Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

T.C.C.B. Annual Report 2018

Nov 13, 2018

52197_rns_2018-11-13_fb8fd502-e2cb-4612-8cc9-a7632fdd928f.pdf

Annual Report

Open in viewer

Opens in your device viewer

Taichung Commercial Bank Co., Ltd.

Financial Statements for the Years Ended December 31, 2018 and 2017 and Independent Auditors’ Report

INDEPENDENT AUDITORS’ REPORT

The Board of Directors and Shareholders Taichung Commercial Bank Co., Ltd.

Opinion

We have audited the accompanying parent company only financial statements of Taichung Commercial Bank Co., Ltd. (the “Bank”), which comprise the balance sheets as of December 31, 2018 and 2017, and the statements of comprehensive income, changes in equity and cash flows for the years then ended, and the notes to the parent company only financial statements, including a summary of significant accounting policies.

In our opinion, the accompanying parent company only financial statements present fairly, in all material respects, the financial position of the Bank as of December 31, 2018 and 2017, and its financial performance and its cash flows for the years then ended in accordance with the Regulations Governing the Preparation of Financial Reports by Public Banks.

Basis for Opinion

We conducted our audits in accordance with the Regulations Governing Auditing and Attestation of Financial Statements of Financial Institutions by Certified Public Accountants and auditing standards generally accepted in the Republic of China. Our responsibilities under those standards are further described in the Auditors’ Responsibilities for the Audit of the Financial Statements section of our report. We are independent of the Bank in accordance with The Norm of Professional Ethics for Certified Public Accountant of the Republic of China, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Emphasis of Matter

We draw attention to Note 3 of the parent company only financial statements, which describes Taichung Commercial Bank Co., Ltd. initial application of the amendments to the Regulations Governing the Preparation of Financial Reports by Public Banks, the International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), Interpretations of IFRIC (IFRIC), and Interpretations of SIC (SIC) endorsed and issued into effect by the FSC starting from 2018. The Bank elects not to restate prior reporting periods when applying the abovementioned standards, interpretations and interpretations endorsed and issued. Our opinion is not modified in respect of this matter.

Key Audit Matters

Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the parent company only financial statements for the year ended December 31, 2018. These matters were addressed in the context of our audit of the parent company only financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.

  • 1 -

The following are the descriptions of the key audit matters in the audit of the parent company only financial statements of the Bank for the year ended December 31, 2018:

Expected Credit Losses of Notes Discounted and Loans, Net

As described in Notes 13 and 30 to the parent company only financial statements, notes discounted and loans amounted to $451,728,578 thousand which accounted for 66% of total assets at December 31, 2018 and the expected credit losses of the notes discounted and loans and receivables amounted to $487,296 thousand which accounted for 5% of total net revenue for the year ended December 31, 2018. Due to the large amount, the account has a significant influence on the Bank. As discussed in Note 5, the measurement of expected credit losses of notes discounted and loans involves various financial factors, such as probability of default and loss given default. Therefore, the expected credit losses of notes discounted and loans were identified as one of the key audit matters.

The relevant accounting policies, estimations, assumptions and other information are referred to in Notes 4, 5, 13 and 30 to the parent company only financial statements.

The audit procedures performed for the expected credit losses of notes discounted and loans were as follows:

  • We understood and tested the internal controls for the expected credit losses of notes discounted and loans of Taichung Commercial Bank Co., Ltd.

  • We selected samples from schedule of expected credit losses of the notes discounted and loans assessed by Taichung Commercial Bank Co., Ltd., and evaluated collateral’s value and feasibility of the expected credit losses.

  • We understood and tested the key parameters for the expected credit losses of notes discounted and loans (such as probability of default and loss given default) assessed by Taichung Commercial Bank Co., Ltd. in assessing whether the expected credit losses were reasonable and met the current experience and the economic situation in Taiwan.

Interest Revenue Recognition on Notes Discounted and Loans

As described in Note 33 to the parent company only financial statements, interest revenue on notes discounted and loans of Taichung Commercial Bank Co., Ltd. amounted to $10,725,813 thousand which accounted for 100% of total net revenue for the year ended December 31, 2018, which was the main revenue for Taichung Commercial Bank Co., Ltd. The establishment of loans of Taichung Commercial Bank Co., Ltd. must be verified and reviewed by the supervisors who have been authorized. The input data done by person in-charge have to be reviewed by the division supervisors before loans are being disbursed. Taichung Commercial Bank Co., Ltd. use IT systems to compute monthly interest revenue on notes discounted and loans automatically. The computation of interest revenue on notes discounted and loans of Taichung Commercial Bank Co., Ltd. is highly dependent on the IT systems. The input data of loans and the operation logic are very important for the accuracy of the computation of interest revenue on notes discounted and loans. Therefore, interest revenue recognition on notes discounted and loans was identified as one of the key audit matters.

The relevant accounting policies, estimations and other information are referred to in Notes 4 and 30 to the parent company only financial statements.

The audit procedures performed for interest revenue recognition on notes discounted and loans were as follows:

  • We understood and tested the internal controls for accuracy of interest revenue of notes discounted and loans, included the understanding and testing of internal controls for IT system.

  • 2 -

  • We selected samples of interest revenue computed by IT system and cross-checked whether the samples agreed with the contracts. Subsequently, we recomputed interest revenue and verified that the amounts did not differ significantly from the reported amounts.

Responsibilities of Management and Those Charged with Governance for the Parent Company Only Financial Statements

Management is responsible for the preparation and fair presentation of the parent company only financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Public Banks, and for such internal control as management determines is necessary to enable the preparation of parent company only financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the parent company only financial statements, management is responsible for assessing the Bank’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Bank or to cease operations, or has no realistic alternative but to do so.

Those charged with governance, including the audit committee, are responsible for overseeing the Bank’s financial reporting process.

Auditors’ Responsibilities for the Audit of the Parent Company Only Financial Statements

Our objectives are to obtain reasonable assurance about whether the parent company only financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors’ report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the auditing standards generally accepted in the Republic of China will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these parent company only financial statements.

As part of an audit in accordance with the auditing standards generally accepted in the Republic of China, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:

  1. Identify and assess the risks of material misstatement of the parent company only financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

  2. Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Bank’s internal control.

  3. Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.

  4. Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Bank’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditors’ report to the related disclosures in the parent company only financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditors’ report. However, future events or conditions may cause the Bank to cease to continue as a going concern.

  5. 3 -

  6. Evaluate the overall presentation, structure and content of the parent company only financial statements, including the disclosures, and whether the parent company only financial statements represent the underlying transactions and events in a manner that achieves fair presentation.

  7. Obtain sufficient and appropriate audit evidence regarding the financial information of entities or business activities within the Bank to express an opinion on the parent company only financial statements. We are responsible for the direction, supervision, and performance of the audit. We remain solely responsible for our audit opinion.

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.

From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the parent company only financial statements for the year ended December 31, 2018 and are therefore the key audit matters. We describe these matters in our auditors’ report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.

The engagement partners on the audit resulting in this independent auditors’ report are Wen-Yea Shyu and Kwan-Chung Lai.

Deloitte & Touche Taipei, Taiwan Republic of China

March 14, 2019

Notice to Readers

The accompanying parent company only financial statements are intended only to present the financial position, financial performance and cash flows in accordance with accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to audit such parent company only financial statements are those generally applied in the Republic of China.

For the convenience of readers, the independent auditors’ report and the accompanying parent company only financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. If there is any conflict between the English version and the original Chinese version or any difference in the interpretation of the two versions, the Chinese-language independent auditors’ report and parent company only financial statements shall prevail.

  • 4 -

BALANCE SHEETS DECEMBER 31, 2018 AND 2017 (In Thousands of New Taiwan Dollars)

TAICHUNG COMMERCIAL BANK CO., LTD.

ASSETS
CASH AND CASH EQUIVALENTS (Notes 3, 4 and 6)

DUE FROM THE CENTRAL BANK AND CALL LOANS TO OTHER BANKS (Notes 3, 4 and 7)
FINANCIAL ASSETS AT FAIR VALUE THROUGH PROFIT OR LOSS (Notes 3, 4 and 8)
FINANCIAL ASSETS AT FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME (Notes 3, 4 and 9)
INVESTMENTS IN DEBT INSTRUMENTS AT AMORTIZED COST (Notes 3, 4, 10 and 34)

SECURITIES PURCHASED UNDER RESELL AGREEMENTS (Notes 3, 4 and 11)
RECEIVABLES, NET (Notes 3, 4, 5, 12, 13 and 33)
NOTES DISCOUNTED AND LOANS, NET (Notes 3, 4, 5, 13 and 33)

AVAILABLE-FOR-SALE FINANCIAL ASSETS, NET (Notes 3, 4 and 14)
HELD-TO-MATURITY FINANCIAL ASSETS, NET (Notes 3, 4, 15 and 34)
INVESTMENTS ACCOUNTED FOR USING THE EQUITY METHOD, NET (Notes 3, 4 and 16)
OTHER FINANCIAL ASSETS, NET (Notes 3, 4 and 17)
PROPERTIES AND EQUIPMENT, NET (Notes 4 and 18)
INVESTMENT PROPERTIES, NET (Notes 4 and 19)
INTANGIBLE ASSETS, NET (Notes 4 and 20)
DEFERRED TAX ASSETS (Notes 4 and 31)
OTHER ASSETS (Notes 3, 21 and 34)

TOTAL

LIABILITIES AND EQUITY

DUE TO THE CENTRAL BANK AND OTHER BANKS (Note 22)


FINANCIAL LIABILITIES AT FAIR VALUE THROUGH PROFIT OR LOSS (Notes 4 and 8)


SECURITIES SOLD UNDER REPURCHASE AGREEMENTS (Notes 4 and 23)


PAYABLES (Note 24)


CURRENT TAX LIABILITIES (Notes 4 and 31)


DEPOSITS AND REMITTANCES (Notes 25 and 33)


BANK DEBENTURES (Notes 26 and 33)


OTHER FINANCIAL LIABILITIES


PROVISIONS (Notes 4 and 27)


DEFERRED TAX LIABILITIES (Notes 4 and 31)


OTHER LIABILITIES (Notes 28 and 33)


Total liabilities


EQUITY (Note 29)

Ordinary shares

Capital surplus

Retained earnings

Legal reserve

Special reserve

Unappropriated earnings

Other equity


Total equity


TOTAL
2018
Amount
%
$ 14,971,054
2
31,768,897
5
26,136,939
4
28,197,495
4
100,462,761
15
9,094,151
1
5,028,141
1
451,728,578
66
-
-
-
-
5,224,701
1
1,111
-
9,368,329
1
22,660
-
125,025
-
732,826
-

1,295,939

-

$ 684,158,607
100

$ 3,378,752
1
162,127
-
9,904,467
1
11,342,864
2
296,788
-
589,242,889
86
20,000,000
3
2,127
-
1,421,814
-
111,021
-

472,105

-

636,334,954

93

35,255,084
5
726,981
-
6,985,726
1
110,159
-
4,093,133
1

652,570

-


47,823,653

7

$ 684,158,607
100
2017
















































Amount
%
$ 13,944,328
2

30,121,642
5

30,965,512
5

-
-

-
-

11,283,082
2

6,329,074
1
429,656,232
65

31,192,871
5

85,542,095
13

4,735,107
1

1,067,625
-

9,296,259
1

22,750
-

115,605
-

635,955
-

1,581,823

-
$ 656,489,960
100
$ 9,518,872
1

207,225
-

4,307,810
1

12,195,742
2

223,235
-
567,255,591
86

17,500,000
3

43,434
-

1,389,979
-

111,021
-

335,111

-
613,088,020

93

32,931,789
5

684,156
-

5,896,530
1

73,833
-

3,630,655
1

184,977

-

43,401,940

7
$ 656,489,960
100

The accompanying notes are an integral part of the financial statements.

(With Deloitte & Touche auditors’ report dated March 14, 2019)

  • 5 -

TAICHUNG COMMERCIAL BANK CO., LTD.

STATEMENTS OF COMPREHENSIVE INCOME FOR THE YEARS ENDED DECEMBER 31, 2018 AND 2017 (In Thousands of New Taiwan Dollars, Except Earnings Per Share)

INTEREST REVENUE (Notes 4, 30
and 33)

INTEREST EXPENSE (Notes 30
and 33)

NET INTEREST
NET INCOME AND LOSS OTHER
THAN INTEREST
Service fee income, net (Notes 4, 30
and 33)
Gains on financial assets and liabilities
at fair value through profit or loss
(Notes 4 and 30)
Realized gains on available-for-sale
financial assets (Notes 4 and 30)
Realized gains on financial assets at
fair value through other
comprehensive income (Notes 4
and 30)
Foreign exchange gains (losses), net
(Note 4)
Impairment losses on assets (Notes 4,
9, 10, 17 and 30)
Share of profit of associates and joint
venture for using the equity method
(Notes 4 and 16)
Net (loss) gain on disposal of property
(Notes 4 and 19)
Other non-interest (losses) gains, net
(Notes 27 and 30)

TOTAL NET REVENUE

BAD-DEBT EXPENSES AND
PROVISION FOR LOSSES ON
COMMITMENTS AND
GUARANTEES (Notes 4, 12, 13, 27
and 30)
2018
Amount
%
$ 12,453,151 117

(4,462,015)
(42)

7,991,136 75
1,792,954 17
146,351
1
-
-
54,017
1
254,894
2
(17,488)
-
435,743
4
(2,689)
-

20,105

-


10,675,023
100


(410,947)
(4)

2017
Amount
%
$ 11,591,419 112

(3,768,078)
(36)

7,823,341 76

1,553,501 15

472,898
5

27,608
-

-
-

(91,229) (1)

(50,533)
-

252,540
2

348,277
3

11,676

-

10,348,079
100

(946,897)
(9)
Percentage
Increase
(Decrease)

















%

7
18

2

15

(69)
(100)

-

379

(65)

73
(101)
72
3
(57)
(Continued)
  • 6 -

TAICHUNG COMMERCIAL BANK CO., LTD.

STATEMENTS OF COMPREHENSIVE INCOME FOR THE YEARS ENDED DECEMBER 31, 2018 AND 2017 (In Thousands of New Taiwan Dollars, Except Earnings Per Share)

OPERATING EXPENSES
Employee benefits (Notes 4, 27
and 30)

Depreciation and amortization (Notes
4 and 30)
Other selling and administrative
expenses (Notes 30 and 33)

Total operating expenses

PROFIT BEFORE INCOME TAX
FROM CONTINUING
OPERATIONS
INCOME TAX EXPENSE (Notes 4
and 31)

NET PROFIT FOR THE YEAR

OTHER COMPREHENSIVE INCOME
Items that will not be reclassified
subsequently to profit or loss:
Remeasurement of defined benefit
plans (Notes 4 and 27)
Unrealized gains on investments in
equity instruments at fair value
through other comprehensive
income (Note 4)
Share of the other comprehensive
income of associates and joint
venture accounted for using the
equity method
Income tax relating to items that
will not be reclassified
subsequently to profit or loss
(Notes 4 and 31)

Items that will not be reclassified
subsequently to profit or loss,
net of income tax
2018
Amount
%
$ (3,343,879) (31)
(235,924) (2)

(2,046,101)
(19)


(5,625,904)
(52)

4,638,172 44

(629,803)
(6)


4,008,369
38

(69,552) (1)
50,761
1
36,287
-

29,425

-


46,921

-

2017
Amount
%
$ (3,001,210) (29)

(258,431) (3)

(1,871,903)
(18)

(5,131,544)
(50)

4,269,638 41

(637,096)
(6)

3,632,542
35

(3,687)
-

-
-

53
-

626

-


(3,008)

-
Percentage
Increase
(Decrease)


















%

11

(9)
9
10

9
(1)
10
1,786

-
68,366
4,600
1,660
(Continued)
  • 7 -

TAICHUNG COMMERCIAL BANK CO., LTD.

STATEMENTS OF COMPREHENSIVE INCOME FOR THE YEARS ENDED DECEMBER 31, 2018 AND 2017 (In Thousands of New Taiwan Dollars, Except Earnings Per Share)

Items that may be reclassified
subsequently to profit or loss:
Exchange differences on the
translation of financial statements
of foreign operations (Note 4)

Unrealized gains on
available-for-sale financial assets
Share of the other comprehensive
loss of associates accounted and
joint venture for using the equity
method
Unrealized losses on investments in
debt instruments designated as at
fair value through other
comprehensive income (Note 4)
Income tax relating to items that
may be reclassified subsequently
to profit or loss (Notes 4 and 31)
Items that may be reclassified
subsequently to profit or loss,
net of income tax

Other comprehensive income for
the year, net of income tax

TOTAL COMPREHENSIVE INCOME
FOR THE YEAR

EARNINGS PER SHARE (Note 32)

Basic

Diluted
2018
Amount
%
$ 13,818
-

-
-
(13,638)
-
(13,948)
-

-

-


(13,768)

-


33,153

-

$ 4,041,522
38



$1.18


$1.18

2017
Amount
%
$ (2,856)
-

196,642
2

(15,029)
-

-
-

(7,414)

-

171,343

2


168,335

2
$ 3,800,877
37

$1.08

$1.08
Percentage
Increase
(Decrease)


















%

584
(100)

(9)

-
100
(108)
(80)
6



The accompanying notes are an integral part of the financial statements.

(With Deloitte & Touche auditors’ report dated March 14, 2019)

(Concluded)

  • 8 -

TAICHUNG COMMERCIAL BANK CO., LTD.

STATEMENTS OF CHANGES IN EQUITY FOR THE YEARS ENDED DECEMBER 31, 2018 AND 2017 (In Thousands of New Taiwan Dollars)

Ordinary Shares
Capital Surplus
BALANCE AT JANUARY 1, 2017
$ 32,381,307
$ 684,156
Appropriation of 2016 earnings
Legal reserve
-
-
Special reserve
-
-
Cash dividends
-
-
Share dividends
550,482
-
Net profit for the year ended December 31, 2017
-
-
Other comprehensive (loss) income for the year ended December 31, 2017, net of income
tax

-

-
Total comprehensive income (loss) for the year ended December 31, 2017

-

-
BALANCE AT DECEMBER 31, 2017
32,931,789
684,156
Effect of retrospective application and retrospective restatement (Notes 3)

-

-
BALANCE AT JANUARY 1, 2018 AS RETROSPECTIVE
32,931,789
684,156
Appropriation of 2017 earnings
Legal reserve
-
-
Special reserve
-
-
Cash dividends
-
-
Share dividends
823,295
-
Net profit for the year ended December 31, 2018
-
-
Other comprehensive (loss) income for the year ended December 31, 2018, net of income
tax

-

-
Total comprehensive income for the year ended December 31, 2018

-

-
Issuance of ordinary shares for cash
1,500,000
30,000
Compensation costs of employee share options
-
12,825
Disposals of investments in equity instruments designated as at fair value through other
comprehensive income

-

-
BALANCE AT DECEMBER 31, 2018
$ 35,255,084
$ 726,981
Retained Earnings
Unappropriated
Legal Reserve
Special Reserve
Earnings

$ 4,881,792
$ 38,685
$ 3,382,461
1,014,738
-
(1,014,738)
-
35,148
(35,148)
-
-
(1,780,972)
-
-
(550,482)
-
-
3,632,542

-

-

(3,008)

-

-

3,629,534
5,896,530
73,833
3,630,655

-

-

(80,676)
5,896,530
73,833
3,549,979
1,089,196
-
(1,089,196)
-
36,326
(36,326)
-
-
(1,481,931)
-
-
(823,295)
-
-
4,008,369

-

-

(29,117)

-

-

3,979,252
-
-
-
-
-
-

-

-

(5,350)
$ 6,985,726
$ 110,159
$ 4,093,133
Other Equity
Exchange
Differences on the
Translation of
Financial
Unrealized Gain on
Financial Assets at
Fair Value
Through Other
Unrealized
Gain on
Statements of
Comprehensive
Available-for-sale
Foreign Operations
Income
Financial Assets
$ (23,183)
$ -
$ 36,817

-
-
-
-
-
-
-
-
-

-
-
-
-
-
-

(15,324)

-

186,667


(15,324)

-

186,667

(38,507)
-
223,484


-

623,457

(223,484)

(38,507)
623,457
-

-
-
-
-
-
-
-
-
-

-
-
-
-
-
-

180

62,090

-


180

62,090

-

-
-
-
-
-
-

-

5,350

-

$ (38,327)
$ 690,897
$ -
Total Equity
$ 41,382,035
-
-
(1,780,972)
-
3,632,542

168,335

3,800,877
43,401,940

319,297
43,721,237
-
-
(1,481,931)
-
4,008,369

33,153

4,041,522
1,530,000
12,825

-
$ 47,823,653

The accompanying notes are an integral part of the financial statements.

(With Deloitte & Touche auditors’ report dated March 14, 2019)

  • 9 -

TAICHUNG COMMERCIAL BANK CO., LTD.

STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31, 2018 AND 2017 (In Thousands of New Taiwan Dollars)

CASH FLOWS FROM OPERATING ACTIVITIES
Income before income tax

Adjustments for:
Depreciation expenses
Amortization expenses
Expected credit losses/bad-debt expenses
Gains on financial assets and liabilities at fair value through profit or
loss
Losses on disposal of properties and equipment
Gains on disposal of investment properties
Interest expense
Interest revenue

Dividend income
Provision for losses on others
Compensation costs of employee share options
Share of profit of associates
Gains on disposal of investments
Impairment loss on financial assets
Unrealized (gain) loss on foreign currency exchange

Total adjustment

Net changes in operating assets and liabilities
Due from the central bank and call loans to other banks
Financial assets at fair value through profit or loss
Receivables
Notes discounted and loans

Other financial assets
Other assets
Due to the central Bank and other banks
Financial liabilities at fair value through profit or loss
Securities sold under repurchase agreements
Payables
Deposits and remittances
Other financial liabilities
Provision for employee benefits
Other liabilities

Changes in operating assets and liabilities

Cash generated from operations
Interest received
Dividend received
Interest paid
Income tax paid

Net cash generated from operating activities
2018
$ 4,638,172

189,733
46,191
410,947
(146,351)
2,689
-
4,462,015
(12,453,151)
(27,230)
(2,437)
12,825
(435,743)
(26,787)
17,488

(356,756)


(8,306,567)

(746,918)
5,834,931
1,491,373
(22,586,332)
38,085
(24,203)
(6,140,120)
(4,770)
5,596,657
(954,873)
21,987,298
(41,307)
(45,369)

136,994


4,541,446

873,051
12,515,028
28,096
(4,360,020)

(623,696)


8,432,459
2017
$ 4,269,638

197,125

61,306

946,897

(472,898)

395

(348,672)

3,768,078
(11,591,419)

(21,619)

26,000

-

(252,540)

(27,608)

50,533

850,912

(6,813,510)

(609,388)

(7,418,639)

(2,189,611)

(6,492,597)

(35,342)

8,780

(2,098,856)

(813,642)

85,552

2,939,543

26,012,882

(30,062)

(24,423)

45,134

9,379,331

6,835,459

11,676,535

22,230

(3,637,226)

(410,195)

14,486,803
(Continued)
  • 10 -

TAICHUNG COMMERCIAL BANK CO., LTD.

STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31, 2018 AND 2017 (In Thousands of New Taiwan Dollars)

CASH FLOWS FROM INVESTING ACTIVITIES
Proceeds from disposal of financial assets at fair value through other
comprehensive income

Purchase of financial assets at amortized cost

Proceeds from sale of financial assets at amortized cost
Proceeds from repayments sale of financial assets at amortized cost

Purchase of available-for-sale financial assets
Proceeds from sale of available-for-sale financial assets
Purchase of held-to-maturity financial assets
Proceeds from sale of held-to-maturity financial assets
Proceeds from repayments sale of held-to-maturity financial assets
Payments for properties and equipment
Proceeds from disposal of properties and equipment
Decrease in refundable deposits
Payments for intangible assets
Proceeds from disposal of investment properties

Net cash used in investing activities

CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from issue of bank debentures
Repayments of bank debentures
Cash dividends paid to owners of the Bank
Proceeds from issuance of ordinary shares

Net cash generated from financing activities

EFFECTS OF EXCHANGE RATE CHANGES ON THE BALANCE
OF CASH AND CASH EQUIVALENTS HELD IN FOREIGN
CURRENCIES

NET DECREASE IN CASH AND CASH EQUIVALENTS
CASH AND CASH EQUIVALENTS AT THE BEGINNING OF YEAR
CASH AND CASH EQUIVALENTS AT THE END OF YEAR
2018
$ 4,297,417
(761,952,805)
45,650
746,586,250
-
-
-
-
-
(265,369)
967
87,287
(55,611)

-

(11,256,214)

2,500,000
-
(1,481,931)

1,530,000


2,548,069


13,818

(261,868)

38,811,338

$ 38,549,470
2017
$ -

-

-

-

(1,050,000)

7,319,614
(748,721,306)

258,565
676,269,904

(122,022)

-

63,679

(52,367)

403,950
(65,629,983)

6,000,000

(1,500,000)

(1,780,972)

-

2,719,028

(2,856)
(48,427,008)

87,238,346
$ 38,811,338
(Continued)
  • 11 -

TAICHUNG COMMERCIAL BANK CO., LTD.

STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31, 2018 AND 2017 (In Thousands of New Taiwan Dollars)

RECONCILIATIONS OF THE AMOUNTS IN THE STATEMENTS
OF CASH FLOWS WITH THE EQUIVALENT ITEMS REPORTED
IN THE BALANCE SHEETS AT DECEMBER 31, 2018 AND 2017
Cash and cash equivalents in the balance sheets

Due from the central bank and call loans to other banks in accordance
with cash and cash equivalents under IAS 7 “Statement of Cash
Flows”
Securities purchased under resell agreements in accordance with cash
and cash equivalents under IAS 7 “Statement of Cash Flows”

Cash and cash equivalents at the end of the year

The notes are an integral part of the financial statements.
(With Deloitte & Touche auditors’ report dated March 14, 2019)
**December 31 ** **December 31 **


2018
$ 14,971,054
14,484,265

9,094,151

$ 38,549,470
2017
$ 13,944,328

13,583,928

11,283,082
$ 38,811,338
(Concluded)
  • 12 -

NOTES TO PARENT COMPANY ONLY FINANCIAL STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 2018 AND 2017 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise)

TAICHUNG COMMERCIAL BANK CO., LTD.

1. GENERAL INFORMATION

Taichung Commercial Bank Co., Ltd. (the “Bank”), formerly known as Taichung District Association Saving Co., Ltd. (Taichung District Association) was established on September 27, 1952 by the Taiwan Provincial Government. It was incorporated in April of 1953 and opened in August of the same year. In July of 1975, the Banking Law was revised and implemented. On January 1, 1978, the Taichung District Association Saving Co., Ltd. (Taichung District Association) was restructured into Taichung SME Bank Co., Ltd. (Taichung SME Bank) and the share was listed on May 15, 1984.

In line with the national financial policy to provide public social financial services and support the economic construction as well as the development of industrial and commercial, Taichung SME Bank was renamed as Taichung Commercial Bank Co., Ltd. in December 1998. As of December 31, 2018, the Bank had a business department, a trust department, a foreign exchange transaction department, 80 domestic branches, a Labuan branch and an offshore banking unit (OBU). The operations of the Bank consist of planning, managing, operating a trust business and overseas financial business. These operations are regulated under the Bank Law of the Republic of China (“ROC”).

At the time of the Bank establishment, the capital was $500 thousand. In order to improve the capital structure and cooperate with the government decree, the Bank has successively applied for increase and decrease of capital. As of December 31, 2018, the Bank’s capital amount was $35,255,084 thousand.

The parent company only financial statements are presented in the Bank’s functional currency, the New Taiwan dollar.

2. APPROVAL OF FINANCIAL STATEMENTS

The parent company only financial statements were approved by the Bank’s board of directors on March 14, 2019.

3. APPLICATION OF NEW, AMENDED AND REVISED STANDARDS AND INTERPRETATIONS

  • a. Initial application of the amendments to the Regulations Governing the Preparation of Financial Reports by Public Banks, and the International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), Interpretations of IFRIC (IFRIC), and Interpretations of SIC (SIC) (collectively, the “IFRSs”) endorsed and issued into effect by the Financial Supervisory Commission (FSC).

Except for the following, whenever applied, the initial application of the amendments to the Regulations Governing the Preparation of Financial Reports by Public Banks and the IFRSs endorsed and issued into effect by the FSC would not have any material impact on the Bank’s accounting policies:

IFRS 9 “Financial Instruments” and related amendments

IFRS 9 supersedes IAS 39 “Financial Instruments: Recognition and Measurement”, with consequential amendments to IFRS 7 “Financial Instruments: Disclosures” and other standards. IFRS 9 sets out the requirements for classification, measurement and impairment of financial assets and hedge accounting. Refer to Note 4 for information relating to the relevant accounting policies.

  • 13 -

Classification, measurement and impairment of financial assets

On the basis of the facts and circumstances that existed as of January 1, 2018, the Bank has performed an assessment of the classification of recognized financial assets and has elected not to restate prior reporting periods.

  • a) The following table shows the original measurement categories and carrying amount under IAS 39 and the new measurement categories and carrying amount under IFRS 9 for each class of the Bank’s financial assets and financial liabilities as of January 1, 2018.
Financial Assets Category
Financial assets
Cash and cash equivalents

Due from the central bank
and call loans to other
banks

Financial assets at fair value
through profit or loss

Securities purchased under
resell agreements

Receivables, net

Notes discounted and loans,
net

Available-for-sale financial
assets, net

Held-to-maturity financial
assets, net

Other financial assets, net


Other assets, net
MeasurementCategory

IAS 39
IFRS 9
Loans and receivables
Amortized cost

Loans and receivables
Amortized cost
Fair value through profit
or loss (i.e. FVTPL)
FVTPL
Loans and receivables
Amortized cost
Loans and receivables
Amortized cost
Loans and receivables
Amortized cost

Available-for-sale
Fair value through other
comprehensive
income (i.e. FVTOCI)
Held-to-maturity
Amortized cost
FVTOCI
Financial assets carried
at cost
FVTOCI
Loans and receivables
FVTPL
Loans and receivables
Amortized cost
Carrying Amount
IAS 39
IFRS 9
Remark
$ 13,944,328 $ 13,944,328
30,121,642
30,121,642
30,965,512
30,965,512
11,283,082
11,283,082
6,329,074
6,328,849 8)
429,656,232 429,656,232
31,192,871
31,192,871 2), 3), 4)
85,542,095
84,752,656 5)
-
785,439 6)
145,684
493,910 7)
900,335
900,335 1)
1,512,798
1,512,798
  • b) The following table shows the reconciliation of financial assets from measurement categories under IAS 39 to IFRS 9.

FVTPL

Add: Reclassification from other
financial assets (IAS 39)


FVTOCI
Debt instruments
Add: Reclassification from
available-for-sale (IAS 39)
Add: Reclassification and
remeasurement from
held-to-maturity (IAS 39)
Equity instruments
Add: Reclassification from
available-for-sale (IAS 39)
Add: Reclassification and
remeasurement from financial
assets carried at cost (IAS 39)


Amortized cost
Add: Reclassification from
available-for-sale (IAS 39)
Add: Reclassification and
remeasurement from
held-to-maturity (IAS 39)
Add: Reclassification and
remeasurement from loans and
receivables (IAS 39)



Investments accounted for using
the equity method
IAS 39 Carrying
Amount as of
January 1, 2018

$ 30,965,512

-



30,965,512

-
-
-
-
-



-

-
-
-



-

$ 30,965,512

$ 4,735,107
Reclassifications
$ -

900,335



900,335

-
31,034,046
780,262
158,825
145,684



32,118,817

-
84,761,833
492,847,156



577,608,989

$ 610,628,141

$ -
Remeasurements

$ -

-



-

-
-
5,177
-
348,226



353,403

-
(9,177 )
(225 )



(9,402)

$ 344,001

$ 32,069
IFRS 9 Carrying
Amount as of
January 1, 2018
$ 30,965,512

900,335



31,865,847

-
31,034,046
785,439
158,825
493,910



32,472,220

-

84,752,656
492,846,931



577,599,587

$ 641,937,654

$ 4,767,176
Retained
Earnings Effect
on January 1,
2018
$ -

-



-

-
(19,079 )
(256 )
5,195
-



(14,140)

-
(9,177 )
(225 )



(9,402)

$ (23,542)

$ (361)
Other Equity
Effect on
January 1, 2018
Remark
$ -
-

1)

-
-

19,079
2)

5,433
6)
(5,195 ) 3)
348,226

7)

367,543
-
4)

-
5)
-

8)

-
$ 367,543
$ 32,430
9)
  • 14 -

  • c) The following table shows the reconciliation of allowance for impairment loss from measurement categories under IAS 39 to IFRS 9.

Balance of Balance of
Allowance for Balance of
Impairment Allowance for
Allowance for Impairment Under IAS 39 Reclassifi- Remeasure- Impairment
Reconciliation and IAS 37 cations ments Under IFRS 9 Remark
Loans and receivables (IAS 39)/
amortized cost (IFRS 9)
Receivables
$ 187,472
$ -
$ 225 $ 187,697 8)
Notes discounted and loans
6,344,810 - - 6,344,810
Available-for-sale (IAS - - 19,335 19,335 2), 6)
39)/FVTOCI (IFRS 9)
Held-to-maturity (IAS - - 9,177 9,177 5)
39)/amortized cost (IFRS 9)
Provision for losses on
guarantees and financing
commitments
Provision 269,937 - 56,773 326,710 8)
  • 1) Other financial assets of $900,335 thousand previously classified as loans and receivables under IAS 39 were classified as at FVTPL under IFRS 9, because the contractual cash flows were not solely payments of principal and interest on the principal outstanding.

  • 2) Debt instruments of $31,034,046 thousand previously classified as available-for-sale financial assets under IAS 39 were classified as at FVTOCI with an assessment of expected credit losses under IFRS 9, because the contractual cash flows were solely payments of principal and interest on the principal outstanding and these investments were held within a business model whose objective is achieved by both collecting contractual cash flows and selling financial assets. As a result of retrospective application, the related adjustments comprised a decrease in retained earnings of $19,079 thousand and an increase in other equity of $19,079 thousand on January 1, 2018.

  • 3) Investments in listed shares and mutual funds of $158,825 thousand previously classified as available-for-sale financial assets under IAS 39 were designated as at FVTOCI under IFRS 9. As a result of retrospective application, the related adjustment comprised an increase in retained earnings of $5,195 thousand and a decrease in other equity of $5,195 thousand on January 1, 2018.

  • 4) Credit certificate previously classified as available-for-sale financial assets under IAS 39 was classified as at amortized cost under IFRS 9, because the contractual cash flows were solely payments of principal and interest on the principal outstanding and these investments were held within a business model whose objective is to collect contractual cash flows.

  • 5) Debt instruments of $84,761,833 thousand previously classified as held-to-maturity financial assets and measured at amortized cost under IAS 39 were classified as at amortized cost with an assessment of expected credit losses under IFRS 9, because the contractual cash flows were solely payments of principal and interest on the principal outstanding and these investments were held within a business model whose objective is to collect contractual cash flows. As a result of retrospective application, the related adjustments comprised a decrease in retained earnings of $9,177 thousand on January 1, 2018.

  • 15 -

  • 6) Debt instruments of $780,262 thousand previously classified as held-to-maturity financial assets and measured at amortized cost under IAS 39 were classified as at FVTOCI with an assessment of expected credit losses under IFRS 9, because the contractual cash flows were solely payments of principal and interest on the principal outstanding and these investments were held within a business model whose objective is achieved by both collecting contractual cash flows and selling financial assets. As a result of retrospective application, the related adjustments comprised a decrease in retained earnings of $256 thousand and an increase in other equity of $5,433 thousand on January 1, 2018.

  • 7) Investments in unlisted shares of $145,684 thousand previously classified as measured at cost under IAS 39 were classified as at FVTOCI under IFRS 9 and were remeasured at fair value. As a result of retrospective application, the related adjustments comprised an increase in other equity of $348,226 thousand on January 1, 2018.

  • 8) Receivables that were previously classified as loans and receivables under IAS 39 were classified as at amortized cost and off-balance financial commitments with an assessment of expected credit losses under IFRS 9. As a result of retrospective application, the adjustments comprised a decrease in retained earnings of $225 thousand and $56,773 thousand, respectively, on January 1, 2018.

  • 9) As a result of the retrospective application of IFRS 9 by investments accounted for using the equity method of $4,735,107 thousand, the adjustments comprised decrease in retained earnings of $361 thousand and increase in other equity of $32,430 thousand on January 1, 2018.

  • b. Amendments to the Regulations Governing the Preparation of Financial Reports by Public Banks and the IFRSs endorsed by the FSC for application starting from 2019.

New, Amended or Revised Standards and Interpretations
(the New IFRSs)
Annual Improvements to IFRSs 2015-2017 Cycle

Amendments to IFRS 9 “Prepayment Features with Negative
Compensation”

IFRS 16 “Leases”

Amendments to IAS 19 “Plan Amendment, Curtailment or
Settlement”

Amendments to IAS 28 “Long-term Interests in Associates and Joint
Ventures”

IFRIC 23 “Uncertainty Over Income Tax Treatments”
Effective Date
Announced by IASB (Note 1)
January 1, 2019
January 1, 2019 (Note 2)
January 1, 2019
January 1, 2019 (Note 3)
January 1, 2019
January 1, 2019
  • Note 1: Unless stated otherwise, the above New IFRSs are effective for annual periods beginning on or after their respective effective dates.

  • Note 2: The FSC permits the election for early adoption of the amendments starting from 2018.

  • Note 3: The Bank shall apply these amendments to plan amendments, curtailments or settlements occurring on or after January 1, 2019.

  • IFRS 16 “Leases”

IFRS 16 sets out the accounting standards for leases that will supersede IAS 17, IFRIC 4 and a number of related interpretations.

  • 16 -

Definition of a lease

Upon initial application of IFRS 16, the Bank will elect to apply IFRS 16 only to contracts entered into (or changed) on or after January 1, 2019 in order to determine whether those contracts are, or contain, a lease. Contracts identified as containing a lease under IAS 17 and IFRIC 4 will not be reassessed and will be accounted for in accordance with the transitional provisions under IFRS 16.

The Bank as lessee

Upon initial application of IFRS 16, the Bank will recognize right-of-use assets and lease liabilities for all leases on the balance sheets except for those whose payments under low-value and short-term leases will be recognized as expenses on a straight-line basis. On the statements of comprehensive income, the Bank will present the depreciation expense charged on right-of-use assets separately from the interest expense accrued on lease liabilities; interest is computed using the effective interest method. On the statements of cash flows, cash payments for the principal portion of lease liabilities will be classified within financing activities; cash payments for the interest portion will be classified within operating activities. Currently, payments under operating lease contracts are recognized as expenses on a straight-line basis. Cash flows for operating leases are classified within operating activities on the statements of cash flows. Leased assets and financial lease payables are recognized for contracts classified as finance leases.

The Bank anticipates applying IFRS 16 retrospectively with the cumulative effect of the initial application of this standard recognized on January 1, 2019. Comparative information will not be restated.

Lease liabilities will be recognized on January 1, 2019 for leases currently classified as operating leases with the application of IAS 17. Lease liabilities will be measured at the present value of the remaining lease payments, discounted using the lessee’s incremental borrowing rate on January 1, 2019. Right-of-use assets will be measured at an amount equal to the lease liabilities, adjusted by the amount of any prepaid or accrued lease payments. The Bank will apply IAS 36 to all right-of-use assets.

The Bank expects to apply the following practical expedients:

  • a) The Bank will apply a single discount rate to a portfolio of leases with reasonably similar characteristics to measure lease liabilities.

  • b) The Bank will account for those leases for which the lease term ends on or before December 31, 2019 as short-term leases.

  • c) The Bank will exclude initial direct costs from the measurement of right-of-use assets on January 1, 2019.

  • d) The Bank will use hindsight, such as in determining lease terms, to measure lease liabilities.

For leases currently classified as finance lease under IAS 17, the carrying amounts of right-of-use assets and lease liabilities on January 1, 2019 will be determined as at the carrying amounts of the respective leased assets and financial lease payables as of December 31, 2018.

The Bank as lessor

The Bank will not make any adjustments for leases in which it is a lessor and will account for those leases with the application of IFRS 16 starting from January 1, 2019.

  • 17 -

Anticipated impact on assets, liabilities and equity

Carrying Carrying Carrying Adjustments Adjusted
Amount as of Arising from Carrying
December 31, Initial Amount as of
2018 Application January 1, 2019
Right-of-use assets $ -
$ 821,579 $ 821,579
Total effect on assets $ -
$ 821,579 $ 821,579
Lease liabilities - current $ -
$ 100,570 $ 100,570
Lease liabilities - non-current -

721,009

721,009
Total effect on liabilities $ $ 821,579 $ 821,579

Except for the above impact, as of the date the parent company only financial statements were authorized for issue, the Bank assessed the application of the standards above would not have any material impact on the Bank’s financial position and financial performance.

  • c. New IFRSs in issue but not yet endorsed and issued into effect by the FSC
The New IFRSs
Amendments to IFRS 3 “Definition of a Business”

Amendments to IFRS 10 and IAS 28 “Sale or Contribution of Assets
between An Investor and Its Associate or Joint Venture”

IFRS 17 “Insurance Contracts”

Amendments to IAS 1 and IAS 8 “Definition of Material”
Effective Date
Announced by IASB (Note 1)
January 1, 2020 (Note 2)
To be determined by IASB
January 1, 2021
January 1, 2020 (Note 3)
  • Note 1: Unless stated otherwise, the above New IFRSs are effective for annual periods beginning on or after their respective effective dates.

  • Note 2: The Bank shall apply these amendments to business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after January 1, 2020 and to asset acquisitions that occur on or after the beginning of that period.

  • Note 3: The Bank shall apply these amendments prospectively for annual reporting periods beginning on or after January 1, 2020.

Except for the above impact, as of the date the parent company only financial statements were authorized for issue, the Bank is continuously assessing the possible impact that the application of other standards and interpretations will have on the Bank’s financial position and financial performance, and will disclose the relevant impact when the assessment is completed.

4. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

  • a. Statement of compliance

The parent company only financial statements have been prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Public Banks.

  • 18 -

  • b. Basis of preparation

The parent company only financial statements have been prepared on the historical cost basis except for financial instruments which are measured at fair value and net defined benefit liabilities which are measured at the present value of the defined benefit obligation less the fair value of plan assets.

The fair value measurements, which are grouped into Levels 1 to 3 based on the degree to which the fair value measurement inputs are observable and based on the significance of the inputs to the fair value measurement in its entirety, are described as follows:

  • 1) Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities;

  • 2) Level 2 inputs are inputs other than quoted prices included within Level 1 that are observable for an asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices); and

  • 3) Level 3 inputs are unobservable inputs for an asset or liability.

  • c. Classification of current and non-current assets and liabilities

Accounts included in the Bank’s financial statements are not classified as current or non-current but are stated in the order of their liquidity. Refer to Note 37 for the maturity analysis of assets and liabilities.

d. Foreign currencies

In preparing the Bank’s financial statements, transactions in currencies other than the Bank’s functional currency (i.e. foreign currencies) are recognized at the rates of exchange prevailing at the dates of the transactions.

At the end of each reporting period, monetary items denominated in foreign currencies are retranslated at the rates prevailing at that date. Exchange differences on monetary items arising from settlement or translation are recognized in profit or loss in the period in which they arise.

Non-monetary items measured at fair value that are denominated in foreign currencies are retranslated at the rates prevailing at the date when the fair value was determined. Exchange differences arising from the retranslation of non-monetary items are included in profit or loss for the period except for exchange differences arising from the retranslation of non-monetary items in respect of which gains and losses are recognized directly in other comprehensive income; in which cases, the exchange differences are also recognized directly in other comprehensive income.

Non-monetary items that are measured at historical cost in a foreign currency are translated using the exchange rate at the date of the transaction.

For the purpose of presenting parent company only financial statements, the functional currencies of the Bank is translated into the presentation currency, the New Taiwan dollar, as follows: Assets and liabilities are translated at the exchange rates prevailing at the end of the reporting period; and income and expense items are translated at the average exchange rates for the period. The resulting currency translation differences are recognized in other comprehensive income.

  • e. Bonds purchased under resell/notes issued under repurchase agreements

A bond purchased under resell/a note issued under repurchase agreements is considered as a financing transaction if the risk and reward are attributed to the dealer. When a bond is purchased under a resell agreement, its purchase price is listed as “bonds purchased under resell agreements,” an asset account. For a note issued under repurchase agreement, the selling price is listed as “notes issued under repurchase agreements,” a liability account. The difference between purchase (sale) price under the agreement and actual sale (purchase) price is recorded as interest income (expense).

  • 19 -

f. Investments in subsidiaries

The Bank uses the equity method to account for its investments in subsidiaries. A subsidiary is an entity (including a structured entity) that is controlled by the Bank.

Under the equity method, an investment in a subsidiary is initially recognized at cost and adjusted thereafter to recognize the Bank’s share of the profit or loss and other comprehensive income of the subsidiary. The Bank also recognizes the changes in the Bank’s share of equity of subsidiaries.

The Bank assesses its investment for any impairment by comparing the carrying amount with the estimated recoverable amount as assessed based on the investee’s financial statements as a whole. Impairment loss is recognized when the carrying amount exceeds the recoverable amount. If the recoverable amount of the investment subsequently increases, the Bank recognizes a reversal of the impairment loss; the adjusted post-reversal carrying amount should not exceed the carrying amount that would have been recognized (net of amortization or depreciation) had no impairment loss been recognized in prior years.

Profits or losses resulting from downstream transactions are eliminated in full only in the parent company’s financial statements. Profits and losses resulting from upstream transactions and transactions between subsidiaries are recognized only in the parent company’s financial statements only to the extent of interests in the subsidiaries that are not related to the Bank.

  • g. Investments in associates

An associate is an entity over which the Bank has significant influence and which is neither a subsidiary nor an interest in a joint venture.

The Bank uses the equity method to account for its investments in associates.

Under the equity method, investments in an associate are initially recognized at cost and adjusted thereafter to recognize the Bank’s share of the profit or loss and other comprehensive income of the associate. The Bank also recognizes the changes in the Bank’s share of the equity of associates attributable to the Bank.

The entire carrying amount of an investment is tested for impairment as a single asset by comparing its recoverable amount with its carrying amount. Any impairment loss recognized is not allocated to any asset, including goodwill that forms part of the carrying amount of the investment. Any reversal of that impairment loss is recognized to the extent that the recoverable amount of the investment subsequently increases.

When the Bank transacts with its associate and joint venture, profits and losses resulting from the transactions with the associate and joint venture are recognized in the Bank’ financial statements only to the extent that interests in the associate and the joint venture are not related to the Bank.

  • h. Property and equipment

Property and equipment are measured at cost less accumulated depreciation and accumulated impairment loss.

Depreciation of property and equipment is recognized using the straight-line method. Each significant part is depreciated separately. The estimated useful lives, residual values and depreciation methods are reviewed at the end of each reporting period, with the effects of any changes in the estimates accounted for on a prospective basis.

  • 20 -

On derecognition of an item of property, plant and equipment, the difference between the sales proceeds and the carrying amount of the asset is recognized in profit or loss.

  • i. Investment properties

Investment properties are properties held to earn rentals and/or for capital appreciation (including property under construction for such purposes). Investment properties also include land held for a currently undetermined future use.

Investment properties are initially measured at cost, including transaction costs. Subsequent to initial recognition, investment properties are measured at cost less accumulated depreciation and accumulated impairment loss. Depreciation is recognized using the straight-line method.

On derecognition of an investment property, the difference between the net disposal proceeds and the carrying amount of the asset is included in profit or loss.

  • j. Intangible assets

  • 1) Intangible assets acquired separately

Intangible assets with finite useful lives that are acquired separately are initially measured at cost and subsequently measured at cost less accumulated amortization and accumulated impairment loss. Amortization is recognized on a straight-line basis. The estimated useful lives, residual values, and amortization methods are reviewed at the end of each reporting period, with the effect of any changes in the estimates accounted for on a prospective basis. Intangible assets with indefinite useful lives that are acquired separately are measured at cost less accumulated impairment loss.

  • 2) Derecognition of intangible assets

On derecognition of an intangible asset, the difference between the net disposal proceeds and the carrying amount of the asset is recognized in profit or loss.

  • k. Impairment of tangible and intangible assets other than goodwill

At the end of each reporting period, the Bank reviews the carrying amounts of its tangible and intangible assets, excluding goodwill, to determine whether there is any indication that those assets have suffered any impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss. When it is not possible to estimate the recoverable amount of an individual asset, the Bank estimates the recoverable amount of the cash-generating unit to which the asset belongs. Corporate assets are allocated to the individual cash-generating units on a reasonable and consistent basis of allocation, or conversely, the smallest group of cash-generating units on a reasonable basis.

Intangible assets with indefinite useful lives and intangible assets not yet available for use are tested for impairment at least annually and whenever there is an indication that the assets may be impaired.

The recoverable amount is the higher of fair value less costs to sell and value in use. If the recoverable amount of an asset or cash-generating unit is estimated to be less than its carrying amount, the carrying amount of the asset or cash-generating unit is reduced to its recoverable amount, with the resulting impairment loss recognized in profit or loss.

When an impairment loss is subsequently reversed, the carrying amount of the corresponding asset, cash-generating unit or assets related to contract costs is increased to the revised estimate of its recoverable amount, but only to the extent of the carrying amount that would have been determined had no impairment loss been recognized for the asset, cash-generating unit or assets related to contract costs in prior years. A reversal of an impairment loss is recognized in profit or loss.

  • 21 -

  • l. Financial instruments

Financial assets and financial liabilities are recognized when a group entity becomes a party to the contractual provisions of the instruments.

Financial assets and financial liabilities are initially measured at fair value. Transaction costs that are directly attributable to the acquisition or issuance of financial assets and financial liabilities (other than financial assets and financial liabilities at FVTPL) are added to or deducted from the fair value of the financial assets or financial liabilities, as appropriate, on initial recognition. Transaction costs directly attributable to the acquisition of financial assets or financial liabilities at FVTPL are recognized immediately in profit or loss.

  • 1) Financial assets

All regular way purchases or sales of financial assets are recognized and derecognized on a trade date basis. Regular way purchases or sales are purchases or sales of financial assets that require delivery of assets within the time frame established by regulation or convention in the marketplace.

  • a) Measurement categories

2018

Financial assets are classified into the following categories: Financial assets at FVTPL, financial assets at amortized cost and investments in debt instruments and equity instruments at FVTOCI.

  • i. Financial assets at FVTPL

Financial assets are classified as at FVTPL when such a financial asset is mandatorily classified or designated as at FVTPL. Financial assets mandatorily classified as at FVTPL include investments in equity instruments which are not designated as at FVTOCI and debt instruments that do not meet the amortized cost criteria or the FVTOCI criteria.

Financial assets at FVTPL are subsequently measured at fair value, with any gains or losses arising on remeasurement recognized in profit or loss. The net gain or loss recognized in profit or loss does not incorporate any dividends or interest earned on such a financial asset. Fair value is determined in the manner described in Note 36.

  • ii. Financial assets at amortized cost

Financial assets that meet the following conditions are subsequently measured at amortized cost:

  • i) The financial asset is held within a business model whose objective is to hold financial assets in order to collect contractual cash flows; and

  • ii) The contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.

Subsequent to initial recognition, financial assets at amortized cost, including cash and cash equivalents, due from the central bank and call loans to other banks, securities purchased under resell agreements, notes discounted and loans, trade receivables at amortized cost, other financial assets and refundable deposits, are measured at amortized cost, which equals the gross carrying amount determined using the effective interest method less any impairment loss. Exchange differences are recognized in profit or loss.

  • 22 -

Interest income is calculated by applying the effective interest rate to the gross carrying amount of such a financial asset, except for:

  • i) Purchased or originated credit-impaired financial assets, for which interest income is calculated by applying the credit-adjusted effective interest rate to the amortized cost of such financial assets; and

  • ii) Financial assets that are not credit-impaired on purchase or origination but have subsequently become credit-impaired, for which interest income is calculated by applying the effective interest rate to the amortized cost of such financial assets in subsequent reporting periods.

Cash equivalents include time deposits with original maturities within 3 months from the date of acquisition, which are highly liquid, readily convertible to a known amount of cash and are subject to an insignificant risk of changes in value. These cash equivalents are held for the purpose of meeting short-term cash commitments.

  • iii. Investments in debt instruments at FVTOCI

Debt instruments that meet the following conditions are subsequently measured at FVTOCI:

  • i) The debt instrument is held within a business model whose objective is achieved by both the collecting of contractual cash flows and the selling of such financial assets; and

  • ii) The contractual terms of the debt instrument give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.

Investments in debt instruments at FVTOCI are subsequently measured at fair value. Changes in the carrying amounts of these debt instruments relating to changes in foreign currency exchange rates, interest income calculated using the effective interest method and impairment losses or reversals are recognized in profit or loss. Other changes in the carrying amount of these debt instruments are recognized in other comprehensive income and will be reclassified to profit or loss when the investment is disposed of.

  • iv. Investments in equity instruments at FVTOCI

On initial recognition, the Bank may make an irrevocable election to designate investments in equity instruments as at FVTOCI. Designation as at FVTOCI is not permitted if the equity investment is held for trading or if it is contingent consideration recognized by an acquirer in a business combination.

Investments in equity instruments at FVTOCI are subsequently measured at fair value with gains and losses arising from changes in fair value recognized in other comprehensive income and accumulated in other equity. The cumulative gain or loss will not be reclassified to profit or loss on disposal of the equity investments; instead, it will be transferred to retained earnings.

Dividends on these investments in equity instruments are recognized in profit or loss when the Bank’s right to receive the dividends is established, unless the dividends clearly represent a recovery of part of the cost of the investment.

2017

Financial assets are classified into the following categories: Financial assets at FVTPL, held-to-maturity investments, available-for-sale financial assets and loans and receivables.

  • 23 -

i. Financial assets at FVTPL

Financial assets are classified as at FVTPL when such financial assets are either held for trading or designated as at FVTPL.

Financial assets at FVTPL are stated at fair value, with any gains or losses arising on remeasurement recognized in profit or loss. The net gain or loss recognized in profit or loss does not incorporate any dividends or interest earned on such a financial asset. Fair value is determined in the manner described in Note 36.

Investments in equity instruments under financial assets at FVTPL that do not have a quoted market price in an active market and whose fair value cannot be reliably measured and derivatives that are linked to and must be settled by delivery of such unquoted equity instruments are subsequently measured at cost less any identified impairment loss at the end of each reporting period and presented as a separate line item as financial assets measured at cost. If, in a subsequent period, the fair value of the financial assets can be reliably measured, the financial assets are remeasured at fair value. The difference between the carrying amount and the fair value is recognized in profit or loss.

ii. Held-to-maturity investments

Commercial paper, corporate bonds, foreign bonds and foreign government bonds, which have credit ratings above a specific credit rating and which the Bank has a positive intent and ability to hold to maturity, are classified as held-to-maturity investments.

Subsequent to initial recognition, held-to-maturity investments are measured at amortized cost using the effective interest method less any impairment.

iii. Available-for-sale financial assets

Available-for-sale financial assets are non-derivatives that are either designated as available-for-sale or are not classified as loans and receivables, held-to-maturity investments or financial assets at FVTPL.

Available-for-sale financial assets are measured at fair value. Changes in the carrying amounts of available-for-sale monetary financial assets (relating to changes in foreign currency exchange rates, interest income calculated using the effective interest method and dividends on available-for-sale equity investments) are recognized in profit or loss. Other changes in the carrying amount of available-for-sale financial assets are recognized in other comprehensive income and will be reclassified to profit or loss when such investments are disposed of or are determined to be impaired.

Dividends on available-for-sale equity instruments are recognized in profit or loss when the Bank’s right to receive the dividends is established.

Available-for-sale equity investments that do not have a quoted market price in an active market and whose fair value cannot be reliably measured and derivatives that are linked to and must be settled by delivery of such unquoted equity investments are measured at cost less any identified impairment loss at the end of each reporting period and presented as a separate line item as financial assets measured at cost. If, in a subsequent period, the fair value of the financial assets can be reliably measured, the financial assets are remeasured at fair value. The difference between the carrying amount and the fair value of such financial assets is recognized in other comprehensive income. Any impairment losses are recognized in profit and loss.

  • 24 -

iv. Loans and receivables

Loans and receivables (including trade receivables, cash and cash equivalents, debt investments with no active market, due from the central bank and call loans to other banks, securities purchased under resell agreements, notes discounted and loans, other financial assets and refundable deposits) are measured using the effective interest method at amortized cost less any impairment, except for short-term receivables when the effect of discounting is immaterial.

Cash equivalents include time deposits with original maturities within 3 months from the date of acquisition, which are highly liquid, readily convertible to a known amount of cash and are subject to an insignificant risk of changes in value. These cash equivalents are held for the purpose of meeting short-term cash commitments.

b) Impairment of financial assets and contract assets

2018

The Bank recognizes a loss allowance for expected credit losses on financial assets at amortized cost (including trade receivables), investments in debt instruments that are measured at FVTOCI, lease receivables, as well as contract assets.

The Bank always recognizes lifetime expected credit losses (ECLs) for discounts and loans, trade receivables and lease receivables. For all other financial instruments, the Bank recognizes lifetime ECLs when there has been a significant increase in credit risk since initial recognition. If, on the other hand, the credit risk on a financial instrument has not increased significantly since initial recognition, the Bank measures the loss allowance for that financial instrument at an amount equal to 12-month ECLs.

Expected credit losses reflect the weighted average of credit losses with the respective risks of default occurring as the weights. Lifetime ECLs represent the expected credit losses that will result from all possible default events over the expected life of a financial instrument. In contrast, 12-month ECLs represent the portion of lifetime ECLs that is expected to result from default events on a financial instrument that are possible within 12 months after the reporting date.

According to the Regulations, the Bank determines the allowance for credit losses by evaluating the recoverability of the outstanding balances of various loans at the balance sheet date. The allowances for doubtful accounts are determined based on management’s evaluation of the collectability of individual accounts, the borrowers’/clients’ financial condition and payment history. Such doubtful accounts are categorized into: Normal loans, need attention, less likely to be collectible in full, difficult to collect, and uncollectible accounts; and the allowance should be provided at 1%, 2%, 10%, 50%, and 100%, respectively, of the loan amount to meet the minimum requirement for each category. Under the rule No. 10010006830 issued by the Banking Bureau of the FSC, additional allowance for doubtful accounts should be provided at 1% of the total loans. Under the rule No. 10300329440 issued by the Banking Bureau of the FSC, allowance for doubtful accounts should be provided at 1.5% or more of the loans for real estate.

The Bank recognizes an impairment gain or loss in profit or loss for all financial instruments with a corresponding adjustment to their carrying amount through a loss allowance account, except for investments in debt instruments that are measured at FVTOCI, for which the loss allowance is recognized in other comprehensive income and does not reduce the carrying amount of such a financial asset.

  • 25 -

2017

Financial assets, other than those at FVTPL, are assessed for indicators of impairment at the end of each reporting period. Financial assets are considered to be impaired when there is objective evidence, as a result of one or more events that occurred after the initial recognition of such financial assets, that the estimated future cash flows of the investment have been affected.

Financial assets at amortized cost, such as loans, discounts, foreign exchange purchases and trade receivables, are assessed for impairment on a collective basis even if they were assessed not to be impaired individually. Objective evidence of impairment for a portfolio of receivables could include the Bank’s past experience with collecting payments, an increase in the number of delayed payments, as well as observable changes in national or local economic conditions that correlate with defaults on receivables.

Objective evidence that a financial asset is impaired includes observable data that comes to the attention of the holder of an asset about the following loss events:

  • i. Significant financial difficulty of the issuer or obligor;

  • ii. A breach of contract, such as a default or delinquency in interests or principal payments;

  • iii. The lender, for economic or legal reasons relating to the borrower’s financial difficulty, grants the borrower a concession that the lender would not otherwise consider;

  • iv. The disappearance of an active market for that financial asset because of financial difficulties

According to the Regulations, the Bank determines the allowance for credit losses by evaluating the recoverability of the outstanding balances of various loans at the balance sheet date. The allowances for doubtful accounts are determined based on management’s evaluation of the collectability of individual accounts, the borrowers’/clients’ financial condition and payment history. Such doubtful accounts are categorized into: Normal loans, need attention, less likely to be collectible in full, difficult to collect, and uncollectible accounts; and the allowance should be provided at 1%, 2%, 10%, 50%, and 100%, respectively, of the loan amount to meet the minimum requirement for each category. Under the rule No. 10010006830 issued by the Banking Bureau of the FSC, additional allowance for doubtful accounts should be provided at 1% of the total loans. Under the rule No. 10300329440 issued by the Banking Bureau of the FSC, allowance for doubtful accounts should be provided at 1.5% or more of the loans for real estate.

If there is objective evidence that an impairment loss on financial assets carried at amortized cost has been incurred, the amount of the loss is measured as the difference between the asset’s carrying amount and the present value of estimated future cash flows discounted at the financial asset’s original effective interest rate.

For financial assets measured at amortized cost, if, in a subsequent period, the amount of the impairment loss decreases and the decrease can be related objectively to an event occurring after the impairment was recognized, the previously recognized impairment loss is reversed through profit or loss to the extent that the carrying amount of the investment (at the date the impairment is reversed) does not exceed what the amortized cost would have been had the impairment not been recognized.

For available-for-sale equity investments, a significant or prolonged decline in the fair value of the security below its cost is considered to be objective evidence of impairment.

  • 26 -

When an available-for-sale financial asset is considered to be impaired, cumulative gains or losses previously recognized in other comprehensive income are reclassified to profit or loss in the period.

In respect of available-for-sale equity securities, impairment loss previously recognized in profit or loss is not reversed through profit or loss. Any increase in fair value subsequent to impairment is recognized in other comprehensive income. In respect of available-for-sale debt securities, impairment loss is subsequently reversed through profit or loss if an increase in the fair value of such an investment can be objectively related to an event occurring after the recognition of the impairment loss.

For evidence of objective impairment of other financial assets, refer to the statement of financial assets presented at amortized cost.

For a financial asset measured at cost, the amount of the impairment loss is measured as the difference between such an asset’s carrying amount and the present value of its estimated future cash flows discounted at the current market rate of return for a similar financial asset. Such impairment loss will not be reversed in subsequent periods.

The carrying amount of a financial asset is reduced by the impairment loss directly for all financial assets, with the exception of trade receivables, where the carrying amount is reduced through the use of an allowance account. When trade receivables and other receivables are considered uncollectible, they are written off against the allowance account. Subsequent recoveries of amounts previously written off are credited against the allowance account. Changes in the carrying amount of the allowance account are recognized in profit or loss except for uncollectible trade receivables that are written off against the allowance account.

  • c) Derecognition of financial assets

The Bank derecognizes a financial asset only when the contractual rights to the cash flows from the asset expire or when it transfers the financial asset and substantially all the risks and rewards of ownership of the asset to another party.

Before 2017, on derecognition of a financial asset in its entirety, the difference between the asset’s carrying amount and the sum of the consideration received and receivable and the cumulative gain or loss which had been recognized in other comprehensive income is recognized in profit or loss. Starting from 2018, on derecognition of a financial asset at amortized cost in its entirety, the difference between the asset’s carrying amount and the sum of the consideration received and receivable is recognized in profit or loss. On derecognition of an investment in a debt instrument at FVTOCI, the difference between the asset’s carrying amount and the sum of the consideration received and receivable and the cumulative gain or loss which had been recognized in other comprehensive income is recognized in profit or loss. However, on derecognition of an investment in an equity instrument at FVTOCI, the difference between the asset’s carrying amount and the sum of the consideration received and receivable is recognized in profit or loss, and the cumulative gain or loss which had been recognized in other comprehensive income is transferred directly to retained earnings, without recycling through profit or loss.

2) Equity instruments

Debt and equity instruments issued by a group entity are classified as either financial liabilities or as equity in accordance with the substance of the contractual arrangements and the definitions of a financial liability and an equity instrument.

Equity instruments issued by a group entity are recognized at the proceeds received, net of direct issue costs.

  • 27 -

3) Financial liabilities

a) Subsequent measurement

Except the following situations, all financial liabilities are measured at amortized cost using the effective interest method:

i. Financial liabilities at FVTPL

Financial liabilities are classified as at FVTPL when such financial liabilities are either held for trading or designated as at FVTPL.

Financial liabilities at fair value through profit or loss are stated at fair value, with any gains or losses arising on remeasurement recognized in profit or loss. The net gain or loss recognized in profit or loss incorporates any interest paid on the financial liability and is included in the other gains and losses line item. Fair value is determined in the manner described in Note 36.

During the reporting period which was before the commencement of 2017, financial liabilities at FVTPL, which are obligations to deliver unquoted equity instruments borrowed by a short seller whose fair value cannot be reliably measured, and derivatives, which are linked to and must be settled by delivery of such unquoted equity instruments, are subsequently measured at cost less any identified impairment loss at the end of each reporting period and presented as a separate line item as financial liabilities measured at cost. If, in a subsequent period, the fair value of the financial liabilities can be reliably measured, the financial liabilities are remeasured at fair value. The difference between the carrying amount and the fair value is recognized in profit or loss.

ii. Financial guarantee contracts

2018

Financial guarantee contracts issued by the Bank, if not designated as at FVTPL, are subsequently measured at the higher of:

  • i) The amount of the loss allowance reflecting expected credit losses; and

  • ii) The amount initially recognized less, where appropriate, the cumulative amount of income recognized in accordance with the revenue recognition policies.

2017

Financial guarantee contracts issued by the Bank are initially measured at their fair values and, if not designated as at FVTPL, are subsequently measured at the higher of the best estimate of the obligation under the contract and the amount initially recognized less the cumulative amortization recognized.

  • b) Derecognition of financial liabilities

The difference between the carrying amount of a financial liability derecognized and the consideration paid, including any non-cash assets transferred or liabilities assumed, is recognized in profit or loss.

  • 28 -

4) Derivative financial instruments

The Bank enters into a variety of derivative financial instruments to manage its exposure to interest rate and foreign exchange rate risks, including foreign exchange forward contracts, interest rate swaps and convertible bond asset exchange contracts.

Derivatives are initially recognized at fair value at the date on which the derivative contracts are entered into and are subsequently remeasured to their fair value at the end of each reporting period. The resulting gain or loss is recognized in profit or loss immediately unless the derivative is designated and effective as a hedging instrument; in which event, the timing of the recognition in profit or loss depends on the nature of the hedging relationship. When the fair value of a derivative financial instrument is positive, the derivative is recognized as a financial asset; when the fair value of a derivative financial instrument is negative, the derivative is recognized as a financial liability.

Before 2017, derivatives embedded in non-derivative host contracts were treated as separate derivatives when they met the definition of a derivative; their risks and characteristics were not closely related to those of the host contracts; and the contracts were not measured at FVTPL. Starting from 2018, derivatives embedded in hybrid contracts that contain financial asset hosts that is within the scope of IFRS 9 are not separated; instead, the classification is determined in accordance with the entire hybrid contract. Derivatives embedded in non-derivative host contracts that are not financial assets that is within the scope of IFRS 9 (e.g. financial liabilities) are treated as separate derivatives when they meet the definition of a derivative; their risks and characteristics are not closely related to those of the host contracts; and the host contracts are not measured at FVTPL.

m. Provisions

Provisions are measured at the best estimate of the discounted cash flows of the consideration required to settle the present obligation at the end of the reporting period, taking into account the risks and uncertainties surrounding the obligation.

n. Revenue recognition

2018

  • 1) Interest income

Interest income from a financial asset is recognized when it is probable that the economic benefits will flow to the Bank and the amount of income can be measured reliably.

  • 2) Service fee and commissions income

Service fee income and expenses are recognized when loans or other services are provided, the Bank allocates the transaction price to each performance obligation after the customer contract recognizes the performance obligation, and recognizes the income when the performance obligation is fulfilled. The contract between the labor service and the collection of consideration is within one year, the major financial components of the contract will not be adjusted.

  • 3) Dividend income

Dividend income from investments is recognized when a shareholder’s right to receive payment has been established and provided that it is probable that the economic benefits will flow to the Bank and that the amount of income can be measured reliably.

  • 29 -

2017

1) Interest income

Interest income from a financial asset is recognized when it is probable that the economic benefits will flow to the Bank and the amount of income can be measured reliably. Interest income is accrued on a time basis, by reference to the principal outstanding and at the effective interest rate applicable.

  • 2) Service fee and commissions income

Service revenue and real estate management service revenue are recognized at once after providing loans or other services. If the service revenue belongs to several significant items, it is recognized when the significant items have been accomplished, such as the service revenue which the lead arranger received from syndication of bank loans. If the service revenue is for further loan service and of significant amount, it is allocated during the period of the service or included in the base of calculating the effective interest rate of loans and receivables.

  • 3) Dividend income

Dividend income from investments is recognized when a shareholder’s right to receive payment has been established and provided that it is probable that the economic benefits will flow to the Bank and that the amount of income can be measured reliably.

  • o. Leasing

Leases are classified as finance leases whenever the terms of a lease transfer substantially all the risks and rewards of ownership to the lessee. All other leases are classified as operating leases.

  • 1) The Bank as lessor

Rental income from operating leases is recognized on a straight-line basis over the term of the relevant lease.

  • 2) The Bank as lessee

Operating lease payments are recognized as expenses on a straight-line basis over the lease term.

p. Employee benefits

  • 1) Short-term employee benefits

Liabilities recognized in respect of short-term employee benefits are measured at the undiscounted amount of the benefits expected to be paid in exchange for the related services.

  • 2) Retirement benefits

Payments to defined contribution retirement benefit plans are recognized as expenses when employees have rendered services entitling them to the contributions.

  • 30 -

Defined benefit costs (including service cost, net interest and remeasurement) under defined benefit retirement benefit plans are determined using the projected unit credit method. Service cost and net interest on the net defined benefit liabilities (assets) are recognized as employee benefits expense in the period in which they occur. Remeasurement, comprising actuarial gains and losses, the effect of the changes to the asset ceiling and the return on plan assets (excluding interest), is recognized in other comprehensive income in the period in which it occurs. Remeasurement recognized in other comprehensive income is reflected immediately in retained earnings and will not be reclassified to profit or loss.

Net defined benefit liabilities represent the actual deficit in the Bank’s defined benefit plans. Any surplus resulting from this calculation is limited to the present value of any refunds from the plans or reductions in future contributions to the plans.

  • 3) Employee benefit - employees’ preferential deposits

The Bank has granted a preferential interest rate to its current employees and retired employees for their deposits within a prescribed amount. The preferential interest rate in excess of market interest rate is considered employee benefits.

Under Article 30 of the “Regulations Governing the Preparation of Financial Reports by Public Bank”, if the Bank’s preferential deposit interest rate for an employee as stated in the employment contract exceeds the market interest rate, the excess will be subject to IAS 19 “Employee Benefits” upon the employee’s retirement. The actuarial valuation assumptions and parameters are based on the guidelines announced by authority.

  • 4) Other long-term employee benefits

Other long-term employee benefits are accounted for in the same way as the accounting required for defined benefit plans except that remeasurement is recognized in profit or loss.

  • q. Taxation

Income tax expense represents the sum of the tax currently payable and deferred tax.

  • 1) Current tax

According to the Income Tax Law, an additional tax at 10% of unappropriated earnings is provided for as income tax in the year the shareholders approve to retain earnings.

Adjustments of prior years’ tax liabilities are added to or deducted from the current year’s tax provision.

  • 2) Deferred tax

Deferred tax is recognized on temporary differences between the carrying amounts of assets and liabilities and the corresponding tax bases used in the computation of taxable profit.

Deferred tax liabilities are generally recognized for all taxable temporary differences. Deferred tax assets are generally recognized for all deductible temporary differences, unused loss carryforwards and unused tax credits to the extent that it is probable that taxable profits will be available against which those deductible temporary differences can be utilized.

  • 31 -

Deferred tax liabilities are recognized for taxable temporary differences associated with investments in subsidiaries and associates except where the Bank is able to control the reversal of the temporary difference and it is probable that the temporary difference will not reverse in the foreseeable future. Deferred tax assets arising from deductible temporary differences associated with such investments and interests are only recognized to the extent that it is probable that there will be sufficient taxable profits against which to utilize the benefits of the temporary differences and they are expected to reverse in the foreseeable future.

The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the assets to be recovered. A previously unrecognized deferred tax asset is also reviewed at the end of each reporting period and recognized to the extent that it has become probable that future taxable profit will allow the deferred tax asset to be recovered.

Deferred tax liabilities and assets are measured at the tax rates that are expected to apply in the period in which the liabilities are settled or the assets are realized, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. The measurement of deferred tax liabilities and assets reflects the tax consequences that would follow from the manner in which the Bank expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities. If investment properties measured using the fair value model, the carrying amounts of such assets are presumed to be recovered entirely through sale.

  • 3) Current and deferred taxes for the year

Current and deferred taxes are recognized in profit or loss, except when they relate to items that are recognized in other comprehensive income or directly in equity; in which case, the current and deferred taxes are also recognized in other comprehensive income or directly in equity, respectively.

5. CRITICAL ACCOUNTING JUDGMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY

In the application of the Bank’s accounting policies, the Bank’s management is required to make judgments, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.

a. Business model assessment for financial assets - 2018

The Bank determines the business model at a level that reflects how groups of financial assets are managed together to achieve a particular business objective. This assessment includes judgment about all relevant evidence including how the performance of the assets is evaluated, the risks that affect the performance of the assets and how these are managed, and how the managers of the assets are compensated. The Bank monitors financial assets measured at amortized cost or at fair value through other comprehensive income, and when assets are derecognized prior to their maturity, the Bank understands the reasons for their disposal and whether the reasons are consistent with the objective of the business for which the assets were held. Monitoring is part of the Bank’s continuous assessment of whether the business model for which the remaining financial assets are held continues to be appropriate and, if it is not appropriate, whether there has been a change in the business model such that a prospective change to the classification of those assets is proper.

  • 32 -

  • b. Estimated credit loss assessment for loans and accounts receivable - 2018

The difference between all contractual cash flows received by the Bank and the estimated cash flows received from the contract is discounted at the original effective interest rate or the credit-adjusted effective interest rate, and the risk of default is calculated as weight of the weighted average by considering forward-looking information to measure expected credit losses.

  • c. Estimated impairment of loans and accounts receivable - 2017

The Bank performs impairment assessments of loans and receivables, including individual impairment assessments and overall impairment assessments, and uses the following methods to estimate future cash flows.

  • 1) Individual impairment assessments

The Bank has a total balance of more than $10,000 thousand (inclusive) after returning to the household. When there is objective evidence for signs of impairment, it will consider factors such as the collateral, the nature of collateral, the characteristics of the case and the historical experience to estimate the future cash flow.

  • 2) Overall impairment assessments

The Bank conducts an overall impairment assessment in a combined classification for loans and receivables that do not meet the above-mentioned household amount and that have no objective evidence for signs of impairment. The Bank’s book value according to the combination classification is based on the default rate and recovery rate to estimate future cash flow.

The amount of impairment loss is measured by the difference between carrying amount of the asset and the present value of estimated future cash. Where the actual future cash inflows are less than expected, a material impairment loss may arise.

6. CASH AND CASH EQUIVALENTS

Cash on hand

Checks for clearing
Due from banks

**December 31 ** **December 31 **


2018
$ 4,330,449
5,715,927

4,924,678

$ 14,971,054
2017
$ 3,783,476

6,021,021

4,139,831
$ 13,944,328
  • 33 -

Reconciliations of cash and cash equivalents between the statements of cash flows and the balance sheets as of December 31, 2018 and 2017 were stated below.

Cash and cash equivalents, ending balance in the balance sheets

Due from the central bank and call loans to other banks in
accordance with cash and cash equivalents under IAS 7
“Statement of Cash Flows”
Securities purchased under resell agreements in accordance with cash
and cash equivalents under IAS 7 “Statement of Cash Flows”

Cash and cash equivalents, ending balance in the statements of cash
flows
December 31 December 31


2018
$ 14,971,054
14,484,265

9,094,151

$ 38,549,470
2017
$ 13,944,328

13,583,928

11,283,082
$ 38,811,338

7. DUE FROM THE CENTRAL BANK AND CALL LOANS TO OTHER BANKS

Deposit reserves
Deposit reserves - account A

Deposit reserves - account B
Inter-bank clearing account
Deposit reserves - foreign currency deposits
Due from banks
Deposit reserves for trust compensation

December 31 December 31


2018
$ 12,624,827
17,001,032
1,798,018
61,420
223,600

60,000

$ 31,768,897
2017
$ 12,171,562

16,396,414

1,020,959

53,586

429,121

50,000
$ 30,121,642
  • a. The monthly depositary reserves to be deposited in the central bank of the Republic of China are calculated by applying the legally required reserve ratio to the monthly average balance of the reserve accounts. These reserve accounts can be used any time but the demand account can only be used for monthly deposit reserve adjustments.

  • b. The Bank deposited the reserves for trust compensation on government bonds measured at amortized cost on December 31, 2018, with a nominal amount of 60,000 thousand. Refer to Note 34.

  • c. The Bank deposited the reserves for trust compensation on government bonds held to maturity on December 31, 2017, with a nominal amount of 50,000 thousand. Refer to Note 34.

  • 34 -

8. FINANCIAL INSTRUMENTS AT FAIR VALUE THROUGH PROFIT OR LOSS

Financial assets at FVTPL
Commercial paper

Domestic listed shares and emerging market shares
PEM group policy assets
Beneficiary certificate
Asset swap contracts
Cross-currency swap contracts
Foreign exchange forward contracts
Cross-currency option contracts
Interest structured instrument contracts


Financial liabilities at FVTPL
Cross-currency swap contracts

Foreign exchange forward contracts
Cross-currency option contracts
Interest structured instrument contracts

December 31 December 31





2018
$ 22,044,240
852,977
998,147
172,843
1,911,673
29,105
49,726
78,217

11

$ 26,136,939

$ 55,386
27,744
78,986

11

$ 162,127
2017
$ 27,935,360

802,483

-

361,332

1,648,955

77,442

57,188

82,462

290
$ 30,965,512
$ 98,478

25,612

82,845

290
$ 207,225
  • a. The Bank engages in exchange rate-related derivative financial contracts, mainly to provide customers with hedging instruments for foreign exchange positions arising from transactions such as import/export and currency exchange, to avoid the risks arising from the business and to flatten the demand for foreign exchange funds arising from non-transactional operations.

  • b. As of December 31, 2018 and 2017, the outstanding cross-currency swap contracts were as follows:

**December 31 ** **December 31 **
2018
Contract Amounts
(In Thousands)
Maturity Date
Sell CNY 121,693 2019/01/11-2019/11/13
HKD 162,378 2019/01/22-2019/03/05
EUR
3,000
2019/01/09
USD
42,219 2019/01/07-2019/12/04
JPY 3,671,053 2019/01/04-2019/01/07
Buy CNY
28,799 2019/01/28-2019/12/04
NZD
7,000
2019/01/11
ZAR 316,333 2019/01/11-2019/01/22
AUD 15,000 2019/01/07-2019/01/22
GBP
13,500 2019/01/04-2019/01/07
USD
58,134 2019/01/04-2019/11/13
2017
Contract Amounts
(In Thousands)
Maturity Date
Sell CNY 462,369 2018/01/26-2018/12/04

HKD 209,761 2018/01/11-2018/02/26
EUR
16,500 2018/01/05-2018/01/17

GBP
8,500 2018/01/03-2018/01/09

USD
22,996 2018/01/04-2018/04/12
Buy CNY
11,586 2018/03/27-2018/04/12
NZD
8,000
2018/01/11

ZAR
28,107
2018/01/04

AUD
8,000
2018/01/04

CAD
9,508
2018/01/04

JPY 940,850
2018/01/05
USD 118,149 2018/01/03-2018/12/04
  • 35 -

c. As of December 31, 2018 and 2017, the outstanding foreign exchange forward contract were as follows:

Contract Amounts
(In Thousands of
Currency Expiration Date New Taiwan Dollars)
December 31, 2018
Sell forward exchange USD/NTD 2019/01/02-2019/11/08 USD53,603/NTD1,620,267
Sell forward exchange EUR/NTD 2019/02/12-2019/10/30 EUR3,215/NTD113,526
Sell forward exchange CNY/NTD 2019/01/24 CNY1,000/NTD4,428
Sell forward exchange JPY/NTD 2019/03/05-2019/12/04 JPY211,000/NTD57,484
Buy forward exchange NTD/USD 2019/02/15 NTD57,030/USD2,000
Buy forward exchange EUR/USD 2019/01/12-2019/06/21 EUR17,700/USD20,771
Buy forward exchange GBP/USD 2019/01/15-2019/05/17 GBP11,700/USD15,167
Buy forward exchange JPY/USD 2019/01/23-2019/01/28 JPY441,740/USD4,000
Buy forward exchange CNY/USD 2019/01/09-2019/12/04 CNY27,128/USD3,982
Buy forward exchange USD/EUR 2019/02/21-2019/06/24 USD22,660/EUR19,600
Buy forward exchange USD/GBP 2019/03/12-2019/05/07 USD2,413/GBP1,900
Buy forward exchange GBP/JPY 2019/02/15-2019/03/22 GBP7,600/JPY1,097,730
Buy forward exchange USD/JPY 2019/03/20-2019/06/28 USD17,000/JPY1,880,498
Buy forward exchange EUR/JPY 2019/06/25 EUR1,000/JPY125,910
December 31, 2017
Sell forward exchange USD/NTD 2018/01/02-2018/12/27 USD115,951/NTD3,468,476
Sell forward exchange EUR/NTD 2018/01/05-2018/03/16 EUR1,394/NTD49,404
Sell forward exchange CNY/NTD 2018/01/24-2018/03/12 CNY3,170/NTD14,114
Sell forward exchange JPY/NTD 2018/02/13-2018/07/11 JPY160,575/NTD43,614
Sell forward exchange CAD/NTD 2018/01/18-2018/03/09 CAD389/NTD9,382
Buy forward exchange NTD/USD 2018/01/04-2018/01/19 NTD29,822/USD1,000
Buy forward exchange EUR/USD 2018/01/02-2018/06/07 EUR18,700/USD22,224
Buy forward exchange CNY/USD 2018/03/27-2018/05/07 CNY29,785/USD4,277
Buy forward exchange GBP/USD 2018/01/18-2018/03/29 GBP5,500/USD7,377
Buy forward exchange JPY/USD 2018/01/22-2018/06/26 JPY1,935,589/USD17,300
Buy forward exchange HKD/USD 2018/01/11 HKD1,798/USD230
Buy forward exchange NZD/USD 2018/02/08 NZD1,000/USD736
Buy forward exchange AUD/USD 2018/02/06 AUD600/USD460
Buy forward exchange USD/GBP 2018/01/18-2018/04/10 USD19,104/GBP14,250
Buy forward exchange CNY/USD 2018/01/08-2018/03/29 CNY42,000/USD6,353
Buy forward exchange EUR/USD 2018/01/08-2018/06/12 EUR25,050/USD29,717
Buy forward exchange JPY/USD 2018/02/22-2018/05/17 JPY718,241/USD6,400
Buy forward exchange AUD/USD 2018/03/15 AUD2,000/USD1,533
Buy forward exchange CAD/USD 2018/03/29 CAD629/USD500
Buy forward exchange JPY/EUR 2018/03/22-2018/03/23 JPY268,900/EUR2,000
  • d. As of December 31, 2018 and 2017, the asset swap contracts of the Bank amounted to $1,911,400 thousand and $1,648,300 thousand, respectively, with interest rate ranges of 0.90% to 1.35% and 0.90% to 1.40%, respectively.

  • e. As of December 31, 2018 and 2017, the cross-currency option contracts of the Bank amounted to $6,233,293 thousand (US$202,973 thousand) and $8,770,121 thousand (US$294,596 thousand), respectively.

  • 36 -

  • f. As of December 31, 2018 and 2017, the interest structured instrument contracts of the Bank amounted to $14,889 thousand and $43,434 thousand, respectively, with interest rate ranges of 6.50% and 6.50% to 6.60%, respectively.

  • g. The PEM Group policy assets were classified as other financial assets under IAS 39. Refer to Notes 3 and 17 for information relating to their reclassification and comparative information for 2017.

9. FINANCIAL ASSETS AT FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME

Investments in equity instruments at FVTOCI

Investments in debt instruments at FVTOCI


a. Investments in equity instruments at FVTOCI
Domestic unlisted shares

Foreign listed shares

December 31,
2018
$ 705,301

27,492,194
$ 28,197,495
December 31,
2018
$ 510,523

194,778
$ 705,301

These investments in equity instruments are not held for trading. Instead, they are held for medium to long-term strategic purposes. Accordingly, the management elected to designate these investments in equity instruments as at FVTOCI as they believe that recognizing short-term fluctuations in these investments’ fair value in profit or loss would not be consistent with the Bank’s strategy of holding these investments for long-term purposes. These investments in equity instruments were classified as available-for-sale under IAS 39. Refer to Notes 3, 14 and 17 for information relating to their reclassification and comparative information for 2017.

  • b. Investments in debt instruments at FVTOCI
Corporate bonds

Government bonds
Foreign bonds

December 31,
2018
$ 20,730,435
5,976,359

785,400
$ 27,492,194
  • 1) The investments in debt instruments were classified as available-for-sale financial assets and held-to-maturity financial assets under IAS 39. Refer to Notes 3, 14 and 15 for information relating to their reclassification and comparative information for 2017.

  • 2) The Bank recognized gain on reversal of impairment loss of $3,820 thousand in 2018 after assessing the expected credit losses of the investments in debt instruments at FVTOCI.

  • 3) Refer to Note 37 for information relating to their credit risk management and impairment.

  • 37 -

10. INVESTMENTS IN DEBT INSTRUMENTS AT AMORTIZED COST

Foreign bonds

Government bonds
NCDs issued by the CBC
Corporate bonds
Credit certificate


Less: Allowance for impairment loss
Less: Withdrawal of reserves for trust compensation and refundable deposits


a. The foreign bonds denominated in foreign currencies were as follows:
USD

RMB
AUD
ZAR
December 31,
2018
$ 21,361,293
13,123,603
55,500,000
11,418,483
9,511
101,412,890
(105,129)
(845,000)
$ 100,462,761
December 31,
2018
$ 571,613
510,000
61,000
70,000
  • b. The investments in debt instruments at amortized cost were classified as available-for-sale financial assets and held-to-maturity financial assets under IAS 39. Refer to Notes 3, 14 and 15 for information relating to their reclassification and comparative information for 2017.

  • c. As of December 31, 2018, the government bonds and the foreign bonds at amortized cost amounted to $1,200,000 thousand and $9,642,940 thousand (US$314,000 thousand), respectively, which had been sold under repurchase agreements.

  • d. The Bank recognized the impairment loss of $21,308 thousand in 2018 after assessing the expected credit losses of the investments in debt instruments at amortized cost.

  • e. Refer to Note 37 for information relating to their credit risk management and impairment.

11. SECURITIES PURCHASED UNDER RESELL AGREEMENTS

Securities purchased for $9,094,151 thousand, $11,283,082 thousand under repurchase agreements as of December 31, 2018 and 2017, respectively, would subsequently be sold for $9,095,775 thousand and $11,284,292 thousand, respectively, with interest rate ranges of 0.54 to 0.65 and 0.40 to 0.42 , respectively.

  • 38 -

12. RECEIVABLES, NET

Receivables on credit cards

Accounts receivable factored without recourse
Acceptances
Interest receivables
Receivables on foreign currency settlement
Receivables on sale of securities
Other receivables

Less: Allowance for doubtful accounts (Note 13)

December 31 December 31



2018
$ 748,384

133,277
836,196
1,294,953
1,909,476
119,576
137,664

5,179,526
(151,385)

$ 5,028,141
2017
$ 791,111
1,656,114
871,032
1,114,474
1,805,037
45,958

232,820
6,516,546

(187,472)
$ 6,329,074

a. The following table shows the movement of the total carrying amount of receivables for the year ended December 31, 2018:

12-month ECL 12-month ECL Lifetime ECL Credit-
impaired
Financial Assets
Credit-
impaired
Financial Assets
Total
Balance at January 1, 2018
Transfers to lifetime ECL
Transfers to credit-impaired
financial assets
Transfers to 12-month ECL
New receivables purchased or
originated
Write-offs
Derecognition
Change in others
Balance at December 31,2018


$ 51,287,061
(14,154)
(8,074)
14,106
1,445,585
-
(3,574,029)

951,740
$ 50,102,235








$ 261,946

14,204

(12,217)

(13,764)

12,086

-

(226,240)

5,246
$ 41,261








$ 155,793

(50)

20,291

(342)

4,071

(43,353)

(52,082)

38,007
$ 122,335








$ 51,704,800

-

-

-

1,461,742

(43,353)

(3,852,351)

994,993
$ 50,265,831

The above-mentioned carrying amount of receivables include due to the banks, due from the central banks and call loans to other banks, securities purchased under resell agreements, notes receivable, receivables on credit cards, accounts receivable factored without recourse, interest receivables, acceptances, receivables on securities settlement, other receivables, delinquent receivables not arising from loans and refundable deposits.

  • 39 -

  • b. The following table shows the movement of the allowance for doubtful accounts of receivables for the year ended December 31, 2018:

12-month
ECL
Lifetime
ECL
Credit-
impaired
Financial
Assets
Impairment
Loss
Accessed
under
IFRS 9
Impairment
Loss
Accessed
under
IFRS 9

Difference
of
Impairment
Loss under
Regulations

Difference
of
Impairment
Loss under
Regulations
Total
Balance at January 1, 2018
Reconciliation arising from
financial instruments
recognized at the
beginning of the year:
Transfers to lifetime ECL
Transfers to credit-impaired
financial assets
Transfers to 12-month ECL
Derecognition of financial
assets in current period
New financial assets
purchased or
originated
Difference of impairment
loss under regulations
Write-offs
Recovery of written-offs
Change in exchange
influence or others
Balance at December 31,
2018


$ 40,814
(47)
(29)
2,169
(37,279)
16,395
-
-
-

(2,280)
$ 19,743










$ 47,733

66

(1,109)

(1,889)

(44,177)

1,416

-

-

-

1,865
$ 3,905










$ 92,916

(19)

1,138

(280)

(10,204)

1,154

-

(34,971)

-

33,093
$ 82,827










$ 181,463

-

-

-

(91,660)

18,965

-

(34,971)

-

32,678
$ 106,475










$ 28,056

-

-

-

-

-

12,241

(8,382)

17,227

-
$ 49,142










$ 209,519

-

-

-

(91,660)

18,965

12,241

(43,353)

17,227

32,678
$ 155,617

The allowance for doubtful accounts of the abovemetioned receivables includes allowances for delinquent receivables not arising from loans, refer to Note 17.

  • c. Receivables classified according to the credit risk characteristics of the products as of December 31, 2017 were as follows:
Items Receivables Allowance for
Possible Losses
December 31,
2017
December 31,
2017
With objective
evidence of
individual
impairment
Individual
assessment of
impairment
Corporate loans $ 65,962 $ 18,835
Consumer loans 8,672
223
Others 57,805 57,805
Collective
assessment of
impairment
Corporate loans 9,051
1,901
Consumer loans 30,483
14,482
Without objective
evidence of
individual
impairment
Collective
assessment of
impairment
Corporate loans 2,809,370 36,763
Consumer loans 980,249 7,403
Others 47,743,208
-
Total 51,704,800 137,412
  • 40 -

The above-mentioned receivables of the Bank on December 31, 2017 include due to the banks, due from the central bank and call loans to other banks, securities purchased under resell agreements, notes receivable, receivables on credit card, accounts receivable factored without recourse, interest receivables, acceptances, delinquent receivables not arising from loans and refundable deposits.

According to IAS 39, the amount of allowance for doubtful accounts was measured based on the credit risk characteristics of the accounts. The amount measured under IAS 39 was less than the amount calculated under rule No. 10010006830 issued by the Banking Bureau of the FSC, which should be 1% higher than the ratio of allowance for receivables recognized over total receivables. Consequently, bad-debt expense increased as of December 31, 2017.

13. NOTES DISCOUNTED AND LOANS, NET

Bills negotiated

Overdrafts
Secured overdrafts
Account receivable financing
Short-term unsecured loans
Short-term secured loans

Medium-term unsecured loans
Medium-term secured loans

Long-term unsecured loans
Long-term secured loans

Delinquent loans


Add: Adjustment of premium or discount
Less: Allowance for doubtful accounts

December 31 December 31







2018
$ 475,822
1,061
10,031
80,862
43,046,052
103,198,900
49,659,266
109,958,945
4,499,987
145,623,202

1,662,082

458,216,210
44,071

(6,531,703)

$ 451,728,578
2017
$ 648,036

1,555

23,154

28,060

46,156,527

93,034,520

42,237,777
108,897,802

4,405,504
139,335,006
1,185,395
435,953,336

47,706
(6,344,810)
$ 429,656,232

a. As of December 31 2018 and 2017, the delinquent loans on which interest ceased to accrue amounted to $1,640,185 thousand and $1,168,006 thousand, respectively. The unrecognized interest revenues on these loans were $34,228 thousand and $30,298 thousand for the years ended December 31, 2018 and 2017, respectively.

  • b. There was no credit loan written off without a lawsuit in 2018 and 2017.

  • 41 -

  • c. The following table shows the movement of the total carrying amount of notes discounted and loans for the year ended December 31, 2018:

12-month ECL 12-month ECL Lifetime ECL Credit-
impaired
Financial Assets
Credit-
impaired
Financial Assets
Total
Balance at January 1, 2018
Reconciliation arising from
financial instruments
recognized at the beginning
of the year:
Transfers to lifetime ECL
Transfers to credit-impaired
financial assets
New notes discounted and loans
purchased or originated
Write-offs
Derecognition
Change in others
Balance at December 31,2018





$ 401,603,091
(7,160,622)
(1,835,301)
7,142,086
251,247,141
(20,366)
(195,245,211)

(20,728,689)
$ 435,002,129








$ 32,188,249

7,163,352

(4,787,508)

(7,141,465)

3,555,867

(306,169)

(14,245,972)

(1,084,623)
$ 15,341,731








$ 2,209,702

(2,730)

6,622,809

(621)

1,327,498

(707,249)

(875,437)
(657,551)
$ 7,916,421








$ 436,001,042

-

-

-
256,130,506

(1,033,784)
(210,366,620)
(22,470,863)
$ 458,260,281
  • d. The following table shows the movement of the allowance for doubtful accounts of notes discounted and loans for the year ended December 31, 2018:
12-month
ECL
Lifetime ECL Lifetime ECL Credit-
impaired
Financial
Assets
Impairment
Loss under
IFRS 9
Difference of
Impairment
Loss under
Regulations
Difference of
Impairment
Loss under
Regulations
Total
Balance at January 1, 2018
Reconciliation arising from
financial instruments
recognized at the beginning of
the year:
Transfers to lifetime ECL
Transfers to credit-impaired
financial assets
Transfers to 12-month ECL
Derecognition of financial assets
in current period
New financial assets purchased
or originated
Difference of Impairment loss
under regulations
Write-offs
Recovery of written-offs
Change in exchange influence or
others
Balance at December 31,2018





$ 1,644,957
(15,810)
(6,279)
376,160
(1,035,356)
1,277,130
-
(3)
-

(472,863)
$ 1,767,936










$ 2,624,516

16,855

(442,489)

(376,096)
(1,590,753)

200,940

-

(15,876)

-

244,743
$ 661,840










$ 490,440

(1,045)

448,768

(64)

(172,658)

421,442

-

(242,177)

-
1,090,502
$ 2,035,208










$ 4,759,913

-

-

-
(2,798,767)
1,899,512

-

(258,056)

-

862,382
$ 4,464,984










$ 1,584,897

-

-

-

-

-

550,859

(775,728)

706,691

-
$ 2,066,719










$ 6,344,810

-

-

-
(2,798,767)
1,899,512

550,859
(1,033,784)

706,691

862,382
$ 6,531,703
  • 42 -

  • e. Notes discounted and loans classified according to the credit risk characteristics of the products as of December 31, 2017 were as follows:

Items Notes
Discounted and
Loans
Allowance for
Possible Losses
December 31,
2017
December 31,
2017
With objective
evidence of
individual
impairment
Individual
assessment of
impairment
Corporate loans $ 7,071,371 $ 1,855,412
Consumer loans 2,273,811
255,556
Collective
assessment of
impairment
Corporate loans 911,688
283,721
Consumer loans 2,177,833
278,992
Without objective
evidence of
individual
impairment
Collective
assessment of
impairment
Corporate loans 221,343,141
1,632,665
Consumer loans 202,175,492
214,635
Total 435,953,336 4,520,981

According to IAS 39, the amount of allowance for doubtful accounts was measured based on the credit risk characteristics of the accounts. The amount measured under IAS 39 was less than the amount calculated under rule No. 10010006830 issued by the Banking Bureau of the FSC, which should be 1% higher than the ratio of allowance for notes discounted and loans recognized over total loans, and under rule No. 10300329440 issued by the Banking Bureau of the FSC, allowance for doubtful accounts should be provided at 1.5% or more of the loans for real estate. Consequently, bad-debt expense increased on notes discounted and loans.

  • f. The changes in allowance for possible losses on receivables and notes discounted and loans for the year ended December 31, 2017 were as follows:
Balance, January 1

Provision for possible losses
Write-offs
Recovery of written-off credits
Exchange influence

Balance, December 31
For the Year Ended December 31, 2017 For the Year Ended December 31, 2017


Receivables
Discounts and
Loans
$ 122,534
$ 6,226,687

98,719
770,744
(30,869) (1,010,672)
19,840
391,827

(930)

(33,776)

$ 209,294
$ 6,344,810
Total
$ 6,349,221
869,463
(1,041,541)
411,667

(34,706)
$ 6,554,104

The allowance for doubtful accounts of the abovementioned receivables includes allowances for delinquent receivables arising from loans, refer to Note 17.

  • 43 -

14. AVAILABLE-FOR-SALE FINANCIAL ASSETS, NET - 2017

Corporate bonds

Government bonds
Foreign listed shares
Credit certificate and depository receipts

December 31,
2017
$ 24,536,414
6,497,632
158,825

-
$ 31,192,871
  • a. The foreign listed shares and depository receipts denominated in foreign currencies were as follows:
December 31, December 31,
2017
USD $
5,335
  • b. As of December 31, 2017, the investments in credit certificate and depositary receipts at available-for-sale had been fully assessed for impairment losses.

15. HELD-TO-MATURITY FINANCIAL ASSETS, NET - 2017

Foreign bonds

Government bonds
Central bank transferable deposit slip


a. The foreign bonds denominated in foreign currencies were as below:
USD

RMB
AUD
ZAR
December 31,
2017
$ 19,529,633
8,512,462

57,500,000
$ 85,542,095
December 31,
2017
$ 483,962
750,000
61,000
70,000
  • b. As of December 31, 2017, government bonds and foreign bonds at held-to-maturity amounted to $2,200,000 thousand and $2,232,750 thousand (US$75,000 thousand), respectively, had been sold under repurchase agreements.

  • 44 -

16. INVESTMENTS ACCOUNTED FOR USING THE EQUITY METHOD

Investments in subsidiaries

Investments in associates

December 31 December 31


2018
$ 5,071,278

153,423

$ 5,224,701
2017
$ 4,606,994

128,113
$ 4,735,107
  • a. Investments in subsidiaries
Domestic non-listed (cabinet)
companies
Taichung Bank Leasing Co., Ltd.

Taichung Bank Insurance Brokers
Co., Ltd.
Taichung Bank Securities Co., Ltd.
December 31 December 31 December 31
2018
Proportion
of
Ownership
Amount
(%)
$ 1,858,956
100.00
1,828,479
100.00

1,383,843
100.00
$ 5,071,278
2017





Proportion
of
Ownership
Amount
(%)
$ 1,790,773
100.00

1,432,236
100.00

1,383,985
100.00
$ 4,606,994
  • b. Investments in associates
Associates that are not individually
material
Reliance Securities Investment Trust
Co., Ltd.
December 31 December 31 December 31
2018
Proportion
of
Ownership
Amount
(%)
$ 153,423
38.46
2017
Proportion
of
Ownership
Amount
(%)
$ 128,113
38.46

Detail of share of loss of associates for using the equity method was as follows:


Investee Company
Reliance Securities Investment Trust Co., Ltd.
For the Year Ended December 31 For the Year Ended December 31 For the Year Ended December 31
2018
$ (6,716)
2017
$ (2,875)

Investment was accounted for using the equity method and the share of loss of the investment was calculated based on financial statements which have been audited.

  • 45 -

17. OTHER FINANCIAL ASSETS, NET

Financial assets carried at cost

Other financial assets - other
Other delinquent receivables, net

December 31 December 31


2018
$ -

-
1,111

$ 1,111
2017
$ 145,684
900,335

21,606
$ 1,067,625
  • a. Financial assets carried at cost were as follows:
December 31,
2017
Domestic non-public ordinary shares $ 145,684

Management believed that the above unlisted equity investments held by the Bank had fair values which could not be reliably measured, because the range of reasonable fair value estimates was so significant. Therefore, they were measured at cost less impairment at the end of the reporting period.

  • b. Other financial assets – other were as follows:
December 31, December 31,
2017
Products issued by PEM group $ 2,000,308
Less: Accumulated impairment (1,099,973)
$
900,335

On May 6, 2009, the Bank set the Private Equity Management Group (PEM Group) linked debt customer rights protection plan, and decided to buy back those financial instruments from investors with the resolution of board of directors and as of February 2011, the Bank received the policy assets from PEM Group.

The Bank assessed the value of the policy assets issued by PEM Group in 2017, and recognized the impairment loss of $50,533 thousand.

  • c. Other delinquent receivables, net were as follows:
Delinquent receivables not arising from loans
Less: Allowance for doubtful accounts (Notes 12 and 13)
**December ** **31 **


2018
$ 5,343

(4,232)
$ 1,111
2017
$ 43,428
(21,822)
$ 21,606
  • 46 -

18. PROPERTIES AND EQUIPMENT, NET


Cost

Balance, beginning of year

Addition
Disposals
Reclassifications

Exchange influence

Balance, end of year
Accumulated depreciation
Balance, beginning of year
Addition
Disposals

Reclassifications

Exchange influence
Balance, end of year
Impairment
Balance, beginning of year
Addition
Disposals
Reclassifications

Balance, end of year

Balance, end of year, net


Cost

Balance, beginning of year

Addition
Disposals
Reclassifications

Exchange influence

Balance, end of year
Accumulated depreciation
Balance, beginning of year
Addition
Disposals
Reclassifications

Exchange influence

Balance, end of year
Impairment
Balance, beginning of year
Addition
Disposals
Reclassifications

Balance, end of year

Balance, end of year, net
2018 2018







Land
$ 7,843,120
-
-

-


7,843,120

-
-

-


-

77,000
-
-

-


77,000

$ 7,766,120
Building and
Structures
Transportation
Equipment
Miscellaneous
Equipment
Construction in
Progress
$ 2,086,402 $ 34,554 $ 1,498,222 $ 143,380

-
8,763
194,571
62,035

-
(2,503 )
(59,918 )
-

-

-

2,580

(2,580)


2,086,402

40,814

1,635,455

202,835


1,105,281
21,524
1,105,614
-

39,788
3,858
145,997
-

-

(1,432)

(57,333)

-


1,145,069

23,950

1,194,278

-


-
-
-
-

-
-
-
-

-
-
-
-

-

-

-

-


-

-

-

-

$ 941,333
$ 16,864
$ 441,177
$ 202,835

2017
Total
$ 11,605,678

265,369

(62,421 )

-

11,808,626

2,232,419

189,643

(58,765)

2,363,297

77,000

-

-

-

77,000
$ 9,368,329







Land
$ 7,843,120
-
-

-


7,843,120

-
-
-

-


-

77,000
-
-

-


77,000

$ 7,766,120
Building and
Structures
Transportation
Equipment
$ 2,086,402 $ 32,458

-
2,179

-
(83 )

-

-


2,086,402

34,554


1,065,488
18,039

39,793
3,568

-
(83 )

-

-


1,105,281

21,524


-
-

-
-

-
-

-

-


-

-

$ 981,121
$ 13,030
Miscellaneous
Equipment
Construction in
Progress
$ 1,446,429 $ 100,965

77,428
42,415

(25,635 )
-

-

-


1,498,222

143,380


977,330
-

153,524
-

(25,240 )
-

-

-


1,105,614

-


-
-

-
-

-
-

-

-


-

-

$ 392,608
$ 143,380
Total
$ 11,509,374

122,022

(25,718 )

-

11,605,678

2,060,857

196,885

(25,323 )

-

2,232,419

77,000

-

-

-

77,000
$ 9,296,259

Depreciation is calculated by the straight-line method over service lives estimated as follows:

Building and structures Building 30 to 60 years Renovation 10 to 29 years Transportation equipment 3 to 5 years Miscellaneous equipment 2 to 15 years

  • 47 -

19. INVESTMENT PROPERTIES, NET

Cost
Balance, beginning of year

Additions

Balance, end of year

Accumulated depreciation
Balance, beginning of year
Additions

Balance, end of year

Balance, end of year, net

Cost
Balance, beginning of year

Disposals

Balance, end of year

Accumulated depreciation
Balance, beginning of year
Additions
Disposals

Balance, end of year

Balance, end of year, net
2018





Land
$ 20,269

-

20,269

-
-

-

$ 20,269
Structures
$ 12,575

-

12,575

10,094
90

10,184

$ 2,391

2017
Total
$ 32,844

-

32,844
10,094

90

10,184
$ 22,660





Land
$ 71,180

(50,911)

20,269

-
-
-

-

$ 20,269
Structures
$ 29,453

(16,878)

12,575

22,365
240
(12,511)

10,094

$ 2,481
Total
$ 100,633

(67,789)

32,844
22,365
240

(12,511)

10,094
$ 22,750
  • a. The investment properties are depreciated using the straight-line method over their estimated useful lives as follows:

Building and structures Building 60 years Renovation 10 to 25 years

  • b. The board of directors of the Bank resolved to sell part of the investment properties in 2017, and the proceeds amounted to 403,950 thousand, which resulted in gain on disposals of 348,672 thousand and land value increment tax of 57,840 thousand.

  • c. The fair value of the investment properties of the Bank on December 31, 2018 and 2017 were $63,122 thousand and $61,652 thousand, respectively. The fair value was not evaluated by independent qualified professional valuers. The valuation was arrived at by reference to the market evidence of transaction price for similar properties.

  • 48 -

20. INTANGIBLE ASSETS, NET

Movements of intangible assets were as follows:


Balance, beginning of year

Additions
Amortization

Balance, ending of year
**For the Year Ended ** **For the Year Ended ** **December 31 **


2018
$ 115,605

55,611
(46,191)

$ 125,025
2017
$ 124,544
52,367

(61,306)
$ 115,605

Computer software was amortized on a straight-line basis over their estimated useful lives as follows: Computer software 5 years

21. OTHER ASSETS, NET

Refundable deposits

Prepayments

**December 31 ** **December 31 **


2018
$ 1,202,712

93,227

$ 1,295,939
2017
$ 1,512,798

69,025
$ 1,581,823

As of December 31, 2018 and 2017, the government bonds at amortized cost and held-to-maturity government bonds amounted to $785,000 thousand and $1,017,800 thousand, respectively, were pledged to district court for litigation, as a collateral for the overdraft of the US dollar clearing account and the provision of guarantee deposit for business operations, which were stated as refundable deposits. Refer to Note 34.

22. DUE TO THE CENTRAL BANK AND OTHER BANKS

Call loans from banks

Due to Chunghwa Post Co., Ltd.
Due to banks

**December 31 ** **December 31 **


2018
$ 2,874,850

503,276
626

$ 3,378,752
2017
$ 9,007,150
511,474

248
$ 9,518,872

23. SECURITIES SOLD UNDER REPURCHASE AGREEMENTS

Government bonds

Foreign bonds

**December 31 ** **December 31 **


2018
$ 1,200,036

8,704,431

$ 9,904,467
2017
$ 2,202,581

2,105,229
$ 4,307,810
  • 49 -

The post-year repurchase price and rate were as follows:

Government bonds

Foreign bonds


Government bonds
Foreign bonds
December 31 December 31


2018
$ 1,200,797

8,768,302

$ 9,969,099

0.42%-0.52%
2.69%-2.90%
2017
$ 2,203,231

2,114,799
$ 4,318,030
0.37%-0.43%
1.68%-1.90%

The foreign bonds denominated in foreign currencies were as follows:

USD
December 31
2018
2017
$ 283,440
$ 70,716

24. PAYABLES

Notes and checks in clearing

Foreign currency settlement payable
Accrued expenses
Acceptances
Interest payable
Securities settlement payable
Factored accounts payable
Collections payable
Other payables

December 31 December 31


2018
$ 5,715,927
1,912,669
1,361,270
845,279
532,536
438,763
33,552
25,981

476,887

$ 11,342,864
2017
$ 6,021,021

1,804,654

1,023,315

872,015

430,541

-

1,581,918

25,994

436,284
$ 12,195,742

25. DEPOSITS AND REMITTANCES

Deposits
Checking

Demand

Demand savings

Time

Time savings

Remittances

**December 31 ** **December 31 **






2018
$ 9,766,073
130,125,733
126,189,743
165,278,089
157,855,126

28,125

$ 589,242,889
2017
$ 9,696,673
129,321,426
121,997,110
160,119,564
146,104,716
16,102
$ 567,255,591
  • 50 -

26. BANK DEBENTURES

Subordinated financial debenture

December 31 2018 2017 $ 20,000,000 $ 17,500,000

  • a. The Bank issued first subordinated financial debenture on November 13, 2012, which was approved under ruling reference No. 10100305900 issued by the Banking Bureau of the FSC on September 24, 2012. Detail of the subordinated financial debenture issuance is summarized as follows:

  • 1) Total approved principal: $3,000,000 thousand.

  • 2) Principal issued: $3,000,000 thousand.

  • 3) Denomination: $1,000 thousand, issued at par.

  • 4) Period: 7 years with maturities on November 13, 2019.

  • 5) Nominal interest rate: Fixed interest rate, 2.1%.

  • 6) Repayment: The subordinated financial debenture will be paid on the maturity date.

  • 7) The interest will be paid semi-annually from the issuance date.

  • b. The Bank issued first subordinated financial debenture and second subordinated financial debenture on June 25, 2013 and December 16, 2013, respectively, which were approved under ruling reference No. 10200089330 issued by the Banking Bureau of the FSC on April 8, 2013. Details of the financial subordinated debenture issuance are summarized as follows:

  • 1) Total approved principal: $6,000,000 thousand.

  • 2) Principal issued:

    • a) Debenture I on 2013: $2,500,000 thousand.

b) Debenture II on 2013: $3,000,000 thousand.

  • 3) Denomination:

    • a) Debenture I on 2013: $500 thousand, issued at par.

    • b) Debenture II on 2013: $500 thousand, issued at par.

  • 4) Period:

    • a) Debenture I on 2013: 7 years with maturities on June 25, 2020.

    • b) Debenture II on 2013: 6 years with maturities on December 16, 2019.

  • 5) Nominal interest rate:

    • a) Debenture I on 2013: Fixed interest rate, 2.1%.

    • b) Debenture II on 2013: Fixed interest rate, 2.1%.

  • 6) Repayment: The subordinated financial debenture will be paid on the maturity date.

  • 7) The interest will be paid semi-annually from the issuance date.

  • c. The Bank issued first subordinated financial debenture on December 28, 2015, which was approved under ruling reference No. 10400200460 issued by the Banking Bureau of the FSC on August 26, 2015. Detail of the subordinated financial debenture issuance is summarized as follows:

  • 1) Total approved principal: $1,500,000 thousand.

  • 51 -

  • 2) Principal issued: $1,500,000 thousand.

  • 3) Denomination: $10,000 thousand, issued at par.

  • 4) Period: No due date.

  • 5) Nominal interest rate: According to the one-year time savings deposit interest rate of Chunghwa Post Co., Ltd., plus 3.08%.

  • 6) Repayment: Execute according to the issuance.

  • 7) The interest will be paid annually from the issuance date.

  • d. The Bank issued first no due date non-cumulative subordinated financial debenture, second no due date non-cumulative subordinated financial debenture, third no due date non-cumulative subordinated financial debenture and first no due date non-cumulative subordinated financial debenture on March 28, 2017, May 18, 2017, August 28, 2017 and December 28, 2016, respectively, which were approved under ruling reference No. 10500210950 issued by the Banking Bureau of the FSC on September 2, 2016. Details of the subordinated financial debenture issuance are summarized as follows:

  • 1) Total approved principal: $3,500,000 thousand.

  • 2) Principal issued:

    • a) Debenture I on 2016: $1,500,000 thousand.

    • b) Debenture I on 2017: $1,000,000 thousand.

    • c) Debenture II on 2017: $500,000 thousand.

    • d) Debenture III on 2017: $500,000 thousand.

  • 3) Denomination:

    • a) Debenture I on 2016: $10,000 thousand, issued at par.

    • b) Debenture I on 2017: $10,000 thousand, issued at par.

    • c) Debenture II on 2017: $10,000 thousand, issued at par.

    • d) Debenture III on 2017: $10,000 thousand, issued at par.

  • 4) Period: No due date.

  • 5) Nominal interest rate: According to the one-year time savings deposit interest rate of Chunghwa Post Co., Ltd., plus 3.08%.

  • 6) Repayment: Execute according to the issuance.

  • 7) The interest will be paid annually from the issuance date.

  • e. The Bank issued first no due date non-cumulative subordinated financial debenture, fourth no due date non-cumulative subordinated financial debenture and fifth no due date non-cumulative subordinated financial debenture on April 25 2018, December 5, 2017 and December 27, 2017, respectively, which were approved under ruling reference No. 10600229120 issued by the Banking Bureau of the FSC on September 22, 2017. Details of the subordinated financial debenture issuance are summarized as follows:

  • 1) Total approved principal: $5,000,000 thousand.

  • 52 -

  • 2) Principal issued:

    • a) Debenture IV on 2017: $1,350,000 thousand. b) Debenture V on 2017: $2,650,000 thousand.

    • c) Debenture I on 2018: $1,000,000 thousand.

  • 3) Denomination:

    • a) Debenture IV on 2017: $10,000 thousand, issued at par. b) Debenture V on 2017: $10,000 thousand, issued at par. c) Debenture I on 2018: $10,000 thousand, issued at par.
  • 4) Period: No due date.

  • 5) Nominal interest rate: According to the one-year time savings deposit interest rate of Chunghwa Post Co., Ltd., plus 3.08%.

  • 6) Repayment: Execute according to the issuance.

  • 7) The interest will be paid annually from the issuance date.

  • f. The Bank issued second no due date non-cumulative subordinated financial debenture on December 18, 2018, which was approved under ruling reference No. 10702156550 issued by the Banking Bureau of the FSC on August 23, 2018. Detail of the subordinated financial debenture issuance is summarized as follows:

  • 1) Total approved principal: $1,500,000 thousand.

  • 2) Principal issued: $1,500,000 thousand.

  • 3) Denomination: $10,000 thousand, issued at par.

  • 4) Period: No due date.

  • 5) Nominal interest rate: According to the one-year time savings deposit interest rate of Chunghwa Post Co., Ltd., plus 3.08%.

  • 6) Repayment: Execute according to the issuance.

  • 7) The interest will be paid annually from the issuance date.

27. PROVISIONS

Provision for employee benefits

Provision for losses on guarantees
Provision for losses on accidental
Provision for loan commitments

December 31 December 31


2018
$ 1,144,224

189,848
23,933
63,809

$ 1,421,814
2017
$ 1,120,042
243,637
26,300

-
$ 1,389,979
  • 53 -

a. Details of provision for employee benefits were as follows:

Benefit plans

Preferential interest on employees’ deposits
Other long-term employee benefit liabilities

December 31 December 31


2018
$ 1,000,467

120,769
22,988

$ 1,144,224
2017
$ 992,816
108,779

18,447
$ 1,120,042

1) Defined contribution plans

The Bank adopted a pension plan under the Labor Pension Act (the “LPA”), which is a state-managed defined contribution plan. Under the LPA, an entity makes monthly contributions to employees’ individual pension accounts at 6% of monthly salaries and wages.

The amount paid by the Bank in 2018 and 2017 in accordance with the defined contribution plan had been recognized in the parent company only statements of comprehensive income as total amounts of $75,505 thousand and $69,047 thousand, respectively.

2) Defined benefit plans

The defined benefit plan adopted by the Bank in accordance with the Labor Standards Law is operated by the government of the ROC. Pension benefits are calculated on the basis of the length of service and average monthly salaries of the six months before retirement. The Bank contributes amounts equal to 3% of total monthly salaries and wages to a pension fund administered by the pension fund monitoring committee. Pension contributions are deposited in the Bank of Taiwan in the committee’s name. Before the end of each year, the Bank assesses the balance in the pension fund. If the amount of the balance in the pension fund is inadequate to pay retirement benefits for employees who conform to retirement requirements in the next year, the Bank is required to fund the difference in one appropriation that should be made before the end of March of the next year. The pension fund is managed by the Bureau of Labor Funds, Ministry of Labor (the “Bureau”); the Bank has no right to influence the investment policy and strategy.

The amounts included in the balance sheets in respect of the Bank’s defined benefit plans were as follows:

Present value of defined benefit obligation

Fair value of plan assets

Deficit

Net defined benefit liability
December 31 December 31



2018
$ 1,719,860

(719,393)

1,000,467

$ 1,000,467
2017
$ 1,693,578

(700,762)

992,816
$ 992,816
  • 54 -

Movements in net defined benefit liability were as follows:

Present Value
of the Defined
Benefit
Obligation
Fair Value of
the Plan Assets
Balance at January 1, 2017
$ 1,810,954
$ (778,937)

Service cost
Current service cost
22,119
-
Net interest expense (income)

18,110

(7,942)

Recognized in profit or loss

40,229

(7,942)

Remeasurement
Return on plan assets (excluding
amounts included in net interest)
-
574
Actuarial loss - changes in
demographic assumptions
1,422
-
Actuarial gain - changes in financial
assumptions
(51,176)
-
Actuarial loss - experience adjustments
31,330

-

Recognized in other comprehensive
income

(18,424)

574

Contributions from the employer
-
(27,100)
Benefits paid
(112,643)
112,643
Company paid

(26,538)

-

Balance at December 31, 2017

1,693,578

(700,762)

Service cost
Current service cost
19,029
-
Net interest expense (income)

21,170

(8,921)

Recognized in profit or loss

40,199

(8,921)

Remeasurement
Return on plan assets (excluding
amounts included in net interest)
-
(20,491)
Actuarial loss - changes in financial
assumptions
24,335
-
Actuarial loss - experience adjustments
39,459

-

Recognized in other comprehensive
income

63,794

(20,491)

Contributions from the employer
-
(56,895)
Benefits paid
(67,676)
67,676
Company paid

(10,035)

-

Balance at December 31, 2018
$ 1,719,860
$ (719,393)
Net Defined
Benefit
Liability
$ 1,032,017
22,119

10,168

32,287
574
1,422
(51,176)

31,330

(17,850)

(27,100)
-

(26,538)

992,816
19,029

12,249

31,278

(20,491)
24,335

39,459

43,303

(56,895)
-

(10,035)
$ 1,000,467

An analysis by function of the amounts recognized in profit or loss in respect of the defined benefit plans was as follows:

Operating expenses For The Year Ended December 31 For The Year Ended December 31 For The Year Ended December 31
2018
$ 31,278
2017
$ 32,287
  • 55 -

Through the defined benefit plans under the Labor Standards Law, the Bank is exposed to the following risks:

  • a) Investment risk: The plan assets are invested in domestic and foreign equity and debt securities, bank deposits, etc. The investment is conducted at the discretion of the Bureau or under the mandated management. However, in accordance with relevant regulations, the return generated by plan assets should not be below the interest rate for a 2-year time deposit with local banks.

  • b) Interest risk: A decrease in the government or corporate bond interest rate will increase the present value of the defined benefit obligation; however, this will be partially offset by an increase in the return on the plan’s debt investments.

  • c) Salary risk: The present value of the defined benefit obligation is calculated by reference to the future salaries of plan participants. As such, an increase in the salary of the plan participants will increase the present value of the defined benefit obligation.

The actuarial valuations of the present value of the defined benefit obligation were carried out by qualified actuaries. The significant assumptions used for the purposes of the actuarial valuations were as follows:

Discount rate(s)
Expected rate(s) of salary increase
December 31
2018
2017
1.125%
1.250%
1.500%
1.500%

If possible reasonable change in each of the significant actuarial assumptions will occur and all other assumptions will remain constant, the present value of the defined benefit obligation would increase (decrease) as follows:

Discount rate(s)
0.25% increase
0.25% decrease
Expected rate(s) of salary increase
0.25% increase
0.25% decrease
December 31



2018
$ (48,217)

$ 50,072

$ 49,981

$ (47,405)
2017
$ (49,203)
$ 51,178
$ 50,105
$ (48,413)

The sensitivity analysis presented above may not be representative of the actual change in the present value of the defined benefit obligation as it is unlikely that the change in assumptions would occur in isolation of one another as some of the assumptions may be correlated.

Expected contributions to the plan for the next year

Average duration of the defined benefit obligation
**December 31 ** **December 31 **
2018
$ 26,277

11.4 years
2017
$ 25,887
11.8 years
  • 56 -

  • 3) Preferential interest on employees’ deposits

The Bank had revised the interest rate of the employees’ savings deposit since December 21, 2014, in accordance with the regulations of the Financial Management Law No. 10110000850 and the Regulations Governing the Preparation of Financial Reports by Public Banks, and the preferential interest on employee’s deposit liabilities were carried out by qualified actuaries.

The amount included in the balance sheet in respect of the preferential interest on employee’s deposit plan were as follows:

Present value of the preferential interest on deposits

Fair value of plan assets

Deficit

Provision for preferential interest on deposits
December 31 December 31



2018
$ 120,769

-

120,769

$ 120,769
2017
$ 108,779

-

108,779
$ 108,779

Movements in preferential interest on employees’ deposits obligation were as follows:

Balance at January 1, 2017

Service cost
Current service cost
Net interest expense

Recognized in profit or loss

Remeasurement
Actuarial loss - changes in
demographic assumptions
Actuarial loss - experience adjustments
Recognized in other comprehensive
income

Company paid

Balance at December 31, 2017

Service cost
Current service cost
Net interest expense

Recognized in profit or loss

Remeasurement
Actuarial loss - changes in
demographic assumptions
Actuarial loss - experience adjustments
Recognized in other comprehensive
income

Company paid

Balance at December 31, 2018
Present Value
of the
Preferential
Interest on
Employees’
Deposits
Obligation
Fair Value of
the Plan Assets
Net Preferential
Interest on
Employees’
Deposits
Liability
$ 93,544
$ -
$ 93,544
15,231
-
15,231
3,284

-

3,284
18,515

-

18,515
2,727
-
2,727
18,810

-

18,810
21,537

-

21,537
(24,817)

-

(24,817)
108,779

-

108,779
9,112
-
9,112
3,855

-

3,855
12,967

-

12,967
6,076
-
6,076
20,173

-

20,173
26,249

-

26,249
(27,226)

-

(27,226)
$ 120,769
$ -
$ 120,769
  • 57 -

An analysis by function of the amounts recognized in profit or loss in respect of the preferential interest on employees’ deposits plan was as follows:


Operating expenses
For The Year Ended December 31 For The Year Ended December 31 For The Year Ended December 31
2018
$ 12,967
2017
$ 18,515

The actuarial valuations of the present value of preferential interest on employees’ deposits obligation were carried out by qualified actuaries. The significant assumptions used for the purposes of the actuarial valuations were as follows:

Discount rate(s)
Expected return on employees’ deposits
Excess interest rate
Preferential deposit withdrawal rate
December 31
2018
2017
4.00%
4.00%
2.00%
2.00%
2.00%
2.00%
4.00%
4.50%

If possible reasonable change in each of the significant actuarial assumptions will occur and all other assumptions will remain constant, the present value of preferential interest on employees’ deposits obligation would increase (decrease) as follows:

Discount rate(s)
0.25% increase
0.25% decrease
Preferential deposit withdrawal rate
0.25% increase
0.25% decrease
December 31



2018
$ (2,858)

$ 2,982

$ 3,099

$ (3,227)
2017
$ (2,502)
$ 2,608
$ 2,727
$ (2,838)

The sensitivity analysis presented above may not be representative of the actual change in the present value of preferential interest on employees’ deposits obligation as it is unlikely that the change in assumptions would occur in isolation of one another as some of the assumptions may be correlated.

Expected contributions to the plan for the next year
Average duration of preferential interest on employees’
deposits obligation
**December ** **31 **
2018
$ -

10.1 years
2017
$ -
9.8 years
  • 4) Other long-term employee benefit liabilities

Other long-term employee benefits of the Bank are long-term disability benefits. If the employee does not encounter any casualty due to occupational disaster or accidental death, the Bank will pay the pension according to the seniority.

  • 58 -

The Bank recognized total expenses (interests) related to the long-term employee benefits in the parent company only statements of comprehensive income in 2018 and 2017 were $4,542 thousand and $3,230 thousand, respectively. As of December 31, 2018 and 2017, other long-term employee benefit liabilities were $22,988 thousand and $18,447 thousand, respectively.

  • b. Movements in provision for losses on guarantees were as follows:

Provision for losses on guarantees reconciliation table

2018

12-month
ECL
Lifetime
ECL
Credit-
impaired
Financial
Assets
Impairment
Loss
Accessed
under
IFRS 9
Impairment
Loss
Accessed
under
IFRS 9

Difference
of
Impairment
Loss under
Regulations

Difference
of
Impairment
Loss under
Regulations
Total
Balance at January 1, 2018
Reconciliation arising from
financial instruments
recognized at the
beginning of the year:
Transfers to lifetime ECL
Transfers to
credit-impaired financial
instruments
Transfers to 12-month
ECL
Derecognition of financial
instruments in current
period
New financial instruments
purchased or originated
Difference of impairment
loss under regulations
Write-offs
Recovery of written-offs
Change in exchange
influence or others
Balance at December 31,
2018





$ 161,287

(82)
(1,071)
2,682
(127,962)
91,123
-
-
-

(4,916)
$ 121,061










$ 78,453

82

(10)

(2,682)

(75,721)

592

-

-

-

1,037
$ 1,751










$ 112

-

1,081

-

(6)

8,075

-

-

-

45,959
$ 55,221










$ 239,852

-

-

-
(203,689)

99,790

-

-

-

42,080
$ 178,033










$ 3,785

-

-

-

-

-

8,030

-

-

-
$ 11,815










$ 243,637

-

-

-
(203,689)

99,790

8,030

-

-

42,080
$ 189,848

2017

Balance, January 1, 2017

Provision
Exchange influence

Balance, December 31, 2017
Amount
$ 166,760
77,434

(557)
$ 243,637

The provision in 2018 and 2017 are accounted for bad-debt expenses and provision for losses on commitments and guarantees.

  • 59 -

  • c. Movements in provision for losses on accidental were as follows:

Provision for losses on accidental reconciliation table

2018

12-month
ECL
12-month
ECL
Lifetime
ECL
Credit-
impaired
Financial
Assets
Impairment
Loss
Accessed
under
IFRS 9
Impairment
Loss
Accessed
under
IFRS 9

Difference
of
Impairment
Loss under
Regulations

Difference
of
Impairment
Loss under
Regulations
Total
Balance at January 1, 2018
Reconciliation arising from
financial instruments
recognized at the
beginning of the year:
Transfers to lifetime ECL
Transfers to
credit-impaired financial
instruments
Transfers to 12-month
ECL
Transfers to lifetime ECL
New financial assets
purchased or originated
Difference of impairment
loss under regulations
Write-offs
Recovery of written-offs
Change in exchange
influence or others
Balance at December 31,
2018






$ 11,240

-
-
-
(11,240)
12,108
-
-
-

-
$ 12,108



$ 8,802
-
-
-

(8,802)
-
-
-
-

-
$ -



$ 3,086
-
-
-

(3,086)
-
-
-
-

-
$ -





$ 23,128
-
-

-
(23,128)
12,108
-
-
-

-
$ 12,108



$ 3,172
-
-
-

-
-
8,653
-
-

-
$ 11,825




$ 26,300
-
-
-
(23,128)
12,108
8,653
-
-

-
$ 23,933

2017

Balance, January 1, 2017

Provision

Balance, December 31, 2017
Amount
$ 300

26,000
$ 26,300

The provision in 2018 and 2017 are accounted for net income and loss other than interest.

  • 60 -

  • d. Movements in loan commitments were as follows:

Loan commitments reconciliation table

2018

12-month
ECL
12-month
ECL
Lifetime
ECL
Credit-
impaired
Financial
Assets
Impairment
Loss
Accessed
under
IFRS 9
Impairment
Loss
Accessed
under
IFRS 9

Difference
of
Impairment
Loss under
Regulations

Difference
of
Impairment
Loss under
Regulations
Total
Balance at January 1, 2018
Reconciliation arising from
financial instruments
recognized at the
beginning of the year:
Transfers to lifetime ECL
Transfers to
credit-impaired financial
instruments
Transfers to 12-month
ECL
Transfers to lifetime ECL
New financial assets
purchased or originated
Difference of impairment
loss under regulations
Write-offs
Recovery of written-offs
Change in exchange
influence or others
Balance at December 31,
2018





$ 45,440

1,703
(6)
2,532
(20,131)
21,975
-
-
-

10,256
$ 61,769










$ 9,183

(1,703)

(20)

(2,532)

(4,757)

1,655

-

-

-

214
$ 2,040










$ 2,150

-

26

-

(2,150)

-

-

-

-

(26)
$ -










$ 56,773

-

-

-
(27,038)

23,630

-

-

-

10,444
$ 63,809










$ -

-

-

-

-

-

-

-

-

-
$ -










$ 56,773

-

-

-
(27,038)

23,630

-

-

-

10,444
$ 63,809

The provision are accounted for bad-debt expenses and provision for losses on commitments and guarantees.

28. OTHER LIABILITIES

Guarantee deposit received

Advance receipts

December 31 December 31


2018
$ 235,618

236,487

$ 472,105
2017
$ 129,023

206,088
$ 335,111
  • 61 -

29. EQUITY

  • a. Share capital

Ordinary shares

Number of shares authorized (in thousands)

Shares authorized

Number of shares issued and fully paid (in thousands)

Shares issued
**December 31 ** **December 31 **



2018

4,320,000

$ 43,200,000


3,525,508

$ 35,255,084
2017

4,320,000
$ 43,200,000

3,293,179
$ 32,931,789

Ordinary shares issued at a $10 par value per share. Each share has one voting right and the right to receive dividends.

As of January 1, 2017, the Bank had issued ordinary shares totaling $32,381,307 thousand, divided into 3,238,131 thousand ordinary shares at $10 par value per share. In September 2017, the Bank transferred unappropriated earnings to ordinary shares of $550,482 thousand, divided into 55,048 thousand ordinary shares at $10 par value per share. As of December 31, 2017, the Bank had increased the number of ordinary shares to $32,931,789 thousand, divided into 3,293,179 thousand ordinary shares at $10 par value per share.

In August 2018, the Bank transferred unappropriated earnings to ordinary shares of $823,295 thousand, divided into 82,329 thousand ordinary shares at $10 par value per share. In October 2018, the board of directors of the Bank resolved to issue 150,000 thousand shares, with a par value of $10, for a consideration of $10.2 per share. The above transaction was approved under ruling reference No. 1070334491 issued by the Banking Bureau of the FSC, and the subscription base date was determined as at November 30, 2018. As of December 31, 2018, the Bank had increased ordinary shares to $35,255,084 thousand, divided into 3,525,508 thousand ordinary shares at $10 par value per share.

b. Employee share options

On October 2, 2018, the Bank retained 22,500 thousand shares of ordinary shares subscribed by employees when issuance of ordinary shares for cash was approved by the board of directors. Using the Black-Scholes pricing model, the compensation cost of employee share options recognized was $12,825 thousand in 2018. The inputs to the model are as follows:

Grunt-date share price $10.75 Exercise price $10.20 Volatility 9.79% Duration 56 days Risk-free interest rate 0.11%

The expected volatility is the average annual standard deviation of the rate of the Bank in the last year.

  • 62 -

c. Capital surplus

May be used to offset a deficit, distributed as
cash dividends, or transferred to share capital*
Issuance of ordinary shares

May be used to offset a deficit only
Issuance of ordinary shares - employee share options
Expired employee share options
Share of changes in capital surplus of associates or joint ventures
Conversion of bank debentures components

December 31 December 31



2018
$ 663,633

32,124
6,682

16,813
7,729

$ 726,981
2017
$ 633,633
19,334
6,647
16,813

7,729
$ 684,156
  • Such capital surplus may be used to offset a deficit; in addition, when the Bank has no deficit, such capital surplus may be distributed as cash dividends or transferred to share capital (limited to a certain percentage of the Bank’s capital surplus and to once a year).

d. Appropriation of earnings and dividend policy

Under the Bank`s dividends policy as set forth in the Articles, where the Bank made a profit in a fiscal year, the profit shall be first utilized for paying taxes, offsetting losses of previous years, setting aside as a legal reserve of 30% of the remaining profit, setting aside or reversing a special reserve in accordance with the laws and regulations, and then any remaining profit together with any undistributed retained earnings shall be used by the Bank’s board of directors as the basis for proposing a distribution plan, which should be resolved in the shareholders’ meeting for the distribution of dividends and bonuses to shareholders. For the policies on the distribution of employees’ compensation and remuneration of directors and supervisors after the amendment, refer to employees’ compensation and remuneration of directors and supervisors in Note 30.

The appropriation of earnings mentioned above shall be retained by the board of directors in accordance with the changing operating environment, operating and investment needs. When dividends are declared, cash dividends must be at least 10% of total dividends declared.

An appropriation of earnings to a legal reserve shall be made until the legal reserve equals the Bank’s paid-in capital. The legal reserve may be used to offset deficits. If the Bank has no deficit and the legal reserve has exceeded 25% of the Bank’s paid-in capital, the excess may be transferred to capital or distributed in cash.

In addition, the Banking Law limits the appropriation of cash dividends to 15% of the Bank’s paid-in capital. But when the legal reserve equals the Bank’s paid-in capital, this 15% limit may be waived. If the ratio of own capital to risky assets does not meet the standards set by the business authority, the appropriation of earnings in cash or other properties should be subject to the restrictions or prohibitions of the relevant provisions of the business authority.

Under related regulations, a special reserve is appropriated from the balance of the retained earnings at an amount from the net income and unappropriated earnings that is equal to the debit balance of accounts in the shareholders’ equity section. Afterward, if there is any reversal of the decrease in shareholders’ equity, the Bank is allowed to appropriating retained earnings from the reversal amount.

  • 63 -

According to Order No. 1010012865 issued by the FSC, Order No. 1010047490 issued by the FSC and International Financial Reporting Standards and “following IFRSs, Q&A on the application of the reference to the special reserve”, appropriating and appropriating retained from the special reserve. Afterward, if there is any reversal of the decrease in other shareholders’ equity, the Bank is allowed to appropriating retained earnings from the reversal amount. According to Order No. 10510001510 issued by the FSC, a special reserve should be appropriated between 0.5% and 1% of net income after tax when banks appropriate earnings of 2016 through 2018. Since 2017, the Bank is allowed to reverse the special reserve at the amount of the costs of employee transfer and arrangement in connection with the development of financial technology.

The appropriations of earnings for 2017 and 2016 were approved in the shareholders’ meetings on June 5, 2018 and June 7, 2017, respectively, as follows:

Legal reserve

Special reserve
Cash dividends
Share dividends
Appropriation of Earnings
2017
2016
$ 1,089,196 $ 1,014,738
36,326
35,148
1,481,931
1,780,972
823,295
550,482
Dividends Per Share (NT$)
2017
2016

$ -
$ -

-
-

0.45
0.55

0.25
0.17

The appropriations of earnings for 2018 had been proposed by the Bank’s board of directors on March 14, 2019 were as follows:

Appropriation Dividends Per Dividends Per
of Earnings Share (NT$)
Legal reserve
$ 1,202,511
$ -
Special reserve 40,084 -
Cash dividends 987,142 0.28
Share dividends 1,833,265 0.52

The appropriations of earnings for 2018 are subject to the resolution of the shareholders’ meeting to be held on June 28, 2019.

e. Others equity items

Exchange
Differences on
Translating the
Financial
Statement of
Foreign
Operations
Unrealized Gain
on
Available-for-sale
Financial Assets
Unrealized Gain
on Financial
Assets at
FVTOCI
Balance at January 1, 2018 per IAS 39
$ (38,507)
$ 223,484
$ -

Adjustment on initial application of
IFRS 9

-
(223,484)
623,457

Balance at January 1, 2018 per IFRS 9
(38,507)
-
623,457

Effect of change in tax rate
-
-
(3,836)
Recognized for the year
Unrealized gains/(losses)
Equity instruments
-
-
50,762
Debt instruments
-
-
(10,129)
Total
$ 184,977
399,973
584,950
(3,836)
50,762
(10,129)
(Continued)
  • 64 -
Exchange
Differences on
Translating the
Financial
Statement of
Foreign
Operations
Unrealized Gain
on
Available-for-sale
Financial Assets
Unrealized Gain
on Financial
Assets at
FVTOCI
Net remeasurement of loss
allowance - debt instruments
$ -
$ -
$ (3,820)

Share from associates accounted for
using the equity method
(13,638)
-
36,107
Cumulative unrealized gain of equity
instruments transferred to retained
earnings due to disposal
-
-
5,350
Cumulative translation adjustment
Exchange differences for current
period
13,818
-
-
Income tax related to other
comprehensive income

-

-

(6,994)

Balance at December 31, 2018
$ (38,327)
$ -
$ 690,897

Balance at January 1, 2017
$ (23,183)
$ 36,817
$ -

Available-for-sale financial assets
Valuation adjustment
-
224,250
-

Cumulative loss of available-for-sale
financial assets transferred to
retained earnings due to disposal
-
(27,608)
-

Cumulative translation adjustment
Exchange differences for current
period
(2,856)
-
-
Shares of the other comprehensive loss
of associates for using the equity
method for current period
(12,468)
(2,561)
-

Income tax related to other
comprehensive income

-

(7,414)

-

Balance at December 31, 2017
$ (38,507)
$ 223,484
$ -
Total
$ (3,820)
22,469
5,350
13,818

(6,994)
$ 652,570
$ 13,634
224,250
(27,608)
(2,856)
(15,029)

(7,414)
$ 184,977
(Concluded)

30. NET PROFIT FROM CONTINUING OPERATIONS

Net profit from continuing operations was attributable to:

a. Net interest


Interest revenue
Notes discounted and loans

Due from banks and call loans to the other banks
Investment in securities
Revolving interests of credit cards
Accounts receivable factoring without recourse
Securities purchased under resell agreements
Others

**For the Year Ended December 31 ** **For the Year Ended December 31 ** **For the Year Ended December 31 **


2018
$ 10,725,813
131,709
1,517,886
41,377
5,670
29,921

775


12,453,151
2017
$ 10,148,998

149,496

1,222,577

43,487

2,453

23,824

584

11,591,419

(Continued)

  • 65 -

Interest expense
Deposits

Deposits from the central bank and other banks
Due to the central bank and other banks
Securities sold under repurchase agreements
Financial debentures
Structured instruments
Others


**For the Year Ended December 31 ** **For the Year Ended December 31 ** **For the Year Ended December 31 **



2018
$ (3,629,376)
(5,552)
(92,509)
(150,165)
(581,800)
(2,601)

(12)


(4,462,015)

$ 7,991,136
2017
$ (3,289,437)

(7,460)

(63,777)

(30,993)

(373,299)

(3,102)

(10)

(3,768,078)
$ 7,823,341
(Concluded)

b. Service fee income, net


Service fee income
Loans

Trust business
Guarantee
Others


Service fee expense
Cross-bank transactions
Others


**For the Year Ended December 31 ** **For the Year Ended December 31 ** **For the Year Ended December 31 **





2018
$ 461,478

809,086
159,332
505,561

1,935,457

(35,082)
(107,421)

(142,503)

$ 1,792,954
2017
$ 312,790
769,960
121,771

503,341

1,707,862

(33,016)

(121,345)

(154,361)
$ 1,553,501

The Bank provides custody, trust, investment management and consultancy services to third parties, so the Bank’s activities involve the planning, management and trading decisions of financial instruments. For the trust funds or investment portfolios that are managed and used on behalf of the trustee, the independent accounting reports and preparation of financial statements for internal management purposes are not included in the Bank’s financial statements.

  • 66 -

c. Gain on financial assets and liabilities at fair value through profit or loss


Realized profit and loss
Commercial papers

Shares
Beneficiary certificates
Derivative financial instruments


Valuation
Commercial papers
Shares
Beneficiary certificates
Derivative financial instruments
PEM Group policy assets


For the Year Ended For the Year Ended December 31





2018
$ 146,516

(24,126)
(77,102)
18,344

63,632

3,046
100,112
(12,799)
(22,096)

14,456

82,719

$ 146,351
2017
$ 141,078
3,442
106,857

416,121

667,498
3,256
37,672
4,516
(240,044)

-
(194,600)
$ 472,898
  • 1) Realized profit and loss of gain on financial assets and liabilities at fair value through profit or loss include disposal (loss) profit in 2018 and 2017 amounted to $(134,285) thousand and $496,313 thousand, dividend revenue amounted to $32,232 and $17,617 thousand and interest revenue amounted to $165,684 thousand and $153,568 thousand, respectively.

  • 2) Net income from exchange rate commodities includes realized and unrealized gains and losses on exchange forward contracts, cross-currency options and cross-currency swap.

  • d. Realized gain on available-for-sale financial assets, net - 2017

Realized gain on available-for-sale financial assets, net includes disposal of corporate bonds and government bonds amounted to $27,608 thousand.

  • e. Realized gains on financial assets at fair value through other comprehensive income
For the Year
Ended
December 31,
2018
Dividend income $ 27,230
Gain on disposal of bonds
26,787
$ 54,017
  • 67 -

f. Impairment (losses) gain on reversal

For the Year Ended
2018
Investments in debt instruments at FVTOCI
$ 3,820
Investments in debt instruments at available-for-sale
(21,308)
Other financial assets

-
$ (17,488)
g. Other non-interest gains, net
For the Year Ended
2018
Net gain on financial assets carried at cost
$ -
Other provisions
2,437
Others

17,668

$ 20,105

h. Bad-debt expenses and provision for losses on commitment and guarantees
For the Year Ended
2018
(Reversal of) bad-debt for receivables
$ (28,953)

Bad-debt for notes discounted and loans
487,296
(Reversal of) provision for losses on guarantees
(54,000)
Loan commitment

6,604

$ 410,947
For the Year Ended For the Year Ended December 31
2018
$ 3,820
(21,308)

-
$ (17,488)
**For the Year Ended **
2017
$ -
-
(50,533)
$ (50,533)
**December 31 **
2017
$ 21,619
(26,000)

16,057
$ 11,676
December 31


2018
$ (28,953)

487,296
(54,000)
6,604

$ 410,947
2017
$ 98,719
770,744
77,434

-
$ 946,897

i. Employee benefits expense


Salaries

Labor and health insurance
Pension expense
Remuneration of directors and supervisors
Other employee expenses

For the Year Ended December 31 For the Year Ended December 31 For the Year Ended December 31


2018
$ 2,778,605

171,768
106,783
101,025
185,698


$ 3,343,879
2017
$ 2,445,480
169,260
101,334
101,990

183,146
$ 3,001,210
  • 68 -

  • j. Employees’ compensation and remuneration of directors and supervisors

According to the Articles of Incorporation of the Bank, the Bank accrued employees’ compensation and remuneration of directors and supervisors at rates of 0.5%-3% and no higher than 1.5%, respectively, of net profit before income tax, employees’ compensation, and remuneration of directors and supervisors. The employees’ compensation and the remuneration of directors and supervisors for the years ended December 31, 2018 and 2017, which were approved by the Bank’s board of directors on March 14, 2019 and March 14, 2018, respectively, were as follows:

Accrual rate


Employees’ compensation
Remuneration of directors and supervisors
Amount

Employees’ compensation
Remuneration of directors and supervisors
**For the Year Ended December 31 ** **For the Year Ended December 31 ** **For the Year Ended December 31 **
2018
2017
0.70%
0.60%
1.50%
1.40%
For the Year Ended December 31
2018
$ 33,198
$ 71,138
2017
$ 26,141
$ 60,995

If there is a change in the amounts after the parent company only financial statements are authorized for issue, the differences are recorded as a change in the accounting estimate.

There was no difference between the actual amounts of employees’ compensation and remuneration of directors and supervisors paid and the amounts recognized in the parent company only financial statements for the years ended December 31, 2017 and 2016.

Information on the employees’ compensation and remuneration of directors and supervisions resolved by the Bank’s board of directors in 2019 and 2018 is available at the Market Observation Post System website of the Taiwan Stock Exchange.

  • k. Depreciation and amortization

Properties and equipments

Investment properties
Intangible assets

For the Year Ended For the Year Ended December 31


2018
$ 189,643

90
46,191


$ 235,924
2017
$ 196,885
240

61,306
$ 258,431
  • 69 -

l. Other selling and administrative expenses


Taxes

Professional service
Advertisement
Insurance
Rental
Entertainment
Donation
Postage
Others


For the Year Ended December 31 For the Year Ended December 31 For the Year Ended December 31



2018
$ 671,174

195,266
72,505
182,143
139,260
125,925
81,532
64,211
514,085


$ 2,046,101
2017
$ 638,899
179,419
47,407
174,044
130,537
122,311
97,370
55,857

426,059
$ 1,871,903

31. INCOME TAXES RELATING TO CONTINUING OPERATIONS

a. Major components of income tax expense were as follows:

For the Year Ended December 31
2018
2017
Current tax
In respect of the current period
$ 676,838
$ 561,862
Income tax on unappropriated earnings
19,879
-
Adjustments for prior periods
532
66
Land value increment tax
-
57,840
Deferred tax
In respect of the current period
22,272
17,328
Adjustments to deferred tax attributable to changes in tax rates
and laws

(89,718)

-
Income tax expense recognized in profit or loss
$ 629,803
$ 637,096
A reconciliation of accounting profit and income tax expense was as follows:
For the Year Ended December 31
2018
2017
Profit before tax from continuing operations
$ 4,638,172
$ 4,269,638
Income tax expense calculated at the statutory rate
$ 927,634
$ 725,838
Non-deductible expenses in determining taxable income
7,597
7,882
Tax-exempt income
(227,945)
(154,530)
Land value increment tax
-
57,840
Unrecognized temporary differences
(8,176)
-
Income tax on unappropriated earnings
19,879
-
Effect of tax rate changes
(89,718)
-
Adjustments for prior years’ tax

532

66
Income tax expense recognized in profit or loss
$ 629,803
$ 637,096
For the Year Ended For the Year Ended For the Year Ended December 31
2017
$ 561,862
-
66
57,840
17,328

-
$ 637,096
December 31



2018
$ 4,638,172

$ 927,634

7,597
(227,945)
-
(8,176)
19,879
(89,718)
532

$ 629,803
2017
$ 4,269,638
$ 725,838
7,882

(154,530)
57,840

-
-

-

66
$ 637,096
  • 70 -

In 2017, the applicable corporate income tax rate used by the Bank in the ROC was 17%. However, the Income Tax Act in the ROC was amended in 2018, and the corporate income tax rate was adjusted from 17% to 20%, effective in 2018. In addition, the rate of the corporate surtax applicable to the 2018 unappropriated earnings will be reduced from 10% to 5%.

As the status of the 2019 appropriation of earnings is uncertain, the potential income tax consequences of the 2018 unappropriated earnings are not reliably determinable.

  • b. Income tax recognized in other comprehensive income

Deferred tax
In respect of the current period
Fair value changes of financial assets at FVTOCI
Fair value changes of available-for-sale financial assets
Remeasurement of defined benefit plans
Effect of change in tax rate
Total income tax (benefit) expense recognized in other
comprehensive income
Current tax liabilities

Current tax liabilities
Income tax payable
For the Year Ended For the Year Ended December 31
2018
$ 6,994
-
(13,910)
(22,509)
$ (29,425)
For the Year Ended
2017
$ -
7,414
(626)

-
$ 6,788
December 31
2018
$ 296,788
2017
$ 223,235

c. Current tax liabilities

d. Deferred tax assets and liabilities

The movements of deferred tax assets and deferred tax liabilities were as follows:

For the year ended December 31, 2018

Recognized in Recognized in Recognized in
Other
Recognized in Comprehensive
Opening Balance Profit or Loss Income Closing Balance
Deferred tax assets
Temporary differences
Property, plant and equipment $
3,097
$ 547 $ - $
3,644
Unrealized losses on structure notes
payment 192,655 31,106 - 223,761
Defined benefit obligations 190,407 (1,817) 40,255 228,845
Allowance for doubtful accounts 262,087 24,160 - 286,247
Others (12,291) 13,450 (10,830) (9,671)
$ 635,955 $ 67,446 $ 29,425 $ 732,826
Deferred tax liabilities
Temporary differences
Provision for land value increment
tax $ 111,021 $ - $ - $ 111,021
  • 71 -

For the year ended December 31, 2017

Recognized in Recognized in
Other
Recognized in Comprehensive
Opening Balance Profit or Loss Income Closing Balance
Deferred tax assets
Temporary differences
Property, plant and equipment $
3,097
$ - $ - $
3,097
Unrealized losses on structure notes
payment 184,028 8,627 - 192,655
Defined benefit obligations 193,932 (4,151) 626 190,407
Allowance for doubtful accounts 306,746 (44,659) - 262,087
Others (27,732) 22,855
(7,414)
(12,291)
$ 660,071 $ (17,328) $ (6,788) $ 635,955
Deferred tax liabilities
Temporary differences
Provision for land value increment
tax $ 111,021 $ - $ - $ 111,021

e. Income tax assessments

The income tax returns of the Bank through 2016 have been assessed and approved by the tax authority.

32. EARNINGS PER SHARE


Basic earnings per share
Diluted earnings per share
Unit: NT$ Per Share
For the Year Ended December 31
Unit: NT$ Per Share
For the Year Ended December 31
Unit: NT$ Per Share
For the Year Ended December 31

2018
$ 1.18

$ 1.18
2017
$ 1.08
$ 1.08

The weighted average number of shares outstanding used for the earnings per share computation was adjusted retroactively for the issuance of bonus shares on August 6, 2018. The basic and diluted earnings per share adjusted retrospectively for the year ended December 31, 2017 are as follows:

Unit: NT$ Per Share
Before After
Retrospective Retrospective
Adjustment Adjustment
Basic earnings per share $ 1.10 $ 1.08
Diluted earnings per share $ 1.10 $ 1.08
  • 72 -

The earnings and weighted average number of ordinary shares outstanding used in the computation of earnings per share were as follows:

Net profit for the year


Earnings used in the computation of basic earnings per share

Earnings used in the computation of diluted earnings per share
For the Year Ended December 31 For the Year Ended December 31 For the Year Ended December 31

2018
$ 4,008,369

$ 4,008,369
2017
$ 3,632,542
$ 3,632,542

The weighted average number of ordinary shares outstanding (in thousands of shares) was as follows:


Weighted average number of ordinary shares used in the
computation of basic earnings per share

Effect of potentially dilutive ordinary shares
Employees’ compensation or bonuses issued to employees

Weighted average number of ordinary shares used in the
computation of diluted earnings per share
**For the Year Ended ** **For the Year Ended ** **December 31 **


2018
3,388,659

3,765

3,392,424
2017
3,375,508

3,258
3,378,766

If the Bank offered to settle the compensation or bonuses paid to employees in cash or shares, the Bank assumed that the entire amount of the compensation or bonuses will be settled in shares, and the resulting potential shares were included in the weighted average number of shares outstanding used in the computation of diluted earnings per share, as the effect is dilutive. Such dilutive effect of the potential shares is included in the computation of diluted earnings per share until the number of shares to be distributed to employees is resolved in the following year.

33. RELATED-PARTY TRANSACTIONS

Related Party

Relationship with the Company

China Man-Made Fiber Corporation Chin-Yuan Lai (Legal representative of Hsu Tian Investment Co., Ltd.) (Note 1)

  • Kuei-Fong Wang (Legal representative of Hsu Tian Investment Co., Ltd.) (Note 1)

  • Hsu Tian Investment Co., Ltd., Pan Asia Investment Co., Ltd. and He Yang Management Consultant Co., Ltd.

  • Jin-Yi Lee, Hsin-Chang Tsai, Lim Li Woon

  • Ming-Shan Chuang, Hsin-Ching Chang, Kuei-Fong Wang, Wei-Liang Lin, Chin-Yuan Lai, Chien-Hui Huang, Ming-Hsiung Huang, Te-Wei Chia, Ching-Tai Huang, Lai-Hsing Tsai (Note 2)

  • 27 persons including the Chairman’s spouse

  • 49 persons including the director of the Board’s spouse

Parent company of the Bank Key management personnel

Key management personnel

Legal entity as director of the Bank

Independent directors of the Bank Representative of the Bank's legal entity as director

The Chairman and general manager’s spouse and second-degree relatives, etc. Director of the Board’s spouse and children of the Bank

(Continued)

  • 73 -

Relationship with the Company

Related Party

6 persons including Cheng-Yuan Chen 19 persons including associate general manager’s spouse

101 persons including Chien-Hung Lin 35 persons including Kuei -Hsien Wang

Reliance Securities Investment Trust Co., Ltd.

China Man-Made Fiber Corporation Taichung Bank Insurance Brokers Co., Ltd. Taichung Bank Leasing Co., Ltd. Taichung Bank Securities Co., Ltd. TCCBL Co., Ltd. Taichung Bank Financial Leasing (Suzhou) Co., Ltd. China Fiber Investment Co., Ltd. Pan Asia Investment Co., Ltd. Taichung Commercial Bank Cultural and Educational Foundation, Taichung Commercial Bank Workers’ Welfare Commission Deh Hsing Investment Co., Ltd. Iolite Company Limited Hammock (Hong Kong) Company Limited Hebei Hanoshi Contact Lens Co., Ltd. Chou Chin Industrial Co., Ltd. Chou Chang Co., Ltd. Pan Feng Enterprise Co., Ltd. Greenworld Food Co., Ltd. Nan Chung Petrochemical Corporation Je Mi Fang Corporation Rai Chia Investment Co., Ltd. Xiang Fong Development Co., Ltd. Reliance Securities Co., Ltd. (Note 3) Sheen Ren Knitting Factory Co., Ltd. Ta Fa Investment Co., Ltd. Tai Yi Investment Co., Ltd. Formosa Imperial Wineseller Corp. Tou Ming Industry Limited Company Jin Bang Ge Industrial Company Limited. Ta Yi Development Co., Ltd. Yu Hui Limited Formosawine Vintners Corporation Bomi International Co., Ltd. Shanghai Bomi Food Co., Ltd. Noble House Global Limited Noble House Glory Corporation Wang Wanjin Culture and Education Foundation Chaoqing Investment Co., Ltd.

Key management personnel Associate general manager’s spouse and children of the Bank Manager of the Bank Representative and general manager of the parent company of the Bank’s spouse and children associates accounted for using the equity method Parent company of the Bank Subsidiary Subsidiary Subsidiary Sub-subsidiary Sub-subsidiary Related parties in substance Related parties in substance Related parties in substance

Related parties in substance Related parties in substance Related parties in substance Related parties in substance Related parties in substance Related parties in substance Related parties in substance Related parties in substance Related parties in substance Related parties in substance Related parties in substance Related parties in substance Related parties in substance Related parties in substance Related parties in substance Related parties in substance Related parties in substance Related parties in substance Related parties in substance Related parties in substance Related parties in substance Related parties in substance Related parties in substance Related parties in substance Related parties in substance Related parties in substance Related parties in substance Related parties in substance

(Concluded)

  • 74 -

  • Note 1: Chairman of board of directors of Taichung Bank, Chin-Yuan Lai, resigned on June 26, 2018. After June 27, 2018, the board of directors elected Ming-Hsiung Huang as the new chairman. Later, Chairman Ming-Hsiung Huang resigned due to physical factors on July 12, 2018. The standing board of directors appointed Kuei-Fong Wang as the new chairman on the same day.

  • Note 2: Ching-Tai Huang, the legal representative of the legal director of Hsu Tian Investment Co., Ltd., resigned on April 20, 2018. The legal director of Hsu Tian Investment Co., Ltd. reassigned his representative to Lai-Hsing Tsa on April 27, 2018; the legal director of Hsu Tian Investment Chin-Yuan Lai, who was the legal representative of the company limited by shares, resigned on June 26, 2018, the vacant position of legal director will be appointed by Hsu Tian Investment Co., Ltd.

  • Note 3: Dexin Securities Co., Ltd. re-elected its directors in September 2017. As of December 31, 2018, the director was not a substantial person of the Bank.

Significant transactions between the Bank and related parties:

  • a. Receivables

Taichung Bank Insurance Brokers Co., Ltd.
For the Year Ended For the Year Ended December 31
2018
$ 16,663
2017
$ 16,663

As of December 31, 2018 and 2017, the receivables from Taichung Bank Insurance Brokers Co., Ltd. are receivables on service fee income.

  • b. Loans

For the year ended December 31, 2018

Unit: NT$ in Thousand

Balance,
Numbers/
Name
Highest
Balance
End of the
Year
Employees
consumption loans
9
$ 4,317
$ 2,911
Loans on mortgage
27
109,451
83,660
Other loans
Lee OO
2,817
2,685
Ni OO
1,500
-
Zhu OO
4,500
-
You OO
4,300
-
Chen OO
7,000
4,000
Liu OO
2,176
2,044
Yang OO
1,298
846
Zhong OO
14,387
12,230
Lin OO
38,000
19,000
Liang OO
3,053
1,002
Chen OO
4,000
-
Huang OO
1,830
1,701
Zhuang OO
1,487
-
Zhuang OO
1,769
1,620
Chiu OO
3,826
3,534
Cai OO
3,642
1,529
Huang OO
2,500
-
Lee OO
3,600
-
Lin OO
1,500
-

Compliance
The
Difference
Between
Related and
Performing
Loans
Overdue
Loans
Interest
Revenue
Collaterals
Non-related
Party
$ 2,911
$ -
$ 44
Credit loans
None
83,660
-
1,032
Real estate

2,685
-
43


-
-
8


-
-
31


-
-
15


4,000
-
54


2,044
-
31


846
-
16


12,230
-
206


19,000
-
337


1,002
-
23


-
-
54


1,701
-
30


-
-
24


1,620
-
22


3,534
-
53


1,529
-
43


-
-
26


-
-
17


-
-
2

  • 75 -

For the year ended December 31, 2017

Unit: NT$ in Thousand

Balance,
Numbers/
Name
Highest
Balance
End of the
Year
Employees
consumption loans
10
$ 4,110
$ 2,817
Loans on mortgage
21
59,882
52,562
Other loans
Chen OO
5,000
5,000
Ni OO
3,500
1,500
Ni OO
1,440
1,440
You OO
4,300
4,300
Zhu OO
3,500
3,500
Meng OO
9,209
-
Lee OO
10,947
2,817
Huang OO
2,500
2,500
Chiu OO
1,600
1,600
Liu OO
2,305
2,176
Yang OO
1,743
1,298
Chen OO
7,100
3,000
Chang OO
1,773
-
Chen OO
4,000
4,000
Liang OO
4,970
3,053
Chen OO
3,000
3,000
Zhuang OO
1,917
1,769
Cai OO
3,831
3,642
Ceng OO
500
-
Chiu OO
4,114
3,826
Zhong OO
15,211
14,387
Lin OO
2,600
1,600
Lee OO
1,500
1,500

Compliance
The
Difference
Between
Related and
Performing
Loans
Overdue
Loans
Interest
Revenue
Collaterals
Non-related
Party
$ 2,817
$ -
$ 42
Credit loans
None
52,562
-
647
Real estate

5,000
-
75


1,500
-
27


1,440
-
15


4,300
-
63


3,500
-
24


-
-
150


2,817
-
48


2,500
-
2


1,600
-
-


2,176
-
33


1,298
-
22


3,000
-
50


-
-
12


4,000
-
20


3,053
-
45


3,000
-
-


1,769
-
24


3,642
-
76


-
-
6


3,826
-
58


14,387
-
234


1,600
-
30


1,500
-
17

According to Articles 32 and 33 of the Banking Law, credit loans cannot be made to related parties except loans to government and consumers; secured loans to related parties shall be provided with adequate collateral.

c. Deposits


Taichung Bank Insurance Brokers Co., Ltd.

Reliance Securities Investment Trust Co., Ltd.
Taichung Commercial Bank Workers’
Welfare Commission
Taichung Bank Leasing Co., Ltd.
China Man-Made Fiber Corporation
Taichung Commercial Bank Cultural and
Educational Foundation
Formosa Imperial Wineseller Corp.
Greenworld Food Co., Ltd.
Pan Asia Chemical Corporation
For the Year Ended December 31, 2018
Ending Balance Interest Ratio
Interest
Expense
$ 1,124,787
0.01-1.07
$ 2,174

166,258
0.00-1.05
1,128
141,566
0.01-5.09
7,367
139,351
0.00-0.43
158
47,135
0.01-0.43
71
8,232
0.01-1.09
88
2,393
0.08
-
474
0.08
1
22,189
0.01-0.08
11
(Continued)
  • 76 -

For the Year Ended December 31, 2018

For the Year Ended December 31, 2018 For the Year Ended December 31, 2018

Chou Chin Industrial Co., Ltd.

Chou Chang Co., Ltd.
Taichung Bank Securities Co., Ltd.
TCCBL Co., Ltd.
Je Mi Fang Corporation
Yu Hui Limited
Hsu Tian Investment Co., Ltd.
Pan Feng Enterprise Co., Ltd.
He Yang Management Consultant Co., Ltd.
Others



Taichung Bank Insurance Brokers Co., Ltd.

Reliance Securities Investment Trust Co., Ltd.
Taichung Commercial Bank Workers’
Welfare Commission
Taichung Bank Leasing Co., Ltd.
China Man-Made Fiber Corporation
Reliance Securities Co., Ltd.
Taichung Commercial Bank Cultural and
Educational Foundation
Formosa Imperial Wineseller Corp.
Greenworld Food Co., Ltd.
Pan Asia Chemical Corporation
Chou Chin Industrial Co., Ltd.
Chou Chang Co., Ltd.
Taichung Bank Securities Co., Ltd.
TCCBL Co., Ltd.
Je Mi Fang Corporation
WK Taipei Co., Ltd.
Hsu Tian Investment Co., Ltd.
Others

Ending Balance Interest Ratio
Interest
Expense
$ 20,778
0.01-0.08
$ 2
479
0.01
-
10,231
0.01-0.23
32
863
0.33-0.43
3
14,190
0.08
9
4
0.01
-
11,888
0.01-0.43
86
291
0.08
-
34,828
0.01
1

242,116
0.00-5.09

3,847
$ 1,988,053
$ 14,978
(Concluded)
For the Year Ended December 31, 2017
Ending Balance Interest Ratio
$ 1,059,701
0.01-1.07


178,625
0.00-1.05
141,943
0.01-5.09
75,888
0.00-0.25
61,454
0.01-0.18
14,323
0.08-0.80
8,220
0.01-1.09
270
0.08
554
0.08
8,148
0.01-0.08
3,944
0.01-0.08
3,034
0.01
24,389
0.00-0.23
833
0.18
9,843
0.08
72
0.08
37,263
0.01-0.08

234,093
0.00-5.09

$ 1,862,597
Interest
Expense
$ 1,906
1,093
7,232
244
24
106
88
-
1
9
1
-
49
1
8
-
33

3,839
$ 14,634

The transaction terms with related parties do not significantly differ from those with ordinary customers except for the 5.09% interest rate on the Bank’s employee deposits for both years of 2018 and 2017.

  • 77 -

d. Financial debenture

The Bank issued second no due date non-cumulative subordinated financial debenture on 2013, first no due date non-cumulative subordinated financial debenture on 2015, first no due date non-cumulative subordinated financial debenture on 2016, first no due date non-cumulative subordinated financial debenture, second no due date non-cumulative subordinated financial debenture, third no due date non-cumulative subordinated financial debenture, fourth no due date non-cumulative subordinated financial debenture and fifth no due date non-cumulative subordinated financial debenture on 2017, first no due date non-cumulative subordinated financial debenture and second no due date non-cumulative subordinated financial debenture on 2018, respectively, and entrusted KGI Securities Co., Ltd. as a financial advisor for the issuance and collection of bonds.

As of December 31, 2018, the related parties subscribed for the financial debenture issued by the Bank through underwriting brokers were as follows:

Counterparty Subscription Period
Hsu Tian Investment Co., Ltd. $ 4,000,000 First no due date non-cumulative subordinated
financial debenture on 2015, first no due date
non-cumulative subordinated financial
debenture on 2016, first no due date
non-cumulative subordinated financial
debenture and fifth no due date non-cumulative
subordinated financial debenture on 2017, first
no due date non-cumulative subordinated
financial debenture, second no due date
non-cumulative subordinated financial
debenture on 2018
Others 2,551,000 Second no due date non-cumulative subordinated
financial debenture on 2013, first no due date
non-cumulative subordinated financial
debenture on 2015, first no due date
non-cumulative subordinated financial
debenture on 2016, first no due date
non-cumulative subordinated financial
debenture, second no due date non-cumulative
subordinated financial debenture, third no due
date non-cumulative subordinated financial
debenture, fourth no due date non-cumulative
subordinated financial debenture, fifth no due
date non-cumulative subordinated financial
debenture on 2017, first no due date
non-cumulative subordinated financial
debenture and second no due date
non-cumulative subordinated financial
debenture on 2018

The interest payables on the financial debenture of the above-mentioned related parties were $44,653 thousand and $24,467 thousand, respectively, on December 31, 2018 and 2017. The interest expenses were $212,158 thousand and $116,147 thousand in 2018 and 2017.

  • 78 -

e. Guarantee deposit received


Taichung Bank Insurance Brokers Co., Ltd.

Taichung Bank Leasing Co., Ltd.
Taichung Bank Securities Co., Ltd.

For the Year Ended For the Year Ended December 31


2018
$ 200

230
435

$ 865
2017
$ 200
120

435
$ 755

f. Rental income


Taichung Bank Insurance Brokers Co., Ltd.

Taichung Bank Leasing Co., Ltd.
Taichung Bank Securities Co., Ltd.

**For the Year Ended ** **For the Year Ended ** **December 31 **


2018
$ 1,200

885
2,609

$ 4,694
2017
$ 1,200
720

2,736
$ 4,656

g. Service fee income, net


Service fee income
Taichung Bank Insurance Brokers Co., Ltd.

Reliance Securities Investment Trust Co., Ltd.

Service fee expense
Taichung Bank Securities Co., Ltd.

For the Year Ended For the Year Ended December 31



2018
$ 200,000

1,236

201,236
(5,416)

$ 195,820
2017
$ 200,000

1,291
201,291

(2,455)
$ 198,836

The above amounts are for the promotion and channel revenue, etc. Taichung Bank Insurance Brokers Co., Ltd. pay the toll fee on a monthly basis; the service fee expense from Taichung Bank Securities Co., Ltd. are brokerage fee. The price of transactions with its related parties is similar to those of the non-related parties.

  • h. Other non-interest gains, net

Taichung Bank Securities Co., Ltd.
For the Year Ended For the Year Ended December 31
2018
$ 958
2017
$ 661

The above amount is other non-interest gains. The price of transactions with its related parties is similar to those of the non-related parties.

  • 79 -

i. Other expenses


Taichung Bank Securities Co., Ltd.

Greenworld Food Co., Ltd.
Je Mi Fang Corporation
Pan Feng Enterprise Co., Ltd.

For the Year Ended For the Year Ended December 31


2018
$ 24,084

1,010
4,313
640

$ 30,047
2017
$ 25,520
595
2,612

628
$ 29,355

The above amounts are other business expenses. The price of transactions with its related parties is similar to those of the non-related parties.

  • j. Compensation of directors, supervisors and key management personnel

Compensation of directors, supervisors and key management personnel were as follows:

Short-term benefits

Post-employee benefits
Other long-term benefits

December 31 December 31


2018
$ 156,103

1,045
25

$ 157,173
2017
$ 178,124
791

60
$ 178,975

34. PLEDGED ASSETS

Held-to-maturity financial assets - government bonds

Investments in debt instrument at amortized cost - government bonds
December 31 December 31


2018
$ -

845,000

$ 845,000
2017
$ 1,067,800

-
$ 1,067,800

Government bonds were pledged to district courts for litigation, the collateral for the overdraft of the clearing account and the compensation reserve for the securities firm and the trust business. The details were as follows:

Guarantee to district courts for litigation

Reserve of trust compensation
Collateral for overdraft of clearing account

December 31 December 31


2018
$ 285,000

60,000
500,000

$ 845,000
2017
$ 517,800
50,000

500,000
$ 1,067,800
  • 80 -

35. SIGNIFICANT CONTINGENT LIABILITIES AND UNRECOGNIZED COMMITMENTS

In addition to those disclosed in Notes 8, 11 and 23, significant commitments and contingencies of the Bank as of December 31, 2018 and 2017 were as follows:

  • a. Significant commitments
Loan commitments (excluding credit card)

Loan commitments - credit card
Guarantee receivable
Trust liability
Letters of credit
December 31
2018
2017
$ 152,638,816 $ 158,951,848
10,507,270
17,317,987
18,335,961
18,693,022
65,770,665
62,673,911
4,140,679
3,900,545
  • b. According to Article 17 of the Implementation Rules of Trust Law, the Bank should disclose its balance sheet of trust account and its asset items, which were as follows:

Trust Account Balance Sheet December 31, 2018

Trust Asset
Cash in banks

Short-term investments
Structured finance instruments
Real estate
Land
Buildings
Securities under custody

Trust asset
Amount
Trust Liability
$ 1,945,793 Securities under custody
52,565,072 payable

2,369,583 Trust capital
Net income
1,745,119 Deferred carry-over amounts

123,233

7,021,865
$ 65,770,665
Trust liability

Trust Account Asset Items
December 31, 2018
Amount
$ 7,021,865
58,748,800
2,001,849

(2,001,849)
$ 65,770,665
Item
Cash in banks

Short-term investments
Structured finance instruments
Real estate
Land
Buildings
Securities under custody

Amount
$ 1,945,793
52,565,072
2,369,583
1,745,119
123,233

7,021,865
$ 65,770,665
  • 81 -

Trust Account Income Statement Year Ended December 31, 2018

Amount

Trust income
Interest revenue

Dividend income
Trust expense
Management fee
Tax

Income before income tax
Income tax expense

Net income
$ 2,777,593
33,056
(808,648)

(152)
2,001,849

-
$ 2,001,849

Trust Account Balance Sheet December 31, 2017

Trust Asset
Cash in banks

Short-term investments
Structured finance instruments
Real estate
Land
Buildings
Securities under custody

Trust asset

Item
Cash in banks
Short-term investments
Structured finance instruments
Real estate
Land
Buildings
Securities under custody
Amount
Trust Liability
$ 1,575,084 Securities under custody
50,348,720 payable

1,894,932 Trust capital
Funds and investment
1,564,319
Real estate trust
116,531 Net income

7,174,325
Deferred carry-over amounts

$ 62,673,911
Trust liability

Trust Account Asset Items
December 31, 2017


Amount
$ 7,174,325
53,818,736
1,680,850
1,795,915

(1,795,915)
$ 62,673,911
Amount
$ 1,575,084
50,348,720
1,894,932
1,564,319
116,531
7,174,325
$ 62,673,911
  • 82 -

Trust Account Income Statement Year Ended December 31, 2017

Trust income
Interest revenue

Dividend income
Trust expense
Management fee
Tax

Income before income tax
Income tax expense

Net income
Amount
$ 2,541,642
27,644
(769,410)

(3,961)
1,795,915

-
$ 1,795,915
  • c. Maturity analysis of lease commitments and capital expenditures

The lease contract commitments of the Bank are operating leases.

Operating lease commitment is the minimum lease payment when the Bank is lessee or lessor with non-cancelling condition.

Capital expenditure commitments represent contractual commitments for the acquisition of capital expenditures on construction and equipment.

Maturity analysis of lease commitments and capital expenditures were summarized as follows:

December 31, 2018

Not Later
Than 1 Year
Later Than 1
Year and Not
Later Than
5 Years
Later Than
5 Years
Operating lease expense (lessee)
$ 128,095
$ 229,589
$ 540

Operating lease income (lessor)
6,053
13,844
-
Capital expenditure commitment
117,104

104,725

-

$ 251,252
$ 348,158
$ 540

December 31, 2017
Not Later
Than 1 Year
Later Than 1
Year and Not
Later Than
5 Years
Later Than
5 Years
Operating lease expense (lessee)
$ 110,576
$ 155,182
$ 1,620

Operating lease income (lessor)
5,532
17,635
-
Capital expenditure commitment
195,376

108,657

-

$ 311,484
$ 281,474
$ 1,620
Total
$ 358,224
19,897

221,829
$ 599,950
Total
$ 267,378
23,167

304,033
$ 594,578
  • 83 -

36. FINANCIAL INSTRUMENTS

  • a. Fair value of financial instruments not measured at fair value

Except as detailed in the following table, management believes the carrying amounts of financial assets and financial liabilities recognized in the financial statements approximate their fair values.

December 31, 2018

Carrying
Amount
Financial assets
Investments in debt instrument at
amortized cost
$ 101,247,761

Financial liabilities
Financial liabilities at amortized cost
Bank debentures
20,000,000
December 31, 2017
Carrying
Amount
Financial assets
Held-to-maturity investments
$ 86,559,895

Financial liabilities
Financial liabilities at amortized cost
Bank debentures
17,500,000
FairValue
Level 1
Level 2
Level 3
Total
$ 65,891,744
$ 32,453,053 $ -
$ 98,344,797
-
20,098,746
-
20,098,746
FairValue
Level 1
Level 2
Level 3
Total
$ 67,132,470
$ 19,472,844 $ -
$ 86,605,314
-
17,662,353
-
17,662,353
  • b. Fair value of financial instruments measured at fair value on a recurring basis

  • 1) Fair value hierarchy

Financial assets at FVTPL
Derivative financial assets

Commercial papers
Domestic listed shares and emerging market
shares
Beneficiary certificates
Others


Financial assets at FVTOCI
Investments in equity instruments
Domestic unlisted shares

Foreign listed shares
Investments in debt instruments
Domestic corporate bonds
Domestic government bonds
Foreign bonds


Financial liabilities at FVTPL
Derivative financial liabilities
December 31, 2018 December 31, 2018






Total
$ 2,068,732

22,044,240
852,977
172,843

998,147

$ 26,136,939

$ 510,523

194,778
20,730,435
5,976,359

785,400

$ 28,197,495

$ 162,127
Level 1
$ -
22,044,240
852,977
172,843

-

$ 23,070,060

$ -
194,778
20,730,435
5,976,359

-

$ 26,901,572

$ -
Level 2
$ 2,068,732


-

-

-

998,147

$ 3,066,879

$ -


-

-

-

785,400

$ 785,400

$ 162,127
Level 3
$ -
-
-
-

-
$ -
$ 510,523
-
-
-

-
$ 510,523
$ -
  • 84 -

Reconciliation of Level 3 fair value measurements of financial instruments:

Item Beginning
Balance
Valuation
Gains
(Losses)
Valuation
Gains
(Losses)
Increase Increase Increase Decrease Decrease Decrease Ending
Balance
Buy or Issue Transfer in Sell,
**Disposal **
Transfer
Out
Financial assets at
FVTOCI
Unlisted shares
$493,910 $16,613 $ - $ - $ - $ - $510,523
Financial assets at FVTPL
Derivative financial assets

Commercial papers

Domestic listed shares and emerging market
shares
Beneficiary certificates
Others


Available-for-sale financial assets
Equity securities
Domestic listed shares

Debt securities
Domestic corporate bonds

Domestic government bonds


Financial liabilities at FVTPL
Derivative financial liabilities
December 31, 2017








Total
$ 1,866,337
27,935,360
802,483
361,332

-
$ 30,965,512
$ 158,825
24,536,414

6,497,632
$ 31,192,871
$ 207,225










Level 1
$ -
27,935,360

802,483

361,332

-

$ 29,099,175

$ 158,825
24,536,414

6,497,632

$ 31,192,871

$ -
Level 2
$ 1,866,337

-

-

-

-

$ 1,866,337

$ -

-

-

$ -

$ 207,225
Level 3
$ -

-

-

-

-
$ -
$ -

-

-
$ -
$ -

Reconciliation of Level 3 fair value measurements of financial instruments: None

There were no transfers between Levels 1 and 2 in the current and prior periods.

2) Valuation techniques and inputs applied for Level 2 fair value measurement

Financial Instruments
Non-derivatives

Derivatives
Option contracts

Cross-currency swap
contracts, Foreign
exchange forward
contracts
Valuation Techniques and Inputs
The market transaction price in the non-active market is taken as
the fair value.
Model evaluation:
The execution price, the maturity date, and the market volatility,
interest rate and exchange rate set by the contract are used as
evaluation parameters. The model with closed solution is then
used for evaluation.
Discounted cash flow:
Future cash flows are estimated based on observable forward
exchange rates at the end of the reporting period and contract
forward rates, discounted at a rate that reflects the credit risk of
various counterparties.

(Continued)

  • 85 -
Financial Instruments
Asset swap contract

Structured Finance Instruments
Interest structured
instruments
Valuation Techniques and Inputs
Convertible corporate bond closing price on the day minus bond
value. The pure bond value is discounted by the cash flow
provided by the convertible corporate bonds in accordance with
Taiwan Bills Index Rate (TAIBIR).

The counterparty quotes.

(Concluded)

  • 3) Valuation techniques and inputs applied for Level 3 fair value measurement
Financial Instruments
Unlisted shares
Valuation Techniques and Inputs
Market multiple: Considering the comparable transaction price of
the share in active market, the corresponding net value
multiplier and the liquidity discount ratio to evaluate the fair
value.
  • 4) Sensitivity analysis of fair value regarding reasonable and possible alternative assumptions within Level 3

The Bank evaluates the fair value of financial instruments reasonably. Nevertheless, the outcome of the evaluation may vary because of the adoption of different valuation models and parameters. The sensitivity analysis based on assets category are as follow:

Risk Factor
Liquidity discount ratio
Categories of financial instruments
Financial assets
Financial assets at FVTPL

Available-for-sale financial assets (Note 1)
Held-to-maturity investments
Loans and receivables (Note 2)
Financial assets at amortized cost (Note 3)

Financial assets at FVTOCI
Financial liabilities
Financial liabilities at FVTPL
Financial liabilities at amortized cost (Note 4)
Number of
Changes
Number of
Influences
10%
$ (35,813)
**December 31 **
2018
2017
$ 26,136,939 $ 30,965,512
-
31,338,555
-
85,542,095
- 492,868,762
614,257,405
-
28,197,495
-
162,127
207,225
634,106,717 610,950,472
  • c. Categories of financial instruments

  • Note 1: The balances include the carrying amount of available-for-sale financial assets measured at cost.

  • 86 -

  • Note 2: The balances include loans and receivables measured at amortized cost, which comprise cash and cash equivalents, due from the central bank and call loans to other banks, securities purchased under resell agreements, receivables, notes discounted and loans, refundable deposits, and other delinquent receivables. Those reclassified to held-for-sale disposal groups are also included.

  • Note 3: The balances include financial assets at amortized cost, which comprise cash and cash equivalents, due from the central bank and call loans to other banks, debt investments, securities purchased under resell agreements, receivable, notes discounted and loans, refundable deposits, and other delinquent receivables. Those reclassified to held-for-sale disposal groups are also included.

  • Note 4: The balances include financial liabilities at amortized cost, which comprise due to the central bank and other banks, funds borrowed from central bank and other banks, securities sold under repurchase agreements, payables, deposits and remittances, bank debentures, other financial liabilities, and guarantee deposit received. Those reclassified to held-for-sale disposal groups are also included.

37. FINANCIAL RISK MANAGEMENT OBJECTIVES AND POLICIES

Overview

The financial risk management objectives of the Bank is to achieve the goal of balancing risk tolerance, business objectives and external legal restrictions. These risks include market risks (including interest rate, exchange rate, equity securities, product price and the product price risks) and liquidity risks of on-and-off balance sheet business.

The Bank has formulated a relevant risk management policy, which has been approved by the board of directors to effectively identify, measure, monitor and control credit risk, market risk and liquidity risk.

Risk Management Organizational Structure

The board of directors is the highest decision-making unit for the Bank’s corporate risk management and assumes the ultimate responsibility for risk management. The Bank has a risk management committee and a risk management department, which grants risk authority and confers responsibilities on the relevant departments to ensure the smooth operation of risk management. The responsibilities of the committee are as follows:

  • a. Consideration of the risk management programme.

  • b. Consideration and review of risk limits.

  • c. Consideration of the bill on institutionalization of risk management.

  • d. Report to the board of directors regularly.

Members of the risk management committee set up various risk management measurement indicators according to the nature of their business and the scope of their duties, and the risk management department should report to the risk management committee to provide a reference for senior decision-making.

  • 87 -

1) Market risk

  • a) The source and definition of market risk

Market risks refer to the loss due to the changes in market price, such as the changes of the market interest rate, the exchange rate, the share price and the product price.

b) Market risk management policy

The objective of the Group market risk management is to develop a sound and effective market risk management mechanism that is consistent with the size, nature and complexity of the Bank’s business to ensure that the risks borne by the Bank can be properly managed and market risks are effectively identified, measured, monitored and controlled, and strike a balance between the level of risk tolerance and the expected level of compensation.

  • c) Market risk management process

i. Identification and measurement

The relevant market risks should be assessed through appropriate procedures to consider whether the risk is within an acceptable risk range before new products, business activities, processes and systems are rolled out or operated. The relevant units should use the methods of business analysis or product analysis to identify the sources of market risks, define the market risk factors of each financial commodity and make appropriate specifications.

Market risk measurement can use a variety of effective measures to properly measure risk, including but not limited to the following methods: Statistical basis measures, sensitivity analysis and situational analysis. The risk management department should measure the risk of the site on a daily basis and conduct regular stress tests to measure the amount of abnormal losses that may occur in the current extremes or historical extremes.

ii. Monitoring and reporting

The risk management department should report to the risk management committee and the board of directors regularly on the implementation of the Bank’s market risk management, including the Bank’s market risk location, risk level, profit and loss status, quota usage and compliance with relevant market risk management regulations and suggestions. The authorities also set up relevant limit management, stop loss mechanism, overrun treatment and exception management methods to effectively monitor market risks. In the event of an overrun or exception, it should be notified immediately to facilitate the immediate response.

  • d) Interest rate risk

i. Definition of interest rate risk

Interest rate risk refers to the change in interest rate, which causes the Bank to bear the risk of changes in the fair value of the interest rate risk or the loss of the surplus. The main sources of risk include deposits and interest-related securities.

  • 88 -

  • ii. Measurement methods and management procedures

The Bank monitors the interest rate risk system, sets the scope of the indicators to regularly monitor and report the results to the asset and liability management committee, the risk management committee and the board of directors, and adjusts according to the overall operating conditions of the Bank. In addition, the Bank measures the interest rate risk by DV01, assuming that the interest rate curve moves 100BP in parallel, the degree of impact on earnings and equity controls the interest rate risk.

e) Exchange rate risk

  • i. Definition of exchange rate risk

Exchange rate risk is the gain or loss resulting from the conversion of two different currencies at different times. The Bank’s exchange rate risk is mainly due to the spot and forward foreign exchange of the business. Since the foreign exchange transactions are mostly based on the principle of flattening the customer’s position for the day, the exchange rate risk is relatively small.

  • ii. Measurement methods and management procedures

The Bank adopts the quota management mechanism for the exchange rate risk system, sets the business quota and overnight limit for each currency, controls the maximum net foreign exchange position that can be held by all levels of personnel, and sets the maximum transaction amount according to the counterparty, and monitors it regularly. The results will be reported to the risk management committee and the board of directors for discussion.

In addition, the Bank assumes that the exchange rate of USD/NTD, CNY/NTD, and AUD/NTD is relatively revaluated/depreciated by 3%, and the degree of impact on earnings and equity controls the exchange rate risk.

  • f) Equity securities price risk

  • i. Definition of equity securities price risk

The market risk of the Bank’s equity securities is the individual risk arising from changes in the market price of individual equity securities and the general market risk arising from changes in the overall market price. The main risks include listing counter shares and beneficiary certificates.

  • ii. Measurement methods and management procedures

The Bank adopts a quota management mechanism for the equity securities price risk, ensuring that all levels are traded within the authorized amount, and sets up relevant mechanisms for stop loss control, and regularly reports the monitoring results to the risk management committee and the board of directors for discussion.

In addition, the Bank assumes that when the price of equity securities rises/falls by 15%, the degree of impact on earnings and equity controls the risk of equity securities.

  • 89 -

  • g) Market risk sensitivity analysis

Interest risk

The Bank assumed that when other change factors remain unchanged, if the yield curve increased/decreased by 100 basis points, the income before income tax of the Bank as of December 31, 2018 and 2017 would have increased/decreased by $743,763 thousand and $801,048 thousand, respectively. The equity would have decreased/increased by $2,246,616 thousand and $1,905,509 thousand, respectively.

Exchange rate risk

The Bank assumed that when other change factors remain unchanged, if the exchange rate of USD/NTD, CNY/NTD, and AUD/NTD appreciated/depreciated by 3%, the income before income tax as of December 31, 2018 and 2017 would have decreased/increased $35,790 thousand and $69,017 thousand, respectively. The equity would have increased/decreased by $26,011 thousand and $20,104 thousand, respectively.

Equity securities price risk

The Bank assumed that when other change factors remain unchanged, if the price of equity securities increased/decreased by 15%, the income before income tax as of December 31, 2018 and 2017 would have increased/decreased by $153,873 thousand and $174,572 thousand, respectively. The equity would have increased/decreased by $29,217 thousand and $23,824 thousand, respectively.

The summary of sensitivity analysis was as follows:

December 31, 2018
Main Risk Range of Change Influence Amount
Equity Income
Interest risk Interest rate curve rises 100BPS
Interest rate curve falls 100BPS
$ (2,246,616)
2,246,616
$ 743,763
(743,763)
Exchange rate risk USD/NTD, CNY/NTD,
AUD/NTD increase by 3%
respectively
USD/NTD, CNY/NTD,
AUD/NTD decrease by 3%
respectively
26,011
(26,011)
(35,790)

35,790
Equity securities price
risk
Equity securities prices rises 15%
Equitysecuritiesprices falls 15%

29,217

(29,217)
153,873
(153,873)
December 31, 2017
Main Risk Range of Change Influence Amount
Equity Income
Interest risk Interest rate curve rises 100BPS
Interest rate curve falls 100BPS
$ (1,905,509)
1,905,509
$ 801,048
(801,048)
Exchange rate risk USD/NTD, CNY/NTD,
AUD/NTD increase by 3%
respectively
USD/NTD, CNY/NTD,
AUD/NTD decrease by 3%
respectively
20,104
(20,104)
(69,017)

69,017
Equity securities price
risk
Equity securities prices rises 15%
Equitysecuritiesprices falls 15%

23,824

(23,824)
174,572
(174,572)
  • 90 -

2) Credit risk

  • a) The source and definition of credit risk

Credit risk refers to the risk that the counterparty will default on its contractual obligations resulting in financial loss to the Bank. Credit risk exists in both on and off balance sheet items. The on balance sheet exposures to credit risks are mainly from discounts ad loans, the credit card business, due from other banks, call loans to other banks, acceptance, investment in debt instrument and derivatives. The off-balance sheet exposures to credit risks are mainly from financial guarantees, letter of credits and loan commitments.

  • b) Credit risk management policy

Before launching new products or businesses, the Bank ensures compliance with all applicable rules and regulations and identifies relevant credit risks. On December 31, 2018, the ratio of loans with collateral to the total amount of loans was approximately 79%. The ratio of financing guarantees to commercial letters of collateral holdings was approximately 41%, and the collateral required for loans, loan commitments or guarantees is usually in the forms of cash, inventories, liquid securities or other property in circulation.

  • c) Credit risk management program

The measurement and management of credit risks from the Bank’s main businesses were as follows:

  • i. Loans business (including loan commitment and guarantees)

2018

  • i) Determination that credit risk has increased significantly since the initial recognition.

The Bank assesses the change in the probability of default of loans during the lifetime on each reporting date to determine if the credit risk has increased significantly since the initial recognition. In order to make this assessment, the Bank considerations show the reasonable and supportable information that the credit risk has increased significantly since the initial recognition (including forward-looking information). The main considerations include:

Quantitative indicators

  • Changes in external credit ratings of Taiwan Corporate Credit Rating Index (TCRI)

The TCRI rating of the listed cabinet company corresponding to the external rating has been reduced from the investment grade to the non-investment grade, that is, the credit risk has been significantly increased since the initial recognition.

  • Information on overdue status

When the contract amount is overdue for more than one month, it is determined that the credit risk of the financial asset has increased significantly since the initial recognition.

  • 91 -

Qualitative indicators

  • Unfavorable changes in the current or projected operating, financial or economic conditions that are expected to result in significant changes in the ability of the debtor to perform debt obligations.

  • Significant changes in actual or expected results of the debtor’s operations.

  • The credit risk of other financial instruments from the same debtor has increased significantly.

  • ii) Definition of default and credit impairment financial assets

The definition of financial asset default is the same as that of financial asset credit impairment. If one or more of the following conditions are met, the Bank determines that the financial asset has defaulted and become credit impaired:

Quantitative indicators

  • Changes in external TCRI credit ratings

The TCRI rating of the listed cabinet company is default grade, which means that the credit has been deducted since the initial recognition.

  • Information on overdue status

When the contract amount is overdue for more than three months, it is determined that the credit of the financial asset has been impaired since the initial recognition.

Qualitative indicators

If there is evidence that the borrower will not be able to pay the contract, or that the borrower has significant financial difficulties, such as:

  • The debtor has gone bankrupt or may have called for bankruptcy or financial restructuring.

  • Other debt instrument contracts of the debtor have defaulted.

  • Due to the economic or contractual reasons associated with the debtor’s financial difficulties, the debtor’s creditors give the borrower an unconfirmed concession and report the overdue loan.

The aforementioned default and credit impairment definitions are used to consolidate all financial assets held by the company and are consistent with the definitions used for the internal credit risk management purposes of the financial assets, and are also applied to the relevant impairment assessment model.

iii) Measurement of expected credit losses

In order to assess the expected credit losses, the combined company divides the credit assets into the following combinations according to the credit risk characteristics such as the use of borrowing, industrial nature, collateral type and borrowing status.

  • 92 -

Product Portfolio Corporation loans - secured Corporation loans Corporation loans - unsecured House mortgage Consumer loans - secured Consumer loans - unsecured Consumer loans Credit loans Debit card Credit card

The Bank evaluates loss allowance of financial assets, which credit risk does not significantly increase after initial recognition based on 12 months expected credit losses. The Bank evaluates loss allowance of financial assets, which credit risk significantly increases after initial recognition based on lifetime expected credit losses.

In order to evaluate expected credit losses, the Bank takes into consideration the debtor’s probability of default (“PD”) within the next 12 months, which includes the loss given default (“LGD”), the results are then multiplied by the exposure at default (“EAD”), while also considering the effect of time value of money to calculate the expected credit losses during the duration of 12 months.

PD is the default percentage of a borrower. LGD is the loss ratio once a borrower default. The Bank applied PD and LGD to evaluate loan business impairment based on each portfolio’s historical information calculated internally (i.e. credit loss experience), and adjusted historical data based on current observable information and forward-looking macroeconomic information calculated by using packet direct estimation method.

The Bank evaluates the loan default risk by packet direct estimation method. The Bank calculates 12 months and lifetime ECLs of financing commitment based on packet direct estimation method. The Bank uses credit conversion factor to calculate the portion of financing commitment expected to be used in 12 months after record date and the credit duration to calculate the default exposure amount of ECLs.

Consideration of forward - looking estimation

In considering the expected credit losses, the Bank uses forward looking economic factors that affect credit risk and expected credit losses to consider forward looking information. Forward looking information is based on the Taiwan National Development Council’s regular promulgation of the “Benefit Strategy Signal” of Taiwan’s overall prosperity as indicators, which are divided into boom expansion period, contraction period and flat period. The Bank evaluates the economic situation to adjust the default probability every quarter, and then incorporates it into the overall expected credit loss assessment.

ii. Debt instrument investment

The Bank considers the historical default loss rate provided by the external rating agencies and the current financial status of the debtor to calculate 12-month and lifetime ECLs of financing commitment in debt instrument investment.

The securities held by the Bank recognize the expected credit losses according to the expected credit losses during the lifetime ECLs of financing commitment. The credit quality of the Bank’s judgment securities was as follows:

  • 93 -

2018

  • i) The determination since the initial recognition of the credit risk has increased significantly.

The Bank assesses the change in the probability of default of debt instrument investment during the lifetime on each reporting date to determine if the credit risk has increased significantly since the initial recognition. In order to make this assessment, the Bank considerations show the reasonable and supportable information that the credit risk has increased significantly since the initial recognition. The main considerations include:

Quantitative indicators

  • At the time of initial recognition, the issuer’s credit rating is above the investment grade, but at the financial reporting date, the issuer’s credit rating is reduced to a non-investment grade.

  • For debt instrument investments on the initial recognition date, the issuer’s credit rating is below the non-investment grade and the credit rating on the reporting day has not changed.

  • When the issuer’s credit rating is a non-investment grade, the reported daily credit rating is reduced to a certain extent.

Qualitative indicators

  • The credit rating of the issuer indicates that its credit risk has increased significantly.

  • The fair value of the debt instrument investment is significantly and adversely changed on the reporting date.

  • ii) Definition of default and credit impairment financial assets

If the debt instrument investment meets one or more of the following conditions, it determines that the financial asset has defaulted and the credit is impaired.

Quantitative indicators

  • Debt instrument investment is the credit impairment bond when it is purchased.

  • The default rate for credit rating of the issuer or debt instrument investment will be adjusted on the reporting day.

Qualitative indicators

  • The issuer modifies the issue conditions of the debt instrument investment due to financial difficulties or fails to pay the principal or interest according to the conditions of the issue.

  • The issuer or the guarantee institution has ceased operations or has applied for reorganization, bankruptcy, dissolution, and sale of major assets that have a significant impact on the company’s continued operations.

  • 94 -

Measurement of expected credit losses

  • In order to evaluate expected credit losses, the Bank takes into consideration the debtor’s probability of default (“PD”) within the next 12 months, which includes the loss given default (“LGD”), the results are then multiplied by the exposure at default (“EAD”), while also considering the effect of time value of money to calculate the expected credit losses during the duration of 12 months.

  • Comparing the risk of default on the dated debt instrument with the default risk at the time of initial recognition, and considering the reasonable and corroborative information for a significant increase in credit risk since the initial recognition, to determine whether the financial instrument’s credit risk has increased significantly since the initial recognition.

    • Those who meet the normal credit risk status will estimate the expected loss amount based on the one-year probability of default (PD).

    • Those who meet the significant increase in credit risk status must consider the duration of the asset project and calculate the probability of default (PD) for each duration. If the cash flow of the contract in the future period (i.e., the default exposure amount of each period) can be assessed, the cash flow method is used to assess the expected amount of credit loss, and if the cash flow of each period cannot be assessed, and the current risk calculation method is used it.

    • Those who meet the abnormal credit risk status are considered to be 100%, and will not consider the probability of default in each duration. Only consider the relevant recoverable amount and evaluate the overall expected credit loss amount.

    • Debt instrument investment probability of default is the value released by external credit rating agencies, which implies the possibility of future market fluctuations.

  • d) Credit risk hedging or mitigation policies

i. Collaterals

The Bank has a series of measures for granting credit to reduce credit risks. One of the procedures is asking for collaterals from the borrowers. To secure the loans, the Bank manages and assesses the collaterals according to the procedures that suggest the scope of collateralization and valuation of collaterals and the process of disposition. In credit contracts, the Bank stipulates the security mechanism for loans and the conditions and terms for collaterals and offsetting to state clearly that the Bank reserves the right to reduce granted limit and repayment period, to demand immediate settlement or to offset the debt of the borrowers with their deposits in the Bank in order to reduce the credit risks.

  • 95 -

The Bank closely observed the value of pledged financial assets and evaluated which financial assets’ credit had been impaired in order to recognize allowance impairment. Credit impaired financial assets and its pledged values which eliminate potential loss, are as follows:

Financial assets that
were impaired
Notes discounted
and loans

Receivables
Guarantees and
letters of credit
Debt instrument

Total financial
assets that were
impaired
Total Book
Value
$ 7,916,421
122,335
418,070

74,444

$ 8,531,270
Allowance
Impairment
$ (2,035,208)

(82,827)

(55,221)

(74,444)

$ (2,247,700)
Exposure
Collateral Fair
Value
$ 5,881,213 $ 5,881,213

39,508
38,012

362,849
301,416

-

-
$ 6,283,570
$ 6,220,641

ii. Credit risk concentration limits and control

To avoid the concentration of credit risks, the Bank has included credit limits for the same person (entity) and for the same related-party corporation (group) based on the credit risk arising from loans, securities investment and derivatives transactions.

Meanwhile, for trading and banking book investments, the Bank has set a ratio, which is the credit limit of a single issuer in relation to the total security position. The Bank has also included credit limits for a single counterparty and a single group.

In addition, to manage the concentration risk of the financial assets, the Bank has set credit limits by industry, conglomerate, country and transactions collateralized by shares, and integrated within one system to supervise the concentration of credit risk in these categories. The Bank monitors concentration of each asset and controls various types of credit risk concentration in a single transaction involving counterparties, groups, related-party corporations, industries and nations.

iii. Other credit enhancements

To reduce its credit risks, the Bank stipulates in its credit contracts the term for offsetting which clearly stated that the Bank reserves the right to offset the borrowers’ debt against their deposits in the Bank.

  • 96 -

  • e) The maximum credit exposure of the financial instruments of the Bank

The maximum exposures of assets on the balance sheets to credit risks without consideration of guarantees or other credit enforcement instruments approximate the assets’ carrying amounts. The maximum exposures of off-balance sheet items to credit risks without consideration of guarantees or other credit enforcement instrument are stated as follows:

Irrevocable loan commitments

Credit card commitments
Guarantee receivables
Letters of credit
December 31
2018
2017
$ 5,810,795 $ 5,930,487
273,680
400,251
18,335,961
18,693,022
4,140,679
3,900,545

The management of the Bank believes their abilities to minimize the credit risk exposures of the off-balance sheet items are mainly attributed to their rigorous evaluation of extended credit and the periodic reviews of these credits.

  • f) Credit risk concentration of the Bank

When the other parties to the financial instruments consist of a single individual, or a concentration of entities with similar commercial activities, they may have similar abilities to fulfill their credit obligations. The Bank does not have such situation. The Bank’s credit exposure related to loans on December 31, 2018 was classified as follows:

Object
Private enterprise

Natural person

Others


Credit Risk Profile by Group or Industry
Natural person

Manufacturing
Commercial
Real estate and leasing
Construction industry
Servicing
Finance and insurance
Transportation warehousing and information
communication
Others

December 31 December 31



2018
2017
$ 253,732,767 $ 247,102,590
222,610,870 207,424,168

1,931,734

3,481,286
$ 478,275,371
$ 458,008,044
**December 31 **


2018
$ 222,610,870
87,737,033
60,069,759
53,376,739
17,727,688
12,247,924
11,855,826
7,924,653

4,724,879

$ 478,275,371
2017
$ 207,424,168

89,619,888

60,728,699

48,252,176

17,631,979

10,515,764

10,534,525

6,797,100
6,503,745
$ 458,008,044
  • 97 -
Credit Risk Profile by Regions
Domestic

Asia
North America
Others


Credit Risk Profile by Collaterals
Unsecured

Secured
Real estate

Letter of bank guarantee
Chattel
debenture
Notes receivable
Bonds
Others

**December 31 ** **December 31 **


2018
2017
$ 448,688,187 $ 430,297,340
12,873,067
10,209,665
11,766,992
11,639,378

4,947,125

5,861,661
$ 478,275,371
$ 458,008,044
**December 31 **



2018
$ 78,106,128
360,800,311
17,201,082
12,411,927
3,233,420
1,850,147
2,523,887

2,148,469

$ 478,275,371
2017
$ 81,937,168
338,767,868

17,531,354

8,587,494

3,198,684

2,425,869

2,768,040
2,791,567
$ 458,008,044

g) Information of credit quality

December 31, 2018

i. Notes discounted, loans and receivables


Product category
Corporation loans
Consumer loans

Others

Total book value

Allowance for
doubtful accounts
Difference of
impairment loss
under regulations
Notes Discounted and Loans Notes Discounted and Loans Notes Discounted and Loans
Stage 1
12-month ECL
$ 227,761,917
207,199,220

40,992

435,002,129

(1,767,936 )

-

$ 433,234,193
Stage 2
Lifetime ECL
$ 3,019,498

12,318,911

3,322


15,341,731

(661,840 )

-

$ 14,679,891
Difference of
Impairment Loss
Stage 3
under
Lifetime ECL
Regulations
$ 5,573,360
$ -

2,343,305
-

(244)

-


7,916,421
-

(2,035,208 )
-

-

(2,066,719)

$ 5,881,213
$ (2,066,719)
Total
$ 236,354,775
221,861,436

44,070
458,260,281

(4,464,984 )

(2,066,719)
$ 451,728,578




















  • 98 -

Product category
Corporation loans
Consumer loans
Others

Total book value
Allowance for
doubtful accounts
Difference of
impairment loss
under regulations


Product category
Corporation loans
Consumer loans

Total book value
Allowance for
doubtful accounts
Difference of
impairment loss
under regulations


Product category
Consumer loans

Total book value
Allowance for
doubtful accounts
Difference of
impairment loss
under regulations
Receivables
Stage 1
12-month ECL
$ 1,339,194
911,973

47,851,068

50,102,235

(19,743 )

-

$ 50,082,492
Difference of
Impairment Loss
Stage 2
Stage 3
under
Lifetime ECL
Lifetime ECL
Regulations
$ 8,896 $ 29,686
$ -

32,364
36,866
-

1

55,783

-


41,261
122,335
-

(3,905 )
(82,827 )
-

-

-

(49,142)

$ 37,356
$ 39,508
$ (49,142)

Irrevocable LoanCommitments
Total
$ 1,377,776

981,203

47,906,852

50,265,831

(106,475 )

(49,142)
$ 50,110,214












Stage 1
12-month ECL
$ 5,545,278

248,450

5,793,728

(53,686 )

-

$ 5,740,042
Difference of
Impairment Loss
Stage 2
Stage 3
under
Lifetime ECL
Lifetime ECL
Regulations
$ 17,067 $ -
$ -

-

-

-


17,067
-
-

(741 )
-
-

-

-

-

$ 16,326
$ -
$ -

Credit Card Commitments
Total
$ 5,562,345

248,450

5,810,795

(54,427 )

-
$ 5,756,368











Stage 1
12-month ECL
$ 10,458,065

10,458,065

(8,083 )

-

$ 10,449,982
Stage 2
Lifetime ECL
$ 49,205


49,205

(1,299 )

-

$ 47,906
Difference of
Impairment Loss
Stage 3
under
Lifetime ECL
Regulations
$ -
$ -


-
-

-
-

-

-

$ -
$ -
Total
$ 10,507,270

10,507,270

(9,382 )

-
$ 10,497,888














Product category
Consumer loans

Total book value
Allowance for
doubtful accounts
Difference of
impairment loss
under regulations
Guarantee Receivables Guarantee Receivables Guarantee Receivables
Stage 1
12-month ECL
$ 17,878,645

17,878,645

(121,061 )

-

$ 17,757,584
Stage 2
Lifetime ECL
$ 39,246


39,246

(1,751 )

-

$ 37,495
Difference of
Impairment Loss
Stage 3
under
Lifetime ECL
Regulations
$ 418,070
$ -


418,070
-

(55,221 )
-

-

(11,815)

$ 362,849
$ (11,815)
Total
$ 18,335,961

18,335,961

(178,033 )

(11,815)
$ 18,146,113













  • 99 -

Product category
Consumer loans

Total book value
Allowance for
doubtful accounts
Difference of
impairment Loss
under regulations
Letters ofCredit Letters ofCredit
Stage 1
12-month ECL
$ 4,140,679

4,140,679

(12,108 )

-

$ 4,128,571
Stage 2
Lifetime ECL
$ -


-

-

-

$ -
Difference of
Impairment Loss
Stage 3
under
Lifetime ECL
Regulations
$ -
$ -


-
-

-
-

-

(11,825)

$ -
$ (11,825)
Total
$ 4,140,679

4,140,679

(12,108 )

(11,825)
$ 4,116,746













ii. Debt instrument investments


Product category (Note)
Investment grade bond

Non-investment grade bond

Total book value
Allowance for impairment
Difference of impairment loss under
regulations



Product category (Note)
Investment grade bond

Non-investment grade bond
Others (NCDs issued by the CBC)

Total book value

Allowance for impairment
Difference of impairment loss under
regulations

Financial Assets Financial Assets **at FVTOCI **
Stage 1
Stage 2
Stage 3
12-month ECL
Lifetime ECL
Lifetime ECL
Total
$ 27,507,719 $ -
$ - $ 27,507,719

-

-

-

-
27,507,719
-
-
27,507,719
(15,525 )
-
-
(15,525 )

-

-

-

-
$ 27,492,194
$ -
$ -
$ 27,492,194
Investments in Debt Instruments at Amortized Cost




Stage 1
12-month ECL
$ 45,838,446
-

55,500,000

101,338,446
(30,685 )

-

$ 101,307,761
Stage 2
Lifetime ECL
$ -


-

-


-

-

-

$ -
Stage 3
Lifetime ECL
$ -
74,444

-

74,444
(74,444 )

-

$ -
Total
$ 45,838,446

74,444

55,500,000
101,412,890

(105,129 )

-
$ 101,307,761















Note: The bond rating is based on the original credit rating of Moody’s, Fitch (Fitch), Standard & Poor’s (S&P) and China Credit Rating.

The breakdown below shows the debt instruments classified as FVOCI and financial assets at amortized cost:

December 31, 2018

Financial Asset Amortized Cost
at FVOCI Financial Asset
Total book value $ 27,368,778 $ 101,352,890
Allowance loss
(15,525)

(105,129)
Amortized cost 27,353,253 101,247,761
Fair value adjustment
123,416

-
$ 27,476,669
$ 101,247,761
  • 100 -

The total book value of the current credit risk rating mechanism of the Bank and the investments in debt instruments of each credit rating are as follows:

Credit Rating Definition Recognition Basis Expected
Credit Loss
Total Book Value At December 31,
2018
Total Book Value At December 31,
2018
Financial Asset
at FVOCI
Amortized Cost
Financial Asset
Normal (Stage 1)
Abnormal
(Stage 2)
Default (Stage 3)
write offs
The debtor has a low credit
risk and is fully capable of
paying off contractual
cash flows
Credit risk has increased
significantly since the
initial recognition
There is evidence that the
credit is impaired.
There is evidence that the
debtor is facing serious
financial difficulties and
the Bank cannot
reasonably expect to
recover, such as overdue
for more than Z days.

12-month expected
credit losses
Lifetime expected
credit losses (no
credit impaired)
Lifetime expected
credit (credit
impaired)
Write-off
0.00%-0.46% $ 27,368,778 $ 101,352,890
With respect to the debt instrument investments at FVTOCI and at amortized cost invested
by the Bank, the information of changes in allowance is summarized as follows:
Credit Rating
Normal
(12-Month
Expected credit
Losses)
Abnormal
(Lifetime ECL
Without Credit
Impaired)
Default
(Lifetime ECL
with Credit
Impaired)
Financial asset at FVOCI
Balance, January 1, 2018 (IAS 39)
$ -
$ -
$ -
Effect of retrospective application
(IFRS 9)

19,336

-

-
Balance, January 1, 2018 (IFRS 9)
19,336
-
-
Change credit rating
Normal turned to abnormal
-
-
-
Abnormal turned to default
-
-
-
Default turned to write off
-
-
-
Purchase new debt instruments
-
-
-
Dispose
(2,799)
-
-
Model/risk parameter change
-
-
-
Exchange rate and other changes

(1,012)

-

-
Allowance loss, December 31,
2018
$ 15,525
$ -
$ -
Normal
(12-Month
Expected credit
Losses)
Abnormal
(Lifetime ECL
Without Credit
Impaired)
Default
(Lifetime ECL
with Credit
Impaired)

$ -
$ -
$ -

19,336

-

-

19,336
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(2,799)
-
-
-
-
-


(1,012)

-

-
$ 15,525
$ -
$ -

With respect to the debt instrument investments at FVTOCI and at amortized cost invested by the Bank, the information of changes in allowance is summarized as follows:

  • 101 -
Amortized cost financial asset
Balance, January 1, 2018 (IAS 39)
Effect of retrospective application
(IFRS 9)
Balance, January 1, 2018 (IFRS 9)
Change credit rating
Normal turned to abnormal
Abnormal turned to default
Default turned to write off
Purchase new debt instruments
Dispose
Model/risk parameter change
Exchange rate and other changes
Allowance loss, December 31,
2018
Credit Rating
Normal
(12-Month
Expected credit
Losses)
Abnormal
(Lifetime ECL
Without Credit
Impaired)
Default
(Lifetime ECL
with Credit
Impaired)

$ -
$ -
$ -

9,177

-

74,444

9,177
-
74,444
-
-
-
-
-
-
-
-
-
22,732
-
-
(994)
-
-
-
-
-


(230)

-

-
$ 30,685
$ -
$ 74,444
  • 102 -

December 31, 2017

i. Notes discounted, loans and receivables

December 31, 2017 Neithe r Past Due Nor Impaired r Past Due Nor Impaired Past Due But
Not Impaired
(B)
Impaired (C) Total
(A)+(B)+(C)
Provision for Impairment Losses
(D)
Provision for Impairment Losses
(D)
Net
(A)+(B)+(C)-(D)
Level 1 Level 2 Level 3 Level 4 Subtotal (A) With Objective
Evidence of
Impairment
Without
Objective
Evidence of
Impairment
Balance sheet items
Receivables
Credit cards
Others
Notes discounted and
loans
$ 189,771
48,083,199

190,047,376
$ 160,008

417,538

129,319,121
$ 142,874

190,056

59,509,230
$ 229,601

2,002,088

15,906,542
$ 722,254

50,692,881

394,782,269
$ 55,562

62,130

28,736,364
$ 21,842

150,131

12,434,703
$ 799,658

50,905,142

435,953,336
$ 13,108

80,138

2,673,681
$ 7,129

37,037

1,847,300
$ 779,421

50,787,967

431,432,355

ii. Notes discounted and loans neither past due nor impaired (based on credit ratings of clients)

December 31, 2017
Consumer loans
Residential mortgage

Credit card
Petit credit
Others-secured
Others-unsecured


Corporate loans
Secured
Unsecured


Neither Past Due Nor Impaired Neither Past Due Nor Impaired Neither Past Due Nor Impaired





Level 1
$ 17,452,411
-
95,952
72,032,518

4,551,581


94,132,462

63,256,970

32,657,944


95,914,914

$ 190,047,376
Level 2
$ 18,015,723

-

195,876

36,863,301

3,328,866


58,403,766


44,524,672

26,390,683


70,915,355

$ 129,319,121
Level 3
$ 11,394,153

9

240,162

13,928,751

1,155,305


26,718,380


19,962,146

12,828,704


32,790,850

$ 59,509,230
Level 4
$ 3,638,300

53

148,764

3,079,407

219,866


7,086,390


4,883,537

3,936,615


8,820,152

$ 15,906,542
Total
$ 50,500,587

62

680,754
125,903,977

9,255,618
186,340,998
132,627,325

75,813,946
208,441,271
$ 394,782,269
  • 103 -

iii. Marketable securities

December 31, 2017 Neither Past Du e Nor Impaired Past Due But Not
Impaired (B)
Impaired (C) Total (A)+(B)+(C) Provision for
Impairment Losses
(D)
Net (A)+(B)+
(C)-(D)
Level 1 Level 2 Level 3 Subtotal (A)
Available-for-sale
financial assets
Bonds
Equities
Others
Held-to-maturity
financial assets
Bonds
Others
Other financial assets
Equities
Others
$ 31,034,046
158,825
-
27,813,845
57,500,000
-
-
$ -
-
-
228,250
-
-
-
$ -
-
-
-
-
145,684
-
$ 31,034,046
158,825
-
28,042,095
57,500,000
145,684
-
$ -
-
-
-
-
-
-
$ 62,945
-
14,416
-
-
-
2,000,308
$ 31,096,991
158,825
14,416
28,042,095
57,500,000
145,684
2,000,308
$ 62,945
-
14,416
-
-
-
1,099,973
$ 31,034,046
158,825
-
28,042,095
57,500,000
145,684
900,335
  • 104 -

  • iv. Aging analysis of financial assets that are past due but not impaired

Delayed processing procedures by borrowers and other administrative reasons could result in financial assets overdue but not yet impaired. According to the Bank’ internal risk management policies, financial assets overdue within 90 days are not considered impairment loss unless other evidences are provided.

Aging analysis of financial assets past due but not impaired was as follows:

Items
Receivables
Credit cards

Others


Notes discounted and loans
Consumer loans
Mortgage

Cash card
Micro credit
Others-secured
Others-unsecured


Corporation loans
Secured
Unsecured


December 31, 2017
Past Due Up to
One Month
Past Due One to
Three Months
$ 41,207 $ 14,355

61,916

214

$ 103,123
$ 14,569

$ 3,810,453 $ 3,065
16
-
69,369
-
10,864,150
46,508

1,037,303

3,630


15,781,291

53,203

8,932,285
360

3,969,105

120


12,901,390

480

$ 28,682,681
$ 53,683
Total
$ 55,562

62,130
$ 117,692
$ 3,813,518

16

69,369

10,910,658

1,040,933

15,834,494

8,932,645

3,969,225

12,901,870
$ 28,736,364

3) Liquidity risk

Ratios of liquidity reserves of the Bank were 23 and 26 on December 31, 2018 and 2017, respectively. Since the capital and working capital are sufficient to perform all the contracted obligations, there will be no liquidity risk in this regard. Since derivatives have very little probabilities of failing to be sold at reasonable prices in the market, there will be very low liquidity risks.

The basic business management policy of the Bank is to match the maturity dates and interest rates on assets and liabilities, and to control the uncoordinated gaps. Due to the uncertainties and types of trading conditions, the maturity dates and interest rates of assets and liabilities are often not fully matched. Such gaps may have potential benefits or losses.

  • 105 -

Maturity analysis of non-derivative financial liabilities

The Bank assesses the maturity dates of contracts to understand the basic elements of all derivative financial instruments shown in the balance sheets. The amounts used in the maturity analyses of derivative financial liabilities are based on contractual cash flows, so some of these amounts may not correspond to the amounts shown in the balance sheets. The maturity analysis of non-derivative financial liabilities was as follows:

December 31, 2018 0-30 Days 31-90 Days 91-180 Days 181 Days - 1
**Year **
Over 1 Year Total
Due to central bank of China and other
banks
Securities sold under repurchase
agreements
Payables
Deposits and remittances
Bank debentures
Other maturityitems
$ 2,934,764
4,752,462
9,546,243
53,270,521
-
155,432
$ 99,224

5,216,637

687,992

74,878,276

-

18,377
$ 730

-

261,933

80,926,314

-

2,132
$ 344,034

-

485,753

145,086,824

6,000,000

4,584
$ -

-

360,943

235,080,954

14,000,000

57,220
$ 3,378,752

9,969,099

11,342,864

589,242,889

20,000,000

237,745
December 31, 2017 0-30 Days 31-90 Days 91-180 Days 181 Days - 1
**Year **
**Over 1 Year ** **Total **
Due to central bank of China and other
banks
Securities sold under repurchase
agreements
Payables
Deposits and remittances
Bank debentures
Other maturityitems
$ 6,833,937
3,269,968
10,172,844
56,999,275
-
54,623
$ 2,332,875

1,048,062

1,196,049

78,961,344

-

14,131
$ 730

-

220,722

82,990,624

-

1,550
$ 351,330

-

328,451

136,252,947

-

8,532
$ -

-

277,676

212,051,401

17,500,000

93,621
$ 9,518,872

4,318,030

12,195,742

567,255,591

17,500,000

172,457

Maturity analysis of derivative financial liabilities

a) Derivative instruments that settled on a net basis

The derivative instruments that settled on a net basis include:

Foreign exchange derivative: Foreign exchange forward contracts

The Bank evaluates the expiry days of derivative instruments which are shown in the balance sheet. The amount in the balance sheet are based on cash flow. Therefore, some amounts do not correspond to the balance sheet. The maturity analysis of derivative financial liabilities was as follows:

December 31, 2018 0-30 Days 31-90 Days 91-180 Days 181 Days -
**1 Year **
Over 1 Year Total
Derivative financial liabilities at
FVTPL
Foreign currencyderivative
$ 4,976 $ 19,442 $ 19,717 $ 8,754 $ - $ 52,889
Total $ 4,976 $ 19,442 $ 19,717 $ 8,754 $ - $ 52,889
December 31, 2017 0-30 Days 31-90 Days 91-180 Days 181 Days -
**1 Year **
Over 1 Year Total
Derivative financial liabilities at
FVTPL
Foreign currencyderivative
$ 7,329 $ 15,383 $ 11,840 $ 10,541 $ - $ 45,093
Total $ 7,329 $ 15,383 $ 11,840 $ 10,541 $ - $ 45,093
  • 106 -

  • b) Derivative instruments that settled on a gross basis

The derivative instruments that settled on a net basis include:

Foreign exchange derivatives: Foreign exchange forward contracts and cross-currency swap contracts

The Bank evaluates the expiry days of derivative instruments which are shown in the balance sheet. The amount in the balance sheet are based on cash flow. Therefore, some amounts do not correspond to the balance sheet. The maturity analysis of derivate financial liabilities was as follows:

December 31, 2018 0-30 Days 31-90 Days 91-180 Days 181 Days -
**1 Year **
Over 1 Year Total
Derivative financial liabilities at
FVTPL
Foreign currency derivative
Outflows
Inflows
$ 3,489,472
3,441,202
$ 1,284,922
1,267,212
$ 672,246
662,755
$ 373,458
365,797
$ -
-
$ 5,820,098
5,736,966
Total outflows
Total inflows
3,489,472
3,441,202
1,284,922
1,267,212
672,246
662,755
373,458
365,797
-
-
5,820,098
8,736,966
Net flows $ (48,270) $ (17,710) $ (9,491) $ (7,661) $ - $ (83,132)
December 31, 2017 0-30 Days 31-90 Days 91-180 Days 181 Days - 1
**Year **
Over 1 Year Total
Derivative financial liabilities at
FVTPL
Foreign currency derivative
Outflows
Inflows
$ 2,128,439
2,114,153
$ 1,688,533
1,673,724
$ 821,104
792,260
$ 1,610,312
1,544,154
$ -
-
$ 6,248,388
6,124,291
Total outflows
Total inflows
2,128,439
2,114,153
1,688,533
1,673,724
821,104
792,260
1,610,312
1,544,154
-
-
6,248,388
6,124,291
Net flows $ (14,286) $ (14,809) $ (28,844) $ (66,158) $ - $ (124,097)

4) Maturity analysis of off-balance-sheet items

The following table shows the Bank’s maturity analysis of off-balance sheet items based on the residual maturities from the balance sheet. For the financial guarantee contract issued, the maximum amount of guarantee is included in the earliest period that may be required to perform the guarantee. The amounts in the table below were prepared on contractual cash flow basis; therefore, some disclosed amounts would not match with the balance sheet.

December 31, 2018 0-30 Days 31-90 Days 91-180 Days 181 Days - 1
**Year **
Over 1 Year Total
Loan commitment
Letters of credit
Guarantee receivables
$ 12,176,189
1,557,248
6,264,671
$ 24,525,708

2,428,724

3,749,910
$ 30,931,999

143,161

858,950
$ 65,838,590

11,546

1,659,683
$ 29,673,900

-

5,802,747
$ 163,146,086

4,140,679

18,335,961
Total $ 19,998,108 $ 30,704,342 $ 31,934,110 $ 67,509,819 $ 35,476,347 $185,622,726
December 31, 2017 0-30 Days 31-90 Days 91-180 Days 181 Days - 1
**Year **
Over 1 Year Total
Loan commitment
Letters of credit
Guarantee receivables
$ 10,996,343
1,130,285
7,714,616
$ 23,429,412

2,565,045

3,948,429
$ 31,811,704

187,700

677,445
$ 70,695,877

17,515

1,778,351
$ 39,336,499

-

4,574,181
$ 176,269,835

3,900,545

18,693,022
Total $ 19,841,244 $ 29,942,886 $ 32,676,849 $ 72,491,743 $ 43,910,680 $198,863,402

5) Cash flow and fair value risk of interest rate fluctuation

The floating-rate assets/liabilities held by the Bank may be exposed to risks of future cash inflow/outflow. Since the risk is considered substantial, it is therefore hedged by the Bank.

  • 107 -

38. TRANSFERS OF FINANCIAL ASSETS

The transferred financial assets that do not qualify for derecognition

Most of the transferred financial assets of the Bank that are not derecognized in their entirety are securities sold under repurchase agreements. According to these transactions, the right on cash flow of the transferred financial assets would be transferred to other entities and the associated liabilities of the Bank’s obligation to repurchase the transferred financial assets at a fixed price in the future would be recognized. As the Bank is restricted to use, sell or pledge the transferred financial assets throughout the term of transaction, and is still exposed to interest rate risks and credit risks on these instruments, the transferred financial assets are not derecognized in their entirety. The details of financial assets that were not derecognized in their entirety and the associated financial liabilities were as follows:

December 31, 2018 December 31, 2018 December 31, 2018
Category of Financial Assets Carrying
Amount of
Transferred
Financial Assets
Carrying
Amount of
Associated
Financial
Liabilities
Fair Value of
Transferred
Financial Assets
Fair Value of
Associated
Financial
Liabilities
Fair Value of
Net Position
Investments in debt instruments at
amortized cost
Securities sold under repurchase
agreements
$10,895,694 $ 9,904,467 $10,708,019 $ 9,904,467 $ 803,552
December 31, 2017
Category of Financial Assets Carrying
Amount of
Transferred
Financial Assets
Carrying
Amount of
Associated
Financial
Liabilities
Fair Value of
Transferred
Financial Assets
Fair Value of
Associated
Financial
Liabilities
Fair Value of
Net Position
Held-to-maturity financial assets
Securities sold under repurchase
agreements
$4,658,926 $4,307,810 $4,674,084 $4,307,810 $ 366,274

39. OFFSETTING FINANCIAL ASSETS AND FINANCIAL LIABILITIES

The Bank did not hold financial instruments covered by Section 42 of the IAS 32 “Financial Instruments: Presentation” endorsed by the Financial Supervisory Commission; thus, it made an offset of financial assets and liabilities and reported the net amount in the balance sheet.

The Bank engages in transactions on the following financial assets and liabilities that are not subject to balance sheet offsetting based on IAS 32 but are under master netting arrangements or similar agreements. These agreements allow both the Bank and its counterparties to opt for the net settlement of financial assets and financial liabilities. If one party defaults, the other party may choose net settlement.

December 31, 2018

Gross Amounts
Gross Amounts
of Recognized
Financial
Liabilities
Net Amounts of
Financial Assets
Presented in
Financial Assets
of Recognized
Financial Assets
Offset in the
Balance Sheets
the Balance
Sheet
Derivatives
$ 2,068,732
$ -
$ 2,068,732

Securities
purchased
under resell agreements
9,094,151

-

9,094,151

$ 11,162,883
$ -
$ 11,162,883

Related Amounts Not Offset in the
Balance Sheets
Financial
Instruments
Cash Collateral
Received
$ -
$ -


9,094,151

-

$ 9,094,151
$ -
Net Amount
$ 2,068,732

-


$ 2,068,732
  • 108 -
Gross Amounts
of Recognized
Gross Amounts
of Recognized
Financial Assets
Offset
Net Amounts of
Financial
Liabilities
Presented in
Financial Liabilities
Financial
Liabilities
in the Balance
Sheets
the Balance
Sheet
Derivatives
$ 162,127
$ -
$ 162,127

Securities
sold
under
repurchase agreements
9,904,467

-

9,904,467

$ 10,066,594
$ -
$ 10,066,594

December 31, 2017

Related Amounts Not Offset in the
BalanceSheets
Financial
Instruments
Cash Collateral
Pledged
$ -
$ -


9,904,467

-

$ 9,904,467
$ -
Net Amount
$ 162,127

-


$ 162,127
Gross Amounts
Gross Amounts
of Recognized
Financial
Liabilities
Net Amounts of
Financial Assets
Presented in
Financial Assets
of Recognized
Financial Assets
Offset in the
Balance Sheets
the Balance
Sheet
Derivatives
$ 1,866,337
$ -
$ 1,866,337

Securities
purchased
under resell agreements
11,283,082

-

11,283,082

$ 13,149,419
$ -
$ 13,149,419

Gross Amounts
of Recognized
Gross Amounts
of Recognized
Financial Assets
Offset
Net Amounts of
Financial
Liabilities
Presented in
Financial Liabilities
Financial
Liabilities
in the Balance
Sheets
the Balance
Sheet
Derivatives
$ 207,225
$ -
$ 207,225

Securities
sold
under
repurchase agreements
4,307,810

-

4,307,810

$ 4,515,035
$ -
$ 4,515,035

Related Amounts Not Offset in the
Balance Sheets
Financial
Instruments
Cash Collateral
Received
$ -
$ -


11,283,082

-

$ 11,283,082
$ -


Related Amounts Not Offset in the
BalanceSheets
Financial
Instruments
Cash Collateral
Pledged
$ -
$ -


4,307,810

-

$ 4,307,810
$ -
Net Amount
$ 1,866,337

-
$ 1,866,337
Net Amount
$ 207,225

-


$ 207,225
  • 109 -

40. INFORMATION ABOUT THE BANK

a. Asset quality

Category Items Items December 31, 2018 December 31, 2017
Nonperforming
Loan (Note 1)
Total Loan NPL Ratio
(Note 2)
Loan Loss
Reserve
Coverage
Ratio (Note 3)
Nonperforming
Loan (Note 1)
Total Loan NPL Ratio
(Note 2)
Loan Loss
Reserve
Coverage
Ratio (Note 3)
Corporate
loans
Secured $ 980,023 $152,938,946 0.64% $ 1,471,243 150.12% $ 910,179 $147,076,012 0.62% $ 1,533,082 168.44%
Unsecured 350,210 83,415,828 0.42% 3,126,240 892.68% 307,442 82,250,188 0.37% 2,642,552 859.53%
Consumer
loans
Mortgage(Note 4) 277,102 57,027,677 0.49% 915,184 330.27% 267,038 56,022,201 0.48% 969,098 362.91%
Cash card - 40 - 5 - 32 3,157 1.01% 2,120 6,625.00%
Microcredit(Note 5) 5,417 872,621 0.62% 90,357 1,668.03% 8,312 782,564 1.06% 39,158 471.10%
Other (Note 6) Secured 395,286 150,125,230 0.26% 577,436 146.08% 301,228 139,104,500 0.22% 965,759 320.61%
Unsecured 46,306 13,835,868 0.33% 351,238 758.52% 50,887 10,714,714 0.47% 193,041 379.35%
Loans 2,054,344 458,216,210 0.45% 6,531,703 317.95% 1,845,118 435,953,336 0.42% 6,344,810 343.87%
Category Items December 31, 2018 December 31, 2017
Overdue
Receivable
Account
Receivable
Delinquency
Ratio
Allow for Credit
Losses
Coverage
Ratio
Overdue
Receivable
Account
Receivable
Delinquency
Ratio
Allow for Credit
Losses
Coverage
Ratio
Credit card $ 4,710 $ 749,434 0.63% $ 27,453 582.87% $ 8,507 $ 797,032 1.07% $ 32,560 382.74%
Account rece ivable without recou rse(Note 7) - 133,277 - 12,165 - - 1,656,114 - 28,350 -
  • 110 -

Non-reportable overdue loans and receivable

December 31, 2018 December 31, 2018 December 31, 2017 December 31, 2017
Non-Reportable
NPL Balance

Non-reportable
Overdue
Receivable
Balance
Non-Reportable
NPL Balance

Non-reportable
Overdue
Receivable
Balance
Non-reportable amount upon
performance of debt
negotiationprogram(Note 8)
$ 2,896 $ 1,376 $ 6,940 1,780
Amount received from
performance of debt
negotiationprogram(Note9)
9,103 17,680 7,481 16,613
Total 11,999 19,056 14,421 18,393
  • Note 1: The amount recognized as non-performing loans (NPL) is in compliance with the “Regulations Governing the Procedures for Banking Institutions to Evaluate Assets and Deal with Non-performing/Non-accrual Loans”. Non-performing credit loans represent the amounts of non-performing loans reported to the FSC, as required by the FSC in its letter dated July 6, 2005 (Ref. No. 0944000378).

  • Note 2: Non-performing loan ratio = Non-performing loans ÷ Outstanding loan balance; Non-performing credit loan ratio = Non-performing loans ÷ Accounts receivable balance.

  • Note 3: Allowance for doubtful accounts ratio = Allowance for doubtful accounts in loans ÷ Overdue loans; Allowance for doubtful accounts ratio of credit card = Allowance for doubtful accounts in credit cards ÷ Overdue loans.

  • Note 4: Home mortgage refers to financing obtained to buy, build, or fix houses owned by the borrowers’ spouse or children, with the house used as loan collateral.

  • Note 5: Micro credit is covered by the FSC pronouncement dated December 19, 2005 (Ref No. 09440010950) and is excluded from credit card and cash card loans.

  • Note 6: “Others” under consumer loans refers to secured or unsecured loans other than mortgage loans, cash cards, micro credit, and credit cards.

  • Note 7: As required by the FSC in its letter dated July 19, 2005 (Ref No. 094000494), provision for bad-debt is recognized once no compensation is made by a factor or insurance company for accounts receivable factored without recourse.

  • Note 8: Accounts under “loans not required to be classified as NPL upon performance of a debt negotiation program” and “accounts receivable not required to be classified as overdue receivable upon debt negotiation program” were processed according the FSC pronouncement dated April 25, 2006 (Ref No. 09510001270).

  • Note 9: Accounts under “loans not required to be classified as NPL upon performance of a debt discharge program and rehabilitation program” and “accounts receivable not required to be classified as overdue receivable upon debt discharge program and rehabilitation program” were processed according the FSC pronouncement dated September 15, 2008 (Ref No. 09700318940).

  • 111 -

b. Concentration of credit extensions

(In Thousands of New Taiwan Dollars, %)

Year December 31, 2018
Top 10
Rank
(Note 1)

Group (Note 2)
Total Credit
(Note 3)
Percentage
of Net
Worth (%)
1 Group A
016811 real estate activities for sale and rental with own or
leasedproperty
$ 2,460,000 5.14
2 Group B
010892 manufacture of macaroni, noodles, couscous and similar
farinaceousproducts
2,321,274 4.85
3 Group C
016700real estate development activities
2,286,478 4.78
4 Group D
015500accommodation
2,151,855 4.50
5 Group E
012411 smeltingand refiningof iron and steel
1,937,578 4.05
6 Group F
016700real estate development activities
1,333,917 2.79
7 Group G
014612wholesale of brick,sand,cement andproducts
1,258,337 2.63
8 Group H
016700real estate development activities
1,099,800 2.30
9 Group I
016700real estate development activities
1,095,680 2.29
10 Group J
012203manufacture of industrialplasticproducts
1,073,192 2.24
  • 112 -

(In Thousands of New Taiwan Dollars, %)

Year December 31, 2017
Top 10
Rank
(Note 1)
Group (Note 2) Total Credit
(Note 3)
Percentage
of Net
Worth (%)
1 Group C
016700 real estate development activities
$ 3,148,737 7.25
2 Group B
010892 manufacture of macaroni, noodles, couscous and similar
farinaceousproducts
2,625,197 6.05
3 Group E
012411 smeltingand refiningof iron and steel
1,796,162 4.14
4 Group K
012699 manufacture of other electronic parts and components
not elsewhere classified
1,776,807 4.09
5 Group D
015500accommodation
1,704,281 3.93
6 Group L
016700real estate development activities
1,577,529 3.63
7 Group F
016700real estate development activities
1,428,583 3.29
8 Group G
014612wholesale of brick,sand,cement andproducts
1,327,851 3.06
9 Group H
016700real estate development activities
1,171,800 2.70
10 Group M
016700real estate development activities
1,141,157 2.63
  • Note 1: The ranking is arranged in descending order of the outstanding loan balance, excluding all the government entities and nation-owned enterprises. If the borrower is a member company of a group, then the disclosed amount will be the total granted loan amount for that entire group. (i.e. Group A real estate activities for sale and rental with own or leased property).

  • Note 2: According to Article 6 of the “Supplementary Provisions to the Stock Exchange Corporation Criteria for the Review of Securities Listings”, “Group” refers to the entity that has a controlling or subordinate relationship with the counterparty that obtained loans from the Bank.

  • Note 3: Credit balance means the sum of all the loans (including import bill negotiated, discounted export bills negotiated, overdrafts, short-term secured and unsecured loans, marginal receivables, medium-term secured and unsecured loans, long-term secured and unsecured loans and delinquent receivables), exchange bills negotiated, accounts receivable factored without recourse, acceptances receivable, and guarantees issued.

  • 113 -

c. Interest rate sensitivity information

Interest Rate Sensitivity December 31, 2018

(In Thousands of New Taiwan Dollars, %)

Items 1 to 90 Days 91 to 180 Days 181 Days to
**One Year **
Over One Year Total
Interest-sensitive assets $473,227,441 $ 6,893,149 $11,984,930 $83,634,023 $575,739,543
Interest-sensitive liabilities 160,487,053 284,562,819 97,600,888
7,323,668
549,974,428
Interest sensitivity gap 312,740,388 (277,669,670) (85,615,958) 76,310,355
25,765,115
Net equity 47,823,653
Ratio of interest-sensitive assets to liabilities 104.68%
Ratio of interest sensitivity gapto net equity 53.87%

Interest Rate Sensitivity December 31, 2017

(In Thousands of New Taiwan Dollars, %)

Items 1 to 90 Days 91 to 180 Days 181 Days to
One Year
Over One Year Total
Interest-sensitive assets $462,435,741 $ 6,503,542 $ 8,109,517 $77,217,728 $554,266,528
Interest-sensitive liabilities 151,989,766 276,148,497
90,493,177

13,711,029
532,342,469
Interest sensitivity gap 310,445,975 (269,644,955) (82,383,660) 63,506,699
21,924,059
Net equity 43,401,940
Ratio of interest-sensitive assets to liabilities 104.12%
Ratio of interest sensitivity gapto net equity 50.51%
  • Note 1: The above amounts included only the New Taiwan dollar amounts held by the head office and branches of the Bank (i.e., excluding foreign currency).

  • Note 2: Interest rate-sensitive assets and liabilities mean the revenues or costs of interest-earning assets and interest-bearing liabilities affected by interest rate changes.

  • Note 3: Interest rate sensitivity gap = Interest rate-sensitive assets - Interest rate-sensitive liabilities.

  • Note 4: Ratio of interest rate-sensitive assets to liabilities = Interest rate-sensitive assets ÷ Interest rate-sensitive liabilities (in New Taiwan dollars).

Interest Rate Sensitivity December 31, 2018

(In Thousands of U.S. Dollars, %)

Items 1 to 90 Days 91 to 180 Days 181 Days to
One Year
Over One Year Total
Interest-sensitive assets $1,063,068 $ 256,810 $ 20,502 $ 457,260 $1,797,640
Interest-sensitive liabilities 831,067 738,109 192,424 - 1,761,600
Interest sensitivity gap 232,001 (481,299) (171,922) 457,260 36,040
Net equity 1,557,266
Ratio of interest-sensitive assets to liabilities 102.05%
Ratio of interest sensitivity gapto net equity 2.31%
  • 114 -

Interest Rate Sensitivity December 31, 2017

(In Thousands of U.S. Dollars, %) (In Thousands of U.S. Dollars, %) (In Thousands of U.S. Dollars, %) (In Thousands of U.S. Dollars, %) (In Thousands of U.S. Dollars, %) (In Thousands of U.S. Dollars, %)
Items 1 to 90 Days 91 to 180 Days 181 Days to
**One Year **
Over One Year Total
Interest-sensitive assets $ 902,199 $ 339,282 $ 39,210 $ 404,801 $1,685,492
Interest-sensitive liabilities 525,683 954,563 142,981 - 1,623,227
Interest sensitivity gap 376,516 (615,281) (103,771) 404,801 62,265
Net equity 1,457,909
Ratio of interest-sensitive assets to liabilities 103.84%
Ratio of interest sensitivity gapto net equity 4.27%
  • Note 1: The above amounts included only the U.S. dollar amounts held by the head office, domestic branches, OBU and overseas branches of the Bank and excluded contingent assets and contingent liabilities.

  • Note 2: Interest rate-sensitive assets and liabilities mean the revenues or costs of interest-earning assets and interest-bearing liabilities affected by interest rate changes.

  • Note 3: Interest rate sensitivity gap = Interest rate-sensitive assets - Interest rate-sensitive liabilities.

  • Note 4: Ratio of interest rate-sensitive assets to liabilities = Interest rate-sensitive assets ÷ Interest rate-sensitive liabilities (in U.S. dollars)

d. Profitability

Unit: %
Items December 31,
2018
December 31,
2017
Return on total assets Pretax 0.69 0.67
After tax 0.60 0.57
Return on net equity Pretax 10.17 10.07
After tax 8.79 8.57
Profit margin 37.55 35.10
  • Note 1: Return on total assets = Income before (after) income tax ÷ Average total assets

  • Note 2: Return on equity = Income before (after) income tax ÷ Average equity

  • Note 3: Net income ratio = Income after income tax ÷ Total net revenues

  • Note 4: Income before (after) income tax represents income for the years ended December 31, 2018 and 2017.

  • 115 -

e. Maturity analysis

Maturity Analysis of Assets and Liabilities December 31, 2018

(In Thousands of New Taiwan Dollars)

Total **Period ** Remaining until D ue Date and Amo unt Due
0-10 Days 11-30 Days 31-90 Days 91-180 Days 181 Days -
**1 Year **
Over 1 Year
Main capital inflow on
maturity
$619,398,838 $ 97,398,772 $ 34,941,879 $ 31,135,311 $ 55,245,416 $ 98,133,621 $302,543,839
Main capital outflow on
maturity
742,326,833
29,605,923

35,688,786

81,243,268

105,947,813

196,715,151

293,125,892
Gap (122,927,995) 67,792,849
(746,907)
(50,107,957) (50,702,397) (98,581,530) 9,417,947

December 31, 2017

(In Thousands of New Taiwan Dollars)

Total **Period ** Remaining until D ue Date and Amo unt Due
0-10 Days 11-30 Days 31-90 Days 91-180 Days 181 Days -
**1 Year **
Over 1 Year
Main capital inflow on
maturity
$598,141,237 $109,914,586 $ 30,498,374 $ 29,468,061 $ 51,262,425 $ 88,329,183 $288,668,608
Main capital outflow on
maturity
710,537,090
36,411,396

37,325,982

88,778,387

108,514,499

171,244,522

268,262,304
Gap (112,395,853) 73,503,190
(6,827,608)
(59,310,326) (57,252,074) (82,915,339) 20,406,304

Note: The above amounts included only the New Taiwan dollar amounts held by the head office and domestic branches of the Bank (excluding foreign currency).

Maturity Analysis of Assets and Liabilities December 31, 2018

(In Thousands of U.S. Dollars)

Total Remaining Period to Maturity Remaining Period to Maturity Remaining Period to Maturity
0-30 Days 31-90 Days 91-180 Days 181 Days -
1 Year
Over 1 Year
Maincapitalinflow on maturity $ 2,035,175 $ 272,430 $ 298,059 $ 257,196 $ 77,992 $ 1,129,498
Main capital outflow on maturity 2,857,122
602,245

811,276

484,962

812,641

145,998
Gap (821,947) (329,815) (513,217) (227,766) (734,649 ) 983,500

December 31, 2017

(In Thousands of U.S. Dollars)

Total Remaining Period to Maturity Remaining Period to Maturity Remaining Period to Maturity
0-30 Days 31-90 Days 91-180 Days 181 Days -
**1 Year **
Over 1 Year
Main capital inflow on maturity $ 2,057,206 $ 472,931 $ 288,565 $ 317,306 $ 100,961 $ 877,443
Main capital outflow on maturity 2,875,529
557,042

748,449

554,700

839,630

175,708
Gap (818,323) (84,111) (459,884) (237,394) (738,669) 701,735
  • Note 1: The above amounts included only the U.S. dollar amounts held by the head office, domestic branches, OBU and overseas branches of the Bank and excluded contingent assets and contingent liabilities.

  • Note 2: When the OBU’s assets account for 10% of total assets of the Bank, the Bank should provide complimentary disclosed information.

  • 116 -

41. CAPITAL MANAGEMENT

  • a. The purpose of capital management is to reach the criteria set by administration which is the basic goal of the Bank’s capital management. The calculation method of the relevant qualified eligible capital and legal capital should be handled in accordance with the provisions of the competent authority.

To maintain the ratio of eligible capital to risk-weighted assets above the target level, the capital management structure of the Bank should be properly planned depending on the conditions of capital market, the characteristics of various capital instruments, the efficiency of capital utilization and the impact of operational performance.

  • b. The Bank follows the relevant regulations of the competent authority and the internal operating procedures of the Bank, to regularly disclose relevant information on capital adequacy and report to the competent authority on a quarterly basis.

Self-owned capital of the Bank is divided into Tier 1 capital and Tier 2 capital according to principles of capital adequacy management.

  • 1) The term “Net Tier 1 Capital” shall mean the aggregate amount of net common Equity Tier 1 and net additional Tier 1 Capital.

  • a) The common equity Tier 1 capital consists of the common shares and additional paid-in capital in excess of par - common shares, the capital collected in advance, the capital reserves, the statutory surplus reserves, the special reserves, the accumulated profit or loss, the non-controlling interests and the other items of interest.

  • b) Additional Tier 1 capital consists of non-cumulative perpetual preferred shares and its capital share premium, the non-cumulative perpetual subordinated debts, the non-cumulative perpetual preferred shares and its capital share premium, and the non-cumulative perpetual subordinated debts which are issued by banks’ subsidiaries, and are not directly or indirectly held by banks.

2) Tier 2 capital

The Tier 2 capital consists of cumulative perpetual preferred shares and its capital share premium, the cumulative perpetual subordinated debts, the convertible subordinated debts, the long-term subordinated debts, the non-perpetual preferred shares and its capital share premium, when applying International Financial Reporting Standards in real estate and using the fair value method or the re-estimated value method as the deemed cost for the first time, the difference in amount between the deemed cost and the book value recognized in retained earnings, the 45% of unrealized gains on changes in the fair value of investment properties using the fair value method, as well as the 45% of unrealized gains on available-for-sale financial assets, the operational reserves and loan-loss provisions and the cumulative perpetual preferred shares and its capital share premium, the cumulative perpetual subordinated debts, the convertible subordinated debts, the long-term subordinated debts, and the non-perpetual preferred shares and its capital share premiums, which are issued by banks’ subsidiaries, and are not directly or indirectly held by banks.

  • 117 -

c. Capital adequacy ratio (CAR)

(Unit: In Thousands of New Taiwan Dollars, %)

Year
Items
Year
Items
Year
Items

December 31,
2018
December 31,
2017
Eligible
capital
Common equity $45,861,436 $41,576,965
Other Tier 1 capital 10,157,025
7,787,052
Tier 2 capital 3,391,593 4,629,062
Eligible capital 59,410,054
53,993,079
Risk-weighted assets Credit risk Standardized approach 454,751,838 425,267,057
Internal ratings-based approach -
-
Securitization -
-
Operational risk Basic indicator approach 18,893,313
17,893,063
Standardized approach/alternative
standardized approach
-
-
Advanced measurement approach -
-
Market risk Standardized approach 7,272,988 6,369,638
Internal model approach -
-
Risk-weighted assets 480,918,139 449,529,758
Capital adequacyratio(%) 12.35%
12.01%
Ratio of common equityto risk-weighted assets(%) 9.54%
9.25%
Ratio of Tier 1 capital to risk-weighted assets(%) 11.65% 10.98%
Leverage ratio(%) 7.80%
7.13%
  • Note 1: Eligible capital and risk-weighted assets are calculated under the “Regulations Governing the Capital Adequacy Ratio of Banks” and “Explanation of Methods for Calculating the Eligible Capital and Risk-Weighted Assets of Banks”.

  • Note 2: Annual financial statements should include capital adequacy ratio of the current and prior year. Semi-annual financial statements in addition to exposing the current and prior year’s financial status, should also include the capital adequacy ratio at the end of prior year.

  • Note 3: Formulas used were as follows:

  • 1) Eligible capital = Common equity + Other Tier 1 capital + Tier 2 capital.

  • 2) Risk-weighted assets = Risk-weighted asset for credit risk + Capital requirements for operational risk and market risk x 12.5.

  • 3) Capital adequacy ratio = Eligible capital ÷ Risk-weighted assets.

  • 4) Ratio of the common equity to risk-weighted assets = Common equity ÷ Risk-weighted assets.

  • 5) Ratio of Tier 1 capital to risk-weighted assets = (Common equity + Other Tier 1 capital) ÷ Risk-weighted assets.

  • 6) Leverage ratio = Tier 1 capital ÷ Exposure measurement.

  • Note 4: Exempt from disclosure in the preparation of the first and third quarters of the financial reports.

  • 118 -

42. SIGNIFICANT ASSETS AND LIABILITIES DENOMINATED IN FOREIGN CURRENCIES

Details of significant assets and liabilities denominated in foreign currencies were as follows:


Financial assets in
foreign currencies
Cash and cash equivalents

Due from the central bank
and call loans to other
banks
Financial assets at fair value
through profit or loss
Financial assets at fair value
through other
comprehensive income
Notes discounted and loans
Receivables
Financial assets at
amortized cost
Other assets
Financial liabilities in
foreign currencies
Due to the central bank and
other banks
Deposits and remittances
Financial liabilities at fair
value through other
comprehensive income
Payables
Securities sold under
repurchased agreements
Provisions
Other liabilities
New Taiwan dollars
exchange rate

Financial assets in
foreign currencies
Cash and cash equivalents

Due from the central bank
and call loans to other
banks
Financial assets at fair value
through profit or loss
Financial assets at fair value
through other
comprehensive income
Notes discounted and loans
Receivables
Financial assets at
amortized cost
Other assets
Financial liabilities in
foreign currencies
Due to the central bank and
other banks
Deposits and remittances
Financial liabilities at fair
value through other
comprehensive income
Payables
Securities sold under
repurchased agreements
Provisions
Other liabilities
New Taiwan dollars
exchange rate
December 31, 2018
USD
RMB
JPY
AUD
EUR
Others
Total
$ 1,753,626 $ 320,117 $ 491,643 $ 465,958 $ 1,277,676 $ 807,161 $ 5,116,181
61,420
223,600
-
-
-
-
285,020
1,079,159
-
-
-
-
11
1,079,170
980,178
-
-
-
-
-
980,178

34,421,321
1,266,246
351,738
216,969
470,514
655,638
37,382,426
2,205,979
118,401
251,121
11,470
150,493
85,759
2,823,223
17,538,248
2,280,163
-
1,322,022
-
148,932
21,289,365
131,592
-
-
-
-
-
131,592
1,074,850
-
-
-
-
-
1,074,850
44,332,288
3,556,606
664,068
2,336,307
506,670
1,610,387
53,006,326
71,504
-
-
-
10
71,514
973,662
110,904
91,995
6,612
1,208,062
116,473
2,507,708
8,704,431
-
-
-
-
-
8,704,431
29,944
-
-
-
-
-
29,944
172,294
-
-
-
1,360
2,127
175,781
30.71
4.47
0.28
21.67
35.21
December 31, 2017
USD
RMB
JPY
AUD
EUR
Others
Total
$ 2,091,909 $ 398,920 $ 631,027 $ 110,926 $ 186,417 $ 340,995 $ 3,760,194
53,586
91,300
-
-
-
337,821
482,707
119,251
-
-
-
-
290
119,541
158,825
-
-
-
-
-
158,825

32,528,042
1,260,225
295,904
406,267
491,123
867,454
35,849,015
3,510,147
153,270
117,420
19,623
511,021
76,434
4,387,915
14,520,384
3,424,197
-
1,416,042
-
169,010
19,529,633
900,335
-
-
-
-
-
900,335
163,288
-
-
-
-
-
163,288
2,828,150
-
-
-
178,000
-
3,006,150
43,393,558
3,263,127
788,466
2,159,266
472,269
1,355,064
51,431,750
71,728
-
-
-
-
290
72,018
2,706,501
47,389
70,684
7,683
448,365
302,000
3,582,622
2,105,229
-
-
-
-
-
2,105,229
6,674
-
-
-
-
-
6,674
72,489
-
113
-
4,112
44,528
121,242
29.77
4.57
0.26
23.20
35.60
  • 119 -

43. ADDITIONAL DISCLOSURES

  • a. Information about significant transactions and investees:

Disclosure of relevant information in accordance with Article 18 of Regulations Governing the Preparation of Financial Reports by Public Banks are as follows:

No. Item Note
1 Marketable securities acquired and disposed of at costs or prices of at least NT$300
million or 10%of thepaid-in capital.
None
2 Acquisition of individual real estate at costs of at least NT$300 million or 10% of
thepaid-in capital.
None
3 Disposal of individual real estate at prices of at least NT$300 million or 10% of the
paid-in capital.
None
4 Allowance of service fees to relatedparties amountingto at least NT$5 million. None
5 Receivables from related parties amounting to at least NT$300 million or 10% of the
paid-in capital.

None
6 Sale of nonperformingloans. None
7 Financial asset securitization and real estate securitization. None
8 Other significant transactions which may affect the decisions of users of financial
reports.
None

b. The related information of the Bank’s investees:

No. **Item ** Note
1 Related information andproportionate share in investees. Table 1
2 Financing provided. Table 2
3 Endorsement/guaranteeprovided. Table 3
4 Marketable securities held. Table 4
5 Marketable securities acquired and disposed of at costs or prices of at least NT$300
million or 10%of thepaid-in capital.
None
6 Other significant transactions which may affect the decisions of users of financial
reports.
None

Note: The financial, insurance and securities industries of the invested companies are exempt from disclosure.

  • c. Investment in mainland China: Table 5 (attached).

  • 120 -

TABLE 1

TAICHUNG COMMERCIAL BANK CO., LTD.

THE RELATED INFORMATION AND PROPORTIONATE SHARE IN INVESTEES FOR THE YEAR ENDED DECEMBER 31, 2018

(In Thousands of New Taiwan Dollars)

Investor Company Investee Company (Note 1) Location Main Businesses and
Products
Percentage
of
Ownership

Carrying Value
Investment
Gain (Loss)
Proportionate Share of the Bank
(Note
Proportionate Share of the Bank
(Note
and its Affiliates in Investees
1)
and its Affiliates in Investees
1)

Note

Shares (In
Thousands)
Pro Forma
Shares (Note 2)
Total
Shares (In
Thousands)
Percentage
of
Ownership
Taichung Commercial
Bank Co., Ltd.
Taichung Bank Leasing
Corporation Limited
TCCBL Co., Ltd. (B.V.I.)
Taichung Bank Insurance Brokers Co.
Reliance Securities Investment Trust Co., Ltd.
Taichung Commercial Bank Securities Co., Ltd.
Taichung Bank Leasing Corporation Limited
TCCBL Co., Ltd. (B.V.I.)
Taichung Bank Financial Leasing (Suzhou) Co.,
Ltd.
Taichung City
Taipei City
Taichung City
Taipei City
British Virgin
Islands
Suzhou
Insurance broker industry
Securities investment trust
industry
Securities industry
Leasing business
Financial leasing and
investment business
Financial leasing business
100.00
38.46
100.00
100.00
100.00
100.00
$ 1,828,479
153,423
1,383,843
1,858,956
782,226
728,040
$ 360,419
(6,716)
219
81,821
21,246
8,660
128,600

18,643

150,000

185,000

30,000

-
-
-
-
-
-
-
128,600
18,643
150,000
185,000
30,000
-
100.00
59.75
100.00
100.00
100.00
100.00

Note 1: Shares or pro forma shares held by the Bank, directors, supervisors, president, vice president and affiliates have all been included in accordance with the Company Act.

  • Note 2: a. Pro forma shares are shares assumed to be obtained through buying equity-based securities or entering into equity-linked derivative contracts for purposes defined in Article 74 of the Banking Law. b. Equity-based securities, such as convertible bonds and warrants, are covered by Article 11 of “Securities and Exchange Law Enforcement Rules.”

  • c. Derivative contracts, such as share options, are those conforming to the definition of derivatives in International Financial Reporting Standard 9.

Note 3: This table of “information of investees’ names, locations, etc.” can only be seen in the second and fourth quarter’s financial statements.

  • 121 -

TABLE 2

TAICHUNG COMMERCIAL BANK CO., LTD.

FINANCING PROVIDED TO OTHERS FOR THE YEAR ENDED DECEMBER 31, 2018 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise)

No.
(Note 1)
Lender Borrower Financial
Statement
Account
(Note 2)
Related
Party
Highest Balance
for the Period
(Note 3)
Ending Balance
(Note 8)
Actual
Borrowing
Amount
Interest
Rate (%)
Nature of
Financing
(Note 4)
Business
Transaction
Amount
(Note 5)
Reasons for
Short-term
Financing
(Note 6)
Allowance for
Impairment
Loss
Collateral Collateral Financing Limit
for Each
Borrower
(Note 7)
Aggregate
Financing Limit
(Note 7)

Note
Item Value
1 Taichung Bank Leasing
Corporation Limited
Mi Qi Ji, Ltd. Other receivables Not related
$ 170,000
$ - $ - 6.50 Necessary for
short-term
financing
$ - Business turnover $ - Real estate $ 171,396 $ 185,896 $ 743,582 Note 9
2 Taichung Bank Leasing
Corporation Limited
Chang Hong International
Development Co., Ltd.
50,000 21,989 21,989 4-10 - 226 Real estate 29,079 185,896 743,582
3 Taichung Bank Leasing
Corporation Limited
Yuan Mao Construction Co.,
Ltd.
100,000 - - 4-10 - - Share 63,180 185,896 743,582
4 Taichung Bank Leasing
Corporation Limited
Yan Xin Construction Co., Ltd. 95,654 64,170 64,170 4-10 - 661 Real estate 58,613 185,896 743,582
5 Taichung Bank Leasing
Corporation Limited
General Energy Solutions Inc. 50,000 23,476 23,476 4-10 - 190 Margin 5,000 185,896 743,582
6 Taichung Bank Leasing
Corporation Limited
Yi Le Construction Co., Ltd. 65,000 63,050 63,050 4-10 - 649 Real estate 65,161 185,896 743,582
7 Taichung Bank Leasing
Corporation Limited
Huang Chao Golden Hall Inc. 30,000 16,696 16,696 4-10 - 110 Margin 6,000 185,896 743,582
8 Taichung Bank Leasing
Corporation Limited
Yuan Li Engineering Co., Ltd. 50,000 35,678 35,678 4-10 - 367 None - 185,896 743,582
9 Taichung Bank Leasing
Corporation Limited
Kuang Ming Shipping Corp. 100,000 100,000 - 4-10 - - Margin 20,000 185,896 743,582
10 TCCBL Co., Ltd. (B.V.I.) Ever Merit Trading Limited 73,704 18,426 18,426 5.25 - 184 Share 61,911 78,223 312,890 Note 10
11 TCCBL Co., Ltd. (B.V.I.) League International Limited 30,710 7,678 7,678 4-10 - 46 Margin 3,071 78,223 312,890
12 TCCBL Co., Ltd. (B.V.I.) TCT Capital Co., Ltd. 49,136 - - 4-10 - - Margin 4,914 78,223 312,890
13 TCCBL Co., Ltd. (B.V.I.) Cross Border Profits Limited 42,994 28,867 28,867 4-10 - 258 Margin 3,071 78,223 312,890
14 TCCBL Co., Ltd. (B.V.I.) TCT Capital Co., Ltd. 49,136 49,136 49,136 4-10 - 442 Margin 4,914 78,223 312,890
15 Taichung Bank Financial Leasing
(Suzhou) Co., Ltd.
Sanyuan Construction
(Qingdao) Development Co.,
Ltd.
Entrusted loan 169,936 - - 10 - Capital investment
plan expenditure
- Real estate 1,783,693 291,216 291,216 Note 11
16 Taichung Bank Financial Leasing
(Suzhou) Co., Ltd.
Zhangjiajie Zhongjun Real
Estate Co., Ltd.
26,832 26,832 26,832 9.6 - 402 Real estate 241,086 291,216 291,216
  • Note 1: The description of the number column is as follows:

  • a. Issuer: 0.

  • b. The invested company is numbered sequentially by the Arabic number 1 according to the company.

Note 2: Items such as accounts receivable, corporate receivables, shareholder transactions, prepayments, provisional payments, etc., which are provided by financing are required to be filled in this field.

  • Note 3: The annual fund is provided to others to the highest balance.

  • Note 4: Nature of financing should be filled with business contacts or those who have short-term financing.

Note 5: Nature of the loan of the business contacts should be filled with the amount of business transactions. The amount of business transactions refers to the amount of business transactions between the company that lends the funds and the target of last year’s loan.

(Continued)

  • 122 -

Note 6: Nature of the loan required for short-term financing should specify the reasons for the loans and the use of funds for the loan, such as repayment of loans, purchase of equipment, business turnover, etc.

Note 7: The company shall fill in the borrowing limit and total limit for individual objects according to the operating procedures and explains the calculation method of the total limit in the column Note.

  • Note 8: If the board of directors of the public offering company according to Article 14 (1) of the Public Offering Company’s Financing and Endorsement Guarantee Processing Guidelines will make a resolution, the amount of the resolution of the board of directors shall be included in the announcement balance to disclose its risk; however, if the funds are repaid, the balance after repayment should be disclosed to reflect the adjustment of risk. If the public offering company authorizes the chairman of the board to allocate or repay the loan in a certain amount and within one year according to the resolution of the board of directors in accordance with Article 14(2) of the handling criteria, the fund's loan and the amount approved by the board of directors shall be the declared balance. Although the funds will be repaid afterwards, the consideration may still be re-loaned. Therefore, the fund loan and the amount approved by the board of directors should still be used as the announced balance.

Note 9: Taichung Bank Leasing Corporation Limited should not exceed 10% of its own net value for a single enterprise. The total amount of financing provide to others is limited to 40% of the net value of Taichung Bank Leasing Corporation Limited.

Note 10: TCCBL Co., Ltd. (B.V.I.) should not exceed 10% of its own net value for a single enterprise. The total amount of financing provide to others is limited to 40% of the net value of TCCBL Co., Ltd. (B.V.I.).

Note 11: Taichung Bank Financial Leasing (Suzhou) Co., Ltd. should not exceed 40% of its own net value for a single enterprise. The total amount of financing provide to others is limited to 40% of the net value of Taichung Bank Financial Leasing (Suzhou) Co., Ltd.

(Concluded)

  • 123 -

TABLE 3

TAICHUNG COMMERCIAL BANK CO., LTD.

ENDORSEMENTS/GUARANTEES PROVIDED FOR THE YEAR ENDED DECEMBER 31, 2018 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise)

No. Endorser/Guarantor Endorsee/Guarantee Endorsee/Guarantee Limit on
Endorsement/
Guarantee Given
on Behalf of Each
Party
(Note 1)
Maximum
Amount
Endorsed/
Guaranteed
During the Period
(Note 2)

Outstanding
Endorsement/
Guarantee at the
End of the Period
Actual Borrowing
Amount

Amount
Endorsed/
Guaranteed by
Collateral
Ratio of
Accumulated
Endorsement/
Guarantee to
Net Equity in
Latest
Financial
Statements
(%)
Aggregate
Endorsement/
Guarantee Limit
(Note 1)
Endorsement/
Guarantee Given
by Parent on
Behalf of
Subsidiaries
(Note 3)
Endorsement/
Guarantee Given
by Subsidiaries on
Behalf of Parent
(Note 3)

Endorsement/
Guarantee Given
on Behalf of
Companies in
Mainland China
(Note 3)
Name Relationship
1 Taichung Bank Leasing
Corporation Limited
TCCBL Co., Ltd. (B.V.I.) Direct shareholding of
100% of subsidiary
$ 11,153,738 $ 2,510,000 $ 1,221,512 $ 377,733 $ - 66.99 $ 18,589,563 - - -
2 Taichung Bank Leasing
Corporation Limited
Taichung Bank Financial Leasing
(Suzhou) Co., Ltd.
Indirect shareholding of
100% of subsidiary
11,153,738 2,083,830 2,083,830 1,282,320 - 114.28 18,589,563 - - Y

Note 1: According to Taichung Bank Leasing Corporation Limited’s “Operating Procedures to Fund Endorsement and Guarantee”, the endorsement limit to single company cannot surpass six times of Taichung Bank Leasing Corporation Limited’s audited net worth. The endorsement limits to all subsidiaries cannot surpass 10 times of Taichung Bank Leasing Corporation Limited’s audited net worth.

Note 2:

The maximum balance guaranteed for endorsement of others during the year.

Note 3: It is a guarantor of the listed parent company to the endorsement of the subsidiary, the subsidiary company's endorsement to the listed parent company and the endorsement of the mainland area must be filled with Y.

  • 124 -

TABLE 4

TAICHUNG COMMERCIAL BANK CO., LTD.

MARKETABLE SECURITIES HELD FOR THE YEAR ENDED DECEMBER 31, 2018 (In Thousands of New Taiwan Dollars or Shares)

Name of Holding Company Type and Name of Marketable Securities Relationship Financial Statements Account December 31, 2018 December 31, 2018 Note
Shares/Units/
Face Amount
Carrying
Amount
(Note)
Percentage
of
Ownership


Market Value
or Net Asset
Value
(Note)
Taichung Commercial Bank Co., Ltd.
Taichung Bank Leasing Corporation Limited
TCCBL Co., Ltd. (B.V.I.)
Domestic non-listed (cabinet) shares
Taichung Bank Leasing Corporation Limited
Taichung Bank Insurance Brokers Co., Ltd.
Taichung Bank Securities Co., Ltd.
Reliance Securities Investment Trust Co., Ltd.
Foreign unlisted (cabinet) shares
TCCBL Co., Ltd. (B.V.I.)
Foreign unlisted (cabinet) shares
Taichung Bank Financial Leasing (Suzhou) Co., Ltd.
Subsidiary


Associated
Sub-subsidiary
Sub-subsidiary
Investment accounted for using the
equity method



Investment accounted for using the
equity method
Investment accounted for using the
equity method
185,000
128,600
150,000
12,000
30,000
-
$ 1,858,956
1,828,479
1,383,843
153,423
782,226
728,040
100
100
100
38
100
100
$ 1,858,956
1,828,479
1,383,843
153,423
782,226
728,040

Note: The financial industry, the insurance industry and the securities industry are exempt from disclosure.

  • 125 -

TABLE 5

TAICHUNG COMMERCIAL BANK CO., LTD.

INVESTMENT IN MAINLAND CHINA FOR THE YEAR ENDED DECEMBER 31, 2018 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise)

Investee
Company Name
Main Businesses and
Products
Main Businesses and
Products
Total Amount of
Paid-in Capital
Total Amount of
Paid-in Capital
Investment Type
Accumulated
Outflow of
Investment from
Taiwan as of
January 1, 2018
Investment Flows Investment Flows Accumulated
Outflow of
Investment from
Taiwan as of
December 31,
2018
%
Ownership
of Direct or
Indirect
Investment
Investment Gain Carrying Value
as of
December 31,
2018
Accumulated
Inward
Remittance of
Earnings as of
December 31,
2018

Outflow
Inflow
Taichung Bank Financial
Leasing (Suzhou) Co., Ltd.
Financial leasing business $ 893,373
(CNY 186,329
thousand)
Investment in
mainland China
companies
through an
existing
company
established in a
third region.

$ 893,373
(CNY 186,329
thousand)
$ - $ - $ 893,373
(CNY 186,329
thousand)
100 $ 8,660
(CNY
1,900
thousand)
$ 728,040
(CNY 162,780
thousand)
$ -
Accumulated Investment in
Mainland China as of
December 31, 2018
Investment Amount Approved
by the Investment Commission,
MOEA
Maximum Investment
Allowable (Note 2)
$893,373 $893,373 $1,115,374

Note 1: Recognition of investment gains and losses based on the financial statements audited by the parent company accountant.

Note 2: Based on the Investment Commission’s “Regulation on the Examination of Investment or Technical Cooperation in Mainland China”, investments are limited to the regulation of Taichung Bank Leasing Corporation Limited calculation.

Note 3: Foreign currency involved translation into the New Taiwan dollar at the spot rate and average exchange rate on the date of the financial statements. (CNY1=NT$4.47, CNY1=NT$4.56)

  • 126 -

TAICHUNG COMMERCIAL BANK CO., LTD.

THE CONTENTS OF STATEMENTS OF MAJOR ACCOUNTING ITEMS

Item

Major Accounting Items in Assets, Liabilities and Equity
Statement of cash and cash equivalents
Statement of financial instrument at fair value through profit or loss
Statement of securities purchased under resell agreements
Statement of receivable, net
Statement of notes discounted and loans, net
Statement of financial assets at fair value through other comprehensive income
Statement of investment in debt instruments at amortized cost
Statement of changes in investments accounted for using equity method
Statement of other financial assets
Statement of change in properties and equipment
Statement of change in accumulated depreciation of properties and equipment
Statement of change in accumulated impairment of properties and equipment
Statement of change in investment properties
Statement of financial liabilities at fair value through profit or loss
Statement of securities sold under repurchase agreements
Statement of accounts payables
Statement of deposits and remittances
Statement of bank debentures
Major Accounting Items in Profit or Loss
Statement of net interest
Statement of net service fee income
Statement of employee benefits expense
Statement of other selling and administrative expenses
**Statement Index **
1
2
3
4
5
6
7
8
9
Note 18
Note 18
Note 18
Note 19
10
11
12
13
14
Note 30
Note 30
15
Note 30
  • 127 -

STATEMENT 1

TAICHUNG COMMERCIAL BANK CO., LTD.

STATEMENT OF CASH AND CASH EQUIVALENTS DECEMBER 31, 2018 (In Thousands of New Taiwan Dollars, Unless Specified Otherwise)

Item
Cash on hand

Cash on hand - foreign currencies (Note)
Checks for clearing
Due from banks

Amount
$ 3,360,012
970,437
5,715,927

4,924,678
$ 14,971,054

Note: The cash on hand - foreign currencies include: US$12,317 thousand, US$1=NT$30.71; EUR1,407 thousand; EUR1=NT$35.21; JPY1,064,351 thousand, JPY1=NT$0.28; HK$20,845 thousand, HK$1=NT$3.92; AUD725 thousand, AUD1=NT$21.67; CAD314 thousand, CAD1=NT$22.57; CNY31,755 thousand, CNY1=NT$4.47.

  • 128 -

STATEMENT 2

TAICHUNG COMMERCIAL BANK CO., LTD.

STATEMENT OF FINANCIAL INSTRUMENTS AT FAIR VALUE THROUGH PROFIT OR LOSS DECEMBER 31, 2018

(In Thousands of New Taiwan Dollars, Unless Specified Otherwise)

Name
Description
Shares
Amount
Total Amount
Financial assets at FVTPL
1. Domestic listed shares and emerging market shares
Taiwan Fire & Marine Insurance Co., Ltd.
10,662
10
$ 106,620

Taiwan Business Bank, Ltd.
51,452
10
514,520
Others (Note)
1,349
10

13,490


634,630

2. Cross-currency swap contracts
Note 8
-

-

3. Beneficiary certificate
UPAMC Small And Medium Cap
1,300
30,000
FUH-HWA SMALL CAPITAL FUND
465
30,000
Yuanta/P-shares Taiwan Top 50 ETF
400
33,305
Yuanta/P-shares Taiwan Dividend Plus ETF
600
14,910
UPAMC Global Innovative Tech
2,304
30,000
Jih Sun Upstream Fund
1,033
30,000
Yuanta S&P GSCI Crude Oil ER Futures ETF
1,054

15,567


183,782

4. Commercial paper
Dragon Steel
-
1,400,000
Formosa Plastics
-
1,850,000
Taiwan Cooperative Financial Holding
-
1,500,000
NAN YA
-
1,300,000
Cathay Financial
-
7,459,000
Waterland Securities
-
1,150,000
Others (Note)
-

7,395,000

22,054,000

5. Foreign exchange forward contracts
Note 8
-

-
Cost
$ 295,771
331,285

117,956

745,012

-
30,000
30,000
33,305
14,910
30,000
30,000

15,567

183,782
1,399,245
1,847,807
1,498,103
1,298,636
7,450,835
1,149,430

7,387,752
22,031,808

-
FairValue
Unit Price
(NT$)
Total Amount
19.55
$ 208,442
10.35
532,528

112,007

852,977

29,105
21.92
28,505
60.00
27,881
75.50
30,199
23.94
14,364
11.83
27,258
28.24
29,184
14.66

15,452

172,843
1,399,515
1,849,519
1,498,882
1,299,186
7,456,365
1,149,743

7,391,030
22,044,240

49,726
(Continued)
  • 129 -
Name
Amount
6. Asset swap contract
Highwealth 5
4,208
100

Taiwan Mobile 3
1,012
100
Shanyuan 2
1,532
100
Shin Kong Financial Holding 5
1,345
100
China Airlines 6
4,725
100
Yang Ming Marine Transport 5
2,140
100
Others (Note)
4,152
100


7. Cross-currency option contracts
Note 8
-

8. Interest structured instrument contracts
-

9. PEM group policy assets
-

$ 420,800

101,200
153,200
134,500
472,500
214,000

415,200


1,911,400


-


-


998,147

$ 25,781,959
Cost
$ 420,800
101,200
153,200
134,500
472,500
214,000

415,200

1,911,400

42,393

-

998,147
$ 25,912,542
FairValue
Unit Price
(NT$)
Total Amount
105.80
$ 420,963
103.05
101,372
103.50
152,297
100.95
134,505
101.60
472,768
101.55
214,144

415,624

1,911,673

78,217

11

998,147
$ 26,136,939

Note: The amount of each item in others does not exceed 5% of the account balance.

(Concluded)

  • 130 -

STATEMENT 3

TAICHUNG COMMERCIAL BANK CO., LTD.

STATEMENT OF SECURITIES PURCHASED UNDER RESELL AGREEMENTS DECEMBER 31, 2018

(In Thousands of New Taiwan Dollars)

Type
Period
Carrying Value
Commercial paper
2018.12.10-2019.01.14$ 9,105,000
Amount
Interest
$ 9,094,151
0.54%-0.65%
  • 131 -

STATEMENT 4

TAICHUNG COMMERCIAL BANK CO., LTD.

STATEMENT OF RECEIVABLE, NET DECEMBER 31, 2018 (In Thousands of New Taiwan Dollars)

Item
Accounts receivable factored without recourse

Receivables on credit cards
Acceptances
Interest receivables
Receivables on foreign currency settlement
Receivables on attorney fees of advances
Receivables on sale of securities
Others receivables

Less: Allowance for doubtful accounts

Amount
$ 133,277
748,384
836,196
1,294,953
1,909,476
32,027
119,576

105,637
5,179,526

(151,385)
$ 5,028,141
  • 132 -

STATEMENT 5

TAICHUNG COMMERCIAL BANK CO., LTD.

STATEMENT OF NOTES DISCOUNTED AND LOANS, NET DECEMBER 31, 2018 (In Thousands of New Taiwan Dollars)

Item
Bills negotiated

Overdrafts
Secured overdrafts
Account receivable financing
Short-term unsecured loans
Short-term secured loans

Medium-term unsecured loans
Medium-term secured loans

Long-term unsecured loans
Long-term secured loans

Delinquent loans


Add: Adjustment of premium or discount
Less: Allowance for doubtful accounts

Amount
$ 475,822
1,061
10,031
80,862
43,046,052
103,198,900
49,659,266
109,958,945
4,499,987
145,623,202
1,662,082
458,216,210
44,071
(6,531,703)
$ 451,728,578
  • 133 -

STATEMENT 6

TAICHUNG COMMERCIAL BANK CO., LTD.

STATEMENT OF FINANCIAL ASSETS AT FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME DECEMBER 31, 2018

(In Thousands of New Taiwan Dollars)

Name
Description
Interest Payment
Date
Due Date
Units/Shares
(In Thousands)
Domestic unlisted shares
Taiwan Stock Exchange Corporation
1,593

Financial Information Service Co., Ltd
5,938
Taiwan Incubator SME Development Co
3,417
Taiwan Futures Exchange
1,503
Taiwan Depository & Clearing Corporation
581
Others (Note)
5,011

-

Corporate bonds
P05 YFH 1C
Par Value
5,000,000
2019/05/27
2023/05/27
5,000
P05 CST 1
Par Value
1,500,000
2019/09/26
2020/09/26
1,500
Others (Note)


Government bonds
101 Central government bond A7
Par Value
700,000
2018/08/10
2032/08/10
700
103 Central government A11
Par Value
800,000
2018/07/31
2034/07/31
800
Central government bond 95-7
Par Value
2,300,000
2018/11/10
2026/11/10
2,300
99 Central government bond A7
Par Value
500,000
2018/08/12
2030/08/12
500
Central government bond 97-5
Par Value
300,000
2018/08/14
2028/08/14
300
105 Central government A13
Par Value
500,000
2018/10/25
2021/10/25
500
Others (Note)


Foreign listed shares
Visa International
29
Master Card International
14
Foreigm bonds
HSBC HOLDINGS PLC
-
HSBC HOLDINGS PLC
-
WELLS FARGO & COMPANY
-
JPMORGAN CHASE & CO
-
JPMORGAN CHASE & CO
-

-
Amount
Interest %
Carrying Value
Accumulated
Impairment Loss
Allowance for
Doubtful
Accounts
$ -
$ 111,770
$ -
$ -

-
192,775
-
-
-
42,246
-
-
-
115,465
-
-
-
43,519
-
-

-

4,748

-

-


-

510,523

-

-

5,000,000
1.00
5,000,000
-
12,156
1,500,000
0.71
1,500,000
-
(4,946)
14,025,000
14,110,243

-

112,982

$ 20,525,000
20,610,243

-

120,192

700,000
1.50
723,583
-
19,340
800,000
2.13
898,492
-
7,341
2,300,000
2.13
2,510,339
-
(28,286)
500,000
1.75
536,362
-
3,411
300,000
2.63
345,725
-
872
500,000
0.63
498,346
-
2,001

450,000

457,689

-

1,144

$ 5,550,000

5,970,536

-

5,823

19,003
-
96,910

12,944

-

65,921


31,947

-

162,831

245,680
253,820
-
(6,047)
122,840
121,569
-
(2,595)
122,840
121,071
-
(2,505)
92,130
92,871
-
(1,667)

214,970

214,192

-

(5,309)


798,460

803,523

-

(18,123)

$ 27,926,772
$ -
$ 270,723
Fair Value
$ 111,770
192,775
42,246
115,465
43,519

4,748

510,523
5,012,156
1,495,054
14,223,225
20,730,435
742,923
905,833
2,482,053
539,773
346,597
500,347

458,833

5,976,359
115,913

78,865

194,778
247,773
118,974
118,566
91,204

208,883

785,400
$ 28,197,495

Note: The amount of each item in others does not exceed 5% of the account balance.

  • 134 -

STATEMENT 7

TAICHUNG COMMERCIAL BANK CO., LTD.

STATEMENT OF INVESTMENT IN DEBT INSTRUMENTS AT AMORTIZED COST

DECEMBER 31, 2018

(In Thousands of New Taiwan Dollars)

Type
Description
Interest
Payment Date Maturity Date
1. Government bonds
101 Central government bond A5
Guaranteed par value $24,500
Thousand
2019/03/07
2022/03/07

90 Central government bond B1
Guaranteed par value $500,000
Thousand
2019/09/11
2021/09/11
89 Central government bond A7
2019/01/18
2020/01/18
103 Central government bond A6
2019/03/03
2024/03/03
106 Central government bond A4
2019/03/01
2027/03/01
99 Central government bond A4
2019/02/22
2030/02/22
106 Central government bond A9
2019/09/20
2027/09/20
Others (Note)
Less: Deposit reserves for trust compensation
Refundable deposits


2. Foreign bonds (Note)

3. Credit certificate

4. Commercial paper
NCDs

5. Corporate bonds
P07 FENC 1
P07 Pegatron 1B
P06 YL 1A
P07 DSC 2
Others (Note)


Carrying Value
(NT$)
Interest %
$ 700,000
1.250

1,000,000
4.000
1,000,000
6.250
1,000,000
1.500
1,200,000
1.125
1,050,000
1.875
1,650,000
1.000
5,020,000
0.625-5.875
(60,000)

(785,000)


11,775,000


21,305,890
2.000-8.375


9,511


55,500,000
0.200-0.700

800,000
600,000
600,000
600,000

8,800,000


11,400,000

$ 99,990,401
Allowance For
Doubtful
Accounts
$ (201)
(308)
(303)
(293)
(346)
(326)
(472)
(1,511)
-

-


(3,760)


(71,928)


(9,511)


-

(842)
(478)
(930)
(631)

(17,049)


(19,930)

$ (105,129)
Unamortized
Price
$ 3,340

74,886

56,408

21,584

8,458

87,788

(3,570)

254,709

-
-

503,603

55,403

-

-


-

-

29

-
18,454

18,483

$ 577,489
Fair Value
$ 703,139

1,074,578

1,056,105

1,021,291

1,208,112

1,137,462

1,645,958

5,273,198

(60,000)

(785,000)

12,274,843

21,289,365

-

55,500,000

799,158

599,522

599,099

599,369

8,801,405

11,398,553
$ 100,462,761

Note: The amount of each item in others does not exceed 5% of the account balance.

  • 135 -

STATEMENT 8

TAICHUNG COMMERCIAL BANK CO., LTD.

STATEMENT OF CHANGES IN INVESTMENTS ACCOUNTED FOR USING EQUITY METHOD FOR THE YEAR ENDED DECEMBER 31, 2018 (In Thousands of New Taiwan Dollars, Unless Specified Otherwise)

Investees

Taichung Bank Insurance Brokers Co. (Note 1)
Reliance Securities Investment Trust Co., Ltd. (Note 2)
Taichung Bank Leasing Corporation Limited (Note 3)
Taichung Bank Securities Co., Ltd. (Note 4)
Balance, January 1, 2018
Shares
(In Thousands)
Amount

105,600
$ 1,432,236
12,000
128,113
185,000
1,790,773
150,000

1,383,985
$ 4,735,107
Additions in Investment
Shares
(In Thousands)
Amount

23,000
$ 397,109
-
32,609
-
81,821
-

219
$ 511,758
Decrease in Investment
Shares
(In Thousands)
Amount

-
$ (866)
-
(7,299)
-
(13,638)
-

(361)
$ (22,164)
**Balance, December 31, ** 2018
Market Value
or Net Assets
Amount
Value
$ 1,828,479
$ 1,828,479
153,423
153,423
1,858,956
1,858,956
1,383,843

1,383,843
$ 5,224,701
$ 5,224,701
Shares
(In Thousands)
105,600

12,000
185,000
150,000

Shares
(In Thousands)
23,000

-
-
-

Shares
(In Thousands)
-

-
-
-

Shares
(In Thousands)
%

128,600
100.00


12,000
38.46

185,000
100.00
150,000
100.00

  • Note 1: The increase in the current year is based on investment income recognized under equity method of $360,419 thousand, the shares of dividends in the current year are 23,000 shares and the recognition of unrealized gains on financial instruments amounted to $36,690 thousand. The current decrease is reduced by $866 thousand of cash dividends. The net assets value was calculated based on financial statements which have been audited.

  • Note 2: The increase in the current year is based on the adjustment under IFRS 9 of $32,430 thousand and the defined benefit plans recognized under equity method of $179 thousand. The current decrease is recognized as investment loss of $6,716 thousand and the recognition of unrealized loss on financial instruments amounted to $583 thousand. The net assets value was calculated based on financial statements which have been audited.

  • Note 3: The increase in the current year is based on investment income recognized under equity method of $81,821 thousand, the current decrease is reduced by $13,638 thousand of cumulative translation adjustment. The net assets value was calculated based on financial statements which have been audited.

  • Note 4: The increase in the current year is based on investment income recognized under equity method of $219 thousand, the current decrease is reduced by $361 thousand of the adjustment under IFRS 9. The net assets value was calculated based on financial statements which have been audited.

  • 136 -

STATEMENT 9

TAICHUNG COMMERCIAL BANK CO., LTD.

STATEMENT OF OTHER FINANCIAL ASSETS DECEMBER 31, 2018 (In Thousands of New Taiwan Dollars)

Item
Other delinquent receivables, net
Delinquent receivables not arising from loans

Less: Allowance for doubtful accounts

Amount
$ 5,343

(4,232)
$ 1,111

Note: The amount of each item in others does not exceed 5% of the account balance.

  • 137 -

STATEMENT 10

TAICHUNG COMMERCIAL BANK CO., LTD.

STATEMENT OF FINANCIAL LIABILITIES AT FAIR VALUE THROUGH PROFIT OR LOSS DECEMBER 31, 2018

(In Thousands of New Taiwan Dollars)

Item
Description (Note)
Shares
Carrying Value Total Amount
Rate
Financial liability held for trading
Cross-currency swap contracts
Note 8
-
-
$ -
-

Foreign exchange forward contracts
Note 8
-
-
-
-
Cross-currency option contracts
Note 8
-
-
-
-
Interest structured instrument contracts
-
-
-
-

Cost
$ -
-
52,888

-
$ 52,888
FairValue
Unit Price
(NT$)
Total Amount
$ -
$ 55,386
-
27,744
-
78,986
-

11
$ 162,127

Note: The amount of each item in others does not exceed 5% of the account balance.

  • 138 -

STATEMENT 11

TAICHUNG COMMERCIAL BANK CO., LTD.

STATEMENT OF SECURITIES SOLD UNDER REPURCHASE AGREEMENTS DECEMBER 31, 2018

(In Thousands of New Taiwan Dollars, Unless Specified Otherwise)

Trading Product Name
Trading Period
Carrying Value
Government bonds
A06109
2018.12.10-2019.01.09 $ 500,000
Others (Note)
700,000

Foreign bonds
UBO TPE
2018.10.19-2019.01.08 US$ 19,000
UBO TPE
2018.10.17-2019.01.17 US$ 19,000
UBO TPE
2018.10.23-2019.02.22 US$ 21,000
J.P. Morgan HK
2018.11.09-2019.02.11 US$ 30,000
Others (Note)
US$ 225,000

Amount
Rate
$ 500,036
0.52%

700,000
0.42%-0.45%

1,200,036

532,143
2.69%

555,979
2.69%

593,059
2.81%

775,882
2.85%

6,247,368
2.69%-2.90%

8,704,431
$ 9,904,467

Note: The amount of each item in others does not exceed 5% of the account balance.

  • 139 -

STATEMENT 12

TAICHUNG COMMERCIAL BANK CO., LTD.

STATEMENT OF ACCOUNTS PAYABLES DECEMBER 31, 2018 (In Thousands of New Taiwan Dollars)

Item
Notes and checks in clearing

Foreign currency settlement payable
Acceptances
Interest payable
Accrued expenses
Factored accounts payable
Collections payable
Securities settlement payable
Other payables

Amount
$ 5,715,928
1,912,669
845,279
532,536
1,361,270
33,552
25,981
438,763

476,886
$ 11,342,864

Note: The amount of individual client included in others does not exceed 5% of the account balance.

  • 140 -

STATEMENT 13

TAICHUNG COMMERCIAL BANK CO., LTD.

STATEMENT OF DEPOSITS AND REMITTANCES DECEMBER 31, 2018 (In Thousands of New Taiwan Dollars, Unless Specified Otherwise)

Item
Checking deposits
Checking

Bank checking
Certified check


Demand deposits
Demand

Public treasury
Foreign exchange demand


Demand savings deposits
Demand savings

Staff demand savings


Time deposits
Time

Foreign exchange time


Time savings deposits
Withdrawals of interest savings

Round - amount savings
Regular deposits


Remittances

Amount
$ 7,969,294
1,688,430
108,349

9,766,073

110,000,512
308,922
19,816,299

130,125,733

123,693,127
2,496,616

126,189,743

132,116,187
33,161,902

165,278,089

145,479,884
12,196,776
178,466

157,855,126

28,125

$ 589,242,889
  • 141 -

STATEMENT 14

TAICHUNG COMMERCIAL BANK CO., LTD.

STATEMENT OF BANK DEBENTURES DECEMBER 31, 2018

(In Thousands of New Taiwan Dollars, Unless Specified Otherwise)

Bonds Name
First subordinated financial debenture on 2012
First subordinated financial debenture on 2013
Second subordinated financial debenture on 2013
First no due date non-cumulative subordinated financial
debenture on 2015
First no due date non-cumulative subordinated financial
debenture on 2016
First no due date non-cumulative subordinated financial
debenture on 2017
Second no due date non-cumulative subordinated financial
debenture on 2017
Third no due date non-cumulative subordinated financial
debenture on 2017
Fourth no due date non-cumulative subordinated financial
debenture on 2017
Fifth no due date non-cumulative subordinated financial
debenture on 2017
First no due date non-cumulative subordinated financial
debenture on 2018
Second no due date non-cumulative subordinated financial
debenture on 2018
Detailof the Subordinated Financial Debenture Issuance
Issuance Date
Maturity Date
Interest Rate
2012.11.13
2019.11.13
Fixed interest rate, 2.1%
2013.06.25
2020.06.25
Fixed interest rate, 2.1%
2013.12.16
2019.12.16
Fixed interest rate, 2.1%
2015.12.28
No due date
According to the one-year time savings deposit interest rate of
Chunghwa Post Co., Ltd., plus 3.08%
2016.12.28
No due date
According to the one-year time savings deposit interest rate of
Chunghwa Post Co., Ltd., plus 3.08%
2017.03.28
No due date
According to the one-year time savings deposit interest rate of
Chunghwa Post Co., Ltd., plus 3.08%
2017.05.18
No due date
According to the one-year time savings deposit interest rate of
Chunghwa Post Co., Ltd., plus 3.08%
2017.08.28
No due date
According to the one-year time savings deposit interest rate of
Chunghwa Post Co., Ltd., plus 3.08%
2017.12.05
No due date
According to the one-year time savings deposit interest rate of
Chunghwa Post Co., Ltd., plus 3.08%
2017.12.27
No due date
According to the one-year time savings deposit interest rate of
Chunghwa Post Co., Ltd., plus 3.08%
2018.04.25
No due date
According to the one-year time savings deposit interest rate of
Chunghwa Post Co., Ltd., plus 3.08%
2018.12.18
No due date
According to the one-year time savings deposit interest rate of
Chunghwa Post Co., Ltd., plus 3.08%
Bonds
Category
Carrying Value
Subordinated
1,000

Subordinated
500
Subordinated
500
Subordinated
10,000
Subordinated
10,000
Subordinated
10,000
Subordinated
10,000
Subordinated
10,000
Subordinated
10,000
Subordinated
10,000
Subordinated
10,000
Subordinated
10,000

Book Value
$ 3,000,000
2,500,000
3,000,000
1,500,000
1,500,000
1,000,000
500,000
500,000
1,350,000
2,650,000
1,000,000
1,500,000

$ 20,000,000
  • 142 -

STATEMENT 15

TAICHUNG COMMERCIAL BANK CO., LTD.

STATEMENT OF EMPLOYEE BENEFITS EXPENSE DECEMBER 31, 2018 (In Thousands of New Taiwan Dollars)

Item
Employee benefits expense
Salaries

Labor and health
insurance
Pension expense
Remuneration of directors
and supervisors
Other employee expenses
Employee
Benefit
Expense
$ 2,778,605
171,768
106,783
101,025

185,698

$ 3,343,879
Non-interest
Gains
Other Selling
and
Administrative
Expenses
$ - $ -

-
-

-
-

-
-

-

-

$ -
$ -
Total
Remark
$ 2,778,605

171,768

106,783

101,025

185,698
$ 3,343,879
  • Note 1: As of December 31, 2018 and 2017, the Bank had 2,358 and 2,240 employees, respectively. And there were 10 and 11 non-employee directors, respectively.

  • Note 2: The average employee benefits expense amounted to $1,381 thousand in current year.

  • Note 3: The average employee salaries amounted to $1,183 thousand in current year.

  • 143 -