AI assistant
TBB — Interim / Quarterly Report 2023
Nov 14, 2023
52201_rns_2023-11-14_6b4c810b-ca60-493a-9ea5-b078c43d2c4a.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
1
Stock Code:2834
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES
Consolidated Financial Statements
With Independent Auditors’ Review Report For the Six Months Ended June 30, 2023 and 2022
ADDRESS: NO. 30, Ta-Cheng Street, Taipei, Taiwan, R.O.C. TELEPHONE: 02-2559-7171
The independent auditors’ review report and the accompanying consolidated financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language independent auditors’ review report and consolidated financial statements, the Chinese version shall prevail.
2
Table of contents
| Contents 1. Cover Page 2. Table of Contents 3. Independent Auditors’ Report 4. Consolidated Balance Sheets 5. Consolidated Statements of Comprehensive Income 6. Consolidated Statements of Changes in Equity 7. Consolidated Statements of Cash Flows 8. Notes to the Consolidated Financial Statements (1) Company history (2) Approval date and procedures of the consolidated financial statements (3) New standards, amendments and interpretations adopted (4) Summary of significant accounting policies (5) Significant accounting assumptions and judgments, and major sources of estimation uncertainty (6) Explanation of significant accounts (7) Related-party transactions (8) Pledged assets (9) Commitments and contingencies (10) Losses from disasters (11) Subsequent Events (12) Others (13) Other disclosures (a) Information on significant transactions (b) Information on investees (c) Information on investments in Mainland China (d) Information of major shareholders (14) Segment information |
Page |
|---|---|
| 1 2 3 4 5 6 7 8 8 8 ~99 ~1010 ~1112 ~111112 ~115115 116 ~119119 119 120 ~128129 130 ~133134 134 135 ~136149 〜150 |
3
==> picture [76 x 31] intentionally omitted <==
==> picture [168 x 19] intentionally omitted <==
KPMG
台北市110615信義路5段7號68樓(台北101大樓) 電 話 Tel + 886 2 8101 6666 68F., TAIPEI 101 TOWER, No. 7, Sec. 5, 傳 真 Fax + 886 2 8101 6667 Xinyi Road, Taipei City 110615, Taiwan (R.O.C.) 網 址 Web home.kpmg/tw
Independent Auditors’ Review Report
To the Board of Directors of Taiwan Business Bank, Ltd.:
Introduction
We have reviewed the accompanying consolidated balance sheets of Taiwan Business Bank, Ltd. and subsidiaries as of June 30, 2023 and 2022, and the related consolidated statements of comprehensive income for the three months and six months ended June 30, 2023 and 2022, as well as the changes in equity and cash flows for the six months ended June 30, 2023 and 2022, and notes to the consolidated financial statements, including a summary of significant accounting policies. Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Public Held Banks and International Accounting Standards (“IASs”) 34, “Interim Financial Reporting” endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China. Our responsibility is to express a conclusion on the consolidated financial statements based on our reviews.
Scope of Review
We conducted our reviews in accordance with the Standard on Review Engagements 2410, “Review of Interim Financial Information Performed by the Independent Auditor of the Entity” of the Republic of China. A review of the consolidated financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with the Standards on Auditing of the Republic of China and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Conclusion
Based on our reviews, nothing has come to our attention that causes us to believe that the accompanying consolidated financial statements do not present fairly, in all material respects, the consolidated financial position of Taiwan Business Bank, Ltd. and subsidiaries as of June 30, 2023 and 2022, and of its consolidated financial performance for the three months and six months ended June 30, 2023 and 2022, as well as its consolidated cash flows for the six months ended June 30, 2023 and 2022 in accordance with the Regulations Governing the Preparation of Financial Reports by Public Held Banks and International Accounting Standards (“ IASs” ) 34, “ Interim Financial Reporting” endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China.
KPMG, a Taiwan partnership and a member firm of the KPMG global organization of independent member firms affiliated with KPMG International Limited, a private English company limited by guarantee.
3-1
The engagement partners on the reviews resulting in this independent auditors’ review report are LEE, FENG HUI and TSAI, PEI JU.
KPMG
Taipei, Taiwan (Republic of China) August 16, 2023
Notes to Readers
The accompanying consolidated financial statements are intended only to present the consolidated statement of financial position, financial performance and its cash flows in accordance with the accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to review such consolidated financial statements are those generally accepted and applied in the Republic of China.
The independent auditors’ review report and the accompanying consolidated financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language auditors’ report and consolidated financial statements, the Chinese version shall prevail.
4
(English Translation of Consolidated Financial Statements and Report Originally Issued in Chinese)
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES
Consolidated Balance Sheets
June 30, 2023, December 31, 2022, and June 30, 2022
(Expressed in Thousands of New Taiwan Dollars)
| Assets 11000 Cash and cash equivalents (Notes 6(a) and 7) 11500 Due from the Central Bank and call loans to banks (Notes 6(b) and 7) 12000 Financial assets at fair value through profit or loss (Note 6(c)) 12100 Financial assets at fair value through other comprehensive income (Notes 6(g) and (q)) 12200 Investment in debt instruments at amortized cost (Note 6(h)) 12500 Securities purchased under resell agreements (Note 6(d)) 13000 Receivables (Note 6(e)) 13200 Current tax assets 13500 Discounts and loans, net (Notes 6(f) and 7) 15000 Investments accounted for using equity method (Note 6(i)) 15500 Other financial assets (Note 6(j)) 18500 Property and equipment, net (Note 6(k)) 18600 Right-of-use assets, net (Note 6(l)) 19000 Intangible assets, net 19300 Deferred tax assets (Note 6(z)) 19500 Other assets, net (Note 6(m)) Total assets |
June 30, 2023 Amount % $ 31,575,471 2 112,564,231 5 65,283,254 3 191,703,558 9 242,622,797 12 2,237,378 - 11,584,923 1 349,315 - 1,404,830,556 67 - - 9,250 - 14,062,203 1 1,242,140 - 820,034 - 1,681,177 - 9,001,254 - $ 2,089,567,541 100 |
December 31, 2022 Amount % 49,260,262 2 148,557,744 7 33,913,114 2 160,000,410 8 236,774,247 11 797,893 - 9,057,109 - 350,069 - 1,400,112,365 68 808 - 10,315 - 14,121,833 1 1,212,593 - 757,216 - 1,777,199 - 15,782,948 1 2,072,486,125 100 |
June 30, 2022 Amount % 24,640,906 1 135,451,049 7 11,025,418 - 166,917,339 8 259,746,799 13 - - 11,194,640 1 349,410 - 1,345,763,420 68 1,777 - 24,783 - 14,214,001 1 1,150,070 - 736,096 - 1,705,315 - 11,531,985 1 1,984,453,008 100 Liabilities and Equity Liabilities 21000 Deposits from the Central Bank and banks (Notes 6(n) and 7) 21500 Due to the Central Bank and banks (Note 6(o)) 22000 Financial liabilities at fair value through profit or loss (Notes 6(p) and (t)) 22500 Notes and bonds issued under repurchase agreement (Note 6(q)) 23000 Payables (Note 6(r)) 23200 Current tax liabilities 23500 Deposits and remittances (Notes 6(s) and 7) 24000 Bank notes payable (Note 6(t)) 25500 Other financial liabilities (Note 6(u)) 25600 Provisions (Note 6(v)) 26000 Lease liabilities (Note 6(w)) 29300 Deferred tax liabilities (Note 6(z)) 29500 Other liabilities (Note 6(x)) Total liabilities Equity attributable to owners of parent 31101 Common stock (Note 6(y)) 31121 Reserve of capitalization (Note 6(y)) 31500 Capital Surplus (Note 6(y)) Retained earnings: 32001 Legal reserve (Note 6(y)) 32003 Special reserve (Note 6(y)) 32005 Unappropriated retained earnings (Note 6(y)) 32500 Other equity interest (Note 6(y)) Total equity Total liabilities and equity |
June 30, 2023 | December 31, 2022 | December 31, 2022 | June 30, 2022 | ||
|---|---|---|---|---|---|---|---|---|---|
| Amount % $ 171,901,318 8 1,212,500 - 9,591,566 1 2,397,309 - 16,345,749 1 671,902 - 1,704,474,195 82 60,250,000 3 3,224,904 - 2,623,950 - 1,272,263 - 879,056 - 1,995,556 - 1,976,840,268 95 80,296,934 4 1,927,127 - 815,900 - 20,028,865 1 3,954,803 - 6,722,539 - (1,018,895) - 112,727,273 5 $ 2,089,567,541 100 |
Amount | % | Amount % 117,416,238 6 922,315 - 9,540,288 1 2,439,839 - 25,549,427 1 488,100 - 1,664,104,418 84 52,250,000 3 3,549,679 - 3,296,143 - 1,174,082 - 879,056 - 3,780,848 - 1,885,390,433 95 77,431,952 4 2,864,982 - 815,900 - 17,239,615 1 185,128 - 3,574,973 - (3,049,975) - 99,062,575 5 1,984,453,008 100 |
||||||
| 194,966,177 1,131,025 9,925,525 2,462,991 21,493,131 1,101,015 1,673,580,263 52,250,000 2,910,581 2,676,102 1,239,919 879,056 3,763,082 |
|||||||||
| 1,968,378,867 |
See accompanying notes to consolidated financial statements.
5
(English Translation of Consolidated Financial Statements Originally Issued in Chinese) TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES
Consolidated Statements of Comprehensive Income
For the three and six months ended June 30, 2023 and 2022
(Expressed in Thousands of New Taiwan Dollars , Except for Earnings Per Common Share)
| For the three months ended June 30 2023 2022 Amount % Amount % 41000 Interest income (Notes 6(ad) and 7) $ 12,484,751 157 7,445,471 111 51000 Less: Interest expenses (Notes 6(ad) and 7) (7,594,449) (96) (2,316,681) (35) Net interest revenue 4,890,302 61 5,128,790 76 Net revenue other than interest 49100 Net service fee revenue (Notes 6(ae) and 13) 1,041,126 13 962,138 14 49200 (Loss) gain on financial assets or liabilities measured at fair value through profit or loss (Note 6(af)) 1,315,495 17 (361,384) (5) 49310 Realized gain on financial assets at fair value through other comprehensive income (Note 6(ag)) 546,502 7 672,378 11 49450 Gain arising from derecognition of financial assets measured at amortized cost (Note 6(h)) 49 - 225 - 49600 Foreign exchange gain 62 - 215,398 3 49700 (Impairment loss on assets) reversal of impairment loss on assets (Note 6(ah)) (4,158) - 6,404 - 49750 Share of profit of associates and joint ventures accounted for using equity method (Notes 6(h) and 6(ai)) (472) - (223) - 49800 Net other revenue other than interest income (Note 6(aj)) 54,630 1 8,095 - 49831 Net securities brokering revenue 93,667 1 81,592 1 Net revenue 7,937,203 100 6,713,413 100 58200 Bad debts expense, commitment and guarantee liability provision (Note 6(ak)) (591,157) (7) (710,199) (11) Operating expenses 58500 Employee benefits expenses (Note 6(al)) (2,533,498) (32) (2,306,473) (34) 59000 Depreciation and amortization expense (Note 6(am)) (317,208) (4) (301,566) (4) 59500 Other general and administrative expense (Note 6(an)) (1,159,749) (15) (912,162) (14) Total operating expense (4,010,455) (51) (3,520,201) (52) 61001 Income from continuing operation before tax 3,335,591 42 2,483,013 37 61003 Less: Income tax expenses (Note 6(z)) 605,878 8 446,630 7 Net income 2,729,713 34 2,036,383 30 65000 Other comprehensive income: 65200 Components of other comprehensive income that will not be reclassified to profit or loss 65204 Revaluation (losses) gains on investments in equity instruments measured at fair value through other comprehensive income 1,411,670 18 (2,283,462) (34) 65220 Less: Income tax related to components of other comprehensive income that will not be reclassified to profit or loss (Note 6(z)) - - - - Components of other comprehensive income that will not be reclassified to profit or loss 1,411,670 18 (2,283,462) (34) 65300 Components of other comprehensive income that will be reclassified to profit or loss 65301 Exchange difference on translation 307,910 4 382,497 6 65308 (Losses) gains from investments in debt instruments measured at fair value through other comprehensive income (155,527) (2) (2,749,979) (41) 65320 Less: Income tax related to components of other comprehensive income that will be reclassified to profit or loss (Note 6(z)) 58,865 1 66,235 1 Components of other comprehensive income that will be reclassified to profit or loss 93,518 1 (2,433,717) (36) 65000 Other comprehensive income 1,505,188 19 (4,717,179) (70) Total comprehensive income $ 4,234,901 53 (2,680,796) (40) Earnings per share (in NT dollar) (Note 6(ab)) Basic earnings per share (in NT dollar) $ 0.34 0.25 Diluted earnings per share (in NT dollar) $ 0.34 0.25 |
For the six months ended June 30 | For the six months ended June 30 | For the six months ended June 30 | % 107 (31) 76 17 (4) 6 - 4 - - - 1 100 (7) (34) (5) (14) (53) 40 7 33 (11) - (11) 7 (42) 1 (36) (47) (14) 0.52 0.52 |
|---|---|---|---|---|
| 2023 | % 150 (89) 61 14 19 4 - 1 - - - 1 100 (5) (30) (4) (14) (48) 47 8 39 15 - 15 1 4 - 5 20 59 0.77 0.77 |
2022 Amount 13,813,296 (3,993,474) 9,819,822 2,115,230 (489,017) 700,854 510 542,160 1,624 (223) 64,240 171,026 12,926,226 (965,459) (4,412,280) (617,285) (1,859,069) (6,888,634) 5,072,133 911,489 4,160,644 (1,375,499) - (1,375,499) 980,343 (5,419,645) 168,920 (4,608,222) (5,983,721) (1,823,077) |
||
| Amount 23,874,942 (14,228,865) 9,646,077 2,283,183 3,091,601 564,008 78 99,282 (12,093) (808) 61,862 167,713 15,900,903 (829,513) (4,720,476) (631,270) (2,285,219) (7,636,965) 7,434,425 1,232,068 6,202,357 2,461,799 - 2,461,799 121,539 662,829 25,540 758,828 3,220,627 9,422,984 |
||||
See accompanying notes to consolidated financial statements.
6
(English Translation of Consolidated Financial Statements Originally Issued in Chinese)
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES
Consolidated Statements of Changes in Equity For the six months ended June 30, 2023 and 2022
(Expressed in Thousands of New Taiwan Dollars)
| Balance at January 1, 2022 Net income for the six months ended June 30, 2022 Other comprehensive income for the six months ended June 30, 2022 Total comprehensive income for the six months ended June 30, 2022 Appropriation and distribution of retained earnings: Legal reserve appropriated Cash dividends of ordinary share Stock dividends of ordinary share Disposal of investment in equity instruments designated at fair value through other comprehensive income Balance at June 30, 2022 Balance at January 1,2023 Net income for the six months ended June 30, 2023 Other comprehensive income for the six months ended June 30, 2023 Total comprehensive income for the six months ended June 30, 2023 Appropriation and distribution of retained earnings: Legal reserve appropriated Special reserve appropriated Cash dividends of ordinary share Stock dividends of ordinary share Disposal of investments in equity instruments designated at fair value through other comprehensive income Balance at June 30, 2023 |
Attributable to owners of parent | Attributable to owners of parent | Attributable to owners of parent | Attributable to owners of parent | Attributable to owners of parent | Other equity interest Unrealized gains Exchange differences on translation of foreign financial statements (losses) on financial assets measured at fair value through other comprehensive income |
Other equity interest Unrealized gains Exchange differences on translation of foreign financial statements (losses) on financial assets measured at fair value through other comprehensive income |
Other equity interest Unrealized gains Exchange differences on translation of foreign financial statements (losses) on financial assets measured at fair value through other comprehensive income |
Total | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Share capital | Capital surplus | Retained earnings | |||||||||||||||
| Common stock | Stock dividend to be distributed |
Legal reserve | Special reserve | Unappropriated retained earnings |
Total | Exchange differences on translation of foreign financial statements |
|||||||||||
| $ 77,431,952 - - - - - - - $ 77,431,952 $ 80,296,934 - - - - - - - - $ 80,296,934 |
- - - |
815,900 - - |
15,693,140 - - |
185,128 - - |
5,227,632 4,160,644 - |
21,105,900 4,160,644 - |
(1,807,265) - 784,275 784,275 - - - - (1,022,990) (597,833) - 97,232 97,232 - - - - - (500,601) |
4,113,485 - (6,767,996) (6,767,996) - - - 627,526 (2,026,985) (3,171,842) - 3,123,395 3,123,395 - - - - (469,847) (518,294) |
101,659,972 4,160,644 (5,983,721) (1,823,077) - (774,320) - - 99,062,575 104,107,258 6,202,357 3,220,627 9,422,984 - - (802,969) - - 112,727,273 |
||||||||
| - | - | - | - | 4,160,644 | 4,160,644 | ||||||||||||
| - - 2,864,982 - |
- - - - |
1,546,475 - - - |
- - - - |
||||||||||||||
| 2,864,982 | 815,900 | 17,239,615 | 185,128 | ||||||||||||||
| - - - |
815,900 - - |
17,239,615 - - |
185,128 - - |
||||||||||||||
| - | - | - | - | ||||||||||||||
| - - - 1,927,127 - |
- - - - - |
2,789,250 - - - - |
- 3,769,675 - - - |
||||||||||||||
| 1,927,127 | 815,900 | 20,028,865 | 3,954,803 |
See accompanying notes to consolidated financial statements.
7
(English Translation of Consolidated Financial Statements Originally Issued in Chinese)
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES
Consolidated Statements of Cash Flows
For the six months ended June 30, 2023 and 2022
(Expressed in Thousands of New Taiwan Dollars)
| Cash flows from (used in) operating activities: Net income before tax Adjustments: Adjustments to reconcile profit (loss): Depreciation expense Amortization expense Provision for bad debt expense Net (gains) losses on financial assets or liabilities at fair value through profit or loss Interest expenses Net gain arising from derecognition of financial assets measured at amortised cost Interest income Net change in provisions for guarantee liabilities Net change in other provisions Share of loss of associates and joint ventures accounted for using equity method Loss on disposal of property and equipment (Reversal of impairment loss) impairment loss on financial assets Other items Total adjustments to reconcile profit (loss) Changes in operating assets and liabilities: Changes in operating assets: Decrease in due from the central bank and call loans to banks (Increase) decrease in financial assets at fair value through profit or loss (Increase) decrease in securities purchased under resell agreements Increase in receivables Increase in discounts and loans Decrease in other financial assets Decrease in other assets Total changes in operating assets Changes in operating liabilities: (Decrease) Increase in deposits from the central bank and banks (Decrease) Increase in financial liabilities at fair value through profit or loss (Decrease) Increase in notes and bonds issued under repurchase agreement (Decrease) increase in payable Increase (decrease) in deposits and remittances Increase (decrease) in other financial liabilities Decrease in provisions for employee benefits Total changes in operating liabilities Total changes in operating assets and liabilities Total adjustments Cash inflow generated from operations Interest received Interest paid Income taxes paid Net Cash flows from operating activities Cash flows (used in) from investing activities: Acquisition of financial assets at fair value through other comprehensive income Acquisition of financial assets at amortised cost Proceeds from repayments of financial assets at amortised cost Acquisition of investments accounted for using equity method Acquisition of property and equipment Proceeds from disposal of property and equipment Decrease (Increase) in refundable deposits Acquisition of intangible assets Net cash flows (used in) from investing activities Cash flows (used in) from financing activities: Increase (Decrease) in due to the central bank and banks Proceeds from issuing bank notes payable (Decrease) Increase in guarantee deposits received Payment of lease liabilities Increase (Decrease) in other liabilities Net cash flows from (used in) financing activities Effect of exchange rate changes on cash and cash equivalents Net decrease in cash and cash equivalents Cash and cash equivalents at beginning of period Cash and cash equivalents at end of period |
For the six months ended June 30 2023 2022 $ 7,434,425 5,072,133 492,716 497,838 138,554 119,447 804,577 919,688 (705,930) 599,905 14,228,865 3,993,474 (78) (510) (23,874,942) (13,813,296) 30,817 5,990 (5,511) 39,781 808 223 629 301 12,093 (1,624) - (3,784) (8,877,402) (7,642,567) 35,996,498 22,650,349 (30,921,374) 29,323,313 (1,439,485) 7,831,274 (1,969,171) (3,299,455) (5,470,376) (44,353,610) 7,143 3,624 5,799,409 63,703 2,002,644 12,219,198 (23,064,859) 14,875,923 (76,795) 826,018 (65,682) 379,146 (8,213,451) 1,066,388 30,893,932 (4,552,404) 314,323 (815,615) (77,669) (170,888) (290,201) 11,608,568 1,712,443 23,827,766 (7,164,959) 16,185,199 269,466 21,257,332 23,259,426 13,567,842 (12,199,590) (3,292,389) (1,347,445) (162,932) 9,981,857 31,369,853 (28,588,607) (16,186,278) (174,550,465) (135,635,813) 168,699,757 154,932,444 - (2,000) (227,221) (128,378) - 28 1,103,816 (498,415) (197,070) (144,533) (33,759,790) 2,337,055 81,475 (49,339,275) 8,000,000 - (1,806,676) 2,147,775 (231,259) (210,429) 39,150 (1,107,300) 6,082,690 (48,509,229) 10,452 (805) (17,684,791) (14,803,126) 49,260,262 39,444,032 $ 31,575,471 24,640,906 |
|---|---|
| 2023 $ 7,434,425 492,716 138,554 804,577 (705,930) 14,228,865 (78) (23,874,942) 30,817 (5,511) 808 629 12,093 - (8,877,402) 35,996,498 (30,921,374) (1,439,485) (1,969,171) (5,470,376) 7,143 5,799,409 2,002,644 (23,064,859) (76,795) (65,682) (8,213,451) 30,893,932 314,323 (77,669) (290,201) 1,712,443 (7,164,959) 269,466 23,259,426 (12,199,590) (1,347,445) 9,981,857 (28,588,607) (174,550,465) 168,699,757 - (227,221) - 1,103,816 (197,070) (33,759,790) 81,475 8,000,000 (1,806,676) (231,259) 39,150 6,082,690 10,452 (17,684,791) 49,260,262 $ 31,575,471 |
See accompanying notes to consolidated financial statements.
8
(English Translation of Consolidated Financial Statements Originally Issued in Chinese)
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
June 30, 2023 and 2022
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
(1) Company history
TAIWAN BUSINESS BANK, LTD. (the “ Bank” ) was formerly a general savings union known as “Taiwan Mutual Financing Bank” or “Tai-Shio Mutual Financing Bank” when it was established in 1915. After several mergers and acquisitions, it was renamed as Taiwan Business Bank, Ltd. in order to finance and provide banking assistance to small and medium-size businesses on July 1, 1976. The Bank’s major lines of business are the following:
-
(a) As prescribed by the Banking Law, provides professional services tailored to the needs of small and medium-size businesses;
-
(b) Trust and securities brokerage businesses as approved by the relevant authority;
-
(c) International banking business; and
-
(d) Other relevant businesses as authorized by the relevant authority in-charge.
As of June 30, 2023, the Bank not only sets up the business dept., international dept., securities dept. and trust dept. under head office but also has 124 domestic branches, 1 offshore banking unit, 8 overseas branches, 1 oversea representative office and 16 securities brokerage locations.
The Bank became listed on the Taiwan Stock Exchange on January 3, 1998.
Under the ” Statute for Privatization of State Enterprises” and upon the approval of Taiwan Province Government, the shares of the Bank owned by the provincial government were sold to the public. In line with privatization of the three other major Taiwan province government owned run commercial banks, the Bank had completed its own privatization on January 22, 1998.
As of June 30, 2023, December 31 and June 30, 2022, the Bank and subsidiaries has 5,612, 5,581 and 5,617 employees, respectively.
(2) Approval date and procedures of the consolidated financial statements:
The consolidated financial statements were authorized for issuance by the board of directors on August 16, 2023.
(3) New standards, amendments and interpretations adopted:
- (a) The impact of the International Financial Reporting Standards (“IFRSs”) endorsed by the Financial Supervisory Commission, R.O.C. which have already been adopted.
The Bank and subsidiaries has initially adopted the following new amendments, which do not have a significant impact on its consolidated financial statements, from January 1, 2022:
-
●Amendments to IAS 1 “Disclosure of Accounting Policies”
-
●Amendments to IAS 8 “Definition of Accounting Estimates”
(Continued)
9
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
- ●Amendments to IAS 12 “ Deferred Tax related to Assets and Liabilities arising from a Single Transaction”
The Bank and subsidiaries has initially adopted the (following) new amendment, which do not have a significant impact on its consolidated financial statements, from May 23, 2023 :
-
●Amendments to IAS 12 “International Tax Reform—Pillar Two Model Rules”
-
(b) The impact of IFRS issued by the FSC but not yet effective
The Bank and subsidiaries assesses that the adoption of the following new amendments, effective for annual period beginning on January 1, 2024, would not have a significant impact on its consolidated financial statements:
-
●Amendments to IAS 1 “Classification of Liabilities as Current or Non-current”
-
●Amendments to IAS 1 “Non-current Liabilities with Covenants”
-
●Amendments to IAS 7 and IFRS 7 “Supplier Finance Arrangements”
-
●Amendments to IFRS 16 “Lease Liability in a Sale and Leaseback”
-
(e) The impact of IFRS issued by IASB but not yet endorsed by the FSC
The Group does not expect the following new and amended standards, which have yet to be endorsed by the FSC, to have a significant impact on its consolidated financial statements:
-
●Amendments to IFRS 10 and IAS 28 “Sale or Contribution of Assets Between an Investor and Its Associate or Joint Venture”
-
●IFRS 17 “ Insurance Contracts” and amendments to IFRS 17 “ Insurance Contracts”
(4) Summary of significant accounting policies:
- (a) Statement of compliance
These consolidated financial statements have been prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Public Held Banks (hereinafter referred to as "the Regulation") and the preparation and guidelines of IAS 34 “Interim Financial Reporting” which are endorsed and issued into effect by FSC and do not include all of the information required by the Regulations and the International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations and SIC Interpretations endorsed and issued into effect by the Financial Supervisory Commission (hereinafter referred to IFRS endorsed by the FSC) for a complete set of annual consolidated financial statements.
Except as described below, the significant accounting policies adopted in the accompanying consolidated financial statements are the same as the consolidated financial statements as of and for the year ended December 31, 2022. Please refer to Note 4 of the consolidated financial statements as of and for the year ended December 31, 2022 for the detail disclosures of significant accounting policies.
(Continued)
10
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
(b) Basis of consolidation
List of subsidiaries in the consolidated financial statements:
| TBB International Leasing Co., Ltd. Taiwan Business Bank International Leasing Co., Ltd. TBB (Cambodia) Microfinance Institution Plc TBB Venture Capital Co., Ltd. TBB Consulting Co., Ltd. |
Established location Main business scope |
Shareholding (Holding %) | Shareholding (Holding %) |
|---|---|---|---|
| June 30, 2023 |
December 31, 2022 June 30, 2022 100 100 100 100 100 100 100 100 100 100 |
||
| Taiwan Leasing business China Leasing business Cambodia Financial company Taiwan Investing business Taiwan Consulting business |
100 100 100 100 100 |
(c) Income taxes
The income tax expenses have been prepared and disclosed in accordance with paragraph B12 of IAS 34 “Interim Financial Reporting”.
Income tax expenses for the period are best estimated by multiplying pre-tax income for the interim reporting period by the effective annual tax rate as forecasted by the management. Income tax expenses for the period and deferred income tax expenses are apportioned based on the proportion of expected income tax expenses for the year and deferred income tax expense. Temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and their respective tax bases shall be measured based on the tax rates that have been enacted or substantively enacted at the time of the asset or liability is recovered or settled, and be recognized directly in equity or other comprehensive income as tax expense.
(5) Significant accounting assumptions and judgments, and major sources of estimation uncertainty:
The preparation of the consolidated financial statements in conformity with the Regulations and the IFRSs (in accordance with IAS 34 “Interim Financial Reporting” and endorsed by the FSC) requires management to make judgments, estimates, and assumptions that affect the application of the accounting policies and the reported amount of assets, liabilities, income, and expenses. Actual results may differ from these estimates.
The management continues to monitor the accounting estimates and assumptions. The management recognizes any changes in accounting estimates during the period and the impact of those changes in accounting estimates in the next period.
(Continued)
11
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
Information about assumptions and estimation uncertainties that have a significant risk of resulting in a material adjustment to the carrying amounts of assets and liabilities within the next financial year is as follows. Those assumptions and estimation have been updated to reflect the impact of COVID-19 pandemic:
(a) Impairment losses on loans
The impairment of loans of the Bank and subsidiaries were evaluated by identifying the credit risk of those financial assets have significantly increased or not at the reporting date if the credit risk has not significant incurred, the 12-month expected credit loss should be adopted to evaluate, or the lifetime credit loss evaluation should be adopted.
To evaluate the expected credit losses for 12-month and lifetime, the Bank and subsidiaries considers the unfavorable changes of payment status or the economic conditions of the countries or areas related to the default loans. When analyzing expected cash flows, the estimates by the management are based on the pass losses experience from assets with similar credit risk characteristics. In order to reduce losses from the difference between estimated and actual amount, the Bank and subsidiaries has considered historical experience, current economic conditions and forward-looking information at the reporting date to determine the assumptions to be used in calculating the impairments and the select inputs.
(b) Retirement benefit
The present value of the retirement benefit obligation is the actuarial result based on several assumptions. Any change of the assumptions may influence the carrying amount of the retirement benefit obligation.
The assumptions applied to determine net pension cost (revenue) include the discount rate. The Bank and subsidiaries determines the appropriate discount rate at the end of each year and apply it to calculate the present value of the future cash outflows which are to be paid to the retirement benefit obligation. To determine the appropriate discount rate, the Bank and subsidiaries should consider the interest rate of high-quality corporate bonds and government bonds. The currency of the retirement benefit shall be the same as that of the high-quality corporate bond or government bonds and the duration till maturity date shall comply with the duration of the related pension obligation. Other significant assumptions of retirement benefit obligation are based on the current market situation.
(c) Fair value of financial instruments
Financial instruments without active market or quoted market prices are measured using the valuation models or counterparty prices. When using the valuation model, all the inputs data are using the observable factors as much as possible and the inputs cannot be adjusted manually. In principle, the models used the factors can be long-term stably accessed in the market. In order to avoid the data source changed causing the gap of the financial report between the difference financial years, the models need to be adjusted and verified repeatedly to ensure the output can be measured the value of financial instruments properly.
(Continued)
12
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
(6) Explanation of significant accounts:
- (a) Cash and cash equivalents
| Cash and cash equivalents | |||
|---|---|---|---|
| Petty cash and revolving funds Foreign currencies on hand Checks for clearing Due from other banks Total |
June 30, 2023 $ 10,822,842 915,605 2,514,301 17,322,723 $ 31,575,471 |
December 31, 2022 14,042,641 988,995 11,029,785 23,198,841 49,260,262 |
June 30, 2022 |
| 11,185,701 875,473 2,250,851 10,328,881 |
|||
| 24,640,906 |
- (b) Due from the Central Bank and call loans to banks
| Due from the Central Bank Deposits transferred to Central Bank Call loans to banks Trust fund indemnity reserve deposited Securities serving as trust fund indemnity reserve deposited Total |
June 30, 2023 $ 64,689,379 40,129 47,834,723 120,000 (120,000) $ 112,564,231 |
December 31, 2022 85,208,065 39,664 63,310,015 110,000 (110,000) 148,557,744 |
June 30, 2022 |
|---|---|---|---|
| 62,124,463 32,024 73,294,562 110,000 (110,000) |
|||
| 135,451,049 |
As of June 30, 2023, December 31 and June 30, 2022, in accordance with the Banking Law and the Central Bank Law, the required reserve deposited by the Bank with the Central Bank amounted to $64,224,016, $84,763,295 and $61,701,188 of which $49,210,309, $47,637,794 and $44,266,109 respectively, were restricted and such restriction may only be lifted when the required reserve is adjusted to a lower amount.
As of June 30, 2023, December 31 and June 30, 2022, the Bank’s subsidiaries and overseas branches, in compliance with the Central Bank’ s reserve requirement set by local authorities, deposited $118,236, $134,809 and $139,886 and in reserve, of which $50,612, $52,137 and $56,972 were restricted.
Effective December 2000, in accordance with the amended “Regulations Governing the Audit and Adjustment of Deposit and Other Liability Reserves of Financial Institutions”, the Bank provides the required additional reserve on foreign currency deposits. As of June 30, 2023, December 31 and June 30, 2022, the required reserve with the Central Bank amounted to $347,127, $309,961 and $283,389 respectively, and its use was unrestricted.
(Continued)
13
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
As of June 30, 2023, December 31 and June 30, 2022, deposits transferred to the Central Bank collected from the armed forces, prisons, and other treasury deposits were restricted.
Effective January 20, 2001, in accordance with the requirement of the Central Bank of China, the Bank complies with Clause 34 of the Trust Law to treat the discretionary trust of investments in overseas marketable securities as a default loss reserve. As of June 30, 2023, December 31 and June 30, 2022, the Bank deposited marketable securities of $120,000, $110,000 and $110,000 as trust fund reserves.
- (c) Financial assets at fair value through profit or loss
| Financial assets at fair value through profit or loss, mandatorily measured at fair value : Derivative instruments not used for hedging: Foreign exchange forward contracts Currency swap contracts Foreign currency options-buy Stock index futures Interest rate swap Non-derivative financial assets Commercial paper Listed stocks Unlisted stocks Beneficiary certificates Financial debentures Total |
June 30, 2023 $ 8,158 1,474,403 9,886 26,872 4,947 61,742,295 1,018,985 419,894 377,814 200,000 $ 65,283,254 |
December 31, 2022 27,271 1,088,827 17,813 26,860 5,896 30,907,810 752,713 471,554 414,370 200,000 33,913,114 |
June 30, 2022 |
|---|---|---|---|
| 16,736 468,712 1,860 28,779 5,826 9,230,644 602,510 291,199 179,152 200,000 |
|||
| 11,025,418 |
Derivative financial instruments are used for hedging foreign exchange risk and interest rate risk arising from operating, financing and investing activities. The Bank and subsidiaries held derivative financial instruments which did not apply to hedge accounting are as follows (reported as financial assets mandatorily measured at fair value through profit or loss and financial liabilities held for trading)
| Currency swaps contract Interest rate swaps contract Option contract - buy Option contract - sell Forward foreign exchange contract |
June 30, 2023 $ 228,469,560 12,503,912 1,382,890 1,382,890 1,857,295 |
December 31, 2022 June 30, 2022 260,470,257 240,673,759 12,665,622 11,533,367 1,229,230 1,037,023 1,229,230 1,037,023 2,786,130 3,202,199 |
|---|---|---|
(Continued)
14
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
- (d) Securities purchased under resell agreements
| Securities purchased under resell agreements | ||
|---|---|---|
| Securities under resell agreements Face amount Resell period Range of resell interest rate Resell price |
June 30, 2023 $ 2,237,378 2,242,100 2023.07.07~2023.07.17 1.37%~1.42% $ 2,238,973 |
December 31, 2022 797,893 |
| 800,000 | ||
| 2023.01.05 | ||
| 1.24% 798,576 |
(e) Receivables, net
| Interest receivable Acceptances receivable Accrued income Accounts receivable Spot exchange receivable-foreign currencies Refinancing guaranty deposits Guaranteed proceeds receivable from refinacing Credit cards accounts receivable Receivable price of securities purchased for customers Settlement price Installment receivables and leases Notes receivables Sub-total Less: Allowance for bad debts Total |
June 30, 2023 $ 4,686,824 1,095,455 741,319 1,450,308 45,126 6,503 5,554 1,458,894 344,607 53,861 1,425,795 379,031 11,693,277 (108,354) $ 11,584,923 |
December 31, 2022 4,123,259 791,284 140,805 1,262,213 9,096 1,505 1,158 1,098,733 179,159 - 1,320,741 233,198 9,161,151 (104,042) 9,057,109 |
June 30, 2022 |
|---|---|---|---|
| 3,044,556 1,370,606 754,199 2,444,121 3,823 40 45 933,615 1,060,941 - 1,262,209 432,388 |
|||
| 11,306,543 (111,903) |
|||
| 11,194,640 |
The outstanding contract amount of financial assets that have been written off and still have recourse as of June 30, 2023, December 31 and June 30, 2022 were $87,049,698, $85,659,528 and $86,405,677 respectively.
(Continued)
15
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
The change in allowance for bad debts was as follows:
| Beginning balance Provision (reversal) Write-off Foreign exchange Ending balance (f) Discounts and loans, net |
For the six months ended June 30, | For the six months ended June 30, |
|---|---|---|
| 2023 $ 104,042 4,987 (610) (65) $ 108,354 |
2022 | |
| 118,111 (8,224) - 2,016 111,903 |
| Import/export bills negotiated Bills and notes discounted Overdrafts Secured overdrafts Short-term loans Short-term secured loans Margin loans receivable Medium-term loans Medium-term secured loans Long-term loans Long-term secured loans Overdue loans Sub-total Less: Adjustment of discount and premium Less: Allowance for bad debts Total |
June 30, 2023 $ 238,684 669,908 30,372 2,637,020 159,737,765 219,775,421 2,641,429 181,938,607 298,419,754 35,176,481 519,914,747 1,393,823 1,422,574,011 (250,519) (17,492,936) $ 1,404,830,556 |
December 31, 2022 111,492 631,574 30,781 934,845 175,758,201 222,836,626 2,672,159 182,824,935 293,811,922 36,127,193 500,599,070 2,154,653 1,418,493,451 (302,470) (18,078,616) 1,400,112,365 |
June 30, 2022 214,766 617,270 34,054 2,653,237 170,169,824 218,435,665 2,726,026 168,952,809 285,372,123 33,255,258 477,387,948 2,034,949 1,361,853,929 (286,057) (15,804,452) 1,345,763,420 |
|---|---|---|---|
(Continued)
16
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
The change in allowance for bad debts was as follows:
| Beginning balance Provision Transfer out Write-off Write-off recovered Foreign exchange Ending balance |
For the six months ended June 30, | For the six months ended June 30, |
|---|---|---|
| 2023 $ 18,078,616 814,208 (5,355) (2,196,698) 806,882 (4,717) $ 17,492,936 |
2022 | |
| 15,576,817 929,814 (10,501) (1,601,290) 877,261 32,351 |
||
| 15,804,452 |
(g) Financial asset at fair value through other comprehensive income
| Investment in debt instruments measured at fair value through other comprehensive income :Government bonds Corporate bonds Financial debentures Negotiable certificates of deposit Subtotal Investment in equity instruments measured at fair value through other comprehensive income :Listed stocks Unlisted stocks Real Estate Investment Trust Subtotal Total |
June 30, 2023 $ 52,519,547 75,764,713 36,320,906 601,980 165,207,146 20,839,149 5,513,766 143,497 26,496,412 $ 191,703,558 |
December 31, 2022 48,754,854 60,445,796 32,639,581 - 141,840,231 12,676,936 5,337,461 145,782 18,160,179 160,000,410 |
June 30, 2022 |
|---|---|---|---|
| 48,874,637 62,740,646 32,952,990 - |
|||
| 144,568,273 | |||
| 16,488,752 5,712,584 147,730 |
|||
| 22,349,066 | |||
| 166,917,339 |
(i) Investment in debt instruments measured at fair value through other comprehensive income
The Bank and subsidiaries assessed that the above bond investments were held within a business model whose objective was achieved by both collecting contractual cash flows and selling financial assets. The bond investments have been classified as the financial asset measured at fair value through other comprehensive income. Some of the investment in debt instruments measured at fair value through other comprehensive income are used as resell condition. Please refer to Note 6 (q) for more details.
(Continued)
17
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
- (ii) Investment in equity instruments measured at fair value through other comprehensive income
The Bank and subsidiaries designated the investments shown above as equity securities as at fair value through other comprehensive income because these equity securities represent those investments intending to hold for long-term for strategic purpose.
The Bank and subsidiaries designated the investments shown above as equity instrument as at fair value through other comprehensive income; therefore, the Bank and subsidiaries recognized $546,451 , $668,386 , $563,864 and $696,242, respectively as dividend revenue for the three months and six months ended June 30, 2023 and 2022.
In which, the disposal equity instruments were recognized $58,770 , $226,611 , $58,770 and $226,611 as dividend revenue for the three months and six months ended June 30, 2023 and 2022.
The Bank and subsidiaries sold the investments which were measured as at fair value through other comprehensive income due to assets allocation. The fair value of disposed investments are $1,344,737 , $4,174,052 , $1,344,737 and $4,174,052. And (losses) gains on disposal are $469,847 , $(627,526) , $469,847 and $(627,526) for the three months and six months ended June 30, 2023 and 2022. Therefore, accumulated gains on disposal were transferred from other equity to retained earnings.
-
(iii) Please refer to Note 6(ap) for the credit risk (including the impairment in debt instruments) and market risk information.
-
(iv) The Bank and subsidiaries assessed the impairment of financial assets measured at fair value through other comprehensive income as of June 30, 2023 and 2022. The changes in allowance for credit losses attribute to the financial assets were as follows:
| Beginning balance Provision Foreign exchange Ending balance |
For the six months ended June 30, | For the six months ended June 30, |
|---|---|---|
| 2023 $ 90,852 9,901 186 $ 100,939 |
2022 | |
| 87,792 5,833 1,023 |
||
| 94,648 |
(Continued)
18
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
(h) Investment in debt instruments at amortized cost
| Certificates of deposit with the Central Bank Government bonds Corporate bonds Financial debentures Negotiable certificates of deposit Subtotal Less:Accumulated impairment Total |
June 30, 2023 $ 189,320,000 29,471,297 9,514,824 14,328,390 65,394 242,699,905 (77,108) $ 242,622,797 |
December 31, 2022 195,595,000 24,370,304 7,481,434 9,337,858 64,523 236,849,119 (74,872) 236,774,247 |
June 30, 2022 |
|---|---|---|---|
| 216,000,000 24,236,500 6,299,350 13,228,969 62,444 |
|||
| 259,827,263 (80,464) |
|||
| 259,746,799 |
The Bank and subsidiaries assessed that these financial assets were held to collect the contractual cash flows, which consisted solely of payments of principal and interest on principal amount outstanding. Therefore, these investments were classified as financial assets measured at amortized cost.
(i) Please refer to Note 6(ap) for credit risk.
(ii) The pledged assets provided by the above investment in debt instruments at amortized cost were shown follows:
| Reserve for provisional seizure by the court, international card payment reserve, trust claim reserve and operating guaranty funds Overseas branches required reserve of overdraft guarantee Daylight overdraft guarantee (Certificates of deposit with the Central Bank) Guarantee for borrowing US dollars Guarantee for borrowing JPY dollars Sponsorship of Treasury Affairs Total |
June 30, 2023 $ 1,062,400 65,394 2,000,000 29,000,000 200,000 - $ 32,327,794 |
December 31, 2022 854,500 64,523 2,000,000 29,000,000 200,000 20,000,000 52,119,023 |
June 30, 2022 |
|---|---|---|---|
| 878,500 62,444 2,000,000 29,000,000 200,000 20,000,000 |
|||
| 52,140,944 |
(Continued)
19
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
- (iii) The Bank and subsidiaries assessed the impairment of investment in debt instruments at amortized cost as of June 30, 2023 and 2022. The changes in allowance for credit losses attribute to these financial assets were as follows:
| attribute to these financial assets were as follows: | ||
|---|---|---|
| Beginning balance Provision Foreign exchange Ending balance |
For the six months ended June 30, | |
| 2023 $ 74,872 2,192 44 $ 77,108 |
2022 | |
| 87,478 (7,457) 443 |
||
| 80,464 |
- (iv) Disposal gain (loss) on disposal investment in assets at amortized cost:
| Corporate bonds Corporate bonds |
For the three months ended June 30, 2023 The carrying amount at the date of derecognition Gain (Loss) on disposal $ 4,425 49 For the three months ended June 30, 2022 The carrying amount at the date of derecognition Gain (Loss) on disposal $ 24,814 225 |
For the six months ended June 30, 2023 | For the six months ended June 30, 2023 |
|---|---|---|---|
| The carrying amount at the date of derecognition Gain (Loss) on disposal 7,079 78 For the six months ended June 30, 2022 |
Gain (Loss) on disposal |
||
| 78 | |||
| The carrying amount at the date of derecognition 57,373 |
Gain (Loss) on disposal |
||
| 510 |
For the three months and six months ended June 30, 2023 and 2022, it is due to the advanced redemption of the issuer.
- (i) Investments accounted for using equity method
(i) Associates
The Bank and subsidiaries had significant influence on Media Talk Consultants Co., Ltd. by investing 2 million dollars on December 22, 2021 and holding 20% equity on it. The establishment registration was completed on January 19, 2022. In addition, since Media Fund 1, which was planned to be raised, was not as well funded as expected and the accumulated losses of Media Talk Consultants Co., Ltd. had exceeded 70% of the paid-in capital at the end of 2022, it has ceased its operation with effect from May 1, 2023, after prudent assessment.
The Bank and subsidiaries’ financial information for investments accounted for using the equity method are individually insignificant was as follows :
| Carrying amount of individually insignificant associates’ equity |
June 30, 2023 $ - |
December 31, 2022 808 |
June 30, 2022 |
|---|---|---|---|
| 1,777 | |||
(Continued)
20
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
| Attributable to the Bank and subsidiaries: Net income Total comprehensive income |
For the three months ended June 30, 2023 2022 $ (472) (223) $ (472) (223) |
For the six months ended June 30, | For the six months ended June 30, |
|---|---|---|---|
| 2023 $ (472) $ (472) |
2023 (808) (808) |
2022 | |
| (223) | |||
| (223) | |||
(ii) Guarantee
As of June 30, 2023, the Bank and subsidiaries did not provide any investments accounted for using the equity method as collateral for its loans.
- (j) Other financial assets, net
| Overdue receivable Less: Allowance for bad debts, overdue receivable Total |
June 30, 2023 $ 22,113 (12,863) $ 9,250 |
December 31, 2022 58,786 (48,471) 10,315 |
June 30, 2022 80,839 (56,056) 24,783 |
|---|---|---|---|
The change in allowance for bad debts was as follows:
| Beginning balance Reversal Transfer in Write-off Written-off recovered Ending balance |
For the six months ended June 30, | For the six months ended June 30, |
|---|---|---|
| 2023 $ 48,471 (11,433) 5,355 (39,341) 9,811 $ 12,863 |
2022 | |
| 51,392 (9,966) 10,501 (5,153) 9,282 |
||
| 56,056 |
(k) Property and equipment, net
| June 30, 2023 | Cost $ 6,743,535 8,122,136 2,695,680 265,727 654,532 202,198 24,290 222,599 $ 18,930,697 |
Revaluation increment 2,986,161 31,184 - - - - - - 3,017,345 |
Accumulated depreciation - 4,885,377 2,067,281 227,363 561,229 115,804 - - 7,857,054 |
Accumulated impairment 14,031 14,754 - - - - - - 28,785 |
|---|---|---|---|---|
| Land Buildings Machinery and equipment Transportation equipment Miscellaneous equipment Leasehold improvements Construction in progress Prepayment for equipment Total |
(Continued)
21
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
| December 31, 2022 | Cost $ 6,743,535 8,116,339 2,696,721 272,344 658,114 205,430 20,225 130,457 $ 18,843,165 Cost $ 6,743,535 8,062,862 2,732,675 270,859 651,996 201,053 7,055 135,218 $ 18,805,253 |
Revaluation increment 2,986,161 31,184 - - - - - - 3,017,345 Revaluation increment 2,986,161 31,184 - - - - - - 3,017,345 |
Accumulated depreciation - 4,790,018 2,012,107 230,440 557,596 119,731 - - 7,709,892 Accumulated depreciation - 4,692,490 2,008,589 226,777 551,295 100,661 - - 7,579,812 |
Accumulated impairment 14,031 14,754 - - - - - - 28,785 Accumulated impairment 14,031 14,754 - - - - - - 28,785 |
Total 9,715,665 3,342,751 684,614 41,904 100,518 85,699 20,225 130,457 |
|---|---|---|---|---|---|
| Land Buildings Machinery and equipment Transportation equipment Miscellaneous equipment Leasehold improvements Construction in progress Prepayment for equipment Total June 30, 2022 |
|||||
| 14,121,833 | |||||
| Total 9,715,665 3,386,802 724,086 44,082 100,701 100,392 7,055 135,218 |
|||||
| Land Buildings Machinery and equipment Transportation equipment Miscellaneous equipment Leasehold improvements Construction in progress Prepayment for equipment Total |
|||||
| 14,214,001 |
Change of cost
| Land Buildings Machinery and equipment Transportation equipment Miscellaneous equipment Leasehold improvements Construction in progress Prepayment for equipment Total |
January 1, 2023 $ 9,729,696 8,147,523 2,696,721 272,344 658,114 205,430 20,225 130,457 $ 21,860,510 |
Increase - 5,797 81,925 2,774 7,363 18,363 5,265 133,961 255,448 |
Decrease - - 83,705 9,447 10,749 20,273 1,200 42,054 167,428 |
Foreign Exchange - - 739 56 (196) (1,322) - 235 (488) |
June 30, 2023 |
|---|---|---|---|---|---|
| 9,729,696 8,153,320 2,695,680 265,727 654,532 202,198 24,290 222,599 |
|||||
| 21,948,042 |
(Continued)
22
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
| Land Buildings Machinery and equipment Transportation equipment Miscellaneous equipment Leasehold improvements Construction in progress Prepayment for equipment Total |
January 1, 2022 $ 9,729,696 8,049,138 2,393,432 272,502 647,036 162,953 40,547 573,971 $ 21,869,275 |
Increase - 44,908 349,728 3,132 8,671 38,753 755 12,706 458,653 |
Decrease - - 14,906 5,145 5,353 668 34,247 451,576 511,895 |
Foreign Exchange - - 4,421 370 1,642 15 - 117 6,565 |
June 30, 2022 9,729,696 8,094,046 2,732,675 270,859 651,996 201,053 7,055 135,218 |
|---|---|---|---|---|---|
| 21,822,598 |
Change of depreciation
| Buildings Machinery and equipment Transportation equipment Miscellaneous equipment Leasehold improvements Total Buildings Machinery and equipment Transportation equipment Miscellaneous equipment Leasehold improvements Total |
January 1, 2023 $ 4,790,018 2,012,107 230,440 557,596 119,731 $ 7,709,892 January 1, 2022 $ 4,592,658 1,865,901 225,193 539,601 83,416 $ 7,306,769 |
Increase 95,359 138,117 6,305 14,373 17,837 271,991 Increase 99,832 153,868 6,402 15,694 18,423 294,219 |
Decrease - 83,165 9,429 10,678 20,273 123,545 Decrease - 14,668 5,112 5,295 668 25,743 |
Foreign Exchange - 222 47 (62) (1,491) (1,284) Foreign Exchange - 3,488 294 1,295 (510) 4,567 |
June 30, 2023 4,885,377 2,067,281 227,363 561,229 115,804 |
|---|---|---|---|---|---|
| 7,857,054 | |||||
| June 30, 2022 4,692,490 2,008,589 226,777 551,295 100,661 |
|||||
| 7,579,812 |
Accumulated impairment
| Land Buildings Total Land Buildings Total |
January 1, 2023 $ 14,031 14,754 $ 28,785 January 1, 2022 $ 14,031 14,754 $ 28,785 |
Increase - - - Increase - - - |
Decrease - - - Decrease - - - |
Foreign Exchange - - - Foreign Exchange - - - |
June 30, 2023 14,031 14,754 |
|---|---|---|---|---|---|
| 28,785 | |||||
| June 30, 2022 14,031 14,754 |
|||||
| 28,785 |
When the Bank and subsidiaries first adopted IFRSs, it elected to apply the revaluation amount calculated per the regulation of GAAP of R.O.C as the original cost on the transition date.
(Continued)
23
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
As of June 30, 2023, December 31 and June 30, 2022, the appreciation from revaluation of properties all amounted to $3,017,345. Reserve for land incremental tax all amounted to $879,056 (Recognized under deferred tax liabilities).
As of June 30, 2023, December 31 and June 30, 2022, land which was occupied all amounted to $5,496. Except for a portion of the land that had been negotiated with the occupant to collect the rent; the Bank intends to participate in land auction, urban renewal or by other appropriate means in due course.
(l) Right-of-use assets
The Bank and subsidiaries leases many assets including buildings, machinery and transportation equipment. Information about leases on costs, depreciation and impairment for which the Bank and subsidiaries as a lessee is presented below:
| June 30, 2023 | Cost $ 2,071,894 26,388 83,277 14,207 $ 2,195,766 Cost $ 1,857,074 26,497 77,477 12,403 $ 1,973,451 Cost $ 1,767,710 26,791 46,647 11,498 $ 1,852,646 |
Accumulated depreciation 887,443 26,357 33,455 6,371 953,626 Accumulated depreciation 706,516 26,408 22,728 5,206 760,858 Accumulated depreciation 652,167 26,504 19,621 4,284 702,576 |
Accumulated impairment - - - - - Accumulated impairment - - - - - Accumulated impairment - - - - - |
Total 1,184,451 31 49,822 7,836 |
|---|---|---|---|---|
| Buildings Machinery and equipment Transportation equipment Miscellaneous equipment Total December 31, 2022 |
||||
| 1,242,140 | ||||
| Total 1,150,558 89 54,749 7,197 |
||||
| Buildings Machinery and equipment Transportation equipment Miscellaneous equipment Total June 30, 2022 |
||||
| 1,212,593 | ||||
| Total 1,115,543 287 27,026 7,214 |
||||
| Buildings Machinery and equipment Transportation equipment Miscellaneous equipment Total |
||||
| 1,150,070 |
Change of cost
| Buildings Machinery and equipment Transportation equipment Miscellaneous equipment Total |
January 1, 2023 $ 1,857,074 26,497 77,477 12,403 $ 1,973,451 |
Increase 237,954 - 7,558 2,176 247,688 |
Decrease 26,527 109 1,733 372 28,741 |
Foreign Exchange 3,393 - (25) - 3,368 |
June 30, 2023 2,071,894 26,388 83,277 14,207 |
|---|---|---|---|---|---|
| 2,195,766 |
(Continued)
24
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
| Buildings Machinery and equipment Transportation equipment Miscellaneous equipment Total |
January 1, 2022 $ 1,795,803 27,842 74,819 10,337 $ 1,908,801 |
Increase 382,884 - 9,141 1,648 393,673 |
Decrease 398,627 1,051 37,583 487 437,748 |
Foreign Exchange (12,350) - 270 - (12,080) |
June 30, 2022 1,767,710 26,791 46,647 11,498 |
|---|---|---|---|---|---|
| 1,852,646 |
Change of depreciation
| Buildings Machinery and equipment Transportation equipment Miscellaneous equipment Total Buildings Machinery and equipment Transportation equipment Miscellaneous equipment Total |
January 1, 2023 $ 706,516 26,408 22,728 5,206 $ 760,858 January 1, 2022 $ 683,580 27,272 45,301 3,353 $ 759,506 |
Increase 206,769 58 12,470 1,537 220,834 Increase 192,360 283 10,724 1,303 204,670 |
Decrease 26,527 109 1,733 372 28,741 Decrease 225,485 1,051 36,487 372 263,395 |
Foreign Exchange 685 - (10) - 675 Foreign Exchange 1,712 - 83 - 1,795 |
June 30, 2023 887,443 26,357 33,455 6,371 |
|---|---|---|---|---|---|
| 953,626 | |||||
| June 30, 2022 652,167 26,504 19,621 4,284 |
|||||
| 702,576 |
(m) Other assets, net
| Office supplies Prepayments Operating guarantee deposits and settlement fund Guarantee deposits paid Deferred assets Temporary payments and suspense accounts Proceeds of settlement and margin trading Other assets Total |
June 30, 2023 $ 28,889 4,202,654 33,631 1,537,730 120 3,011,130 1,647 185,453 $ 9,001,254 |
December 31, 2022 29,019 8,168,184 31,753 2,641,545 128 4,675,748 60,139 176,432 15,782,948 |
June 30, 2022 |
|---|---|---|---|
| 29,185 4,397,786 31,753 912,820 168 6,018,263 865 141,145 |
|||
| 11,531,985 |
(Continued)
25
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
(n) Deposits from the Central Bank and banks
| Deposits from the Central Bank Due from the Central Bank Deposits from banks Call loans from banks Overdrafts on banks Deposits transferred from Chunghwa Post Co., Ltd. Total |
June 30, 2023 $ 268,252 14,947,200 146,237 21,048,593 676,491 134,814,545 $ 171,901,318 |
December 31, 2022 232,262 14,133,500 705,261 31,549,533 1,084,076 147,261,545 194,966,177 |
June 30, 2022 |
|---|---|---|---|
| 192,285 12,191,350 1,019,878 36,291,089 460,091 67,261,545 |
|||
| 117,416,238 |
(o) Due to the Central Bank and banks
| Agricultural Bank of Taiwan Mega International Commercial Bank First Commercial Bank Bank of Kaohsiung Co.,Ltd. (OBU) Sunny Commercial Bank (OBU) KGI Commercial Bank Co., Ltd. (OBU) Chang Hwa Commercial Bank ,Ltd. (OBU) Total Unused credit lines |
June 30, 2023 | |||
|---|---|---|---|---|
| Currency TWD TWD TWD USD USD USD USD |
Interest Rate 1.457% 1.630% 1.750% 7.110% 6.654%~6.663% 6.698%~6.711% 6.770% |
Maturity Date 2023.10.13 2023.9.15 2023.10.25~2024.2.8 2026.6.10 2023.8.4~2023.8.26 2023.7.10~2023.7.12 2024.4.27 |
Original Amount NTD Amount 284,000 $ 284,000 30,000 30,000 120,000 120,000 10,000 311,400 9,000 280,260 5,000 155,700 1,000 31,140 $ 1,212,500 $ 1,584,465 |
(Continued)
26
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
| Agricultural Bank of Taiwan First Commercial Bank Bank of Kaohsiung Co., Ltd. (OBU) Sunny Commercial Bank (OBU) KGI Commercial Bank Co., Ltd. (OBU) Bank of Panshin Total Unused credit lines |
December 31, 2022 | |||
|---|---|---|---|---|
| Currency TWD TWD USD USD USD USD |
Interest Rate 1.332% 1.450%~1.575% 5.50% 5.642%~5.887% 5.326%~6.261% 6.60% |
Maturity Date 2023.10.13 2023.2.16~2023.4.25 2023.6.10 2023.8.4~2023.8.26 2023.1.10~2023.4.7 2023.5.10~2023.8.18 |
Original Amount NTD Amount 100,000 $ 100,000 140,000 140,000 10,000 307,250 9,000 276,525 7,000 215,075 3,000 92,175 $ 1,131,025 $ 1,447,949 |
| Mega International Commercial Bank First Commercial Bank Bank of Kaohsiung Co., Ltd. (OBU) Sunny Commercial Bank (OBU) KGI Commercial Bank Co., Ltd. (OBU) Bank of Panshin Total Unused credit lines |
June 30, 2022 | |||
|---|---|---|---|---|
| Currency TWD TWD USD USD USD USD |
Interest Rate 0.90%-1% 0.80%-1% 2.52% 3.03% 2.49%-3.11% 2.88% |
Maturity Date 2022.11.9 2023.2.16 2023.6.10 2022.8.27 2023.1.10~2023.6.2 2023.5.10 |
Original Amount NTD Amount 25,000 $ 25,000 35,000 35,000 12,000 356,820 6,000 178,410 9,000 267,615 2,000 59,470 $ 922,315 $ 1,261,555 |
(Continued)
27
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
- (p) Financial liabilities at fair value through profit or loss
| Financial liabilities designated at fair value through profit or loss :Financial debentures Financial liabilities held for trading :Derivative instruments not used for hedging Foreign exchange forward contracts Currency swap contracts Foreign currency option-sell Interest rate contract Total |
June 30, 2023 $ 9,277,020 21,995 279,569 9,909 3,073 $ 9,591,566 |
December 31, 2022 9,367,595 10,932 524,421 17,864 4,713 9,925,525 |
June 30, 2022 |
|---|---|---|---|
| 8,746,658 41,110 745,412 1,862 5,246 9,540,288 |
Please refer to 6(t) for the information of financial liabilities designated at fair value through profit and loss.
Please refer to 6(c) for the nominal amount of unsettled financial derivatives instrument contracts of June 30, 2023, December 31 and June 30, 2022.
- (q) Notes and bonds issued under repurchase agreement
| Assets | June 30, 2023 | June 30, 2023 | June 30, 2023 | June 30, 2023 |
|---|---|---|---|---|
| Par value | Selling Price (Recognized in securities sold under repurchase agreements) |
Designated repurchase amount |
Designated repurchase date |
|
| Financial assets at fair value through other comprehensive income |
$ 2,598,689 | 2,397,309 | 2,406,015 | Prior to July 1, 2024 |
| Assets | December 31, 2022 | |||
| Par value | Selling Price (Recognized in securities sold under repurchase agreements) |
Designated repurchase amount |
Designated repurchase date |
|
| Financial assets at fair value through other comprehensive income |
$ 2,616,634 | 2,462,991 | 2,472,765 | Prior to July 1, 2024 |
(Continued)
28
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
| Assets | June 30, 2022 | June 30, 2022 | June 30, 2022 | June 30, 2022 |
|---|---|---|---|---|
| Par value | Selling Price (Recognized in securities sold under repurchase agreements) |
Designated repurchase amount |
Designated repurchase date |
|
| Financial assets at fair value through other comprehensive income |
$ 2,594,359 | 2,439,839 | 2,448,002 | Prior to July 1, 2024 |
(r) Payables
| Accrued interest Accounts payable Acceptances Accrued expenses Collection payable Deposits received from securities borrowers Guaranteed price deposits received from securities borrowers Spot exchange payable, foreign currencies Other payables Prices payable of securities sold for customers Dividends payable Settlement payable Other Total (s) Deposits and remittances Savings deposits Time deposits Demand deposits Checking account deposits Remittances Total |
June 30, 2023 $ 6,456,210 2,675,600 1,115,555 2,725,999 854,716 102,154 112,499 90,362 1,013,143 386,657 805,693 - 7,161 $ 16,345,749 June 30, 2023 $ 749,628,092 468,023,103 464,689,928 21,834,393 298,679 $ 1,704,474,195 |
December 31, 2022 4,435,668 11,042,992 802,824 3,277,743 676,888 116,196 108,289 13,625 834,692 137,155 - 40,444 6,615 21,493,131 December 31, 2022 737,659,280 436,771,576 465,429,114 33,292,182 428,111 1,673,580,263 |
June 30, 2022 |
|---|---|---|---|
| 3,164,367 2,499,104 1,383,079 2,227,586 13,459,053 86,602 95,141 12,662 792,055 621,993 776,953 427,701 3,131 |
|||
| 25,549,427 | |||
| June 30, 2022 | |||
| 709,409,873 459,284,396 473,386,438 21,665,530 358,181 |
|||
| 1,664,104,418 |
(Continued)
29
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
(t) Bank notes payable
| Bonds | T | erms of Transactions | Bond Is | sued | ||
|---|---|---|---|---|---|---|
| Issue date | Maturity date |
Interest Rate & repayment | Type | Amount | ||
| 2015-2A 2015-2B 2016-2 2017-1A 2017-1B 2017-1C 2017-2 2018-2 2019-1A 2019-1B 2020-1 2020-2 |
08/31/2015 08/31/2015 12/20/2016 03/28/2017 03/28/2017 03/28/2017 05/23/2017 08/20/2018 03/21/2019 03/21/2019 03/25/2020 08/13/2020 |
08/31/2023 08/31/2025 12/20/2023 03/28/2024 03/28/2025 03/28/2027 05/23/2027 08/20/2028 03/21/2026 03/21/2029 03/25/2030 None |
The debentures bear an annual interest rate of 2.05%. Simple interest is accrued and paid annually. The principal will be repaid in full at maturity. The debentures bear an annual interest rate of 2.10%. Simple interest is accrued and paid annually. The principal will be repaid in full at maturity. The debentures bear an annual interest rate of 1.40%. Simple interest is accrued and paid annually. The principal will be repaid in full at maturity. The debentures bear an annual interest rate of 1.50%. Simple interest is accrued and paid annually. The principal will be repaid in full at maturity. The debentures bear an annual interest rate of 1.60%. Simple interest is accrued and paid annually. The principal will be repaid in full at maturity. The debentures bear an annual interest rate of 1.85%. Simple interest is accrued and paid annually. The principal will be repaid in full at maturity. The debentures bear an annual interest rate of 1.85%. Simple interest is accrued and paid annually. The principal will be repaid in full at maturity. The debentures bear an annual interest rate of 1.45%. Simple interest is accrued and paid annually. The principal will be repaid in full at maturity. The debentures bear an annual interest rate of 1.20%. Simple interest is accrued and paid annually. The principal will be repaid in full at maturity. The debentures bear an annual interest rate of 1.30%. Simple interest is accrued and paid annually. The principal will be repaid in full at maturity. The debentures bear an annual interest rate of 0.80%. Simple interest is accrued and paid annually. The principal will be repaid in full at maturity. The debentures bear an annual interest rate of 1.62%.Simple interest is accrued and paid annually. After calculating the early redeemable bond is in line with the capital adequacy ratio under the consent of the competent authority, the debentures are redeemable per face value plus accrued interest at the interest payment date after five years and a month from the issue date . |
Unsecured subordinated long-term financial debentures 〞〞〞〞〞〞〞〞〞〞Perpetual non- accumulated subordinated financial debentures |
June 30, 2023 $ 4,700,000 300,000 2,700,000 390,000 250,000 3,360,000 1,300,000 5,450,000 1,000,000 4,800,000 10,000,000 10,000,000 |
December 31, 2022 June 30, 2022 4,700,000 4,700,000 300,000 300,000 2,700,000 2,700,000 390,000 390,000 250,000 250,000 3,360,000 3,360,000 1,300,000 1,300,000 5,450,000 5,450,000 1,000,000 1,000,000 4,800,000 4,800,000 10,000,000 10,000,000 10,000,000 10,000,000 |
(Continued)
30
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
| Bonds | T | erms of Transactions | Bond I | ssued | |||
|---|---|---|---|---|---|---|---|
| Issue date | Maturity date |
Interest Rate & repayment | Type | Amount | |||
| 2021-1 2023-1 |
11/17/2021 06/20/2023 |
None 06/20/2030 |
The debentures bear an annual interest rate of 1.60%.Simple interest is accrued and paid annually. After calculating the early redeemable bond is in line with the capital adequacy ratio under the consent of the competent authority, the debentures are redeemable per face value plus accrued interest at the interest payment date after five years and a month from the issue date . The debentures bear an annual interest rate of 2.10%. Simple interest is accrued and paid annually. The principal will be repaid in full at maturity. |
Perpetual non- accumulated subordinated financial debentures Unsecured subordinated long-term financial debentures |
June 30, 2023 $ 8,000,000 8,000,000 $ 60,250,000 |
December 31, 2022 8,000,000 - 52,250,000 |
June 30, 2022 |
| 8,000,000 - |
|||||||
| 52,250,000 |
The Bank issued $120,000 and $180,000 dollar-denominated debentures with call option that can be executed on strike price after five years from the issued date. Without executing call options during the periods of debentures, the principal will be repaid in full at maturity. In order to avoid interest risk, the Bank buys interest rate swap contracts that are classified as financial assets at fair value through profit or loss. To eliminate the measurement or recognition inconsistency between IRSs and debentures, the Bank classified the debentures into financial liabilities at fair value through profit or loss. In addition, the Bank considers that the designated economic relationship is evaluated by the SLMM model method, if the amount of changes in the fair value of the corporate bonds attributable to changes in credit risk is listed in other comprehensive gains and losses, it will trigger or aggravate the accounting ratio of gains and losses. Therefore, the amount is reported in the profit and loss.The debentures are as follows:
| Bonds | T | erms of Transactions | Bond I | ssued | |||
|---|---|---|---|---|---|---|---|
| Issue date | Maturity date |
Interest Rate & repayment | Type | Amount | |||
| 2017-3 2018-3 |
10/27/2017 09/27/2018 |
10/27/2047 09/27/2048 |
The zero-coupon debentures with call options can be executed on strike price after five years from the issued date. Without executing call options during the periods of debentures, the principal will be repaid in full at maturity. The zero-coupon debentures with call options can be executed on strike price after five years from the issued date. Without executing call options during the periods of debentures, the principal will be repaid in full at maturity. |
Unsecured dollar- denominated senior financial debentures 〞Valuation adjustment |
June 30, 2023 $ 3,736,800 5,605,200 (64,980) $ 9,277,020 |
December 31, 2022 3,687,000 5,530,500 150,095 9,367,595 |
June 30, 2022 |
| 3,568,200 5,352,300 (173,842) |
|||||||
| 8,746,658 |
(Continued)
31
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
The increase (decrease) in fair value of the financial liabilities that are attributable to changes in credit risk are as follows:
| Fair value of corporate bonds Fair value increase (decrease) not attributable to changes in market conditions that give rise to market risk Difference between the carrying value and the amount payable at the end of the contract term Other financial liabilities Cumulative earnings on appropriated loans fund |
June 30, 2023 $ 9,277,020 223,307 (64,980) June 30, 2023 $ 3,224,904 |
December 31, 2022 9,367,595 170,133 150,095 December 31, 2022 2,910,581 |
June 30, 2022 |
|---|---|---|---|
| 8,746,658 223,440 (173,842) June 30, 2022 |
|||
| 3,549,679 |
(u) Other financial liabilities
Cumulative earnings on appropriated loan fund is the project contract signed by National Development Fund, Executive Yuan, Small and Medium Enterprise Administration, Ministry of Economic Affairs, and the Bank. The Bank appropriates the fund to the companies which meet the conditions for loans. The fund is classified as principal account, interest yielding account, loaned account and un-loaned account. These accounts are used for transferring accounts and paying the deposit interests for each project contract.
- (v) Provisions
| Provision for guarantee liabilities Provision for loan commitments Indeterminate indemnity provisions Provision for employee benefits Total |
June 30, 2023 $ 267,937 94,522 74,989 2,186,502 $ 2,623,950 |
December 31, 2022 237,076 100,236 74,619 2,264,171 2,676,102 |
June 30, 2022 |
|---|---|---|---|
| 264,440 111,869 73,181 2,846,653 3,296,143 |
Change of provision
| Provision for guarantee liabilities Provision for loan commitments Indeterminate indemnity provisions Provision for employee benefits Total |
January 1, 2023 $ 237,076 100,236 74,619 2,264,171 $ 2,676,102 |
Increase 30,817 - 370 100,473 131,660 |
Decrease - 5,881 - 156,386 162,267 |
Use - - - 21,756 21,756 |
Foreign exchange 44 167 - - 211 |
June 30, 2023 |
|---|---|---|---|---|---|---|
| 267,937 94,522 74,989 2,186,502 |
||||||
| 2,623,950 |
(Continued)
32
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
| Provision for guarantee liabilities Provision for loan commitments Indeterminate indemnity provisions Provision for employee benefits Total |
January 1, 2022 $ 258,065 71,423 73,181 3,017,541 $ 3,420,210 |
Increase 5,990 39,781 - 105,879 151,650 |
Decrease - - - 242,765 242,765 |
Use - - - 34,002 34,002 |
Foreign exchange 385 665 - - 1,050 |
June 30, 2022 |
|---|---|---|---|---|---|---|
| 264,440 111,869 73,181 2,846,653 |
||||||
| 3,296,143 |
Please refer to Note 6(aa) for the information with regard to provision for employee benefits shown above.
(w) Lease liabilities
Lease liabilities as follows:
| Less than one year More than one year |
June 30, 2023 $ 370,136 $ 902,127 |
December 31, 2022 387,320 852,599 |
June 30, 2022 |
|---|---|---|---|
| 358,958 | |||
| 815,124 |
The amounts recognized in profit or loss were as follows:
| Interest on lease liabilities Expenses relating to short-term leases Expenses relating to leases of low-value assets, excluding short-term leases of low- value assets |
For the three months ended June 30, 2023 2022 $ 4,373 4,131 $ 3,415 3,378 $ 4,092 3,888 |
For the six months ended June 30, | For the six months ended June 30, |
|---|---|---|---|
| 2023 $ 4,373 $ 3,415 $ 4,092 |
2023 8,733 8,385 8,094 |
2022 | |
| 8,151 | |||
| 7,667 | |||
| 7,508 | |||
The amounts recognized in the statement of cash flows were as follows :
| Total cash outflow for leases | For the six months ended June 30, | For the six months ended June 30, |
|---|---|---|
| 2023 $ 247,738 |
2022 | |
| 225,604 |
(i) Real estate leases
The Bank and subsidiaries leased buildings for its office space. Some leases include an option to renew the lease for an additional period of the same duration after the end of the contract term.
Some leases provide for additional rent payments that are based on changes in local price indices. Some also require the Bank and subsidiaries to make payments that relate to the property taxes levied on the lessor and insurance payments made by the lessor; these amounts are generally determined monthly.
(Continued)
33
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
(ii) Other leases
The Bank and subsidiaries leased machinery and transportation equipment with lease terms of one to four years. In some cases, the Bank and subsidiaries has options to purchase the assets at the end of the contract term; in other cases, it guarantees the residual value of the leased assets at the end of the contract term.
The Bank and subsidiaries has elected not to recognize right-of-use assets and lease liabilities for leases of low-value assets and short term.
(x) Other liabilities
| Advance interest receipts Unearned revenue Other advance receipts Guarantee deposits received Others Total |
June 30, 2023 $ 6,504 342,646 61,696 1,566,099 18,611 $ 1,995,556 |
December 31, 2022 6,396 315,153 62,411 3,372,775 6,347 3,763,082 |
June 30, 2022 |
|---|---|---|---|
| 3,552 284,552 71,248 3,416,003 5,493 |
|||
| 3,780,848 |
(y) Equity
(i) Common stock
As of June 30, 2023, December 31 and June 30, 2022, the Bank’ s authorized capital were $100,000,000, $100,000,000 and $100,000,000, and the paid-in capital for common shares of the Bank were $80,296,934, $80,296,934 and $77,431,952, the face value of each share is $10. The outstanding shares were 8,029,693, 8,029,693 and 7,743,195 shares, respectively.
Pursuant to the resolution approved by the regular stockholders’ meeting of the Bank on June 16, 2023, the Bank increased its capital from the retained earnings by $1,927,127 and issued 192,713 shares. The capital increase has been approved by Financial Supervisory Commission and came into effect on August 16, 2023.
Pursuant to the resolution approved by the regular stockholders’ meeting of the Bank on June 17, 2022, the Bank increased its capital from the retained earnings by $2,864,982 and issued 286,498 shares. The capital increase has been approved by Financial Supervisory Commission and came into effect on July 12, 2022. The record date of the capital increase is set on August 8, 2022. The Bank has completed the alteration of the registered capital amount on August 26, 2022.
(Continued)
34
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
(ii) Capital surplus
Sources and statement of the Bank's capital surplus were as follows:
| Additional paid-in capital | June 30, 2023 $ 815,900 |
December 31, 2022 815,900 |
June 30, 2022 |
|---|---|---|---|
| 815,900 |
According to the R.O.C. Company Act, capital surplus can only be used to offset a deficit, and only the realized capital surplus can be used to increase the common stock or be distributed as cash dividends based on the shareholder's initial number of shares. The aforementioned realized capital surplus includes capital surplus resulting from premium on issuance of capital stock and earnings from donated assets received. According to the Regulations Governing the Offering and Issuance of Securities by Securities Issuers, capital increases by transferring capital surplus in excess of par value should not exceed 10% of the total common stock outstanding.
(iii) Earnings distribution and dividend policy
Under the Bank’s Articles of Incorporation, earnings are used initially to pay for income taxes and restore cumulative losses, and 30% of the remaining earnings is set aside as legal reserve. Special reserve is appropriated from or reversed to earnings per other regulations. The accumulated retained earnings from prior periods are added back as part of the distributable dividends, 30 to 100% of the aggregated retained earnings are available to be distributed and will be resolved by the annual stockholders’ meeting according to the proposal submitted by the Board of Directors.
In order to continuously expand scale and increase profitability, the Bank based on the future capital budget plan, adopts residual dividend policy and primarily distributes stock dividend to ensure the capital is sufficient. When there is surplus of capital, the remaining capital can be distributed by cash dividend. Cash dividend shall not be lower than 10% of the total dividend distributed. If the cash dividend distributed per share is lower than NTD$ 0.1, except for otherwise resolved by the shareholder’s meeting, it is not distributed. If there is any situation conforms to that is regulated in article 44 item 1 of the Banking Act of The Republic of China, the Bank is not allowed to distribute earnings by cash or purchase shares outstanding. The maximum cash earning distribution is not allowed to be over 15% of the total paid in capital unless the legal reserve reaches the total paid-in capital.
In compliance with the Company Act, if the Company incurs no loss, under the consent of the shareholder’ s meeting, the Company is allowed to distribute new shares or cash dividends from legal reserve to the extent that the legal reserve issued is the surplus exceeding 25% of the paid in capital.
Under the Ruling No. 1010012865 issued on April 6, 2012 by the FSC, special reserve is appropriated from retained earnings based on the equivalent amounts of the contra accounts in equity. This special reserve may not be distributed as dividends to stockholders until the balances of these contra accounts in equity are reversed.
(Continued)
35
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
On June 16, 2023 and June 17, 2022, the shareholder's meetings resolved to distribute the 2022 and 2021 earnings, respectively. The earnings were appropriated as follows:
| Dividends to common shareholders Stock dividends Cash dividends Total |
2022 Distribution rate (NT dollar) Amount $ 0.24 1,927,127 0.10 802,969 $ 2,730,096 |
2021 | 2021 |
|---|---|---|---|
| Distribution rate (NT dollar) 0.37 0.10 |
Amount | ||
| 2,864,982 774,320 |
|||
| 3,639,302 |
(iv) Other equity interest
| January 1, 2023 Share of other comprehensive income of associates and joint ventures accounted for using equity method Investment in financial assets measured at fair value through other comprehensive income -Unrealized amount -Realized amount Foreign currency translation difference -Exchangedifference Disposal of investments in equity instruments measured at fair value through other comprehensive income June 30, 2023 January 1, 2022 Share of other comprehensive income of associates and joint ventures accounted for using equity method Investment in financial assets measured at fair value through other comprehensive income -Unrealized amount -Realized amount Foreign currency translation difference -Exchangedifference Disposal of investments in equity instruments measured at fair value through other comprehensive income June 30, 2022 |
Unrealized gains from financial assets measured at fair value through other comprehensive income $ (3,171,842) 3,094 3,120,445 (144) - (469,847) $ (518,294) $ 4,113,485 (4,963) (6,758,421) (4,612) - 627,526 $ (2,026,985) |
Exchange differences on translation of foreign financial statements (597,833) (22,150) - - 119,382 - (500,601) (1,807,265) 16,071 - - 768,204 - (1,022,990) |
Total (3,769,675) (19,056) 3,120,445 (144) 119,382 (469,847) (1,018,895) 2,306,220 11,108 (6,758,421) (4,612) 768,204 627,526 (3,049,975) |
|---|---|---|---|
(Continued)
36
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
(z) Income taxes
(i) The income tax expenses were as follows:
| For the three months ended June 30, 2023 2022 Current tax expense Current period $ 566,286 324,776 Adjustment for prior period 78,732 5,401 Additional surtax on undistributed retained earnings 1,949 1,297 Income Basic Tax 11,271 - 658,238 331,474 Deferred tax expense Reversal and origination of temporary different (54,299) 107,145 Changes in unrecognized deductible temporary different 1,939 8,011 Income tax expenses $ 605,878 446,630 |
For the six months ended June 30, | For the six months ended June 30, |
|---|---|---|
| 2023 1,085,556 60,929 1,949 11,271 1,159,705 70,424 1,939 1,232,068 |
2022 | |
| 826,222 5,401 1,297 - |
||
| 832,920 70,558 8,011 |
||
| 911,489 |
(ii) The income tax expenses (income) recognized under other comprehensive income were as follows:
| Items that may be reclassified subsequently to profit or loss: Exchange differences on translation of foreign financial statements Losses on debt instruments at fair value through other comprehensive income Total |
For the three months ended June 30, 2023 2022 $ 61,581 76,499 (2,716) (10,264) $ 58,865 66,235 |
For the six months ended June 30, | For the six months ended June 30, |
|---|---|---|---|
| 2023 $ 61,581 (2,716) $ 58,865 |
2023 24,307 1,233 25,540 |
2022 | |
| 196,068 (27,148) |
|||
| 168,920 |
(Continued)
37
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
- (iii) Uncertainty over income tax treatments
For tax returns that have not yet been assessed, the Bank and subsidiaries has assessed relevant factors, including relevant IFRIC interpretations and historical experience, and believe that sufficient income tax liabilities have been estimated.
-
(iv) The Bank’s income tax returns through 2017, 2019 and 2021 have been assessed by the Tax Authority.
-
(v) The income tax returns of the subsidiaries TBB Venture Capital Co., Ltd., TBB Consulting Co., Ltd., and TBB International Leasing Co., Ltd. have been assessed until 2021 by the Tax Authority.
-
(aa) Provision for employee benefit
As of June 30, 2023, December 31 and June 30, 2022, the balance of provision for employee benefit of the Bank and subsidiaries was as follows:
| Defined benefit plan Employee deposits with favorable rate |
June 30, 2023 $ 1,114,257 1,072,245 $ 2,186,502 |
December 31, 2022 1,211,918 1,052,253 2,264,171 |
June 30, 2022 |
|---|---|---|---|
| 1,775,348 1,071,305 |
|||
| 2,846,653 |
(i) Defined benefit plan
In 2022, there is apparently no evidence of any material market volatility, material curtailment, reimbursement and settlement or other material one-time events. Therefore, the pension cost for the interim periods are assessed and discovered at the actuarial costs that were determined on December 31, 2022 and 2021 by the Bank and subsidiaries.
The Bank and subsidiaries recognized the expenses amounting to $40,247 , $42,959 , $80,521 and $85,913 for the three months and six months ended June 30, 2023 and 2022, respectively.
(ii) Defined contribution plan
The pension costs incurred from the contributions to the Bureau of the Labor Insurance, oversea branches, and local authorities responsible for the Bank’s subsidiaries amounted to $45,391 , $42,220 , $91,986 and $84,330 for the three months and six months ended June 30, 2023 and 2022, respectively.
- (iii) Employee deposit with favorable rate
In 2022, there is apparently no evidence of any material market volatility, material curtailment, reimbursement and settlement or other material one-time events. Therefore, the interest cost for the interim periods are assessed and disclosed at the actuarial costs that were determined on December 31, 2022 and 2021 by the Bank and subsidiaries.
(Continued)
38
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
The Bank and subsidiaries recognized expenses amounting to $64,073 , $63,937 , $128,023 and $126,725 for the three months and six months ended June 30, 2023 and 2022, respectively.
(ab) Earnings per share
| Net income Weighted average number of common stock shares outstanding (in thousands) Basic earnings per shares (in dollars) Dilutive potential common shares (in thousands) (Note 2) Weighted average number of shares outstanding for diluted EPS (in thousands) Diluted earnings per shares (in dollars) |
For the three months ended June 30, 2023 2022 $ 2,729,713 2,036,383 8,029,693 8,029,693 $ 0.34 0.25 18,645 14,051 8,048,338 8,043,744 $ 0.34 0.25 |
For the six months ended June 30, | For the six months ended June 30, |
|---|---|---|---|
| 2023 $ 2,729,713 8,029,693 $ 0.34 18,645 8,048,338 $ 0.34 |
2023 6,202,357 8,029,693 0.77 29,710 8,059,403 0.77 |
2022 | |
| 4,160,644 | |||
| 8,029,693 | |||
| 0.52 | |||
| 23,372 | |||
| 8,053,065 | |||
| 0.52 | |||
Adjusted earnings per share after approvement of increasing capital from the retained earnings of the Bank and subsidiaries were as follow:
| Net income Weighted average number of common stock shares outstanding (in thousands) (Note 1) Basic earnings per shares (in dollars) Dilutive potential common shares (in thousands) (Note 1, 2) Weighted average number of shares outstanding for diluted EPS (in thousands) (Note 1) Diluted earnings per shares (in dollars) |
For the three months ended June 30, 2023 2022 $ 2,729,713 2,036,383 8,222,406 8,222,406 $ 0.33 0.25 19,092 14,389 8,241,498 8,236,795 $ 0.33 0.25 |
For the six months ended June 30, | For the six months ended June 30, |
|---|---|---|---|
| 2023 $ 2,729,713 8,222,406 $ 0.33 19,092 8,241,498 $ 0.33 |
2023 6,202,357 8,222,406 0.75 30,423 8,252,829 0.75 |
2022 | |
| 4,160,644 | |||
| 8,222,406 | |||
| 0.51 | |||
| 23,933 | |||
| 8,246,339 | |||
| 0.50 | |||
Note 1: The earnings per share for the six months June 30, 2022 has applied retrospective adjustments.
Note 2: The shares were calculated based on the stock price on the balance sheet date.
(Continued)
39
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
(ac) Employees and directors' remuneration
In accordance with the articles of incorporation the Bank should contribute 1% to 6% of the profit as employee compensation and less than 0.6% as directors' remuneration when there is profit for the year. However, if the Bank has accumulated deficits, the profit should be reserved to offset the deficit.
For the three months and six months ended June 30, 2023 and 2022, the estimated employee remuneration were $265,686 , $156,504 , $423,372 and $260,309, and the estimated directors' remuneration were $18,923 , $15,650 , $37,845 and $28,107, the estimates are based on pre-tax net profit for the period, before deducting employees and directors' remuneration, multiplied by the elaboration of the Bank's Articles of Association of employees and the directors remuneration ratio, and recognized as operating cost. If the board’ s meeting decides to release stock dividends as employees' bonuses, the total number of employees bonus stocks to be issued shall be determined by the common stock closing price of the day before the meeting date.
For the years ended December 31, 2022 and 2021, the employees' remuneration was accrued at $451,457 and $371,068 and the directors' remuneration was accrued at $75,243 and $37,107, respectively.
There is no difference with actual distribution for 2022 and 2021 remuneration. The information is available at the Market Observation Post System website.
(Continued)
40
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
(ad) Net interest revenue
| Interest income: Loans Secured loans Bills negotiated Bank overdrafts Discounts Time deposit from Central Bank Due from the Central Bank Call loans to banks Bonds International credit card Overdue loans Bills Due from Banks Others Subtotal Interest expense: Deposits Deposits from banks Call loans from banks Financial debentures Notes and bond issued under repurchase agreement Others Subtotal Total |
For the three months ended June 30, 2023 2022 $ 3,267,850 1,683,492 6,418,476 4,495,833 1,260 1,039 6,539 3,517 7,577 2,840 524,529 288,598 123,762 40,129 532,262 183,829 1,174,542 604,734 8,593 8,815 246,935 35,691 22,371 5,751 55,218 21,210 94,837 69,993 12,484,751 7,445,471 6,887,313 1,999,405 111 956 475,248 106,039 194,351 189,463 8,091 1,248 29,335 19,570 7,594,449 2,316,681 $ 4,890,302 5,128,790 |
For the six months ended June 30, | For the six months ended June 30, |
|---|---|---|---|
| 2023 $ 3,267,850 6,418,476 1,260 6,539 7,577 524,529 123,762 532,262 1,174,542 8,593 246,935 22,371 55,218 94,837 12,484,751 6,887,313 111 475,248 194,351 8,091 29,335 7,594,449 $ 4,890,302 |
2023 6,251,847 12,412,514 3,505 12,154 16,074 1,001,705 226,131 1,229,265 2,063,852 17,308 304,475 36,331 97,422 202,359 23,874,942 12,831,481 209 934,699 381,721 12,968 67,787 14,228,865 9,646,077 |
2022 | |
| 3,006,433 8,424,172 1,553 6,428 4,823 478,258 63,996 347,714 1,131,572 17,822 130,517 18,209 46,434 135,365 |
|||
| 13,813,296 | |||
| 3,436,221 965 137,962 376,845 2,144 39,337 |
|||
| 3,993,474 | |||
| 9,819,822 |
(Continued)
41
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
(ae) Net service fee revenue
| Service fee income: Remittance service fee Import bills negotiated service fee Export bills negotiated service fee Letter of credit service fee Certification service fee Acceptance service fee Trust service fee Guarantee service fee Agency service fee Interbank service fee Card service fee Insurance commission Custodian service fee Foreign currency service fee Commission of futures Loan service fee Miscellaneous fees Subtotal Service fee expense: Foreign currency service fee Interbank service fee Trust service fee Agency service fee IC card service fee Check clearing service fee Remittance service fee Custodian service fee Call loans service fee Futures option fee Miscellaneous fees Subtotal Total |
For the three months ended June 30, 2023 2022 $ 16,305 15,593 11,068 13,685 2,612 3,562 2,114 2,256 343 399 683 411 126,266 152,609 66,127 61,444 6,475 8,789 27,766 26,050 35,575 23,866 496,517 360,006 49,710 51,491 19,527 21,208 748 777 234,010 269,080 60,801 44,743 1,156,647 1,055,969 7,987 7,529 50,262 42,676 398 194 319 368 29,021 16,707 1,855 2,110 1,185 1,373 15,447 15,353 3,357 1,735 1 20 5,689 5,766 115,521 93,831 $ 1,041,126 962,138 |
For the six months ended June 30, | For the six months ended June 30, |
|---|---|---|---|
| 2023 $ 16,305 11,068 2,612 2,114 343 683 126,266 66,127 6,475 27,766 35,575 496,517 49,710 19,527 748 234,010 60,801 1,156,647 7,987 50,262 398 319 29,021 1,855 1,185 15,447 3,357 1 5,689 115,521 $ 1,041,126 |
2023 31,981 20,703 5,197 3,733 1,028 1,170 241,771 128,012 12,787 54,826 81,683 1,273,395 95,866 38,032 1,325 409,267 108,416 2,509,192 16,212 92,836 736 679 58,109 3,983 2,418 29,802 9,034 1 12,199 226,009 2,283,183 |
2022 | |
| 31,385 25,458 7,008 4,622 676 772 341,694 123,002 19,662 54,979 48,873 728,733 104,382 43,027 1,277 445,521 322,038 |
|||
| 2,303,109 | |||
| 14,703 86,357 360 791 33,007 4,496 2,780 31,061 2,865 20 11,439 |
|||
| 187,879 | |||
| 2,115,230 |
(Continued)
42
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
(af) Gain (loss) on financial assets or liabilities measured at fair value through profit or loss
| Valuation gains (losses): Corporate bonds Financial debentures Listed stocks and emerging stocks Unlisted stocks Beneficiary certificates Private fund Commercial paper Derivative financial instruments Subtotal Disposal gains (losses): Corporate bonds Financial debentures Listed stocks and emerging stocks Unlisted stocks Beneficiary certificates Commercial paper Derivative financial instruments Subtotal Dividend revenue Interest income Total |
For the three months ended June 30, 2023 2022 $ - - 7,163 (13,058) (53,837) 56,215 (12,946) 30,043 1,459 (8,719) (8,069) (8,885) 532 8,592 81,159 (427,999) 15,461 (363,811) - - - (4,097) 88,657 (37,549) - (210) 3,906 (10,017) 87 (1,418) 987,630 14,297 1,080,280 (38,994) 14,663 7,186 205,091 34,235 $ 1,315,495 (361,384) |
For the six months ended June 30, 2023 2022 - (5,636) 10,300 (17,006) 178,452 80,227 (59,435) 42,890 3,454 (8,010) (8,265) (10,847) (17,867) 1,157 599,291 (682,680) 705,930 (599,905) - 6,437 - (4,097) 146,539 (22,006) (17,017) (270) 3,906 (17,352) 432 (3,548) 1,865,719 67,373 1,999,579 26,537 16,016 8,278 370,076 76,073 3,091,601 (489,017) |
|---|---|---|
| 2023 $ - 7,163 (53,837) (12,946) 1,459 (8,069) 532 81,159 15,461 - - 88,657 - 3,906 87 987,630 1,080,280 14,663 205,091 $ 1,315,495 |
2023 - 10,300 178,452 (59,435) 3,454 (8,265) (17,867) 599,291 705,930 - - 146,539 (17,017) 3,906 432 1,865,719 1,999,579 16,016 370,076 3,091,601 |
(ag) Realized gain on financial assets at fair value through other comprehensive income
| Gain on disposal of government bonds Gain on disposal of corporate bonds Gain (Loss) on disposal of financial debentures Dividend revenue Total |
For the three months ended June 30, 2023 2022 $ - 3,725 51 262 - 5 546,451 668,386 $ 546,502 672,378 |
For the six months ended June 30, 2023 2022 - 4,204 144 506 - (98) 563,864 696,242 564,008 700,854 |
|---|---|---|
| 2023 $ - 51 - 546,451 $ 546,502 |
2023 - 144 - 563,864 564,008 |
(Continued)
43
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
(ah) (Impairment losses on assets) reversal of impairment loss on assets
| Investment in debt instrument measured at fair value through other comprehensive income Investment in debt instrument measured at amortized cost Total |
For the three months ended June 30, 2023 2022 $ (6,367) (1,258) 2,209 7,662 $ (4,158) 6,404 |
For the six months ended June 30, | For the six months ended June 30, |
|---|---|---|---|
| 2023 $ (6,367) 2,209 $ (4,158) |
2023 (9,901) (2,192) (12,093) |
2022 | |
| (5,833) 7,457 1,624 |
(ai) Share of profit of associates and joint ventures accounted for using equity method
| Investment income - Media Talk Consulting Co., Ltd. |
For the three months ended June 30, 2023 2022 $ (472) (223) |
For the six months ended June 30, | For the six months ended June 30, |
|---|---|---|---|
| 2023 $ (472) |
2023 (808) |
2022 (223) |
(aj) Net other revenue other than interest income
| Rental revenue of operating assets Rental expense of operating assets Loss on disposal and retirement of property and equipment Loss of account error Gold deposit book Other operating expense Other miscellaneous income Total |
For the three months ended June 30, 2023 2022 $ 2,699 2,091 (435) (385) (379) (250) (65) (1) 618 682 (20,549) (8,944) 72,741 14,902 $ 54,630 8,095 |
For the six months ended June 30, | For the six months ended June 30, |
|---|---|---|---|
| 2023 $ 2,699 (435) (379) (65) 618 (20,549) 72,741 $ 54,630 |
2023 5,095 (435) (629) (88) 947 (30,703) 87,675 61,862 |
2022 | |
| 4,131 (385) (301) (42) 1,572 (19,069) 78,334 64,240 |
(ak) Bad debts expenses, commitment and guarantee liability provision
| Discounted and loans Call loans to banks Receivables and other financial assets Subtotal Provisions for guarantee liabilities Provisions for loan commitments Total |
For the three months ended June 30, 2023 2022 $ 606,440 663,846 (1,427) 13,688 (18,618) (9,405) 586,395 668,129 11,172 9,419 (6,410) 32,651 $ 591,157 710,199 |
For the six months ended June 30, | For the six months ended June 30, |
|---|---|---|---|
| 2023 $ 606,440 (1,427) (18,618) 586,395 11,172 (6,410) $ 591,157 |
2023 814,208 (3,185) (6,446) 804,577 30,817 (5,881) 829,513 |
2022 | |
| 929,814 8,064 (18,190) 919,688 5,990 39,781 965,459 |
(Continued)
44
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
(al) Employee benefits expenses
| Employee benefits expenses | |||
|---|---|---|---|
| Salary expense Labor and health insurance Pension expense Directors' remuneration Other employee benefits Total |
For the three months ended June 30, 2023 2022 $ 2,107,504 1,891,440 153,416 142,039 85,437 85,028 22,662 19,377 164,479 168,589 $ 2,533,498 2,306,473 |
For the six months ended June 30, | |
| 2023 $ 2,107,504 153,416 85,437 22,662 164,479 $ 2,533,498 |
2023 3,870,900 290,936 172,155 45,348 341,137 4,720,476 |
2022 | |
| 3,596,817 271,890 169,903 35,660 338,010 |
|||
| 4,412,280 |
(am) Depreciation and amortization expense
| Depreciation Property and equipment Right-of-use assets Amortization Computer software Other deferred charges Total |
For the three months ended June 30, 2023 2022 $ 136,184 137,811 109,137 102,435 71,883 61,317 4 3 $ 317,208 301,566 |
For the six months ended June 30, | For the six months ended June 30, |
|---|---|---|---|
| 2023 $ 136,184 109,137 71,883 4 $ 317,208 |
2023 271,882 220,834 138,546 8 631,270 |
2022 | |
| 293,168 204,670 119,440 7 |
|||
| 617,285 |
(Continued)
45
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
(an) Other general and administrative expense
| Compensation loss Utilities fee Postage and telecommunication fee Transportation fee Printing and advertisement fee Repair and maintenance fee Insurance fee Professional service fee Materials and supplies Rental expenses Duties and levies Membership, donation and partaking Storage, packing and processing fee Cash transit fee Others Total |
For the three months ended June 30, 2023 2022 $ 124 - 19,860 18,427 60,702 63,601 9,607 6,335 52,663 38,713 74,624 37,648 111,563 92,714 67,495 52,696 29,644 26,025 7,507 7,266 514,868 375,529 166,354 150,025 11,550 10,916 15,208 16,210 17,980 16,057 $ 1,159,749 912,162 |
For the six months ended June 30, | For the six months ended June 30, |
|---|---|---|---|
| 2023 $ 124 19,860 60,702 9,607 52,663 74,624 111,563 67,495 29,644 7,507 514,868 166,354 11,550 15,208 17,980 $ 1,159,749 |
2023 258 37,152 124,426 15,570 109,829 151,881 224,043 122,372 70,280 16,479 993,718 331,132 22,578 32,131 33,370 2,285,219 |
2022 | |
| 4 35,306 124,109 11,634 86,836 129,502 188,172 105,905 52,091 15,175 718,496 302,699 22,686 34,358 32,096 |
|||
| 1,859,069 |
- (ao) Financial Instruments
(i) Fair value information
- 1) General description
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.
The financial instruments are record as fair value when original recognizing, usually refer to the transaction price in many circumstances. Except some amortized cost financial instruments, the financial instruments are measured in fair value. A quoted market price in an active market provides the most reliable evidence of fair value. If financial instruments are without active market, the Bank and subsidiaries adopted the value technique, refer to Bloomberg, Reuters or the price at which the asset could be bought or sold in a current transaction between willing parties.
(Continued)
46
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
- 2) The definition of fair value hierarchy
a) Level 1
The input of this level is quoted prices in active markets for identical financial instruments. The active market is a market in which transactions for the homogenous assets or liabilities take place with sufficient frequency and volume to provide pricing information. The stock of listed company and the beneficiary certificates, government bonds and the derivative financial instruments with public quote inactive market processed by the Bank and subsidiaries belong to Level 1.
b) Level 2
The input of this level is other than quoted market prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices). The investments with lower trade volume such as government bonds, corporate bonds, financial debentures, convertible corporate bonds and derivative instruments, including financial debentures the Bank and subsidiaries issued are belong to Level 2.
c) Level 3
The input is unobservable for the asset or liability in market or counterparty prices. Unobservable inputs like: Option pricing model using the historical volatility. Because the historical volatility cannot represent the future volatility expected value of whole market participants. The input parameter used to measure the fair value of this level is not based on data that can be obtained in the market but using a combination of complex market prices to estimate their values. The assets have been categorized as a Level 3, due to their fair market value cannot be directly calculated. The equity instruments with no active market which the Bank and subsidiaries invested are Level 3.
(Continued)
47
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
-
3) Based on fair value measurement
-
a) The fair value hierarchy of information
The financial instruments which are record as fair value measure on an ongoing basis, the fair value hierarchy of information were as follows:
| Assets and Liabilities | June 30, 2023 | June 30, 2023 | |
|---|---|---|---|
| Total $ 1,438,879 200,000 62,120,109 26,352,915 164,605,166 745,477 9,277,020 1,524,266 314,546 |
Level 1 1,018,985 - 194,650 20,839,149 95,835,921 143,497 - 26,872 - |
Level 2 Level 3 - 419,894 200,000 - 61,742,295 183,164 - 5,513,766 68,769,245 - 601,980 - 9,277,020 - 1,497,394 - 314,546 - |
|
| Instruments measured at fair value on a recurring basis |
|||
| Non-derivative financial assets and liabilities: |
|||
| Financial assets at fair value through profit or loss Financial assets at fair value through profit or loss, mandatorily measure at fair value Security Investments Bond Investments Others Financial assets at fair value through other comprehensive income Security Investments Bond Investments Others Financial liabilities at fair value through profit or loss Financial liabilities designated at fair value through profit or loss Derivative financial assets and liabilities |
|||
| Assets: Financial assets at fair value through profit or loss Liabilities: Financial liabilities at fair value through profit or loss |
(Continued)
48
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
| Assets and Liabilities | December 31, 2022 | December 31, 2022 | |
|---|---|---|---|
| Level 1 752,713 - 250,691 12,676,936 91,536,068 145,782 - 26,860 - |
Level 2 Level 3 - 471,554 200,000 - 30,907,810 163,679 - 5,337,461 50,304,163 - - - 9,367,595 - 1,139,807 - 557,930 - |
||
| Instruments measured at fair value on a recurring basis |
|||
| Non-derivative financial assets and liabilities: |
(Continued)
49
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
| Assets and Liabilities | June 30, 2022 | June 30, 2022 | |
|---|---|---|---|
| Level 1 602,510 - 26,280 16,488,752 94,053,986 147,730 - 28,779 - |
Level 2 Level 3 - 291,199 200,000 - 9,230,644 152,872 - 5,712,584 50,514,287 - - - 8,746,658 - 493,134 - 793,630 - |
||
| Instruments measured at fair value on a recurring basis |
|||
| Non-derivative financial assets and liabilities: |
b) Valuation techniques used in estimating the fair values of financial instruments
If the financial instruments have quoted price in an active market, the quoted price is regarded as its fair value.
If the financial instruments of quoted price, which are from the Stock Exchange, Brokers, Pricing service agencies or Government institutions, are timely and frequently, and reflects the actual price, then the financial instruments have a quoted price in an active market. If the above conditions are not fulfilled, the market is inactive.
(Continued)
50
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
Except for the above financial instruments of quoted price in an active market, there is no quoted price in an active market for the financial asset, its fair value is estimated on the basis of the result of a valuation technique that refers to quoted prices considered the identical financial instrument with same characteristics and essential terms of transaction, Discounted-Cash-Flow model and other valuation techniques including the model using market information to be made of the calculation at the balance sheet date (e.g. Taipei Exchange reference yield curve, Reuters quoted the average commercial paper rate, the Taipei Financial industry call loan rate fixing TAIBOR).
The financial asset's fair value is estimated on the basis of the result of a valuation technique, the Bank and subsidiaries adopted that refers to quoted prices provided by financial institutions. Ask (bid) is used to evaluate the selling (buying) position by the Bank and subsidiaries if the quoted price include ask and bid price. If there is not a quoted price for the financial asset, transaction price close to the balance sheet date is the fair value.
Fair value of financial derivatives is the amount of cash to be paid or to be received by the Bank and subsidiaries, assuming that the contract will be terminated on the balance sheet date. The Bank and subsidiaries adopts mark-to-model prices which are usually adopted among the banking industry, such as Discounted-Cash-Flow model and Black-Scholes model. The Bank and subsidiaries adopts the price data from Reuters and Bloomberg to calculate the fair value of the holding position. The aforesaid price data is based upon the middle price and used consistently by the Bank. Furthermore, the fair value of the embedded financial derivatives is calculated based upon the quote from the counterparty, and separately calculated in accordance with the contracts.
-
c) Adjustment for fair value
-
i) The restraint of evaluation model and uncertain inputs
The estimates of output-based value using the evaluation model, which may not reflect the Bank's all related factors. Therefore, the estimated value of the evaluation model will be appropriately adjusted according to the extra parameters such as model risk or liquidity risk. Information and price parameters used in the evaluation process after careful assessment, and appropriately adjusted according to the current market situation.
ii) Credit risk value adjustment
The Bank and subsidiaries’ credit risk value adjustment of OTC transaction derivative instruments can be divided to Credit value adjustments (CVA) and debit value adjustments (DVA). To reflect the fair value of the counterparty or the default, and the Bank and subsidiaries may not be received or paid full market value of trading possibilities.
(Continued)
51
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
The Bank and subsidiaries would calculate credit valuation adjustment (CVA) by assessing probability of default (PD) and loss given default (LGD) of the counterparty before multiplying exposure at default (EAD) of the counterparty. On the contrary, debit valuation adjustment (DVA).
The Bank and subsidiaries assesses the probability of default on the assumption of 60%, but at the risk of the nature and circumstances of available data, we may use other loss given default assumptions.
- d) Transfers between Level 1 and Level 2
There were no transfers between Level 1 and 2 for the six months ended June 30, 2023 and 2022.
- e) Changes in financial assets which were classified to Level 3 based on fair value measurement
Changes of financial assets categorized in Level 3 :
| Name | Fo | Fo | r the six months | ended June 30, 2 | 023 | ||
|---|---|---|---|---|---|---|---|
| Beginning balance |
Valuation profit and loss | Incr | ease | Decr | ease Transfer out from Level 3 Ending balance 13,500 603,059 - 5,513,766 |
||
| Recognized in profit or loss |
Recognized in other comprehensive income |
Purchase or issue |
Transfer into Level 3 |
Sale Disposition or Settlement |
|||
| Financial assets at fair value through profit or loss Investments in equity instruments measured at fair value through other comprehensive income Name |
$ 635,233 5,337,461 |
(67,699) - |
- 176,305 Fo |
78,912 - r the six months |
- - ended June 30, 2 |
29,887 - 022 |
|
| Beginning balance |
Valuation profit and loss | Incr | ease | Decr | ease Transfer out from Level 3 (Note) Ending balance 86,056 444,071 - 5,712,584 |
||
| Recognized in profit or loss |
Recognized in other comprehensive income |
Purchase or issue |
Transfer into Level 3 |
Sale Disposition or Settlement |
|||
| Financial assets at fair value through profit or loss Investments in equity instruments measured at fair value through other comprehensive income |
$ 508,481 4,974,579 |
32,044 - |
- 738,005 |
43,286 - |
- - |
53,684 - |
Note: The invested stock is registered in the emerging market. Therefore, the measurement of fair value was transferred out from Level 3.
(Continued)
52
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
- f) Profit and loss information of Level 3
Current gain (loss) and other comprehensive income of holding assets are as follow:
| Recognized on profit and loss (reported as unrealized gain (loss) from investments instruments measured at fair value through profit and loss) Recognized on other comprehensive income (reported as unrealized gain (loss) from investments instruments measured at fair value through other comprehensive income) |
For the six months ended June 30, |
|---|---|
| 2023 2022 $ (67,699) 31,684 176,305 738,005 |
- g) Quantified information of the fair value measurement of significant unobservable inputs (Level 3)
The Bank and subsidiaries’ financial instruments that use Level 3 inputs to measure fair value include financial assets at fair value through profit or loss and financial assets at fair value through other comprehensive income. Without active market quotation, the Bank and subsidiaries takes professional financial information vendors and widely used by market participants for evaluation or counterparty quotation as reference. The unobservable inputs are as follows :
| Financial asset at fair value through profit or loss Private fund Unlisted stocks Financial assets at fair value through other comprehensive income Unlisted stocks |
June 30, 2023 | |||
|---|---|---|---|---|
| fair value $ 183,164 419,894 5,513,766 |
valuation methods assets approach market approach market approach assets approach income approach income approach |
significant unobservable inputs liquidity discount liquidity discount liquidity discount sustainable growth rate cost of equity |
range inter-relationship between significant unobservable inputs and fair value measurement 0.00%~10.00% The higher market liquidity discount, the lower fair value. 0.00%~42.74% The higher market liquidity discount, the lower fair value. 12.89%~29.98% The higher market liquidity discount, the lower fair value. 0.00%~1.53% The higher sustainable growth rate, the higher fair value. 10.40%~12.04% The higher rate of cost of equity, the lower fair value. |
(Continued)
53
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
| Financial assets at fair value through profit or loss Private fund Unlisted stocks Financial assets at fair value through other comprehensive income Unlisted stocks Financial assets at fair value through profit or loss Private fund Unlisted stocks Financial assets at fair value through other comprehensive income Unlisted stocks |
December 31, 2022 | |||
|---|---|---|---|---|
| fair value $ 163,679 471,554 5,337,461 |
valuation methods assets approach market approach market approach assets approach income approach income approach |
significant unobservable inputs liquidity discount liquidity discount liquidity discount sustainable growth rate cost of equity June 30, 2022 |
range inter-relationship between significant unobservable inputs and fair value measurement 0.00%~10.00% The higher market liquidity discount, the lower fair value. 0.00%~36.67% The higher market liquidity discount, the lower fair value. 8.62%~29.95% The higher market liquidity discount, the lower fair value. 0.00%~1.55% The higher sustainable growth rate, the higher fair value. 10.96%~12.68% The higher rate of cost of equity, the lower fair value. |
|
| fair value $ 152,872 291,199 5,712,584 |
valuation methods assets approach market approach market approach assets approach income approach income approach |
significant unobservable inputs liquidity discount liquidity discount liquidity discount sustainable growth rate cost of equity |
range inter-relationship between significant unobservable inputs and fair value measurement 0.00%~10.00% The higher market liquidity discount, the lower fair value. 0.00%~36.67% The higher market liquidity discount, the lower fair value. 8.65%~34.46% The higher market liquidity discount, the lower fair value. 0.00%~1.49% The higher sustainable growth rate, the higher fair value. 10.84%~12.56% The higher rate of cost of equity, the lower fair value. |
(Continued)
54
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
- h) Sensitivity analysis of reasonably possible alternative assumptions for fair value measurement in Level 3.
Valuation techniques used by the Bank and subsidiaries for fair value measurements of financial instruments are appropriate. However, the use of different valuation models or inputs could lead to different outcomes of fair value measurements. The following are the impact on the other comprehensive profit and loss if using different assumptions:
- i) Assets approach/ Market approach
The evaluation methods of Level 3 financial instruments of the Bank and subsidiaries are mainly based on the market approach or the assets approach. If the liquidity discount changes by 5% upwards or downwards, the impact on the other comprehensive profit and loss is as follows:
| June 30, 2023 Financial assets at fair value through profit or loss Unlisted stocks and private fund Financial assets at fair value through other comprehensive income Unlisted stocks December 31, 2022 Financial assets at fair value through profit or loss Unlisted stocks and private fund Financial assets at fair value through other comprehensive income Unlisted stocks |
the effects to the net income and other comprehensive income Favorable changes (-5%) Unfavorable changes (5%) $ 36,382 (36,382) 319,242 (319,242) the effects to the net income and other comprehensive income Favorable changes (-5%) Unfavorable changes (5%) $ 36,225 (36,225) 309,605 (309,605) |
|---|---|
(Continued)
55
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
| the effects to the net income and | the effects to the net income and | |||
|---|---|---|---|---|
| other comprehensive income | ||||
| Favorable | Unfavorable | |||
| changes (-5%) | changes (5%) | |||
| June 30, 2022 | ||||
| Financial assets at fair value through profit | ||||
| or loss | ||||
| Unlisted stocks and private fund | $ | 27,926 | (27,926) | |
| Financial assets at fair value through other | ||||
| comprehensive income | ||||
| Unlisted stocks | 329,672 | (329,672) | ||
| Inc | ome approach | |||
| Ad | opting the income approach to evaluate Level 3 financial instruments of | |||
| the | Bank and subsidiaries. The evaluation parameters | are divided into | ||
| sus | tainable growth rate and cost of equity capital. The effects of the two | |||
| eva | luation parameters on the other comprehensive profit and loss are as | |||
| foll | ows: | |||
| 1. | sustainable growth rate | |||
| the effects to other comprehensive | ||||
| income | ||||
| Favorable | Unfavorable | |||
| changes (0.3%) | changes (-0.3%) | |||
| June 30, 2023 | ||||
| Financial assets at fair value through other | ||||
| comprehensive income | ||||
| Unlisted stocks | $ | 3,428 | (3,234) | |
| the effects to other comprehensive | ||||
| income | ||||
| Favorable | Unfavorable | |||
| changes (0.3%) | changes (-0.3%) | |||
| December 31, 2022 | ||||
| Financial assets at fair value through other | ||||
| comprehensive income | ||||
| Unlisted stocks | $ | 2,975 | (2,781) |
ii) Income approach
Adopting the income approach to evaluate Level 3 financial instruments of the Bank and subsidiaries. The evaluation parameters are divided into sustainable growth rate and cost of equity capital. The effects of the two evaluation parameters on the other comprehensive profit and loss are as follows:
1. sustainable growth rate
(Continued)
56
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
| June 30, 2022 Financial assets at fair value through other comprehensive income Unlisted stocks 2. cost of equity June 30, 2023 Financial assets at fair value through other comprehensive income Unlisted stocks December 31, 2022 Financial assets at fair value through other comprehensive income Unlisted stocks June 30, 2022 Financial assets at fair value through other comprehensive income Unlisted stocks |
the effects to other comprehensive income Favorable changes (0.3%) Unfavorable changes (-0.3%) $ 2,975 (2,846) the effects to other comprehensive income Favorable changes (-3%) Unfavorable changes (3%) $ 72,044 (34,023) the effects to other comprehensive income Favorable changes (-3%) Unfavorable changes (3%) $ 61,250 (30,146) the effects to other comprehensive income Favorable changes (-3%) Unfavorable changes (3%) $ 62,415 (30,599) |
|---|---|
The favorable and unfavorable effects represent the changes in fair value, and fair value is based on a variety of unobservable inputs calculated using a valuation technique. The analysis above only reflects the effects of changes in a single input, and it does not include the interrelationships with another input.
(Continued)
57
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
-
4) Not based on fair value measurement
-
a) Fair value information
The following chart presents the financial instruments not based on fair value measurement of the Bank and subsidiaries. Except those items, others' fair value is reasonably approximate value, the Bank and subsidiaries does not disclosure their fair value.
| Debt instruments measured at amortized cost Debt instruments measured at amortized cost Debt instruments measured at amortized cost |
June 30, 2023 | June 30, 2023 |
|---|---|---|
Book value $ 242,622,797 December |
Fair value |
|
| 242,585,750 31, 2022 |
||
Book value Fair value $ 236,774,247 236,657,427 June 30, 2022 |
Fair value |
|
Book value $ 259,746,799 |
Fair value |
|
| 259,782,983 |
- b) The fair value hierarchy of information
| Assets and Liabilities | June 30, 2023 | June 30, 2023 | |
|---|---|---|---|
| Total $ 242,585,750 |
Quoted prices in active markets for identical assets (Level 1) Significant other observable inputs (Level 2) Significant unobservable inputs (Level 3) 38,837,106 203,748,644 - December 31, 2022 |
||
| Debt instruments measured at amortized cost Assets and Liabilities |
|||
| Total $ 236,657,427 |
Quoted prices in active markets for identical assets (Level 1) Significant other observable inputs (Level 2) Significant unobservable inputs (Level 3) 31,336,817 205,320,610 - June 30, 2022 |
||
| Debt instruments measured at amortized cost Assets and Liabilities |
|||
| Total $ 259,782,983 |
Quoted prices in active markets for identical assets (Level 1) 29,846,952 |
Significant other observable inputs (Level 2) Significant unobservable inputs (Level 3) 229,936,031 - |
|
| Debt instruments measured at amortized cost |
(Continued)
58
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
- c) Valuation techniques
Methods and assumptions used by the Bank and subsidiaries for fair value evaluation of financial instruments were as follows:
-
i) Cash and cash equivalents, due from Central Bank and call loans to banks, securities purchased under resell agreements, receivables, overdue receivables, exchange bills negotiated guarantee deposits paid, temporary payments and suspense accounts, proceeds of settlement and credit transaction, deposits from Central Bank and other banks, securities sold under repurchase agreements, payables, other financial liabilities, guarantee deposits received and temporary receipts and suspense accounts: since these instruments have short maturities, the book value is adopted as a reasonable basis in estimating the fair value.
-
ii) Discounts and loans (including non-performing loans): the interest rate of bank loans, dependent on the benchmark interest rate which plus or minus the input value (i.e. motorized interest rate), said market rates, therefore, the book value of financial assets is equivalent to their fair value. Among the case of fixed interest rate, the estimated fair value of long-term loans using the discounted value of its expected cash flows, but this is minority, so the book value of financial assets is equivalent to their fair value.
-
iii) Investment in debt instruments at amortized cost: the quoted price is regarded as its fair value. If there is no quoted price in an active market for the financial asset, its fair value is estimated on the basis of the result of a valuation technique.
-
Central Government Securities (NTD): using the comment of “Bonds a fair price for each of times” from Taipei Exchange.
-
Corporate bonds and bank debentures (NTD): the present value or fair price of Taipei Exchange determined using the future cash flow of yield curve discounting evaluation.
-
-
d) Deposits and remittance: to determine the fair value, considered Banking industry characteristics, the market interest rates (i.e. market price) is the fair value. And deposits are mostly due within one year, the carrying amounts is the fair value of reasonable basis. The fixed interest rate of long-term deposits should be estimated by the discounted value of its expected cash flows at fair value, and its maturity date no longer than three years, so its estimated fair value of the carrying amount is considered reasonable.
-
e) Bank debentures payable: The bank debentures payable, issued by the Bank and subsidiaries, whose stated rate was equal the effective rate, using discounted cash flow projections to estimate the fair value, equivalent to its book value.
(Continued)
59
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
-
(ap) Financial Risk Information
-
(i) General description
The goal of the financial risk management of the Bank is to effectively diversify, transfer and avoid risks by taking customer service, financial business operating target, overall risk tolerance and external limitation of laws into consideration and provide benefit to customers, shareholders and employees.
The Bank's Financial Risk Management policy is to establish a risk management mechanism in terms of risk identification, risk measurement, risk monitoring, and risk control and to construct the overall risk management system. It is to facilitate the business model with appropriate risk management and to control the rationality between risks and rewards under the premise of legal capital ratio in order to achieve operating targets and increase the value of the Bank for the shareholders. The scope covers the management of credit risk, market risk, operation risk, banking book interest rate risk, capital liquidity risk, and capital adequacy.
-
(ii) Risk management organization structure
-
1) Risk Management Committee
The chairperson of the Risk Management Committee is appointed by the president. The chairpersons include general manager, deputy general manager of the non-regulatory compliance in head office and department directors of head office (excluding the director of audit department in the Board). This Committee is set up for the purpose of establishing a sound risk management system, strengthening risk management and the implementation of the Bank's risk management and monitoring. The meeting will be held once a month in principle. The meeting can be held by the chairman of the Committee when it necessary. The duties are as follows:
-
a) Conduct Analysis and response project when significant domestic and foreign economic, financial and industrial risk management occur.
-
b) Risk management report of various risk exposure and agenda processing.
-
c) The processing of examination of the risk management relevant policy of the Bank and limitations, management indices and the response project when the risk exceeds the limitations.
-
d) Supervise the Bank and subsidiaries’ capital adequacy management.
-
e) Conduct or supervise the issues that have to report to Risk Management Committee according to the regulations drawn by the competent authority at home and abroad.
-
f) Conduct or supervise other risk management related issues.
Risk Management Department is the assistant unit of the Risk Management Committee. The responsibility of the Risk Management Department is to execute preparing sittings agenda, convening sittings, agenda processing, taking meeting minutes and tracking resolution and regularly report the important resolution and various risk exposure to the board of (executive) directors.
(Continued)
60
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
2) Assets and Liabilities Management Committee
The chairperson of the Assets and Liabilities Management Committee is the general manager, and the members are formed by the vice assistant general manager and the department heads of deposit, loan, financial transaction, capital deployment and risk management units. The responsibility of the Assets and Liabilities Management Committee is to monitor and manage the banking book interest rate risk and capital liquidity risk and convenes meetings regularly, to approve the analyzing and measurement methods of the capital liquidity risk and banking book interest rate risk exposure, to examine the capital liquidity risk and banking book interest rate risk management policy as well as the relevant limitations and management indices, to receive interest rate risk and capital liquidity risk exposure reports and adjust the assets and liabilities interest rate duration structure and capital maturity structure.
3) Credit Examination Committee
The convener of the Credit Examination Committee is the assistant general manager supervising Risk Management Center. The Committee in principle convenes weekly to examine the modification and establishment of the regulations (including main points, measures and procedures) for significant loans, foreign exchange and guarantee cases.
4) Overdue Loans Clearing Committee
The convener of the Overdue Loans Clearing Committee is the supervising vice president. The convener holds meetings as needed to discuss measures on reducing nonperforming loans and approaches to handle overdue loans.
5) Cyber Security Management Committee
The Cyber Security Management Committee is convened by the supervising vice president who oversees the implementation and coordination of the Bank's cyber security policies. The committee holds meetings as needed to examine matters related to cyber security.
-
(iii) Credit risk
-
1) Source and definition of credit risk
Credit risk refers to the default risk resulted from the inability to fulfill the contract obligations due to deteriorating financial status of trade counterparties, pessimistic external economic situation or other factors. The primary source of the credit risk of the Bank is the loan business, such as loans of various terms, guarantees and letters of credit, loan commitments, etc., in addition, other sources of credit risk include call loans from banks, securities investments, derivative financial instrument transactions, etc.
(Continued)
61
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
- 2) Credit risk management policy
In order to control the credit risk to a tolerable scope, the Bank continuously conduct below operations:
-
a) Fully understand the credit status and ratings of loan customers and trade counterparties as well as the purposes and payments of loans.
-
b) Prudently evaluates the credit risk status of loan customers and trade counterparties and consider the adequacy of collaterals and guarantees to assess risk and profit.
-
c) Establish credit rating mechanism for loan customers or apply the ratings from outside credit rating institutions as the reference for undertaking credit cases or interest rate determination.
-
d) Modify relevant regulations to control the credit risk to a tolerable extent for the Bank.
The credit risk management procedure and measurement methods of the Bank's major business are as follows:
- a) Credit Business (Including loan commitments and guarantees)
The categorization and credit quality rating of credit assets are as follows:
- i) Categorization of credit assets
The credit assets are classified into 5 categories. Except for normal credit assets which are classified as the first category, others are classified, based on the assurance status and the time overdue, as second category (need attention), third category (possible to recover), fourth category (difficult to retrieve) and the fifth category (unable to retrieve). In order to manage creditor's rights, the Bank established “Regulations Governing the Procedures to Evaluate Assets and Deal with Non-performing/Non-accrual Loans” , “ Regulations Governing the Reconciliation of Non-performing/Non-accrual Loans” and its operating procedure “ Operating procedure Governing the Collection of Non-performing/Non-accrual Loans” and “Code of Conduct to Deal With Non-Performing Loans” to serve as the guidelines for dealing with non-performing credit and overdue loans collection.
- ii) Categorization of credit quality
Based on historical default data, the Bank established internal credit rating model and completed internal rating system to serve as a reference to credit risk control.
(Continued)
62
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
In order to develop an appropriate credit rating model for the Bank to evaluate the credit risk for corporate banking customers and private banking customers, it applied statistical methods, professional expert judgments and relevant customer information to fulfill the requirements. The Bank examined whether the internal credit rating model is in conformity with the actual scenario based on practical default data quarterly and adjusted all parameters to optimize the estimated results.
- b) Due from other banks and call loans to banks
The Bank evaluates the credit status of counterparties before transaction and takes the rating information from domestic and foreign credit rating institutions into consideration to determine various credit risk facilities for the counterparties.
- c) Debt instrument investments and derivative financial instruments
The Bank manages credit risk of debt instruments through credit rating data of external institutions, credit quality of bonds, geographic situations and counterparties’ risk so as to identify credit risk.
The financial institutions which the Bank conducts derivative instruments are mostly investment quality and are controlled based on the trade amount (including loans at call). Counterparties which do not have credit rating or which are of low quality shall be examined individually. For counterparties which are general customers, the Bank controls the credit risk exposure based on the derivative instrument risk facilities and conditions approved by general credit procedures.
- 3) Determining the credit risk has increased significantly since initial recognition
At each reporting date, the Bank and subsidiaries shall assess the change in the risk of a default occurring over the expected life of the various credit assets and financial assets to determine whether the credit risk has increased significantly since initial recognition. To make that assessment, the Bank and subsidiaries considers reasonable and supportable information (including forward-looking information) that is indicative of significant increases in credit risk since initial recognition. The main considerations include:
-
a) credit assets
-
i) The borrowers failed to pay the principal and interest overdue for more than 30 days, less than 90 days;
-
ii) When the Bank and subsidiaries conduct review or follow-up review of the relevant management procedures after loan, it knows that the financial report of the borrowers have been issued by the accountant and it has issued opinions of the significant doubt on the ability to continue as a going concern;
(Continued)
63
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
- iii) The deposits and assets of borrowers are compulsorily executed, besides, the deposits are compulsorily executed because of tax arrears. However, the borrowers that have enough deposit to bear the cost that assessed by the Bank and subsidiaries is except;
- iv) The bank knows (if it has received the notice from court) that the collaterals are compulsory executed by other banks;
- v) Borrowers were notified the refund by the Bank and did not conduct refund notice;
- vi) The letter of credit insurance fund notice due to the related company's overdue debt in other bank, the creditor to stop the delivery;
- vii) Because the borrowers have been involved in litigation and unfavorable judgments, their ability of credit performance is affected;
- viii) The customer is classified as an early warning account by the Bank or has bad credit that aware by others.
-
b) Debt instrument investments
-
i) The latest credit rating on the report date was non-investment grade and fell more than two levels than the original rating, or;
-
ii) Investment target evaluation loss is up to 30% of investment cost.
-
-
4) The credit risk has not increased significantly or judged as low credit risk on the report date
On each report date, the Bank and subsidiaries assessed that there was no significant increase in the risk of default for any credit asset during the expected duration of existence or a low credit risk. The amount of expected credit losses was not taken as the change of credit risk, if the credit risk of the credit asset was low on the report date, it also assumes that the credit risk of the credit asset has not increased significantly since the initial recognition. The credit assets with low credit risk refer to the low default risk and the borrower’s ability to perform its contractual cash flow obligations in the near term. No significant increase in risk relates to the borrower. The absence of economic, operational, and adverse changes in financial conditions and other bad debt conditions did not affect their ability to fulfill their contractual cash flow obligations. Financial assets on investment-grade or not on investment-grade but the ratings are not significantly reduced are also considered to be low-risk areas.
(Continued)
64
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
- 5) Definitions of default and credit-impaired financial assets
A financial asset is credit-impaired when one or more events that have a detrimental impact on the estimated future cash flows of that financial asset have occurred. Evidence that a financial asset is credit-impaired not only the borrower defaults the loan more than 90 days, it also includes observable data as follows:
-
a) Credit assets
-
i) Significant financial difficulty of the issuer or the borrower;
-
ii) A breach of contract, such as a default or past due event ;
-
iii) The lender(s) of the borrower, for economic or contractual reasons relating to the borrower’ s financial difficulty, having granted to the borrower a concession(s) that the lender(s) would not otherwise consider;
-
iv) It is becoming probable that the borrower will enter bankruptcy or other financial reorganization;
-
v) The disappearance of an active market for that financial asset because of financial difficulties;
-
vi) The purchase or origination of a financial asset at a considerable amount of discount that reflects the incurred credit losses;
-
-
b) Debt instrument investments
-
i) Significant financial difficulty of the issuer;
-
ii) The disappearance of an active market for that financial asset because of financial difficulties;
-
iii) The purchase or origination of a financial asset at a considerable amount of discount that reflects the incurred credit losses.
-
iv) Counterparty defaulting on agreement of other financial instruments (e.g. transactions settlement failure, a bank decide to execute early termination of transactions, or loans originated from derivatives settlement failure).
-
-
6) Write-off policy
The integral part or the portion of the credit assets that needs to be written-off should first be approved during the board of directors’ meeting; particularly, the portion that is deemed uncollectible.
The following are indicators that the financial assets are uncollectible:
- a) The borrowers fail to recover all or part of the debt due to dissolution, escape, settlement, bankruptcy or other reasons.
(Continued)
65
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
-
b) After the collateral and the assets of the principal and subordinate debtors have been priced low or deducted from the first-order mortgage, they cannot be repaid, the execution costs are close or may exceed the Bank’s reimbursable amount, and the implementation is not beneficial.
-
c) The collateral and the property of the principal and subordinate debtors were auctioned off at no cost and were not bought by anyone, and there was no one have substantial benefits.
-
d) Overdue loan and non-accrual loan have exceeded the liquidation period for two years.
The Bank and subsidiaries, whose written-off claims may still have ongoing recourse, continues to follow laws and regulations to pursue the proceedings.
7) Modification of contractual cash flow of financial assets
The Bank and subsidiaries may revise the contractual cash flow of the credit asset due to the borrower's financial difficulties in negotiating, increasing the recovery rate of the borrowers that have problems, or maintaining the customer relationship. The modification of the contractual terms of the credit asset may include extending the contract period, modifying the payment time of interest, and modifying agreement rate and so on. If the contractual cash flow modification of the credit asset is due to the financial difficulty of the borrower, it is deemed as an impairment of the financial asset. If the contractual cash flow modification is not due to the financial difficulties of the borrower, the existing or projected unfavorable changes in the operating, financial or economic conditions under the borrower's performance or the borrower's ability to make the borrower's ability to perform its debt obligations vary significantly. The cause of anomalies or other bad debts is supplemented by an assessment of whether the credit risk of financial assets has increased significantly.
-
8) Measuring the expected credit losses
-
a) Adoption of methods and assumptions
After considering the attributes of financial assets and credit assets and the adequacy of default experience, internal historical data or the information from external credit rating agency is used to estimate the Probability of default (PD), Loss given default (LGD), Exposure at default (EAD) and other credit risk components.
(Continued)
66
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
In order to assess the expected credit losses of credit assets, the Bank and subsidiaries is divided into the following combinations depending on the credit risk characteristics such as the identity of borrowers, products, and type of collateral:
| Corporate banking | Government and public institution | Government and public institution |
|---|---|---|
| Financial institution (including banks, ticket companies, securities finance companies) |
||
| Large Enterprise | The guarantee of the credit guarantee mechanism |
|
| Secured | ||
| Non-secured | ||
| Medium and small enterprises |
The guarantee of the credit guarantee mechanism |
|
| Secured | ||
| Non-secured | ||
| Private banking | Mortgage | |
| Microcredit | ||
| Other-Secured | ||
| Other-Non-secured | ||
| Entrepreneurship | The guarantee of the credit guarantee mechanism | |
| Secured | ||
| Non-secured |
If the credit risk on a credit asset has not increased significantly since initial recognition or the credit asset has low credit risk at the reporting date, the Bank and subsidiaries shall measure the allowance for impairment using the 12-month expected credit losses; if the credit risk on a financial instrument has increased significantly or credit-impaired since initial recognition, the Bank and subsidiaries shall measure the allowance for impairment using the lifetime expected credit losses.
In order to measure expected credit losses, the Bank and subsidiaries considers the default probability (Probability of default, "PD") of borrowers, and loss given default rate ("LGD") multiplying the exposure at default (“ EAD” ), taking into account the time value of money as well evaluate 12-month and lifetime loss.
(Continued)
67
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
Default probability is the default probability of the borrower (default and credit impairment of financial assets), and the loss given default rate is the rate of loss caused by default by the borrower. The default probability and default loss rate used in the impairment assessment of the credit business are based on internal historical information of each group, and adjusted based on current observable information and forward-looking general economic information.
The Bank and subsidiaries measures the EAD based on the book value of loans at reporting date. When estimating the 12-month and lifetime expected credit losses of the loan commitments and financial guarantee contracts, the definition of the credit risk increasing significantly and the credit-impaired assets are based on the rules mentioned above. Additionally, in order to determine the EAD used to calculate expected credit loss of off-balance sheet items, the Bank and subsidiaries adopts the credit conversion factor (CCF) of standardized approach in credit risk which is legislated in the regulation of Proprietary Capital and Risk Capital of Banks.
b) Consideration of forward-looking information
The Bank and subsidiaries obtains forward-looking information which it takes into consideration when determining whether the credit risk of financial instruments has increased significantly since initial recognition and assessing the expected credit losses. The Bank and subsidiaries identified the relevant macroeconomic factors for credit risk of each portfolio by analyzing the historically data. These macroeconomic factors include Taiwan GDP (not seasonally adjusted), Taiwan's actual industrial production index, Taiwan's annual growth rate of retail sales, Taiwan's real sales price index, unemployment rate (seasonally adjusted), Cathay National Real Estate Index (national), Taiwan's real consumer price index (Not seasonally adjusted) and Taiwan's annual growth in retail sales or other factors. The various economic factors and their impacts on Probability of Default (“PD”) are different depending on the type of financial instruments.
In order to determine the credit risk of investment in debt instruments at amortized cost and at fair value through other comprehensive income has increased significantly, the Bank and subsidiaries uses the changes of external ratings published by international credit rating agencies as the quantitative indicators, while the assessment of expected credit losses are calculated by using the external ratings, as well as PD and Loss Given Default (“LGD”), published by Moody’s. Since the international credit rating agencies have already considered the forwardlooking information while evaluating the credit ratings, which the Bank and subsidiaries considered to be appropriate after its assessment, the credit ratings will be included in the Bank and subsidiaries’ assessment of related expected credit losses.
(Continued)
68
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
-
9) Credit risk hedging or diminishing.
-
a) Collaterals
The Bank adopts a series of policies and procedures to mitigate credit risk and enhance credit risk tolerance. The method applied most is to request customers to provide collaterals. The Bank established collateral accreditation code of conduct in term of collateral management and total loan amount to regulate the scope of collaterals and the accreditation method and regularly inspects the collaterals. When the collaterals devaluate or the concern of devaluation occurs, the Bank shall increase collaterals or retrieve part of the loans to ensure the creditor’ s right is intact.
-
b) Limit of credit risk and the control of credit risk concentration
-
i) In order to avoid the situation that the credit risk of single customer being too high, the credit limit of an individual, a related party or a related enterprise shall be in conformity with “Authorization method for subsection 3 of Article 33 of the Banking Act of the Republic of China” and the credit limit authorization steps are regulated in the Key Points of Credit Engagement Authorization and the Key Points of Credit Engagement Authorization for Overseas Branches of the Bank.
-
ii) To enhance the risk concentration management, the Bank established regulations in terms of countries, financial institutions, industries and group enterprises. The relevant limits are reviewed and approved annually and the usage of the credit is monitored on a daily basis. In addition, the results are reported regularly.
-
c) General agreement of net amount settlement
The transactions of the Bank are mostly settled with gross amount. Part of the transactions agreed on net amount settlement. When a default occurs, the Bank terminates all the transactions with the counterparty and settles by net amount to further lower credit risk.
(Continued)
69
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
d) Enhancement of other credit
The assessment of credit business applies to credit 5P principles, credit risk is offset by dividing self-liquidating loan commitments as the main, and set the accounts to master the repayment of cash flow. Also, in terms of the credit agreement stipulates the offset. (i.e. all kinds of deposits, except prohibition of low or the party's agreement, the Bank can set off all the debts), thus to reduce the loan amount, shorter loan repayment period or are considered part or all of expiration of acceleration clauses. To strengthen the protection of creditor and reduce credit risk, using qualified and effective enhancement, such as the requirement of real property, personal property, demand deposits, time deposits, securities and the guarantee of financial institution or the credit guarantee mechanism approved by government. (e.g. R.O.C SMEG, Agricultural Credit Guarantee Fund, Overseas Credit Guarantee Fund)
- 10) Information on the financial assets of the Bank and subsidiaries that has been credit derogated and the collateral for mitigating potential losses are as follows:
| June 30, 2023 Impairment financial assets :Receivables Accounts receivables Interest receivable Discounts and loans Overdue receivable Total impairment financial assets December 31, 2022 Impairment financial assets :Receivables Accounts receivables Interest receivable Discounts and loans Overdue receivable Total impairment financial assets |
Carrying amount $ 113,856 50,482 18,970,680 22,113 $ 19,157,131 Carrying amount $ 75,222 42,578 20,309,083 58,786 $ 20,485,669 |
Allowance impairment 9,037 9,662 4,267,143 12,241 4,298,083 Allowance impairment 10,034 7,050 4,784,155 15,898 4,817,137 |
Exposure (measured at amortized cost) 104,819 40,820 14,703,537 9,872 14,859,048 Exposure (measured at amortized cost) 65,188 35,528 15,524,928 42,888 15,668,532 |
Value of collateral |
|---|---|---|---|---|
| 107,936 - 22,935,007 - |
||||
| 23,042,943 | ||||
| Value of collateral |
||||
| 73,243 - 22,707,890 - |
||||
| 22,781,133 | ||||
(Continued)
70
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
| June 30, 2022 Impairment financial assets :Receivables Acceptances receivables Interest receivable Discounts and loans Overdue receivable Total impairment financial assets |
Carrying amount $ 65,333 37,105 19,834,495 80,839 $ 20,017,772 |
Allowance impairment 2,824 6,297 4,351,517 24,134 4,384,772 |
Exposure (measured at amortized cost) 62,509 30,808 15,482,978 56,706 15,633,001 |
Value of collateral |
|---|---|---|---|---|
| 65,333 - 21,921,648 - 21,986,981 |
Note: The value of collateral is the real estate appraisal information and credit guarantee agency guarantee amount levied by the Bank and subsidiaries’ credit assets.
11) Credit risk concentration
The Bank and subsidiaries does not conduct significant transaction with single customer or single trade counterparty. The total amount of discounts and loans, overdue loans in terms of individual customer or individual trade counterparty is not significant. The information of credit risk concentration of the Bank’s discounts and loans and overdue loans are divided by industries, geographic areas and collaterals and listed as follows:
- a) By industry
Distribution of discounts and loans, overdue loans based on industries.
| Industry | June 30, 20 | 23 % % 62.79 % 1.30 % 3.42 % 0.20 % 25.46 % 0.51 % 6.19 % 0.13 % 100.00 |
December 31 | , 2022 % % 63.09 % 0.45 % 4.98 % 0.21 % 24.40 % 0.49 % 6.14 % 0.24 % 100.00 |
June 30, 2 | 022 |
|---|---|---|---|---|---|---|
| Amount $ 893,198,429 18,483,571 48,692,228 2,754,506 362,239,223 7,249,458 88,056,042 1,900,554 $ 1,422,574,011 |
Amount 894,970,270 6,415,252 70,682,095 2,919,516 346,079,715 6,899,993 87,153,772 3,372,838 1,418,493,451 |
Amount 861,939,838 4,223,770 73,738,477 2,907,507 327,776,549 3,937,569 84,201,692 3,128,527 1,361,853,929 |
% % 63.29 % 0.31 % 5.41 % 0.22 % 24.07 % 0.29 % 6.18 % 0.23 % 100.00 |
|||
| Private business Public business Government institution Nonprofit organization Individual Foreign financial institution Foreign non-financial institution Foreign individual Total |
- b) By geographic area
Distribution of discounts and loans, overdue loans based on geographic area.
| Area | June 30, 20 | 23 % % 93.17 % 6.83 % 100.00 |
December 31 | , 2022 % % 93.13 % 6.87 % 100.00 |
June 30, 2 | 022 |
|---|---|---|---|---|---|---|
| Amount $ 1,325,367,957 97,206,054 $ 1,422,574,011 |
Amount 1,321,066,848 97,426,603 1,418,493,451 |
Amount 1,270,586,141 91,267,788 1,361,853,929 |
% % 93.30 % 6.70 % 100.00 |
|||
| Domestic Foreign Total |
(Continued)
71
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
- c) By collateral
Distribution of discounts and loans, overdue loans based on collateral.
| Collateral | June 30, 20 | 23 % % 17.67 % 0.56 % 1.62 % 63.34 % 1.00 % 0.18 % 14.99 % 0.64 % 100.00 |
December 31 | , 2022 % % 19.16 % 0.63 % 1.63 % 61.93 % 1.12 % 0.17 % 14.71 % 0.65 % 100.00 |
June 30, 2 | 022 |
|---|---|---|---|---|---|---|
| Amount $ 251,429,338 7,945,862 23,054,976 901,015,156 14,258,325 2,499,160 213,220,855 9,150,339 $ 1,422,574,011 |
Amount 271,796,900 8,846,336 23,134,859 878,535,410 15,849,874 2,414,280 208,721,552 9,194,240 1,418,493,451 |
Amount 255,772,512 9,650,939 22,567,345 837,784,426 14,851,300 2,358,931 210,421,321 8,447,155 1,361,853,929 |
% % 18.78 % 0.71 % 1.66 % 61.52 % 1.09 % 0.17 % 15.45 % 0.62 % 100.00 |
|||
| Unsecured Stocks Bonds Real estate Chattel Notes receivable Guarantees Others Total |
- Note: Secured credit are categorized in its respective item per the type of the collaterals. Non-secured credit (no collateral provided) is classified in unsecured. If the credit amount is higher than the accreditation value, the credit amount within the accreditation is classified in the respective item, the credit amount exceeds the accreditation value is classified in unsecured. The accreditation value is the value calculated per the accreditation regulations of the Bank and subsidiaries, not the discounted value of the signed contract.
-
12) Maximum credit risk exposure
-
a) The maximum credit exposure of the assets in the consolidated financial statement is approximately the book value when not considering collaterals or other credit enhancement instruments. The maximum credit exposure off the consolidated balance sheet (when not considering collaterals or other credit enhancement instruments and not revocable) was as follows:
| Off balance sheet items | Maximum credit risk exposure | Maximum credit risk exposure | Maximum credit risk exposure |
|---|---|---|---|
| June 30, 2023 $ 111,332,833 17,905,137 8,582,850 25,726,091 $ 163,546,911 |
December 31, 2022 64,987,007 18,839,955 8,129,149 22,056,496 114,012,607 |
June 30, 2022 | |
| Issued and irrevocable loan commitments Irrevocable credit card loan commitments Letters of credit issued yet unused Various guarantee proceeds Total |
78,259,461 19,489,913 11,634,237 25,093,611 |
||
| 134,477,222 |
The Management of the Bank and subsidiaries evaluated the credit risk exposure and believed that it is able to continuously control and minimize the off-balance sheet credit risk exposure due to its strict appraisal process and regular subsequent examination.
(Continued)
72
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
b) The credit quality analyses of the financial assets
i) Credit quality analysis of discounts and loans, receivables, guarantee and commitments
| June 30, 2023 | 12-month ECL | 12-month ECL | 12-month ECL | 12-month ECL | 12-month ECL | 12-month ECL | 12-month ECL | Lifetime ECL-not impaired |
Lifetime ECL-not impaired |
Lifetime ECL-not impaired |
Lifetime ECL-not impaired |
Lifetime ECL-not impaired |
Lifetime ECL-not impaired |
Lifetime ECL-not impaired |
Lifetime ECL-impaired |
||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Excellent | Good | Medium | Acceptable | Under standard |
No rating | Subtotal | Excellent | Good | Medium | Acceptable | Under standard |
No rating | Subtotal | High risk | Allowance impairment |
Total | |
| Receivable | |||||||||||||||||
| Credit card | $ 570,955 | 241,307 | 182,690 | 27 | 3,832 | 455,190 | 1,454,001 | 880 | 1,295 | 2,451 | - | 151 | 116 | 4,893 | - | 1,214 | 1,457,680 |
| Acceptances receivable | 568,144 | 408,677 | 47,306 | 6,399 | - | 64,929 | 1,095,455 | - | - | - | - | - | - | - | - | 10,955 | 1,084,500 |
| Other receivables | 451,022 | 2,094,960 | 525,017 | 44,307 | 26,311 | 4,177,634 | 7,319,251 | 303 | 3,035 | 1,690 | 523 | 1,778 | 107,734 | 115,063 | 164,338 | 96,185 | 7,502,467 |
| Discounts and loans | |||||||||||||||||
| Private banking | 140,725,332 | 138,968,758 | 69,654,027 | 3,228,329 | 1,061,475 | 5,752,578 | 359,390,499 | 34,727 | 199,413 | 303,672 | 11,197 | 144,584 | 18,142 | 711,735 | 4,037,543 | 4,256,471 | 359,883,306 |
| Corporate banking | 263,462,385 | 362,729,335 | 266,564,726 | 32,371,706 | 16,976,500 | 98,105,451 | 1,040,210,103 | 139,354 | 1,066,132 | 301,401 | 289,097 | 406,546 | 1,088,464 | 3,290,994 | 14,933,137 | 13,236,465 | 1,045,197,769 |
| Other financial assets | |||||||||||||||||
| Overdue receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 22,113 | 12,863 | 9,250 |
| Total | $ 405,777,838 | 504,443,037 | 336,973,766 | 35,650,768 | 18,068,118 | 108,555,782 | 1,409,469,309 | 175,264 | 1,269,875 | 609,214 | 300,817 | 553,059 | 1,214,456 | 4,122,685 | 19,157,131 | 17,614,153 | 1,415,134,972 |
| Guarantee and commitments | $ 28,901,686 | 13,859,261 | 7,695,346 | 438,183 | 38,283 | 112,303,716 | 163,236,475 | 19,822 | 153,948 | 347 | - | 2,288 | 145 | 176,550 | 133,886 | 362,459 | 163,184,452 |
| December 31, 2022 | 12-month ECL | Lifetime ECL-not impaired |
Lifetime ECL-impaired |
||||||||||||||
| Excellent | Good | Medium | Acceptable | Under standard |
No rating | Subtotal | Excellent | Good | Medium | Acceptable | Under standard |
No rating | Subtotal | High risk | Allowance impairment |
Total | |
| Receivable | |||||||||||||||||
| Credit card | $ 426,421 | 227,850 | 196,313 | 79 | 4,913 | 238,053 | 1,093,629 | 1,688 | 1,452 | 1,618 | - | 326 | 20 | 5,104 | - | 569 | 1,098,164 |
| Acceptances receivable | 375,279 | 232,317 | 119,969 | 25,670 | - | 38,049 | 791,284 | - | - | - | - | - | - | - | - | 7,913 | 783,371 |
| Other receivables | 401,011 | 1,898,488 | 493,641 | 35,741 | 24,719 | 3,526,312 | 6,379,912 | 408 | 945 | 1,952 | 897 | 2,387 | 149,816 | 156,405 | 117,800 | 95,560 | 6,558,557 |
| Discounts and loans | |||||||||||||||||
| Private banking | 130,698,330 | 132,157,479 | 70,280,524 | 3,199,945 | 1,062,127 | 6,962,188 | 344,360,593 | 56,031 | 137,190 | 252,638 | 22,912 | 111,432 | 36,101 | 616,304 | 4,475,656 | 4,181,307 | 345,271,246 |
| Corporate banking | 245,799,786 | 365,067,368 | 272,870,989 | 26,218,577 | 15,363,104 | 125,044,694 | 1,050,364,518 | 288,453 | 355,127 | 556,056 | 930,623 | 562,350 | 150,344 | 2,842,953 | 15,833,427 | 13,897,309 | 1,055,143,589 |
| Other financial assets | |||||||||||||||||
| Overdue receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 58,786 | 48,471 | 10,315 |
| Total | $ 377,700,827 | 499,583,502 | 343,961,436 | 29,480,012 | 16,454,863 | 135,809,296 | 1,402,989,936 | 346,580 | 494,714 | 812,264 | 954,432 | 676,495 | 336,281 | 3,620,766 | 20,485,669 | 18,231,129 | 1,408,865,242 |
| Guarantee and commitments | $ 26,669,887 | 15,125,762 | 5,916,207 | 174,424 | 45,746 | 65,833,294 | 113,765,320 | 43,098 | 11,091 | 421 | - | 98 | - | 54,708 | 192,579 | 337,312 | 113,675,295 |
| June 30, 2022 | 12-month ECL | Lifetime ECL-not impaired |
Lifetime ECL-impaired |
||||||||||||||
| Excellent | Good | Medium | Acceptable | Under standard |
No rating | Subtotal | Excellent | Good | Medium | Acceptable | Under standard |
No rating | Subtotal | High risk | Allowance impairment |
Total | |
| Receivable | |||||||||||||||||
| Credit card | $ 348,234 | 193,409 | 203,808 | 169 | 6,238 | 178,717 | 930,575 | 443 | 651 | 1,215 | - | 700 | 31 | 3,040 | - | 525 | 933,090 |
| Acceptances receivable | 434,833 | 543,257 | 340,323 | 17,376 | - | 34,817 | 1,370,606 | - | - | - | - | - | - | - | - | 13,706 | 1,356,900 |
| Other receivables | 272,070 | 1,734,563 | 449,356 | 35,855 | 25,466 | 4,228,371 | 6,745,681 | 86 | 778 | 1,519 | 2,047 | 1,626 | 195,195 | 201,251 | 102,438 | 97,672 | 6,951,698 |
| Discounts and loans | |||||||||||||||||
| Private banking | 120,508,779 | 123,080,337 | 69,485,659 | 3,569,399 | 1,032,204 | 7,730,699 | 325,407,077 | 12,479 | 84,758 | 267,437 | 107,200 | 199,462 | 17,933 | 689,269 | 4,808,730 | 3,572,085 | 327,332,991 |
| Corporate banking | 204,787,195 | 332,920,999 | 292,129,011 | 32,695,789 | 18,061,106 | 131,996,338 | 1,012,590,438 | 104,284 | 445,852 | 514,171 | 1,450,032 | 367,889 | 450,422 | 3,332,650 | 15,025,765 | 12,232,367 | 1,018,716,486 |
| Other financial assets | |||||||||||||||||
| Overdue receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 80,839 | 56,056 | 24,783 |
| Total | $ 326,351,111 | 458,472,565 | 362,608,157 | 36,318,588 | 19,125,014 | 144,168,942 | 1,347,044,377 | 117,292 | 532,039 | 784,342 | 1,559,279 | 569,677 | 663,581 | 4,226,210 | 20,017,772 | 15,972,411 | 1,355,315,948 |
| Guarantee and commitments | $ 29,328,320 | 17,717,792 | 7,763,788 | 236,313 | 72,051 | 79,210,867 | 134,329,131 | 2,786 | 2,812 | 294 | 203 | 4,635 | - | 10,730 | 137,361 | 376,309 | 134,100,913 |
(Continued)
73
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
ii) Debt instruments
| June 30, 2023 | 12-month ECL | 12-month ECL | 12-month ECL | 12-month ECL | 12-month ECL | Lifetime ECL-not impaired |
Lifetime ECL-not impaired |
Lifetime ECL-not impaired |
Lifetime ECL-not impaired |
Lifetime ECL-not impaired |
Lifetime ECL-impaired |
||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Investment | Sub investment | High risk | No rating | Subtotal | Investment | Sub investment | High risk | No rating | Subtotal | High risk | Total | Accumulated impairment(Note) |
|
| Investment in debt instruments measured at fair value through other comprehensive income |
|||||||||||||
| Overseas bonds | $ 68,769,245 | - | - | - | 68,769,245 | - | - | - | - | - | - | 68,769,245 | 21,011 |
| NT bonds | 95,835,921 | - | - | - | 95,835,921 | - | - | - | - | - | - | 95,835,921 | 79,695 |
| Negotiable certificates of deposit | 601,980 | - | - | - | 601,980 | - | - | - | - | - | - | 601,980 | 233 |
| Investment in debt instruments at amortized cost | |||||||||||||
| Overseas bonds | 20,637,494 | - | - | - | 20,637,494 | - | - | - | - | - | - | 20,637,494 | 4,790 |
| NT bonds | 32,677,017 | - | - | - | 32,677,017 | - | - | - | - | - | - | 32,677,017 | 16,393 |
| Certificates of deposit with the Central Bank | 189,320,000 | - | - | - | 189,320,000 | - | - | - | - | - | - | 189,320,000 | 55,909 |
| Negotiable certificates of deposit | 65,394 | - | - | - | 65,394 | - | - | - | - | - | - | 65,394 | 16 |
| Total | $ 407,907,051 | - | - | - | 407,907,051 | - | - | - | - | - | - | 407,907,051 | 178,047 |
| December 31, 2022 | 12-month ECL | Lifetime ECL-not impaired |
Lifetime ECL-impaired |
||||||||||
| Investment | Sub investment | High risk | No rating | Subtotal | Investment | Sub investment | High risk | No rating | Subtotal | High risk | Total | Accumulated impairment(Note) |
|
| Investment in debt instruments measured at fair value through other comprehensive income |
|||||||||||||
| Overseas bonds | $ 50,304,163 | - | - | - | 50,304,163 | - | - | - | - | - | - | 50,304,163 | 15,793 |
| NT bonds | 91,536,068 | - | - | - | 91,536,068 | - | - | - | - | - | - | 91,536,068 | 75,059 |
| Investment in debt instruments at amortized cost | |||||||||||||
| Overseas bonds | 10,420,185 | - | - | - | 10,420,185 | - | - | - | - | - | - | 10,420,185 | 3,247 |
| NT bonds | 30,769,411 | - | - | - | 30,769,411 | - | - | - | - | - | - | 30,769,411 | 13,846 |
| Certificates of deposit with the Central Bank | 195,595,000 | - | - | - | 195,595,000 | - | - | - | - | - | - | 195,595,000 | 57,763 |
| Negotiable certificates of deposit | 64,523 | - | - | - | 64,523 | - | - | - | - | - | - | 64,523 | 16 |
| Total | $ 378,689,350 | - | - | - | 378,689,350 | - | - | - | - | - | - | 378,689,350 | 165,724 |
| June 30, 2022 | 12-month ECL | Lifetime ECL-not impaired |
Lifetime ECL-impaired |
||||||||||
| Investment | Sub investment | High risk | No rating | Subtotal | Investment | Sub investment | High risk | No rating | Subtotal | High risk | Total | Accumulated impairment(Note) |
|
| Investment in debt instruments measured at fair value through other comprehensive income |
|||||||||||||
| Overseas bonds | $ 50,014,614 | - | - | - | 50,014,614 | - | - | - | - | - | - | 50,014,614 | 15,621 |
| NT bonds | 94,553,659 | - | - | - | 94,553,659 | - | - | - | - | - | - | 94,553,659 | 79,027 |
| Investment in debt instruments at amortized cost | |||||||||||||
| Overseas bonds | 13,860,169 | - | - | - | 13,860,169 | - | - | - | - | - | - | 13,860,169 | 4,789 |
| NT bonds | 29,904,650 | - | - | - | 29,904,650 | - | - | - | - | - | - | 29,904,650 | 11,872 |
| Certificates of deposit with the Central Bank | 216,000,000 | - | - | - | 216,000,000 | - | - | - | - | - | - | 216,000,000 | 63,788 |
| Negotiable certificates of deposit | 62,444 | - | - | - | 62,444 | - | - | - | - | - | - | 62,444 | 15 |
| Total | $ 404,395,536 | - | - | - | 404,395,536 | - | - | - | - | - | - | 404,395,536 | 175,112 |
Note: The cumulative impairment of the bond which measured at fair value through other comprehensive profit or loss is recognized as other equity.
(Continued)
74
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
iii) The Maximum credit risk exposure for financial instruments are not subject to impairment regulations are as follows:
| June 30, 2023 | Maximum credit risk exposure $ 200,000 61,742,295 1,018,985 419,894 377,814 1,524,266 Maximum credit risk exposure $ 200,000 30,907,810 752,713 471,554 414,370 1,166,667 Maximum credit risk exposure $ 200,000 9,230,644 602,510 291,199 179,152 521,913 |
Collateral Enhancement of other credit - - - - - - - - - - 764,462 798,176 Collateral Enhancement of other credit - - - - - - - - - - 2,527,996 727,720 Collateral Enhancement of other credit - - - - - - - - - - 2,611,212 664,295 |
|---|---|---|
| Financial assets at fair value through profit or loss -Debt investments-Commercial paper-Listed stocks-Unlisted stocks-Beneficiary certificates-Derivative instrumentDecember 31, 2022 |
||
| Financial assets at fair value through profit or loss -Debt investments-Commercial paper-Listed stocks-Unlisted stocks-Beneficiary certificates-Derivative instrumentsJune 30, 2022 |
||
| Financial assets at fair value through profit or loss -Debit investments-Commercial paper-Listed stocks-Unlisted stocks-Beneficiary certificates-Derivative instrument |
(Continued)
75
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
-
13) Changes in the expected credit losses of the Bank and subsidiaries
-
a) Receivables
| Beginning balance Changes in financial instruments that have been identified at the beginning of the period :-Transferred to 12-monthsECL -Transferred to lifetime ECL-Transferred to the credit-impaired financial assets -The financial assets thathave been derecognized New financial assets originated or purchased Other changes Impairment difference of "Regulations Governing the Procedures for Banking Institutions to Evaluate Assets and Deal with Non-Performing and Non-Accrual Loans " Ending balance |
For the six mont | hs ended June 30, 2023 | hs ended June 30, 2023 | Total | ||
|---|---|---|---|---|---|---|
| 12-month ECL $ 29,630 207 (34) (41) (11,202) 21,560 (2,640) - $ 37,480 |
Lifetime ECL -notimpaired 10,712 (27) 46 (55) (60) 77 (3,636) - 7,057 |
Lifetime ECL -impaired 17,084 (180) (12) 96 (4,652) 4,413 1,950 - 18,699 |
Impaired (IFRS9) 57,426 - - - (15,914) 26,050 (4,326) - 63,236 |
Impairment difference of "Regulations Governing the Procedures for Banking Institutions to Evaluate Assets and Deal with Non- Performing and Non- Accrual Loans" 46,616 - - - - - - (1,498) 45,118 |
||
| 104,042 - - - (15,914) 26,050 (4,326) (1,498) |
||||||
| 108,354 |
(Continued)
76
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
| Beginning balance Changes in financial instruments that have been identified at the beginning of the period :-Transferred to 12-monthsECL -Transferred to lifetime ECL-Transferred to the credit-impaired financial assets -The financial assets thathave been derecognized New financial assets originated or purchased Other changes Impairment difference of "Regulations Governing the Procedures for Banking Institutions to Evaluate Assets and Deal with Non-Performing and Non-Accrual Loans " Ending balance |
For the six mont | hs ended June 30, 2022 | hs ended June 30, 2022 | Total | ||
|---|---|---|---|---|---|---|
| 12-month ECL $ 31,774 93 (5) (12) (11,271) 29,230 (559) - $ 49,250 |
Lifetime ECL -notimpaired 6,068 (13) 13 (14) (79) 127 445 - 6,547 |
Lifetime ECL -impaired 28,695 (80) (8) 26 (2,726) 2,859 (19,645) - 9,121 |
Impaired (IFRS9) 66,537 - - - (14,076) 32,216 (19,759) - 64,918 |
Impairment difference of "Regulations Governing the Procedures for Banking Institutions to Evaluate Assets and Deal with Non- Performing and Non- Accrual Loans" 51,574 - - - - - - (4,589) 46,985 |
||
| 118,111 - - - (14,076) 32,216 (19,759) (4,589) |
||||||
| 111,903 |
(Continued)
77
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
b) Discounts and loans
| Beginning balance Changes in financial instruments that have been identified at the beginning of the period :-Transferred to 12-monthsECL -Transferred to lifetime ECL-Transferred to the credit-impaired financial assets -The financial assets thathave been derecognized New financial assets originated or purchased Write-off Other changes Impairment difference of "Regulations Governing the Procedures for Banking Institutions to Evaluate Assets and Deal with Non-Performing and Non-Accrual Loans " Ending balance |
For the six mont | hs ended June 30, 2023 | hs ended June 30, 2023 | Total | ||
|---|---|---|---|---|---|---|
| 12-month ECL $ 5,882,540 104,367 (17,441) (11,311) (2,096,442) 1,740,190 - (791,496) - $ 4,810,407 |
Lifetime ECL -notimpaired 138,138 (11,137) 24,777 (12,020) (79,691) 3,137 - 184,545 - 247,749 |
Lifetime ECL -impaired 4,784,155 (93,230) (7,336) 23,331 (1,120,797) 99,895 (2,175,786) 2,756,911 - 4,267,143 |
Impaired (IFRS9) 10,804,833 - - - (3,296,930) 1,843,222 (2,175,786) 2,149,960 - 9,325,299 |
Impairment difference of "Regulations Governing the Procedures for Banking Institutions to Evaluate Assets and Deal with Non- Performing and Non- Accrual Loans" 7,273,783 - - - - - - - 893,854 8,167,637 |
||
| 18,078,616 - - - (3,296,930) 1,843,222 (2,175,786) 2,149,960 893,854 |
||||||
| 17,492,936 |
(Continued)
78
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
| Beginning balance Changes in financial instruments that have been identified at the beginning of the period :-Transferred to 12-monthsECL -Transferred to lifetime ECL-Transferred to the credit-impaired financial assets -The financial assets thathave been derecognized New financial assets originated or purchased Write-off Other changes Impairment difference of "Regulations Governing the Procedures for Banking Institutions to Evaluate Assets and Deal with Non-Performing and Non-Accrual Loans " Ending balance |
For the six mont | hs ended June 30, 2022 | hs ended June 30, 2022 | Total | ||
|---|---|---|---|---|---|---|
| 12-month ECL $ 4,166,467 118,949 (6,182) (10,707) (1,695,677) 2,196,354 - 787,798 - $ 5,557,002 |
Lifetime ECL -notimpaired 129,977 (12,958) 10,607 (4,586) (19,711) 19,008 - 78,359 - 200,696 |
Lifetime ECL -impaired 3,635,336 (105,991) (4,425) 15,293 (899,609) 723,573 (1,584,839) 2,572,179 - 4,351,517 |
Impaired (IFRS9) 7,931,780 - - - (2,614,997) 2,938,935 (1,584,839) 3,438,336 - 10,109,215 |
Impairment difference of "Regulations Governing the Procedures for Banking Institutions to Evaluate Assets and Deal with Non- Performing and Non- Accrual Loans" 7,645,037 - - - - - - - (1,949,800) 5,695,237 |
||
| 15,576,817 - - - (2,614,997) 2,938,935 (1,584,839) 3,438,336 (1,949,800) |
||||||
| 15,804,452 |
(Continued)
79
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
c) Other financial assets
| Beginning balance Changes in financial instruments that have been identified at the beginning of the period :-The financial assets thathave been derecognized New financial assets originated or purchased Write-off Other changes Impairment difference of "Regulations Governing the Procedures for Banking Institutions to Evaluate Assets and Deal with Non-Performing and Non-Accrual Loans " Ending balance Beginning balance Changes in financial instruments that have been identified at the beginning of the period :-The financial assets thathave been derecognized New financial assets originated or purchased Write-off Other changes Impairment difference of "Regulations Governing the Procedures for Banking Institutions to Evaluate Assets and Deal with Non-Performing and Non-Accrual Loans " Ending balance |
For the six mont | hs ended June 30, 2023 | hs ended June 30, 2023 | Total | ||
|---|---|---|---|---|---|---|
| 12-month ECL $ - - - - - - $ - |
Lifetime ECL -notimpaired - - - - - - - |
Lifetime ECL -impaired 15,898 (6) 4,242 (39,401) 31,508 - 12,241 For the six mont |
Impaired (IFRS9) Impairment difference of "Regulations Governing the Procedures for Banking Institutions to Evaluate Assets and Deal with Non- Performing and Non- Accrual Loans" 15,898 32,573 (6) - 4,242 - (39,401) - 31,508 - - (31,951) 12,241 622 hs ended June 30, 2022 |
|||
| 48,471 (6) 4,242 (39,401) 31,508 (31,951) |
||||||
| 12,863 | ||||||
| Total | ||||||
| Lifetime ECL -notimpaired - - - - - - - |
Lifetime ECL -impaired 25,545 (3) 4,468 (5,723) (153) - 24,134 |
Impaired (IFRS9) 25,545 (3) 4,468 (5,723) (153) - 24,134 |
Impairment difference of "Regulations Governing the Procedures for Banking Institutions to Evaluate Assets and Deal with Non- Performing and Non- Accrual Loans" 25,847 - - - - 6,075 31,922 |
|||
| 51,392 (3) 4,468 (5,723) (153) 6,075 |
||||||
| 56,056 |
(Continued)
80
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
d) Guarantee and commitments
| Beginning balance Changes in financial instruments that have been identified at the beginning of the period :-Transferred to 12-monthsECL -The financial assets thathave been derecognized New financial assets originated or purchased Other changes Impairment difference of "Regulations Governing the Procedures for Banking Institutions to Evaluate Assets and Deal with Non-Performing and Non-Accrual Loans " Ending balance Beginning balance Changes in financial instruments that have been identified at the beginning of the period :-Transferred to 12-monthsECL -Transferred to the credit-impaired financial assets -The financial assets thathave been derecognized New financial assets originated or purchased Other changes Impairment difference of "Regulations Governing the Procedures for Banking Institutions to Evaluate Assets and Deal with Non-Performing and Non-Accrual Loans " Ending balance |
For the six mont | hs ended June 30, 2023 | hs ended June 30, 2023 | Total | ||
|---|---|---|---|---|---|---|
| 12-month ECL $ 178,812 - (50,513) 65,151 (35,552) - $ 157,898 |
Lifetime ECL -notimpaired 57 - (24) 1,090 (4) - 1,119 |
Lifetime ECL -impaired 61,625 - (5,986) - (12,761) - 42,878 For the six mont |
Impaired (IFRS9) Impairment difference of "Regulations Governing the Procedures for Banking Institutions to Evaluate Assets and Deal with Non- Performing and Non- Accrual Loans" 240,494 96,818 - - (56,523) - 66,241 - (48,317) - - 63,746 201,895 160,564 hs ended June 30, 2022 |
|||
| 337,312 - (56,523) 66,241 (48,317) 63,746 |
||||||
| 362,459 | ||||||
| Total | ||||||
| Lifetime ECL -notimpaired 69 - - (65) 4 (4) - 4 |
Lifetime ECL -impaired 6,786 (2,543) 456 (2,316) - 53,089 - 55,472 |
Impaired (IFRS9) 156,209 - - (55,729) 72,837 78,335 - 251,652 |
Impairment difference of "Regulations Governing the Procedures for Banking Institutions to Evaluate Assets and Deal with Non- Performing and Non- Accrual Loans" 173,279 - - - - - (48,622) 124,657 |
|||
| 329,488 - - (55,729) 72,837 78,335 (48,622) |
||||||
| 376,309 |
(Continued)
81
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
e) Debts investments
| Beginning balance Additions Derecognition Other changes Ending balance Beginning balance Additions Derecognition Other changes Ending balance |
For the six months ended June 30, 2023 12-month ECL Lifetime ECL -notimpaired Lifetime ECL -impairedTotal $ 165,724 - - 165,724 70,236 - - 70,236 (58,521) - - (58,521) 608 - - 608 $ 178,047 - - 178,047 For the six months ended June 30, 2022 12-month ECL Lifetime ECL -notimpaired Lifetime ECL -impairedTotal $ 175,270 - - 175,270 56,521 - - 56,521 (57,138) - - (57,138) 459 - - 459 $ 175,112 - - 175,112 |
For the six months ended June 30, 2023 12-month ECL Lifetime ECL -notimpaired Lifetime ECL -impairedTotal $ 165,724 - - 165,724 70,236 - - 70,236 (58,521) - - (58,521) 608 - - 608 $ 178,047 - - 178,047 For the six months ended June 30, 2022 12-month ECL Lifetime ECL -notimpaired Lifetime ECL -impairedTotal $ 175,270 - - 175,270 56,521 - - 56,521 (57,138) - - (57,138) 459 - - 459 $ 175,112 - - 175,112 |
For the six months ended June 30, 2023 12-month ECL Lifetime ECL -notimpaired Lifetime ECL -impairedTotal $ 165,724 - - 165,724 70,236 - - 70,236 (58,521) - - (58,521) 608 - - 608 $ 178,047 - - 178,047 For the six months ended June 30, 2022 12-month ECL Lifetime ECL -notimpaired Lifetime ECL -impairedTotal $ 175,270 - - 175,270 56,521 - - 56,521 (57,138) - - (57,138) 459 - - 459 $ 175,112 - - 175,112 |
|---|---|---|---|
| 12-month ECL $ 175,270 56,521 (57,138) 459 $ 175,112 |
Lifetime ECL-notimpaired - - - - - |
Lifetime ECL-impaired- - - - - |
-
14) Collateral management policy
-
a) Collaterals are recognized under the account of other assets per the rules of “Regulations Governing the Preparation of Financial Reports by Public Banks”.
-
b) Details were as follows:
Collaterals refer to the collaterals provided by clients as guarantee which are undertaken through public auction when the debtor is not able to fulfill its obligation. The collaterals assumed are recognized using the prices undertaken per the rules of “Regulations Governing the Preparation of Financial Reports by Public Banks” and measured by the book value or the fair value deducted by cost of sale, whichever is lower, at the end of the period. Collaterals will be sold when they are available to be sold and the proceeds received will be used to reduce the book amount of collaterals.
(Continued)
82
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
(iv) Liquidity risk
- 1) The origin and definition of liquidity risk
Liquidity risk refers to the potential financial loss results from the inability to liquidate assets or obtain finance to fulfill the financial obligation which is going to mature with sufficient fund, such as early rescind of time deposits, the channels and terms to call loan from other bank are deteriorated due to the influence of specific markets and the default of loan customers worsen and it is harder for the Bank to receive payments and liquidate financial instruments. The abovementioned situations may diminish the source of cash for the Bank to undertake loan business, trades and investment activities. Under some extreme circumstances, the lack of liquidity may increase the potential possibility of reduction of the overall position of consolidated financial statement, sale of assets and inability to fulfill loan obligation. Liquidity risk is an inherent risk of bank operations and is influenced by specific or overall events in various markets. Those events include but not limited to: Credit event, merger or buyout, systematic strike and natural disaster.
-
2) The management policy, process and measurement of liquidity risk
-
a) Policy
-
i) In accordance with the target and limit for liquidity risk management approved by the board of directors and monitor all liquidity risk positions.
-
ii) Established “Directions Governing the Capital Liquidity Risk Management of Taiwan Business Bank” and “Remarks Governing the Capital Liquidity Risk Management of Taiwan Business Bank” to serve as guidance to effectively control capital liquidity risk.
-
iii) Overseas branches shall regulate the code of conduct for liquidity risk management based on business characteristics and the regulations of local authorities. After being approved by the general manager, the Risk Management Department will be in charge of monitoring liquidity risk.
-
-
b) Process
-
i) Finance Department is in charge of daily capital deployment to ensure that the capital is sufficient to cope with various demands for capital.
-
ii) Risk Management Department is in charge of the identification, measurement, supervision and control of capital liquidity risk to establish a firm operation process and structure.
-
iii) Risk Management Department reports the result of capital liquidity risk measurement to the Assets and Liabilities Management Committee on a monthly basis and reports the results of capital liquidity risk and pressure test to the board of directors quarterly.
-
(Continued)
83
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
-
c) Measurement
-
i) Maturity gap: To place the inflows and outflows of capital into various time zones accordingly based on the remaining days to maturity and calculate the gap of capital of each time zone in order to measure the capital deficiency of each time zone.
-
ii) Loan-deposit ratio: To calculate the deposits the Bank received which are used to conduct loan business. In other words, the percentage of the total loan amount accounts for the total deposit amount.
-
iii) Capital concentration and stability: In order to prevent the Bank from overrelying on single trade counterparty, product or market, the Bank observes several aspects such as the changes in large time deposit customers, the percentage of demand deposits and the continuity of deposits.
-
iv) Pressure test: Except for monitoring the capital demand under normal circumstances, the Bank conducts pressure test regularly in order to evaluate the capital liquidity under abnormal circumstances and ensure that the Bank is equipped with sufficient capital.
-
-
3) Financial assets possessed for managing liquidity risk and maturity analysis for nonderivative financial liability
-
a) Financial assets possessed for managing liquidity risk
The Bank and subsidiaries possesses cash and other high liquidity interest yielding assets to cope with payment obligations and potential emergent capital demands in the market. The assets possessed for managing liquidity risk include cash and cash equivalent, due from the Central Bank and call loans to banks, financial assets at fair value through profit or loss, discounts and loans, financial assets measured at fair value through other comprehensive income and investment in debt instruments at amortized cost.
(Continued)
84
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
- b) Maturity analysis for non-derivative financial liabilities
The table below shows the cash outflows from the non-derivative financial liabilities which are possessed by the Bank and subsidiaries based on the remaining days from the consolidated financial statement date to the contract maturity date. The amount disclosed is based on the cash flows of the contracts.
| Major matured cash outflow Deposits from the Central Bank and banks Overdrafts on banks Call loans from the Central Bank and banks Due to the Central Bank and banks Financial liabilities designated at fair value through profit or loss Notes and bonds issued under repurchase agreement Interest payable Deposits transferred from Chunghwa Post Co., Ltd. Demand deposits Time deposits Remittance Bank notes payable Cumulative earnings on appropriated loan fund Lease liabilities |
June 30, | 2023 | |||
|---|---|---|---|---|---|
| 0-30 days $ 1,119,715,577 414,489 676,491 24,992,977 155,700 - 1,411,582 1,359,078 5,000,000 939,739,119 145,610,782 298,679 - 3,250 53,430 |
31-90 days 207,061,774 - - 9,134,417 310,260 - 423,296 1,713,869 10,000,000 - 180,700,256 - 4,700,000 2,750 76,926 |
91 days-1 year 524,437,719 - - 1,868,399 435,140 - 562,431 3,275,277 119,814,545 - 395,069,317 - 3,090,000 82,830 239,780 |
1-5 years 51,462,961 - - - 311,400 - - 107,957 - - 43,051,034 - 6,210,000 1,080,830 701,740 |
Over 5 years Total 57,787,688 1,960,465,719 - 414,489 - 676,491 - 35,995,793 - 1,212,500 9,277,020 9,277,020 - 2,397,309 29 6,456,210 - 134,814,545 - 939,739,119 5,008 764,436,397 - 298,679 46,250,000 60,250,000 2,055,244 3,224,904 200,387 1,272,263 |
(Continued)
85
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
| Major matured cash outflow Deposits from the Central Bank and banks Overdrafts on banks Call loans from the Central Bank and banks Due to the Central Bank and banks Financial liabilities designated at fair value through profit or loss Notes and bonds issued under repurchase agreement Interest payable Deposits transferred from Chunghwa Post Co., Ltd. Demand deposits Time deposits Remittance Bank notes payable Cumulative earnings on appropriated loan fund Lease liabilities Major matured cash outflow Deposits from the Central Bank and banks Overdrafts on banks Call loans from the Central Bank and banks Due to the Central Bank and banks Financial liabilities designated at fair value through profit or loss Notes and bonds issued under repurchase agreement Interest payable Deposits transferred from Chunghwa Post Co., Ltd. Demand deposits Time deposits Remittance Bank notes payable Cumulative earnings on appropriated loan fund Lease liabilities |
December 31, 2022 | December 31, 2022 | |||
|---|---|---|---|---|---|
| 0-30 days $ 1,097,763,808 937,523 1,084,076 27,012,375 92,175 - 458,662 317,254 9,820,000 954,030,572 103,528,154 428,111 - 2,250 52,656 |
31-90 days 221,732,162 - - 18,670,658 111,450 - 157,550 1,288,484 21,196,335 - 180,237,487 - - 3,750 66,448 |
91 days-1 year 480,666,633 - - - 927,400 - 1,292,066 2,711,772 75,185,210 - 392,763,469 - 7,400,000 118,500 268,216 June 30, |
1-5 years 92,838,661 - - - - - 554,713 118,148 41,060,000 - 42,587,346 - 6,600,000 1,198,580 719,874 2022 |
Over 5 years Total 49,342,955 1,942,344,219 - 937,523 - 1,084,076 - 45,683,033 - 1,131,025 9,367,595 9,367,595 - 2,462,991 10 4,435,668 - 147,261,545 - 954,030,572 5,124 719,121,580 - 428,111 38,250,000 52,250,000 1,587,501 2,910,581 132,725 1,239,919 |
|
| 0-30 days $ 1,120,019,646 1,212,163 460,091 26,047,882 - - 451,896 717,873 11,560,000 937,635,964 141,532,891 358,181 - 2,250 40,455 |
31-90 days 185,632,563 - - 19,388,139 178,410 - 150,329 813,778 20,947,000 - 144,084,550 - - 5,250 65,107 |
91 days-1 year 429,855,519 - - 3,046,418 743,905 - 1,009,247 1,549,535 34,754,545 - 388,392,723 - - 105,750 253,396 |
1-5 years 69,164,463 - - - - - 828,367 83,177 - - 52,095,829 - 14,000,000 1,467,330 689,760 |
Over 5 years Total 49,095,405 1,853,767,596 - 1,212,163 - 460,091 - 48,482,439 - 922,315 8,746,658 8,746,658 - 2,439,839 4 3,164,367 - 67,261,545 - 937,635,964 4,280 726,110,273 - 358,181 38,250,000 52,250,000 1,969,099 3,549,679 125,364 1,174,082 |
(Continued)
86
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
-
4) Derivative financial liabilities maturity analysis
-
a) Derivative financial instruments settled by net amount
The derivative instruments of the Bank and subsidiaries whose possession are settled by net amount include foreign derivative instruments, such as non-delivery forward contracts and net-delivery foreign exchange option. After evaluation the Bank concluded that the maturity date is the basic element to comprehend all the derivative financial instruments listed in the consolidated financial statement. The amount disclosed is based on the cash flows of the contracts and thus part of the amount disclosed may not correspond to the amount disclosed in the consolidated financial statement. As of June 30, 2022 and 2023, maturity analysis for the derivative financial liabilities settled by net amount is as follows:
| Derivative financial liabilities at fair value through profit or loss -Foreign exchangederivative instrument Derivative financial liabilities at fair value through profit or loss -Foreign exchangederivative instrument Derivative financial liabilities at fair value through profit or loss Foreign exchange derivative instrument |
June 30, | 2023 | ||||
|---|---|---|---|---|---|---|
| 0-30 days $ 931 |
31-90 days 1,718 |
91-180 days 181 days to 1 year 1,751 780 December 31, 2022 |
Over 1 year - |
Total | ||
| 5,180 | ||||||
| 0-30 days $ - |
31-90 days 825 |
91-180 days 225 June 30, |
181 days to 1 year - 2022 |
Over 1 year - |
Total | |
| 1,050 | ||||||
| 0-30 days $ - |
31-90 days 346 |
91-180 days - |
181 days to 1 year - |
Over 1 year - |
Total | |
| 346 | ||||||
(Continued)
87
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
- b) Derivative financial instruments settled by gross amount
The derivative instruments of the Bank’ s possession settled by gross amount include the following:
-
i) Foreign exchange derivative financial instrument: Foreign exchange options settled by gross amount, foreign exchange forward contracts and currency swap contracts.
-
ii) Interest rate derivative financial instruments: interest rate swap contracts.
The table below shows the derivative financial instruments of the Bank and subsidiaries whose possession are settled by gross amount based on the remaining days from the consolidated financial statement date to the contract maturity date. The amount disclosed is based on the cash flow of the contracts and thus part of the amount disclosed may not correspond to the amount disclosed in the consolidated financial statement.
The maturity analysis for derivative financial liabilities settled by gross amount is as follows:
| June 30, 2023 Derivative financial instruments at fair value through profit or loss -Foreign exchangederivative instruments -Cash outflow-Cash inflow-Interest rate derivativeinstrument -Cash outflow-Cash inflowTotal cash outflow Total cash inflow Net cash flow December 31, 2022 Derivative financial instruments at fair value through profit or loss -Foreign exchangederivative instruments -Cash outflow-Cash inflow-Interest rate derivativeinstrument -Cash outflow-Cash inflowTotal cash outflow Total cash inflow Net cash flow |
0-30 days $ 20,411,147 20,064,886 - - 20,411,147 20,064,886 $ 346,261 0-30 days $ 25,782,525 27,862,886 - - 25,782,525 27,862,886 $ (2,080,361) |
31-90 days 32,835,895 32,057,453 594 1,129 32,836,489 32,058,582 777,907 31-90 days 45,415,630 48,002,551 1,168 2,021 45,416,798 48,004,572 (2,587,774) |
91-180 days 4,576,709 4,390,182 1,181 1,894 4,577,890 4,392,076 185,814 91-180 days 11,979,083 12,577,650 587 724 11,979,670 12,578,374 (598,704) |
181 days to 1 year 14,043,497 13,510,844 1,761 2,324 14,045,258 13,513,168 532,090 181 days to 1 year 3,463,765 3,500,326 2,955 3,742 3,466,720 3,504,068 (37,348) |
Over 1 year - - - - - - - Over 1 year - - 1,174 1,568 1,174 1,568 (394) |
Total 71,867,248 70,023,365 3,536 5,347 71,870,784 70,028,712 1,842,072 Total 86,641,003 91,943,413 5,884 8,055 86,646,887 91,951,468 (5,304,581) |
|---|---|---|---|---|---|---|
(Continued)
88
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
| June 30, 2022 0-30 days 31-90 days Derivative financial instruments at fair value through profit or loss -Foreign exchangederivative instruments -Cash outflow$ 3,246,082 17,284,197 -Cash inflow3,068,261 17,934,884 -Interest rate derivativeinstrument -Cash outflow- 587 -Cash inflow- 649 Total cash outflow 3,246,082 17,284,784 Total cash inflow 3,068,261 17,935,533 Net cash flow $ 177,821 (650,749) 5) Maturity analysis of off-balance sheet June 30, 2023 0-30 days 31-90 days Issued and irrevocable loan commitments $ 734,138 505,065 Irrevocable credit card loan commitments 1,521 37,999 Letters of credit issued yet unused 1,669,691 5,967,447 Other guarantees 2,923,686 2,416,382 Total $ 5,329,036 8,926,893 December 31, 2022 0-30 days 31-90 days Issued and irrevocable loan commitments $ 1,997,541 512,056 Irrevocable credit card loan commitments 1,117 34,225 Letters of credit issued yet unused 2,016,789 4,985,416 Other guarantees 2,667,240 1,001,432 Total $ 6,682,687 6,533,129 June 30, 2022 0-30 days 31-90 days Issued and irrevocable loan commitments $ 6,846 3,453,173 Irrevocable credit card loan commitments 3,169 48,436 Letters of credit issued yet unused 3,051,429 7,672,232 Other guarantees 2,227,723 5,138,842 Total $ 5,289,167 16,312,683 |
June 30, 2022 0-30 days 31-90 days Derivative financial instruments at fair value through profit or loss -Foreign exchangederivative instruments -Cash outflow$ 3,246,082 17,284,197 -Cash inflow3,068,261 17,934,884 -Interest rate derivativeinstrument -Cash outflow- 587 -Cash inflow- 649 Total cash outflow 3,246,082 17,284,784 Total cash inflow 3,068,261 17,935,533 Net cash flow $ 177,821 (650,749) 5) Maturity analysis of off-balance sheet June 30, 2023 0-30 days 31-90 days Issued and irrevocable loan commitments $ 734,138 505,065 Irrevocable credit card loan commitments 1,521 37,999 Letters of credit issued yet unused 1,669,691 5,967,447 Other guarantees 2,923,686 2,416,382 Total $ 5,329,036 8,926,893 December 31, 2022 0-30 days 31-90 days Issued and irrevocable loan commitments $ 1,997,541 512,056 Irrevocable credit card loan commitments 1,117 34,225 Letters of credit issued yet unused 2,016,789 4,985,416 Other guarantees 2,667,240 1,001,432 Total $ 6,682,687 6,533,129 June 30, 2022 0-30 days 31-90 days Issued and irrevocable loan commitments $ 6,846 3,453,173 Irrevocable credit card loan commitments 3,169 48,436 Letters of credit issued yet unused 3,051,429 7,672,232 Other guarantees 2,227,723 5,138,842 Total $ 5,289,167 16,312,683 |
June 30, 2022 0-30 days 31-90 days Derivative financial instruments at fair value through profit or loss -Foreign exchangederivative instruments -Cash outflow$ 3,246,082 17,284,197 -Cash inflow3,068,261 17,934,884 -Interest rate derivativeinstrument -Cash outflow- 587 -Cash inflow- 649 Total cash outflow 3,246,082 17,284,784 Total cash inflow 3,068,261 17,935,533 Net cash flow $ 177,821 (650,749) 5) Maturity analysis of off-balance sheet June 30, 2023 0-30 days 31-90 days Issued and irrevocable loan commitments $ 734,138 505,065 Irrevocable credit card loan commitments 1,521 37,999 Letters of credit issued yet unused 1,669,691 5,967,447 Other guarantees 2,923,686 2,416,382 Total $ 5,329,036 8,926,893 December 31, 2022 0-30 days 31-90 days Issued and irrevocable loan commitments $ 1,997,541 512,056 Irrevocable credit card loan commitments 1,117 34,225 Letters of credit issued yet unused 2,016,789 4,985,416 Other guarantees 2,667,240 1,001,432 Total $ 6,682,687 6,533,129 June 30, 2022 0-30 days 31-90 days Issued and irrevocable loan commitments $ 6,846 3,453,173 Irrevocable credit card loan commitments 3,169 48,436 Letters of credit issued yet unused 3,051,429 7,672,232 Other guarantees 2,227,723 5,138,842 Total $ 5,289,167 16,312,683 |
91-180 days 28,265,930 30,059,373 1,181 1,298 28,267,111 30,060,671 (1,793,560) items 91-180 days |
91-180 days 28,265,930 30,059,373 1,181 1,298 28,267,111 30,060,671 (1,793,560) items 91-180 days |
181 days to 1 year 19,173,212 20,645,944 2,936 3,373 19,176,148 20,649,317 (1,473,169) 181 days to 1 year |
Over 1 year - - 3,536 4,586 3,536 4,586 (1,050) Over 1 year 61,002,871 16,541,101 - 16,561,807 94,105,779 Over 1 year 35,575,997 18,432,747 54,706 15,393,282 69,456,732 Over 1 year 37,032,706 18,894,131 31,784 14,962,418 70,921,039 |
Total 67,969,421 71,708,462 8,240 9,906 67,977,661 71,718,368 (3,740,707) Total 111,332,833 17,905,137 8,582,850 25,726,091 163,546,911 Total 64,987,007 18,839,955 8,129,149 22,056,496 114,012,607 Total 78,259,461 19,489,913 11,634,237 25,093,611 134,477,222 |
||
|---|---|---|---|---|---|---|---|---|---|
| 505,065 37,999 5,967,447 2,416,382 8,926,893 31-90 days |
1,253,871 251,216 783,114 1,028,579 3,316,780 91-180 days |
47,836,888 1,073,300 162,598 2,795,637 51,868,423 181 days to 1 year |
|||||||
| 512,056 34,225 4,985,416 1,001,432 6,533,129 31-90 days |
22,218,395 55,553 716,174 656,793 23,646,915 91-180 days |
4,683,018 316,313 356,064 2,337,749 7,693,144 181 days to 1 year |
|||||||
| 3,453,173 48,436 7,672,232 5,138,842 16,312,683 |
8,051,009 127,027 775,499 1,079,685 10,033,220 |
29,715,727 417,150 103,293 1,684,943 31,921,113 |
(Continued)
89
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
- 6) Maturity analysis of lease contract commitments
The Bank and subsidiaries only has operating lease contract, operating lease commitment refers to, when the Bank and subsidiaries is the lessor or lessee and under the irrevocable operating lease conditions, the minimum total future rent payment. Below tables show the maturity analysis of the Bank and subsidiaries operating lease contract commitments:
| June 30, 2023 Operating lease income (lessor) December 31, 2022 Operating lease income (lessor) June 30, 2022 Operating lease income (lessor) |
Below 1 year $ 1,939 Below 1 year $ 1,027 Below 1 year $ 1,932 |
1-5 years 2,103 1-5 years 1,389 1-5 years 1,626 |
Over 5 years Total - 4,042 Over 5 years Total - 2,416 Over 5 years Total - 3,558 |
|---|---|---|---|
The capital expenditure commitment of the Bank and subsidiaries refers to the contract signed to obtain buildings and equipment. The maturity analysis of the capital expenditure commitment of the Bank and subsidiaries is as follows:
| June 30, 2023 Machinery and equipment Transportation equipment Right-of-use assets Miscellaneous equipment Total December 31, 2022 Machinery and equipment Transportation equipment Right-of-use assets Miscellaneous equipment Total June 30, 2022 Machinery and equipment Transportation equipment Right-of-use assets Miscellaneous equipment Total |
Below 1 year $ 1,462,658 408 58 5,695 $ 1,468,819 Below 1 year $ 1,496,409 2,098 620 1,024 $ 1,500,151 Below 1 year $ 1,290,076 90 180 2,241 $ 1,292,587 |
1-5 years - - - - - 1-5 years - - 85 - 85 1-5 years - - 107 - 107 |
Over 5 years - - - - - Over 5 years - - - - - Over 5 years - - - - - |
Total |
|---|---|---|---|---|
| 1,462,658 408 58 5,695 |
||||
| 1,468,819 | ||||
| Total | ||||
| 1,496,409 2,098 705 1,024 |
||||
| 1,500,236 | ||||
| Total | ||||
| 1,290,076 90 287 2,241 |
||||
| 1,292,694 |
(Continued)
90
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
(v) Market risk
- 1) Definition of market risk
Market risk refers to the possible loss of the Bank’s business in or off the balance sheet results from the disadvantageous fluctuation in market price in terms of interest rates, stock prices, foreign exchange rates and commodity prices.
-
2) Policies and procedures of market risk management
-
a) Strategy
-
i) To carry out market risk management, achieve operation target and maintain healthy capital adequacy by following “ Directions Governing the Market Risk Management of Taiwan Business Bank” and other relevant regulations.
-
ii) Under the risk tolerance approved by the board of directors or board of executive directors, the Bank applies various risk control mechanism to effectively deploy and manage capital in order to maintain the market risk exposure within the tolerable extent and achieve earning target.
-
-
b) Policies and procedures
In order to establish the market risk management mechanism and ensure that the market risk is within the tolerable extent, the Bank set up directions governing the market risk management, remarks governing the limit of market risk and financial product valuation procedures as the primary management guidance. Other than what is stated above, the Bank also establish limit control mechanism in terms of trade positions, stop-limit, suspensions and lines of alert based on the operation notices and procedures of different financial instruments, including fix income instruments, equity securities, foreign exchange transaction and derivative financial instruments.
-
3) Process for market risk management
-
a) Risk identification
In accordance with the rules of “ Directions Governing the Market Risk Management of Taiwan Business Bank” , the Bank shall conduct appropriate market risk evaluation and document the process for later review before financial instruments are promoted. The content of evaluation includes risk factors identification, evaluation methods, cost-benefit analysis, market liquidity, risk strategy, adequacy of risk management mechanism and the influence on the Bank for undertaking market risk.
(Continued)
91
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
-
b) Risk measurement
-
i) Annually based on the business development of transaction units and submit to the board of directors or board of executive directors for approval. For the units which the positions and limits remain unchanged after evaluation, they can put the positions and limits into practice after receiving the approval from the general manager.
-
ii) The risk measurements (or evaluations) of the financial instruments of the Bank are conducted through different information systems. For the market data and parameters of the models applied for evaluation, they shall be random inspected regularly to determine the rationality.
-
c) Risk monitoring
-
i) Valuation reports of various financial instruments are prepared regularly for executives to review and serve as the guidance for daily risk management operation.
-
ii) All financial transactions are equipped with different regulations in terms of limit of loss and stop-limit. Provided that the valuation loss amount is over the limit, a stop-limit, suspension and subsequent risk control will be executed.
-
d) Risk report
Risk management department report current market risk management status of the Bank to directors, executive directors and executives to facilitate them to control the risk exposure status and adjust management procedures properly.
-
4) Scope and method of market risk management
-
a) Foreign exchange risk management
- i) Definition of foreign exchange risk management
Foreign exchange risk refers to the potential profit or loss of the foreign currency financial instruments which results from the transition among fluctuating currencies.
- ii) Applicable scope
All the financial instruments which apply to trading book position and banking book position and involve in foreign currencies.
- iii) Purpose for foreign exchange risk management
To avoid loss of earnings or deterioration of financial status due to intensive fluctuation of foreign exchange and to increase capital deployment efficiency and business operation integrity.
(Continued)
92
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
-
iv) Procedures of foreign exchange risk management
-
In order to control foreign exchange transaction risk, the Bank established trade position authorization standard for financial transaction operations, trade units and traders in current regulations. In addition, for non-commercial business foreign exchange operation, all trade units submit the required amounts of position annually based on operation status. Risk management department will evaluated the requirement and submit to the board of directors’ (executive directors) for approval. The demand will be executed after the board of directors approved. For the units which the positions remain unchanged after evaluation, they can put the positions into practice after receiving the approval from the general manager.
-
The trade units conduct various foreign financial product business, they shall fully understand the content of commodities, the risk tolerance and trade purpose. Trade units shall establish financial products trading strategies based on market status in the meeting every morning and submit the risk-benefit evaluation in the meeting minutes for the department heads to review. The trading shall follow the relevant authorization rules of the Bank and the stop-limit of all trade positions shall be executed reliably.
-
v) Process of foreign exchange risk management
-
Identification and measurement
-
a. Risk Management department established risk factor chart based on different financial transactions to effectively identify risk factors and market risk resources. In addition, the financial transactions which the Bank and subsidiaries conducts deal with simple type financial products. For complex financial products, the Bank and subsidiaries conducts back-to-back hedge covering to effectively avoid market risk.
-
b. Risk Management department uses Greeks to measure the influence level of exchange rate for held-for-trading spot exchange and exchange rate derivative and setup Greek's sensitivity allowance, according to the yearly demand of trade units, the state of utilization, and monitor the load of fluctuation of exchange rate in each acceptable range.
-
c. Positions of the trading book shall be evaluated daily where the positions of the banking book shall be evaluated monthly. When there are public quotes for financial instruments, the quotes shall be the prior evaluation prices. If the financial instruments are evaluated by models, then they shall be evaluated by mathematic models prudently and the assumptions and parameters of the models shall be reviewed regularly.
-
(Continued)
93
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
2. Monitoring and report
- a. When the evaluation loss of non-commercial foreign exchange transactions is over the limit, the trade units shall execute a stoplimit per the regulations. If the loss amount reaches the suspension warning line or suspension limit of the financial transaction, risk management units shall report to the general manager. Provided that the loss amount reaches the annual suspension line, risk management department shall report to the board of directors or executive directors.
- b. Reports of operation results shall be prepared and submitted to the department heads for approval on a daily basis.
-
b) Equity security risk management
-
i) Definition of equity security risk
The market risks of the equity securities possessed by the Bank include the individual risk results from the market price fluctuation of individual equity security and the general market risk results from overall market price fluctuation.
- ii) Applicable scope
Financial instruments similar to equity security in all trading books.
- iii) Purpose of equity security risk management
To avoid loss of earnings or deterioration of financial status due to intensive fluctuation of equity securities and to increase capital deployment efficiency and business operation integrity.
-
iv) Procedures of equity security risk management
-
All trade units submit the required amounts of position annually base on operation status. Risk management department will evaluate the requirement and submit to the board of directors or executive directors. The demand will be executed after approved by the board of directors.
-
The trade units shall predict the possible trend of domestic stock market based on the information of foreign and domestic security markets so as to set up the operation strategies and directions. The traders shall pay close attention to the market trend when the market opens so as to conduct security transactions and the operations as well as the meeting minutes shall be submitted to the department heads to review.
(Continued)
94
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
-
v) Process of equity security risk management
-
Identification and measurement
-
a. The risk management department apply Value at Risk models to measure the market risk of equity security investment. Furthermore, based on the trade units' operation demand and the risk limit established by the Bank’ s risk tolerance, the risk management units effectively control the variation of risk factors under an acceptable extent.
-
b. Trading book position shall be evaluated daily. When there is a public quote in the market, the quote shall be adopted as the prior evaluation price. If the transaction is in secondary market and the liquidity is high, the closing price can be adopted as the evaluation price. If the financial instruments are evaluated by models, then they shall be evaluated by mathematic models prudently and the assumptions and parameters of the models shall be reviewed regularly.
-
-
Monitoring and report
-
a. When the evaluation loss of equity security investment is over the limit, the trade units shall execute a stop-limit per regulations. If the loss amount reaches the suspension warning line or suspension limit of the financial transaction, risk management units shall report to the general manager. Provided that the loss amount reaches the annual suspension line, risk management department shall report to the board of directors or executive directors.
-
b. Transaction reports shall be prepared and submitted to the department heads for approval on a daily basis. And the investment gains or losses shall report to the board of directors or executive directors regularly for future reference.
-
-
-
c) Interest rate risk management
-
i) Definition of interest rate risk
Interest rate risk refers to the price decline of the Bank’s financial products which contain interest risk factors due to the disadvantageous changes in interest rate.
- ii) Applicable scope
Financial instruments which contain interest rate factors in all trading books.
(Continued)
95
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
- iii) Purpose of interest rate risk management
To avoid loss of earnings or deterioration of financial status due to intensive fluctuation of interest rate and to increase capital deployment efficiency and business operation integrity.
-
iv) Procedures of interest rate risk management
-
In order to control interest rate risk, the Bank established trade position authorization standard for financial transaction operations, trade units and trade counterparties in current regulations. In addition, for the positions held for trading, all trade units submit the required amounts of position annually based on operation status. Risk management department will evaluate the requirement and submit to the board of directors or executive directors for approval. The demand will be executed after the board of directors approved.
-
The trade units shall consider safety, liquidity and profitability and gather market information to assess the potential risk and benefit. In additional, the trade units shall choose investment target prudently through analyzing the issuers’ credit, financial status, country risks and interest rate trends.
-
v) Process of interest rate risk management
-
Identification and measurement
-
a. The risk management department establish risk factor charts base on different financial transaction to effectively identify risk factors and market risk resources. In addition, the financial transactions which the Bank conducts deal with simple type financial products. For complex financial products, the Bank conducts back-to-back hedge covering to effectively avoid market risk.
-
b. Position of the trading book shall be evaluated daily. When there are public quotes for financial instruments, the quotes shall be the prior evaluation prices. If the financial instruments are evaluated by models, then they shall be evaluated by mathematic models prudently and the assumptions and parameters of the models shall be reviewed regularly.
-
-
Monitoring and report
- a. The risk management department apply DV01 to measure to what extent the trading book bond positions are influenced by the interest rate risk and set up interest rate sensitivity limit base on the requirements of the trade units and the risk tolerance of the Bank annually.
(Continued)
96
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
- b. The trade units shall prepare the income assessment tables of trade positions and traders for the department heads to review. In addition, when the evaluation loss of the position is over the limit, the trade units shall execute a stop-limit per the regulations. If the loss amount reaches the suspension warning line or suspension limit of the financial transaction, risk management department shall report to the general manager. Provided that the loss amount reaches the annual suspension line, risk management units shall report to the board of directors or executive directors.
-
d) Concentration management
-
i) The trade counterparties of the Bank are mostly financial institutions. To avoid the risk being over concentrated and enhance credit risk management, the Bank established financial institution credit risk limit based on the world ranking of Level 1 capital and credit ratings from The Banker. The trade units shall also pay attention to the changes of the credit status of individual financial institution as well as the changes of the national credit rating to conduct the transaction prudently.
-
ii) For equity security investments, the Bank set up limits for single institution and single related party.
-
-
5) Interest rate risk management of the banking book
-
a) The definition and management purpose for the interest rate risk of the banking book
-
i) The interest rate risk of the banking book refers to the negative effect towards the future net interest income or economic value of equity results from the fluctuation of interest rate. Net Interest Income (hereafter NII) is the total amount of interest revenue deducted by the total amount of interest expense; Economic Value of Equity (hereafter EVE) is the total discounted future cash inflow from assets deducted by the total discounted future cash outflow from liabilities.
-
ii) The management purpose of the interest rate risk management of the banking book is to control the negative effect from the interest rate risk fluctuation towards NII or EVE within the approved limit extent.
-
-
b) The process for the interest rate risk management of the banking book
- i) Identification and measurement
When the Bank conducts interest rate related products, it identifies the reprising risk, yield curve risk, basis risk and option characteristic risk and measures the possible influence on the earnings and economic value results from interest rate fluctuation.
(Continued)
97
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
ii) Monitoring and report
The Bank established limits of the ratio between interest-rate-sensitivity assets and interest-rate-sensitivity liabilities, the effect to NII in 1 year when the market interest rate parallel changes 1 BP and the effect to EVE when the market interest rate parallel changes 200 BP to control the banking book interest rate risk. The results of interest rate risk measurement are reported to the Assets and Liabilities Management Committee monthly and to the board of directors or executive directors quarterly. When the measurement result is over the limit, relevant units shall be convened to establish responding plan and the plan shall be submitted to the Assets and Liabilities Management Committee for discussion. After the plan is approved by the general manager, it shall be executed by the relevant business units and report to the board of directors or executive directors.
6) Value at Risk
- a) Description of Value at Risk
Value at Risk (VaR) is a statistical amount used to evaluate the maximum possible loss of portfolio results from the changes of market risk factors within a certain period of time and a fixed confidence interval.
- b) Value at Risk models and assumptions
In order to enhance the market risk control operation, the Bank established quantified indices of market risk for the equity security position of the trading book. Based on the historical information of the last 1 year and applies Historical Simulation Method (with the confidence interval being 99% and the duration of possession being 1 day), the Bank calculates and monitors the trend of Value at Risk.
- c) The limit of Value at Risk model
Value at Risk is a tool to measure market risk under normal circumstance. The limits of the model are listed below:
-
i) Value at Risk cannot reflect the losses result from other type of risks, such as credit risk and liquidity risk.
-
ii) Value at Risk measures the possible loss of the position on hand at the end of the transaction day, but it cannot reflect the distribution of the part which actual loss exceeds Value at Risk.
-
iii) Value at Risk model is based on historical data to evaluate the amount, and therefore it may not be able to predict the future changes of risk factors, especially for those exceptions result from significant market fluctuation.
(Continued)
98
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
-
7) Foreign exchange risk disclosure and sensitivity analysis
-
a) Foreign exchange risk exposure
- i) Significant net positions of foreign currencies (Market risk)
Significant net positions of foreign currencies (Market risk)
June 30, 2023
| Currency USD JPY AUD ZAR CNY |
Foreign currency amount (in thousands) NT$ amount $ 395,277 12,308,926 1,978,421 425,361 15,306 315,151 54,151 89,782 19,372 83,009 |
|---|---|
| Significant net positions of foreign currencies (Market risk) | Significant net positions of foreign currencies (Market risk) |
|---|---|
| December 31, 2022 | |
| Currency USD JPY AUD ZAR EUR |
Foreign currency amount (in thousands) NT$ amount $ 504,348 15,496,092 2,069,083 480,234 14,865 308,895 46,223 83,617 809 26,503 |
| Significant net positions of foreign currencies (Market risk) | Significant net positions of foreign currencies (Market risk) |
|---|---|
| June 30, 2022 | |
| Currency USD JPY AUD EUR CNY |
Foreign currency amount (in thousands) NT$ amount $ 496,689 14,769,047 2,047,825 445,812 14,159 289,552 58,542 259,751 2,933 91,040 |
Note 1: Main foreign currencies are the top five foreign currencies ranked in NTD value.
Note 2: Net foreign currency is the absolute value of the net positions of each foreign currency.
(Continued)
99
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
ii) Assets and liabilities of foreign currency
June 30, 2023
| June 30, 2023 | June 30, 2023 | |||
|---|---|---|---|---|
| Currency | Monetary financial assets Foreign currency amount (in thousands) Spot rate NTD amount $ 14,996,544 31.1400 466,992,380 5,016,613 20.5900 103,292,062 10,217,036 4.2850 43,779,999 132,223,918 0.2150 28,428,142 5,278,678 3.9730 20,972,188 413,164 33.8300 13,977,338 4,438,332 1.6580 7,358,754 25,582 39.2900 1,005,117 30,045 18.9200 568,451 16,045 23.5000 377,058 6,272 22.9600 144,005 - - 226,316 |
Monetary financial liabilities | ||
| Foreign currency amount (in thousands) $ 14,996,544 5,016,613 10,217,036 132,223,918 5,278,678 413,164 4,438,332 25,582 30,045 16,045 6,272 - |
Spot rate 31.1400 20.5900 4.2850 0.2150 3.9730 33.8300 1.6580 39.2900 18.9200 23.5000 22.9600 - |
Foreign currency amount (in thousands) 14,570,905 4,911,579 9,998,583 130,752,978 4,801,693 412,913 4,441,567 25,465 29,949 15,801 6,260 - |
Spot rate NTD amount 31.1400 453,737,982 20.5900 101,129,412 4.2850 42,843,928 0.2150 28,111,890 3.9730 19,077,126 33.8300 13,968,847 1.6580 7,364,118 39.2900 1,000,520 18.9200 566,635 23.5000 371,324 22.9600 143,730 - 230,322 |
|
| USD AUD CNY JPY HKD EUR ZAR GBP NZD CAD SGD Others (Note) |
Note: Consolidated disclosure is applied for other currencies not over $100,000.
| December 31, 2022 | ||
|---|---|---|
| Monetary financial assets | Monetary financial liabilities | |
| Currency | Foreign currency amount (in thousands) Spot rate NTD amount 15,291,888 30.7250 469,843,260 4,890,551 20.7800 101,625,650 11,749,698 4.4110 51,827,917 183,141,677 0.2321 42,507,183 5,348,671 3.9400 21,073,764 352,361 32.7600 11,543,346 4,249,572 1.8090 7,687,476 45,236 37.0700 1,676,899 34,124 19.4500 663,712 14,475 22.6800 328,293 7,969 22.8700 182,251 34,431 2.9400 101,227 - - 119,278 Non-monetary financial liabilities |
|
| USD AUD CNY JPY HKD EUR ZAR GBP NZD CAD SGD SEK Others (Note) USD |
||
| - - - |
(Continued)
100
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
| June 30, 2022 | |||||
|---|---|---|---|---|---|
| Monetary financial assets | NTD amount 462,872,125 107,671,827 42,685,670 21,691,052 19,518,511 15,954,870 6,858,546 1,371,703 769,101 358,306 187,261 131,597 92,137 |
Monetary financial liabilities | |||
| Currency | Foreign currency amount (in thousands) $ 15,566,576 5,265,126 9,620,390 99,637,352 5,151,362 514,010 3,751,940 38,050 41,618 15,538 8,771 4,228 - |
Spot rate 29.7350 20.4500 4.4370 0.2177 3.7890 31.0400 1.8280 36.0500 18.4800 23.0600 21.3500 31.1250 - |
Foreign currency amount (in thousands) 15,021,800 5,175,882 9,422,564 98,300,155 4,767,683 514,565 3,752,925 38,170 41,780 15,637 9,014 4,230 - |
Spot rate NTD amount 29.7350 446,673,210 20.4500 105,846,787 4.4370 41,807,918 0.2177 21,399,944 3.7890 18,064,751 31.0400 15,972,098 1.8280 6,860,347 36.0500 1,376,029 18.4800 772,094 23.0600 360,589 21.3500 192,449 31.1250 131,659 - 96,236 |
|
| USD AUD CNY JPY HKD EUR ZAR GBP NZD CAD SGD CHF Others (Note) |
Note: Consolidated disclosure is applied for other currencies not over $100,000.
- b) Foreign exchange risk sensitivity analysis (Change by 1%)
Foreign exchange risk sensitivity analysis is the analysis that given other conditions remain the same, the influence on profit or loss and equity when each respective currency depreciate or appreciate by 1%.
June 30, 2023
| June 30, | 2023 | 2023 | ||
|---|---|---|---|---|
| Currency USD AUD HKD JPY GBP SGD ZAR SEK CHF CAD THB EUR NZD CNY Total |
Depreciate | by 1% Equity (66,672) (25,678) (21,721) (3,266) - - - - - - - - - - (117,337) |
Appreciate by 1% | |
Income $ (4,465) 4,047 3,078 62 (49) (7) 52 3 13 (42) 24 (128) (25) (55,486) $ (52,923) |
Income 4,465 (4,047) (3,078) (62) 49 7 (52) (3) (13) 42 (24) 128 25 55,486 52,923 |
Equity 66,672 25,678 21,721 3,266 - - - - - - - - - - |
||
| 117,337 |
(Continued)
101
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
| Currency USD AUD HKD JPY GBP SGD ZAR CHF CAD THB EUR NZD CNY Total |
December 31, 2022 | December 31, 2022 | December 31, 2022 | |
|---|---|---|---|---|
| Depreciate | by 1% Equity (63,299) (23,440) (19,240) (3,450) - - - - - - - - - (109,429) |
Appreciate by 1% | ||
Income $ (44,000) 4,060 3,029 (161) (15) (9) (31) 51 (5) (4) (37) (10) (55,663) $ (92,795) |
Income 44,000 (4,060) (3,029) 161 15 9 31 (51) 5 4 37 10 55,663 92,795 |
Equity 63,299 23,440 19,240 3,450 - - - - - - - - - |
||
| 109,429 |
| Currency USD AUD HKD JPY GBP SGD ZAR SEK CHF CAD THB EUR NZD CNY Total |
June 30, | 2022 | 2022 | |
|---|---|---|---|---|
| Depreciate | by 1% Equity (62,836) (22,001) (17,269) (2,954) - - - - - - - - - - (105,060) |
Appreciate by 1% | ||
Income $ (42,910) 3,862 2,901 29 24 48 16 26 1 36 15 177 23 (50,761) $ (86,513) |
Income 42,910 (3,862) (2,901) (29) (24) (48) (16) (26) (1) (36) (15) (177) (23) 50,761 86,513 |
Equity 62,836 22,001 17,269 2,954 - - - - - - - - - - |
||
| 105,060 |
(Continued)
102
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
-
8) Interest rate risk disclosure and sensitivity analysis
-
a) Interest rate sensitivity analysis
The assumption of interest rate sensitivity analysis is, under the circumstance that other conditions remain the same, the yield of the market increase or decrease by 1 basis point (1 bp).
| Currency Trading book TWD Banking book TWD USD AUD HKD CNY ZAR Total |
June 30, | 2023 | 2023 |
|---|---|---|---|
| Interest rate increases by 1 bp Income Equity $ (734) (2,401) - (51,003) - (28,242) - (585) - (206) - (1,017) - (128) $ (734) (83,582) |
Interest rate decreases by 1 bp | ||
Income $ (734) - - - - - - $ (734) |
Income 734 - - - - - - 734 |
Equity 2,401 51,003 28,242 585 206 1,017 128 |
|
| 83,582 |
| Currency Trading book TWD Banking book TWD USD AUD HKD CNY ZAR Total |
December 31, 2022 | December 31, 2022 | December 31, 2022 |
|---|---|---|---|
| Interest rate increases by 1 bp Income Equity $ (512) (2,661) - (46,200) - (3,993) - (364) - (70) - (1,335) - (161) $ (512) (54,784) |
Interest rate decreases by 1 bp | ||
Income $ (512) - - - - - - $ (512) |
Income 512 - - - - - - 512 |
Equity 2,661 46,200 3,993 364 70 1,335 161 |
|
| 54,784 |
(Continued)
103
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
| Currency Trading book TWD Banking book TWD USD AUD HKD CNY ZAR Total |
June 30, | 2022 | 2022 |
|---|---|---|---|
| Interest rate increases by 1 bp Income Equity $ (160) (2,965) - (50,169) - (13,476) - (465) - (61) - (1,708) - (182) $ (160) (69,026) |
Interest rate decreases by 1 bp | ||
Income $ (160) - - - - - - $ (160) |
Income 160 - - - - - - 160 |
Equity 2,965 50,169 13,476 465 61 1,708 182 |
|
| 69,026 |
b) Sensitivity analysis of expected net revenue/Sensitivity of equity in terms of interest rate fluctuation
| Scenario Interest rate increases by 100 bp Interest rate decreases by 100 bp Scenario Interest rate increases by 100 bp Interest rate decreases by 100 bp Scenario Interest rate increases by 100 bp Interest rate decreases by 100 bp |
June 30, | |
|---|---|---|
| Effect on NII | ||
| TWD 4,117,478 (4,435,154) |
||
| Effect on NII | in 1 year USD (24,074) 22,469 June 30, |
|
| TWD 3,962,492 (4,598,328) |
||
| Effect on NII | in 1 year USD (28,732) 9,071 |
|
| TWD 3,937,134 (5,514,602) |
- 9) Managing interest rate benchmark reform
A fundamental reform of major interest rate benchmarks is being undertaken globally, including the replacement of some interbank offered rates (IBORs) with alternative nearly risk-free rates (referred to as ‵ IBOR reform’ ). The Bank and subsidiaries has exposures to IBORs on its financial instruments that will be replaced or reformed as part of these market-wide initiatives. The Bank and subsidiaries considers that a contract is not yet transitioned to an alternative benchmark rate when interest under the contract is indexed to a benchmark rate that is still subject to IBOR reform ,even if it includes a fallback clause that deals with the cessation of the existing IBOR (referred to as an ‵unreformed contract’).
(Continued)
104
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
The Bank and subsidiaries’ main IBOR exposures at the reporting date are loans and corporate debt securities indexed to US dollar LIBOR. In March, 2021, the Financial Conduct Authority (FCA) announced that US dollar setting will either cease to be provided or no longer be representative after June 30, 2023. The Bank and subsidiaries had finished the process of implementing appropriate fallback clauses for all US dollar LIBOR-indexed exposures in 2021.
The following tables show the total amounts of unreformed contracts and those with appropriate fallback language on June 30, 2023, December 31 and June 30, 2022. The amounts of financial assets and liabilities are shown at their carrying amounts, and derivatives are shown at their notional amounts.
| June 30, 2023 Financial assets Discounts and loans (Note 1) Bond Investments (Note 2) Financial liabilities Due to the Central Bank and banks Derivatives Interest rate swaps December 31, 2022 Financial assets Discounts and loans (Note 1) Bond Investments (Note 2) Financial liabilities Due to the Central Bank and banks Derivatives Interest rate swaps June 30, 2022 Financial assets Discounts and loans (Note 1) Bond Investments (Note 2) Financial liabilities Due to the Central Bank and banks Derivatives Interest rate swaps |
USD L | IBOR | EUR L | IBOR | GBP L | IBOR | JPY L | IBOR | CHF LIBOR |
|---|---|---|---|---|---|---|---|---|---|
| Total amount of unreformed contracts |
Amount with appropriate fallback clause |
Total amount of unreformed contracts |
Amount with appropriate fallback clause |
Total amount of unreformed contracts |
Amount with appropriate fallback clause |
Total amount of unreformed contracts |
Amount with appropriate fallback clause |
Total amount of unreformed contracts Amount with appropriate fallback clause - - - - - - - - - - - - - - - - - - - - - - - - |
|
| $ 26,120,000 6,554,000 436,000 5,605,000 55,072,000 17,391,000 891,000 5,531,000 65,691,262 21,265,000 952,000 8,921,000 |
21,086,000 622,000 - 5,605,000 23,939,000 1,259,000 - 5,531,000 28,228,015 1,221,000 - 8,921,000 |
- - - - - - - - 7,125 - - - |
- - - - - - - - 7,125 - - - |
- - - - - - - - - - - - |
- - - - - - - - - - - - |
- - - - - - - - 43,448 - - - |
- - - - - - - - 43,448 - - - |
Note 1 : Position of concentration of credit extensions without appropriate fallback clause will be due for settlement during the current year or in the event of contractual changes, which will not affect the accrual of interest.
- Note 2 : Bond investments without appropriate fallback clause will be converted using the interest rate recommended for conversion by the U.S. Alternative Reference Rates Committee (ARRC).
(Continued)
105
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
-
10) Equity security risk disclosure and sensitivity analysis
-
a) Equity security sensitivity analysis (Changes by 1%)
The assumption of equity security sensitivity analysis is, under the circumstance that other conditions remain the same, the price of equity security increased or decreased by 1%.
| Change Equity security price increases by 1 % Equity security price decreases by 1 % Change Equity security price increases by 1 % Equity security price decreases by 1 % Change Equity security price increases by 1 % Equity security price decreases by 1 % |
Currency TWD TWD Currency TWD USD TWD USD Currency TWD TWD |
June 30, 2023 | |
|---|---|---|---|
| Income Equity 4,437 - (4,437) - December 31, 2022 |
|||
| Income Equity 3,359 - 10 - (3,359) - (10) - June 30, 2022 |
|||
| Income Equity 1,504 - (1,504) - |
- b) Value at Risk of equity security
| Value at Risk | From July 1, 2022 to June 30, 2023 | From July 1, 2022 to June 30, 2023 | From July 1, 2022 to June 30, 2023 |
|---|---|---|---|
| Average | Maximum | Minimum | |
| Equity security risk | 6,663 | 17,827 | 2,716 |
| Value at Risk | For the year ended December 31, 2022 | ||
| Average | Maximum | Minimum | |
| Equity security risk | 5,038 | 13,963 | 1,399 |
| Value at Risk | From July 1, 2021 to June 30, 2022 | ||
| Average | Maximum | Minimum | |
| Equity security risk | 6,152 | 13,963 | 1,399 |
(Continued)
106
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
- (vi) Transferred financial assets that are not fully derecognized
The transactions, relating to transferred financial assets not qualifying for full derecognition, the Bank and subsidiaries conducts during daily operation mostly involve securities lending in accordance to repurchase agreements. Since the right to receive contractual cash flow has been transferred to others and the Bank and subsidiaries’ obligation to repurchase the transferred assets for a fixed price at a future date is recognized under liability, for these transactions, the Bank and subsidiaries cannot use, sell or pledge those transferred financial assets in availability period, the Bank and subsidiaries has interest rate risk and credit risk, the said transferred assets are not fully derecognized.
As of June 30, 2023, December 31 and June 30, 2022, there were not any financial assets of the Bank that are not fully derecognized.
(vii) Offsetting financial assets and financial liabilities
The Bank and subsidiaries has an exercisable master netting arrangement or similar agreement in place with counterparties. When both parties reach a consensus regarding net settlement, the aforesaid exercisable master netting arrangement or similar agreement can be net settled by offsetting financial assets and financial liabilities. If not, the transaction can be settled at total amount. In the event of default involving one of the parties, the other party can have the transaction net settled.
The following tables present the aforementioned offsetting financial assets and financial liabilities:
| liabilities: | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| June 30, 2023 | Net amount (e)=(c)-(d) (815,891) |
||||||||||
| Financial assets un | d | er offsetting or general agreement of ne | t | amount settlement | o | r similar norm | |||||
| Item | Gross amounts of recognized financial assets (a) |
Gross amounts of financial liabilities offset in the balance sheet (b) |
Net amount of financial assets presented in the balance sheet (c)=(a)-(b) |
Amounts not balance |
s s |
et off in the heet (d) Cash collateral received 764,462 |
|||||
| Financial instruments (Note) |
|||||||||||
| Derivative financial instruments |
$ 746,747 |
- | 746,747 June 30, 2023 |
798,176 | |||||||
| Net amount (e)=(c)-(d) (1,207,331) |
|||||||||||
| F | i | nancial liabilities u | n | der offsetting or general agreement of n | e | t amount settlemen | t | or similar norm | |||
| Item | Gross amounts of recognized financial liabilities (a) |
Gross amounts of financial assets offset in the balance sheet (b) |
Net amount of financial liabilities presented in the balance sheet (c)=(a)-(b) |
Amounts not balance |
s s |
et off in the heet (d) Cash collateral pledged 1,330,262 |
|||||
| Financial instrument (Note) |
|||||||||||
| Derivative financial instruments |
$ 122,931 |
- D |
e | 122,931 cember 31, 2022 |
- | ||||||
| Net amount (e)=(c)-(d) (2,704,621) |
|||||||||||
| Financial assets un | d | er offsetting or general agreement of ne | t | amount settlement | o | r similar norm | |||||
| Item | Gross amounts of recognized financial assets (a) |
Gross amounts of financial liabilities offset in the balance sheet (b) |
Net amount of financial assets presented in the balance sheet (c)=(a)-(b) |
Amounts not balance |
set off in the sheet(d) Cash collateral received 2,527,996 |
||||||
| i | Financial nstruments (Note) |
||||||||||
| Derivative financial instruments |
$ 551,095 |
- | 551,095 | 727,720 | |||||||
(Continued)
107
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
| December 31, 2022 | December 31, 2022 | December 31, 2022 | Net amount (e)=(c)-(d) (2,192,753) |
||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| F | inancial liabilities u | n | der offsetting or general agreement of n | e | t amount settlemen | t or similar norm | |||||
| Item | Gross amounts of recognized financial liabilities (a) |
Gross amounts of financial assets offset in the balance sheet (b) |
Net amount of financial liabilities presented in the balance sheet (c)=(a)-(b) |
Amounts not balance |
set off in the sheet(d) Cash collateral pledged 2,422,569 |
||||||
| Financial instruments (Note) |
|||||||||||
| Derivative financial instruments |
$ 229,816 |
- | 229,816 June 30, 2022 |
- | |||||||
| Net amount (e)=(c)-(d) (3,044,740) |
|||||||||||
| Financial assets un | d | er offsetting or general agreement of ne | t | amount settlement | o | r similar norm | |||||
| Item | Gross amounts of recognized financial assets (a) |
Gross amounts of financial liabilities offset in the balance sheet (b) |
Net amount of financial assets presented in the balance sheet (c)=(a)-(b) |
Amounts not balance |
s s |
et off in the heet (d) Cash collateral received 2,611,212 |
|||||
| Financial instruments (Note) |
|||||||||||
| Derivative financial instruments |
$ 230,767 |
- | 230,767 June 30, 2022 |
664,295 | |||||||
| Net amount (e)=(c)-(d) (336,049) |
|||||||||||
| F | i | nancial liabilities u | n | der offsetting or general agreement of n | e | t amount settlemen | t | or similar norm | |||
| Item | Gross amounts of recognized financial liabilities (a) |
Gross amounts of financial assets offset in the balance sheet (b) |
Net amount of financial liabilities presented in the balance sheet (c)=(a)-(b) |
Amounts not balance |
s s |
et off in the heet (d) Cash collateral pledged 711,301 |
|||||
| Financial instruments (Note) |
|||||||||||
| Derivative financial instruments |
$ 375,252 |
- | 375,252 | - | |||||||
Note: Master netting arrangements and non-cash financial collaterals are included.
-
(aq) Capital Management
-
(i) The Bank takes business development and risk control into consideration and calculates capital adequacy per “ Regulations Governing the Capital Adequacy Ratio and Capital Category of Banks” and “ Calculation Methods and Forms of Proprietary Capital and Risk Capital of Banks”. The ratio between proprietary capital and risk capital shall remain above the regulated minimum ratio.
-
(ii) In order to maintain adequate capital and reach a balance between risk control and business development, the Bank established “Directions Governing Capital Adequacy” as the guidance for controlling capital adequacy. The scope of the directions includes, except for the least capital requirements for credit risk, market risk and operation risk, significant risk such as banking book interest rate risk, liquidity risk and concentration risk. In addition, in order to link business strategies, capital and risk management, the Bank sets up capital management plan annually for the president’s approval and reports to Risk Management Committee and the board of directors quarterly about relevant risks and capital control status.
-
(iii) The Bank identifies, measures, monitors and reports various risks based on the directions, notices and relevant rules of competent authority regarding credit risk, market risk, operation risk, interest rate risk of the banking book, and liquidity risk so as to be familiar with current business environment and monitors and adjusts capital adequacy effectively.
(Continued)
108
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
-
(iv) To cope with the implementation of new Basel Accord, the Bank set up complete risk management system, risk management operation tracking procedures to provide the management with appropriate risk management information for making decisions. Therefore, the Bank is able to maintain adequate capital within the tolerable extent and to ensure the provision of proprietary capital of the Bank corresponds with the overall operating risk characteristics of the Bank.
-
1) Tier 1 capital
-
a) Common stock equity: The item includes common stock deducted by treasury stock, goodwill and other intangible assets, deferred tax assets based on future profit status of the Bank, unrealized gain on financial assets measured at fair value through other comprehensive income, operating reserve and deficiency of allowance for bad debts, real estate retained earning increment arising from applying the fair value or the revaluation reserve as the deemed cost when first adopting IFRSs, and 25% of the major investment on financial related business.
-
b) Other Tier 1 capital: 25% of the perpetual non-accumulated subordinated financial debentures deducted by the major investment on financial related business.
-
-
2) Tier 2 capital
The item includes perpetual accumulated subordinated financial debentures, long term subordinated debenture, real estate retained earning increment arising from applying the fair value or the revaluation reserve as the deemed cost when first adopting IFRSs, 45% of unrealized gain on financial assets measured at fair value through other comprehensive income, and 50% of the major investment on financial related business.
(Continued)
109
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
| Item | June 30, 2023 | December 31, 2022 |
June 30, 2022 | ||
|---|---|---|---|---|---|
| Eligible capital |
Common stock equity | 107,330,893 | 100,331,196 | 94,830,691 | |
| Other tier 1 capital | 18,000,000 | 18,000,000 | 18,000,000 | ||
| Tier 2 capital | 47,370,713 | 40,103,704 | 39,992,650 | ||
| Eligible Capital | 172,701,606 | 158,434,900 | 152,823,341 | ||
| Risk- weighted assets |
Credit risk | Standardized approach | 1,205,937,816 | 1,188,123,617 | 1,149,357,561 |
| Internal ratings-based approach |
- | - | - | ||
| Securitization | - | - | - | ||
| Operational risk |
Basic indicator approach | - | - | - | |
| Standardized approach/selective standardized approach |
43,118,270 | 43,118,270 | 39,081,382 | ||
| Advanced measurement approach |
- | - | - | ||
| Market risk |
Standardized approach | 46,534,625 | 38,716,513 | 30,656,250 | |
| Internal model approach | - | - | - | ||
| Total risk-weighted assets | 1,295,590,711 | 1,269,958,400 | 1,219,095,193 | ||
| Capital adequacy ratio | % 13.33 |
% 12.48 |
% 12.54 |
||
| Common stock equity/ Risk-weighted assets ratio | % 8.28 |
% 7.90 |
% 7.78 |
||
| Tier 1 capital / Risk-weighted assets ratio | % 9.67 |
% 9.32 |
% 9.26 |
||
| Leverage ratio | % 5.70 |
% 5.47 |
% 5.42 |
The formulas of the table are listed as follows:
-
a) The eligible capital, risk-weighted assets and exposure are calculated per “Regulations Governing the Capital Adequacy and Capital Category of Banks” and “The Calculation and Forms of Eligible Capital and Risk Assets of Banks”.
-
b) The Bank shall fill out the capital adequacy of this period and last period. For the semi-annual report, the Bank shall disclose the capital adequacy of this period and last period and additionally disclose the capital adequacy of the previous period ended December 31.
-
c) Note 1. Eligible Capital = Common stock equity
+Other Tier 1 Capital+Tier 2 Capital -
Note 2. Total risk-weighted assets = Credit risk weighted asset
+(operational risk charge+market risk charge) × 12.5 -
Note 3. Capital adequacy ratio= Eligible Capital ÷ Risk weighted asset.
-
Note 4. Common stock equity / Risk-weighted assets ratio= Common stock equity / total risk weighted assets
(Continued)
110
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
Note 5. Tier 1 capital / Risk-weighted assets ratio = (Common stock equity + other tier 1 capital)/ Risk-weighted assets
Note 6. Leverage ratio = Net Tier 1 capital / Total risk exposure.
d) Above table is not required to be disclosed when preparing the financial reports of the first quarter and third quarter.
(ar) Investing and financing activities not affecting current cash flow
The Bank and subsidiaries’ investing and financing activities which did not affect the current cash flow for the six months ended June 30, 2023 and 2022 were carried out to acquire right-of-use assets under leases. Please refer to Note 6(l).
Reconciliation of liabilities arising from financing activities were as follows:
| Financial liabilities at fair value through profit or loss Bank notes payable Lease liabilities Total liabilities from financing activities |
January 1, 2023 $ 9,367,595 52,250,000 1,239,919 $ 62,857,514 |
Cash flows - 8,000,000 (231,259) 7,768,741 |
Non-cash changes Foreign exchange rate movement Fair value changes Other changes 124,500 (215,075) - - - - 7,182 - 256,421 131,682 (215,075) 256,421 |
Non-cash changes Foreign exchange rate movement Fair value changes Other changes 124,500 (215,075) - - - - 7,182 - 256,421 131,682 (215,075) 256,421 |
June 30, 2023 9,277,020 60,250,000 1,272,263 |
|---|---|---|---|---|---|
| Foreign exchange rate movement 124,500 - 7,182 131,682 |
Fair value changes (215,075) - - (215,075) |
||||
| 70,799,283 | |||||
| Financial liabilities at fair value through profit or loss Bank notes payable Lease liabilities Total liabilities from financing activities |
January 1, 2022 $ 8,293,730 52,250,000 1,149,456 $ 61,693,186 |
Cash flows - - (210,429) (210,429) |
Non-cash changes Foreign exchange rate movement Fair value changes Other changes 624,000 (171,072) - - - - (21,931) - 256,986 602,069 (171,072) 256,986 |
Non-cash changes Foreign exchange rate movement Fair value changes Other changes 624,000 (171,072) - - - - (21,931) - 256,986 602,069 (171,072) 256,986 |
June 30, 2022 8,746,658 52,250,000 1,174,082 |
|---|---|---|---|---|---|
| Foreign exchange rate movement 624,000 - (21,931) 602,069 |
Fair value changes (171,072) - - (171,072) |
||||
| 62,170,740 | |||||
(Continued)
111
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
(as) Structured entities that not included in consolidated financial reports
- (i) The table below presents the types of structured entities that the Bank and subsidiaries does not include in consolidated financial reports but in which they hold an interest:
| Types of structured entities |
Nature and purpose Interests held by the Bank and subsidiaries Investing in funds that cannot be freely traded on the open market Investing in units or limited partnership interests issued by these funds. Investing in commercial real estate assets securitization products Investment in asset-backed securities issued by unconsolidated structured entities |
|---|---|
| Private fund Asset securitization product |
- (ii) The scales of structures entities not included in consolidated financial reports were as follow:
| Private fund Asset securitization product Total |
June 30, 2023 $ 183,164 539,879 $ 723,043 |
December 31, 2022 163,679 560,023 723,702 |
June 30, 2022 |
|---|---|---|---|
| 152,872 605,458 |
|||
| 758,330 |
(iii) The carrying amounts of interests held by the Bank and subsidiaries in these structured entities were as follows:
| Assets held by the Bank and subsidiaries |
June 30, 2023 $ 183,164 461,266 78,613 $ 723,043 |
December 31, 2022 163,679 475,485 84,538 723,702 |
June 30, 2022 |
|---|---|---|---|
| Financial assets at fair value through profit or loss Financial assets at fair value through other comprehensive income Investments in debt instruments at amortized cost Total |
152,872 502,288 103,170 |
||
| 758,330 |
The maximum amount of risk exposure to the Bank and subsidiaries endures to a loss incurred from special purpose entities that is not included in consolidated financial reports is the carrying amount of interests held by the Bank and subsidiaries.
- (iv) As of June 30, 2023, December 31 and June 30, 2022, the Bank and subsidiaries has not provided any financial support to its special purpose entities that is not included in consolidated financial reports.
(Continued)
112
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
(7) Related-party transactions
- (a) Names and relationship with related parties
The followings are entities that have had transactions with related party during the periods covered in the consolidated financial statements.
Name of related party Relationship with the Bank and subsidiaries Bank of Taiwan Corporate director of the Bank Ministry of Finance, R.O.C Corporate director of the Bank National Development Fund, Executive Corporate director of the Bank Yuan Taiwan Business Bank Guild Corporate director of the Bank Small and Medium Enterprise Credit Substantive related parties Guarantee Fund of Taiwan TBB No. 1 Venture Capital Limited Substantive related parties Partnership (Note) Media Talk Consulting Co., Ltd. (Note) Associates Others Management and other related parties of the Bank
Note : Become a related party commencing from the first quarter of 2022.
-
(b) Significant transactions with related parties
-
(i) Due from banks
| Bank of Taiwan Bank of Taiwan Bank of Taiwan |
June 30, | 2023 |
|---|---|---|
Amount % $ 712,439 4.11 December 31, 2022 |
% |
|
| 4.11 | ||
% |
||
| 0.71 | ||
| 2022 | ||
% |
||
| 1.68 |
Interest rates are the same as those with regular clients.
(Continued)
113
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
- (ii) Call loans to banks
| December 31, | |||||||
|---|---|---|---|---|---|---|---|
| June 30, 2023 | 2022 | June 30, 2022 | |||||
| Bank of Taiwan | $ | 311,400 | - | - | |||
| Interest Income | |||||||
| For the three | For the six | ||||||
| months ended | months ended | Annual | |||||
| Highest balance | June 30, 2023 | June 30, 2023 | interest rate | ||||
| Bank of Taiwan | $ | 1,541,660 | 2,395 | 4,598 | 1.24%~5.50% | ||
| Interest income | |||||||
| For the three | For the six | ||||||
| months ended | months ended | Annual | |||||
| Highest balance | June 30, 2022 | June 30, 2022 | interest rate | ||||
| Bank of Taiwan | $ | 673,778 | 90 | 364 | 0.13%~2.53% |
Interest rates are the same as those with regular clients.
- (iii) Call loans from banks
| December 31, | ||||||
|---|---|---|---|---|---|---|
| June 30, 2023 | 2022 | June 30, 2022 | ||||
| Bank of Taiwan | $ | 3,269,700 | 1,786,360 | 3,056,995 | ||
| Interest Expense | ||||||
| For the three | For the six | |||||
| months ended | months ended | Annual | ||||
| Highest balance | June 30, 2023 | June 30, 2023 | interest rate | |||
| Bank of Taiwan | $ | 17,989,169 | 45,985 | 80,493 | 0.68%~5.50% | |
| Interest Expense | ||||||
| For the three | For the six | |||||
| months ended | months ended | Annual | ||||
| Highest balance | June 30, 2022 | June 30, 2022 | interest rate | |||
| Bank of Taiwan | $ | 8,434,803 | 13,353 | 16,499 | 0.04%~5.00% |
Interest rates are the same as those with regular clients.
(iv) Deposits
| Others | June 30, | 2023 |
|---|---|---|
Amount $ 2,047,871 |
% |
|
| 0.12 |
(Continued)
114
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
| December 31, 2022 | December 31, 2022 | |||
|---|---|---|---|---|
| Amount | % | |||
| Others | $ | 1,851,872 | 0.11 | |
| June 30, 2022 | ||||
| Amount | % | |||
| Others | $ | 1,697,034 | 0.10 |
Interest rates are the same as those with regular clients.
(v) Credit
| Credit | Credit | Credit | Credit | ||||
|---|---|---|---|---|---|---|---|
| June 30, 20 | 23 | ||||||
| Category | Number of clients or name of relatedparty |
Highest balance |
Ending balance | Performing situations | Collaterals | Transaction terms are different to regular clients |
|
| Performing loan | Non-performing Loans |
||||||
| Employee consumer loans | 39 | 14,403 | 11,960 | 11,960 | - | none | none |
| Self-use home mortgages loans |
123 | 554,182 | 500,147 | 500,147 | - | real estate | none |
| Others | Natural person | 605,165 | 548,066 | 548,066 | - | real estate | none |
| December 31, 2022 | |||||||
| Category | Number of clients or name of relatedparty |
Highest balance |
Ending balance | Performing situations | Collaterals | Transaction terms are different to regular clients |
|
| Performing loan | Non-performing Loans |
||||||
| Employee consumer loans | 46 | 18,311 | 14,727 | 14,727 | - | none | none |
| Self-use home mortgages loans |
127 | 557,503 | 511,280 | 511,280 | - | real estate | none |
| Others | Natural person | 617,163 | 590,656 | 590,656 | - | real estate | none |
| June 30, 20 | 22 | ||||||
| Category | Number of clients or name of relatedparty |
Highest balance |
Ending balance | Performing situations | Collaterals | Transaction terms are different to regular clients |
|
| Performing loan | Non-performing Loans |
||||||
| Employee consumer loans | 44 | 16,350 | 14,710 | 14,710 | - | none | none |
| Self-use home mortgages loans |
124 | 474,569 | 450,234 | 450,234 | - | real estate | none |
| Others | Natural person | 513,937 | 495,798 | 495,798 | - | real estate | none |
(vi) Donation:
| Small and Medium Enterprise Credit Guarantee Fund of Taiwan Taiwan Business Bank Guild Total |
For the three months ended June 30, 2023 2022 $ 90,339 79,632 - - $ 90,339 79,632 |
For the six months ended June 30, | For the six months ended June 30, |
|---|---|---|---|
| 2023 $ 90,339 - $ 90,339 |
2023 180,683 4,200 184,883 |
2022 | |
| 159,266 2,500 161,766 |
(Continued)
115
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
(vii) Guarantees: None.
(viii) Service fees: None.
(ix) Rental revenue: None.
(x) Derivatives financial instrument transactions: None.
(xi) Sales of Non–Performing Loans Transactions: None.
(xii) Unearned revenue:
| TBB No. 1 Venture Capital Limited Partnership |
June 30, 2023 $ 8,524 |
December 31, 2022 - |
June 30, 2022 |
|---|---|---|---|
| 8,594 | |||
(xiii) Other revenue:
| TBB No. 1 Venture Capital Limited Partnership Media Talk Consultants Co., Ltd. Total |
For the three months ended June 30, 2023 2022 $ 4,262 4,250 - - $ 4,262 4,250 |
For the six months ended June 30, | For the six months ended June 30, |
|---|---|---|---|
| 2023 $ 4,262 - $ 4,262 |
2023 8,524 10 8,534 |
2022 | |
| 8,360 - |
|||
| 8,360 |
(c) Major management salary information
| Salary and other short-term employee benefits Post-employment benefits Total |
For the three months ended June 30 2023 2022 $ 38,259 32,209 663 581 $ 38,922 32,790 |
For the six months ended June 30, | For the six months ended June 30, |
|---|---|---|---|
| 2023 $ 38,259 663 $ 38,922 |
2023 74,198 1,298 75,496 |
2022 | |
| 61,019 1,197 |
|||
| 62,216 |
(8) Pledged assets: Please refer to notes 6(h) for more details.
(Continued)
116
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
(9) Commitments and contingencies:
- (a) Significant commitments and contingencies were as follows:
| Marketable securities held for custody Bills collected for others Bills lent for others Guarantees and letters of credit Trust liabilities Items held for custody Registered government bonds for sale Registered short-term bills for sale Guarantee notes payable |
June 30, 2023 $ 8,522,895 39,614,103 49,814,901 34,308,941 224,030,899 752,917 68,283,600 3,085,671 32,262,400 |
December 31, 2022 June 30, 2022 8,659,768 8,927,350 43,238,126 45,970,806 49,785,210 39,702,076 30,185,645 36,727,848 218,150,077 218,933,715 901,998 998,928 66,327,700 67,538,300 4,290,113 2,742,726 54,054,530 52,078,530 |
|---|---|---|
- (b) Unrecognized contractual commitments:
As of June 30, 2023, December 31 and June 30, 2022, major constructions in progress and purchases amounted to $1,135,785, $1,018,993 and $760,348 respectively, of which $965,223, $911,848 and $646,025 respectively, remained unpaid.
- (c) The Bank’ s trust department plans, manages, and operates trust services in accordance with the Banking Law and Trust Law. Special purpose funds are used to invest in marketable securities and the Bank also manages trust funds. The trust information as of June 30, 2023, December 31 and June 30, 2022 is as follows:
Trust Balance Sheet
June 30, 2023, December 31 and June 30, 2022
| Trust Assets | June 30, 2023 $ 7,218,363 1,132,495 70,999,855 4,790,994 24,358,254 115,122,204 408,734 $ 224,030,899 |
December 31, 2022 6,303,284 928,987 73,259,462 2,935,786 21,657,475 112,621,601 443,482 218,150,077 |
June 30, 2022 |
|---|---|---|---|
| Cash in Bank Stocks Funds Bonds Real estate Securities custody Other assets Total trust assets |
6,792,863 890,498 74,418,433 1,751,970 18,797,531 115,806,519 475,901 |
||
| 218,933,715 |
(Continued)
117
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
| Trust Liabilities | June 30, 2023 $ - 115,122,204 108,820,024 (411,889) 500,560 $ 224,030,899 |
December 31, 2022 9 112,621,601 105,439,231 (332,731) 421,967 218,150,077 |
June 30, 2022 9 115,806,519 103,051,190 (403,208) 479,205 218,933,715 |
|---|---|---|---|
| Payables Securities held for custody Trust capital Accumulated loss Net income Total trust liabilities |
Trust Property Accounts
June 30, 2023, December 31 and June 30, 2022
| Investment in | June 30, 2023 $ 7,218,363 1,132,495 70,999,855 4,790,994 15,356,005 64,122 8,938,127 115,122,204 408,734 $ 224,030,899 |
December 31, 2022 6,303,284 928,987 73,259,462 2,935,786 14,422,800 29,556 7,205,119 112,621,601 443,482 218,150,077 |
June 30, 2022 |
|---|---|---|---|
| Cash in bank Stocks Funds Bonds Real estate Land Buildings Construction in progress Securities in custody Other assets Total |
6,792,863 890,498 74,418,433 1,751,970 13,385,245 32,698 5,379,588 115,806,519 475,901 |
||
| 218,933,715 |
Note: As of June 30, 2023, December 31 and June 30, 2022, the amounts above included OBU transaction on “ foreign currency designated trust funds investment in foreign negotiable securities business” amounting to $1,557,466, $1,580,471 and $1,519,642, respectively.
(Continued)
118
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
Trust Income Statement
For the six months ended June 30, 2023 and 2022
| Investment items Trust Revenue Interest income Realized capital gain-fund Realized gain-stocks Realized gain-bonds Dividend revenue Other revenues Sub-total Trust Expense Administrative expenses Postage and telecommunication expense Duties Realized loss-stocks Realized loss-bonds Other expenses Sub-total Income before income tax Income tax expense Net income |
For the six months ended June 30 2023 2022 $ 83,744 32,405 215,193 238,981 1,340 - 409 4,267 1,033,300 1,082,788 2,380 2,031 1,336,366 1,360,472 24,675 20,648 197 401 9 8 807,050 854,748 1,628 3,688 1,945 1,740 835,504 881,233 500,862 479,239 (302) (34) $ 500,560 479,205 |
|---|---|
| 2023 $ 83,744 215,193 1,340 409 1,033,300 2,380 1,336,366 24,675 197 9 807,050 1,628 1,945 835,504 500,862 (302) $ 500,560 |
(Continued)
119
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
- (d) In 1996, the Bank’ s World Trade Center Branch was sued for handling a letter of credit export collection from Chin Seen Industrial Co., which allegedly used a forged export document and failed to ship the goods to the importer, the International Comagnie de Commercialization et d’ Invertissement (I.C.C.I.) of the Republic of Zaire, suffered a loss thereon. In November 1998, I.C.C.I. initiated a case with the Court of Commerce of Brussels in Belgium, requested the L/C opening bank (Banque Bruxelles Lambert, or BBL) and the Bank to jointly pay compensation of USD$7,830 plus interest, losses, and expenses for the L/C. On August 31, 2005, the Court of Commerce of Brussels rendered its judgment which the Bank has to make compensation of USD$7,674 plus interest to I.C.C.I.. The Bank has engaged a local attorney in Belgium to formally file an appeal. In February 2011, Court of Appeal in Brussels had made an intermediate adjudication which I.C.C.I and the Bank are both responsible for the offense. Furthermore, on November 16, 2011, the judgment of the court indicated that the Bank should be responsible for 90% of the negligence proportion. In terms of the judgment of the court of the second instance, the Bank has filed an appeal on November 3, 2011. On February 6, 2013, the court overruled the Bank’s appeal and the Bank lost the case. However, the Bank and I.C.C.I couldn't reach an agreement on the exchange rate and the calculation of the compensation. In October 2016, I.C.C.I initiated a case with the Court of Frankfurt in Germany, applied for seizing the Bank account in Germany, and the Bank lodged guaranty money of EUR $13,200 to the court to rescind the order for attachment.
In July 2017, I.C.C.I applied for compulsory execution to the guaranty money, the court has transferred the guaranty money to I.C.C.I. The Bank then filed a lawsuit objecting to the debt through the attorney. The case was dismissed by the Court of Frankfurt in November 2018, and remanded back to trial court in November 2019 after the Bank's appeal was granted by the High Court of Frankfurt. I.C.C.I. has filed a statement of grounds for objection to the Federal Supreme Court of Justice on March 16, 2019. And request to revoke the "Return of the Judgment of the Frankfurt High Court". The Bank has appointed a lawyer to act as an attorney in the Federal Supreme Court of Justice and filed a defense against I.C.C.I. of objections. The case is currently being tried by the Regional Court of Frankfurt. The Federal Supreme Court of Justice has denied the I.C.C.I interlocutory appeal on May 20, 2021. In October and November 2019, the Bank received subpoenas from the court of the Democratic Republic of Congo by a third person Star Marine, who demanded I.C.C.I to pay USD$1,130 in compensation and held the Bank as jointly liable, and by I.C.C.I, which demanded the Bank to pay USD$20,060 less its reimbursed amount to make a security deposit of EUR$14,000. The Bank has engaged local attorneys to represent itself in court. The Court of Congo will merge the two cases for court. In April 2021, the translation of judgement from the Court of Congo, judging that the Bank should pay around EUR$20,060 for I.C.C.I. Also, I.C.C.I must compensate Star Marine for USD$1,130 as well as make a security deposit of EUR$14,000 in the domestic bank in Congo. According to the statement of plaintiff and considering that I.C.C.I has already received about EUR $14,860, an addition of $74,989 has been provision for lawsuit in 2021. Please refer to Note 6(v) for more details. As of June 30, 2023, the Bank has accrued the compensation of $259,635 and EUR$9,660.
(10) Losses from disasters:None
(11) Subsequent Events:None
(Continued)
120
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
(12) Others:
-
(a) Information on loan quality, concentration of credit extensions, interest rate-sensitivity, profitability and maturity analysis
-
(i) Loan quality:
| Items | Month/Year | Month/Year | June 30, 2023 | June 30, 2023 | June 30, 2023 | June 30, 2023 | June 30, 2023 |
|---|---|---|---|---|---|---|---|
| Non-performing loans |
Total loans | Non-performing loan ratio |
Allowance for credit losses |
Coverage ratio | |||
| Corporate finance |
Secured | 1,518,651 | 723,641,760 | 0.21 % | 8,800,711 | 579.51 % | |
| Unsecured | 624,264 | 349,208,684 | 0.18 % | 4,435,754 | 710.56 % | ||
| Consumer finance |
Residence mortgages(Note 4) | 172,752 | 186,210,521 | 0.09 % | 2,260,662 | 1,308.62 % | |
| Cash cards | - | - | - % |
- | - % |
||
| Microcredit(Note 5) | 4,502 | 289,978 | 1.55 % | 6,609 | 146.80 % | ||
| Others (Note 6) |
Secured | 161,659 | 150,156,712 | 0.11 % | 1,822,357 | 1,127.28 % | |
| Unsecured | 14,095 | 13,066,356 | 0.11 % | 166,843 | 1,183.70 % | ||
| Total loan busin | ess | 2,495,923 | 1,422,574,011 | 0.18 % | 17,492,936 | 700.86 % | |
| Overdue receivables |
Total receivables | Delinquency ratio | Allowance for credit losses |
Coverage ratio | |||
| Credit cards bus | iness | 828 | 1,480,245 | 0.06 % | 13,315 | 1,608.09 % | |
| Account receiva (Note 7) |
ble factoring-without recourse | - | - | - % |
- | - % |
| Items | Month/Year | Month/Year | December 31, 2022 | December 31, 2022 | December 31, 2022 | December 31, 2022 | December 31, 2022 |
|---|---|---|---|---|---|---|---|
| Non-performing loans |
Total loans | Non-performing loan ratio |
Allowance for credit losses |
Coverage ratio | |||
| Corporate finance |
Secured | 1,602,465 | 713,092,812 | 0.22 % | 8,945,106 | 558.21 % | |
| Unsecured | 691,641 | 372,391,080 | 0.19 % | 4,952,203 | 716.01 % | ||
| Consumer finance |
Residence mortgages(Note 4) | 187,800 | 170,335,261 | 0.11 % | 2,130,940 | 1,134.69 % | |
| Cash cards | - | - | - % |
- | - % |
||
| Microcredit(Note 5) | 4,802 | 325,663 | 1.47 % | 7,370 | 153.48 % | ||
| Others (Note 6) |
Secured | 266,055 | 149,120,110 | 0.18 % | 1,868,990 | 702.48 % | |
| Unsecured | 14,614 | 13,228,525 | 0.11 % | 174,007 | 1,190.69 % | ||
| total loan busine | ss | 2,767,377 | 1,418,493,451 | 0.20 % | 18,078,616 | 653.28 % | |
| Overdue receivables |
Total receivables | Delinquency ratio | Allowance for credit losses |
Coverage ratio | |||
| Credit cards bus | iness | 437 | 1,122,771 | 0.04 % | 14,292 | 3,270.48 % | |
| Account receiva (Note 7) |
ble factoring-without recourse | - | - | - % |
- | - % |
(Continued)
121
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
| Items | Month/Year | Month/Year | June 30, 2022 | June 30, 2022 | June 30, 2022 | June 30, 2022 | June 30, 2022 |
|---|---|---|---|---|---|---|---|
| Non-performing loans |
Total loans | Non-performing loan ratio |
Allowance for credit losses |
Coverage ratio | |||
| Corporate finance |
Secured | 1,395,785 | 695,451,865 | 0.20 % | 7,849,307 | 562.36 % | |
| Unsecured | 719,447 | 352,134,824 | 0.20 % | 4,383,060 | 609.23 % | ||
| Consumer finance |
Residence mortgages(Note 4) | 194,577 | 152,960,788 | 0.13 % | 1,732,083 | 890.18 % | |
| Cash cards | - | - | - % |
- | - % |
||
| Microcredit(Note 5) | 7,540 | 364,035 | 2.07 % | 9,063 | 120.20 % | ||
| Others (Note 6) |
Secured | 353,548 | 148,432,986 | 0.24 % | 1,679,211 | 474.96 % | |
| Unsecured | 27,400 | 12,509,431 | 0.22 % | 151,728 | 553.75 % | ||
| Total loan busin | ess | 2,698,297 | 1,361,853,929 | 0.20 % | 15,804,452 | 585.72 % | |
| Overdue receivables |
Total receivables | Delinquency ratio | Allowance for credit losses |
Coverage ratio | |||
| Credit cards bus | iness | 1,836 | 961,144 | 0.19 % | 16,522 | 899.89 % | |
| Account receiva (Note 7) |
ble factoring-without recourse | - | - | - % |
- | - % |
-
Note 1 Non-performing loans represent the amount of overdue loans as reported in accordance with the "Regulations on the Procedures for Banking Institutions to Evaluate Assets and Deal with Past Due/Non-performing Loans". The credit card overdue loans represent the amount of overdue loans as reported in accordance with Jin-Kuan-Yin-(4)-Zi No. 0944000378, dated July 6, 2005.
-
Note 2 Non-performing loan ratio = Non-performing loans ÷ total loans; Credit card delinquency ratio = Overdue receivables÷ receivables
-
Note 3 Coverage ratio for loans = allowance for credit losses ÷ non-performing loans; Coverage ratio for credit card business = allowance for credit losses ÷ overdue receivables.
-
Note 4 For residential mortgage loans, a borrower provides his/her (or spouse’ s or minor child’ s) house as collateral in full and pledges it to the financial institution for the purpose of obtaining funds to purchase property and to construct or repair a house.
-
Note 5 Microcredit loans are defined by Jin-Kuan-Yin-(4)-Zi No. 09440010950, dated December 19, 2005, and do not include credit cards or cash cards.
-
Note 6 Others in consumer finance are secured and unsecured consumer loans other than residential mortgage loans, cash card loans, and microcredit loans, and do not include credit cards.
-
Note 7 In accordance with Jin-Kuan-Yin-(5)-Zi No. 0945000494, dated July 19, 2005, the amounts of without-recourse factoring will be classified as overdue receivables within three months from the date that suppliers or insurance companies resolve not to compensate the loss.
(Continued)
122
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
Overdue loans and receivables exempted from reporting
| June 30, 2023 Loans may be exempted from reporting as a non-performing loan Receivables may be exempted from reporting as overdue receivables Pursuant to a contract under a debt negotiation plan (Note1) $ 212 957 Pursuant to a contract under a debt liquidation plan and a debt relief plan (Note 2) 66,133 19,566 Total $ 66,345 20,523 |
June 30, 2023 | June 30, 2023 | December | 31, 2022 | June 30, 2022 | June 30, 2022 |
|---|---|---|---|---|---|---|
| Loans may be exempted from reporting as a non-performing loan |
Receivables may be exempted from reporting as overdue receivables |
Loans may be exempted from reporting as a non-performing loan |
Receivables may be exempted from reporting as overdue receivables |
Loans may be exempted from reporting as a non-performing loan |
Receivables may be exempted from reporting as overdue receivables |
|
| 957 19,566 20,523 |
258 54,109 54,367 |
1,112 22,489 23,601 |
316 50,522 50,838 |
1,313 24,381 |
||
| 25,694 |
-
Note 1: In accordance with Jin-Kuan-Yin-(1)-Zi No. 09510001270, dated April 25, 2006, a bank is required to make supplemental disclosure of credit information which was approved under the debt coordination mechanism of unsecured consumer debts by the Bankers Association of the R.O.C.
-
Note 2: In accordance with Jin-Kuan-Yin-(1)-Zi No. 09700318940, dated September 15, 2008 and Jin-Kuan-Yin-Fa-Zi No. 10500134790, dated September 20, 2016, a bank is required to make supplemental disclosure of credit information once debtors apply for pre-negotiation, pre-conciliation, relief and liquidation under the “ Consumer Debt Clearance Act.”
-
(ii) Concentration of credit extensions
| Concentration of credit extensions | Concentration of credit extensions | Concentration of credit extensions | Concentration of credit extensions |
|---|---|---|---|
| June 30, 2023 | |||
| Ranking | Group enterprise | Credit amount | Credit amount to equity ratio (%) |
| 1 | A company. (Railway transportation) | 20,228,842 | % 17.94 |
| 2 | B group. (Real estate for sale and rental with own or leased property) |
16,397,040 | % 14.55 |
| 3 | C group. (Other holding) | 10,079,675 | % 8.94 |
| 4 | D group. (Steel rolling and extruding) | 9,425,530 | % 8.36 |
| 5 | E group. (Real estate development) | 8,974,925 | % 7.96 |
| 6 | F group. (Liquid crystal panel and components manufacturing) |
7,884,842 | % 6.99 |
| 7 | G group. (Real estate development) | 6,614,805 | % 5.87 |
| 8 | H group. (Computers manufacturing) | 6,293,329 | % 5.58 |
| 9 | I group. (Real estate development) | 6,121,264 | % 5.43 |
| 10 | J group. (Financial leasing) | 4,964,422 | % 4.40 |
(Continued)
123
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
| December 31, 2022 | December 31, 2022 | December 31, 2022 | December 31, 2022 |
|---|---|---|---|
| Ranking | Group enterprise | Credit amount | Credit amount to equity ratio (%) |
| 1 | A company. (Railway transportation) | 21,202,474 | % 20.37 |
| 2 | B group. (Real estate for sale and rental with own or leased property) |
16,381,315 | % 15.74 |
| 3 | C group. (Other holding) | 9,788,164 | % 9.40 |
| 4 | E group. (Real estate development) | 8,982,725 | % 8.63 |
| 5 | D group. (Steel rolling and extruding) | 8,715,755 | % 8.37 |
| 6 | H group. (Computers manufacturing) | 6,523,340 | % 6.27 |
| 7 | G group. (Real estate development) | 6,261,408 | % 6.01 |
| 8 | I group. (Real estate development) | 6,027,170 | % 5.79 |
| 9 | F group. (Liquid crystal panel and components manufacturing) |
5,531,674 | % 5.31 |
| 10 | J group. (Financial leasing) | 4,565,169 | % 4.39 |
| June 30, 2022 | |||
| Ranking | Group enterprise | Credit amount | Credit amount to equity ratio (%) |
| 1 | A company. (Railway transportation) | 21,202,474 | % 21.41 |
| 2 | B group. (Real estate for sale and rental with own or leased property) |
13,967,611 | % 14.10 |
| 3 | D group. (Steel rolling and extruding) | 9,447,481 | % 9.54 |
| 4 | E group. (Real estate development) | 8,998,025 | % 9.09 |
| 5 | C group. (Other holding) | 6,637,863 | % 6.70 |
| 6 | I group. (Real estate development) | 6,524,484 | % 6.59 |
| 7 | G group. (Real estate development) | 5,549,004 | % 5.60 |
| 8 | H group. (Computers manufacturing) | 5,469,566 | % 5.52 |
| 9 | J group. (Financial Leasing) | 5,159,532 | % 5.21 |
| 10 | K group. (Public transportation) | 4,252,688 | % 4.29 |
Note 1 The top ten enterprise groups other than government or stated-owned enterprises are ranked according to their total outstanding credit amount. If the borrowers belong to an enterprise group, the aggregate credit balance of the enterprise should be calculated and disclosed as a code number for each such borrower together with an indication of the borrowers’ line of business. In addition, if the borrowers are enterprise groups, the enterprise group’s industry sector with the maximum exposure to credit risk in its main industry sector should be disclosed, along with the “ class” of the industry, in compliance with the Standard Industrial Classification System of the R.O.C. posted by the Directorate-General of Budget, Accounting and Statistics, Executive Yuan, R.O.C.
(Continued)
124
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
-
Note 2 Enterprise group is as defined in Article 6 of the “Supplementary Provisions to the Taiwan Stock Exchange Corporation Rules for Review of Securities Listings”.
-
Note 3 Consists of loans (import/export bills negotiated, bills and notes discounted, overdrafts, short-term loans, short-term secured loans, margin loans receivable, medium-term loans, medium-term secured loans, long-term loans, long-term secured loans, overdue loans), exchange bills negotiated, accounts receivable factoring without recourse, bankers’ acceptance receivable, guarantees proceeds.
-
Note 4 In the calculation of Credit amount to equity ratio, the domestic bank should be calculated in the net value of head office. The Foreign bank should be calculated in the net value of Taiwan branch.
-
(iii) Interest rate-sensitivity information
-
1) Analysis of interest rate-sensitive assets and liabilities (New Taiwan dollars)
Unit : %
| June 30, 2023 | June 30, 2023 | June 30, 2023 | June 30, 2023 | June 30, 2023 | June 30, 2023 |
|---|---|---|---|---|---|
| Item | 1~90 days | 91~180 days | 181days~1year | over 1 year | total |
| Interest rate-sensitive assets | $ 1,485,915,811 | 56,609,231 | 38,241,004 | 135,434,287 | 1,716,200,333 |
| Interest rate-sensitive liabilities | 1,327,798,754 | 58,224,986 | 63,936,451 | 58,334,661 | 1,508,294,852 |
| Interest rate sensitivity gap | 158,117,057 | (1,615,755) | (25,695,447) | 77,099,626 | 207,905,481 |
| Net worth | 112,727,273 | ||||
| Ratio of interest rate-sensitive assets to liabilities (%) | 113.78 | ||||
| Ratio of interest rate-sensitive gap to net worth (%) | 184.43 | ||||
| December 31, 2022 | |||||
| Item | 1~90 days | 91~180 days | 181days~1year | over 1 year | total |
| Interest rate-sensitive assets | $ 1,464,207,488 | 24,207,477 | 42,324,132 | 136,449,514 | 1,667,188,611 |
| Interest rate-sensitive liabilities | 1,333,797,410 | 31,475,346 | 65,933,051 | 49,486,811 | 1,480,692,618 |
| Interest rate sensitivity gap | 130,410,078 | (7,267,869) | (23,608,919) | 86,962,703 | 186,495,993 |
| Net worth | 104,107,258 | ||||
| Ratio of interest rate-sensitive assets to liabilities (%) | 112.60 | ||||
| Ratio of interest rate-sensitive gap to net worth (%) | 179.14 | ||||
| June 30, 2022 | |||||
| Item | 1~90 days | 91~180 days | 181days~1year | over 1 year | total |
| Interest rate-sensitive assets | $ 1,313,229,611 | 83,556,822 | 29,567,080 | 179,065,004 | 1,605,418,517 |
| Interest rate-sensitive liabilities | 1,224,955,115 | 87,227,120 | 61,496,796 | 57,190,388 | 1,430,869,419 |
| Interest rate sensitivity gap | 88,274,496 | (3,670,298) | (31,929,716) | 121,874,616 | 174,549,098 |
| Net worth | 99,062,575 | ||||
| Ratio of interest rate-sensitive assets to liabilities (%) | 112.20 | ||||
| Ratio of interest rate-sensitive gap to net worth (%) | 176.20 |
(Continued)
125
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
-
Note 1 Listed amount refers to the Bank's amount of N.T. dollars and does not include contingent assets or liabilities.
-
Note 2 Interest rate-sensitive assets and liabilities refer to revenues or costs of interest– yielding assets and interest–bearing liabilities, which are affected by interest rate fluctuations.
-
Note 3 Interest rate-sensitivity gap = Interest rate-sensitive assets - Interest-rate-sensitive liabilities.
-
Note 4 Ratio of interest rate-sensitive assets to liabilities=Interest rate-sensitive assets ÷ Interest rate-sensitive liabilities (New Taiwan dollars interest-rate-sensitive assets and New Taiwan dollars interest-rate-sensitive liabilities).
-
2) Analysis of the interest-sensitive assets and liabilities (US dollars)
Unit : In Thousands of US Dollars, %
| June 30, 2023 | June 30, 2023 | June 30, 2023 | June 30, 2023 | June 30, 2023 | June 30, 2023 |
|---|---|---|---|---|---|
| Item | 1~90 days | 91~180 days | 181days~1year | over 1 year | total |
| Interest rate-sensitive assets | $ 4,423,455 | 304,673 | 135,220 | 1,876,842 | 6,740,190 |
| Interest rate-sensitive liabilities | 8,097,815 | 1,524,817 | 1,598,761 | - | 11,221,393 |
| Interest rate sensitivity gap | (3,674,360) | (1,220,144) | (1,463,541) | 1,876,842 | (4,481,203) |
| Net worth | 3,620,015 | ||||
| Ratio of interest rate-sensitive assets to liabilities (%) | 60.07 | ||||
| Ratio of interest rate-sensitive gap to net worth (%) | (123.79) |
| December 31, 2022 | December 31, 2022 | December 31, 2022 | December 31, 2022 | December 31, 2022 | December 31, 2022 |
|---|---|---|---|---|---|
| Item | 1~90 days | 91~180 days | 181days~1year | over 1 year | total |
| Interest rate-sensitive assets | $ 5,161,097 | 219,595 | 116,768 | 993,718 | 6,491,178 |
| Interest rate-sensitive liabilities | 7,302,641 | 1,388,445 | 2,402,052 | 1,139 | 11,094,277 |
| Interest rate sensitivity gap | (2,141,544) | (1,168,850) | (2,285,284) | 992,579 | (4,603,099) |
| Net worth | 3,388,357 | ||||
| Ratio of interest rate-sensitive assets to liabilities (%) | 58.51 | ||||
| Ratio of interest rate-sensitive gap to net worth (%) | (135.85) | ||||
| June 30, 2022 | |||||
| Item | 1~90 days | 91~180 days | 181days~1year | over 1 year | total |
| Interest rate-sensitive assets | $ 5,768,489 | 421,509 | 51,791 | 957,943 | 7,199,732 |
| Interest rate-sensitive liabilities | 7,782,921 | 1,635,242 | 1,285,244 | - | 10,703,407 |
| Interest rate sensitivity gap | (2,014,432) | (1,213,733) | (1,233,453) | 957,943 | (3,503,675) |
| Net worth | 3,331,514 | ||||
| Ratio of interest rate-sensitive assets to liabilities (%) | 67.27 | ||||
| Ratio of interest rate-sensitive gap to net worth (%) | (105.17) |
(Continued)
126
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
-
Note 1 Listed amount refers to the Bank's amount of US dollars and does not include contingent assets or liabilities.
-
Note 2 Interest rate-sensitive assets and interest rate-sensitive liabilities refer to the interest yielding assets and interest-bearing liabilities which the revenue and cost are affected by interest rate fluctuation.
-
Note 3 Interest rate sensitivity gap = interest rate-sensitive assets-interest rate-sensitive liabilities.
-
Note 4 Ratio of interest rate-sensitive assets to liabilities=Interest rate-sensitive assets÷ Interest rate-sensitive liabilities (US dollars interest-rate-sensitive assets and US dollars interest-rate-sensitive liabilities).
(iv) Profitability
Unit: %
| Unit: % | |||
|---|---|---|---|
| Item | June 30, 2023 | June 30, 2022 | |
| The ratio of return on assets |
Before income tax | 0.36 | 0.25 |
| After income tax | 0.30 | 0.21 | |
| The ratio of return on equity |
Before income tax | 6.86 | 5.05 |
| After income tax | 5.72 | 4.15 | |
| Net income ratio | 39.01 | 32.19 |
-
Note 1 The ratio of return on assets = Income before (after) income tax expense ÷ average assets.
-
Note 2 The ratio of return on equity = Income before (after) income tax expense ÷ average equity.
Note 3 Net income ratio = Net income after income tax expense ÷ Net revenue.
-
Note 4 Income before (after) income tax expense refers to income accumulated from January of the current year to the current period end.
-
(v) Maturity analysis for assets and liabilities
-
1) Maturity analysis in New Taiwan dollars
| June 30, 2023 | June 30, 2023 | June 30, 2023 | June 30, 2023 | June 30, 2023 | June 30, 2023 | ||
|---|---|---|---|---|---|---|---|
| Total | Amount during the maturity period from the balance sheet date to due date | ||||||
| 0-10days | 11-30days | 31-90days | 91-180days | 181days-1year | Over 1 year | ||
| Major maturity capital inflow |
$ 1,815,483,794 | 168,280,649 | 169,645,545 | 165,582,128 | 200,601,962 | 172,788,916 | 938,584,594 |
| Major maturity capital outflow |
2,277,466,491 | 48,808,662 | 94,424,032 | 204,576,065 | 279,269,861 | 458,121,554 | 1,192,266,317 |
| Gap | (461,982,697) | 119,471,987 | 75,221,513 | (38,993,937) | (78,667,899) | (285,332,638) | (253,681,723) |
(Continued)
127
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
Note: Listed amounts are denominated in New Taiwan dollars of the Bank and subsidiaries, including loan commitments of credit agreement and estimates to outflow $463,462,743.
| December 31, 2022 | December 31, 2022 | December 31, 2022 | December 31, 2022 | December 31, 2022 | December 31, 2022 | ||
|---|---|---|---|---|---|---|---|
| Total | Amount during the maturity period from the balance sheet date to due date | ||||||
| 0-10days | 11-30days | 31-90days | 91-180days | 181days-1year | Over 1 year | ||
| Major maturity capital inflow |
$ 1,798,278,148 | 171,214,261 | 167,605,412 | 186,953,929 | 204,957,223 | 152,184,634 | 915,362,689 |
| Major maturity capital outflow |
2,201,577,109 | 79,002,934 | 115,025,374 | 262,893,103 | 184,927,959 | 384,673,313 | 1,175,054,426 |
| Gap | (403,298,961) | 92,211,327 | 52,580,038 | (75,939,174) | 20,029,264 | (232,488,679) | (259,691,737) |
Note: Listed amounts are denominated in New Taiwan dollars of the Bank and subsidiaries, including loan commitments of credit agreement and estimates to outflow $390,839,630.
| June 30, 2022 | June 30, 2022 | June 30, 2022 | June 30, 2022 | June 30, 2022 | June 30, 2022 | ||
|---|---|---|---|---|---|---|---|
| Total | Amount during the maturity period from the balance sheet date to due date | ||||||
| 0-10days | 11-30days | 31-90days | 91-180days | 181days-1year | Over 1 year | ||
| Major maturity capital inflow |
$ 1,728,319,340 | 139,232,735 | 142,361,711 | 150,068,188 | 219,413,498 | 179,403,953 | 897,839,255 |
| Major maturity capital outflow |
2,116,686,322 | 55,131,235 | 147,836,788 | 194,237,600 | 251,457,149 | 359,002,601 | 1,109,020,949 |
| Gap | (388,366,982) | 84,101,500 | (5,475,077) | (44,169,412) | (32,043,651) | (179,598,648) | (211,181,694) |
Note: Listed amounts are denominated in New Taiwan dollars of the Bank and subsidiaries, including loan commitments of credit agreement and estimates to outflow $386,011,584.
- 2) Maturity analysis in US dollars
Unit : In Thousands of US Dollars
| June 30, 2023 | June 30, 2023 | June 30, 2023 | June 30, 2023 | June 30, 2023 | ||
|---|---|---|---|---|---|---|
| Total | Amount during the maturity period from the balance sheet date to due date | |||||
| 0-30days | 31-90days | 91-180days | 181days-1year | Over 1 year | ||
| Major maturity capital inflow |
$ 15,508,613 | 2,989,970 | 3,030,261 | 1,559,567 | 3,296,330 | 4,632,485 |
| Major maturity capital outflow |
16,476,780 | 4,538,595 | 4,341,250 | 2,147,447 | 2,739,738 | 2,709,750 |
| Gap | (968,167) | (1,548,625) | (1,310,989) | (587,880) | 556,592 | 1,922,735 |
Note: Listed amounts are denominated in US dollars of the Bank and subsidiaries, including loan commitments of credit agreement and estimates to outflow USD $949,706.
(Continued)
128
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
| December 31, 2022 | December 31, 2022 | December 31, 2022 | December 31, 2022 | December 31, 2022 | ||
|---|---|---|---|---|---|---|
| Total | Amount during the maturity period from the balance sheet date to due date | |||||
| 0-30days | 31-90days | 91-180days | 181days-1year | Over 1 year | ||
| Major maturity capital inflow |
$ 16,353,649 | 5,107,519 | 4,629,214 | 1,287,440 | 1,713,177 | 3,616,299 |
| Major maturity capital outflow |
17,155,496 | 3,645,117 | 4,045,473 | 2,484,679 | 3,910,394 | 3,069,833 |
| Gap | (801,847) | 1,462,402 | 583,741 | (1,197,239) | (2,197,217) | 546,466 |
Note: Listed amounts are denominated in US dollars of the Bank and subsidiaries, including loan commitments of credit agreement and estimates to outflow USD $912,002.
| $912,002. | ||||||
|---|---|---|---|---|---|---|
| June 30, 2022 | ||||||
| Total | Amount during the maturity period from the balance sheet date to due date | |||||
| 0-30days | 31-90days | 91-180days | 181days-1year | Over 1 year | ||
| Major maturity capital inflow |
$ 15,948,369 | 4,459,778 | 3,042,248 | 1,640,489 | 3,188,308 | 3,617,546 |
| Major maturity capital outflow |
16,653,216 | 3,365,434 | 3,571,551 | 2,542,264 | 2,905,003 | 4,268,964 |
| Gap | (704,847) | 1,094,344 | (529,303) | (901,775) | 283,305 | (651,418) |
Note: Listed amounts are denominated in US dollars of the Bank and subsidiaries, including loan commitments of credit agreement and estimates to outflow USD $836,722.
(Continued)
129
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
(13) Other disclosures:
-
(a) Information on significant transactions:
-
(i) Individual securities acquired or disposed of with accumulated amount exceeding the lower of NT$300 million or 10% of the capital stock: None.
-
(ii) Acquisition of individual real estate with amount exceeding the lower of NT$300 million or 10% of the capital stock: None.
-
(iii) Disposal of individual real estate with amount exceeding the lower of NT$300 million or 10% of the capital stock: None.
-
(iv) Service charge discounts on transactions with related parties in an aggregate amount of NT$5 million or more: None.
-
(v) Receivables from related parties with amounts exceeding the lower of NT$300 million or 10% of the capital stock: None.
-
(vi) Information on NPL disposal transaction: None.
-
(vii) Types of securitization instruments approved to be issued pursuant to financial assets securitization rules or real estate securitization rules and other relevant information: None.
(viii) Business relationships and significant intercompany transactions:
| No (Note 1) |
Trader | Counterparty | Relationship (Note 2) |
Transaction status for the six months ended June 30, 2023 | Transaction status for the six months ended June 30, 2023 | Transaction status for the six months ended June 30, 2023 | Transaction status for the six months ended June 30, 2023 |
|---|---|---|---|---|---|---|---|
| Account | Amount | Terms | Percentage accounted for consolidated net revenue or total assets |
||||
| 0 | Taiwan Business Bank, Ltd. |
TBB International Leasing Co., Ltd. |
1 | Deposits and remittances |
38,125 | No difference with non- related parties |
- % |
| 1 | TBB International Leasing Co., Ltd. |
Taiwan Business Bank, Ltd. |
2 | Right-of-use assets | 4,025 | No difference with non- related parties |
- % |
| 1 | TBB International Leasing Co., Ltd. |
Taiwan Business Bank, Ltd. |
2 | Lease liabilities | 4,033 | No difference with non- related parties |
- % |
| 0 | Taiwan Business Bank, Ltd. |
TBB International Leasing Co., Ltd. |
1 | Net revenue other than interest |
393 | No difference with non- related parties |
- % |
| 0 | Taiwan Business Bank, Ltd. |
TBB Venture Capital Co., Ltd. |
1 | Deposits and remittances |
120,956 | No difference with non- related parties |
0.01 % |
| 2 | TBB Venture Capital Co., Ltd. |
Taiwan Business Bank, Ltd. |
2 | Right-of-use assets | 563 | No difference with non- related parties |
- % |
| 2 | TBB Venture Capital Co., Ltd. |
Taiwan Business Bank, Ltd. |
2 | Lease liabilities | 569 | No difference with non- related parties |
- % |
| 0 | Taiwan Business Bank, Ltd. |
TBB Venture Capital Co., Ltd. |
1 | Net revenue other than interest |
87 | No difference with non- related parties |
- % |
| 0 | Taiwan Business Bank, Ltd. |
Taiwan Business Bank International Leasing Co., Ltd. |
1 | Deposits and remittances |
258,162 | No difference with non- related parties |
0.01 % |
| 0 | Taiwan Business Bank, Ltd. |
TBB Consulting Co., Ltd. | 1 | Deposits and remittances |
74,708 | No difference with non- related parties |
- % |
| 0 | Taiwan Business Bank, Ltd. |
TBB Consulting Co., Ltd. | 1 | Net revenue other than interest |
486 | No difference with non- related parties |
- % |
| 3 | TBB Consulting Co., Ltd. | Taiwan Business Bank, Ltd. |
2 | Right-to-use assets | 3,141 | No difference with non- related parties |
- % |
| 3 | TBB Consulting Co., Ltd. | Taiwan Business Bank, Ltd. |
2 | Lease liabilities | 3,169 | No difference with non- related parties |
- % |
| 2 | TBB Venture Capital Co., Ltd. |
TBB Consulting Co., Ltd. | 3 | Business expenses | 14,348 | No difference with non- related parties |
- % |
Note: 1. The meaning of the number is as follows.
(1) Zero stands for the parent company
(2) Subsidiaries are numbered in a sequence of Arabic numerals from 1 based on company category.
- There are three kinds of relationships with counterparty
(1) Parent company to subsidiary
(2) Subsidiary to parent company
- (3) Between subsidiaries
(ix) Other significant transactions that may have substantial influence upon the decisions made by financial report users: None.
(Continued)
130
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
(b) Information on investees:
(i) The following is the information on investees (excluding information on investees in Mainland China):
(Unit : thousand shares)
| Name of investee |
Location | Main business scope |
Shareholding ratio |
Book value |
Investment gain (loss) |
The cross holding of the B | The cross holding of the B | ank and its related parties | ank and its related parties | Note |
|---|---|---|---|---|---|---|---|---|---|---|
| Number of shares |
Number of proforma shares |
Total | ||||||||
| Number of shares |
Shareholding ratio |
|||||||||
| TBB International Leasing Co., Ltd. |
Taiwan | Leasing business | 100.00 % | 1,513,256 | 25,999 | 150,000 | - | 150,000 | 100.00 % | Already written-off when preparing the consolidated financial statements |
| TBB (Cambodia) Microfinance Institution Plc |
Cambodia | SMEs and personal finance business |
100.00 % | 640,236 | 7,079 | 20 | - | 20 | 100.00 % | 〞 |
| TBB Venture Capital Co., Ltd. |
Taiwan | Investing business | 100.00 % | 1,451,326 | 189,720 | 105,000 | - | 105,000 | 100.00 % | 〞 |
| TBB Consulting Co., Ltd. |
Taiwan | Consulting business | 100.00 % | 60,913 | 6,100 | 5,000 | - | 5,000 | 100.00 % | 〞 |
| Media Talk Consulting Co., Ltd. |
Taiwan | Investing cultural and creative business |
20.00 % | - | (808) | 200 | - | 200 | 20.00 % |
(ii) Loans to others:
| NO. | Creditor | Debtor | Interaction Account |
Related party |
Highest Amount |
Ending balance |
Actual drawdown amount |
Range of interest rate |
Nature of the loan |
Dealing amount |
The necessary reason for short-term loans |
Allowance for bad debts |
Guarantee | Guarantee | Limited amount for individual object |
Total limited amount for loan |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Name | Value | |||||||||||||||
| 1 | TBB International Leasing Co., Ltd. |
Chao-Yang International Co., Ltd. |
Financial receivables |
No | 10,115 | 1,672 | 20,000 | 2%-10% | 2 | - | To the lender for buying goods |
17 | None | - | 379,101 | 1,516,403 |
| 1 | TBB International Leasing Co., Ltd. |
Hsin Chuan Construc-tion Co., Ltd. |
Financial receivables |
No | 104,430 | 62,703 | 100,000 | 2%-10% | 2 | - | To the lender for buying goods |
627 | None | - | 379,101 | 1,516,403 |
| 1 | TBB International Leasing Co., Ltd. |
Sian Shang Frozen Food Co., Ltd |
Financial receivables |
No | 8,442 | - | 20,000 | 2%-10% | 2 | - | To the lender for buying goods |
- | None | - | 379,101 | 1,516,403 |
| 1 | TBB International Leasing Co., Ltd. |
Xi Quan Restaurant Co., Ltd |
Financial receivables |
No | 98,957 | 89,380 | 100,000 | 2%-10% | 2 | - | To the lender for buying goods |
894 | None | - | 379,101 | 1,516,403 |
| 1 | TBB International Leasing Co., Ltd. |
Acon-Holding INC. |
Financial receivables |
No | 60,000 | 22,583 | 30,000 | 2%-10% | 2 | - | To the lender for buying goods |
226 | None | - | 379,101 | 1,516,403 |
| 1 | TBB International Leasing Co., Ltd. |
Pei Xian Seafood Co., Ltd |
Financial receivables |
No | 10,115 | 1,672 | 20,000 | 2%-10% | 2 | - | To the lender for buying goods |
17 | None | - | 379,101 | 1,516,403 |
| 1 | TBB International Leasing Co., Ltd. |
Maw Shing Top Co., Ltd. |
Financial receivables |
No | 9,616 | 2,760 | 15,000 | 2%-10% | 2 | - | To the lender for buying goods |
28 | None | - | 379,101 | 1,516,403 |
| 1 | TBB International Leasing Co., Ltd. |
Yu Ding Investment Co., Ltd |
Financial receivables |
No | 46,989 | 31,729 | 50,000 | 2%-10% | 2 | - | To the lender for buying goods |
317 | None | - | 379,101 | 1,516,403 |
| 1 | TBB International Leasing Co., Ltd. |
Chaishan Foods Co., Ltd. |
Financial receivables |
No | 50,000 | 29,484 | 50,000 | 2%-10% | 2 | - | To the lender for buying goods |
295 | None | - | 379,101 | 1,516,403 |
| 1 | TBB International Leasing Co., Ltd. |
Chao-Chi Property Management Consulting Co.,Ltd |
Financial receivables |
No | 8,835 | 2,549 | 15,000 | 2%-10% | 2 | - | To the lender for buying goods |
25 | None | - | 379,101 | 1,516,403 |
| 1 | TBB International Leasing Co., Ltd. |
Tai Chang Fiber Co., Ltd |
Financial receivables |
No | 8,851 | 2,558 | 15,000 | 2%-10% | 2 | - | To the lender for buying goods |
26 | None | - | 379,101 | 1,516,403 |
(Continued)
131
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
| NO. | Creditor | Debtor | Interaction Account |
Related party |
Highest Amount |
Ending balance |
Actual drawdown amount |
Range of interest rate |
Nature of the loan |
Dealing amount |
The necessary reason for short-term loans |
Allowance for bad debts |
Guarantee | Guarantee | Limited amount for individual object |
Total limited amount for loan |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Name | Value | |||||||||||||||
| 1 | TBB International Leasing Co., Ltd. |
Risingsun Wide Food Corp. |
Financial receivables |
No | 27,439 | 24,189 | 30,000 | 2%-10% | 2 | - | To the lender for buying goods |
242 | None | - | 379,101 | 1,516,403 |
| 1 | TBB International Leasing Co., Ltd. |
Yu Cheng Precision Industry Co.,Ltd. |
Financial receivables |
No | 8,054 | 3,045 | 12,000 | 2%-10% | 2 | - | To the lender for buying goods |
30 | None | - | 379,101 | 1,516,403 |
| 1 | TBB International Leasing Co., Ltd. |
Jiou Chang Motor Co., Ltd. |
Financial receivables |
No | 9,188 | 5,069 | 10,000 | 2%-10% | 2 | - | To the lender for buying goods |
51 | None | - | 379,101 | 1,516,403 |
| 1 | TBB International Leasing Co.,Ltd. |
Liang-wei Tobacco & Liquor Co., Ltd. |
Financial receivables |
No | 9,188 | 5,072 | 10,000 | 2%-10% | 2 | - | To the lender for buying goods |
51 | None | - | 379,101 | 1,516,403 |
| 1 | TBB International Leasing Co.,Ltd. |
Jia Ho Food Co., Ltd. |
Financial receivables |
No | 19,044 | 14,212 | 20,000 | 2%-10% | 2 | - | To the lender for buying goods |
142 | None | - | 379,101 | 1,516,403 |
Note1: The meaning of the number is as follows.
(1) Zero stands for issuer.
(2) Investee companies are numbered in a sequence of Arabic numerals from 1 based on company category.
Note2: The amount of loans is still valid up to now.
Note3: The nature of the loan nature is as follows.
(1) 1 stands for business relation.
(2) 2 stands for the necessity for short-term loans.
Note4: Limited amount for individual object : 25% net worth of the latest TBB International Leasing Co.,Ltd's audited financial statements.
Note5: Total limited amount for loan : 100% net worth of the latest TBB International Leasing Co.,Ltd.'s audited financial statements.
(iii) Endorsements and guarantee for others: None
(iv) Acquisition of securities:
| Company acquired | Type and name of the security |
Relationship with the security issuer |
Account | At the end of the period | At the end of the period | At the end of the period | At the end of the period | Note |
|---|---|---|---|---|---|---|---|---|
| Number of shares |
Carrying amount |
Share proportion |
Market price | |||||
| TBB International Leasing Co., Ltd. |
Taiwan Business International Leasing Co., Ltd. |
Parent company | Investment under equity method |
- | 945,099 | 100.00 % | 945,099 | The transaction has been written off when preparing the consolidated financial statements. |
| TBB International Leasing Co., Ltd. |
G12245、G12246 |
- | Financial assets at fair value through profit or loss |
- | 100,000 | - % |
100,000 | Financial debentures |
| TBB Venture Capital Co., Ltd. |
G12245 | - | Financial assets at fair value through profit or loss |
- | 100,000 | - % |
100,000 | 〞 |
| TBB Venture Capital Co., Ltd. |
Energenesis Biomedical Co., Ltd. |
- | Financial assets at fair value through profit or loss |
340 | 26,520 | 0.45 % | 26,520 | Listed Stocks |
| TBB Venture Capital Co., Ltd. |
Powerchip Semiconductor Manufacturing Corporation |
- | Financial assets at fair value through profit or loss |
250 | 7,738 | 0.01 % | 7,738 | 〞 |
| TBB Venture Capital Co., Ltd. |
Lungteh Shipbuilding Co., Ltd. |
- | Financial assets at fair value through profit or loss |
928 | 94,625 | 0.86 % | 94,625 | 〞 |
| TBB Venture Capital Co., Ltd. |
Evergreen Aviation Technologies Corporation |
- | Financial assets at fair value through profit or loss |
213 | 23,856 | 0.06 % | 23,856 | 〞 |
| TBB Venture Capital Co., Ltd. |
Eir Genix, Inc. | - | Financial assets at fair value through profit or loss |
845 | 94,640 | 0.28 % | 94,640 | OTC Stocks |
| TBB Venture Capital Co., Ltd. |
Chenfull Precision Co., Ltd. |
- | Financial assets at fair value through profit or loss |
240 | 30,240 | 0.41 % | 30,240 | 〞 |
(Continued)
132
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
| Company acquired | Type and name of the security |
Relationship with the security issuer |
Account | At the end of the period | At the end of the period | At the end of the period | At the end of the period | Note |
|---|---|---|---|---|---|---|---|---|
| Number of shares |
Carrying amount |
Share proportion |
Market price | |||||
| TBB Venture Capital Co., Ltd. |
Ping Ho Environmental Technology Co., Ltd. |
- | Financial assets at fair value through profit or loss |
150 | 9,435 | 0.51 % | 9,435 | Emerging Stocks |
| TBB Venture Capital Co., Ltd. |
Handa Pharmaceuticals, Inc. |
- | Financial assets at fair value through profit or loss |
1,141 | 200,195 | 0.88 % | 200,195 | 〞 |
| TBB Venture Capital Co., Ltd. |
Tigerair Taiwan Co., Ltd. | - | Financial assets at fair value through profit or loss |
972 | 44,777 | 0.22 % | 44,777 | 〞 |
| TBB Venture Capital Co., Ltd. |
Locus Cell Co., Ltd. | - | Financial assets at fair value through profit or loss |
1,344 | 51,072 | 0.67 % | 51,072 | 〞 |
| TBB Venture Capital Co., Ltd. |
Starlux Airlines Co., Ltd. | - | Financial assets at fair value through profit or loss |
4,963 | 169,987 | 0.27 % | 169,987 | 〞 |
| TBB Venture Capital Co., Ltd. |
TFBS Bioscience, Inc. | - | Financial assets at fair value through profit or loss |
250 | 16,850 | 0.75 % | 16,850 | 〞 |
| TBB Venture Capital Co., Ltd. |
Song Chuan Precision Co., Ltd. |
- | Financial assets at fair value through profit or loss |
415 | 65,008 | 0.74 % | 65,008 | Unlisted Stocks |
| TBB Venture Capital Co., Ltd. |
Techplasma Technology Co., Ltd. |
- | Financial assets at fair value through profit or loss |
862 | 46,235 | 2.87 % | 46,235 | 〞 |
| TBB Venture Capital Co., Ltd. |
Hephas Energy Co., Ltd. | - | Financial assets at fair value through profit or loss |
816 | 30,175 | 2.96 % | 30,175 | 〞 |
| TBB Venture Capital Co., Ltd. |
Ren Chin ElectricConductor Co., Ltd. |
- | Financial assets at fair value through profit or loss |
250 | 4,653 | 2.61 % | 4,653 | 〞 |
| TBB Venture Capital Co., Ltd. |
Manford Machinery Co.,Ltd. |
- | Financial assets at fair value through profit or loss |
1,195 | 21,474 | 2.99 % | 21,474 | 〞 |
| TBB Venture Capital Co., Ltd. |
Yuh Shan Enviromental Engineering Co., Ltd. |
- | Financial assets at fair value through profit or loss |
562 | 19,662 | 1.94 % | 19,662 | 〞 |
| TBB Venture Capital Co., Ltd. |
Iovtec Co., Ltd. | - | Financial assets at fair value through profit or loss |
485 | 13,964 | 2.93 % | 13,964 | 〞 |
| TBB Venture Capital Co., Ltd. |
e-Formula Technologies,Inc. |
- | Financial assets at fair value through profit or loss |
600 | 11,778 | 2.76 % | 11,778 | 〞 |
| TBB Venture Capital Co., Ltd. |
Han-win Technology Co.,Ltd |
- | Financial assets at fair value through profit or loss |
453 | 5,302 | 2.20 % | 5,302 | 〞 |
| TBB Venture Capital Co., Ltd. |
Ina Energy Corporation | - | Financial assets at fair value through profit or loss |
2,000 | 40,160 | 0.99 % | 40,160 | 〞 |
| TBB Venture Capital Co., Ltd. |
Amazing Cool Technology Corporation. |
- | Financial assets at fair value through profit or loss |
390 | 3,444 | 2.79 % | 3,444 | 〞 |
| TBB Venture Capital Co., Ltd. |
Long-Shun Green Energy Technology Ltd. |
- | Financial assets at fair value through profit or loss |
1,045 | 41,800 | 2.99 % | 41,800 | 〞 |
| TBB Venture Capital Co., Ltd. |
Gamamobi Taiwan Co.,Ltd. |
- | Financial assets at fair value through profit or loss |
200 | 1,690 | 1.00 % | 1,690 | 〞 |
| TBB Venture Capital Co., Ltd. |
Toyo Automation Co.,Ltd. | - | Financial assets at fair value through profit or loss |
263 | 12,269 | 0.95 % | 12,269 | 〞 |
| TBB Venture Capital Co., Ltd. |
aetherAI Co., Ltd. | - | Financial assets at fair value through profit or loss |
400 | 3,080 | 0.69 % | 3,080 | 〞 |
| TBB Venture Capital Co., Ltd. |
GoodLinker Co., Ltd. | - | Financial assets at fair value through profit or loss |
1,600 | 12,896 | 8.89 % | 12,896 | 〞 |
| TBB Venture Capital Co., Ltd. |
Yiyi Pictures Co Ltd. | - | Financial assets at fair value through profit or loss |
3,000 | 19,410 | 2.95 % | 19,410 | 〞 |
| TBB Venture Capital Co., Ltd. |
Inbound Asia Co., Ltd. | - | Financial assets at fair value through profit or loss |
600 | 21,000 | 1.53 % | 21,000 | 〞 |
| TBB Venture Capital Co., Ltd. |
TFBS Bioscience, Inc. | - | Financial assets at fair value through profit or loss |
400 | 12,000 | 0.46 % | 12,000 | 〞 |
(Continued)
133
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
| Company acquired | Type and name of the security |
Relationship with the security issuer |
Account | At the end of the period | At the end of the period | At the end of the period | At the end of the period | Note |
|---|---|---|---|---|---|---|---|---|
| Number of shares |
Carrying amount |
Share proportion |
Market price | |||||
| TBB Venture Capital Co., Ltd. |
GoodLinker Co., Ltd. | - | Financial assets at fair value through profit or loss |
100 | 787 | 2.86 % | 787 | Unlisted Stocks |
| TBB Venture Capital Co., Ltd. |
Yiyi Pictures Co Ltd. | - | Financial assets at fair value through profit or loss |
9 | 2,688 | 2.94 % | 2,688 | 〞 |
| TBB Venture Capital Co., Ltd. |
Inbound Asia Co., Ltd. | - | Financial assets at fair value through profit or loss |
83 | 2,096 | 0.50 % | 2,096 | 〞 |
| TBB Venture Capital Co., Ltd. |
Asia Hydrogen Energy Corporation |
- | Financial assets at fair value through profit or loss |
132 | 1,216 | 1.98 % | 1,216 | 〞 |
| TBB Venture Capital Co., Ltd. |
Longwalk social enterprise, Co., Ltd. |
- | Financial assets at fair value through profit or loss |
120 | 436 | 12.77 % | 436 | 〞 |
| TBB Venture Capital Co., Ltd. |
Carpost Co., Ltd. | - | Financial assets at fair value through profit or loss |
330 | 4,412 | 2.84 % | 4,412 | 〞 |
| TBB Venture Capital Co., Ltd. |
Rising FinTech Corp. | - | Financial assets at fair value through profit or loss |
38 | 3,000 | 2.29 % | 3,000 | 〞 |
| TBB Venture Capital Co., Ltd. |
Taiwania Buffalo III Biotechnology Venture Capital LLP. |
- | Financial assets at fair value through profit or loss |
- | 53,156 | 4.57 % | 53,156 | Private Fund |
| TBB Venture Capital Co., Ltd. |
Ju He Venture Capital LLP. |
- | Financial assets at fair value through profit or loss |
- | 18,522 | 2.46 % | 18,522 | 〞 |
| TBB Venture Capital Co., Ltd. |
TBB No. 1 Venture Capital Limited Partnership |
- | Financial assets at fair value through profit or loss |
- | 13,137 | 1.12 % | 13,137 | 〞 |
| TBB Venture Capital Co., Ltd. |
Outstanding Capital Limited Partnership |
- | Financial assets at fair value through profit or loss |
- | 8,975 | 4.86 % | 8,975 | 〞 |
| TBB Venture Capital Co., Ltd. |
Pinkoi Inc. | - | Financial assets at fair value through profit or loss |
93 | 19,262 | 0.53 % | 19,262 | Unlisted Stocks |
| TBB Venture Capital Co., Ltd. |
Jia Da International Development Co., Ltd. |
- | Financial assets at fair value through other comprehensive income |
2,919 | 32,901 | 8.52 % | 32,901 | 〞 |
| TBB Consulting Co., Ltd. |
Media Talk Consulting Co., Ltd. |
Associates | Investment under equity method |
200 | - | 20.00 % | - | |
| TBB Consulting Co., Ltd. |
TBB No.1 Venture Limited Partnership |
- | Financial assets at fair value through profit or loss |
- | 1,314 | 0.11 % | 1,314 | Private Fund |
(v) Accumulative purchases or sales of the same investee companies amounting to over $300,000 or 10% of paid-in capital: None.
(vi) Acquisition of real estate amounting to over $300,000 or 10% of paid-in capital: None.
(vii) Disposition of real estate amounting to over $300,000 or 10% of paid-in capital: None.
(viii) Discount of commissions and handling fees with related parties amounting to over $5,000: None.
(ix) Receivables from related parties amounting to over $300,000 or 10% of paid-in capital: None.
-
(x) Transactions of financial derivatives: None.
-
(xi) Sale of non-performing loans information: None.
-
(xii) Types of securitization instruments and related information approved by financial assets securitization rules or real estate securitization rules: None.
-
(xiii) Other significant transactions that might have substantial influence over the decision making of the financial statement users: None.
(Continued)
134
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
(c) Information on investments in Mainland China:
- (i) The names of investees in Mainland China, the main businesses and products, and other information:
| Name of investee company in Mainland China |
Major business |
Paid-in capital | Investment method (Note 1) |
Accumulated amount transferred from Taiwan, beginning of the period |
Investment transferred out or recovered |
Investment transferred out or recovered |
Accumulated amount transferred from Taiwan, end of the period |
The current profit or loss of the investee (Note 2) |
Shares directly or indirectly possessed by the Bank |
Investment income for the period (Notes 2 and 4) |
Ending carrying value of investment |
Accumulated inward remittance of earnings as of the end of period |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Transferred out |
Recovered | |||||||||||
| Taiwan Business Bank , Ltd. Shanghai branch |
Banking business |
3,910,537 (CNY800 million) (Operating capital) |
(3) | 3,910,537 (CNY800 million) |
- | - | 3,910,537 (CNY800 million) |
- | Shanghai branch of the Bank, not an investee company |
Note 4 | 4,392,057 | None |
| Taiwan Business Bank , Ltd. Wuhan branch |
Banking business |
3,942,815 (CNY800 million) (Operating capital) |
(3) | 3,942,815 (CNY800 million) |
- | - | 3,942,815 (CNY800 million) |
- | Wuhan branch of the Bank, not an investee company |
Note 4 | 4,179,056 | " |
| Taiwan Business Bank International Leasing Co., Ltd. |
Leasing business |
838,305 (CNY170 million) (Operating capital) |
(1) | 838,305 (CNY170 million) |
- | - | 838,305 (CNY170 million) |
18,958 (2) c |
100% | 18,958 (2) c |
945,099 | " |
Note 1: Investment method is divided into three categories and are listed as follows:
- (1) Directly invest in Mainland China.
(2) Investment in Mainland China companies through a third region.
(3) Others: establishment of oversea branches
Note 2: The column of “Investment gains (losses)”:
(1) If the company is still in the preparation process, and does not have any investment gain or loss, please specify.
(2) The bases for recognition of investment income or loss have three methods, please specify.
a. The audited financial reports that are issued by an international accounting firm which is connected to an accounting firm in Taiwan.
b The audited financial reports that are issued by the Taiwan parent company’s designated accounting firm. c. Others
(3) Please specify if information regarding current gains or losses of an investee is not retrievable.
Note 3: The number is expressed in New Taiwan Dollars.
Note 4: The operating result of Shanghai and Wuhan branch have been included in the Bank.
- (ii) Limitation on investment in Mainland China:
| Name of Company | Accumulated outflow of investment from Taiwan to Mainland China, as of the end of period |
Investment amount authorized by Investment Commission, MOEA |
Upper limit on investment authorized by Investment Commission, MOEA |
|---|---|---|---|
| Taiwan Business Bank, Ltd.(Note) |
8,691,657 (CNY 1,770 million) |
8,691,657 (CNY 1,770 million) |
67,636,364 |
Note: The investment amount in China of the subsidiary TBB International Leasing Co, Ltd is included.
(d) Information of major shareholders:
| Information of major shareholders: | ||
|---|---|---|
| Shareholding Shareholder’s Name |
Shares | Percentage |
| Bank of Taiwan | 1,301,907,315 | % 16.21 |
| National Development Fund, Executive Yuan | 471,075,689 | % 5.87 |
(Continued)
135
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
(14) Segment information:
(a) General information
The chief operating decision maker is the general manager of the Bank and subsidiaries who is in charge of all major projects' approval, budget review and performance measurement. In order to express operating activities legitimately, the reportable segments of the Bank are Bank segment, Securities segment, Trust segment, Insurance agency segment and Others. Securities segment, Trust segment, Insurance agency segment and Other segments don't meet the quantitative thresholds, therefore regarded as the same reporting segment. The main operations of the banking segment are engaged in the deposits, remittance and loans in New Taiwanese Dollars or foreign currencies, as well as securities investments. The major operating activities of securities segment are securities brokerage, financing, ancillary business of futures trading and providing clients a platform for securities investment. The trust segment mainly provides customers relevant financial services, including securities under writing, custodian bank service, new type trust business and specific trust funds investing in domestic or foreign securities. Insurance agency segment primarily provides life and property insurance products to clients. Other segments include all the business of subsidiaries, which main operations are leasing, financing, consulting, and venture capital. The profit or loss of the operating segments of the Bank and subsidiaries is measured by income from continuing operation before tax. The reported amount is consistent with the financial statements which were provided to the chief operating decision maker in order to use it as the base of resource allocation and performance measurement.
(b) Segment information
| For the three months ended June 30, 2023 Net interest revenue Net revenue other than interest Net revenue Bad debt expense, commitment and guarantee liability provision Operating expenses Income from continuing operation before tax |
Banking Segment $ 4,819,976 2,363,650 7,183,626 (606,850) (3,831,506) $ 2,745,270 |
Securities, Trust, Insurance agent and Others 70,326 717,276 787,602 15,693 (186,548) 616,747 |
Adjustment and Elimination - (34,025) (34,025) - 7,599 (26,426) |
Total 4,890,302 3,046,901 7,937,203 (591,157) (4,010,455) 3,335,591 |
|---|---|---|---|---|
(Continued)
136
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements
| For the three months ended June 30, 2022 Net interest revenue Net revenue other than interest Net revenue Bad debt expense, commitment and guarantee liability provision Operating expenses Income from continuing operation before tax For the six months ended June 30, 2023 Net interest revenue Net revenue other than interest Net revenue Bad debt expense, commitment and guarantee liability provision Operating expenses Income from continuing operation before tax Total assets Total liabilities For the six months ended June 30, 2022 |
Banking Segment $ 5,048,109 1,056,977 6,105,086 (732,905) (3,353,499) $ 2,018,682 Banking Segment $ 9,507,460 4,609,968 14,117,428 (829,364) (7,264,611) $ 6,023,453 $ 2,075,389,262 $ 1,966,194,764 Banking Segment $ 9,658,960 1,945,190 11,604,150 (987,590) (6,556,791) $ 4,059,769 $ 1,969,604,127 $ 1,873,665,996 |
Securities, Trust, Insurance agent and Others 80,693 641,845 722,538 22,706 (171,712) 573,532 Securities, Trust, Insurance agent and Others 138,617 1,888,104 2,026,721 (149) (386,702) 1,639,870 18,362,886 11,164,380 Securities, Trust, Insurance agent and Others 160,862 1,343,223 1,504,085 22,131 (342,321) 1,183,895 18,687,229 12,228,882 |
Adjustment and Elimination (12) (114,199) (114,211) - 5,010 (109,201) Adjustment and Elimination - (243,246) (243,246) - 14,348 (228,898) (4,184,607) (518,876) Adjustment and Elimination - (182,009) (182,009) - 10,478 (171,531) (3,838,348) (504,445) |
Total 5,128,790 1,584,623 6,713,413 (710,199) (3,520,201) 2,483,013 Total 9,646,077 6,254,826 15,900,903 (829,513) (7,636,965) 7,434,425 2,089,567,541 1,976,840,268 Total 9,819,822 3,106,404 12,926,226 (965,459) (6,888,634) 5,072,133 1,984,453,008 1,885,390,433 |
|---|---|---|---|---|
| Net interest revenue Net revenue other than interest Net revenue Bad debt expense, commitment and guarantee liability provision Operating expenses Income from continuing operation before tax Total assets Total liabilities |
(c) Significant client information:
No single customer represents 10% or more of the Bank and subsidiaries’ operating revenue. Therefore, no disclosure of major customer information is required.