under Regulations |
Total | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at January 1, 2021 Reconciliation from financial instruments recognized at the beginning of the year: Transfers to lifetime ECL Transfers to credit-impaired financial assets Transfers to 12-month ECLs Derecognition of financial assets in current period New financial assets purchased or originated Difference of impairment loss under regulations Write-offs Recovery of written-offs Foreign exchange differences and other changes Balance atDecember31,2021 |
$ 1,724,907 (8,771) (6,230) 110,495 (971,123) 959,632 - - - (344,206) $ 1,464,704 |
$ 925,826 12,448 (189,407) (108,205) (160,890) 55,188 - - - 73,695 $ 608,655 |
$ 1,856,155 (3,677) 195,637 (2,290) (281,228) 51,057 - (314,807) - 356,492 $ 1,857,339 |
$ 4,506,888 - - - (1,413,241) 1,065,877 - (314,807) - 85,981 $ 3,930,698 |
$ 1,828,105 - - - - - 1,289,596 (1,077,971) 710,435 - $ 2,750,165 |
$ 6,334,993 - - - (1,413,241) 1,065,877 1,289,596 (1,392,778) 710,435 85,981 $ 6,680,863 |
- 36 -
14. INVESTMENTS ACCOUNTED FOR USING THE EQUITY METHOD, NET
| Investments in subsidiaries Investments in associates |
December 31 | December 31 | |
|---|---|---|---|
| 2022 $ 5,870,862 172,301 $ 6,043,163 |
2021 $ 5,899,099 165,124 $ 6,064,223 |
a. Investments in subsidiaries
The following table shows the Bank’s proportion of ownership and voting right of subsidiaries at the end of reporting date:
| Domestic non-listed (cabinet) companies Taichung Bank Leasing Co., Ltd. Taichung Bank Insurance Brokers Co., Ltd. Taichung Bank Securities Co., Ltd. |
**December 31 ** | **December 31 ** | **December 31 ** | |
|---|---|---|---|---|
| 2022 Proportion of Ownership Amount (%) $ 2,192,053 100.00 1,977,256 100.00 1,701,553 100.00 $ 5,870,862 |
2021 | |||
| Proportion of Ownership Amount (%) $ 2,035,325 100.00 1,901,022 100.00 1,962,752 100.00 $ 5,899,099 |
Detail of share of profit (loss) of subsidiaries for using the equity method was as follows:
Investee Company Taichung Bank Leasing Co., Ltd. Taichung Bank Insurance Brokers Co., Ltd. Taichung Bank Securities Co., Ltd. |
For the Year Ended | For the Year Ended | December 31 |
|---|---|---|---|
| 2022 $ 140,441 282,793 (95,374) $ 327,860 |
2021 $ 100,258 217,094 462,797 $ 780,149 |
- 37 -
b. Investments in associates
The following table shows the Bank’s proportion of ownership and voting right of associates at the end of reporting date:
| Associates that are not individually material Taichung Bank Securities Investment Trust Co., Ltd. |
December 31 | December 31 | December 31 | |
|---|---|---|---|---|
| 2022 Proportion of Ownership Amount (%) $ 172,301 38.46 |
2021 | |||
| Proportion of Ownership Amount (%) $ 165,124 38.46 |
Detail of share of loss of associates for using the equity method was as follows:
Investee Company Taichung Bank Securities Investment Trust Co., Ltd. |
For the Year Ended December 31 | For the Year Ended December 31 | For the Year Ended December 31 |
|---|---|---|---|
| 2022 $ (6,716) |
2021 $ (592) |
Investment was accounted for using the equity method and the share of profit (loss) of the investment was calculated based on financial statements which have been audited.
The Bank is the single largest shareholder of Taichung Bank Securities Investment Trust Co., Ltd. with 38.46% interest in the investee, in which the remaining interest is held by several other shareholders. The Bank considered the absolute size of its holding, and the relative size and dispersion of the other shareholdings in Taichung Bank Securities Investment Trust Co., Ltd. and concluded that it does not have control over Taichung Bank Securities Investment Trust Co., Ltd. The management of the Bank considered the Bank as exercising significant influence over Taichung Bank Securities Investment Trust Co., Ltd. and, therefore, classified Taichung Bank Securities Investment Trust Co., Ltd. as associate of the Bank.
15. OTHER FINANCIAL ASSETS, NET
| Other delinquent receivables, net |
**December 31 ** | **December 31 ** | |
|---|---|---|---|
| 2022 $ 271,035 |
2021 $ 437,502 |
Other delinquent receivables, net were as follows:
| Delinquent receivables not from loans Less: Allowance for doubtful accounts (Note 12) |
**December 31 ** | **December 31 ** | |
|---|---|---|---|
| 2022 $ 386,986 (115,951) $ 271,035 |
2021 $ 537,942 (100,440) $ 437,502 |
- 38 -
16. PROPERTIES AND EQUIPMENT, NET
Cost Balance at January 1, 2022 Additions Disposals Reclassifications Exchange differences, net Balance at December 31, 2022 Accumulated depreciation Balance at January 1, 2022 Additions Disposals Exchange differences, net Balance at December 31, 2022 Impairment Balance at January 1, 2022 Balance at December 31, 2022 Balance at December 31, 2022 Cost Balance at January 1, 2021 Additions Disposals Reclassifications Exchange differences, net Balance at December 31, 2021 Accumulated depreciation Balance at January 1, 2021 Additions Disposals Reclassifications Exchange differences, net Balance at December 31, 2021 Impairment Balance at January 1, 2021 Balance at December 31, 2021 Balance at December 31, 2021 |
2022 | ||||||
|---|---|---|---|---|---|---|---|
| Land $ 7,859,148 - - - - 7,859,148 - - - - - 77,000 77,000 $ 7,782,148 |
Building and Structures Transportation Equipment $ 2,110,482 $ 52,960 76,819 4,258 - (401 ) - - - 38 2,187,301 56,855 1,267,495 35,475 44,552 6,617 - (392 ) - 14 1,312,047 41,714 - - - - $ 875,254 $ 15,141 |
Miscellaneous Equipment $ 1,927,678 95,124 (78,581 ) 1,372 923 1,946,516 1,562,313 128,856 (78,421 ) 477 1,613,225 - - $ 333,291 2021 |
Lease Improvements $ 13,787 13,674 - - 215 27,676 1,004 4,839 - 6 5,849 - - $ 21,827 |
Construction in Progress $ 4,687,091 2,502,317 - (1,372 ) - 7,188,036 - - - - - - - $ 7,188,036 |
Total $ 16,651,146 2,692,192 (78,982 ) - 1,176 19,265,532 2,866,287 184,864 (78,813 ) 497 2,972,835 77,000 77,000 $ 16,215,697 |
||
| Land $ 7,847,588 227 (4,468 ) 15,801 - 7,859,148 - - - - - - 77,000 77,000 $ 7,782,148 |
Building and Structures Transportation Equipment $ 2,101,530 $ 51,913 9,583 1,653 (6,603 ) (602 ) 5,972 - - (4) 2,110,482 52,960 1,231,486 29,964 38,780 6,116 (6,603 ) (602 ) 3,832 - - (3) 1,267,495 35,475 - - - - $ 842,987 $ 17,485 |
Miscellaneous Equipment $ 1,816,921 134,798 (23,972 ) 43 (112) 1,927,678 1,447,462 138,802 (23,907 ) - (44) 1,562,313 - - $ 365,365 |
Lease Improvements $ - 13,787 - - - 13,787 - 1,004 - - - 1,004 - - $ 12,783 |
Construction in Progress $ 3,244,666 1,442,468 - (43 ) - 4,687,091 - - - - - - - - $ 4,687,091 |
Total $ 15,062,618 1,602,516 (35,645 ) 21,773 (116) 16,651,146 2,708,912 184,702 (31,112 ) 3,832 (47) 2,866,287 77,000 77,000 $ 13,707,859 |
The above items of property and equipment are depreciated on a straight-line basis over their estimated useful lives as follows:
Building and structures Building 30 to 60 years Renovation 10 to 29 years Transportation equipment 3 to 5 years Miscellaneous equipment 2 to 15 years Lease improvements 3 to 5 years
- 39 -
17. LEASE ARRANGEMENTS
a. Right-of-use assets, net
| Carrying amount Land and buildings Transportation equipment Additions to right-of-use assets Depreciation charge for right-of-use assets Land and buildings Transportation equipment Income from the subleasing of right-of-use assets (presented in other income) |
**December 31 ** | **December 31 ** | |
|---|---|---|---|
| 2022 $ 663,989 28,943 $ 692,932 For the Year Ended |
2021 $ 672,134 13,572 $ 685,706 December 31 |
||
| 2022 $ 192,727 $ 114,648 12,797 $ 127,445 $ 1,282 |
2021 $ 240,222 $ 110,060 86,465 $ 196,525 $ 1,224 |
The Bank suspended the leases of some land and buildings and transportation equipment before the leases expired. The amount of right-of-use assets derecognized was $59,921 thousand and $188,946 thousand for the years ended December 31, 2022 and 2021, respectively. The disposal gain of $3,152 thousand and $5,797 thousand was recognized for the years ended December 31, 2022 and 2021.
Except for the aforementioned suspension and addition and recognized depreciation, the Bank did not have significant sublease or impairment of right-of-use assets for the years ended December 31, 2022 and 2021.
- b. Lease liabilities
| Carrying amount Range of discount rates for lease liabilities was as follows: |
December 31 | December 31 | |
|---|---|---|---|
| 2022 $ 725,609 |
2021 $ 713,902 |
| Land Buildings Transportation equipment |
December 31 |
|---|---|
| 2022 2021 1.20%-4.14% 3.89%-4.14% 1.20%-4.14% 3.89%-4.14% 1.20%-4.14% 3.89%-4.14% |
-
40 -
-
c. Material lease-in activities and terms
The Bank leases domestic offices, ATM sites and transportation equipment with lease terms of 1 to 15 years. The lease contract specifies that lease payments will be adjusted on the basis of changes in market rental rates. The Bank does not have bargain purchase options to acquire the leasehold land and buildings at the end of the lease terms.
- d. Other lease information
Expenses relating to short-term leases Expenses relating to low-value asset leases Total cash outflow for leases |
For the Year Ended | For the Year Ended | December 31 |
|---|---|---|---|
| 2022 $ 2,568 $ 9,757 $ (158,336) |
2021 $ 1,393 $ 7,611 $ (227,572) |
The Bank leases certain office equipment under leases which qualify as short-term leases and certain computer equipment under leases which qualify as low-value asset leases. The Bank has elected to apply the recognition exemption and thus, did not recognize right-of-use assets and lease liabilities for these leases.
18. INTANGIBLE ASSETS, NET
Balance at January 1, 2022 Additions Amortization Exchange influence Balance at December 31, 2022 |
For the Year Ended | For the Year Ended | December 31 |
|---|---|---|---|
| 2022 $ 161,518 75,037 (61,483) 124 $ 175,196 |
2021 $ 162,028 56,164 (56,650) (24) $ 161,518 |
Computer software is amortized on a straight-line basis over its estimated useful lives as follows:
Computer software 1 to 5 years
19. OTHER ASSETS, NET
| Refundable deposits Prepayments Others |
December 31 | December 31 | |
|---|---|---|---|
| 2022 $ 2,018,674 147,724 22,601 $ 2,188,999 |
2021 $ 1,925,467 123,294 616 $ 2,049,377 |
As of December 31, 2022 and 2021, the government bonds at amortized cost which amounted to $550,500 thousand and $856,400 thousand, respectively, were pledged as collateral to the district court for litigation related to the overdraft of the U.S. dollar clearing account. These amounts were stated classified under refundable deposits. Refer to Note 35.
- 41 -
20. DUE TO THE CENTRAL BANK AND OTHER BANKS
| Call loans from banks Due to Chunghwa Post Co., Ltd. Due to banks |
December 31 | December 31 | |
|---|---|---|---|
| 2022 $ 8,650,000 53,687 53 $ 8,703,740 |
2021 $ 3,900,000 53,687 13 $ 3,953,700 |
21. FUNDS BORROWED FROM THE CENTRAL BANK AND OTHER BANKS
| Funds borrowed from the Central Bank Funds borrowed from the Central Bank (%) |
December 31 | December 31 | |
|---|---|---|---|
| 2022 $ - - |
2021 $ 3,489,540 0.10 |
Refer to Note 35 for information relating to collaterals provided for funds borrowed from the Central Bank and other banks.
22. SECURITIES SOLD UNDER REPURCHASE AGREEMENTS
| Government bonds |
December 31 | December 31 | |
|---|---|---|---|
| 2022 $ - |
2021 $ 1,205,559 |
The detail of repurchase price and interest rate at the end of year were as follows:
| Government bonds Government bonds |
December 31 | December 31 | |
|---|---|---|---|
| 2022 $ - - |
2021 $ 1,205,924 0.19%-0.21% |
23. PAYABLES
| Notes and checks in clearing Accrued expenses Interest payable Acceptances Collections payable Factored accounts payable Foreign currency settlement payable Other payables |
December 31 | December 31 | |
|---|---|---|---|
| 2022 $ 4,276,016 1,827,990 582,083 544,899 43,570 14,994 5,227 571,136 $ 7,865,915 |
2021 $ 4,589,463 1,680,830 269,624 975,865 42,733 34,642 1,210 584,523 $ 8,178,890 |
- 42 -
24. DEPOSITS AND REMITTANCES
| Demand Demand savings Time Time savings Checking Remittances |
December 31 | December 31 | |
|---|---|---|---|
| 2022 $ 197,643,159 162,103,208 135,813,254 178,202,610 11,528,762 44,001 $ 685,334,994 |
2021 $ 194,760,576 160,450,666 140,790,464 153,899,040 11,427,355 55,388 $ 661,383,489 |
25. BANK DEBENTURES
| Subordinated financial debenture |
December 31 | December 31 | |
|---|---|---|---|
| 2022 $ 16,500,000 |
2021 $ 16,500,000 |
-
a. The Bank issued first subordinated financial debenture on December 28, 2015, which was approved under ruling reference No. 10400200460 issued by the Banking Bureau of the FSC on August 26, 2015. Details of the subordinated financial debenture’s issuance are summarized as follows:
-
1) Total approved principal: $1,500,000 thousand.
-
2) Principal issued: $1,500,000 thousand.
-
3) Denomination: $10,000 thousand, issued at par.
-
4) Period: No due date.
-
5) Nominal interest rate: According to the interest rate of one-year time savings deposit of Chunghwa Post Co., Ltd., plus 3.08%.
-
6) Repayment: To be executed according to the issuance.
-
7) The interest will be paid annually from the issuance date.
-
b. The Bank issued first no due date non-cumulative subordinated financial debenture, second no due date non-cumulative subordinated financial debenture, third no due date non-cumulative subordinated financial debenture and first no due date non-cumulative subordinated financial debenture on March 28, 2017, May 18, 2017, August 28, 2017 and December 28, 2016, respectively, which were approved under ruling reference No. 10500210950 issued by the Banking Bureau of the FSC on September 2, 2016. Details of the subordinated financial debenture’s issuance are summarized as follows:
-
1) Total approved principal: $3,500,000 thousand.
-
2) Principal issued:
-
a) Debenture I in 2016: $1,500,000 thousand. b) Debenture I in 2017: $1,000,000 thousand.
-
c) Debenture II in 2017: $500,000 thousand.
-
d) Debenture III in 2017: $500,000 thousand.
-
-
43 -
3) Denomination:
- a) Debenture I in 2016: $10,000 thousand, issued at par.
- b) Debenture I in 2017: $10,000 thousand, issued at par.
- c) Debenture II in 2017: $10,000 thousand, issued at par.
- d) Debenture III in 2017: $10,000 thousand, issued at par.
-
4) Period: No due date.
-
5) Nominal interest rate: According to the interest rate of one-year time savings deposit of Chunghwa Post Co., Ltd., plus 3.08%.
-
6) Repayment: To be executed according to the issuance.
-
7) The interest will be paid annually from the issuance date.
-
c. The Bank issued first no due date non-cumulative subordinated financial debenture, fourth no due date non-cumulative subordinated financial debenture and fifth no due date non-cumulative subordinated financial debenture on April 25 2018, December 5, 2017 and December 27, 2017, respectively, which were approved under ruling reference No. 10600229120 issued by the Banking Bureau of the FSC on September 22, 2017. Details of the subordinated financial debenture’s issuance are summarized as follows:
-
1) Total approved principal: $5,000,000 thousand.
-
2) Principal issued:
-
a) Debenture IV in 2017: $1,350,000 thousand.
-
b) Debenture V in 2017: $2,650,000 thousand.
-
c) Debenture I in 2018: $1,000,000 thousand.
-
-
3) Denomination:
-
a) Debenture IV in 2017: $10,000 thousand, issued at par.
-
b) Debenture V in 2017: $10,000 thousand, issued at par.
-
c) Debenture I in 2018: $10,000 thousand, issued at par.
-
-
4) Period: No due date.
-
5) Nominal interest rate: According to the interest rate of one-year time savings deposit of Chunghwa Post Co., Ltd., plus 3.08%.
-
6) Repayment: To be executed according to the issuance.
-
7) The interest will be paid annually from the issuance date.
-
d. The Bank issued second no due date non-cumulative subordinated financial debenture on December 18, 2018, which was approved under ruling reference No. 10702156550 issued by the Banking Bureau of the FSC on August 23, 2018. Details of the subordinated financial debenture issuance is summarized as follows:
-
1) Total approved principal: $1,500,000 thousand.
-
2) Principal issued: $1,500,000 thousand.
-
44 -
-
3) Denomination: $10,000 thousand, issued at par.
-
4) Period: No due date.
-
5) Nominal interest rate: According to the interest rate of one-year time savings deposit of Chunghwa Post Co., Ltd., plus 3.08%.
-
6) Repayment: To be executed according to the issuance.
-
7) The interest will be paid annually from the issuance date.
-
e. The Bank issued first subordinated financial debenture on December 27, 2021, which was approved under ruling reference No. 1100226929 issued by the Banking Bureau of the FSC on October 12, 2021. Detail of the subordinated financial debenture issuance is summarized as follows:
-
1) Total approved principal: $5,000,000 thousand.
-
2) Principal issued: $5,000,000 thousand.
-
3) Denomination: $10,000 thousand, issued at par.
-
4) Period: 7 years with maturities on December 27, 2028.
-
5) Nominal interest rate: Fixed interest, 1.2%.
-
6) Repayment: The subordinated financial debenture will be paid on the maturity date.
-
7) The interest will be paid annually from the issuance date.
26. OTHER FINANCIAL LIABILITIES
| Structured commodity principal |
December 31 | December 31 | |
|---|---|---|---|
| 2022 $ 3,989,488 |
2021 $ 584,493 |
27. PROVISIONS
| Provision for employee benefits Provision for losses on guarantees Provision for loan commitments Provision for outstanding loss Other provision |
**December 31 ** | **December 31 ** | |
|---|---|---|---|
| 2022 $ 826,252 275,963 93,388 24,090 17,824 $ 1,237,517 |
2021 $ 960,114 297,963 65,147 19,090 12,855 $ 1,355,169 |
- 45 -
a. Details of provision for employee benefits were as follows:
| Benefit plans Preferential interest on employees’ deposits Other long-term employee benefit liabilities |
December 31 | December 31 | |
|---|---|---|---|
| 2022 $ 631,542 154,244 40,466 $ 826,252 |
2021 $ 775,848 147,633 36,633 $ 960,114 |
1) Defined contribution plans
The Bank adopted a pension plan under the Labor Pension Act (LPA), which is a state-managed defined contribution plan. Under the LPA, an entity makes monthly contributions to employees’ individual pension accounts at 6% of monthly salaries and wages.
The amounts of contributions paid by the Bank in 2022 and 2021 in accordance with the defined contribution plan and recognized in the statements of comprehensive income were $105,683 thousand and $92,787 thousand for the years ended December 31, 2022 and 2021, respectively.
2) Defined benefit plans
The defined benefit plan adopted of the Bank in accordance with the Labor Standards Act is operated by the government of the ROC. Pension benefits are calculated on the basis of the length of service and average monthly salaries of the six months before retirement. The Bank contributes amounts equal to 10% of total monthly salaries and wages to a pension fund administered by the pension fund monitoring committee. Pension contributions are deposited in the Bank of Taiwan in the committee’s name. Before the end of each year, the Bank assesses the balance in the pension fund. If the amount of the balance in the pension fund is inadequate to pay retirement benefits for employees who conform to retirement requirements in the next year, the Bank is required to fund the difference in one appropriation that should be made before the end of March of the next year. The pension fund is managed by the Bureau of Labor Funds, Ministry of Labor (the “Bureau”); the Bank has no right to influence the investment policy and strategy.
The amounts included in the balance sheets in respect of the Bank’s defined benefit plans were as follows:
| Present value of defined benefit obligation Fair value of plan assets Deficit Net defined benefit liabilities |
December 31 | December 31 | |
|---|---|---|---|
| 2022 $ 1,576,488 (944,946) 631,542 $ 631,542 |
2021 $ 1,676,309 (900,461) 775,848 $ 775,848 |
- 46 -
Movements in net defined benefit liabilities were as follows:
| Present Value of the Defined Benefit Obligation Fair Value of the Plan Assets Balance at January 1, 2021 $ 1,763,272 $ (849,418) Service cost Current service cost 8,058 - Net interest expense (income) 8,816 (4,410) Recognized in profit or loss 16,874 (4,410) Remeasurement Return on plan assets (excluding amounts included in net interest) - (10,734) Actuarial loss - changes in demographic assumptions 853 - Actuarial gain - changes in financial assumptions (20,675) - Actuarial gain - experience adjustments (6,313) - Recognized in other comprehensive income (26,135) (10,734) Contributions from the employer - (93,760) Benefits paid (57,861) 57,861 Company paid (19,841) - Balance at December 31, 2021 1,676,309 (900,461) Service cost Current service cost 6,191 - Net interest expense (income) 10,477 (5,724) Recognized in profit or loss 16,668 (5,724) Remeasurement Return on plan assets (excluding amounts included in net interest) - (67,225) Actuarial gain - changes in financial assumptions (129,359) - Actuarial loss - experience adjustments 111,189 - Recognized in other comprehensive income (18,170) (67,225) Contributions from the employer - (57,691) Benefits paid (86,155) 86,155 Company paid (12,164) - Balance at December 31, 2022 $ 1,576,488 $ (944,946) |
Net Defined Benefit Liabilities $ 913,854 8,058 4,406 12,464 (10,734) 853 (20,675) (6,313) (36,869) (93,760) - (19,841) 775,848 6,191 4,753 10,944 (67,225) (129,359) 111,189 (85,395) (57,691) - (12,164) $ 631,542 |
|---|---|
An analysis by function of the amounts recognized in profit or loss in respect of the defined benefit plans was as follows:
Operating expenses |
For the Year Ended December 31 | For the Year Ended December 31 | For the Year Ended December 31 |
|---|---|---|---|
| 2022 $ 10,944 |
2021 $ 12,464 |
- 47 -
Through the defined benefit plans under the Labor Standards Act, the Bank is exposed to the following risks:
-
a) Investment risk: The plan assets are invested in domestic and foreign equity and debt securities, bank deposits, etc. The investment is conducted at the discretion of the Bureau or under the mandated management. However, in accordance with relevant regulations, the return generated by plan assets should not be below the interest rate for a 2-year time deposit with local banks.
-
b) Interest risk: A decrease in the government or corporate bond interest rate will increase the present value of the defined benefit obligation; however, this will be partially offset by an increase in the return on the plan’s debt investments.
-
c) Salary risk: The present value of the defined benefit obligation is calculated using the future salaries of plan participants. As such, an increase in the salary of the plan participants will increase the present value of the defined benefit obligation.
The actuarial valuations of the present value of the defined benefit obligation were carried out by qualified actuaries. The significant assumptions used for the purposes of the actuarial valuations were as follows:
| Discount rate(s) Expected rate(s) of salary increase |
December 31 |
|---|---|
| 2022 2021 1.50% 0.63% 1.50% 1.50% |
If possible reasonable change in each of the significant actuarial assumptions occurs and all other assumptions remain constant, the present value of the defined benefit obligation will increase (decrease) as follows:
| Discount rate(s) 0.25% increase 0.25% decrease Expected rate(s) of salary increase 0.25% increase 0.25% decrease |
December | 31 | |
|---|---|---|---|
| 2022 $ (34,495) $ 35,557 $ 34,914 $ (34,037) |
2021 $ (40,354) $ 41,694 $ 40,603 $ (39,503) |
The sensitivity analysis presented above may not be representative of the actual change in the present value of the defined benefit obligation as it is unlikely that changes in assumptions would occur in isolation of one another as some of the assumptions may be correlated.
| Expected contributions to the plan for the next year Average duration of the defined benefit obligation |
**December ** | **31 ** | |
|---|---|---|---|
| 2022 $ 58,557 8.9 years |
2021 $ 30,676 9.7 years |
-
48 -
-
3) Preferential interest on employees’ deposits plan
The Bank had revised the interest rate of the employees’ savings deposit since December 21, 2014, in accordance with the regulations of the Financial Management Law No. 10110000850 and the Regulations Governing the Preparation of Financial Reports by Public Banks, and the preferential interest on employee’s deposit liabilities were carried out by qualified actuaries.
The amounts included in the balance sheets in respect of the preferential interest on employee’s deposit plan were as follows:
| Present value of the preferential interest on deposits Fair value of plan assets Deficit Provision for preferential interest on deposits |
December 31 | December 31 | |
|---|---|---|---|
| 2022 $ 154,244 - 154,244 $ 154,244 |
2021 $ 147,633 - 147,633 $ 147,633 |
Movements in preferential interest on employees’ deposits obligation were as follows:
| Present Value | Present Value | |||||
|---|---|---|---|---|---|---|
| of the | ||||||
| Preferential | Net Preferential | |||||
| Interest on | Interest on | |||||
| Employees’ | Employees’ | |||||
| Deposits | Fair Value of | Deposits | ||||
| Obligation | the Plan Assets | Liabilities |
||||
| Balance at January 1, 2021 |
$ 139,406 |
$ | - |
$ | 139,406 | |
| Service cost | ||||||
| Past service cost | 11,077 | - | 11,077 | |||
| Net interest expense |
4,995 |
- |
4,995 | |||
| Recognized in profit or loss |
16,072 |
- |
16,072 | |||
| Remeasurement | ||||||
| Actuarial loss - experience adjustments | 22,124 |
- |
22,124 | |||
| Recognized in other comprehensive | ||||||
| income |
22,124 |
- |
22,124 | |||
| Company paid |
(29,969) |
- |
(29,969) | |||
| Balance at December 31, 2021 |
147,633 |
- |
147,633 | |||
| Service cost | ||||||
| Past service cost | 11,114 | - | 11,114 | |||
| Net interest expense |
5,306 |
- |
5,306 | |||
| Recognized in profit or loss |
16,420 |
- |
16,420 | |||
| Remeasurement | ||||||
| Actuarial loss - experience adjustments | 22,508 |
- |
22,508 | |||
| Recognized in other comprehensive | ||||||
| income |
22,508 |
- |
22,508 | |||
| Company paid |
(32,317) |
- |
(32,317) | |||
| Balance at December 31, 2022 |
$ 154,244 |
$ | - |
$ | 154,244 |
- 49 -
An analysis by function of the amounts recognized in profit or loss in respect of the preferential interest on employees’ deposits plan was as follows:
Operating expenses |
For The Year Ended December 31 | For The Year Ended December 31 | For The Year Ended December 31 |
|---|---|---|---|
| 2022 $ 16,420 |
2021 $ 16,072 |
The actuarial valuations of the present value of preferential interest on employees’ deposits obligation were carried out by qualified actuaries. The significant assumptions used for the purposes of the actuarial valuations were as follows:
| Discount rate(s) Expected return on employees’ deposits Excess interest rate Preferential deposit withdrawal rate |
December 31 |
|---|---|
| 2022 2021 4.00% 4.00% 2.00% 2.00% 2.00% 2.00% 3.50% 3.50% |
If possible reasonable change in each of the significant actuarial assumptions occurs and all other assumptions remain constant, the present value of preferential interest on employees’ deposits obligation will increase (decrease) as follows:
| Discount rate(s) 0.25% increase 0.25% decrease Preferential deposit withdrawal rate 0.25% increase 0.25% decrease |
December | 31 | |
|---|---|---|---|
| 2022 $ (3,720) $ 3,882 $ 4,013 $ (4,179) |
2021 $ (3,573) $ 3,729 $ 3,855 $ (4,015) |
The sensitivity analysis presented above may not be representative of the actual change in the present value of preferential interest on employees’ deposits obligation as it is unlikely that the change in assumptions would occur in isolation of one another as some of the assumptions may be correlated.
| Expected contributions to the plan for the next year Average duration of preferential interest on employees’ deposits obligation |
**December ** | **31 ** | |
|---|---|---|---|
| 2022 $ - 10.2 years |
2021 $ - 10.3 years |
- 4) Other long-term employee benefit liabilities
Other long-term employee benefits of the Bank are long-term disability benefits. If the employee does not encounter any casualty due to occupational disaster or accidental death, the Bank will pay the pension according to the seniority.
- 50 -
The amounts of total expense recognized by the Bank in the statements of comprehensive income for long-term employee benefits in 2022 and 2021 were $4,851 thousand and $1,632 thousand, respectively. As of December 31, 2022 and 2021, other long-term employee benefit liabilities were $40,466 thousand and $36,633 thousand, respectively.
b. Movements of the provision for losses on guarantees were as follows:
2022
| 12-month ECLs |
Lifetime ECL | Lifetime ECL | Credit- impaired Financial Assets |
Impairment Loss Assessed under IFRS 9 |
Impairment Loss Assessed under IFRS 9 |
Difference of Impairment Loss under Regulations |
Difference of Impairment Loss under Regulations |
Total | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at January 1, 2022 Reconciliation from financial instruments recognized at the beginning of the year: Transfers to lifetime ECL Transfers to credit-impaired financial assets Transfers to 12-month ECLs Derecognition of financial assets in current period New financial assets purchased or originated Difference of impairment loss under regulations Foreign exchange differences and other changes Balance at December 31, 2022 |
$ 171,880 (40) - 495 (115,154) 134,724 - 1,883 $ 193,788 |
$ 7,782 40 - (495) (3,631) 16,140 - 752 $ 20,588 |
$ 33,375 - - - - - - 1,621 $ 34,996 |
$ 213,037 - - - (118,785) 150,864 - 4,256 $ 249,372 |
$ 84,926 - - - - - (58,335) - $ 26,591 |
$ 297,963 - - - (118,785) 150,864 (58,335) 4,256 $ 275,963 |
2021
| 12-month ECLs |
Lifetime ECL | Lifetime ECL | Credit- impaired Financial Assets |
Impairment Loss Assessed under IFRS 9 |
Impairment Loss Assessed under IFRS 9 |
Difference of Impairment Loss under Regulations |
Difference of Impairment Loss under Regulations |
Total | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at January 1, 2021 Reconciliation from financial instruments recognized at the beginning of the year: Transfers to lifetime ECL Transfers to credit-impaired financial assets Transfers to 12-month ECLs Derecognition of financial assets in current period New financial assets purchased or originated Difference of impairment loss under regulations Foreign exchange differences and other changes Balance at December 31, 2021 |
$ 168,958 (447) (5) 117 (112,752) 131,253 - (15,244) $ 171,880 |
$ 4,799 447 - (117) (4,176) 3,047 - 3,782 $ 7,782 |
$ 36,355 - 5 - (269) - - (2,716) $ 33,375 |
$ 210,112 - - - (117,197) 134,300 - (14,178) $ 213,037 |
$ 25,851 - - - - - 59,075 - $ 84,926 |
$ 235,963 - - - (117,197) 134,300 59,075 (14,178) $ 297,963 |
In 2022 and 2021, a provision was recognized for bad debts expense, commitments and guarantees.
-
51 -
-
c. Movements of the other provision were as follows:
2022
| 12-month ECLs |
Lifetime ECL | Lifetime ECL | Credit- impaired Financial Assets |
Impairment Loss Assessed under IFRS 9 |
Impairment Loss Assessed under IFRS 9 |
Difference of Impairment Loss under Regulations |
Difference of Impairment Loss under Regulations |
Total | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at January 1, 2022 Reconciliation from financial instruments recognized at the beginning of the year: Transfers to lifetime ECL Transfers to credit-impaired financial assets Transfers to 12-month ECLs Derecognition of financial assets in current period New financial assets purchased or originated Difference of impairment loss under regulations Foreign exchange differences and other changes Balance at December 31, 2022 |
$ 8,629 - - - (8,552) 8,261 - (71) $ 8,267 |
$ - - - - - 9,214 - - $ 9,214 |
$ - - - - - - - - $ - |
$ 8,629 - - - (8,552) 17,475 - (71) $ 17,481 |
$ 4,226 - - - - - (3,883) - $ 343 |
$ 12,855 - - - (8,552) 17,475 (3,883) (71) $ 17,824 |
2021
| 12-month ECLs |
Lifetime ECL | Lifetime ECL | Credit- impaired Financial Assets |
Impairment Loss Assessed under IFRS 9 |
Impairment Loss Assessed under IFRS 9 |
Difference of Impairment Loss under Regulations |
Difference of Impairment Loss under Regulations |
Total | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at January 1, 2021 Reconciliation from financial instruments recognized at the beginning of the year: Transfers to lifetime ECL Transfers to credit-impaired financial assets Transfers to 12-month ECLs Derecognition of financial assets in current period New financial assets purchased or originated Difference of impairment loss under regulations Foreign exchange differences and other changes Balance at December 31, 2021 |
$ 9,157 - - - (9,113) 8,629 - (44) $ 8,629 |
$ 3,263 - - - (3,263) - - - $ - |
$ - - - - - - - - $ - |
$ 12,420 - - - (12,376) 8,629 - (44) $ 8,629 |
$ 677 - - - - - 3,549 - $ 4,226 |
$ 13,097 - - - (12,376) 8,629 3,549 (44) $ 12,855 |
In 2022 and 2021, a provision was recognized for bad debts expense, commitments and guarantees.
-
52 -
-
d. Movements of the loan commitments were as follows:
2022
| 12-month ECLs |
Lifetime ECL | Lifetime ECL | Credit- impaired Financial Assets |
Impairment Loss Assessed under IFRS 9 |
Impairment Loss Assessed under IFRS 9 |
Difference of Impairment Loss under Regulations |
Difference of Impairment Loss under Regulations |
Total | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at January 1, 2022 Reconciliation from financial instruments recognized at the beginning of the year: Transfers to lifetime ECL Transfers to credit-impaired financial assets Transfers to 12-month ECLs Derecognition of financial assets in current period New financial assets purchased or originated Difference of impairment loss under regulations Foreign exchange differences and other changes Balance at December 31, 2022 |
$ 45,923 (6) (1) 1,797 (9,148) 41,260 - (2,038) $ 77,787 |
$ 2,576 6 (18) (1,797) (702) 773 - 810 $ 1,648 |
$ 12,005 - 19 - (108) - - (19) $ 11,897 |
$ 60,504 - - - (9,958) 42,033 - (1,247) $ 91,332 |
$ 4,643 - - - - - (2,587) - $ 2,056 |
$ 65,147 - - - (9,958) 42,033 (2,587) (1,247) $ 93,388 |
2021
| 12-month ECLs |
Lifetime ECL | Lifetime ECL | Credit- impaired Financial Assets |
Impairment Loss Assessed under IFRS 9 |
Impairment Loss Assessed under IFRS 9 |
Difference of Impairment Loss under Regulations |
Difference of Impairment Loss under Regulations |
Total | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at January 1, 2021 Reconciliation from financial instruments recognized at the beginning of the year: Transfers to lifetime ECL Transfers to credit-impaired financial assets Transfers to 12-month ECLs Derecognition of financial assets in current period New financial assets purchased or originated Difference of impairment loss under regulations Foreign exchange differences and other changes Balance at December 31, 2021 |
$ 58,968 (6) (646) 1,769 (33,456) 20,436 - (1,142) $ 45,923 |
$ 7,205 6 630 (1,769) (5,398) 1,488 - 414 $ 2,576 |
$ 2,555 - 16 - (692) 10,142 - (16) $ 12,005 |
$ 68,728 - - - (39,546) 32,066 - (744) $ 60,504 |
$ 3,332 - - - - - 1,311 - $ 4,643 |
$ 72,060 - - - (39,546) 32,066 1,311 (744) $ 65,147 |
In 2022 and 2021, a provision was recognized for bad debts expense, commitments and guarantees.
e. Please refer to Note 36 for the amount of $24,090 thousand and $19,090 thousand for the outstanding compensation provision of the Bank in 2022 and 2021, respectively.
- 53 -
28. OTHER LIABILITIES
| Guarantee deposit received Advance receipts Others |
December 31 | December 31 | |
|---|---|---|---|
| 2022 $ 430,222 370,030 1,427 $ 801,679 |
2021 $ 306,027 267,918 1,445 $ 575,390 |
29. EQUITY
- a. Share capital
Ordinary shares
| Number of shares authorized (in thousands) Shares authorized Number of shares issued and fully paid (in thousands) Shares issued |
**December 31 ** | **December 31 ** | |
|---|---|---|---|
| 2022 7,770,000 $ 77,700,000 5,015,447 $ 50,154,465 |
2021 6,150,000 $ 61,500,000 4,538,521 $ 45,385,205 |
Ordinary shares issued at par value of $10. Each share has one voting right and the right to receive dividends.
As of January 1, 2021, the Bank had issued ordinary shares totaling $41,516,943 thousand, divided into 4,151,694 thousand ordinary shares at par value of $10 per share. In September 2021, the Bank transferred $1,868,262 thousand of unappropriated earnings to ordinary shares, consisting of 186,826 thousand ordinary shares at par value of $10 per share. In July 2021, the board of directors of the Bank resolved to issue 200,000 thousand ordinary shares with a par value of $10, for a consideration of $11.15 per share issued at premium. On October 18, 2021, the above transaction was approved under ruling reference No. 1100359824 issued by the Banking Bureau of the FSC and the subscription base date was determined as at December 22, 2021. As of December 31, 2021, the Bank had increased the number of ordinary shares to $45,385,205 thousand, consisting of 4,538,521 thousand ordinary shares at par value of $10 per share.
In July 2022, the Bank transferred $2,269,260 thousand of unappropriated earnings to ordinary shares, consisting of 226,926 thousand ordinary shares at par value of $10 per share. In June 2022, the board of directors of the Bank resolved to issue 250,000 thousand ordinary shares with a par value of $10, for a consideration of $11.75 per share issued at premium. On September 22, 2022, the above transaction was approved under ruling reference No. 1110356507 issued by the Banking Bureau of the FSC and the subscription base date was determined as at December 16, 2022. As of December 31, 2022, the Bank had increased ordinary shares to $50,154,465 thousand, divided into 5,015,447 thousand ordinary shares at $10 par value per share.
- 54 -
b. Capital surplus
| May be used to offset a deficit, distributed as cash dividends, or transferred to share capital* Issuance of ordinary shares Issuance of ordinary shares - employee share options Expired employee share options May be used to offset a deficit only Share of changes in capital surplus of associates Conversion of bank debentures’ components |
December 31 | December 31 | |
|---|---|---|---|
| 2022 $ 1,381,133 115,707 6,874 16,813 7,729 $ 1,528,256 |
2021 $ 943,633 79,040 6,791 16,813 7,729 $ 1,054,006 |
- Such capital surplus may be used to offset a deficit; in addition, when the Bank has no deficit, such capital surplus may be distributed as cash dividends or transferred to share capital (limited to a certain percentage of the Bank’s capital surplus and to once a year).
c. Appropriation of earnings and dividend policy
Under the Bank’s dividends policy as set forth in the Articles, where the Bank made a profit in a fiscal year, the profit shall be first utilized for paying taxes, offsetting losses of previous years, setting aside as a legal reserve of 30% of the remaining profit, however, provided that the legal reserve amounts to the total paid-in capital, the legal reserve need not be set aside, setting aside or reversing a special reserve in accordance with the laws and regulations, and then any remaining profit together with any undistributed retained earnings shall be used by the Bank’s board of directors as the basis for proposing a distribution plan, which should be resolved in the shareholders’ meeting for the distribution of dividends and bonuses to shareholders. For the policies on the distribution of employees’ compensation and remuneration of directors, refer to employees’ compensation and remuneration of directors in Note 30.
The appropriation of earnings mentioned above shall be retained by the board of directors in accordance with the changing operating environment, operating and investment needs. When dividends are declared, cash dividends must be at least 10% of total dividends declared.
An appropriation of earnings to a legal reserve shall be made until the legal reserve equals the Bank’s paid-in capital. The legal reserve may be used to offset deficits. If the Bank has no deficit and the legal reserve has exceeded 25% of the Bank’s paid-in capital, the excess may be transferred to capital or distributed in cash.
In addition, the Banking Law limits the appropriation of cash dividends to 15% of the Bank’s paid-in capital. But when the legal reserve equals the Bank’s paid-in capital, this 15% limit may be waived. If the ratio of own capital to risk assets does not meet the standards set by the business authority, the appropriation of earnings in cash or other assets should be subject to the restrictions or prohibitions of the relevant provisions of the business authority.
Under related regulations, a special reserve is appropriated from the balance of the retained earnings at an amount from the net income and unappropriated earnings that is equal to the debit balance of accounts in the shareholders’ equity section. Afterward, if there is any reversal of the decrease in shareholders’ equity, the Bank is allowed to appropriate retained earnings from the reversed amount.
- 55 -
According to Order No. 1010012865 issued by the FSC (repealed at December 31, 2021), Order No. 1010047490 issued by the FSC (repealed at March 31, 2021), Order No. 1090150022 issued by the FSC, Order No. 10901500221 issued by the FSC and International Financial Reporting Standards and “Q&A on the application of the reference to the special reserve following adoption of IFRSs”, retained earnings should be appropriated to or reversed from a special reserve by the Bank. Afterward, if there is any reversal of the decrease in other shareholders’ equity, the Bank is allowed to appropriate retained earnings from the reversal amount. According to Order No. 10510001510 issued by the FSC, a special reserve should be appropriated between 0.5% and 1% of net income after tax when banks appropriate earnings of 2016 through 2018. After that, under No. 10802714560 issued by the FSC, the Bank no longer uses special reserve to protect the right of its employee in response to the developments of financial technology since 2019. From the fiscal year of 2019, the Bank can reverse the amount of expenditure of employees’ transfer from financial technology development within the amount of the abovementioned special reserve from 2016 to 2018.
The appropriations of earnings for 2021 and 2020 were approved in the shareholders’ meetings of the Bank on May 17, 2022 and July 1, 2021, respectively, as follows:
| Legal reserve Reverse a special reserve Cash dividends Share dividends |
Appropriation of Earnings 2021 2020 $ 1,463,994 $ 1,207,149 (601) (565) 1,134,630 996,407 2,269,260 1,868,262 |
Dividends Per Share (NT$) |
|---|---|---|
| 2021 2020 $ - $ - - - 0.25 0.24 0.50 0.45 |
The appropriations of earnings for 2022 which had been proposed by the Bank’s board of directors on February 23, 2023 were as follows:
| Appropriation | Dividends Per | Dividends Per | |
|---|---|---|---|
| of Earnings | Share | (NT$) | |
| Legal reserve | $ 1,619,325 |
$ | - |
| Set aside special reserves | 159,684 | - | |
| Reverse a special reserve | (565) | - | |
| Cash dividends | 1,504,634 | 0.30 | |
| Share dividends | 2,106,488 | 0.42 |
The appropriations of earnings for 2022 are subject to the resolution of the shareholders’ meeting to be held on May 15, 2023.
- 56 -
d. Other equity items
| Exchange Differences on Translation of the Financial Statements of Foreign Operations Unrealized (Losses) Gains on Financial Assets at FVTOCI Balance at January 1, 2022 $ (85,087) $ 1,393,132 Recognized for the year Unrealized losses Equity instruments - (147,339) Debt instruments - (1,387,605) Net remeasurement of loss allowance - debt instruments - (2,868) Share from subsidiaries and associates accounted for using the equity method 16,287 28,548 Cumulative unrealized gain of equity instruments transferred to retained earnings due to disposal - (2,419) Cumulative translation adjustment Exchange differences for current period 30,925 - Income tax related to other comprehensive income - (3,258) Balance at December 31, 2022 $ (37,875) $ (121,809) Balance at January 1, 2021 $ (121,110) $ 1,424,867 Recognized for the year Unrealized gains (losses) Equity instruments - 206,546 Debt instruments - (254,131) Net remeasurement of loss allowance - debt instruments - 9,198 Share from subsidiaries and associates accounted for using the equity method 4,063 77,871 Cumulative unrealized gain of equity instruments transferred to retained earnings due to disposal - (71,656) Cumulative translation adjustment Exchange differences for current period 31,960 - Income tax related to other comprehensive income - 437 Balance at December 31, 2021 $ (85,087) $ 1,393,132 |
Total $ 1,308,045 (147,339) (1,387,605) (2,868) 44,835 (2,419) 30,925 (3,258) $ (159,684) $ 1,303,757 206,546 (254,131) 9,198 81,934 (71,656) 31,960 437 $ 1,308,045 |
|---|---|
- 57 -
30. NET PROFIT FROM CONTINUING OPERATIONS
Net profit from continuing operations was attributable to:
- a. Net interest
| b. | Interest revenue Notes discounted and loans Due from banks and call loans to the other banks Investment in securities Revolving interests of credit cards Accounts receivable factoring without recourse Securities purchased under resale agreements Others Interest expense Deposits Due to the Central Bank and other banks Funds borrowed from the Central Bank and other banks Securities sold under repurchase agreements Financial debentures Structured instruments Lease liabilities Others Service fee income, net Service fee income Loans Trust business Guarantee Others Service fee expense Cross-bank transactions Others |
**For the Year Ended December 31 ** | **For the Year Ended December 31 ** | **For the Year Ended December 31 ** |
|---|---|---|---|---|
| 2022 2021 $ 12,457,368 $ 9,862,494 330,017 73,886 1,883,608 1,467,015 32,326 34,230 14,312 8,281 71,148 25,008 730 391 14,789,509 11,471,305 (3,879,969) (2,253,078) (1,008) (2,332) (42,917) (17,792) (4,806) (8,191) (513,943) (448,172) (93,708) (7,597) (26,583) (33,551) (5,077) (5,055) (4,568,011) (2,775,768) $ 10,221,498 $ 8,695,537 **For the Year Ended December 31 ** |
||||
| 2022 $ 935,503 939,018 244,788 548,878 2,668,187 (37,164) (136,516) (173,680) $ 2,494,507 |
2021 $ 695,138 1,219,221 212,100 519,898 2,646,357 (38,015) (126,754) (164,769) $ 2,481,588 |
- 58 -
The Bank provides custody, trust, investment management and consultancy services to third parties, so the Bank’s activities involve the planning, management and trading decisions of financial instruments. For the trust funds or investment portfolios that are managed and used on behalf of the trustee, the independent accounting reports and preparation of financial statements for internal management purposes are not included in the Bank’s financial statements.
- c. Gain on financial assets and liabilities at fair value through profit or loss
Realized profit and loss Commercial papers Shares Beneficiary certificates Derivative financial instruments Corporate bonds Others Valuation Commercial papers Shares Beneficiary certificates Derivative financial instruments Corporate bonds PEM Group policy assets |
**For the Year Ended December 31 ** | **For the Year Ended December 31 ** | **For the Year Ended December 31 ** |
|---|---|---|---|
| 2022 $ 181,327 14,482 (33,100) 898,485 945 7,897 1,070,036 14,098 (29,188) (184,699) 164,664 (3,145) (20,112) (58,382) $ 1,011,654 |
2021 $ 65,813 (29,115) 32,849 21,101 2,356 - 93,004 5,640 15,617 106,005 91,837 3,416 19,134 241,649 $ 334,653 |
-
1) Realized profit and loss of gain on financial assets and liabilities at fair value through profit or loss include disposal (loss) profit in 2022 and 2021 amounted to $753,783 thousand and $(54,701) thousand, dividend revenue amounted to $14,482 thousand and $15,806 thousand and interest revenue amounted to $301,771 thousand and $131,899 thousand, respectively.
-
2) Net income from exchange rate commodities includes realized and unrealized gains and losses on exchange forward contracts, cross-currency options and cross-currency swap. The translation gains or losses included net income from exchange rate commodities when significant assets and liabilities denominated in foreign currencies classified as at FVTPL are not designated for hedging relationship.
-
d. Realized gains on financial assets at fair value through other comprehensive income
Dividend income Gain on disposal of bonds |
**For the Year Ended ** | **For the Year Ended ** | **December 31 ** |
|---|---|---|---|
| 2022 $ 234,775 67 $ 234,842 |
2021 $ 137,745 4,713 $ 142,458 |
-
59 -
-
e. Reversal of (impairment losses) on financial assets
Reversal of (Impairment losses) on financial assets Gain (loss) investments in debt instruments at FVTOCI (Loss) gain financial assets at amortized cost f. Other non-interest gains (losses), net (Losses) gains on disposal of properties and equipment Others g. Provision for bad debts expense, commitments and guarantees Bad debts on receivables Bad debts on notes discounted and loans (Reversal of) losses on guarantees Loan (reversal of) commitments Others h. Employee benefits expenses Salaries Labor and health insurance Pension expense Remuneration of directors Other employee expenses |
For the Year Ended December 31 | For the Year Ended December 31 | For the Year Ended December 31 |
|---|---|---|---|
| 2022 2021 $ 2,868 $ (9,198) (13,900) 3,238 $ (11,032) $ (5,960) For the Year Ended December 31 |
|||
| 2022 2021 $ (169) $ 10,517 36,716 19,953 $ 36,547 $ 30,470 **For the Year Ended December 31 ** |
|||
| 2022 2021 $ 166,326 $ 108,845 969,901 1,039,941 (22,000) 62,000 25,938 (6,616) 4,807 (223) $ 1,144,972 $ 1,203,947 For the Year Ended December 31 |
|||
| 2022 $ 3,242,009 225,794 116,627 197,607 194,397 $ 3,976,434 |
2021 $ 3,044,630 199,954 105,251 170,670 171,993 $ 3,692,498 |
-
60 -
-
i. Employees’ compensation and remuneration of directors
According to the Articles of Incorporation of the Bank, the Bank accrues employees’ compensation and remuneration of directors at rates of 0.5%-3% and no higher than 2.5%, respectively, of net profit before income tax, employees’ compensation, and remuneration of directors. The employees’ compensation and the remuneration of directors for the years ended December 31, 2022 and 2021 which were approved by the Bank’s board of directors on February 23, 2023 and February 24, 2022, respectively, were as follows:
Accrual rate
Employees’ compensation Remuneration of directors Amount Employees’ compensation Remuneration of directors |
**For the Year Ended ** | **For the Year Ended ** | **December 31 ** |
|---|---|---|---|
| 2022 0.75% 2.50% For the Year Ended |
2021 0.75% 2.50% December 31 |
||
| 2022 $ 50,173 $ 167,245 |
2021 $ 42,277 $ 140,922 |
If there is a change in the amounts after the financial statements are authorized for issue, the differences are recorded as a change in the accounting estimate.
There was no difference between the actual amounts of employees’ compensation and remuneration of directors paid and the amounts recognized in the financial statements for the years ended December 31, 2021 and 2020.
Information on the employees’ compensation and remuneration of directors resolved by the Bank’s board of directors in 2023 and 2022 is available at the Market Observation Post System website of the Taiwan Stock Exchange.
- j. Depreciation and amortization expenses
Properties and equipment Investment properties Right-of-use assets Intangible assets |
For the Year Ended | For the Year Ended | December 31 |
|---|---|---|---|
| 2022 $ 184,864 - 127,445 61,483 $ 373,792 |
2021 $ 184,702 73 196,525 56,650 $ 437,950 |
- 61 -
k. Other selling and administrative expenses
Taxes Professional service Advertisement Insurance Entertainment Donation Postage Others |
For the Year Ended December 31 | For the Year Ended December 31 | For the Year Ended December 31 |
|---|---|---|---|
| 2022 $ 788,672 245,487 50,176 180,423 90,412 90,239 70,408 523,886 $ 2,039,703 |
2021 $ 649,062 210,013 20,507 172,765 80,541 87,607 69,204 524,726 $ 1,814,425 |
31. INCOME TAXES RELATING TO CONTINUING OPERATIONS
- a. Income tax recognized in profit or loss
Major components of income tax expense were as follows:
Current tax In respect of the current year Income tax on unappropriated earnings Land value increment tax Adjustments for prior year Deferred tax In respect of the current year Income tax expense recognized in profit or loss |
**For the Year Ended December 31 ** | **For the Year Ended December 31 ** | **For the Year Ended December 31 ** |
|---|---|---|---|
| 2022 $ 973,006 633 - 1,221 153,300 $ 1,128,160 |
2021 $ 734,395 - 1,187 (20,327) (57,820) $ 657,435 |
A reconciliation of accounting profit and income tax expense was as follows:
Profit before tax from continuing operations Income tax expense calculated at the statutory rate Non-deductible expenses in determining taxable income Tax-exempt income Unrecognized temporary differences Land value increment tax Income tax on unappropriated earnings Adjustments for prior years’ tax Income tax expense recognized in profit or loss |
For the Year Ended December 31 | For the Year Ended December 31 | For the Year Ended December 31 |
|---|---|---|---|
| 2022 $ 6,472,365 $ 1,294,473 162 (169,405) 1,076 - 633 1,221 $ 1,128,160 |
2021 $ 5,453,709 $ 1,090,741 62 (411,106) (3,122) 1,187 - (20,327) $ 657,435 |
-
62 -
-
b. Income tax recognized in other comprehensive income
Deferred tax In respect of the current year Fair value changes of financial assets at FVTOCI Remeasurement of defined benefit plans Total income tax expense recognized in other comprehensive income |
For the Year Ended December 31 | For the Year Ended December 31 | For the Year Ended December 31 |
|---|---|---|---|
| 2022 $ (3,258) (12,578) $ (15,836) |
2021 $ 437 (2,949) $ (2,512) |
c. Current tax liabilities
| Current tax liabilities Income tax payable |
December 31 | December 31 | |
|---|---|---|---|
| 2022 $ 476,109 |
2021 $ 335,518 |
d. Deferred tax assets and liabilities
The movements of deferred tax assets and deferred tax liabilities were as follows:
For the year ended December 31, 2022
| Recognized in | Recognized in | Recognized in | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Other | |||||||||
| Recognized in | Comprehensive | ||||||||
| Opening Balance | Profit or Loss | Income | Closing Balance | ||||||
| Deferred tax assets | |||||||||
| Temporary differences | |||||||||
| Property, plant and equipment | $ | 3,644 | $ | - |
$ | - | $ | 3,644 | |
| Unrealized losses on structure notes | |||||||||
| payment | 250,140 | 4,023 | - | 254,163 | |||||
| Defined benefit obligations | 192,024 | (14,196) | (12,578) | 165,250 | |||||
| Allowance for doubtful accounts | 310,079 | (98,520) | - | 211,559 | |||||
| Others | 10,275 | (44,607) | (3,258) | (37,590) | |||||
| $ | 766,162 | $ | (153,300) | $ | (15,836) | $ | 597,026 | ||
| Deferred tax liabilities | |||||||||
| Temporary differences | |||||||||
| Provision for land value increment | |||||||||
| tax | $ | 109,486 | $ | - |
$ | - | $ | 109,486 |
- 63 -
For the year ended December 31, 2021
| Recognized in | Recognized in | Recognized in | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Other | |||||||||
| Recognized in | Comprehensive | ||||||||
| Opening Balance | Profit or Loss | Income | Closing Balance | ||||||
| Deferred tax assets | |||||||||
| Temporary differences | |||||||||
| Property, plant and equipment | $ | 3,644 | $ | - | $ | - | $ | 3,644 | |
| Unrealized losses on structure notes | |||||||||
| payment | 253,967 | (3,827) | - | 250,140 | |||||
| Defined benefit obligations | 217,857 | (22,884) | (2,949) | 192,024 | |||||
| Allowance for doubtful accounts | 258,062 | 52,017 | - | 310,079 | |||||
| Others | (21,141) | 30,979 | 437 | 10,275 | |||||
| $ | 712,389 | $ | 56,285 | $ | (2,512) |
$ | 766,162 | ||
| Deferred tax liabilities | |||||||||
| Temporary differences | |||||||||
| Provision for land value increment | |||||||||
| tax | $ | 111,021 | $ | (1,535) | $ | - | $ | 109,486 |
e. Income tax assessments
The income tax returns of the Bank through 2020 have been assessed by the tax authority.
32. EARNINGS PER SHARE
Basic earnings per share Diluted earnings per share |
Unit: NT$ Per Share For the Year Ended December 31 |
Unit: NT$ Per Share For the Year Ended December 31 |
Unit: NT$ Per Share For the Year Ended December 31 |
|---|---|---|---|
| 2022 $ 1.12 $ 1.12 |
2021 $ 1.05 $ 1.05 |
The weighted average number of shares outstanding used for the earnings per share computation was adjusted retroactively for the issuance of bonus shares. The basic and diluted earnings per share adjusted retrospectively for the year ended December 31, 2021 were as follows:
Unit: NT$ Per Share
| Before | After | |
|---|---|---|
| Retrospective | Retrospective | |
| Adjustment | Adjustment | |
| Basic earnings per share | $ 1.10 | $ 1.05 |
| Diluted earnings per share | $ 1.10 | $ 1.05 |
- 64 -
The earnings and weighted average number of ordinary shares outstanding used in the computation of earnings per share were as follows:
Net profit for the year
Earnings used in the computation of basic earnings per share Earnings used in the computation of diluted earnings per share |
For the Year Ended December 31 | For the Year Ended December 31 | For the Year Ended December 31 |
|---|---|---|---|
| 2022 $ 5,344,205 $ 5,344,205 |
2021 $ 4,796,274 $ 4,796,274 |
The weighted average number of ordinary shares outstanding (in thousands of shares) was as follows:
Weighted average number of ordinary shares used in the computation of basic earnings per share Effect of potentially dilutive ordinary shares Employees’ compensation or bonuses issued to employees Weighted average number of ordinary shares used in the computation of diluted earnings per share |
**For the Year Ended ** | **For the Year Ended ** | **December 31 ** |
|---|---|---|---|
| 2022 4,776,405 4,381 4,780,786 |
2021 4,561,200 4,180 4,565,380 |
The Bank may settle the compensation or bonuses paid to employees in cash or shares; therefore, the Bank assumes that the entire amount of the compensation or bonuses will be settled in shares, and the resulting potential shares will be included in the weighted average number of shares outstanding used in the computation of diluted earnings per share, as the effect is dilutive. Such dilutive effect of the potential shares is included in the computation of diluted earnings per share until the number of shares to be distributed to employees is resolved in the following year.
33. SHARE-BASED PAYMENT ARRANGEMENTS
According to the Company Act, the Bank remains 15% of shares as provision for subscription by qualified employees when there is issuance of ordinary shares for cash. On October 17, 2022 qualified employees were granted 37,500 thousand options. Each option entitles the holder with the right to subscribe for one ordinary share of the Bank. The options were granted at an exercise price of $11.75.
According to the Company Act, the Bank remains 15% of shares as provision for subscription by qualified employees when there is issuance of ordinary shares for cash. On October 20, 2021 qualified employees were granted 30,000 thousand options. Each option entitles the holder with the right to subscribe for one ordinary share of the Bank. The options were granted at an exercise price of $11.15.
- 65 -
Information on employee share options was as follows:
| Balance at January 1 Options granted Options exercised Options expired Balance at December 31 Options exercisable, end of the year Weighted-average fair value of options granted ($) |
For the Year Ended December 31 | For the Year Ended December 31 |
|---|---|---|
| 2022 Number of Options (In Thousands of Units) Weighted- average Exercise Price ($) - $ - 37,500 11.75 (37,415) 11.75 (85) 11.75 - - $ 0.98 |
2021 | |
| Number of Options (In Thousands of Units) Weighted- average Exercise Price ($) - $ - 30,000 11.15 (29,966) 11.15 (34) 11.15 - - $ 0.68 |
Options granted by Taichung Commercial Bank Co., Ltd. in October 2022 and 2021 are priced using the Black-Scholes pricing model, and the inputs to the model are as follows:
| 2022 | 2021 | |
|---|---|---|
| Grant-date share price | $12.65 | $11.80 |
| Exercise price | $11.75 | $11.15 |
| Volatility | 17.76% | 11.67% |
| Duration | 57 days | 58 days |
| Dividend yield | 0% | 0% |
| Risk-free interest rate | 1.01% | 0.06% |
Compensation costs recognized were $36,750 thousand and $20,400 thousand for the years ended December 31, 2022 and 2021, respectively.
34. RELATED-PARTY TRANSACTIONS
Related Party
Relationship with the Bank
China Man-Made Fiber Corporation Hsu Tian Investment Co., Ltd.
Kuei-Fong Wang Te-Wei Chia
Hsin-Chang Tsai, Li-Woon Lim, Pi-Ta Chen, Chien-An Shin
Hsin-Ching Chang, Wei-Liang Lin, Ming-Hsiung Huang, Siou-Huei Ye, Shih-Yi Chiang, Li-Tzu Lai
-
23 persons including the Chairman and general manager’s spouse
-
33 persons including the director of the Board’s spouse
Parent company of the Bank Legal director of the Bank Natural director of the Bank General manager and legal representatives of the Bank’s director
Independent directors of the Bank
Legal representatives of the Bank’s director
- The spouses and second-degree relatives, etc. of the Bank’s chairman and general managers
The spouses and children of the Bank’s directors
(Continued)
- 66 -
Relationship with the Bank
Related Party
7 persons including Yi-Yuan Tung 19 persons including associate general manager’s spouse
108 persons including Hung-Lung Tsai 12 persons including Kuei-Hsien Wang
Taichung Bank Securities Investment Trust Co., Ltd.
Taichung Bank Insurance Brokers Co., Ltd. Taichung Bank Leasing Co., Ltd. Taichung Bank Securities Co., Ltd. TCCBL Co., Ltd. Taichung Bank Financial Leasing (Suzhou) Co., Ltd. Taichung Bank Venture Capital Co., Ltd. Pan Asia Chemical Co., Ltd. China Fiber Investment Co., Ltd. Pan Asia Investment Co., Ltd. Taichung Commercial Bank Cultural and Educational Foundation, Taichung Commercial Bank Workers’ Welfare Commission Deh Hsing Investment Co., Ltd. Iolite Company Limited Hammock (Hong Kong) Company Limited Hebei Hanoshi Contact Lens Co., Ltd. Chou Chin Industrial Co., Ltd. Chou Chang Co., Ltd. Greenworld Food Co., Ltd. Nan Chung Petrochemical Corporation Xiang Fong Development Co., Ltd. Reliance Securities Co., Ltd. Sheen Ren Knitting Factory Co., Ltd. Ta Fa Investment Co., Ltd. Formosa Imperial Wineseller Corp. Tou Ming Industry Limited Company Jin Bang Ge Industrial Company Limited. Ta Yi Development Co., Ltd. Yu Hui Limited Formosawine Vintners Corporation Bomi International Co., Ltd. Shanghai Bomi Food Co., Ltd. Noble House Global Limited Noble House Glory Corporation Wang Wanjin Culture and Education Foundation Chaoqing Investment Co., Ltd. Sheng Yuan Ze Investment Limited Company Pan Hsu Investment Co., Ltd. Precious Wealth International Limited Storm Model Management Co., Ltd. Bonwell Praise Co., Ltd. Chen Teng Public Relations (Shanghai) Company Shanghai Bomi Consulting management Limited Company
Key management personnel The spouses and children of the Bank’s associate general managers Managers of the Bank The spouses and children of the parent company’s chairman and general managers Associate accounted for using the equity method Subsidiary Subsidiary Subsidiary Sub-subsidiary Sub-subsidiary Sub-subsidiary Related party in substance Related party in substance Related party in substance Related party in substance
Related party in substance Related party in substance Related party in substance Related party in substance Related party in substance Related party in substance Related party in substance Related party in substance Related party in substance Related party in substance Related party in substance Related party in substance Related party in substance Related party in substance Related party in substance Related party in substance Related party in substance Related party in substance Related party in substance Related party in substance Related party in substance Related party in substance Related party in substance Related party in substance Related party in substance Related party in substance Related party in substance Related party in substance Related party in substance Related party in substance Related party in substance
(Continued)
- 67 -
Relationship with the Bank
Related Party
Shuo-Jung Co., Ltd. Related party in substance Fengteng Co., Ltd. Related party in substance Shanghai Nianjia Culture Communication Co., Ltd. Related party in substance General Pride Enterprise Co., Ltd. Related party in substance Fengqi Investment Co., Ltd. Related party in substance Reliance Kuan Chun Venture Capital Co., Ltd. Related party in substance Reliance Securities Investment Consultant Co., Ltd. Related party in substance Reliance Kuan Chun Venture Management Consulting Co., Related party in substance Ltd. Shen Ching Investment Co., Ltd. Related party in substance Lei Fu Life Business Co., Ltd. Related party in substance Chi Da Investment Co., Ltd. Related party in substance Syu Yi Investment Co., Ltd. Related party in substance Yao Shang Investment Co., Ltd. Related party in substance China Man-Made Fiber Entertainment Co., Ltd. Related party in substance Dr. Brain Lab Technology Co., Ltd. Related party in substance
(Concluded)
Significant transactions between the Bank and its related parties:
- a. Receivables
Taichung Bank Insurance Brokers Co., Ltd. |
**For the Year Ended ** | **For the Year Ended ** | **December 31 ** |
|---|---|---|---|
| 2022 $ 16,663 |
2021 $ 16,663 |
As of December 31, 2022 and 2021, the receivables from Taichung Bank Insurance Brokers Co., Ltd. were receivables on service fee income.
- b. Loans
For the year ended December 31, 2022
| Balance, Numbers/ Name Highest Balance End of the Year Employees’ consumption loans 11 $ 5,272 $ 3,652 Loans on mortgage 40 264,509 195,517 Other loans Zeng OO 101 62 Lee OO 2,273 2,133 Zeng OO 4,140 - Liu OO 322 - Tsai OO 5,000 - Lin OO 321 229 Wang OO 6,000 3,000 Chen OO 80,000 40,000 Fang OO 35,132 11,716 Lin OO 16,400 15,200 Chang OO 1,750 1,726 Tsai OO 114 - Liang OO 646 525 Ye OO 22,000 11,000 Huang OO 1,298 1,159 Wang OO 6,120 - Chiu OO 2,627 2,317 Hsu OO 2,200 2,200 Huang OO 15,000 2,224 Chang OO 2,500 2,500 |
Compliance The Difference Between Related and Performing Loans Overdue Loans Interest Revenue Collaterals Non-related Party $ 3,652 $ - $ 65 Credit loans None 195,517 - 2,348 Real estate None 62 - 2 Real estate None 2,133 - 34 Real estate None - - 63 Real estate None - - - Real estate None - - 2 Real estate None 229 - - Real estate None 3,000 - 60 Real estate None 40,000 - 678 Real estate None 11,716 - 190 Real estate None 15,200 - 281 Real estate None 1,726 - 12 Real estate None - - 1 Real estate None 525 - 8 Real estate None 11,000 - 165 Real estate None 1,159 - 18 Real estate None - - 28 Real estate None 2,317 - 34 Real estate None 2,200 - 38 Real estate None 2,224 - 108 Real estate None 2,500 - 44 Real estate None |
|---|---|
- 68 -
For the year ended December 31, 2021
| Balance, Numbers/ Name Highest Balance End of the Year Employees’ consumption loans 13 $ 6,917 $ 4,644 Loans on mortgage 44 275,841 178,214 Other loans Zeng OO 138 101 Lee OO 2,414 2,273 Zeng OO 4,150 4,140 Chang OO 4,500 - Liu OO 1,774 322 Tsai OO 5,000 - Lin OO 412 321 Chiu OO 1,500 - Chen OO 70,000 40,000 Fang OO 31,032 9,416 Wang OO 3,000 3,000 Lin OO 25,600 16,400 Tsai OO 248 114 Liang OO 767 646 Ye OO 22,000 11,000 Huang OO 1,435 1,298 Wang OO 6,345 6,120 Zhuang OO 1,314 - Chiu OO 2,935 2,627 Hsu OO 2,200 2,200 Huang OO 15,000 15,000 |
Compliance The Difference Between Related and Performing Loans Overdue Loans Interest Revenue Collaterals Non-related Party $ 4,644 $ - $ 65 Credit loans None 178,214 - 1,864 Real estate None 101 - 2 Real estate None 2,273 - 30 Real estate None 4,140 - 5 Real estate None - - 4 Real estate None 322 - 9 Real estate None - - 8 Real estate None 321 - - Real estate None - - 13 Real estate None 40,000 - 540 Real estate None 9,416 - 187 Real estate None 3,000 - 43 Real estate None 16,400 - 300 Real estate None 114 - 3 Real estate None 646 - 8 Real estate None 11,000 - 135 Real estate None 1,298 - 18 Real estate None 6,120 - 155 Real estate None - - 7 Real estate None 2,627 - 33 Real estate None 2,200 - 32 Real estate None 15,000 - 44 Real estate None |
|---|---|
According to Articles 32 and 33 of the Banking Law, credit loans cannot be made to related parties except loans to government and consumers; secured loans to related parties shall be provided with adequate collateral, and the terms of credits to related parties should be similar to those for third parties.
- c. Deposits
Taichung Bank Insurance Brokers Co., Ltd. Taichung Bank Securities Investment Trust Co., Ltd. Taichung Commercial Bank Workers’ Welfare Commission Taichung Bank Leasing Co., Ltd. China Man-Made Fiber Corporation Reliance Securities Co., Ltd. Taichung Commercial Bank Cultural and Educational Foundation Formosa Imperial Wineseller Corp. Greenworld Food Co., Ltd. Pan Asia Chemical Co., Ltd. Chou Chin Industrial Co., Ltd. Chou Chang Co., Ltd. Taichung Bank Securities Co., Ltd. Pan Hsu Investment Co., Ltd. TCCBL Co., Ltd. Yu Hui Limited Hsu Tian Investment Co., Ltd. Shuo-Jung Co., Ltd. |
For the Year Ended December 31, 2022 |
|---|---|
| Ending Balance Interest Ratio Interest Expense $ 1,499,512 0.00-1.44 $ 3,505 98,124 0.00-1.09 634 149,903 0.01-5.38 7,523 511,012 0.00-1.05 1,225 126,235 0.01-1.05 104 10,135 0.46-0.97 78 8,209 0.01-1.47 91 181 0.46 - 3,772 0.46 5 34,408 0.01-0.46 46 10,038 0.01-0.46 9 - 0.01 - 110,098 0.00-1.05 97 8 0.01 - 1 0.17-0.90 1 4 0.01 - 14,438 0.01-1.05 4 5,488 0.01 2 (Continued) |
- 69 -
Deh Hsing Investment Co., Ltd. Pan Asia Investment Co., Ltd. Taichung Bank Venture Capital Co., Ltd. Syu Yi Investment Co., Ltd. Yao Shang Investment Co., Ltd. Chi Da Investment Co., Ltd. Fengqi Investment Co., Ltd. Lei Fu Life Business Co., Ltd. China Man-Made Fiber Entertainment Co., Ltd. Others Taichung Bank Insurance Brokers Co., Ltd. Taichung Bank Securities Investment Trust Co., Ltd. Taichung Commercial Bank Workers’ Welfare Commission Taichung Bank Leasing Co., Ltd. China Man-Made Fiber Corporation Reliance Securities Co., Ltd. Taichung Commercial Bank Cultural and Educational Foundation Formosa Imperial Wineseller Corp. Greenworld Food Co., Ltd. Pan Asia Chemical Co., Ltd. Chou Chin Industrial Co., Ltd. Chou Chang Co., Ltd. Taichung Bank Securities Co., Ltd. Pan Hsu Investment Co., Ltd. TCCBL Co., Ltd. Je Mi Fang Corporation Yu Hui Limited Hsu Tian Investment Co., Ltd. Shuo-Jung Co., Ltd. Deh Hsing Investment Co., Ltd. Pan Asia Investment Co., Ltd. Taichung Bank Venture Capital Co., Ltd. Syu Yi Investment Co., Ltd. Yao Shang Investment Co., Ltd. Chi Da Investment Co., Ltd. Fengqi Investment Co., Ltd. Others |
For the Year Ended December 31, 2022 | For the Year Ended December 31, 2022 |
|---|---|---|
| Ending Balance Interest Ratio Interest Expense $ 8,237 0.17-1.05 $ 93 7 0.01 - 110,223 0.00-1.04 663 4,178 0.46 5 4,178 0.46 5 4,178 0.46 5 5 0.46 - 1,561 0.46 3 1 0.46 1 360,005 0.00-5.38 4,483 $ 3,074,139 $ 18,582 (Concluded) For the Year Ended December 31, 2021 |
||
| Ending Balance Interest Ratio $ 1,397,479 0.01-0.81 114,944 0.00-0.79 141,508 0.01-4.80 174,719 0.00-0.28 79,817 0.01-0.05 10,057 0.00-0.55 8,194 0.01-0.84 311 0.04 3,250 0.04 54,587 0.01-0.04 14,870 0.01-0.04 4,369 0.01 574,319 0.00-0.13 6 0.01 782 0.05 21,492 0.00-0.04 4 0.01 57,479 0.01-0.05 36,717 0.01 1 0.04 7 0.01 119,955 0.01-0.41 3,201 0.04 3,201 0.04 3,201 0.04 6 0.04 373,339 0.00-4.80 $ 3,197,815 |
Interest Expense $ 1,548 625 6,889 227 23 67 67 - 1 10 1 - 42 - - 110 - 1 1 1 - 159 1 1 1 - 3,664 $ 13,439 |
- 70 -
The interest rates did not significantly differ from those with ordinary customers except for the interest rates on the Bank’s employee deposits at 5.38% and 4.80% as of December 31, 2022 and 2021, respectively.
d. Financial debenture
The Bank issued, first no due date non-cumulative subordinated financial debenture in 2015, first no due date non-cumulative subordinated financial debenture in 2016, first no due date non-cumulative subordinated financial debenture, second no due date non-cumulative subordinated financial debenture, third no due date non-cumulative subordinated financial debenture, fourth no due date non-cumulative subordinated financial debenture and fifth no due date non-cumulative subordinated financial debenture in 2017, first no due date non-cumulative subordinated financial debenture and second no due date non-cumulative subordinated financial debenture in 2018, and entrusted Concord Securities Co., Ltd. and KGI Securities Co., Ltd. as financial advisors for the issuance and collection of bonds.
As of December 31, 2022, the related parties subscribed for the financial debenture issued by the Bank through underwriting brokers as follows:
| Counterparty | Subscription | Period |
|---|---|---|
| Hsu Tian Investment Co., |
$ 4,000,000 | First no due date non-cumulative subordinated financial |
| Ltd. | debenture in 2015, first no due date non-cumulative | |
| subordinated financial debenture in 2016, first no | ||
| due date non-cumulative subordinated financial | ||
| debenture and fifth no due date non-cumulative | ||
| subordinated financial debenture in 2017, first no | ||
| due date non-cumulative subordinated financial | ||
| debenture, second no due date non-cumulative | ||
| subordinated financial debenture in 2018 | ||
| Others | 3,750,000 | First no due date non-cumulative subordinated financial |
| debenture in 2015, first no due date non-cumulative | ||
| subordinated financial debenture in 2016, first no | ||
| due date non-cumulative subordinated financial | ||
| debenture, second no due date non-cumulative | ||
| subordinated financial debenture, third no due date | ||
| non-cumulative subordinated financial debenture, | ||
| fourth no due date non-cumulative subordinated | ||
| financial debenture, fifth no due date non-cumulative | ||
| subordinated financial debenture in 2017, first no | ||
| due date non-cumulative subordinated financial | ||
| debenture and second no due date non-cumulative | ||
| subordinated financial debenture in 2018 |
The interest payables on the financial debentures of the above-mentioned related parties were $51,852 thousand and $47,108 thousand on December 31, 2022 and 2021, respectively. The interest expenses were $306,218 thousand and $301,474 thousand in 2022 and 2021, respectively.
- 71 -
e. Guarantee deposit received
Taichung Bank Insurance Brokers Co., Ltd. Taichung Bank Leasing Co., Ltd. Taichung Bank Securities Co., Ltd. |
For the Year Ended | For the Year Ended | December 31 |
|---|---|---|---|
| 2022 $ 220 274 573 $ 1,067 |
2021 $ 220 230 539 $ 989 |
f. Leases arrangement
Bank is lessor under operating leases
The Bank leases out its buildings to its subsidiaries, Taichung Bank Securities Co., Ltd., Taichung Bank Insurance Brokers Co., Ltd. and Taichung Bank Leasing Co., Ltd. under operating leases with lease terms of 5 years, and the lease terms with its related parties are similar to those of the non-related parties. As of December 31, 2022 and 2021, the gross lease payments to be received were $23,552 thousand and $10,128 thousand, respectively. Lease income recognized for the years ended December 31, 2022 and 2021 were $5,993 thousand and $5,897 thousand, respectively.
- g. Service fee income, net
Service fee income Taichung Bank Insurance Brokers Co., Ltd. Taichung Bank Securities Investment Trust Co., Ltd. Taichung Bank Leasing Co., Ltd. Taichung Bank Securities Co., Ltd. Service fee expense Taichung Bank Securities Co., Ltd. |
For the Year Ended | For the Year Ended | December 31 |
|---|---|---|---|
| 2022 $ 200,000 2,473 45 595 203,113 (1,648) $ 201,465 |
2021 $ 200,000 969 8 334 201,311 (2,768) $ 198,543 |
The above amounts are for the promotion and channel revenue, etc. Taichung Bank Insurance Brokers Co., Ltd. pays the toll fee on a monthly basis; the service fee expense from Taichung Bank Securities Co., Ltd. is brokerage fee. The price of transactions with its related parties is similar to those of the non-related parties.
h. Other non-interest gains, net
Taichung Bank Securities Co., Ltd. |
For the Year Ended | For the Year Ended | December 31 |
|---|---|---|---|
| 2022 $ 2,684 |
2021 $ 5,927 |
The above amount is other non-interest gains. The price of transactions with its related parties is similar to those of the non-related parties.
- 72 -
i. Other expenses
Taichung Bank Securities Co., Ltd. Greenworld Food Co., Ltd. Je Mi Fang Corporation |
For the Year Ended | For the Year Ended | December 31 |
|---|---|---|---|
| 2022 $ - 1,326 - $ 1,326 |
2021 $ 37,531 846 18 $ 38,395 |
The above amounts are other business expenses. The price of transactions with its related parties is similar to those of the non-related parties.
- j. Compensation of directors and key management personnel
For the years ended December 31, 2022 and 2021, the amounts of compensation of directors and key management personnel were as follows:
Short-term benefits Post-employment benefits Other long-term employee benefits |
For the Year Ended | For the Year Ended | December 31 |
|---|---|---|---|
| 2022 $ 261,456 605 4 $ 262,065 |
2021 $ 228,404 560 3 $ 228,967 |
35. PLEDGED ASSETS
| Investments in debt instrument at amortized cost - government bonds Deposit reserves for demand accounts |
December 31 | December 31 | |
|---|---|---|---|
| 2022 $ 620,500 - $ 620,500 |
2021 $ 916,400 5,000,000 $ 5,916,400 |
Government bonds were pledged to district courts for litigation, the collateral for the overdraft of the clearing account and the compensation reserve for the securities firm and the trust business. The details were as follows:
| Guarantee to district courts for litigation Reserve of trust compensation Collateral for overdraft of clearing account |
December 31 | December 31 | |
|---|---|---|---|
| 2022 $ 50,500 70,000 500,000 $ 620,500 |
2021 $ 356,400 60,000 500,000 $ 916,400 |
- 73 -
36. SIGNIFICANT CONTINGENT LIABILITIES AND UNRECOGNIZED COMMITMENTS
In addition to those disclosed in Notes 8, 11 and 22, significant commitments and contingencies of the Bank as of December 31, 2022 and 2021 were as follows:
- a. Significant commitments
| Loan commitments (excluding credit cards) Loan commitments - credit cards Guarantee receivables Trust liabilities Letters of credit |
December 31 |
|---|---|
| 2022 2021 $ 171,409,708 $ 146,654,164 14,958,648 13,909,975 27,269,501 27,150,584 84,321,674 77,982,280 3,350,494 3,870,866 |
- b. According to Article 17 of the Implementation Rules of Trust Law, the Bank should disclose its balance sheet of trust account and its asset items, which were as follows:
Trust Account Balance Sheet December 31, 2022
| Trust Asset Cash in banks Debentures Shares Funds Structured finance instruments Real estate Land Buildings Securities under custody Trust assets |
Amount Trust Liability $ 6,123,483 Securities under custody 11,201,507 payable 4,873,628 Trust capital 46,912,839 Net income 1,679,542 Deferred carryover amounts 9,428,737 129,873 3,972,065 $ 84,321,674 Trust liabilities |
Amount $ 3,972,065 80,349,609 1,468,359 (1,468,359) $ 84,321,674 |
|---|---|---|
Note: On December 31, 2022, the bank’s Offshore Banking Unit invested in foreign securities under specific purpose trust accounts amounting to $2,672,714 thousand.
| Trust Account Asset Items December 31, 2022 Item Cash in banks Debentures Shares Funds Structured finance instruments Real estate Land Buildings Securities under custody |
Amount $ 6,123,483 11,201,507 4,873,628 46,912,839 1,679,542 9,428,737 129,873 3,972,065 $ 84,321,674 |
|---|---|
- 74 -
Trust Account Income Statement Year Ended December 31, 2022
Amount
| Trust income Interest revenue Trust expense Management fee Tax Income before income tax Income tax expense Net income Trust Asset Cash in banks Debentures Shares Funds Structured finance instruments Real estate Land Buildings Securities under custody Securities trust services Trust assets |
Trust Account Balance Sheet December 31, 2021 Amount Trust Liability $ 6,399,616 Securities under custody 7,238,414 payable 3,455,339 Trust capital 47,078,055 Net income 1,643,837 Deferred carryover amounts 5,386,698 132,100 6,646,778 1,443 $ 77,982,280 Trust liabilities |
$ 2,405,773 (937,253) (161) 1,468,359 - $ 1,468,359 Amount $ 6,646,778 71,335,502 1,210,606 (1,210,606) $ 77,982,280 |
|---|---|---|
Note: On December 31, 2021, the bank’s Offshore Banking Unit invested in foreign securities under specific purpose trust accounts amounting to $2,248,226 thousand.
| Trust Account Asset Items December 31, 2021 Item Cash in banks Debentures Shares Funds Structured finance instruments Real estate Land Buildings Securities under custody Securities trust services |
Amount $ 6,399,616 7,238,414 3,455,339 47,078,055 1,643,837 5,386,698 132,100 6,646,778 1,443 $ 77,982,280 |
|---|---|
- 75 -
Trust Account Income Statement Year Ended December 31, 2021
Trust income Interest revenue Trust expense Management fee Tax Income before income tax Income tax expense Net income |
Amount $ 2,428,466 (1,217,830) (30) 1,210,606 - $ 1,210,606 |
|---|---|
c. Maturity analysis of capital expenditures
Capital expenditure commitments represent contractual commitments for the acquisition of capital expenditures on construction and equipment.
Considering the expansion of business scale and the increasing number of employees in the future, the Bank held a tender for the construction project of head office through an online open bidding process on February 11, 2019. Dacin Construction Co., Ltd. and Earthpower Co., Ltd. won the bidding, both parties entered into a joint venture agreement worth $11,160,000 thousand on March 29, 2019, and started construction on April 27, 2019. In order to improve construction safety, both parties agreed to change the “reverse drilling steel column well type foundation alternative construction method” and the “raft foundation beam structure optimization alternative plan”. The first supplementary agreement was made on January 8, 2021, and the total contract price after the change is $11,155,943 thousand, in addition, the second supplementary agreement was processed on May 9, 2022, and the total contract price after the change was $11,154,971 thousand. The Group entered into a contract of planning, design and supervision with YSL Architects & Associates, and the contract price was worth $480,492 thousand. The Group entered into a contract of planning, design and supervision with Rich Honour Design Group, and the estimated contract price was $195,000 thousand.
Maturity analysis of capital expenditures was summarized as follows:
| Year 1 Year 2 Year 3 |
**December 31 ** | **December 31 ** | |
|---|---|---|---|
| 2022 $ 3,026,937 2,176,974 32,464 $ 5,236,375 |
2021 $ 4,670,691 2,532,019 14,394 $ 7,217,104 |
-
76 -
-
d. The Bank and Pihsiang Energy Technology Co., Ltd. are parties in a consumer consignment litigation. The Taichung District Court of first instance issued a civil judgment on the 2018 case No. 598 that the Bank lost the case on February 4, 2020. The claim of Pihsiang Energy Technology Co., Ltd. against the Bank is $100 million, and the interest shall be calculated at 5% per annum from April 10, 2018 to the settlement date. The litigation costs shall be borne by the defendant (i.e., the Bank). The appointed lawyer of the Bank assessed that the content of the original judgment is contradictory and unprovoked. Therefore, the Bank filed an appeal on February 27, 2020, and was in the High Court Taichung Branch as 2020 renewed trial No. 78. After the second instance, the High Court Taichung Branch reappealed to trial No. 78 of 2020 on March 29, 2022, ruling that the Bank won the case. However, the plaintiff refused to accept the judgment of the second instance and filed an appeal, which was still pending in the Supreme Court as of December 31, 2022. According to the civil judgment on the 2018 case No. 598 on February 4, 2020, the Bank has prepared in advance the outstanding indemnities (statutory fruits and litigation costs) of the open litigation. Movements of the outstanding loss provision were as follows:
| Balance at January 1 Loss provision Balance at December 31 |
December | 31 | |
|---|---|---|---|
| 2022 $ 19,090 5,000 $ 24,090 |
2021 $ 14,090 5,000 $ 19,090 |
In 2022 and 2021, the loss provision of $5,000 thousand was recognized interest expense.
37. FINANCIAL INSTRUMENTS
- a. Fair value of financial instruments not measured at fair value
Except as detailed in the following table, the carrying amounts of financial instruments recognized in the financial statements approximate their fair values or that the fair values cannot be reasonably measured. Therefore, those were not disclosed in this note.
- 1) Fair value hierarchy
December 31, 2022
| Carrying Amount Financial assets Investments in debt instrument at amortized cost $ 105,378,466 Financial liabilities Financial liabilities at amortized cost Bank debentures 16,500,000 |
Fair Value |
|---|---|
| Level 1 Level 2 Level 3 Total $ 76,715,095 $ 27,222,061 $ - $ 103,937,156 - 16,643,094 - 16,643,094 |
- 77 -
December 31, 2021
| Carrying Amount Financial assets Investments in debt instrument at amortized cost $ 110,098,208 Financial liabilities Financial liabilities at amortized cost Bank debentures 16,500,000 |
Fair Value |
|---|---|
| Level 1 Level 2 Level 3 Total $ 86,270,904 $ 24,405,895 $ - $ 110,676,799 - 16,636,344 - 16,636,344 |
- 2) Valuation techniques and inputs applied for Level 2 fair value measurement
Financial Instruments Valuation Techniques and Inputs
Non-derivatives The market transaction price in the non-active market is taken as the fair value.
-
b. Fair value of financial instruments measured at fair value on a recurring basis
-
1) Fair value hierarchy
| Financial assets at FVTPL Derivative financial assets Commercial papers Domestic listed shares Beneficiary certificates Domestic corporate bonds Others Financial assets at FVTOCI Investments in equity instruments Domestic unlisted shares Domestic listed shares Foreign listed shares Investments in debt instruments Domestic corporate bonds Domestic government bonds Foreign bonds Bank debentures Financial liabilities at FVTPL Derivative financial liabilities |
December 31, 2022 | December 31, 2022 | |||
|---|---|---|---|---|---|
| Total $ 8,322,625 18,158,908 318,732 290,350 34,419 875,684 $ 28,000,718 $ 898,032 3,286,450 328,228 29,822,548 5,228,275 3,362,115 1,663,045 $ 44,588,693 $ 1,630,985 |
Level 1 $ - 18,158,908 318,732 290,350 34,419 - $ 18,802,409 $ - 3,286,450 328,228 29,822,548 5,228,275 - 1,663,045 $ 40,328,546 $ - |
Level 2 $ 8,322,625 - - - - 875,684 $ 9,198,309 $ - - - - - 3,362,115 - $ 3,362,115 $ 1,630,985 |
Level 3 $ - - - - - - $ - $ 898,032 - - - - - - $ 898,032 $ - |
- 78 -
Reconciliation of Level 3 fair value measurements of financial instruments:
| Item | Beginning Balance |
Valuation Gains (Losses) |
Valuation Gains (Losses) |
Increase | Increase | Increase | Decrease | Decrease | Decrease | Ending Balance |
|---|---|---|---|---|---|---|---|---|---|---|
| Buy or Issue | Transfer in | Sell, **Disposal ** |
Transfer Out |
|||||||
| Financial assets at FVTOCI Unlisted shares |
$ 810,234 | $ 87,798 | $ - | $ | - | $ - | $ - | $ 898,032 | ||
| Financial assets at FVTPL Derivative financial assets Commercial papers Domestic listed shares Beneficiary certificates Domestic corporate bonds Others Financial assets at FVTOCI Investments in equity instruments Domestic unlisted shares Domestic listed shares Foreign listed shares Investments in debt instruments Domestic corporate bonds Domestic government bonds Foreign bonds Bank debentures Financial liabilities at FVTPL Derivative financial liabilities |
December 31, 2021 | |||||||||
| Total $ 4,006,983 26,680,732 347,919 757,683 64,053 806,522 $ 32,663,892 $ 810,234 2,510,919 308,783 34,101,503 4,865,736 3,121,222 2,204,054 $ 47,922,451 $ 492,678 |
Level 1 $ - 26,680,732 347,919 757,683 64,053 - $ 27,850,387 $ - 2,510,919 308,783 34,101,503 4,865,736 - 2,204,054 $ 43,990,995 $ - |
Level 2 $ 4,006,983 - - - - 806,522 $ 4,813,505 $ - - - - - 3,121,222 - $ 3,121,222 $ 492,678 |
Level 3 $ - - - - - - $ - $ 810,234 - - - - - - $ 810,234 $ - |
Reconciliation of Level 3 fair value measurements of financial instruments:
| Item | Beginning Balance |
Valuation Gains (Losses) |
Increase | Increase | Decrease | Decrease | Ending Balance |
|---|---|---|---|---|---|---|---|
| Buy or Issue | Transfer in | Sell, **Disposal ** |
Transfer Out |
||||
| Financial assets at FVTOCI Unlisted shares |
$ 751,556 | $ 58,678 | $ - | $ - | $ - | $ - | $ 810,234 |
There were no transfers between Levels 1 and 2 in the current and prior periods.
-
79 -
-
2) Valuation techniques and inputs applied for Level 2 fair value measurement
| Financial Instruments Non-derivatives Derivatives Option contracts Cross-currency swap contracts, foreign Exchange forward contracts Asset swap contract Structured finance instruments Interest rate-linked structured instruments |
Valuation Techniques and Inputs |
|---|---|
| The market transaction price in the non-active market is taken as the fair value. Valuation model: The execution price, maturity date, market volatility, interest rate and exchange rate set by the contract are used as evaluation parameters. The model with closed solution is then used for evaluation. Discounted cash flow: Future cash flows are estimated based on observable forward exchange rates at the end of the reporting period and contract forward rates, discounted at a rate that reflects the credit risk of various counterparties. Convertible corporate bond closing price on the day minus bond value. The pure bond value is discounted by the cash flow provided by the convertible corporate bonds in accordance with Taiwan Bills Index Rate (TAIBIR). The counterparty quotes. |
- 3) The quantitative information on fair value of significant unobservable input (Level 3)
The quantitative information on unobservable inputs of the financial instruments classified in Level 3, and held by the Bank on December 31, 2022 and 2021, were as follows:
| Items | Fair Value on December 31, 2022 |
Fair Value on December 31, 2021 |
Valuation Techniques |
Significant Unobservable Input |
Range (Weighted- average) |
Relationship Between Inputs and Fair Value |
|---|---|---|---|---|---|---|
| Financial assets at fair value through other comprehensive income Domestic unlisted shares |
$ 898,032 | $ 810,234 | Seller’s quote (Monte Carlo Simulation Method) |
Volatility rate | 21.92%-24.39% | The lower the volatility rate, the higher the fair value |
- 4) The assessment of fair value in Level 3
The Bank assessed fair value in accordance with evaluation report provided by independent company, and compiled the evaluation result into a quarterly report presented to the board of directors.
-
80 -
-
5) Sensitivity analysis of Level 3 fair value if reasonable possible alternative assumptions may be used.
The Bank adopts multiple approaches to estimate the volatility rate of quantitative information on significant unobservable input. The sensitivity analysis based on assets category is as follows:
| December 31, 2022 Significant Unobservable Input Liquidity discount ratio December 31, 2021 Significant Unobservable Input Liquidity discount ratio Categories of financial instruments Financial assets Financial assets at FVTPL Financial assets at amortized cost (Note 1) Financial assets at FVTOCI Equity instruments Debt instruments Financial liabilities Financial liabilities at FVTPL Financial liabilities at amortized cost (Note 2) |
Sensitivity Rate Impact Increase 10% $ (20,088) Decrease 10% 20,088 Sensitivity Rate Impact Increase 10% $ (18,497) Decrease 10% 18,497 December 31 |
|---|---|
| 2022 2021 $ 28,000,718 $ 32,663,892 700,121,398 660,242,078 4,512,710 3,629,936 40,075,983 44,292,515 1,630,985 492,678 722,824,359 695,601,698 |
-
c. Categories of financial instruments
-
Note 1: The balances include financial assets at amortized cost, which comprise cash and cash equivalents, due from the Central Bank and call loans to other banks, investment in debt instrument at amortized cost, securities purchased under resale agreements, receivables, notes discounted and loans, refundable deposits, and other financial assets.
-
Note 2: The balances include financial liabilities at amortized cost, which comprise due to the Central Bank and other banks, funds borrowed from the Central Bank and other banks, securities sold under resale agreements, payables, deposits and remittances, bank debentures, other financial liabilities, and guarantee deposits received.
-
81 -
38. FINANCIAL RISK MANAGEMENT OBJECTIVES AND POLICIES
Overview
The financial risk management objective of the Bank is to achieve the goal of balancing risk tolerance, business objectives and external legal restrictions. These risks include market risks (including interest rate, exchange rate, equity securities, product price and the product price risks) and liquidity risks of on-and-off balance sheet business.
The Bank has formulated a relevant risk management policy, which has been approved by the board of directors to effectively identify, measure, monitor and control credit risk, market risk and liquidity risk.
Risk Management Organizational Structure
The board of directors is the highest decision-making unit for the Bank’s corporate risk management and assumes the ultimate responsibility for risk management. The Bank has a risk management committee and a risk management department, which grants risk authority and confers responsibilities on the relevant departments to ensure the smooth operation of risk management. The responsibilities of the committee are as follows:
-
a. Consideration of the risk management program.
-
b. Consideration and review of risk limits.
-
c. Consideration of the bill on institutionalization of risk management.
-
d. Report to the board of directors regularly.
Members of the risk management committee set up various risk management measurement indicators according to the nature of their business and the scope of their duties, and the risk management department should report to the risk management committee to provide a reference for senior decision-making.
1) Market risk
- a) The source and definition of market risk
Market risks refer to the loss due to the changes in market price, such as the changes of the market interest rate, the exchange rate, the share price and the product price.
- b) Market risk management policy
The objective of the Bank market risk management is to develop a sound and effective market risk management mechanism that is consistent with the size, nature and complexity of the Bank’s business to ensure that the risks borne by the Bank can be properly managed and market risks are effectively identified, measured, monitored and controlled, and strike a balance between the level of risk tolerance and the expected level of compensation.
- 82 -
c) Market risk management process
i. Identification and measurement
The relevant market risks should be assessed through appropriate procedures to consider whether the risk is within an acceptable risk range before new products, business activities, processes and systems are rolled out or operated. The relevant units should use the methods of business analysis or product analysis to identify the sources of market risks, define the market risk factors of each financial commodity and make appropriate specifications.
Market risk measurement can use a variety of effective measures to properly measure risk, including but not limited to the following methods: Statistical basis measures, sensitivity analysis and situational analysis. The risk management department should measure the risk of the site on a daily basis and conduct regular stress tests to measure the amount of abnormal losses that may occur in the current extremes or historical extremes.
ii. Monitoring and reporting
The risk management department should report to the risk management committee and the board of directors regularly on the implementation of the Bank’s market risk management, including the Bank’s market risk location, risk level, profit and loss status, quota usage and compliance with relevant market risk management regulations and suggestions. The authorities also set up relevant limit management, stop loss mechanism, overrun treatment and exception management methods to effectively monitor market risks. In the event of an overrun or exception, it should be notified immediately to facilitate the immediate response.
d) Interest rate risk
- i. Definition of interest rate risk
Interest rate risk refers to the change in interest rate, which causes the Bank to bear the risk of changes in the fair value of the interest rate risk or the loss of surplus liquidity. The main sources of risk include deposits and interest rate-related securities.
ii. Measurement methods and management procedures
The Bank monitors the interest rate risk system, sets the scope of the indicators to regularly monitor and report the results to the asset and liability management committee, the risk management committee and the board of directors, and adjusts according to the overall operating conditions of the Bank. In addition, the Bank measures the interest rate risk by DV01, assuming that the interest rate curve has a parallel shift of 100 basis points, the degree of impact on earnings and equity is used to control the interest rate risk.
iii. The effect of interest rate benchmark reform
For the financial instruments of the Bank affected by changes in interest rate benchmark, the linked indicator interest rates include USD LIBOR. It is expected that the US Secured Overnight Financing Rate (SOFR) will replace the USD LIBOR. However, there is a fundamental difference between the replacement interest rate and LIBOR. LIBOR is a forward-looking interest rate indicator that implies market expectations for future interest rate trends, and includes inter-bank credit discounts. Each alternative interest rate is a retrospective interest rate indicator calculated with reference to actual transaction data, and does not include a credit discount. Therefore, when an existing contract is modified from a linked LIBOR to a linked alternative interest rate, additional adjustments must be made to the aforementioned differences to ensure that the interest rate basis before and after the modification is economically equivalent.
- 83 -
The Bank has formulated a LIBOR conversion plan to deal with risk management policy adjustments, internal process adjustments, information system updates, financial instrument evaluation model adjustments, and related accounting or tax issues that are required to meet the changes in interest rate benchmark. On December 31, 2022, the Bank has identified all the information systems and internal processes that need to be updated, and completed some of the updates.
As of December 31, 2022, the financial instruments of the Bank that have been affected by the change in interest rate benchmark and have not yet converted (do not have the conversion clause) to alternative interest rate benchmark are summarized as follows:
| Non-derivative Financial Notes discounted and loans, net USD LIBOR Financial assets at amortized cost USD LIBOR Derivative Financial Interest rate-linked structured instrument contracts USD LIBOR |
Nominal Amount $ 1,035,541 |
Amount | Amount |
|---|---|---|---|
| Financial Assets Financial Liabilities $ 5,394,000 $ - 6,296,000 - $ 11,690,000 $ - Amount |
|||
| Financial Assets $ 154,347 |
Financial Liabilities $ 154,347 |
-
e) Exchange rate risk
-
i. Definition of exchange rate risk
Exchange rate risk is the gain or loss resulting from the conversion of two different currencies at different times. The Bank’s exchange rate risk is mainly due to the changes in spot and forward foreign exchange of the business. Since the foreign exchange transactions are mostly based on the principle of flattening the customer’s position for the day, the exchange rate risk is relatively small.
- ii. Measurement methods and management procedures
The Bank adopts the quota management mechanism for the exchange rate risk system, sets the business quota and overnight limit for each currency, controls the maximum net foreign exchange position that can be held by all levels of personnel, and sets the maximum transaction amount according to the counterparty, and monitors it regularly. The results will be reported to the risk management committee and the board of directors for discussion.
In addition, the Bank assumes that the exchange rate of USD/NTD, CNY/NTD, and JPY/NTD is relatively revaluated/depreciated by 3%, and the degree of impact on earnings and equity controls the exchange rate risk.
- 84 -
f) Equity securities price risk
- i. Definition of equity securities price risk
The market risk of the Bank’s equity securities is the individual risk arising from changes in the market price of individual equity securities and the general market risk arising from changes in the overall market price. The main risks include listed shares and beneficiary certificates.
- ii. Measurement methods and management procedures
The Bank adopts a quota management mechanism for the equity securities price risk, ensuring that all levels are traded within the authorized amount, and sets up relevant mechanisms for stop loss control, and regularly reports the monitoring results to the risk management committee and the board of directors for discussion.
In addition, the Bank assumes that when the price of equity securities rises/falls by 15%, the degree of impact on earnings and equity controls the risk of equity securities.
- g) Market risk sensitivity analysis
Interest risk
The Bank assumed that when other change factors remain unchanged, if the yield curve increased/decreased by 100 basis points, the income before income tax of the Bank as of December 31, 2022 and 2021 would have increased/decreased by $709,181 thousand and $935,165 thousand, respectively, and other equity would have decreased/increased by $1,621,370 thousand and $1,520,250 thousand, respectively.
Exchange rate risk
The Bank assumed that when other change factors remain unchanged, if the exchange rate of USD/NTD, CNY/NTD, and JPY/NTD appreciated/depreciated by 3%, the income before income tax as of December 31, 2022 and 2021 would have increased/decreased $98,313 thousand and decreased/increased $10,994 thousand, respectively, and other equity would have increased/decreased by $106,833 thousand and $90,963 thousand, respectively.
Equity securities price risk
The Bank assumed that when other change factors remain unchanged, if the price of equity securities increased/decreased by 15%, the income before income tax as of December 31, 2022 and 2021 would have increased/decreased by $91,362 thousand and $165,840 thousand, respectively, and other equity would have increased/decreased by $676,907 thousand and $544,490 thousand, respectively.
- 85 -
The summary of sensitivity analysis was as follows:
| December 31, 2022 | |||
|---|---|---|---|
| Main Risk | Range of Change | Influence Amount | |
| Other Equity | Income | ||
| Interest risk | Interest rate curve rises 100BPS Interest rate curve falls 100BPS |
$ (1,621,370) 1,621,370 |
$ 709,181 (709,181) |
| Exchange rate risk | USD/NTD, CNY/NTD, JPY/NTD increase by 3% respectively USD/NTD, CNY/NTD, JPY/NTD decrease by 3% respectively |
106,833 (106,833) |
98,313 (98,313) |
| Equity securities price risk |
Equity securities prices rise by 15% Equity securities prices fall by 15% |
676,907 (676,907) |
91,362 (91,362) |
| December 31, 2021 | |||
|---|---|---|---|
| Main Risk | Range of Change | Influence Amount | |
| Other Equity | Income | ||
| Interest risk | Interest rate curve rises 100BPS Interest rate curve falls 100BPS |
$ (1,520,250) 1,520,250 |
$ 935,165 (935,165) |
| Exchange rate risk | USD/NTD, CNY/NTD, JPY/NTD increase by 3% respectively USD/NTD, CNY/NTD, JPY/NTD decrease by 3% respectively |
90,963 (90,963) |
(10,994) 10,994 |
| Equity securities price risk |
Equity securities prices rise by 15% Equity securities prices fall by 15% |
544,490 (544,490) |
165,840 (165,840) |
2) Credit risk
a) The source and definition of credit risk
Credit risk refers to the risk that the counterparty will default on its contractual obligations resulting in financial loss to the Bank. Credit risk exists in both on and off-balance sheet items. The on-balance sheet exposures to credit risks are mainly from notes discounted and loans, the credit card business, due from other banks and call loans to other banks, acceptance, investment in debt instrument and derivatives. The off-balance sheet exposures to credit risks are mainly from financial guarantees, letter of credits and loan commitments.
b) Credit risk management policy
Before launching new products or businesses, the Bank ensures compliance with all applicable rules and regulations and identifies relevant credit risks. On December 31, 2022, the ratio of loans with collateral to the total amount of loans was approximately 74%. The ratio of financing guarantees to commercial letters of collateral holdings was approximately 27%, and the collateral required for loans, loan commitments or guarantees is usually in the forms of cash, inventories, liquid securities or other property in circulation. If the customers default, the Bank will execute its rights on collateral in accordance with the terms of contracts.
- 86 -
c) Credit risk management program
The measurement and management of credit risks from the Bank’s main businesses were as follows:
-
i. Loans business (including loan commitment and guarantees)
-
i) Determination that credit risk has increased significantly since the initial recognition.
The Bank assesses the change in the probability of default of loans during the lifetime on each reporting date to determine if the credit risk has increased significantly since the initial recognition. In order to make this assessment, the Bank considerations show the reasonable and supportable information that the credit risk has increased significantly since the initial recognition (including forward-looking information). The main considerations include:
Quantitative indicators
- Changes in external credit ratings of Taiwan Corporate Credit Rating Index (TCRI)
The TCRI rating of the listed cabinet company corresponding to the external rating has been reduced from the investment grade to the non-investment grade, that is, the credit risk has been significantly increased since the initial recognition.
- Information on overdue status
When the contract amount is overdue for more than one month, it is determined that the credit risk of the financial asset has increased significantly since the initial recognition.
Qualitative indicators
-
Unfavorable changes in the current or projected operating, financial or economic conditions that are expected to result in significant changes in the ability of the debtor to perform debt obligations.
-
Significant changes in actual or expected results of the debtor’s operations.
-
The credit risk of other financial instruments from the same debtor has increased significantly.
-
ii) Definition of default and credit impairment financial assets
The definition of financial asset default is the same as that of financial asset credit impairment. If one or more of the following conditions are met, the Bank determines that the financial asset has defaulted and becomes credit impaired:
Quantitative indicators
- Changes in external TCRI credit ratings
The TCRI rating of the listed cabinet company is default grade, which means that the credit has been deducted since the initial recognition.
-
87 -
-
Information on overdue status
When the contract amount is overdue for more than three months, it is determined that the credit of the financial asset has been impaired since the initial recognition.
Qualitative indicators
If there is evidence that the borrower will not be able to pay the contract, or that the borrower has significant financial difficulties, such as:
-
The debtor has gone bankrupt or may have called for bankruptcy or financial restructuring.
-
Other debt instrument contracts of the debtor have defaulted.
-
Due to the economic or contractual reasons associated with the debtor’s financial difficulties, the debtor’s creditors give the borrower an unconfirmed concession and report the overdue loan.
The aforementioned default and credit impairment definitions are used to consolidate all financial assets held by the Bank and are consistent with the definitions used for the internal credit risk management purposes of the financial assets, and are also applied to the relevant impairment assessment model.
iii) Measurement of expected credit losses
In order to assess the expected credit losses, the Bank divides the credit assets into the following combinations according to the credit risk characteristics such as the use of borrowing, industrial nature, collateral type and borrowing status.
Product Portfolio Corporation loans - secured Corporation loans Corporation loans - unsecured House mortgage Consumer loans - secured Consumer loans - unsecured Consumer loans Credit loans Debit card Credit card
The Bank evaluates loss allowance of financial assets, which credit risk does not significantly increase after initial recognition based on 12 months expected credit losses. The Bank evaluates loss allowance of financial assets, which credit risk significantly increases after initial recognition based on lifetime expected credit losses.
In order to evaluate expected credit losses, the Bank takes into consideration the debtor’s probability of default (“PD”) within the next 12 months and lifetime, which includes the loss given default (“LGD”), the results are then multiplied by the exposure at default (“EAD”), while also considering the effect of time value of money to calculate the expected credit losses during the duration of 12 months and lifetime separately.
- 88 -
PD is the default percentage of a borrower. LGD is the loss ratio once a borrower defaults. The Bank applied PD and LGD to evaluate loan business impairment based on each portfolio’s historical information calculated internally (i.e., credit loss experience), and adjusted historical data based on current observable information and forward-looking macroeconomic information calculated by using packet direct estimation method.
The Bank evaluates the loan default risk by using packet direct estimation method. The Bank calculates 12 months and lifetime ECLs of financing commitment based on packet direct estimation method. The Bank uses credit conversion factor to calculate the portion of financing commitment expected to be used in 12 months after record date and the credit duration to calculate the default exposure amount of ECLs.
Consideration of forward-looking estimation
In estimating the expected credit losses, the Bank uses forward looking economic factors that affect credit risk and expected credit losses to consider forward looking information. Forward-looking information is based on the Taiwan National Development Council’s regular promulgation of the “Benefit Strategy Signal” of Taiwan’s overall prosperity as indicators, which are divided into boom expansion period, contraction period and flat period. The Bank evaluates the economic situation to adjust the default probability every quarter, and then incorporates it into the overall expected credit loss assessment.
ii. Debt instrument investment
The Bank considers the historical default loss rate provided by the external rating agencies and the current financial status of the debtor to calculate 12 months or lifetime ECLs of financing commitment in debt instrument investment.
The securities held by the Bank recognize the expected credit losses according to the expected credit losses during 12 months or lifetime of financing commitment. The credit quality of the Bank’s judgment securities was as follows:
- i) The determination that the credit risk has increased significantly since the initial recognition
The Bank assesses the change in the probability of default of debt instrument investment during the lifetime on each reporting date to determine if the credit risk has increased significantly since the initial recognition. In order to make this assessment, the Bank considerations show the reasonable and supportable information that the credit risk has increased significantly since the initial recognition. The main considerations include:
Quantitative indicators
-
At the time of initial recognition, the issuer’s credit rating is above the investment grade, but at the financial reporting date, the issuer’s credit rating is reduced to a non-investment grade.
-
For debt instrument investments on the initial recognition date, the issuer’s credit rating is below the non-investment grade and the credit rating on the reporting day has not changed.
-
When the issuer’s credit rating is a non-investment grade, the reported daily credit rating is reduced to a certain extent.
-
89 -
Qualitative indicators
-
The credit rating of the issuer indicates that its credit risk has increased significantly.
-
The fair value of the debt instrument investment is significantly and adversely changed on the reporting date.
-
ii) Definition of default and credit-impairment financial assets
If the debt instrument investment meets one or more of the following conditions, it determines that the financial asset has defaulted and the credit is impaired.
Quantitative indicators
-
Debt instrument investment is the credit impairment bond when it is purchased.
-
The default rate for credit rating of the issuer or debt instrument investment will be adjusted on the reporting day.
Qualitative indicators
-
The issuer modifies the issue conditions of the debt instrument investment due to financial difficulties or fails to pay the principal or interest according to the conditions of the issue.
-
The issuer or the guarantee institution has ceased operations or has applied for reorganization, bankruptcy, dissolution, and sale of major assets that have a significant impact on the Bank’s continued operations.
Measurement of expected credit losses
-
In order to evaluate expected credit losses, the Bank takes into consideration the debtor’s probability of default (“PD”) within the next 12 months, which includes the loss given default (“LGD”), the results are then multiplied by the exposure at default (“EAD”), while also considering the effect of time value of money to calculate the expected credit losses during the duration of 12 months.
-
Comparing the risk of default on the dated debt instrument with the default risk at the time of initial recognition, and considering the reasonable and corroborative information for a significant increase in credit risk since the initial recognition, to determine whether the financial instrument’s credit risk has increased significantly since the initial recognition.
-
Those who meet the normal credit risk status will estimate the expected loss amount based on the one-year probability of default (PD).
-
Those who meet the significant increase in credit risk status must consider the duration of the asset project and calculate the probability of default (PD) for each duration. If the cash flow of the contract in the future period (i.e., the default exposure amount of each period) can be assessed, the cash flow method is used to assess the expected amount of credit loss, and if the cash flow of each period cannot be assessed, and the current risk calculation method is used it.
-
90 -
-
Those who meet the abnormal credit risk status are considered to be 100%, and will not consider the probability of default in each duration. Only consider the relevant recoverable amount and evaluate the overall expected credit loss amount.
-
Debt instrument investment probability of default is the value released by external credit rating agencies, which implies the possibility of future market fluctuations.
-
-
d) Credit risk hedging or mitigation policies
-
i. Collaterals
The Bank implements a series of policies and measures to reduce credit risks when granting of credit. One of the commonly used methods is to require borrowers to provide collaterals. To enforce the rights to collaterals, the Bank manages and assesses the collaterals according to the procedures adopted in determining the scope of collateralization and valuation of collaterals.
The main types of collateral for granting credit are as follows:
- i) Real estate.
ii) Chattels and rights of pledge.
iii) Guarantee from external agency.
To enhance guarantee of transaction risk, the Bank’s demand for collaterals depends on the nature of derivative transactions as follows:
-
i) Guarantee of amount invested: Asking different ratio of guarantee based on the credit rating scale of clients.
-
ii) Guarantee of high-risk transactions: Asking for collaterals when option contracts are under resale agreement.
-
iii) Performance bond (loss on investment position): Asking for collaterals when loss on investment position exceeds the limit of approved market value.
-
91 -
The Bank closely observed the value of pledged financial assets and evaluated which financial assets had been impaired in order to recognize allowance for impairment. Credit-impaired financial assets and its pledged values which eliminate potential loss, are as follows:
December 31, 2022
| Financial assets that were impaired Notes discounted and loans Receivables Guarantees and letters of credit Debt instrument Others Total financial assets that were impaired December 31, 2021 Financial assets that were impaired Notes discounted and loans Receivables Guarantees and letters of credit Debt instrument Others Total financial assets that were impaired |
Total Carrying Amount Allowance for Impairment Loss Total Value of Exposure Fair Value of Collateral $ 7,187,918 $ (1,634,126) $ 5,553,792 $ 5,553,792 530,083 (108,998) 421,085 418,272 90,196 (34,996) 55,200 37,864 8,380 (8,380) - - 79,019 (11,897) 67,122 - $ 7,895,596 $ (1,798,397) $ 6,097,199 $ 6,009,928 Total Carrying Amount Allowance for Impairment Loss Total Value of Exposure Fair Value of Collateral $ 8,698,694 $ (1,857,339) $ 6,841,355 $ 6,841,355 651,112 (151,696) 499,416 499,416 88,571 (33,375) 55,196 37,864 7,554 (7,554) - - 85,019 (12,005) 73,014 - $ 9,530,950 $ (2,061,969) $ 7,468,981 $ 7,378,635 |
|---|---|
ii. Credit risk concentration limits and control
To avoid the concentration of credit risks, the Bank has included credit limits for the same person (entity) and for the same related-party corporation (Bank) based on the credit risk arising from loans, securities investment and derivatives transactions.
Meanwhile, for trading and banking book investments, the Bank has set a ratio, which is the credit limit of a single issuer in relation to the total security position. The Bank has also included credit limits for a single counterparty and a single Bank.
- 92 -
In addition, to manage the concentration risk of the financial assets, the Bank has set credit limits by industry, conglomerate, country and transactions collateralized by shares, and integrated within one system to supervise the concentration of credit risk in these categories. The Bank monitors concentration of each asset and controls various types of credit risk concentration in a single transaction involving counterparties, Banks, related-party corporations, industries and nations.
iii. Other credit enhancements
To reduce its credit risks, the Bank stipulates in its credit contracts the term for offsetting which clearly stated that the Bank reserves the right to offset the borrowers’ debt against their deposits in the Bank.
e) Maximum exposure to credit risk
The maximum exposures of assets on the balance sheets to credit risks without consideration of guarantees or other credit enforcement instruments approximate the assets’ carrying amounts. The maximum exposures of off-balance sheet items to credit risks without consideration of guarantees or other credit enforcement instrument were as follows:
| Irrevocable loan commitments Credit card commitments Guarantee receivables Letters of credit |
December 31 |
|---|---|
| 2022 2021 $ 11,709,253 $ 8,946,143 14,958,648 13,909,975 27,269,501 27,150,584 3,350,494 3,870,866 |
The management of the Bank believes their abilities to minimize the credit risk exposures of the off-balance sheet items are mainly attributed to their rigorous evaluation of extended credit and the periodic reviews of these credits.
f) Credit risk concentration of the Bank
When the counterparty of financial product transactions is concentrated on one person, or when there are several counterparties but they are mostly engaged in similar economic activities and have similar economic characteristics, causing their abilities to fulfill contract obligations to be similarly affected by economic or other situations, credit risk concentration is deemed to have occurred. The characteristics of significant credit risk concentration include the nature of the debtor’s activities. The Bank’s transactions are not concentrated on a single customer or counterparty but spread among counterparties with similar industry types and operating regions. The contract amounts of significant credit risk concentration were as follows:
| Object Private enterprise Natural person Government agencies Others |
December 31 | December 31 | |
|---|---|---|---|
| 2022 $ 274,998,423 269,785,201 1,262,000 2,605,667 $ 548,651,291 |
2021 $ 262,446,700 250,124,154 - 2,194,108 $ 514,764,962 |
- 93 -
| Credit Risk Profile by Bank or Industry Natural person Manufacturing Commercial Real estate and leasing Construction industry Servicing Finance and insurance Transportation warehousing and information communication Others Credit Risk Profile by Region Domestic Asia North America Others Credit Risk Profile by Collateral Unsecured Secured Real estate Letter of bank guarantee Debenture Chattel Notes receivable Shares Others |
**December 31 ** | **December 31 ** | |
|---|---|---|---|
| 2022 2021 $ 269,785,201 $ 250,124,154 78,116,549 78,216,446 51,134,648 54,319,182 71,796,188 66,547,332 25,125,501 20,966,895 10,369,423 8,618,633 23,778,072 20,342,092 8,579,916 8,908,570 9,965,793 6,721,658 $ 548,651,291 $ 514,764,962 December 31 |
|||
| 2022 2021 $ 517,474,408 $ 486,960,216 19,080,562 15,305,653 9,297,320 9,615,136 2,799,001 2,883,957 $ 548,651,291 $ 514,764,962 December 31 |
|||
| 2022 $ 91,415,488 405,658,238 17,280,784 18,955,531 3,389,279 1,661,919 5,932,129 4,357,923 $ 548,651,291 |
2021 $ 82,630,116 384,785,370 18,341,803 16,708,301 2,864,886 1,886,139 3,967,526 3,580,821 $ 514,764,962 |
- g) Write-off policy
If one of the following events have occurred, overdue loans and delinquent receivables should have the estimated recoverable amount deducted and should then be written off as bad debt:
-
The debtor may not recover all or part of the obligatory claim due to dissolution, disappearance, settlement, bankruptcy or other reasons.
-
The appraisal value of collateral and asset of the main and subordinate debtors are very low, or the compensation is not available after deducting the amount of the first mortgage, or it is not beneficial that execution fee is close to or may exceed the Bank’s reimbursable amount.
-
The collateral and the assets of the main and subordinate debtors are auctioned off at multiple auctions, of which the Bank did not receive any benefit.
-
94 -
-
Overdue loans and delinquent receivables which have been overdue for more than 2 years have been collected but not yet received.
-
The minimum payable amount of credit card which is overdue for six months that should be written off in three months.
-
h) Information of credit quality
-
i. Notes discounted, loans and receivables
December 31, 2022
Product category Corporation loans Consumer loans Others Total carrying amount Allowance for doubtful accounts Difference of impairment loss under regulations Product category Corporation loans Consumer loans Others Total carrying amount Allowance for doubtful accounts Difference of impairment loss under regulations Product category Corporation loans Consumer loans Total carrying amount Allowance for doubtful accounts Difference of impairment loss under regulations |
Notes Discounted and Loans | Notes Discounted and Loans | Notes Discounted and Loans | ||||
|---|---|---|---|---|---|---|---|
| Stage 1 12-month ECL $ 241,988,675 256,289,860 23,037 498,301,572 (2,055,379 ) - $ 496,246,193 |
Stage 2 Lifetime ECL $ 3,782,198 10,261,353 498 14,044,049 (1,156,156 ) - $ 12,887,893 |
Difference of Impairment Loss Stage 3 under Lifetime ECL Regulations $ 4,754,053 $ - 2,433,710 - 155 - 7,187,918 - (1,634,126 ) - - (1,808,648) $ 5,553,792 $ (1,808,648) Receivables |
Total $ 250,524,926 268,984,923 23,690 519,533,539 (4,845,661 ) (1,808,648) $ 512,879,230 |
||||
| Stage 1 12-month ECL $ 1,161,296 995,326 68,089,517 70,246,139 (18,474 ) - $ 70,227,665 |
Difference of Impairment Loss Stage 2 Stage 3 under Lifetime ECL Lifetime ECL Regulations $ 36,027 $ 462,625 $ - 29,526 39,680 - 4 27,778 - 65,557 530,083 - (5,321 ) (108,998 ) - - - (91,034) $ 60,236 $ 421,085 $ (91,034) Irrevocable Loan Commitments |
Total $ 1,659,948 1,064,532 68,117,299 70,841,779 (132,793 ) (91,034) $ 70,617,952 |
|||||
| Stage 1 12-month ECL $ 10,318,566 1,311,668 11,630,234 (72,492 ) - $ 11,557,742 |
Stage 2 Lifetime ECL $ - - - - - $ - |
Difference of Impairment Loss Stage 3 under Lifetime ECL Regulations $ 79,019 $ - - - 79,019 - (11,897 ) - - (1,617) $ 67,122 $ (1,617) |
Total $ 10,397,585 1,311,668 11,709,253 (84,389 ) (1,617) $ 11,623,247 |
||||
- 95 -
Product category Consumer loans Total carrying amount Allowance for doubtful accounts Difference of impairment loss under regulations |
Credit Card Commitments | Credit Card Commitments | Credit Card Commitments | ||||
|---|---|---|---|---|---|---|---|
| Stage 1 12-month ECL $ 14,888,343 14,888,343 (5,295 ) - $ 14,883,048 |
Stage 2 Lifetime ECL $ 70,305 70,305 (1,648 ) - $ 68,657 |
Difference of Impairment Loss Stage 3 under Lifetime ECL Regulations $ - $ - - - - - - (439) $ - $ (439) |
Total $ 14,958,648 14,958,648 (6,943 ) (439) $ 14,951,266 |
||||
Product category Corporation loans Total carrying amount Allowance for doubtful accounts Difference of impairment loss under regulations Product category Corporation loans Total carrying amount Allowance for doubtful accounts Difference of impairment loss under regulations |
Guarantee Receivables | Guarantee Receivables | Guarantee Receivables | ||||
|---|---|---|---|---|---|---|---|
| Stage 1 12-month ECL $ 27,052,806 27,052,806 (193,788 ) - $ 26,859,018 |
Stage 2 Lifetime ECL $ 126,499 126,499 (20,588 ) - $ 105,911 |
Total $ 27,269,501 27,269,501 (249,372 ) (26,591) $ 26,993,538 |
|||||
| Stage 1 12-month ECL $ 3,150,494 3,150,494 (8,267 ) - $ 3,142,227 |
Stage 2 Lifetime ECL $ 200,000 200,000 (9,214 ) - $ 190,786 |
Difference of Impairment Loss Stage 3 under Lifetime ECL Regulations $ - $ - - - - - - (343) $ - $ (343) |
Total $ 3,350,494 3,350,494 (17,481 ) (343) $ 3,332,670 |
||||
- 96 -
December 31, 2021
Product category Corporation loans Consumer loans Others Total carrying amount Allowance for doubtful accounts Difference of impairment loss under regulations Product category Corporation loans Consumer loans Others Total carrying amount Allowance for doubtful accounts Difference of impairment loss under regulations Product category Corporation loans Consumer loans Total carrying amount Allowance for doubtful accounts Difference of impairment loss under regulations |
Notes Discounted and Loans | Notes Discounted and Loans | Notes Discounted and Loans | ||||
|---|---|---|---|---|---|---|---|
| Stage 1 12-month ECL $ 227,264,785 236,885,430 29,546 464,179,761 (1,464,704 ) - $ 462,715,057 |
Stage 2 Lifetime ECL $ 2,322,566 9,920,228 1,028 12,243,822 (608,655 ) - $ 11,635,167 |
Difference of Impairment Loss Stage 3 under Lifetime ECL Regulations $ 6,118,651 $ - 2,579,934 - 109 - 8,698,694 - (1,857,339 ) - - (2,750,165) $ 6,841,355 $ (2,750,165) Receivables |
Total $ 235,706,002 249,385,592 30,683 485,122,277 (3,930,698 ) (2,750,165) $ 478,441,414 |
||||
| Stage 1 12-month ECL $ 1,519,251 838,547 60,853,886 63,211,684 (18,882 ) - $ 63,192,802 |
Difference of Impairment Loss Stage 2 Stage 3 under Lifetime ECL Lifetime ECL Regulations $ 6,606 $ 565,921 $ - 22,751 32,799 - 13 52,392 - 29,370 651,112 - (2,972 ) (151,696 ) - - - (56,659) $ 26,398 $ 499,416 $ (56,659) Irrevocable Loan Commitments |
Total $ 2,091,778 894,097 60,906,291 63,892,166 (173,550 ) (56,659) $ 63,661,957 |
|||||
| Stage 1 12-month ECL $ 7,175,795 1,652,079 8,827,874 (40,877 ) - $ 8,786,997 |
Stage 2 Lifetime ECL $ 33,250 - 33,250 (661 ) - $ 32,589 |
Difference of Impairment Loss Stage 3 under Lifetime ECL Regulations $ 85,019 $ - - - 85,019 - (12,005 ) - - (4,221) $ 73,014 $ (4,221) |
Total $ 7,294,064 1,652,079 8,946,143 (53,543 ) (4,221) $ 8,888,379 |
||||
- 97 -
Credit Card Commitments
Product category Consumer loans Total carrying amount Allowance for doubtful accounts Difference of impairment loss under regulations |
Stage 1 12-month ECL $ 13,827,884 13,827,884 (5,046 ) - $ 13,822,838 |
Stage 2 Lifetime ECL $ 82,091 82,091 (1,915 ) - $ 80,176 |
Difference of Impairment Loss Stage 3 under Lifetime ECL Regulations $ - $ - - - - - - (422) $ - $ (422) |
Total $ 13,909,975 13,909,975 (6,961 ) (422) $ 13,902,592 |
|||
|---|---|---|---|---|---|---|---|
Product category Corporation loans Total carrying amount Allowance for doubtful accounts Difference of impairment loss under regulations |
Guarantee Receivables | Guarantee Receivables | Guarantee Receivables | ||||
|---|---|---|---|---|---|---|---|
| Stage 1 12-month ECL $ 26,971,681 26,971,681 (171,880 ) - $ 26,799,801 |
Stage 2 Lifetime ECL $ 90,332 90,332 (7,782 ) - $ 82,550 |
Difference of Impairment Loss Stage 3 under Lifetime ECL Regulations $ 88,571 $ - 88,571 - (33,375 ) - - (84,926) $ 55,196 $ (84,926) |
Total $ 27,150,584 27,150,584 (213,037 ) (84,926) $ 26,852,621 |
||||
Product category Corporation loans Total carrying amount Allowance for doubtful accounts Difference of impairment loss under regulations |
Letters of Credit | Letters of Credit | |||||
|---|---|---|---|---|---|---|---|
| Stage 1 12-month ECL $ 3,870,866 3,870,866 (8,629 ) - $ 3,862,237 |
Stage 2 Lifetime ECL $ - - - - $ - |
Difference of Impairment Loss Stage 3 under Lifetime ECL Regulations $ - $ - - - - - - (4,226) $ - $ (4,226) |
Total $ 3,870,866 3,870,866 (8,629 ) (4,226) $ 3,858,011 |
||||
ii. Debt instrument investments
December 31, 2022
Product category (Note) Investment grade bond Non-investment grade bond Total carrying amount Allowance for impairment Difference of impairment loss under regulations |
Financial Assets | Financial Assets | at FVTOCI | ||||
|---|---|---|---|---|---|---|---|
| Stage 1 12-month ECL $ 40,103,103 - 40,103,103 (27,120 ) - $ 40,075,983 |
Stage 2 Lifetime ECL $ - - - - - $ - |
Stage 3 Lifetime ECL $ - - - - - $ - |
Total $ 40,103,103 - 40,103,103 (27,120 ) - $ 40,075,983 |
||||
- 98 -
Product category (Note) Investment grade bond Non-investment grade bond Others (NCDs issued by the CBC) Total carrying amount Allowance for impairment Difference of impairment loss under regulations |
Investments in Debt Instruments at Amortized Cost | Investments in Debt Instruments at Amortized Cost | Investments in Debt Instruments at Amortized Cost | Investments in Debt Instruments at Amortized Cost | Investments in Debt Instruments at Amortized Cost | Investments in Debt Instruments at Amortized Cost | |
|---|---|---|---|---|---|---|---|
| Stage 1 12-month ECL $ 54,515,788 - 49,498,280 104,014,068 (22,742 ) - $ 103,991,326 |
Stage 2 Lifetime ECL $ 1,402,240 - - 1,402,240 (15,100 ) - $ 1,387,140 |
Stage 3 Lifetime ECL $ - 8,380 - 8,380 (8,380 ) - $ - |
Total $ 55,918,028 8,380 49,498,280 105,424,688 (46,222 ) - $ 105,378,466 |
||||
Note: The bond rating is based on the original credit rating of Moody’s, Fitch (Fitch), Standard & Poor’s (S&P) and China Credit Rating.
The breakdown below shows the Bank’s investments in debt instruments classified as financial assets at FVTOCI and financial assets at amortized cost:
December 31, 2022
| Financial Assets | ||
|---|---|---|
| Financial Assets | at Amortized | |
| at FVTOCI | Cost | |
| Total carrying amount | $ 41,327,887 | $ 105,424,688 |
| Loss allowance | (27,120) |
(46,222) |
| Amortized cost | 41,300,767 | 105,378,466 |
| Fair value adjustment | (1,224,784) |
- |
| $ 40,075,983 |
$ 105,378,466 |
The Bank’s current credit risk rating mechanism and the total carrying amount of the investments in debt instruments of each credit rating are as follows:
| Credit Rating | Definition | Recognition Basis | Expected Credit Loss |
Total Carrying Amount At December 31, 2022 |
Total Carrying Amount At December 31, 2022 |
|---|---|---|---|---|---|
| Financial Assets at FVTOCI |
Financial Assets at Amortized Cost |
||||
| Normal (Stage 1) Abnormal (Stage 2) Default (Stage 3) Write offs |
The debtor has a low credit risk and is fully capable of paying off contractual cash flows. Credit risk has increased significantly since the initial recognition. There is evidence that the credit is impaired. There is evidence that the debtor is facing serious financial difficulties and the Bank cannot reasonably expect to recover the debt. |
12-month expected credit losses Lifetime expected credit losses (no credit impaired) Lifetime expected credit losses (credit impaired) Write-off |
0.00%-0.06% 0.83%-1.32% 100% |
$ 41,327,887 - - - |
$ 104,014,068 1,402,240 8,380 - |
- 99 -
With respect to the Bank’s investments in debt instruments at FVTOCI and at amortized cost information on the changes in their loss allowance summarized by credit risk rating is as follows:
| Financial assets at FVTOCI Balance at January 1, 2022 Change in credit rating Normal turned to abnormal Abnormal turned to default Default turned to write off Purchase of new debt instruments Disposal Model/risk parameter change Exchange rate and other changes Loss allowance at December 31, 2022 Financial assets at amortized cost Balance at January 1, 2022 Change in credit rating Normal turned to abnormal Abnormal turned to default Default turned to write off Purchase of new debt instruments Disposal Model/risk parameter change Exchange rate and other changes Loss allowance at December 31, 2022 |
Credit Rating |
|---|---|
| Normal (12-Month Expected credit Losses) Abnormal (Lifetime ECL and not Credit Impaired) Default (Lifetime ECL and Credit Impaired) $ 29,891 $ - $ - - - - - - - - - - 639 - - (1,657) - - - - - (1,753) - - $ 27,120 $ - $ - $ 23,109 $ - $ 7,554 (15,100) 15,100 - - - - - - - 7,336 - - (7,078) - - - - - 14,475 - 826 $ 22,742 $ 15,100 $ 8,380 |
December 31, 2021
Product category (Note) Investment grade bond Non-investment grade bond Total carrying amount Allowance for impairment Difference of impairment loss under regulations |
Financial Assets | Financial Assets | at FVTOCI | ||||
|---|---|---|---|---|---|---|---|
| Stage 1 12-month ECL $ 44,322,406 - 44,322,406 (29,891 ) - $ 44,292,515 |
Stage 2 Lifetime ECL $ - - - - - $ - |
Stage 3 Lifetime ECL $ - - - - - $ - |
Total $ 44,322,406 - 44,322,406 (29,891 ) - $ 44,292,515 |
||||
- 100 -
Product category (Note) Investment grade bond Non-investment grade bond Others (NCDs issued by the CBC) Total carrying amount Allowance for impairment Difference of impairment loss under regulations |
Investments in Debt Instruments at Amortized Cost | Investments in Debt Instruments at Amortized Cost | Investments in Debt Instruments at Amortized Cost | Investments in Debt Instruments at Amortized Cost | Investments in Debt Instruments at Amortized Cost | Investments in Debt Instruments at Amortized Cost | |
|---|---|---|---|---|---|---|---|
| Stage 1 12-month ECL $ 46,331,317 - 63,790,000 110,121,317 (23,109 ) - $ 110,098,208 |
Stage 2 Lifetime ECL $ - - - - - - $ - |
Stage 3 Lifetime ECL $ - 7,554 - 7,554 (7,554 ) - $ - |
Total $ 46,331,317 7,554 63,790,000 110,128,871 (30,663 ) - $ 110,098,208 |
||||
Note: The bond rating is based on the original credit rating of Moody’s, Fitch (Fitch), Standard & Poor’s (S&P) and China Credit Rating.
The breakdown below shows the Bank’s investments in debt instruments classified as financial assets at FVTOCI and financial assets at amortized cost:
December 31, 2021
| Financial Assets | ||
|---|---|---|
| Financial Assets | at Amortized | |
| at FVTOCI | Cost | |
| Total carrying amount | $ 44,159,489 | $ 110,128,871 |
| Loss allowance | (29,891) |
(30,663) |
| Amortized cost | 44,129,598 | 110,098,208 |
| Fair value adjustment | 162,917 |
- |
| $ 44,292,515 |
$ 110,098,208 |
The Bank’s current credit risk rating mechanism and the carrying amount value of the investments in debt instruments of each credit rating are as follows:
| Credit Rating | Definition | Recognition Basis | Expected Credit Loss |
Total Carrying Amount At December 31, 2021 |
Total Carrying Amount At December 31, 2021 |
|---|---|---|---|---|---|
| Financial Assets at FVTOCI |
Financial Assets at Amortized Cost |
||||
| Normal (Stage 1) Abnormal (Stage 2) Default (Stage 3) Write offs |
The debtor has a low credit risk and is fully capable of paying off contractual cash flows. Credit risk has increased significantly since the initial recognition. There is evidence that the credit is impaired. There is evidence that the debtor is facing serious financial difficulties and the Bank cannot reasonably expect to recover the debt. |
12-month expected credit losses Lifetime expected credit losses (no credit impaired) Lifetime expected credit losses (credit impaired) Write-off |
0.00%-0.42% 100% |
$ 44,159,489 - - - |
$ 110,121,317 - 7,554 - |
- 101 -
With respect to the Bank’s investments in debt instruments at FVTOCI and at amortized cost information on the changes in their loss allowance summarized by credit risk rating is as follows:
| Financial assets at FVTOCI Balance at January 1, 2021 Change in credit rating Normal turned to abnormal Abnormal turned to default Default turned to write off Purchase of new debt instruments Disposal Model/risk parameter change Exchange rate and other changes Loss allowance at December 31, 2021 Financial assets at amortized cost Balance at January 1, 2021 Change in credit rating Normal turned to abnormal Abnormal turned to default Default turned to write off Purchase of new debt instruments Disposal Model/risk parameter change Exchange rate and other changes Loss allowance at December 31, 2021 |
Credit Rating |
|---|---|
| Normal (12-Month Expected credit Losses) Abnormal (Lifetime ECL and not Credit Impaired) Default (Lifetime ECL and Credit Impaired) $ 20,708 $ - $ - - - - - - - - - - 11,833 - - (1,341) - - - - - (1,309) - - $ 29,891 $ - $ - $ 26,472 $ - $ 7,668 - - - - - - - - - 1,523 - - (3,819) - - - - - (1,067) - (114) $ 23,109 $ - $ 7,554 |
-
3) Liquidity risk
-
a) The source and definition of liquidity risk:
Liquidity risk refers to the potential loss resulting from the shortage of funds in acquiring assets or repaying debts on maturity, such as the cash outflow arising from the depositors’ withdrawal of deposits, loan drawdown, other interest, expenses, or off-balance sheet transactions. To ensure sufficient capital liquidity, measures that can be taken include enough cash buffer in shares or readily realizable marketable securities, allocation of the period, absorbing deposits or financing borrowing, etc.
-
102 -
-
b) The Bank’s liquidity risk policies
The Bank establishes a strategy based on the conservatism principle to diversify the source and duration of funds, participates in the fund’s lending market and maintains strong relationship with fund providers to ensure the stability and reliability of funding sources.
The Bank formulates relevant standards including risk identification, measurement, monitoring and reporting in order to control and grasp the potential adverse effects, regularly performs stress tests and analyzes the crisis situation to mitigate the impact of excessive capital flows, establishes a limit monitoring mechanism, and sets management indicators such as liquidity ratios, cash flow gaps, etc.
The Bank’s liquidity risk management unit is the Asset and Liability Management Committee (hereinafter referred to as the “Committee”). The Committee must adopt necessary monitoring steps to maintain adequate liquidity and ensure that certain committees should regularly report to the board of directors for effective management of liquidity risks.
Maturity analysis of non-derivative financial liabilities
The Bank disclosed the analysis of cash outflows from non-derivative financial liabilities by the residual maturities as of the balance sheet date. The amounts used in the maturity analyses of derivative financial liabilities are based on contractual cash flows, so some of these amounts may not correspond to the amounts shown on the balance sheets.
| December 31, 2022 | 0-30 Days | 31-90 Days | 91-180 Days | 181 Days - 1 **Year ** |
Over 1 Year | Total |
|---|---|---|---|---|---|---|
| Due to the Central Bank and other banks Payables Deposits and remittances Bank debentures Lease liabilities Other items of cash outflow on maturity |
$ 8,702,273 7,994,187 59,293,151 - 12,458 18,722 |
$ - 528,686 93,958,189 - 25,012 43,214 |
$ 730 517,087 122,852,717 - 35,033 784,029 |
$ 737 204,253 124,174,789 71,967 68,869 124,773 |
$ - 249,877 285,517,592 16,500,000 666,457 3,448,972 |
$ 8,703,740 9,494,090 685,796,438 16,571,967 807,829 4,419,710 |
| December 31, 2021 | 0-30 Days | 31-90 Days | 91-180 Days | 181 Days - 1 **Year ** |
Over 1 Year | Total |
| Due to the Central Bank and other banks Fund borrowed from the Central Bank and other banks Securities sold under repurchase agreements Payables Deposits and remittances Bank debentures Lease liabilities Other items of cash outflow on maturity |
$ 3,900,014 471,150 401,059 7,273,619 46,482,665 - 11,964 17,034 |
$ - 3,000 804,865 690,503 77,871,118 - 23,915 35,525 |
$ 730 27,700 - 490,724 76,675,295 - 35,084 12,880 |
$ 52,956 98,600 - 234,170 150,414,578 65,375 67,840 108,890 |
$ - 2,889,090 - 208,678 310,138,163 16,500,000 681,676 716,191 |
$ 3,953,700 3,489,540 1,205,924 8,897,694 661,581,819 16,565,375 820,479 890,520 |
Maturity analysis of derivative financial liabilities
- a) Derivative instruments settled at net amount
Derivative instruments settled at net amount include:
Foreign exchange derivative instruments: Foreign exchange forward contracts.
- 103 -
The Bank assesses the maturity dates of derivative contracts to understand the basic elements of all derivative financial instruments shown on the balance sheets. The amounts used in the balance sheets are based on contractual cash flows. Therefore, some amounts may not correspond to the amounts shown on the balance sheets. The maturity analysis of derivative financial liabilities was as follows:
| December 31, 2022 | 0-30 Days | 31-90 Days | 91-180 Days | 181 Days - **1 Year ** |
Over 1 Year | Total |
|---|---|---|---|---|---|---|
| Derivative financial liabilities at FVTPL Foreigncurrency derivative |
$ 58,272 | $125,454 | $116,544 | $ 85,040 | $ - | $ 385,310 |
| Total | $ 58,272 | $125,454 | $116,544 | $ 85,040 | $ - | $ 385,310 |
| December 31, 2021 | 0-30 Days | 31-90 Days | 91-180 Days | 181 Days - **1 Year ** |
Over 1 Year | Total |
| Derivative financial liabilities at FVTPL Foreign currencyderivative |
$ 20,678 | $ 47,183 | $ 61,514 | $ 66,128 | $ - | $195,503 |
| Total | $ 20,678 | $ 47,183 | $ 61,514 | $ 66,128 | $ - | $195,503 |
b) Derivative instruments settled at gross amount
The derivative instruments settled at gross amount include:
Foreign exchange derivatives instruments: Foreign exchange forward contracts and cross-currency swap contracts.
The Bank disclosed the analysis of derivative instruments to be settled at gross amount by the residual maturities as of the balance sheet date. The Bank assesses the maturity dates of derivative contracts to understand the basic elements of all derivative financial instruments shown in the balance sheets. The amounts used in the maturity analyses of derivative financial liabilities are based on contractual cash flows, so some of these amounts may not correspond to the amounts shown on the balance sheets. The maturity analysis of derivative financial liabilities to be settled at gross amount was as follows:
| December 31, 2022 | 0-30 Days | 31-90 Days | 91-180 Days | 181 Days - 1 **Year ** |
Over 1 Year | Total |
|---|---|---|---|---|---|---|
| Derivative financial liabilities at FVTPL Foreign currency derivative Outflows Inflows |
$ 17,935,625 17,720,731 |
$ 7,870,492 7,598,820 |
$ 2,694,326 2,595,045 |
$ 910,033 863,855 |
$ - - |
$ 29,410,476 28,778,451 |
| Total outflows Total inflows |
17,935,625 17,720,731 |
7,870,492 7,598,820 |
2,694,326 2,595,045 |
910,033 863,855 |
- - |
29,410,476 28,778,451 |
| Netflows | $ (214,894) | $ (271,672) | $ (99,281) | $ (46,178 ) | $ - | $ (632,025 ) |
| December 31, 2021 | 0-30 Days | 31-90 Days | 91-180 Days | 181 Days - **1 Year ** |
Over 1 Year | Total |
| Derivative financial liabilities at FVTPL Foreign currency derivative Outflows Inflows |
$ 1,860,409 1,845,858 |
$ 8,130,465 8,057,050 |
$ 847,551 831,979 |
$ 3,691,713 3,615,157 |
$ - - |
$ 14,530,138 14,350,044 |
| Total outflows Total inflows |
1,860,409 1,845,858 |
8,130,465 8,057,050 |
847,551 831,979 |
3,691,713 3,615,157 |
- - |
14,530,138 14,350,044 |
| Netflows | $ (14,551) | $ (73,415 ) | $ (15,572) | $ (76,556 ) | $ - | $ (180,094) |
-
104 -
-
4) Maturity analysis of off-balance-sheet items
The following table shows the Bank’s maturity analysis of off-balance sheet items based on the residual maturities from the balance sheets. For the financial guarantee contract issued, the maximum amount of guarantee is included in the earliest period that may be required to perform the guarantee. The amounts in the table below were prepared on contractual cash flow basis; therefore, some disclosed amounts would not match with the balance sheets.
| December 31, 2022 | 0-30 Days | 31-90 Days | 91-180 Days | 181 Days - 1 **Year ** |
Over 1 Year | Total |
|---|---|---|---|---|---|---|
| Loan commitment Letters of credit Guaranteereceivables |
$ 9,837,095 966,386 4,810,563 |
$ 19,810,438 2,083,566 6,111,423 |
$ 31,619,264 288,243 1,167,508 |
$ 70,681,639 12,299 3,306,319 |
$ 54,419,920 - 11,873,688 |
$ 186,368,356 3,350,494 27,269,501 |
| Total | $ 15,614,044 | $ 28,005,427 | $ 33,075,015 | $ 74,000,257 | $ 66,293,608 | $216,988,351 |
| December 31, 2021 | 0-30 Days | 31-90 Days | 91-180 Days | 181 Days - 1 **Year ** |
Over 1 Year | Total |
| Loan commitment Letters of credit Guaranteereceivables |
$ 10,420,397 1,149,591 6,880,119 |
$ 16,346,728 2,504,565 6,232,979 |
$ 27,465,124 195,332 1,557,578 |
$ 61,833,906 21,378 3,017,885 |
$ 44,497,984 - 9,462,023 |
$ 160,564,139 3,870,866 27,150,584 |
| Total | $ 18,450,107 | $ 25,084,272 | $ 29,218,034 | $ 64,873,169 | $ 53,960,007 | $191,585,589 |
- 5) Cash flow and fair value risk of interest rate fluctuation
The floating-rate assets/liabilities held by the Bank may be exposed to risks of future cash inflow/outflow. Since the risk is considered substantial, it is therefore hedged by the Bank.
39. TRANSFERS OF FINANCIAL ASSETS
The Transferred Financial Assets That Do not Qualify for Derecognition
Most of the transferred financial assets of the Bank that are not derecognized in their entirety are securities sold under repurchase agreements. According to these transactions, the right of receiving cash flows from the transferred financial assets would be transferred to other entities and the associated liabilities of the Bank’s obligation to repurchase the transferred financial assets at a fixed price in the future would be recognized. As the Bank is restricted to use, sell or pledge the transferred financial assets throughout the term of transaction, and is still exposed to interest rate risks and credit risks on these instruments, the transferred financial assets are not derecognized in their entirety. The details of financial assets that were not derecognized in their entirety and the associated financial liabilities were as follows:
| December 31, 2021 | December 31, 2021 | December 31, 2021 | |||
|---|---|---|---|---|---|
| Category of Financial Assets | Carrying Amount of Transferred Financial Assets |
Carrying Amount of Associated Financial Liabilities |
Fair Value of Transferred Financial Assets |
Fair Value of Associated Financial Liabilities |
Fair Value of Net Position |
| Investments in debt instruments at amortized cost Securities sold under repurchase agreements |
$ 1,211,468 |
$ 1,205,559 | $ 1,241,778 | $ 1,205,559 | $ 36,219 |
40. OFFSETTING FINANCIAL ASSETS AND FINANCIAL LIABILITIES
The Bank did not hold financial instruments covered by Section 42 of the IAS 32 “Financial Instruments: Presentation” endorsed by the Financial Supervisory Commission; thus, it made an offset of financial assets and liabilities and reported the net amount in the balance sheets.
- 105 -
The Bank engages in transactions on the following financial assets and liabilities that are not subject to balance sheet offsetting based on IAS 32 but are under master netting arrangements or similar agreements. These agreements allow both the Bank and its counterparties to opt for the net settlement of financial assets and financial liabilities. If one party defaults, the other party may choose net settlement.
The netting information of financial assets and financial liabilities is set out below:
December 31, 2022
| Gross Amounts Gross Amounts of Recognized Financial Liabilities Net Amounts of Financial Assets Presented in Financial Assets of Recognized Financial Assets Offset in the Balance Sheets the Balance Sheets Securities purchased under resale agreements $ 11,643,340 $ - $ 11,643,340 December 31, 2021 Gross Amounts Gross Amounts of Recognized Financial Liabilities Net Amounts of Financial Assets Presented in Financial Assets of Recognized Financial Assets Offset in the Balance Sheets the Balance Sheets Securities purchased under resale agreements $ 11,258,439 $ - $ 11,258,439 Gross Amounts of Recognized Gross Amounts of Recognized Financial Assets Offset Net Amounts of Financial Liabilities Presented in Financial Liabilities Financial Liabilities in the Balance Sheets the Balance Sheets Securities sold under repurchase agreements$ 1,205,559 $ - $ 1,205,559 |
Related Amounts Not Offset in the Balance Sheets Financial Instruments Cash Collateral Received $ 11,643,340 $ - Related Amounts Not Offset in the Balance Sheets Financial Instruments Cash Collateral Received $ 11,258,439 $ - Related Amounts Not Offset in the Balance Sheets Financial Instruments Cash Collateral Pledged $ 1,205,559 $ - |
Net Amount $ - |
|---|---|---|
| Net Amount $ - |
||
| Net Amount $ - |
||
- 106 -
41. INFORMATION ABOUT THE BANK
a. Asset quality
| Category | Items | Items | December 31, 2022 | December 31, 2021 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Non-performing Loan (Note 1) |
Total Loan | NPL Ratio (Note 2) |
Allowance For Loan Losses |
Coverage Ratio (Note 3) |
Non-performing Loan (Note 1) |
Total Loan | NPL Ratio (Note 2) |
Allowance For Loan Losses |
Coverage Ratio (Note 3) |
|||
| Corporate loans |
Secured | $ 356,934 | $151,757,965 | 0.24% | $ 1,742,917 | 488.30% | $ 306,832 | $152,601,348 | 0.20% | $ 1,829,338 | 596.20% | |
| Unsecured | 26,809 | 98,766,960 | 0.03% | 1,618,539 | 6,037.30% | 117,494 | 83,104,653 | 0.14% | 1,705,878 | 1,451.89% | ||
| Consumer loans |
Mortgage (Note4) | 135,497 | 72,455,523 | 0.19% | 1,086,696 | 802.01% | 32,377 | 64,795,172 | 0.05% | 968,109 | 2,990.11% | |
| Cashcard | - | - | - | - | - | - | 2 | - | 1 | - | ||
| Microcredit(Note5) | 2,086 | 928,828 | 0.22% | 12,337 | 591.42% | 1,018 | 957,115 | 0.11% | 13,211 | 1,297.74% | ||
| Other (Note 6) | Secured | 229,450 | 161,245,185 | 0.14% | 1,706,989 | 743.95% | 257,503 | 154,572,466 | 0.17% | 1,642,831 | 637.99% | |
| Unsecured | 31,468 | 34,355,388 | 0.09% | 486,831 | 1,547.07% | 28,535 | 29,060,838 | 0.10% | 521,495 | 1,827.56% | ||
| Loans | 782,244 | 519,509,849 | 0.15% | 6,654,309 | 850.67% | 743,759 | 485,091,594 | 0.15% | 6,680,863 | 898.26% | ||
| Category | Items | December 31, 2022 | December 31, 2021 | |||||||||
| Overdue Receivable |
Accounts Receivable |
Delinquency Ratio |
Allowance for Credit Losses |
Coverage Ratio |
Overdue Receivable |
Accounts Receivable |
Delinquency Ratio |
Allowance for Credit Losses |
Coverage Ratio |
|||
| Credit card | $ 1,196 | $ 792,342 | 0.15% | $ 27,284 | 2,281.27% | $ 1,736 | $ 738,561 | 0.24% | $ 27,274 | 1,571.08% | ||
| Accounts rec | eivable without reco | urse(Note 7) | - | 148,925 | - | 7,906 | - | - | 271,434 | - | 4,645 | - |
- 107 -
Non-reportable overdue loans and receivables
| December 31, 2022 | December 31, 2022 | December 31, 2021 | December 31, 2021 | |
|---|---|---|---|---|
| Non-Reportable NPL Balance |
Non-reportable Overdue Receivable Balance |
Non-Reportable NPL Balance |
Non-reportable Overdue Receivable Balance |
|
| Non-reportable amount upon performance of debt negotiation program (Note 8) |
$ 682 |
$ 502 | $ 1,157 | $ 627 |
| Amount received from performance of debt negotiationprogram(Note 9) |
9,284 | 13,990 | 10,515 | 16,019 |
| Total | 9,966 | 14,492 | 11,672 | 16,646 |
-
Note 1: The amount recognized as non-performing loans (NPL) is in compliance with the “Regulations Governing the Procedures for Banking Institutions to Evaluate Assets and Deal with Non-performing/Non-accrual Loans”. Non-performing credit loans represent the amounts of non-performing loans reported to the FSC, as required by the FSC in its letter dated July 6, 2005 (Ref. No. 0944000378).
-
Note 2: Non-performing loan ratio = Non-performing loans ÷ Outstanding loan balance; Non-performing credit loan ratio = Non-performing loans ÷ Accounts receivable balance.
-
Note 3: Allowance for doubtful accounts ratio = Allowance for doubtful accounts in loans ÷ Overdue loans; Allowance for doubtful accounts ratio of credit card = Allowance for doubtful accounts in credit cards ÷ Overdue loans.
-
Note 4: Home mortgage refers to financing obtained to buy, build, or fix houses owned by the borrowers’ spouse or children, with the house used as loan collateral.
-
Note 5: Microcredit is covered by the FSC pronouncement dated December 19, 2005 (Ref No. 09440010950) and is excluded from credit card and cash card loans.
-
Note 6: “Others” under consumer loans refers to secured or unsecured loans other than mortgage loans, cash cards, microcredit, and credit cards.
-
Note 7: As required by the FSC in its letter dated July 19, 2005 (Ref No. 094000494), a provision for bad debts is recognized once no compensation is made by a factor or insurance company for accounts receivable factored without recourse.
-
Note 8: Accounts under “loans not required to be classified as NPL upon performance of a debt negotiation program” and “accounts receivable not required to be classified as overdue receivable upon debt negotiation program” were processed according the FSC pronouncement dated April 25, 2006 (Ref No. 09510001270).
-
Note 9: Accounts under “loans not required to be classified as NPL upon performance of a debt discharge program and rehabilitation program” and “accounts receivable not required to be classified as overdue receivable upon debt discharge program and rehabilitation program” were processed according the FSC pronouncement dated September 15, 2008 (Ref No. 09700318940), the FSC pronouncement dated September 20, 2016 (Ref No. 10500134790).
-
108 -
b. Concentration of credit extensions
(In Thousands of New Taiwan Dollars, %)
| Year | December 31, 2022 | ||
|---|---|---|---|
| Top 10 Rank (Note 1) |
Bank (Note 2) |
Total Credit (Note 3) |
Percentage of Net Worth (%) |
| 1 | Bank A 016700 real estate development activities |
$ 5,021,523 | 7.25 |
| 2 | Bank B 016700 real estate development activities |
3,790,746 | 5.48 |
| 3 | Bank C 016700 real estate development activities |
2,619,968 | 3.78 |
| 4 | Bank D 014290 civil engineering constructions |
2,145,417 | 3.10 |
| 5 | Bank E 012411 smelting and refining of iron and steel |
1,935,822 | 2.80 |
| 6 | Bank F 016700 real estate development activities |
1,828,917 | 2.64 |
| 7 | Bank G 010892 manufacture of macaroni, noodles, couscous and similar farinaceous products |
1,806,030 | 2.61 |
| 8 | Bank H 014100 construction industry |
1,800,380 | 2.60 |
| 9 | Bank I 016499 manufacture of other electronic parts and components not elsewhere classified |
1,694,364 | 2.45 |
| 10 | Bank J 012630 printed circuit board manufacturing |
1,677,686 | 2.42 |
- 109 -
| **Year ** | December 31, 2021 | ||
|---|---|---|---|
| Top 10 Rank (Note 1) |
Bank (Note 2) |
Total Credit (Note 3) |
Percentage of Net Worth (%) |
| 1 | Bank A 016700 real estate development activities |
$ 4,547,089 | 7.17 |
| 2 | Bank B 016700 real estate development activities |
2,920,143 | 4.60 |
| 3 | Bank K 016700 real estate development activities |
2,604,314 | 4.10 |
| 4 | Bank L 016700 real estate development activities |
2,171,767 | 3.42 |
| 5 | Bank E 012411 smelting and refining of iron and steel |
2,114,558 | 3.33 |
| 6 | Bank G 010892 manufacture of macaroni, noodles, couscous and similar farinaceous products |
1,919,501 | 3.02 |
| 7 | Bank D 014290 civil engineering constructions |
1,791,518 | 2.82 |
| 8 | Bank M 015510 short-term accommodation activities |
1,716,097 | 2.70 |
| 9 | Bank N 012699 manufacture of other electronic parts and components not elsewhere classified |
1,692,553 | 2.67 |
| 10 | Bank O 015010 oceantransportation |
1,607,055 | 2.53 |
-
Note 1: The ranking is arranged in descending order of the outstanding loan balance, excluding all the government entities and nation-owned enterprises. If the borrower is a member company of a Bank, then the disclosed amount will be the total granted loan amount for that entire Bank. (i.e., Bank A real estate development activities).
-
Note 2: According to Article 6 of the “Supplementary Provisions to the Stock Exchange Corporation Criteria for the Review of Securities Listings”, Bank refers to the entity that has a controlling or subordinate relationship with the counterparty that obtained loans from the Bank.
-
Note 3: Credit balance means the sum of all the loans (including import bill negotiated, discounted export bills negotiated, overdrafts, short-term secured and unsecured loans, securities margin loan receivables, medium-term secured and unsecured loans, long-term secured and unsecured loans and delinquent receivables), exchange bills negotiated, accounts receivable factored without recourse, acceptances receivable, and guarantees issued.
-
110 -
c. Interest rate sensitivity information
Interest Rate Sensitivity December 31, 2022
(In Thousands of New Taiwan Dollars, %)
| Items | 1 to 90 Days | 91 to 180 Days | 181 Days to **One Year ** |
Over One Year | Total |
|---|---|---|---|---|---|
| Interest-sensitive assets | $ 533,316,870 | $ 13,603,764 | $ 13,332,755 | $ 97,341,828 | $ 657,595,217 |
| Interest-sensitive liabilities | 186,729,333 | 354,942,588 | 68,228,832 |
8,934,801 |
618,835,554 |
| Interest sensitivity gap | 346,587,537 | (341,338,824) | (54,896,077) | 88,407,027 | 38,759,663 |
| Net equity | 69,229,626 | ||||
| Ratio of interest-sensitive assets toliabilities | 106.26% | ||||
| Ratio of interest sensitivity gap to net equity | 55.99% |
December 31, 2021
| (In Thousands of New Taiwan Dollars, %) | (In Thousands of New Taiwan Dollars, %) | (In Thousands of New Taiwan Dollars, %) | (In Thousands of New Taiwan Dollars, %) | (In Thousands of New Taiwan Dollars, %) | (In Thousands of New Taiwan Dollars, %) |
|---|---|---|---|---|---|
| Items | 1 to 90 Days | 91 to 180 Days | 181 Days to One Year |
Over One Year | Total |
| Interest-sensitive assets | $ 517,659,733 | $ 9,375,584 | $10,814,138 | $ 99,617,497 | $ 637,466,952 |
| Interest-sensitive liabilities | 138,013,894 | 358,827,497 | 95,835,145 |
12,243,899 |
604,920,435 |
| Interest sensitivity gap | 379,645,839 | (349,451,913) | (85,021,007) |
87,373,598 |
32,546,517 |
| Net equity | 63,459,985 | ||||
| Ratio of interest-sensitive assets to liabilities | 105.38% | ||||
| Ratio of interest sensitivity gap tonet equity | 51.29% |
-
Note 1: The above amounts included only the New Taiwan dollar amounts held by the head office and branches of the Bank (i.e., excluding foreign currency).
-
Note 2: Interest rate-sensitive assets and liabilities mean the revenues or costs of interest-earning assets and interest-bearing liabilities affected by interest rate changes.
-
Note 3: Interest rate sensitivity gap = Interest rate-sensitive assets - Interest rate-sensitive liabilities.
-
Note 4: Ratio of interest rate-sensitive assets to liabilities = Interest rate-sensitive assets ÷ Interest rate-sensitive liabilities (in New Taiwan dollars).
| Interest Rate Sensitivity December 31, 2022 (In Thousands of U.S. Dollars, %) |
Interest Rate Sensitivity December 31, 2022 (In Thousands of U.S. Dollars, %) |
Interest Rate Sensitivity December 31, 2022 (In Thousands of U.S. Dollars, %) |
Interest Rate Sensitivity December 31, 2022 (In Thousands of U.S. Dollars, %) |
Interest Rate Sensitivity December 31, 2022 (In Thousands of U.S. Dollars, %) |
Interest Rate Sensitivity December 31, 2022 (In Thousands of U.S. Dollars, %) |
|---|---|---|---|---|---|
| Items | 1 to 90 Days | 91 to 180 Days | 181 Days to **One Year ** |
Over One Year | Total |
| Interest-sensitive assets | $ 1,580,836 | $ 119,596 | $ 29,367 | $ 430,111 | $ 2,159,910 |
| Interest-sensitive liabilities | 994,087 | 1,111,779 | 290,778 | 9,590 | 2,406,234 |
| Interest sensitivity gap | 586,749 | (992,183) | (261,411) | 420,521 | (246,324) |
| Net equity | 2,254,302 | ||||
| Ratio of interest-sensitive assets toliabilities | 89.76% | ||||
| Ratio of interest sensitivity gap to net equity | (10.93%) |
- 111 -
December 31, 2021
(In Thousands of U.S. Dollars, %)
| Items | 1 to 90 Days | 91 to 180 Days | 181 Days to One Year |
Over One Year | Total |
|---|---|---|---|---|---|
| Interest-sensitive assets | $ 1,508,953 | $ 263,646 | $ 124,857 | $ 266,753 | $ 2,164,209 |
| Interest-sensitive liabilities | 658,739 | 1,373,881 | 184,159 | 40 | 2,216,819 |
| Interest sensitivity gap | 850,214 | (1,110,235) | (59,302) | 266,713 | (52,610) |
| Net equity | 2,292,547 | ||||
| Ratio of interest-sensitive assets toliabilities | 97.63% | ||||
| Ratio of interest sensitivity gap to net equity | (2.29%) |
-
Note 1: The above amounts included only the U.S. dollar amounts held by the head office, domestic branches, OBU and overseas branches of the Bank and excluded contingent assets and contingent liabilities.
-
Note 2: Interest rate-sensitive assets and liabilities mean the revenues or costs of interest-earning assets and interest-bearing liabilities affected by interest rate changes.
-
Note 3: Interest rate sensitivity gap = Interest rate-sensitive assets - Interest rate-sensitive liabilities.
-
Note 4: Ratio of interest rate-sensitive assets to liabilities = Interest rate-sensitive assets ÷ Interest rate-sensitive liabilities (in U.S. dollars)
-
d. Profitability
Unit: %
| Items | December 31, 2022 |
December 31, 2021 |
|
|---|---|---|---|
| Return on total assets | Pretax | 0.83 | 0.73 |
| After tax | 0.69 | 0.64 | |
| Return on net equity | Pretax | 9.76 | 9.03 |
| After tax | 8.06 | 7.94 | |
| Profitmargin | 38.15 | 38.06 |
Note 1: Return on total assets = Income before (after) income tax ÷ Average total assets
Note 2: Return on equity = Income before (after) income tax ÷ Average equity
-
Note 3: Net income ratio = Income after income tax ÷ Total net revenues
-
Note 4: Income before (after) income tax represents income for the years ended December 31, 2022 and 2021.
-
e. Maturity analysis of assets and liabilities
Maturity Analysis of Assets and Liabilities December 31, 2022
(In Thousands of New Taiwan Dollars)
| Total | Period | Remaining until D | ue Date and Amo | unt Due | |||
|---|---|---|---|---|---|---|---|
| 0-10 Days | 11-30 Days | 31-90 Days | 91-180 Days | 181 Days - **1 Year ** |
Over 1 Year | ||
| Major capital inflow on maturity |
$719,581,681 | $ 87,869,117 | $ 46,318,450 | $ 39,703,466 | $ 67,850,512 | $119,682,541 | $ 358,157,595 |
| Major capital outflow on maturity |
869,931,286 | 35,110,040 |
41,863,762 |
102,458,862 |
163,273,569 |
162,255,702 |
364,969,351 |
| Gap | (150,349,605 ) | 52,759,077 | 4,454,688 |
(62,755,396 ) | (95,423,057) | (42,573,161) | (6,811,756 ) |
- 112 -
December 31, 2021
(In Thousands of New Taiwan Dollars)
| Total | **Period ** | Remaining until D | ue Date and Amo | unt Due | |||
|---|---|---|---|---|---|---|---|
| 0-10 Days | 11-30 Days | 31-90 Days | 91-180 Days | 181 Days - **1 Year ** |
Over 1 Year | ||
| Major capital inflow on maturity |
$ 690,862,419 | $ 79,528,105 | $ 64,951,354 | $ 35,311,526 | $ 55,348,265 | $107,707,741 | $ 348,015,428 |
| Major capital outflow on maturity |
821,876,223 | 29,606,148 | 31,996,179 | 85,726,703 | 106,179,429 | 183,229,351 | 385,138,413 |
| Gap | (131,013,804) | 49,921,957 | 32,955,175 |
(50,415,177) | (50,831,164) | (75,521,610 ) | (37,122,985 ) |
Note: The above amounts included only the New Taiwan dollar amounts held by the head office and domestic branches of the Bank (excluding foreign currency).
Maturity Analysis of Assets and Liabilities December 31, 2022
(In Thousands of U.S. Dollars)
| Total | Remaining Period to Maturity | Remaining Period to Maturity | Remaining Period to Maturity | |||
|---|---|---|---|---|---|---|
| 0-30 Days | 31-90 Days | 91-180 Days | 181 Days - 1 Year |
Over 1 Year | ||
| Major capital inflow on maturity | $ 3,331,509 | $ 930,995 | $ 647,289 | $ 313,817 | $ 190,396 | $ 1,249,012 |
| Major capital outflow on maturity | 3,952,581 | 1,007,088 | 1,124,128 |
547,858 | 907,992 |
365,515 |
| Gap | (621,072) | (76,093 ) | (476,839 ) | (234,041) | (717,596 ) | 883,497 |
December 31, 2021
(In Thousands of U.S. Dollars)
| Total | Remaining Period to Maturity | Remaining Period to Maturity | Remaining Period to Maturity | |||
|---|---|---|---|---|---|---|
| 0-30 Days | 31-90 Days | 91-180 Days | 181 Days - 1 Year |
Over 1 Year | ||
| Major capital inflow on maturity | $ 2,789,842 | $ 602,590 | $ 472,159 | $ 278,131 | $ 385,425 | $ 1,051,537 |
| Major capital outflow on maturity | 3,345,308 | 525,117 | 1,021,530 |
533,336 | 885,719 |
379,606 |
| Gap | (555,466 ) | 77,473 | (549,371) | (255,205 ) | (500,294) | 671,931 |
-
Note 1: The above amounts included only the U.S. dollar amounts held by the head office, domestic branches, OBU and overseas branches of the Bank and excluded contingent assets and contingent liabilities.
-
Note 2: When the OBU’s assets account for 10% of total assets of the Bank, the Bank should provide complimentary disclosed information.
42. CAPITAL MANAGEMENT
- a. The purpose of capital management is to meet the criteria set by administration which is the basic goal of the Bank’s capital management. The calculation method of the relevant qualified eligible capital and legal capital should be handled in accordance with the regulations of the competent authority.
To maintain the ratio of eligible capital to risk-weighted assets above the target level, the capital management structure of the Bank should be properly planned depending on the conditions of capital market, the characteristics of various capital instruments, the efficiency of capital utilization and the impact of operational performance.
- b. The Bank follows the relevant regulations of the competent authority and the internal operating procedures of the Bank, to regularly disclose relevant information on capital adequacy and report to the competent authority on a quarterly basis.
Self-owned capital of the Bank is divided into Tier 1 capital and Tier 2 capital according to principles of capital adequacy management.
-
113 -
-
1) The term “Net Tier 1 Capital” shall mean the aggregate amount of net common Equity Tier 1 and net additional Tier 1 Capital.
-
a) The common equity Tier 1 capital consists of the common shares and additional paid-in capital in excess of par - common shares, the capital collected in advance, the capital reserves, the statutory surplus reserves, the special reserves, the accumulated profit or loss, the non-controlling interests and other items of interest.
-
b) Additional Tier 1 capital consists of non-cumulative perpetual preferred shares and its capital share premium, the non-cumulative perpetual subordinated debts, the non-cumulative perpetual preferred shares and its capital share premium, and the non-cumulative perpetual subordinated debts which are issued by banks’ subsidiaries, and are not directly or indirectly held by banks.
2) Tier 2 capital
The Tier 2 capital consists of cumulative perpetual preferred shares and its capital share premium, the cumulative perpetual subordinated debts, the convertible subordinated debts, the long-term subordinated debts, the non-perpetual preferred shares and its capital share premium, when applying International Financial Reporting Standards in real estate and using the fair value method or the re-estimated value method as the deemed cost for the first time, the difference in amount between the deemed cost and the carrying amount recognized in retained earnings, the 45% of unrealized gains on changes in the fair value of investment properties using the fair value method, as well as the 45% of unrealized gains on available-for-sale financial assets, the operational reserves and loan-loss provisions and the cumulative perpetual preferred shares and its capital share premium, the cumulative perpetual subordinated debts, the convertible subordinated debts, the long-term subordinated debts, and the non-perpetual preferred shares and its capital share premiums, which are issued by banks’ subsidiaries, and are not directly or indirectly held by banks.
- c. Capital adequacy ratio (CAR)
(Unit: In Thousands of New Taiwan Dollars, %)
| Items | Year | Year | December 31, 2022 |
December 31, 2021 |
|---|---|---|---|---|
| Eligible capital | Common equity | $ 68,534,211 | $ 60,993,647 | |
| Other Tier 1capital | 11,500,000 | 9,983,944 | ||
| Tier 2 capital | 10,939,123 | 7,812,640 |
||
| Eligible capital | 90,973,334 | 78,790,231 |
||
| Risk-weighted assets |
Credit risk | Standardized approach | 536,222,128 | 468,317,590 |
| Internal ratings-based approach | - | - | ||
| Securitization | - | - |
||
| Operational risk |
Basic indicator approach | 23,273,750 | 21,461,925 |
|
| Standardized approach/alternative standardized approach |
- | - |
||
| Advanced measurement approach | - | - | ||
| Market risk | Standardized approach | 10,992,988 | 8,725,800 | |
| Internal model approach | - | - | ||
| Risk-weighted assets | 570,488,866 | 498,505,315 | ||
| Capitaladequacyratio (%) | 15.95% | 15.81% | ||
| Ratio of common equity to risk-weighted assets (%) | 12.01% | 12.24% |
||
| Ratio of Tier 1 capital to risk-weighted assets (%) | 14.03% | 14.24% |
||
| Leverageratio (%) | 9.53% | 8.87% |
Note 1: Eligible capital and risk-weighted assets are calculated under the “Regulations Governing the Capital Adequacy Ratio of Banks” and “Explanation of Methods for Calculating the Eligible Capital and Risk-Weighted Assets of Banks”.
-
114 -
-
Note 2: Annual financial statements should include capital adequacy ratio of the current and prior year. Semi-annual financial statements in addition to exposing the current and prior year’s financial status, should also include the capital adequacy ratio at the end of prior year.
-
Note 3: Formulas used were as follows:
-
1) Eligible capital = Common equity + Other Tier 1 capital + Tier 2 capital.
-
2) Risk-weighted assets = Risk-weighted asset for credit risk + Capital requirements for operational risk and market risk x 12.5.
-
3) Capital adequacy ratio = Eligible capital ÷ Risk-weighted assets.
-
4) Ratio of the common equity to risk-weighted assets = Common equity ÷ Risk-weighted assets.
-
5) Ratio of Tier 1 capital to risk-weighted assets = (Common equity + Other Tier 1 capital) ÷ Risk-weighted assets.
-
6) Leverage ratio = Tier 1 capital ÷ Exposure measurement.
-
Note 4: Exempt from disclosure in the preparation of the first and third quarters of the financial reports.
43. SIGNIFICANT ASSETS AND LIABILITIES DENOMINATED IN FOREIGN CURRENCIES
Details of significant assets and liabilities denominated in foreign currencies were as follows:
Financial assets in foreign currencies Cash and cash equivalents Due from the Central Bank and call loans to other banks Financial assets at fair value through profit or loss Financial assets at fair value through other comprehensive income Notes discounted and loans Receivables Financial assets at amortized cost Other assets Financial liabilities in foreign currencies Deposits and remittances Financial liabilities at fair value through profit or loss Other financial liabilities Payables Lease liabilities Provisions Other liabilities New Taiwan dollars exchange rate |
December 31, 2022 |
|---|---|
| USD CNY JPY AUD EUR Others Total $ 9,482,126 $ 453,968 $ 803,424 $ 197,957 $ 486,569 $ 546,629 $ 11,970,673 832,241 88,160 - - - 1,126,794 2,047,195 1,792,730 - - - - 138,956 1,931,686 1,927,861 1,648,980 - 113,502 - - 3,690,343 30,917,527 1,024,811 1,474,882 78,487 1,234,882 599,686 35,330,275 815,095 108,825 241,772 17,466 10,231 103,348 1,296,737 22,068,806 4,053,954 - 1,419,170 - 868,909 28,410,839 967,647 - - - - - 967,647 71,104,311 3,121,409 1,775,063 1,784,323 681,192 1,708,120 80,174,418 828,637 - - - - 138,956 967,593 2,844,053 - - - - 1,145,435 3,989,488 469,660 7,258 239,674 1,014 3,756 21,489 742,851 - - - - - 7,039 7,039 27,730 - - - - - 27,730 135,641 238 2,439 - 55,379 - 193,697 30.71 4.41 0.23 20.82 32.71 |
- 115 -
Financial assets in foreign currencies Cash and cash equivalents Due from the Central Bank and call loans to other banks Financial assets at fair value through profit or loss Financial assets at fair value through other comprehensive income Notes discounted and loans Receivables Financial assets at amortized cost Other assets Financial liabilities in foreign currencies Deposits and remittances Financial liabilities at fair value through profit or loss Other financial liabilities Payables Lease liabilities Provisions Other liabilities New Taiwan dollars exchange rate |
December 31, 2021 |
|---|---|
| USD CNY JPY AUD EUR Others Total $ 5,179,609 $ 326,777 $ 342,361 $ 178,519 $ 89,885 $ 1,120,421 $ 7,237,572 1,181,979 86,880 - 140,560 - 225,289 1,634,708 1,203,661 - - - 1,098 5,439 1,210,198 1,373,965 1,938,370 - 117,670 - - 3,430,005 32,874,107 874,568 1,234,805 75,300 1,215,774 615,252 36,889,806 982,877 88,763 109,965 10,772 11,751 33,762 1,237,890 18,899,657 3,213,098 - 1,344,923 - 779,584 24,237,262 297,334 - - - - - 297,334 60,957,473 3,721,585 901,944 1,980,233 703,348 1,919,914 70,184,497 280,123 - - - 1,162 5,438 286,723 467,255 - - - - 117,238 584,493 742,228 12,194 106,541 1,314 7,629 3,529 873,435 - - - - - 4,524 4,524 22,520 - - - - - 22,520 156,307 489 2,524 - 16,918 - 176,238 27.68 4.34 0.24 20.08 31.32 |
44. CASH FLOW INFORMATION
Changes in Liabilities Arising from Financing Activities
For the year ended December 31, 2022
| Funds borrowed from the Central Bank and other banks Bank debentures Lease liabilities |
Opening Balance $ 3,489,540 16,500,000 713,902 $ 20,703,442 |
Cash Inflows (Outflows) $ (3,489,540 ) - (119,428) $ (3,608,968) |
Non-cash Changes New Leases End of Lease Term $ - $ - - - 192,727 (61,592) $ 192,727 $ (61,592) |
Closing Balance $ - 16,500,000 725,609 $ 17,225,609 |
|
|---|---|---|---|---|---|
| New Leases $ - - 192,727 $ 192,727 |
For the year ended December 31, 2021
| Funds borrowed from the Central Bank and other banks Bank debentures Lease liabilities |
Opening Balance $ 2,167,280 11,500,000 853,806 $ 14,521,086 |
Cash Inflows (Outflows) $ 1,322,260 5,000,000 (185,017) $ 6,137,243 |
Non-cash Changes New Leases End of Lease Term $ - $ - - - 240,222 (195,109) $ 240,222 $ (195,109) |
Closing Balance $ 3,489,540 16,500,000 713,902 $ 20,703,442 |
|
|---|---|---|---|---|---|
| New Leases $ - - 240,222 $ 240,222 |
- 116 -
45. OTHER SIGNIFICANT EVENT
Due to the impact of the COVID-19 pandemic, future economic and financial developments are uncertain. The Bank strengthened its management towards the provision of loans, monitored and assessed financial information (including net revenue, expected impairment loss, operating expenses and capital adequacy ratio, etc.) by applying stress testing under additional pressure. Based on the information available as of the balance sheet date, the epidemic did not have significant influence on the Bank’s ability to continue as a going concern, asset impairment and financing risk.
In order to obtain a platform for the development of banking business in the western United States and improve international competitiveness to enhance the economic benefits of the overall scale, on October 1, 2022, the Bank’s board of directors resolved to acquire American Continental Bancorp, headquartered in Industrial City, California, for an estimated consideration of $41.4834 per share. The amount of consolidated net value of American Continental Bancorp on the settlement date, after verification by an accountant, is based on the multiplier of 1.83 to determine the purchase price. The case is subject for approval by the competent authorities of both parties before the subsequent transactions can be completed. Upon completion of the transaction, American Continental Bancorp will become a 100% owned subsidiary of the Bank.
46. ADDITIONAL DISCLOSURES
- a. Information about significant transactions and investees:
Disclosures of relevant information in accordance with Article 18 of Regulations Governing the Preparation of Financial Reports by Public Banks are as follows:
| No. | Item | Note |
|---|---|---|
| 1 | Marketable securities acquired and disposed of at costs or prices of at least NT$300 million or 10% of the paid-in capital. |
None |
| 2 | Acquisition of individual real estate at costs of at least NT$300 million or 10% of the paid-in capital. |
Table 1 |
| 3 | Disposal of individual real estate at prices of at least NT$300 million or 10% of the paid-in capital. |
None |
| 4 | Allowance of service fees to Related party amounting to at least NT$5 million. |
None |
| 5 | Receivables from Related party amounting to at least NT$300 million or 10% of the paid-in capital. |
None |
| 6 | Sale of nonperforming loans. | None |
| 7 | Financial asset securitization and real estate securitization. | None |
| 8 | Other significant transactions which may affect the decisions of users of financial reports. |
None |
- b. The related information of the Bank’s investees (Note):
| No. | Item | Note |
|---|---|---|
| 1 | Related information and proportionate share in investees. | Table 2 |
| 2 | Financing provided. | Table 3 |
| 3 | Endorsement/guarantee provided. | Table 4 |
| 4 | Marketable securitiesheld. | Table 5 |
| 5 | Marketable securities acquired and disposed of at costs or prices of at least NT$300millionor 10% ofthe paid-incapital. |
None |
| 6 | Derivative transactions. | Note 8 |
| 7 | Other significant transactions which may affect the decisions of users of financial reports. |
None |
-
117 -
-
Note: Subsidiaries are exempt from disclosure if they belong to the financial, insurance, and securities industries, and the main business items of business registration include fund loans to others, endorsements, and trading of securities.
-
c. Investment in mainland China: Table 6 (attached).
-
d. Information of major shareholders: List all shareholders with ownership of 5% or greater showing the name of the shareholder, the number of shares owned, and percentage of ownership of each shareholder (Table 7).
-
118 -
TABLE 1
TAICHUNG COMMERCIAL BANK CO., LTD.
ACQUISITION OF INDIVIDUAL REAL ESTATE AT COSTS OF AT LEAST NT$300 MILLION OR 10% OF THE PAID-IN CAPITAL FOR THE YEAR ENDED DECEMBER 31, 2022
(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
| Buyer | Property | Event Date | Transaction Amount |
Payment Status |
Counterparty | Relationship | Information on Previous Title Transfer If Counterparty | Information on Previous Title Transfer If Counterparty | Information on Previous Title Transfer If Counterparty | Is A Related Party | Pricing Reference | Purpose of Acquisition |
Other Terms |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| **Property Owner ** | Relationship | Transaction Date | Amount | ||||||||||
| Taichung Bank Leasing Corporation Limited |
Land and buildings | July 11, 2022 | $ 560,000 | All paid | Shang Zan Co., Ltd. | - | - | - | - | $ - | According to market review and valuation report |
For rent | According to contract |
Note 1: If the acquired assets should be valued in accordance with the regulations, the valuation results should be indicated in the reference column for price determination.
Note 2: The paid-in capital refers to the paid-in capital of the parent. If the issuer's shares have no par value or each share has a non-NT$10 nominal value, the transaction rate of 10% of the paid-in capital is calculated based on 10% of the equity attributable to the owners of the parent company on the balance sheet.
Note 3: The date of occurrence of the fact refers to the date of signing the transaction, the date of payment, the date of entrustment transaction, the date of transfer, the date of the resolution of the board of directors or other dates on which the transaction item and transaction amount are fully determined.
- 119 -
TABLE 2
TAICHUNG COMMERCIAL BANK CO., LTD.
THE RELATED INFORMATION AND PROPORTIONATE SHARE IN INVESTEES FOR THE YEAR ENDED DECEMBER 31, 2022 (In Thousands of New Taiwan Dollars)
| Investor Company | Investee Company (Note 1) | Location | Main Businesses and Products |
Percentage of Ownership |
Carrying Value |
Investment Gain (Loss) |
Proportionate Share of the Bank (Note |
Proportionate Share of the Bank (Note |
and Its Affiliates in Investees 1) |
and Its Affiliates in Investees 1) |
Note |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shares (In Thousands) |
Pro Forma Shares (Note 2) |
Total | |||||||||
| Shares (In Thousands) |
Percentage of Ownership |
||||||||||
| Taichung Commercial Bank Co., Ltd. Taichung Bank Leasing Corporation Limited TCCBL Co., Ltd. (B.V.I.) Taichung Commercial Bank Securities Co., Ltd. |
Taichung Bank Insurance Brokers Co. Taichung Bank Securities Investment Trust Co., Ltd. Taichung Commercial Bank Securities Co., Ltd. Taichung Bank Leasing Corporation Limited TCCBL Co., Ltd. (B.V.I.) Taichung Bank Financial Leasing (Suzhou) Co., Ltd. Taichung Bank Venture Capital Co., Ltd. |
Taichung City Taipei City Taichung City Taipei City British Virgin Islands Suzhou Taipei City |
Insurance broker industry Securities investment trust industry Securities industry Leasing business Financial leasing and investment business Financial leasing business Venture capital business |
100.00 38.46 100.00 100.00 100.00 100.00 100.00 |
$ 1,977,256 172,301 1,701,553 2,192,053 902,507 851,568 203,070 |
$ 282,793 (6,716) (95,374) 140,441 59,926 58,611 (5,524) |
128,600 19,783 162,450 207,983 30,000 - 21,000 |
- - - - - - - |
128,600 19,783 162,450 207,983 30,000 - 21,000 |
100.00 63.41 100.00 100.00 100.00 100.00 100.00 |
Note 1: Shares or pro forma shares held by the Bank, directors, supervisors, president, vice president and affiliates have all been included in accordance with the Company Act.
- Note 2: a. Pro forma shares are shares assumed to be obtained through buying equity-based securities or entering into equity-linked derivative contracts for purposes defined in Article 74 of the Banking Law. b. Equity-based securities, such as convertible bonds and warrants, are covered by Article 11 of “Securities and Exchange Law Enforcement Rules.”
c. Derivative contracts, such as share options, are those conforming to the definition of derivatives in International Financial Reporting Standard 9.
Note 3: This table of “information of investees’ names, locations, etc.” can only be seen in the second and fourth quarter’s financial statements.
- 120 -
TABLE 3
TAICHUNG COMMERCIAL BANK CO., LTD.
FINANCING PROVIDED TO OTHERS FOR THE YEAR ENDED DECEMBER 31, 2022 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
| No. (Note 1) |
Lender | Borrower | Financial Statement Account (Note 2) |
Related Party |
Highest Balance for the Period (Note 3) |
Ending Balance (Note 8) |
Actual Amount Borrowed |
Interest Rate (%) |
Nature of Financing (Note 4) |
Business Transaction Amount (Note 5) |
Reasons for Short-term Financing (Note 6) |
Allowance for Impairment Loss |
Collateral | Collateral | Financing Limit for Each Borrower (Note 7) |
Aggregate Financing Limit (Note 7) |
Note |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Item | Value | ||||||||||||||||
| 1 | Taichung Bank Leasing Corporation Limited |
Wan Ku Fu Co., Ltd. Da Fang Skill Color Marketing Consultant Co., Ltd. Qiyi Intergrated Marketing Co., Ltd. TCCBL Co., Ltd. (B.V.I.) |
Other receivables Other receivables Other receivables Other receivables - related party |
Not related Not related Not related Related |
$ 51,018 176,294 174,424 10,766 |
$ - - 117,528 10,263 |
$ - - 117,528 10,263 |
4-10 4-10 4-10 - |
Necessary for short-term financing Necessary for short-term financing Necessary for short-term financing Necessary for short-term financing |
$ - - - - |
Business turnover Business turnover Business turnover Business turnover |
$ - - 1,175 103 |
Real estate Real estate Real estate None |
$ 86,610 180,000 357,451 - |
$ 219,205 219,205 219,205 219,205 |
$ 876,821 876,821 876,821 876,821 |
Note 9 Note 9 Note 9 Note 9 |
Note 1: The description of the number column is as follows:
a. Issuer: 0.
b. The invested company is numbered sequentially by the Arabic number 1 according to the Company.
Note 2: Items such as accounts receivable, corporate receivables, shareholder transactions, prepayments, provisional payments, etc., which are provided by financing are required to be filled in this field.
Note 3: The annual fund is provided to others to the highest balance.
Note 4: Nature of financing should be filled with business contracts or those who have short-term financing.
Note 5: Nature of the loan of the business contracts should be filled with the amount of business transactions. The amount of business transactions refers to the amount of business transactions between the Company that lends the funds and the target of last year’s loan.
Note 6: Nature of the loan required for short-term financing should specify the reasons for the loans and the use of funds for the loan, such as repayment of loans, purchase of equipment, business turnover, etc.
Note 7: The Company shall fill in the borrowing limit and total limit for individual objects according to the operating procedures and explains the calculation method of the total limit in the column Note.
Note 8: If the board of directors of the public offering company according to Article 14(1) of the Public Offering Company’s Financing and Endorsement Guarantee Processing Guidelines will make a resolution, the amount of the resolution of the board of directors shall be included in the announcement balance to disclose its risk; however, if the funds are repaid, the balance after repayment should be disclosed to reflect the adjustment of risk. If the public offering company authorizes the chairman of the board to allocate or repay the loan in a certain amount and within one year according to the resolution of the board of directors in accordance with Article 14(2) of the handling criteria, the fund’s loan and the amount approved by the board of directors shall be the declared balance. Although the funds will be repaid afterwards, the consideration may still be re-loaned. Therefore, the fund loan and the amount approved by the board of directors should still be used as the announced balance.
Note 9: Taichung Bank Leasing Corporation Limited should not exceed 10% of its own net value for a single enterprise. The total amount of financing provided to others is limited to 40% of the net value of Taichung Bank Leasing Corporation Limited.
- 121 -
TABLE 4
TAICHUNG COMMERCIAL BANK CO., LTD.
ENDORSEMENTS/GUARANTEES PROVIDED FOR THE YEAR ENDED DECEMBER 31, 2022 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
| No. | Endorser/Guarantor | Endorsee/Guarantee | Endorsee/Guarantee | Limit on Endorsement/ Guarantee Given on Behalf of Each Party (Note 1) |
Maximum Amount Endorsed/ Guaranteed During the Period (Note 2) |
Outstanding Endorsement/ Guarantee at the End of the Period |
Actual Borrowing Amount |
Amount Endorsed/ Guaranteed by Collateral |
Ratio of Accumulated Endorsement/ Guarantee to Net Equity in Latest Financial Statements (%) |
Aggregate Endorsement/ Guarantee Limit (Note 1) |
Endorsement/ Guarantee Given by Parent on Behalf of Subsidiaries (Note 3) |
Endorsement/ Guarantee Given by Subsidiaries on Behalf of Parent (Note 3) |
Endorsement/ Guarantee Given on Behalf of Companies in Mainland China (Note 3) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Name | Relationship | ||||||||||||
| 1 | Taichung Bank Leasing Corporation Limited |
TCCBL Co., Ltd. (B.V.I.) Taichung Bank Financial Leasing (Suzhou) Co., Ltd. |
Direct shareholding of 100% of subsidiary Indirect shareholding of 100% of subsidiary |
$ 13,152,318 13,152,318 |
$ 546,488 4,616,046 |
$ 92,130 4,493,150 |
$ - 2,565,208 |
$ - - |
4.20 204.97 |
$ 21,920,530 21,920,530 |
- - |
- - |
- Y |
Note 1: According to Taichung Bank Leasing Corporation Limited’s “Operating Procedures to Fund Endorsement and Guarantee”, the endorsement limit to single company cannot surpass six times of Taichung Bank Leasing Corporation Limited’s audited net worth. The endorsement limits to all subsidiaries cannot surpass 10 times of Taichung Bank Leasing Corporation Limited’s audited net worth.
Note 2: The maximum balance guaranteed for endorsement of others during the year.
Note 3: It is a guarantor of the listed parent company to the endorsement of the subsidiary, the subsidiary company's endorsement to the listed parent company and the endorsement of the mainland area must be filled with Y.
Note 4: The balance of Taichung Bank Leasing Corporation Limited's endorsement guarantee for a single enterprise (Taichung Bank Financial Leasing (Suzhou) Co., Ltd.) has reached the amount based on the announcement standard of the parent company China Man-Made Fiber Corporation mainly due to exchange rate changes.
- 122 -
TABLE 5
TAICHUNG COMMERCIAL BANK CO., LTD.
MARKETABLE SECURITIES HELD FOR THE YEAR ENDED DECEMBER 31, 2022 (In Thousands of New Taiwan Dollars or Shares)
| Name of Holding Company | Type and Name of Marketable Securities | Relationship | Financial Statements Account | December 31, 2022 | December 31, 2022 | Note | ||
|---|---|---|---|---|---|---|---|---|
| Shares | Carrying Amount (Note) |
Percentage of Ownership |
Market Value or Net Asset Value (Note) |
|||||
| Taichung Commercial Bank Co., Ltd. Taichung Bank Leasing Corporation Limited TCCBL Co., Ltd. (B.V.I.) Taichung Bank Securities Co., Ltd. |
Domestic unlisted shares Taichung Bank Leasing Corporation Limited Taichung Bank Insurance Brokers Co., Ltd. Taichung Bank Securities Co., Ltd. Taichung Bank Securities Investment Trust Co., Ltd. Foreign unlisted shares TCCBL Co., Ltd. (B.V.I.) Foreign unlisted shares Taichung Bank Financial Leasing (Suzhou) Co., Ltd. Domestic unlisted shares Taichung Bank Venture Capital Co., Ltd. |
Subsidiary Subsidiary Subsidiary Association Sub-subsidiary Sub-subsidiary Sub-subsidiary |
Investment accounted for using the equity method Investment accounted for using the equity method Investment accounted for using the equity method Investment accounted for using the equity method Investment accounted for using the equity method Investment accounted for using the equity method Investment accounted for using the equity method |
207,983 128,600 162,450 12,000 30,000 - 21,000 |
$ 2,192,053 1,977,256 1,701,553 172,301 902,507 851,568 203,070 |
100 100 100 38 100 100 100 |
$ 2,192,053 1,977,256 1,701,553 172,301 902,507 851,568 203,070 |
Note: The financial industry, the insurance industry and the securities industry are exempt from disclosure.
- 123 -
TABLE 6
TAICHUNG COMMERCIAL BANK CO., LTD.
INVESTMENT IN MAINLAND CHINA FOR THE YEAR ENDED DECEMBER 31, 2022 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
| Investee Company Name |
Main Businesses and Products |
Main Businesses and Products |
Total Amount of Paid-in Capital |
Total Amount of Paid-in Capital |
Investment Type | Accumulated Outflow of Investment from Taiwan as of January 1, 2022 |
Investment Flows | Investment Flows | Accumulated Outflow of Investment from Taiwan as of December 31, 2022 |
% Ownership of Direct or Indirect Investment |
Investment Gain | Carrying Value as of December 31, 2022 |
Accumulated Inward Remittance of Earnings as of December 31, 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Outflow |
Inflow | ||||||||||||
| Taichung Bank Financial Leasing (Suzhou) Co., Ltd. |
Financial leasing business |
$ 893,373 (CNY 186,329 thousand) |
Investment in mainland China companies through an existing company established in a third region. |
$ 893,373 (CNY 186,329 thousand) |
$ - | $ - | $ 893,373 (CNY 186,329 thousand) |
100 | $ 58,611 (CNY 13,264 thousand) |
$ 851,568 (CNY 193,187 thousand) |
$ - | ||
| Accumulated Investment in Mainland China as of December 31, 2022 |
Investment Amount Approved by the Investment Commission, MOEA |
Maximum Investment Allowable (Note 2) |
|||||||||||
| $893,373 | $893,373 | $1,315,232 |
Note 1: Recognition of investment gains and losses based on the financial statements audited by the parent company’s accountant.
Note 2: Based on the Investment Commission’s “Regulation on the Examination of Investment or Technical Cooperation in Mainland China”, investments are limited to the regulation of Taichung Bank Leasing Corporation Limited’s calculation.
Note 3: Foreign currency involved translation into the New Taiwan dollar at the spot rate and average exchange rate on the date of the financial statements (CNY1=NT$4.41, CNY1=NT$4.42).
- 124 -
TABLE 7
TAICHUNG COMMERCIAL BANK CO., LTD.
INFORMATION OF MAJOR SHAREHOLDERS DECEMBER 31, 2022
| Name of Major Shareholder | Shares | Shares |
|---|---|---|
| Number of Shares |
Percentage of Ownership (%) |
|
| China Man-Made Fiber Corporation Pan Asia Chemical Corporation |
1,077,785,513 276,386,634 |
21.49 5.51 |
-
Note 1: According to Article 25 of the Banking Act of the Republic of China, the same person or same related party who individually, jointly or collectively acquires more than 5% of a bank’s outstanding voting shares shall report such fact to the authorities within 10 days from the date of acquisition.
-
Note 2: If the shares of the major shareholders in the above table are held by trustees, the shareholdings should be separately disclosed by the trust accounts opened by the trustee. As for shareholders' handling of insider shareholding declarations with more than 10% of their shares in accordance with the Securities Exchange Act, their shareholdings include their own shareholdings plus those shares held under trust accounts with the right to utilize the trust assets, etc. For more information on insider shareholding declarations, please refer to the market observation post system website of the TWSE.
-
125 -
TAICHUNG COMMERCIAL BANK CO., LTD.
THE CONTENTS OF STATEMENTS OF MAJOR ACCOUNTING ITEMS
| Item Major Accounting Items in Assets, Liabilities and Equity Statement of cash and cash equivalents Statement of financial instrument at fair value through profit or loss Statement of securities purchased under resale agreements Statement of receivables, net Statement of notes discounted and loans, net Statement of financial assets at fair value through other comprehensive income Statement of investment in debt instruments at amortized cost Statement of changes in investments accounted for using equity method Statement of other financial assets Statement of change in properties and equipment Statement of change in accumulated depreciation of properties and equipment Statement of change in accumulated impairment of properties and equipment Statement of change in right-of-use assets Statement of change in accumulated depreciation of right-of-use assets Statement of financial liabilities at fair value through profit or loss Statement of payables Statement of deposits and remittances Statement of bank debentures Statement of lease liabilities Major Accounting Items in Profit or Loss Statement of net interest Statement of net service fee income Statement of employee benefits expense Statement of other selling and administrative expenses |
**Statement Index ** |
|---|---|
| 1 2 3 4 5 6 7 8 9 Note 16 Note 16 Note 16 10 11 12 13 14 15 16 Note 30 Note 30 17 Note 30 |
- 126 -
STATEMENT 1
TAICHUNG COMMERCIAL BANK CO., LTD.
STATEMENT OF CASH AND CASH EQUIVALENTS DECEMBER 31, 2022 (In Thousands of New Taiwan Dollars, Unless Specified Otherwise)
| Item Cash on hand Cash on hand - foreign currencies (Note) Checks for clearing Due from banks |
Amount $ 6,603,296 982,844 4,276,016 12,522,568 $ 24,384,724 |
|---|---|
Note: The cash on hand - foreign currencies include: US$12,882 thousand, US$1=NT$30.71; EUR1,676 thousand, EUR1=NT$32.71; JPY942,663 thousand, JPY1=NT$0.23; HK$24,969 thousand, HK$1=NT$3.94; AUD770 thousand, AUD1=NT$20.82; CAD354 thousand, CAD1=NT$22.66; CNY43,333 thousand, CNY1=NT$4.41.
- 127 -
STATEMENT 2
TAICHUNG COMMERCIAL BANK CO., LTD.
STATEMENT OF FINANCIAL INSTRUMENTS AT FAIR VALUE THROUGH PROFIT OR LOSS DECEMBER 31, 2022
(In Thousands of New Taiwan Dollars, Unless Specified Otherwise)
| Name Description Shares Amount Total Amount Financial assets at FVTPL 1. Domestic listed shares and emerging market shares Taiwan Fire & Marine Insurance Co., Ltd. 10,662 10 $ 106,620 Taiwan Semiconductor Manufacturing Co., Ltd. 195 10 1,950 Others (Note) 919 10 9,190 117,760 2. Cross-currency swap contracts Note 8 - - 3. Beneficiary certificate Allianz Global Investors Taiwan Technology Fund 376 - Allianz Global Investors Taiwan Fund 799 - Nomura Global Equity Fund 1,543 - Cathay MSCI Taiwan ESG Sustainability High Dividend Yield 3,453 - Taishin North American Income Trust Fund 770 - Capital India Medium And Small Cap Equity Fund 1,476 - JPMorgan US Technology Fund (USD) 29 - Ninety One Global Environment Fund (USD) 31 - - 4. Commercial paper Hotai Finance Co., Ltd. - 5,622,000 Cathay Financial - 1,560,000 Fina Finance & Trading Co., Ltd - 2,200,000 Chailease Finance Co., Ltd. - 2,120,000 Dragon Steel Corporation - 1,150,000 Others (Note) - 5,526,000 18,178,000 5. Foreign exchange forward contracts Note 8 - - |
Cost $ 295,771 53,743 6,738 356,252 - 23,645 29,564 30,000 64,854 20,000 30,000 61,627 30,166 289,856 5,615,174 1,556,939 2,192,213 2,115,436 1,148,956 5,510,963 18,139,681 - |
FairValue |
|---|---|---|
| Unit Price (NT$) Total Amount 20.45 $ 218,038 448.50 87,458 13,236 318,732 617,521 100.33 37,712 51.11 40,832 21.72 33,519 16.17 55,835 25.45 19,592 19.54 28,848 1,686.90 48,591 823.03 25,421 290,350 5,617,541 1,558,548 2,195,639 2,118,545 1,149,559 5,519,076 18,158,908 101,124 (Continued) |
- 128 -
| Name Description Shares Amount Total Amount 6. Asset swap contract CSBC 1 3,670 100 $ 367,000 Shin Kong Financial Holding 5 8,490 100 849,000 Chailease Holding 1 3,922 100 392,200 E&R 3 4,966 100 496,600 Others (Note) 44,724 100 4,472,400 6,577,200 7. Cross-currency option contracts Note 8 - - 8. PEM group policy assets - 875,684 9. Corporate bonds PTTC. 1 2,000 Jentech Precision 3 - 5,200 Chung-Hsin Electric 2 - 8,500 CSBC 1 - 9,000 Marketech 4 - 5,000 29,700 10. Interest rate-linked structured instrument contracts Note 8 - - $ 25,778,344 |
Cost $ 367,000 849,000 392,200 496,600 4,472,400 6,577,200 - 875,684 2,020 5,925 9,874 9,180 5,721 32,720 - $ 26,271,393 |
FairValue |
|---|---|---|
| Unit Price (NT$) Total Amount 100.10 $ 367,367 100.05 849,437 100.17 392,862 101.33 503,184 4,496,588 6,609,438 544,909 875,684 103.50 2,070 127.06 6,607 122.43 10,407 108.00 9,720 112.31 5,615 34,419 449,633 $ 28,000,718 |
Note: The amount of each item in others does not exceed 5% of the account balance.
(Concluded)
- 129 -
STATEMENT 3
TAICHUNG COMMERCIAL BANK CO., LTD.
STATEMENT OF SECURITIES PURCHASED UNDER RESELL AGREEMENTS DECEMBER 31, 2022 (In Thousands of New Taiwan Dollars)
| Type Period Carrying Value Commercial paper 2022.12.22-2023.01.12$ 11,671,500 |
Amount Interest $ 11,643,340 1.28% |
|---|---|
- 130 -
STATEMENT 4
TAICHUNG COMMERCIAL BANK CO., LTD.
STATEMENT OF RECEIVABLES, NET DECEMBER 31, 2022 (In Thousands of New Taiwan Dollars)
| Item Receivables on credit cards Accounts receivable factored without recourse Acceptances Interest receivables Receivables on foreign currency settlement Others receivables Less: Allowance for doubtful accounts |
Amount $ 791,791 148,925 544,239 1,647,227 4,094 216,429 3,352,705 (107,876) $ 3,244,829 |
|---|---|
- 131 -
STATEMENT 5
TAICHUNG COMMERCIAL BANK CO., LTD.
STATEMENT OF NOTES DISCOUNTED AND LOANS, NET DECEMBER 31, 2022 (In Thousands of New Taiwan Dollars)
| Item Bills negotiated Secured overdrafts Accounts receivable financing Short-term unsecured loans Short-term secured loans Medium-term unsecured loans Medium-term secured loans Long-term unsecured loans Long-term secured loans Delinquent loans Add: Adjustment of premium or discount Less: Allowance for doubtful accounts |
Amount $ 163,189 7,220 63,668 45,405,871 100,085,561 77,330,088 123,575,879 11,048,117 161,228,409 601,847 519,509,849 23,690 (6,654,309) $ 512,879,230 |
|---|---|
- 132 -
STATEMENT 6
TAICHUNG COMMERCIAL BANK CO., LTD.
STATEMENT OF FINANCIAL ASSETS AT FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME DECEMBER 31, 2022
(In Thousands of New Taiwan Dollars)
| Name Description Interest Payment Date Due Date Units/Shares (In Thousands) Domestic unlisted shares Taiwan Stock Exchange Corporation 2,534 Financial Information Service Co., Ltd. 5,938 Taiwan Futures Exchange 2,154 Taiwan Depository & Clearing Corporation 916 Others (Note) 4,737 Domestic listed shares Chunghwa Telecom Co., Ltd. 3,527 Far Eastern New Century Corporation 9,355 Uni-President Enterprises Corporation 3,593 China Steel Corporation 6,968 Taiwan Mobile Co., Ltd. 2,030 Formosa Plastics Corporation 2,129 Taiwan Cement Corp. 4,919 Others (Note) 23,070 Corporate bonds P05 YFH 1C Par value 4,500,000 2023/05/27 2023/05/27 - Others (Note) Government bonds 101 Central government bond A7 Par value 700,000 2023/08/10 2032/08/10 - Central government bond 95-7 Par value 2,300,000 2023/11/10 2026/11/10 - 99 Central government bond A7 Par value 500,000 2023/08/12 2030/08/12 - Central government bond 97-5 Par value 300,000 2023/08/14 2028/08/14 - 110 Central government bond A7 Par value 300,000 2023/06/23 2031/06/23 - 107 Central government bond A9 Par value 550,000 2023/10/17 2028/10/17 - Others (Note) Bank debentures P08 SCS 1B Par value 700,000 2023/09/25 2024/09/25 - P08 SGS 2B Par value 500,000 2023/11/29 2024/11/29 - P09 HSBC 2 Par value 300,000 2023/03/30 2027/03/30 - P10 Taipei Fubon Bank 1 Par value 200,000 2023/01/28 2026/01/28 - Foreign listed shares Visa International 29 Master Card International 14 |
Amount Interest % Carrying Value Accumulated Impairment Loss Allowance for Doubtful Accounts $ - $ 52,700 $ - $ 251,680 - 45,500 - 196,345 - 9,000 - 210,482 - 5,445 - 103,787 - 33,039 - (9,946) - 145,684 - 752,348 - 387,430 - 11,121 - 267,699 - 30,726 - 243,235 - (3,941) 243,452 (35,806) - 208,857 (16,616) - 194,495 - (9,698) - 190,630 - (25,090) - 1,652,714 - (52,758) - 3,388,512 - (102,062) 4,500,000 1.00 4,502,818 (2,818) (5,900) 26,250,000 26,291,224 (21,602) (941,174) 30,750,000 30,794,042 (24,420) (947,074) 700,000 1.50 717,235 (187) (2,265) 2,300,000 2.13 2,405,753 (626) (20,149) 500,000 1.75 524,476 (137) (6,298) 300,000 2.63 327,295 (85) (3,791) 300,000 0.38 296,769 (77) (18,269) 550,000 0.88 554,143 (144) (25,340) 450,000 495,403 (129) (15,302) 5,100,000 5,321,074 (1,385) (91,414) 700,000 0.69 700,226 (226) (10,953) 500,000 0.79 500,133 (133) (6,213) 300,000 0.57 300,112 (112) (12,745) 200,000 0.40 200,053 (53) (7,044) 1,700,000 1,700,524 (524) (36,955) - 19,004 - 163,685 - 12,944 - 132,595 - 31,948 - 296,280 |
Fair Value $ 304,380 241,845 219,482 109,232 23,093 898,032 398,551 298,425 239,294 207,646 192,241 184,797 165,540 1,599,956 3,286,450 4,494,100 25,328,448 29,822,548 714,783 2,384,978 518,041 323,419 278,423 528,659 479,972 5,228,275 689,047 493,787 287,255 192,956 1,663,045 182,689 145,539 328,228 (Continued) |
|---|---|---|
- 133 -
| Name Description Interest Payment Date Due Date Units/Shares (In Thousands) Foreign bonds HSBC Bank Middle East Limited XS2233205462 - First National Bank of Abu Dhabi XS2213043495 - Qatar Commercial Bank XS2223675146 - Qatar Commercial Bank XS2227817876 - China Development Bank XS2263044286 - Qatar National Bank XS2265221155 - U.S. Treasury bill US91282CFV81 - Others (Note) - |
Amount Interest % Carrying Value Accumulated Impairment Loss Allowance for Doubtful Accounts $ 307,100 $ 307,103 $ (3) $ (28,253) 573,040 573,358 (34) (14,152) 286,520 286,533 (13) (8,154) 286,520 286,533 (13) (8,154) 264,480 264,888 (22) 2,394 264,480 263,253 (12) (954) 614,200 634,066 - (5,662) 901,883 896,513 (694) (86,406) 3,498,223 3,512,247 (791) (149,341) $ 41,048,223 $ 44,894,031 $ (27,120) $ (278,218) |
Fair Value $ 278,847 559,172 278,366 278,366 267,260 262,287 628,404 809,413 3,362,115 $ 44,588,693 |
|---|---|---|
Note: The amount of each item in others does not exceed 5% of the account balance.
(Concluded)
- 134 -
STATEMENT 7
TAICHUNG COMMERCIAL BANK CO., LTD.
STATEMENT OF INVESTMENT IN DEBT INSTRUMENTS AT AMORTIZED COST DECEMBER 31, 2022
(In Thousands of New Taiwan Dollars)
| Type Description Interest Payment Date Maturity Date Carrying Value (NT$) Interest % 1. Government bonds 100 Central government bond A7 Guaranteed par value $120,500 thousand 2023/08/02 2031/08/02 $ 600,000 1.875 103 Central government bond A6 2023/03/03 2024/03/03 1,000,000 1.500 104 Central government bond A12 2023/09/11 2025/09/11 600,000 1.125 106 Central government bond A4 2023/03/01 2027/03/01 1,200,000 1.125 106 Central government bond A9 2023/09/20 2027/09/20 1,650,000 1.000 98 Central government bond A5 2023/08/13 2030/08/13 525,000 2.125 99 Central government bond A4 2023/02/22 2029/02/22 1,050,000 1.875 Others (Note) Guaranteed par value $500,000 thousand 4,195,000 Less: Deposit reserves for trust compensation (70,000) Refundable deposits (550,500) 10,199,500 2. Foreign bonds (Note) 28,624,612 1.000-6.858 3. Commercial paper NCDs 49,350,000 0.240-1.080 4. Corporate bonds 16,375,000 0.410-2.050 5. Bank debentures 100,000 1.600 6. Treasury bills 150,000 1.163 $ 104,799,112 |
Allowance for Doubtful Accounts $ (164) (262) (157) (314) (429) (145) (288) (1,123) - - (2,882) (31,374) - (11,934) (32) - $ (46,222) |
Unamortized Price $ 31,488 4,971 3,337 $ 4,397 (1,980) 32,151 57,465 118,346 - - 250,175 (182,399) - (60,980) - (1,720) $ 5,076 |
Fair Value $ 631,324 1,004,709 603,180 1,204,083 1,647,591 557,006 1,107,177 4,312,223 (70,000) (550,500) 10,446,793 28,410,839 49,350,000 16,302,086 99,968 148,280 $ 104,757,966 |
|---|---|---|---|
Note: The amount of each item in others does not exceed 5% of the account balance.
- 135 -
STATEMENT 8
TAICHUNG COMMERCIAL BANK CO., LTD.
STATEMENT OF CHANGES IN INVESTMENTS ACCOUNTED FOR USING EQUITY METHOD FOR THE YEAR ENDED DECEMBER 31, 2022
(In Thousands of New Taiwan Dollars, Unless Specified Otherwise)
| Investees Taichung Bank Insurance Brokers Co. (Note 1) Taichung Bank Securities Investment Trust Co., Ltd. (Note 2) Taichung Bank Leasing Corporation Limited (Note 3) Taichung Bank Securities Co., Ltd. (Note 4) |
Balance, January 1, 2022 Shares (In Thousands) Amount 128,600 $ 1,901,022 12,000 165,124 198,964 2,035,325 146,748 1,962,752 $ 6,064,223 |
Additions in Investment Shares (In Thousands) Amount - $ 298,265 - 13,893 9,019 156,728 15,702 - $ 468,886 |
Decrease in Investment Shares (In Thousands) Amount - $ 222,031 - 6,716 - - - 261,199 $ 489,946 |
Balance, December 31, 2022 Market Value Shares or Net Assets (In Thousands) % Amount Value 128,600 100.00 $ 1,977,256 $ 1,977,256 12,000 38.46 172,301 172,301 207,983 100.00 2,192,053 2,192,053 162,450 100.00 1,701,553 1,701,553 $ 6,043,163 $ 6,043,163 |
|---|---|---|---|---|
| Shares (In Thousands) 128,600 12,000 198,964 146,748 |
Shares (In Thousands) - - 9,019 15,702 |
Shares (In Thousands) - - - - |
Shares (In Thousands) % 128,600 100.00 12,000 38.46 207,983 100.00 162,450 100.00 |
-
Note 1: The increase in the current year was based on investment income recognized under equity method of $282,793 thousand and the recognition of unrealized gain on financial instruments amounted to $15,472 thousand. The decrease in the current year was based on cash dividends of $222,031 thousand. The net assets value was calculated based on financial statements which have been audited.
-
Note 2: The increase in the current year was based on the recognition of unrealized gain on financial instruments amounted to $13,076 thousand and the defined benefit plans recognized under equity method of $817 thousand. The decrease in the current year was investment loss of $6,716 thousand. The net assets value was calculated based on financial statements which have been audited.
-
Note 3: The increase in the current year was based on investment income recognized under equity method of $140,441 thousand, the cumulative translation adjustment of $16,287 thousand, and the share dividends were 9,019 thousand shares The net assets value was calculated based on financial statements which have been audited.
-
Note 4: The increase in the current year was based on the share dividends were 15,702 thousand shares. The decrease in the current year was based on cash dividends of $165,825 thousand and the recognition of loss on investment amounted to $95,374 thousand. The net assets value was calculated based on financial statements which have been audited.
-
136 -
STATEMENT 9
TAICHUNG COMMERCIAL BANK CO., LTD.
STATEMENT OF OTHER FINANCIAL ASSETS DECEMBER 31, 2022 (In Thousands of New Taiwan Dollars)
| Item Other delinquent receivables, net Delinquent receivables not from loans Less: Allowance for doubtful accounts |
Amount $ 386,986 (115,951) $ 271,035 |
|---|---|
- 137 -
STATEMENT 10
TAICHUNG COMMERCIAL BANK CO., LTD.
STATEMENT OF CHANGE IN RIGHT-OF-USE ASSETS FOR THE YEAR ENDED DECEMBER 31, 2022 (In Thousands of New Taiwan Dollars)
| Item Land and buildings Transportation equipment |
Balance, Beginning of Year $ 901,739 24,111 $ 925,850 |
Addition $ 158,450 34,277 $ 192,727 |
Less Balance, End of Year Remark $ 83,097 $ 977,092 12,603 45,785 $ 95,700 $ 1,022,877 |
|---|---|---|---|
Note: The above statement is listed in order of asset categories.
- 138 -
STATEMENT 11
TAICHUNG COMMERCIAL BANK CO., LTD.
STATEMENT OF CHANGE IN ACCUMULATED DEPRECIATION OF RIGHT-OF-USE ASSETS FOR THE YEAR ENDED DECEMBER 31, 2022 (In Thousands of New Taiwan Dollars)
| Item Balance, Beginning of Year Land and buildings $ 229,605 Transportation equipment 10,539 $ 240,144 |
Addition $ 114,648 12,797 $ 127,445 |
Less Balance, End of Year Remark $ 31,150 $ 313,103 6,494 16,842 $ 37,644 $ 329,945 |
|---|---|---|
Note: The above statement is listed in order of asset categories.
- 139 -
STATEMENT 12
TAICHUNG COMMERCIAL BANK CO., LTD.
STATEMENT OF FINANCIAL LIABILITIES AT FAIR VALUE THROUGH PROFIT OR LOSS DECEMBER 31, 2022
(In Thousands of New Taiwan Dollars)
| Item Description (Note) Shares Carrying Value Total Amount Rate Financial liability at FVTPL Cross-currency swap contracts Note 8 - - $ - - Foreign exchange forward contracts Note 8 - - - - Cross-currency option contracts Note 8 - - - - Interest rate-linked structured instrument contracts Note 8 - - - - |
Cost $ - - 385,310 - $ 385,310 |
FairValue |
|---|---|---|
| Unit Price (NT$) Total Amount - $ 564,281 - 67,728 - 549,343 - 449,633 $ 1,630,985 |
Note: The amount of each item in others does not exceed 5% of the account balance.
- 140 -
STATEMENT 13
TAICHUNG COMMERCIAL BANK CO., LTD.
STATEMENT OF ACCOUNTS PAYABLES DECEMBER 31, 2022 (In Thousands of New Taiwan Dollars)
| Item Notes and checks in clearing Accrued expenses Interest payable Acceptances Collections payable Factored accounts payable Foreign currency settlement payable Other payables |
Amount $ 4,276,016 1,827,990 582,083 544,899 43,570 14,994 5,227 571,136 $ 7,865,915 |
|---|---|
- 141 -
STATEMENT 14
TAICHUNG COMMERCIAL BANK CO., LTD.
STATEMENT OF DEPOSITS AND REMITTANCES DECEMBER 31, 2022 (In Thousands of New Taiwan Dollars, Unless Specified Otherwise)
| Item Checking deposits Checking Bank checking Certified check Demand deposits Demand Public treasury Foreign exchange demand Demand savings deposits Demand savings Staff demand savings Time deposits Time Foreign exchange time Time savings deposits Withdrawals of interest savings Round-amount savings Regular deposits Remittances |
Amount $ 9,094,305 2,422,758 11,699 |
|---|---|
11,528,762 |
|
164,446,511 756,929 32,439,719 |
|
197,643,159 |
|
159,148,054 2,955,154 |
|
162,103,208 |
|
88,122,556 47,690,698 |
|
135,813,254 |
|
158,304,447 19,748,361 149,802 |
|
178,202,610 |
|
44,001 |
|
$ 685,334,994 |
- 142 -
STATEMENT 15
TAICHUNG COMMERCIAL BANK CO., LTD.
STATEMENT OF BANK DEBENTURES DECEMBER 31, 2022
(In Thousands of New Taiwan Dollars, Unless Specified Otherwise)
| Bonds Name First no due date non-cumulative subordinated financial debenture in 2015 First no due date non-cumulative subordinated financial debenture in 2016 First no due date non-cumulative subordinated financial debenture in 2017 Second no due date non-cumulative subordinated financial debenture in 2017 Third no due date non-cumulative subordinated financial debenture in 2017 Fourth no due date non-cumulative subordinated financial debenture in 2017 Fifth no due date non-cumulative subordinated financial debenture in 2017 First no due date non-cumulative subordinated financial debenture in 2018 Second no due date non-cumulative subordinated financial debenture in 2018 First subordinated financial debenture in 2021 |
Detailof the Subordinated Financial Debenture Issuance Issuance Date Maturity Date Interest Rate 2015.12.28 No due date According to the one-year time savings deposit interest rate of Chunghwa Post Co., Ltd., plus 3.08% 2016.12.28 No due date According to the one-year time savings deposit interest rate of Chunghwa Post Co., Ltd., plus 3.08% 2017.03.28 No due date According to the one-year time savings deposit interest rate of Chunghwa Post Co., Ltd., plus 3.08% 2017.05.18 No due date According to the one-year time savings deposit interest rate of Chunghwa Post Co., Ltd., plus 3.08% 2017.08.28 No due date According to the one-year time savings deposit interest rate of Chunghwa Post Co., Ltd., plus 3.08% 2017.12.05 No due date According to the one-year time savings deposit interest rate of Chunghwa Post Co., Ltd., plus 3.08% 2017.12.27 No due date According to the one-year time savings deposit interest rate of Chunghwa Post Co., Ltd., plus 3.08% 2018.04.25 No due date According to the one-year time savings deposit interest rate of Chunghwa Post Co., Ltd., plus 3.08% 2018.12.18 No due date According to the one-year time savings deposit interest rate of Chunghwa Post Co., Ltd., plus 3.08% 2021.12.27 2028.12.27 Fixed annual interest rate of 1.2% |
Bonds Category Carrying Value Subordinated $ 10,000 Subordinated 10,000 Subordinated 10,000 Subordinated 10,000 Subordinated 10,000 Subordinated 10,000 Subordinated 10,000 Subordinated 10,000 Subordinated 10,000 Subordinated 10,000 |
Book Value $ 1,500,000 1,500,000 1,000,000 500,000 500,000 1,350,000 2,650,000 1,000,000 1,500,000 5,000,000 |
|---|---|---|---|
$ 16,500,000 |
- 143 -
STATEMENT 16
TAICHUNG COMMERCIAL BANK CO., LTD.
STATEMENT OF LEASE LIABILITIES DECEMBER 31, 2022 (In Thousands of New Taiwan Dollars)
Balance, End Item Description Lease Terms Discount Rate of Year Remark Land and buildings 1-15 years 1.20%-4.14% $ 696,452 Transportation equipment 1-5 years 1.20%-4.14% 29,157 $ 725,609
- 144 -
STATEMENT 17
TAICHUNG COMMERCIAL BANK CO., LTD.
STATEMENT OF EMPLOYEE BENEFITS EXPENSES FOR THE YEAR ENDED DECEMBER 31, 2022 (In Thousands of New Taiwan Dollars)
| Item Employee benefits expense Salaries Labor and health insurance Pension expense Remuneration of directors Other employee expenses |
Employee Benefit Expense $ 3,242,009 225,794 116,627 197,607 194,397 $ 3,976,434 |
Non-interest Gains Other Selling and Administrative Expenses $ - $ - - - - - - 5,517 - 4,807 $ - $ 10,324 |
Total Remark $ 3,242,009 225,794 116,627 203,124 199,204 $ 3,986,758 |
|---|---|---|---|
-
Note 1: As of December 31, 2022 and 2021, the Bank had 2,775 and 2,704 employees, and there were 11 non-employee directors in both year.
-
Note 2: The average employee benefits expense amounted to $1,369 thousand in 2022 and amounted to $1,309 thousand in 2021.
-
Note 3: The average employee salaries amounted to $1,173 thousand in 2022 and amounted to $1,131 thousand in 2021.
-
Note 4 The change in average employee salaries rate was 4% in 2022.
-
Note 5: The Bank has been established audit committee, and no hire supervisor.
-
Note 6: The Bank’s salary and remuneration policy:
Director of the Board
-
a. According to Article 27 of the Bank’s salary and remuneration policy, the remuneration of the chairman, vice-chairman, managing director and independent director must be authorized by the board of directors and must be determined negotiated based on the industry’s usual standards.
-
(Continued)
-
145 -
-
b. According to Article 35 of Bank’s Articles of Incorporation, if the Bank has a net profit at the end of the year, the Bank shall accrue amounts for compensation of employees and remuneration of directors at rates of 0.5%-3% and upon approval by the Bank’s board of directors shall be distributed in stock or cash. The Bank’s board of directors can decide no higher than 2.5% of net profit before income tax as remuneration of directors. If the Bank has deficit at the end of the year, the profit shall be first utilized for offsetting losses of previous years.
The remuneration committee makes a proposal for the distribution of remuneration of directors, submits the proposal to the board of directors for resolution and approval, and then submits the report to the general meeting of shareholders.
- c. According to Article 27 of the Bank’s Articles of Incorporation, an independent director shall not participate in the Bank’s surplus distribution.
Managers and employees
-
a. The Bank’s salary system is divided into recurring salary (principal salary, various allowances) and non-recurring salary (e.g., overtime pay); the salary and remuneration of new recruits are not different due to gender, race, religion, politics, marital status or whether they belong to a trade union; the department approves salary based on academic record, work experience, job performance, professional skills and other standards, and refers to the salary survey results of corporate management consulting companies, compares the salary packages of comparable positions in the industry, and designs a fair, competitive and incentive compensation system.
-
b. The employee’s annual salary is equal to one month salary multiplied by 13 months, i.e., 12 calendar months and 1 month salary as Spring Festival bonus; in addition, depending on the Bank’s operating performance and employee’s personal performance in the current year, operating performance bonuses will be paid.
-
c. The manager’s salary and remuneration are handled in accordance with the regulations on the salary grade table, the position differential table, and the manager and employee appraisal shall be approved by the board of directors. The remuneration committee reviews manager’s salary and remuneration regularly every year, and considers the relevant regulations on personal performance appraisal, performance and remuneration in order to link performance bonus and risk to prevent managers from undertaking high-risk business due to the pursuit of high remuneration; some operating performance bonuses may be issued or deferred.
(Concluded)
- 146 -