AI assistant
TBB — Interim / Quarterly Report 2022
Nov 11, 2022
52201_rns_2022-11-11_aebadb85-095d-441a-8db9-f2e6effc0616.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Stock code:2834
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES
Consolidated Financial Statements
with Independent Auditors’ Review Report For the Three Months Ended March 31, 2022 and 2021
ADDRESS: NO. 30, Ta-Cheng Street, Taipei, Taiwan, R.O.C. TELEPHONE : 02-2559-7171
The independent auditors’ review report and the accompanying consolidated financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language independent auditors’ review report and consolidated financial statements, the Chinese version shall prevail.
~ 1 ~
Table of Contents
| Contents | Page | |
|---|---|---|
| Cover Page | 1 | |
| Table of Contents | 2 | |
| Independent Auditors' Review Report | 3 | |
| Consolidated Balance Sheets | 4 | |
| Consolidated Statements of Comprehensive Income | 5 | |
| Consolidated Statements of Changes in Equity | 6 | |
| Consolidated Statements of Cash Flows | 7 | |
| Notes to the Consolidated Financial Statements | ||
| 1. | Company history | 8 |
| 2. | Approval date and procedures of the consolidated financial statements | 8 |
| 3. | New standards, amendments and interpretations adopted | 8~10 |
| 4. | Summary of significant accounting policies | 10~26 |
| 5. | Significant accounting assumptions and judgments, and major sources of | 26~27 |
| estimation uncertainty | ||
| 6. | Explanation of significant accounts | 27~122 |
| 7. | Related-party transactions | 122~126 |
| 8. | Assets pledged as security | 126 |
| 9. | Commitments and contingencies | 126~127 |
| 10. | Losses from disasters | 127 |
| 11. | Subsequent events | 127 |
| 12. | Others | 128~136 |
| 13. | Other disclosures | |
| (A) Information on significant transactions |
137~138 | |
| (B) Information of investees |
138~142 | |
| (C) Information on investments in Mainland China |
142 | |
| (D) Information of major shareholders |
142 | |
| 14. | Segment information | 143~144 |
| Segment information of Security Division | 145~146 |
~ 2 ~
==> picture [76 x 31] intentionally omitted <==
==> picture [168 x 19] intentionally omitted <==
KPMG
���110615���5�7�68�(��101��) ���� Tel + 886 2 8101 6666 68F., TAIPEI 101 TOWER, No. 7, Sec. 5, ���� Fax + 886 2 8101 6667 Xinyi Road, Taipei City 110615, Taiwan (R.O.C.) ���� Web home.kpmg/tw
Independent Auditors’ Review Report
To the Board of Directors of Taiwan Business Bank, Ltd.
Introduction
We have reviewed the accompanying consolidated balance sheets of Taiwan Business Bank, Ltd. and subsidiaries as of March 31, 2022 and 2021, and the related consolidated statements of comprehensive income for the three months ended March 31, 2022 and 2021, as well as changes in equity and cash flows for the three months ended March 31, 2022 and 2021, and notes to the consolidated financial statements, including a summary of significant accounting policies. Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Public Held Banks, the Regulations Governing the Preparation of Financial Reports by Securities Firms and International Accounting Standards (“IASs”) 34, “Interim Financial Reporting” endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China. Our responsibility is to express a conclusion on the consolidated financial statements based on our reviews.
Scope of Review
We conducted our reviews in accordance with Statement of Auditing Standards 65, “ Review of Financial Information Performed by the Independent Auditor of the Entity” . A review of the consolidated financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with the generally accepted auditing standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Conclusion
Based on our reviews, nothing has come to our attention that causes us to believe that the accompanying consolidated financial statements do not present fairly, in all material respects, the consolidated financial position of Taiwan Business Bank, Ltd. and subsidiaries as of March 31, 2022 and 2021, and of its consolidated financial performance for the three months ended March 31, 2022 and 2021, and its consolidated cash flows for the three months ended March 31, 2022 and 2021 in accordance with the Regulations Governing the Preparation of Financial Reports by Public Held Banks, the Regulations Governing the Preparation of Financial Reports by Securities Firms and IASs 34, “Interim Financial Reporting” endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China.
~ 3 ~
KPMG, a Taiwan partnership and a member firm of the KPMG global organization of independent member firms affiliated with KPMG International Limited, a private English company limited by guarantee.
The engagement partners on the reviews resulting in this independent auditors’ review report are LEE, FENG HUI and CHUNG, TAN TAN.
KPMG Taipei, Taiwan (Republic of China) May 4, 2022
Notes to Readers
The accompanying consolidated financial statements are intended only to present the consolidated financial position, financial performance and cash flows in accordance with the accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to review such consolidated financial statements are those generally accepted and applied in the Republic of China.
The independent auditors’ review report and the accompanying consolidated financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language independent auditors’ review report and consolidated financial statements, the Chinese version shall prevail.
~ 3-1 ~
(English Translation of Consolidated Financial Statements Originally Issued in Chinese.) Reviewed only, not audited in accordance with generally accepted auditing standards as of March 31, 2022 and 2021
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES
Consolidated Balance Sheets
March 31, 2022, December 31, and March 31, 2021
(Expressed in Thousands of New Taiwan Dollars)
| March 31, 2022 Assets Amount % 11000 Cash and cash equivalents (Notes 6(A) and 7) $ 27,640,735 1 11500 Due from the Central Bank and call loans to banks (Notes 6(B) and 7) 146,057,016 7 12000 Financial assets at fair value through profit or loss (Note 6(C)) 40,299,039 2 12100 Financial assets at fair value through other comprehensive income (Notes 6(G) and (Q)) 168,342,848 8 12200 Investment in debt instruments at amortized cost (Note 6(H)) 282,491,269 14 12500 Securities purchased under resell agreements (Note 6(D)) 19,176,457 1 13000 Receivables (Note 6(E)) 8,102,224 1 13200 Current tax assets 351,118 - 13500 Discounts and loans, net (Notes 6(F) and 7) 1,308,272,958 65 15000 Equity-method investments (Notes 6(I)) 2,000 - 15500 Other financial assets (Note 6(J)) 30,516 - 18500 Property and equipment, net (Note 6(K)) 14,297,349 1 18600 Right-of-use assets, net (Note 6(L)) 1,128,040 - 19000 Intangible assets, net 716,278 - 19300 Deferred tax assets (Note 6(Z)) 1,878,386 - 19500 Other assets, net (Note 6(M)) 7,314,813 - Total assets $ 2,026,101,046 100 |
December 31, 2021 Amount % 39,444,032 2 158,110,418 8 40,670,401 2 157,533,062 8 279,035,906 14 7,831,274 - 7,616,634 - 349,884 - 1,302,388,363 64 - - 28,942 - 14,533,721 1 1,149,295 - 554,337 - 1,951,636 - 10,055,167 1 2,021,253,072 100 |
March 31, 2021 Amount % 30,163,017 2 119,675,834 7 16,108,474 1 132,195,292 7 227,793,397 13 2,498,838 - 17,599,955 1 353,331 - 1,216,612,085 68 - - 13,416 - 14,470,310 1 1,064,117 - 465,063 - 1,865,673 - 5,066,686 - 1,785,945,488 100 Liabilities and equity Liabilities 21000 Deposits from the Central Bank and banks (Notes 6(N) and 7) 21500 Due to the Central Bank and banks (Note 6(O)) 22000 Financial liabilities at fair value through profit or loss (Notes 6(P) and (T)) 22500 Notes and bonds issued under repurchase agreement (Note 6(Q)) 23000 Payables (Note 6(R)) 23200 Current tax liabilities 23500 Deposits and remittances (Notes 6(S) and 7) 24000 Bank notes payable (Note 6(T)) 25500 Other financial liabilities (Note 6(U)) 25600 Provisions (Note 6(V)) 26000 Lease liabilities (Note 6(W)) 29300 Deferred tax liabilities (Note 6(Z)) 29500 Other liabilities (Note 6(X)) Total liabilities Equity attributable to owners of parent 31101 Common stock (Note 6(Y)) 31500 Capital Surplus(Note 6(Y)) Retained earnings: 32001 Legal reserve (Note 6(Y)) 32003 Special reserve (Note 6(Y)) 32005 Unappropriated retained earnings (Note 6(Y)) 32500 Other equity interest (Note 6(Y)) Total equity Total liabilities and equity |
March 31, 2022 Amount % $ 114,298,313 6 50,371,139 2 8,701,659 - 2,094,646 - 11,290,070 1 439,932 - 1,673,451,821 83 52,250,000 3 3,587,701 - 3,267,933 - 1,140,500 - 879,056 - 1,810,585 - 1,923,583,355 95 77,431,952 4 815,900 - 15,693,140 1 185,128 - 7,351,893 - 1,039,678 - 102,517,691 5 $ 2,026,101,046 100 |
December 31, 2021 | March 31, 2021 | |
|---|---|---|---|---|---|---|
| Amount % 102,540,315 5 50,261,590 3 8,436,037 - 2,060,693 - 22,761,436 1 64,584 - 1,668,656,822 83 52,250,000 3 4,365,294 - 3,420,210 - 1,149,456 - 886,290 - 2,740,373 - 1,919,593,100 95 77,431,952 4 815,900 - 15,693,140 1 185,128 - 5,227,632 - 2,306,220 - 101,659,972 5 2,021,253,072 100 |
Amount % 107,917,606 6 35,463,090 2 8,694,208 1 4,101,987 - 21,633,272 2 182,753 - 1,442,786,095 81 52,250,000 3 5,367,107 - 3,318,086 - 1,044,499 - 898,593 - 2,151,396 - 1,685,808,692 95 74,885,834 4 815,900 - 14,332,452 1 185,128 - 5,830,035 - 4,087,447 - 100,136,796 5 1,785,945,488 100 |
|||||
See accompanying notes to consolidated financial statements.
~ 4 ~
(English Translation of Consolidated Financial Statements Originally Issued in Chinese.) Reviewed only, not audited in accordance with generally accepted auditing standards.
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES
Consolidated Statements of Comprehensive Income
For the three months ended March 31, 2022 and 2021
(Expressed in Thousands of New Taiwan Dollars, Except for Earnings Per Common Share)
| 41000 Interest income (Notes 6(AD) and 7) 51000 Less:Interest expenses (Notes 6(AD) and 7) Net interest revenue Net revenue other than interest 49100 Net service fee revenue (Notes 6(AE) and 13) 49200 (Loss) gain on financial assets or liabilities measured at fair value through profit or loss (Note 6(AF)) 49310 Realized gain on financial assets at fair value through other comprehensive income (Note 6(AG)) 49450 Gain arising from derecognition of financial assets measured at amortized cost (Note 6(H)) 49600 Foreign exchange gain 49700 (Impairment loss on assets) reversal of impairment loss on assets (Note 6(AH)) 49800 Net other revenue (loss) other than interest income (Note 6(AI)) 49831 Net securities brokering revenue Net revenue 58200 Bad debts expense, commitment and guarantee liability provision (Note 6(AJ)) Operating expense 58500 Employee benefits expenses (Notes 6(AK)) 59000 Depreciation and amortization expense (Notes 6(AL)) 59500 Other general and administrative expense (Note 6(AM)) Total operating expense 61001 Income from continuing operation before tax 61003 Less: Income tax expenses (Note 6(Z)) Net income 65000 Other comprehensive income: 65200 Components of other comprehensive income that will not be reclassified to profit or loss 65204 Revaluation gains on investments in equity instruments measured at fair value through other comprehensive income 65220 Less: Income tax related to components of other comprehensive income that will not be reclassified to profit or loss (Note 6(Z)) Components of other comprehensive income that will not be reclassified to profit or loss 65300 Components of other comprehensive income that will be reclassified to profit or loss 65301 Exchange difference on translation 65308 Losses from investments in debt instruments measured at fair value through other comprehensive income 65320 Less: Income tax related to components of other comprehensive income that will be reclassified to profit or loss (Note 6(Z)) Components of other comprehensive income that will be reclassified to profit or loss 65000 Other comprehensive income Total comprehensive income Earnings per share (in NT dollar) (Note 6 (AB)) Basic earnings per share (in NT dollar) Diluted earnings per share (in NT dollar) |
For the thre | For the thre | e months | ended March 31, 2021 Amount % 5,928,787 107 (1,607,367) (29) 4,321,420 78 771,488 14 231,230 4 3,290 - 605 - 123,922 2 (8,094) - (4,337) - 123,888 2 5,563,412 100 (1,099,802) (20) (2,042,088) (37) (251,877) (4) (871,355) (16) (3,165,320) (57) 1,298,290 23 196,637 3 1,101,653 20 982,751 18 - - 982,751 18 161,009 3 (738,153) (13) 29,213 1 (606,357) (11) 376,394 7 1,478,047 27 0.14 0.14 |
|---|---|---|---|---|
| 2022 | % 102 (27) 75 20 (2) - - 5 - 1 1 100 (4) (34) (5) (15) (54) 42 8 34 15 - 15 10 (43) 2 (35) (20) 14 0.27 0.27 |
|||
| Amount $ 6,367,825 (1,676,793) 4,691,032 1,153,092 (127,633) 28,476 285 326,762 (4,780) 56,145 89,434 6,212,813 (255,260) (2,105,807) (315,719) (946,907) (3,368,433) 2,589,120 464,859 2,124,261 907,963 - 907,963 597,846 (2,669,666) 102,685 (2,174,505) (1,266,542) $ 857,719 $ $ |
||||
| $ |
See accompanying notes to consolidated financial statements.
~ 5 ~
(English Translation of Consolidated Financial Statements Originally Issued in Chinese.) Reviewed only, not audited in accordance with generally accepted auditing standards.
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES
Consolidated Statements of Changes in Equity
For the three months ended March 31, 2022 and 2021
(Expressed in Thousands of New Taiwan Dollars)
Balance at January 1, 2021
Net income for the three months ended March 31, 2021 Other comprehensive income for the three months ended March 31, 2021 Total comprehensive income for the three months ended March 31, 2021
Balance at March 31, 2021
Balance at January 1, 2022
Net income for the three months ended March 31, 2022 Other comprehensive income for the three months ended March 31, 2022 Total comprehensive income for the three months ended March 31, 2022
Balance at March 31, 2022
| Attributable to o | wners of parent | Other equity interest Exchange differences on Unrealized gains (losses) on financial assets measured at fair value translation of foreign financial statements through other comprehensive income (1,476,771) 5,187,824 - - 128,808 247,586 128,808 247,586 (1,347,963) 5,435,410 (1,807,265) 4,113,485 - - 478,277 (1,744,819) 478,277 (1,744,819) (1,328,988) 2,368,666 |
Total 98,658,749 1,101,653 376,394 |
||||
|---|---|---|---|---|---|---|---|
| Share Capital Common stock $ 74,885,834 - - - $ 74,885,834 $ 77,431,952 - - - $ 77,431,952 |
Capital Surplus 815,900 - - - 815,900 815,900 - - - 815,900 |
Retained | earnings | Total 19,245,962 1,101,653 - 1,101,653 20,347,615 21,105,900 2,124,261 - 2,124,261 23,230,161 |
|||
| Exchange differences on translation of foreign financial statements (1,476,771) - 128,808 128,808 (1,347,963) (1,807,265) - 478,277 478,277 (1,328,988) |
|||||||
| Legal reserve 14,332,452 - - - 14,332,452 15,693,140 - - - 15,693,140 |
Special reserve 185,128 - - - 185,128 185,128 - - - 185,128 |
Unappropriated retained earnings 4,728,382 1,101,653 - 1,101,653 5,830,035 5,227,632 2,124,261 - 2,124,261 7,351,893 |
|||||
| 1,478,047 | |||||||
| 100,136,796 | |||||||
| 101,659,972 2,124,261 (1,266,542) |
|||||||
| 857,719 | |||||||
| 102,517,691 |
See accompanying notes to consolidated financial statements.
~ 6 ~
(English Translation of Consolidated Financial Statements Originally Issued in Chinese.) Reviewed only, not audited in accordance with generally accepted auditing standards.
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES
Consolidated Statements of Cash Flows
For the three months ended March 31, 2022 and 2021
(Expressed in Thousands of New Taiwan Dollars)
| Cash flows from operating activities: Net income before tax Adjustments: Income and expenses items: Depreciation expenses Amortization expenses Provision for bad debt expenses Net losses (gains) on financial assets or liabilities at fair value through profit or loss Interest expenses Net gain arising from derecognition of financial assets measured at amortized cost Interest income Net change in provisions for guarantee liabilities Net change in other provisions Loss on disposal of property and equipment Impairment loss on financial assets Other items Total adjustments to reconcile profit Changes in Operating Assets and Liabilities: Changes in Operating Assets: Decrease (increase) in due from the Central Bank and call loans to banks Increase in financial assets at fair value through profit or loss (Increase) decrease in securities purchased under resell agreements (Increase) decrease in receivables Increase in discounts and loans Decrease in other financial assets Decrease in other assets Total changes in operating assets Changes in Operating Liabilities: Increase (decrease) in deposits from the Central Bank and banks Increase in financial liabilities at fair value through profit or loss Increase in notes and bonds issued under repurchase agreement Decrease in payable Increase in deposits and remittances Decrease in other financial liabilities Decrease in provisions for employee benefits Total Changes in Operating Liabilities Total Changes in Operating Assets and Liabilities Total adjustments Net cash flows generated from (used in) operations Interest received Interest paid Income tax refund (paid) Net cash flow generated from operating activities Cash flows from investing activities: Acquisition of financial assets at fair value through other comprehensive income Acquisition of financial assets at amortized cost Proceeds from repayments of financial assets at amortized cost Acquisition of investment under equity method Acquisition of property and equipment Proceeds from disposal of property and equipment Increase in refundable deposits Decrease in refundable deposits Acquisition of intangible assets Disposal of intangible assets Net cash flow used in investing activities Cash flows from financing activities: Increase in due to the Central Bank and banks Repayments of bank notes payable Increase in guarantee deposits received Payments of lease liabilities Decrease in other liabilities Net cash flows (used in) generated from financing activities Effect of exchange rate changes on cash and cash equivalents Net decrease in cash and cash equivalents Cash and cash equivalent at beginning of period Cash and cash equivalent at end of period |
For the three months ended March 31, 2022 2021 $ 2,589,120 1,298,290 257,592 215,697 58,127 36,180 251,559 1,083,909 236,094 (4,159) 1,676,793 1,607,367 (285) (605) (6,367,825) (5,928,787) (3,429) 11,869 7,130 77,205 51 146 4,780 8,094 (3,769) - (3,883,182) (2,893,084) 12,058,601 (5,484,990) (173,709) (835,763) (11,345,183) 3,633,324 (567,508) 25,813,759 (6,163,824) (7,968,142) 388 1,192 4,622,830 2,276,870 (1,568,405) 17,436,250 11,757,998 (10,283,433) 574,601 384,208 33,953 2,045,996 (11,850,285) (26,661,051) 4,794,999 24,214,095 (777,593) (125,259) (156,611) (164,532) 4,377,062 (10,589,976) 2,808,657 6,846,274 (1,074,525) 3,953,190 1,514,595 5,251,480 6,447,520 5,954,022 (1,363,877) (1,463,681) (57,309) 245,675 6,540,929 9,987,496 (12,576,514) (14,603,928) (167,615,497) - 164,160,018 211,223 (2,000) - (56,164) (95,742) 28 33 (1,233,446) - - 1,025,026 (80,258) (102,204) - 36,109 (17,403,833) (13,529,483) 109,549 6,422,990 - (1,000,000) 192,805 42,215 (113,760) (110,720) (1,122,593) (2,469,478) (933,999) 2,885,007 (6,394) 2,560 (11,803,297) (654,420) 39,444,032 30,817,437 $ 27,640,735 30,163,017 |
For the three months ended March 31, 2022 2021 $ 2,589,120 1,298,290 257,592 215,697 58,127 36,180 251,559 1,083,909 236,094 (4,159) 1,676,793 1,607,367 (285) (605) (6,367,825) (5,928,787) (3,429) 11,869 7,130 77,205 51 146 4,780 8,094 (3,769) - (3,883,182) (2,893,084) 12,058,601 (5,484,990) (173,709) (835,763) (11,345,183) 3,633,324 (567,508) 25,813,759 (6,163,824) (7,968,142) 388 1,192 4,622,830 2,276,870 (1,568,405) 17,436,250 11,757,998 (10,283,433) 574,601 384,208 33,953 2,045,996 (11,850,285) (26,661,051) 4,794,999 24,214,095 (777,593) (125,259) (156,611) (164,532) 4,377,062 (10,589,976) 2,808,657 6,846,274 (1,074,525) 3,953,190 1,514,595 5,251,480 6,447,520 5,954,022 (1,363,877) (1,463,681) (57,309) 245,675 6,540,929 9,987,496 (12,576,514) (14,603,928) (167,615,497) - 164,160,018 211,223 (2,000) - (56,164) (95,742) 28 33 (1,233,446) - - 1,025,026 (80,258) (102,204) - 36,109 (17,403,833) (13,529,483) 109,549 6,422,990 - (1,000,000) 192,805 42,215 (113,760) (110,720) (1,122,593) (2,469,478) (933,999) 2,885,007 (6,394) 2,560 (11,803,297) (654,420) 39,444,032 30,817,437 $ 27,640,735 30,163,017 |
|---|---|---|
| 2022 $ 2,589,120 257,592 58,127 251,559 236,094 1,676,793 (285) (6,367,825) (3,429) 7,130 51 4,780 (3,769) (3,883,182) 12,058,601 (173,709) (11,345,183) (567,508) (6,163,824) 388 4,622,830 (1,568,405) 11,757,998 574,601 33,953 (11,850,285) 4,794,999 (777,593) (156,611) 4,377,062 2,808,657 (1,074,525) 1,514,595 6,447,520 (1,363,877) (57,309) 6,540,929 (12,576,514) (167,615,497) 164,160,018 (2,000) (56,164) 28 (1,233,446) - (80,258) - (17,403,833) 109,549 - 192,805 (113,760) (1,122,593) (933,999) (6,394) (11,803,297) 39,444,032 $ 27,640,735 |
||
| (2,893,084) | ||
| (5,484,990) (835,763) 3,633,324 25,813,759 (7,968,142) 1,192 2,276,870 |
||
| 17,436,250 | ||
| (10,283,433) 384,208 2,045,996 (26,661,051) 24,214,095 (125,259) (164,532) |
||
| (10,589,976) | ||
| 6,846,274 | ||
| 3,953,190 | ||
| 5,251,480 5,954,022 (1,463,681) 245,675 |
||
| 9,987,496 | ||
| (14,603,928) - 211,223 - (95,742) 33 - 1,025,026 (102,204) 36,109 |
||
| (13,529,483) | ||
| 6,422,990 (1,000,000) 42,215 (110,720) (2,469,478) |
||
| 2,885,007 | ||
| 2,560 (654,420) 30,817,437 |
||
| 30,163,017 |
See accompanying notes to consolidated financial statements.
~ 7 ~
(English Translation of Consolidated Financial Statements Originally Issued in Chinese.) REVIEWED ONLY, NOT AUDITED IN ACCORDANCE WITH GENERALLY ACCEPTED AUDITING STANDARDS.
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements March 31, 2022 and 2021
(Expressed in Thousands of New Taiwan Dollars Unless Otherwise Specified)
1. Company history
TAIWAN BUSINESS BANK, LTD. (the “Bank”) was formerly a general savings union known as “Taiwan Mutual Financing Bank” or “Tai-Shio Mutual Financing Bank” when it was established in 1915. After several mergers and acquisitions, it was renamed as Taiwan Business Bank, Ltd. in order to finance and provide banking assistance to small and medium-size businesses on July 1, 1976. The Bank’s major lines of business are the following:
-
(A) As prescribed by the Banking Law, provides professional services tailored to the needs of small and medium-size businesses;
-
(B) Trust and securities brokerage businesses as approved by the relevant authority;
-
(C) International banking business; and
-
(D) Other relevant businesses as authorized by the relevant authority in-charge.
As of March 31, 2022, the Bank not only sets up the business dept., international dept., securities dept. and trust dept. under head office but also has 124 domestic branches, 1 offshore banking unit, 8 overseas branches, 1 oversea representative office and 16 securities brokerage locations.
The Bank became listed on the Taiwan Stock Exchange on January 3, 1998.
Under the ” Statute for Privatization of State Enterprises” and upon the approval of Taiwan Province Government, the shares of the Bank owned by the provincial government were sold to the public. In line with privatization of the three other major Taiwan province government owned run commercial banks, the Bank had completed its own privatization on January 22, 1998.
As of March 31, 2022, December 31 and March 31, 2021, the Bank and subsidiaries has 5,419, 5,483 and 5,489 employees, respectively.
2. Approval date and procedures of the consolidated financial statements
These consolidated financial statements were authorized for issuance by the board of directors on May 4, 2022.
3. New standards, amendments and interpretations adopted:
- (a) The impact of the International Financial Reporting Standards (“IFRSs”) endorsed by the Financial Supervisory Commission, R.O.C. which have already been adopted.
~ 8 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
The Bank and subsidiaries has initially adopted the following new amendments, which do not have a significant impact on its consolidated financial statements, from January 1, 2022:
-
●Amendments to IAS 16 “Property, Plant and Equipment—Proceeds before Intended Use”
-
-
-
●Amendments to IAS 37 “Onerous Contracts Cost of Fulfilling a Contract”
-
●Annual Improvements to IFRS Standards 2018–2020
-
●Amendments to IFRS 3 “Reference to the Conceptual Framework”
-
(b) The impact of IFRS issued by IASB but not yet endorsed by the FSC
The following new and amended standards, which may be relevant to the Bank and subsidiaries, have been issued by the International Accounting Standards Board (IASB), but have yet to be endorsed by the FSC:
| Standards or Interpretations Amendments to IAS 1 “Disclosure of Accounting Policies” Amendments to IAS 8 “Definition of Accounting Estimates” |
Content of amendment Effective date per IASB The key amendments to IAS 1 include: ●requiring companies to disclose their material accounting policies rather than their significant accounting policies; ●clarifying that accounting policies related to immaterial transactions, other events or conditions are themselves immaterial and as such need not be disclosed; and ●clarifying that not all accounting policies that relate to material transactions, other events or conditions are themselves material to a company’s financial statements. January 1, 2023 The amendments introduce a new definition for accounting estimates: clarifying that they are monetary amounts in the financial statements that are subject to measurement uncertainty. The amendments also clarify the relationship between accounting policies and accounting estimates by specifying that a company develops an accounting estimate to achieve the objective set out by an accounting policy. January 1, 2023 |
|---|---|
~ 9 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
The Bank and subsidiaries is evaluating the impact of its initial adoption of the abovementioned standards or interpretations on its consolidated financial position and consolidated financial performance. The results thereof will be disclosed when the Bank and subsidiaries completes its evaluation.
The Bank and subsidiaries does not expect the following other new and amended standards, which have yet to be endorsed by the FSC, to have a significant impact on its consolidated financial statements:
-
●Amendments to IFRS 10 and IAS 28 “Sale or Contribution of Assets Between an Investor and Its Associate or Joint Venture”
-
●IFRS 17 “ Insurance Contracts” and amendments to IFRS 17 “ Insurance Contracts”
-
●Amendments to IAS 1 “Classification of Liabilities as Current or Non-current”
-
●Amendments to IAS 12 “Deferred Tax related to Assets and Liabilities arising from a Single Transaction”
4. Summary of significant accounting policies
(A) Statement of compliance
These consolidated financial statements have been prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Public Held Banks (hereinafter referred to as the Regulation) and the preparation and guidelines of IAS 34 “Interim Financial Reporting” which are endorsed and issued into effect by FSC and do not include all of the information required by the Regulations and the International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations and SIC Interpretations endorsed and issued into effect by the Financial Supervisory Commission (hereinafter referred to IFRS endorsed by the FSC) for a complete set of annual consolidated financial statements.
(B) Basis of preparation
- (a) Basis of measurement
The consolidated financial statements have been prepared on a historical cost basis except for the following material items in the statement of financial position:
-
(1) Financial instruments measured at fair value through profit or loss are measured at fair value (including derivative instruments);
-
(2) Financial instrument measured at fair value through other comprehensive income; and
-
(3) The net defined benefit liability (asset) is recognized as fair value of plan assets, less present value of defined benefit obligation and the effect of the asset ceiling in Note 4(M).
~ 10 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
(b) Consolidation of financial statement
The consolidation financial statements include the headquarter and all the domestic branches, foreign branches and subsidiaries. The internal transactions within the headquarter, the domestic branches and the foreign branches are offset when preparing the consolidated financial statement.
- (c) Functional and presentation currency
The functional currency of each entities is determined based on the primary economic environment in which the entities operate. The consolidated financial statements are presented in New Taiwan Dollar, which is the Bank’s functional currency. All financial information presented in New Taiwan Dollar has been rounded to the nearest thousand.
(C) Basis of consolidation
(a) Subsidiary
A subsidiary is an enterprise controlled by the Bank. The financial statements of subsidiaries are included in the consolidated financial statements from the date that control commences until the date that control ceases.
Gains or losses applicable to the non-controlling interests in a subsidiary are allocated to the non-controlling interests even if doing so causes the non-controlling interests to have a deficit balance.
- (b) Elimination of intra-group transaction
Intra-group balances and transactions, and any unrealized income and expenses arising from intra-group transactions are eliminated in preparing the consolidated financial statements. The unrealized profits arising from the transactions with the investments under the equity method are eliminated to the extent of the percentage of shares possessed by the Bank over the investee. The unrealized losses are eliminated in the same way as the unrealized profit, but only under the circumstances that there are no evidences of impairment.
List of subsidiaries in the consolidated financial statements:
| TBB International Leasing Co., Ltd. Taiwan Business Bank International Leasing Co., Ltd. TBB (Cambodia) Microfinance Institution Plc |
Established location |
Main business scope Leasing business Leasing business Financial company |
Shareholding (Holding %) |
|
|---|---|---|---|---|
| March 31, 2022 100 100 100 |
December 31, 2021 March 31, 2021 100 100 100 100 100 100 |
|||
| Taiwan China Cambodia |
~ 11 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
| TBB Venture Capital Co., Ltd. TBB Consulting Co., Ltd. |
Established location |
Main business scope Investing business Consulting business |
Shareholding (Holding %) |
|
|---|---|---|---|---|
| March 31, 2022 100 100 |
December 31, 2021 March 31, 2021 100 100 100 - |
|||
| Taiwan Taiwan |
(D) Foreign currency
(a) Foreign currency transaction
Transactions in foreign currencies are translated to the respective functional currencies of Group entities at exchange rates at the dates of the transactions. Monetary assets and liabilities denominated in foreign currencies on the end of each subsequent reporting period (hereinafter referred to as the reporting date) are retranslated to the functional currency at the exchange rate of Bank of Taiwan at 10 AM. Non-monetary assets and liabilities denominated in foreign currencies that are measured at fair value are retranslated to the functional currency at the exchange rate at the date that the fair value was determined. Non-monetary items in a foreign currency that are measured based on historical cost are translated using the exchange rate at the date of translation. Foreign currency differences arising on retranslation are recognized in profit or loss, except for the equity instruments measured at fair value through other comprehensive income which are recognized in other comprehensive income arising on the retranslation.
(b) Foreign operations
The assets and liabilities of foreign operations, including goodwill and fair value adjustments arising on acquisition, are translated into the presentation currency at the exchange rates at the reporting date. The income and expenses of foreign operations are translated into the presentation currency at the average exchange rate. Exchange differences are recognized in other comprehensive income.
When a foreign operation is disposed of such that control, significant influence, or joint control is lost, the cumulative amount in the translation reserve related to that foreign operation is reclassified to profit or loss as part of the gain or loss on disposal. When the Bank and subsidiaries disposes of only part of its interest in a subsidiary that includes a foreign operation while retaining control, the relevant proportion of the cumulative amount is reattributed to non controlling interests. When the the Bank and subsidiaries disposes of only part of its investment in an associate or joint venture that includes a foreign operation while retaining significant influence or joint control, the relevant proportion of the cumulative amount is reclassified to profit or loss.
When the settlement of a monetary receivable from or payable to a foreign operation is neither planned nor likely to occur in the foreseeable future, Exchange differences arising from such a monetary item that are considered to form part of the net investment in the foreign operation are recognized in other comprehensive income.
~ 12 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
(E) Cash and cash equivalents
Cash and cash equivalent comprise cash on hand, petty cash, foreign currency on hand and cash in banks, but excludes those items which are designated for specific purposes or restricted by contracts and law.
(F) Financial Instruments
Trade receivables and debt securities issued are initially recognized when they are originated. All other financial assets and financial liabilities are initially recognized when the Bank and subsidiaries becomes a party to the contractual provisions of the instrument. A financial asset (unless it is a receivable without a significant financing component) or financial liability is initially measured at fair value plus, for an item not at fair value through profit or loss (FVTPL), transaction costs that are directly attributable to its acquisition or issue. A trade receivable without a significant financing component is initially measured at the transaction price.
(a) Financial assets
All regular way purchases or sales of financial assets are recognized and derecognized on a trade date basis or a settlement date basis.
On initial recognition, a financial asset is classified as measured at: amortized cost; fair value through other comprehensive income (FVOCI) – debt investment; FVOCI – equity investment; or FVTPL. Financial assets are not reclassified subsequent to their initial recognition unless the Bank and subsidiaries changes its business model for managing financial assets, in which case all affected financial assets are reclassified on the first day of the next reporting period following the change in the business model.
- (1) Investment in debt instruments measured at amortized cost
A financial asset is measured at amortized cost if it meets both of the following conditions and is not designated as at FVTPL:
-
‧ it is held within a business model whose objective is to hold assets to collect contractual cash flows; and
-
‧ its contractual terms give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.
These assets are subsequently measured at amortized cost, which is the amount at which the financial asset is measured at initial recognition, plus/minus, the cumulative amortization using the effective interest method, adjusted for any loss allowance. Interest income, foreign exchange gains and losses, as well as impairment, are recognized in profit or loss. Any gain or loss on derecognition is recognized in profit or loss.
~ 13 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
- (2) Financial assets at fair value through other comprehensive income (FVOCI)
A debt investment is measured at FVOCI if it meets both of the following conditions and is not designated as at FVTPL.
-
‧ it is held within a business model whose objective is achieved by both collecting contractual cash flows and selling financial assets; and
-
‧ its contractual terms give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.
On initial recognition of an equity investment that is not held for trading, the Bank and subsidiaries may irrevocably elect to present subsequent changes in the investment’s fair value in other comprehensive income. This election is made on an investment-by-investment basis.
Debt investments at FVOCI are subsequently measured at fair value. Interest income calculated using the effective interest method, foreign exchange gains and losses and impairment are recognized in profit or loss. Other net gains and losses are recognized in other comprehensive income. On derecognition, gains and losses accumulated in other comprehensive income are reclassified to profit or loss.
Equity investments at FVOCI are subsequently measured at fair value. Dividends are recognized as income in profit or loss unless the dividend clearly represents a recovery of part of the cost of the investment. Other net gains and losses are recognized in other comprehensive income and are never reclassified to profit or loss.
Dividend income is recognized in profit or loss on the date on which the Bank and subsidiaries’ right to receive payment is established.
(3) Financial assets at fair value through profit or loss (FVTPL)
All financial assets not classified as amortized cost or FVOCI described as above are measured at FVTPL, including derivate financial assets. On initial recognition, the Bank and subsidiaries may irrevocably designate a financial asset, which otherwise meets the requirements to be measured at amortized cost or at FVOCI, as at FVTPL if doing so eliminates or significantly reduces an accounting mismatch that would otherwise arise.
These assets are subsequently measured at fair value. Net gains and losses, including any interest or dividend income, are recognized in profit or loss.
~ 14 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
(4) Discount and loans, net
Discount and loans are recorded as initial fair value including direct transaction cost, and the subsequent measurement recognizes interest income via effective interest rate method if there is not much difference then it can adopt straight line method and is booked as per amortized cost deducted by impairment loss. Interest accrual on discount and loans are suspended if either of the following occurs:
-
‧ Payment of principal or interest is very likely not to be redeemed as per contracts.
-
‧ Non-performing loans are categorized as overdue loans in six months after the settlement period ends.
(5) Impairment of financial assets
The Bank and subsidiaries recognizes loss allowances for expected credit losses on financial assets measured at amortized cost, debt investments measured at FVOCI and loan commitments and financial guarantee contracts. Equity instrument investment does not need to recognize expected credit losses.
The Bank and subsidiaries measures loss allowances at an amount equal to lifetime expected credit loss (ECL), except for the following which are measured as 12month ECL:
-
‧ debt securities that are determined to have low credit risk at the reporting date; and
-
‧ other debt securities, receivables, loan commitments and bank balances for which credit risk (i.e. the risk of default occurring over the expected life of the financial instrument) has not increased significantly since initial recognition.
Lifetime ECLs are the ECLs that result from all possible default events over the expected life of financial instrument.
12-month ECLs are the portion of ECLs that result from default events that are possible within the 12 months after the reporting date (or a shorter period if the expected life of the instruments is less than 12 months).
The maximum period considered when estimating ECLs is the maximum contractual period over which the Bank and subsidiaries is exposed to credit risk.
When determining whether the credit risk of financial asset has increased significantly since initial recognition and when estimating ECL, the Bank and subsidiaries considers reasonable and supportable information that is relevant and available (without undue cost or effort). This includes both quantitative and qualitative information and analysis, based on the Bank and subsidiaries’ historical experience, informed credit assessment and including forward-looking information.
~ 15 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
ECLs are a probability-weighted estimate of credit losses. Credit losses are measured as the present value of all cash shortfalls. The difference between the cash flows due to the Bank and subsidiaries expects to receive. ECLs are discounted at the effective interest rate of the financial asset.
At each reporting date, the Bank and subsidiaries assesses whether financial assets carried at amortized cost, debt securities at FVOCI, loan commitments and contracts of financial guarantee are credit-impaired. A financial asset is “ credit-impaired” when one or move events that have a detrimental impact on the estimated future cash flows of the financial asset have occurred. Evidence that a financial asset is credit-impaired includes the following observable data:
-
‧ significant financial difficulty of the borrower or issuer;
-
‧ a breach of contract such as a default or being past due;
-
‧ the restructuring of a loan or advance by the borrowers on terms that the borrowers would not consider otherwise;
-
‧ it is probable that the borrower will enter bankruptcy or other financial reorganization;
-
‧ the disappearance of an active market for a security because of financial difficulties; or
-
‧ to purchase or initiate financial assets at a substantial discount that reflects the credit losses that have occurred.
Loss allowances for financial assets measured at amortized cost are deducted from the gross carrying amount of the assets. For debt securities at FVOCI, the loss allowance is charged to profit or loss and is recognized in other comprehensive income instead of reducing the carrying amount of the asset.
In addition to estimate the allowance for bad debts and guarantee liability provisions as above, according to “ Regulations Governing the Procedures for Banking Institutions to Evaluate Assets and Deal with Non-Performing and Non-Accrual Loans ”, and considering the situation of their finance and the default of principal and interest payment, the credit assets are classified as below:
-
‧ 1% of the first class credit assets deducted by the amount of credit assets from the government.
-
‧ 2% of the second class credit assets.
-
‧ 10% of the third class credit assets.
-
‧ 50% of the fourth class credit assets.
-
‧ 100% of the fifth class credit assets.
~ 16 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
The allowance for bad debts and guarantee liability provisions were assessed by the previously stated method shall not be less than the amount regulated by “ Regulations Governing the Procedures for Banking Institutions to Evaluate Assets and Deal with Non-Performing and Non-Accrual Loans.
Unrecoverable overdue loans and bad debts of the Bank and subsidiaries, which are not able to be recovered after the overdue collection process, are written-off after deducting the recoverable portion. Upon approval by the board of directors and notification to supervisors, the excess amount of written off loans over such allowance or reserve is reflected as a current loss.
- (b) Financial liabilities
Financial liability measured at fair value through profit or loss, if one of the following conditions is met
- (1) Financial liabilities held for trading
A financial liability is held for trading if it is acquired or incurred principally for the purpose of selling or repurchasing it in the near term; on initial recognition it is part of a portfolio of identified financial instruments that are managed together and for which there is evidence of a recent actual pattern of short-term profit-taking. A derivative, except for a derivative that is a financial guarantee contract or a designated and effective hedging instrument, is classified as instrument held for trading as well.
- (2) Financial liabilities designated at fair value through profit or loss
Financial liabilities falling under this category are measured at fair value at initial recognition. Attributable transaction costs are recognized in profit or loss as incurred. Subsequent changes are measured at fair value and recognized in profit or loss. While for financial liabilities designated at fair value through profit or loss, the changes in fair value generated from credit risk should be recognized under other comprehensive income, except for avoiding accounting mismatch that should be recognized in profit or loss.
- (c) Reclassification of financial instruments
The Bank and subsidiaries only reclassified all affected financial assets in accordance with the regulations when changing the business model of managing financial assets. These changes are expected to be extremely infrequent. In addition, the Bank and subsidiaries must not reclassify any financial assets and liabilities of equity instruments.
If the Bank and subsidiaries reclassify financial assets in accordance with the aforesaid circumstances, the reclassification shall be postponed from the reclassification date, and any previously recognized gains, losses (including impairment losses or reversal of impairment loss) or interest shall not be restated.
~ 17 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
(d) Derecognition of financial assets and liabilities
The Bank and subsidiaries derecognizes a financial asset when the contractual rights to the cash flows from the financial asset expire, or it transfers the rights to receive the contractual cash flows in a transaction in which substantially all of the risks and rewards of ownership of the financial asset are transferred or in which the Bank and subsidiaries neither transfers nor retains substantially all of the risks and rewards of ownership and it does not retain control of the financial asset.
The Bank and subsidiaries enters into transactions whereby it transfers assets recognized in its statement of balance sheet, but retains either all or substantially all of the risks and rewards of the transferred assets. In these cases, the transferred assets are not derecognized.
The Bank and subsidiaries derecognizes a financial liability when its contractual obligations are discharged or cancelled, or expire. The Bank and subsidiaries also derecognizes a financial liability when its terms are modified and the cash flows of the modified liability are substantially different, in which case a new financial liability based on the modified terms is recognized at fair value.
On derecognition of a financial liability, the difference between the carrying amount of a financial liability extinguished and the consideration paid (including any non-cash assets transferred or liabilities assumed) is recognized in profit or loss.
- (e) Offsetting of financial assets and liabilities
Financial assets and financial liabilities are offset and the net amount presented in the statement of balance sheet when, and only when, the Bank and subsidiaries currently has a legally enforceable right to set off the amounts and it intends either to settle them on a net basis or to realize the asset and settle the liability simultaneously.
- (f) Interest rate benchmark reform
When the basis for determining the contractual cash flows of a financial asset or financial liability measured at amortized cost changes as a result of interest rate benchmark reform, the Bank and subsidiaries updates the effective interest rate of the financial asset or financial liability to reflect the change that is required by the reform.
A change in the basis for determining the contractual cash flows is required by interest rate benchmark reform if the following conditions are met:
-
the change is necessary as a direct consequence of the reform; and
-
the new basis for determining the contractual cash flows is economically equivalent to the previous basis - i.e. the basis immediately before the change.
~ 18 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
When changes were made to a financial asset or financial liability in addition to change to the basis for determining the contractual cash flows required by interest rate benchmark reform, the Bank and subsidiaries first updates the effective interest rate of the financial asset or financial liability to reflect the changes that is required by interest rate benchmark reform. Thereafter, the Bank and subsidiaries will applied the policies on accounting for modifications to the additional changes.
(G) Investments in associates
Associates are those entities in which the Bank and subsidiaries has significant influence, but not control or joint control, over their financial and operating policies.
Investments in associates are accounted for using the equity method and are recognized initially at cost. The cost of the investment includes transaction costs. The carrying amount of the investment in associates includes goodwill arising from the acquisition less any accumulated impairment losses.
The consolidated financial statements include the Bank and subsidiaries’ share of the profit or loss and other comprehensive income of those associates, after adjustments to align their accounting policies with those of the Bank and subsidiaries, from the date on which significant influence commences until the date on which significant influence ceases. The Bank and subsidiaries recognizes any changes of its proportionate share in the investee within capital surplus, when an associate’s equity changes due to reasons other than profit and loss or comprehensive income, which did not result in changes in actual proportionate share.
Gains and losses resulting from transactions between the Bank and subsidiaries and an associate are recognized only to the extent of unrelated Bank and subsidiaries’ interests in the associate.
When the Bank and subsidiaries’ share of losses of an associate equals or exceeds its interests in an associate, it discontinues recognizing its share of further losses. After the recognized interest is reduced to zero, additional losses are provided for, and a liability is recognized, only to the extent that the Bank and subsidiaries has incurred legal or constructive obligations or made payments on behalf of the associate.
(H) Impairment loss on non-financial assets
The Bank and subsidiaries reviews the carrying amounts of its non-financial assets (other than contract assets and deferred tax assets) to determine whether there is any indication of impairment on the balance sheet date. If any such indication exists, then the asset’ s recoverable amount is estimated.
For impairment testing, assets are grouped together into the smallest group of assets that generates cash inflows from continuing use that are largely independent of the cash inflows of other assets or cash-generating units (CGUs).
~ 19 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
The recoverable amount of an asset or CGU is the greater of its value in use and its fair value less costs to sell. Value in use is based on the estimated future cash flows, discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset or CGU.
An impairment loss is recognized if the carrying amount of an asset or CGU exceeds its recoverable amount.
Impairment losses are recognized in profit or loss. They are allocated first to reduce the carrying amount of any goodwill allocated to the CGU, and then to reduce the carrying amounts of the other assets in the CGU on a pro rata basis.
(I) Property and Equipment
- (a) Recognition and measurement
Items of property and equipment are measured at cost, which includes capitalized borrowing costs, less accumulated depreciation and any accumulated impairment losses.
If significant parts of an item of property and equipment have different useful lives, they are accounted for as separate items (major components) of property, plant and equipment.
Any gain or loss on disposal of an item of property and equipment is recognized in profit or loss.
- (b) Subsequent expenditure
Subsequent expenditure is capitalized only if it is probable that the future economic benefits associated with the expenditure will flow to the Bank and subsidiaries.
- (c) Depreciation
Depreciation is calculated on the cost of an asset less its residual value and is recognized in profit or loss on a straight-line basis over the estimated useful lives of each component of an item of property and equipment.
Land is not depreciated.
The estimated useful lives of property and equipment for current and comparative periods are as follows:
(1) Buildings 35-50 years
- (2) Equipment 3-8 years
The Bank and subsidiaries reviews and adjusts the residual value and the useful lives of assets at the end of each fiscal year. Whenever there is evidence indicating that the carrying amount is unable to be recovered due to environmental activities or changes, the Bank and subsidiaries evaluates the impairment loss of assets.
~ 20 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
(J) Lease
At inception of a contract, the Bank and subsidiaries assesses whether a contract is, or contains, a lease. A contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration.
(a) As a lessee
The Bank and subsidiaries recognizes a right-of-use asset and a lease liability at the lease commencement date. The right-of-use asset is initially measured at cost, which comprises the initial amount of the lease liability adjusted for any lease payments made at or before the commencement date, plus any initial direct costs incurred and an estimate of costs to dismantle and remove the underlying asset or to restore the underlying asset or the site on which it is located, less any lease incentives received.
The right-of-use asset is subsequently depreciated using the straight-line method from the commencement date to the earlier of the end of the useful life of the right-of-use asset or the end of the lease term. In addition, the right-of-use asset is periodically reduced by impairment losses, if any, and adjusted for certain remeasurements of the lease liability.
The lease liability is initially measured at the present value of the lease payments that are not paid at the commencement date, discounted using the interest rate implicit in the lease or, if that rate cannot be reliably determined, the Bank and subsidiaries incremental borrowing rate. Generally, the Bank and subsidiaries uses its incremental borrowing rate as the discount rate.
Lease payments included in the measurement of the lease liability comprise the following:
-
fixed payments, including in substance fixed payments;
-
variable lease payments that depend on an index or a rate, initially measured using the index or rate as at the commencement date;
-
amounts expected to be payable under a residual value guarantee; and
-
payments for purchase or termination options that are reasonably certain to be exercised.
The lease liability is measured at amortized cost using the effective interest method. It is remeasured when:
-
there is a change in future lease payments arising from the change in an index or rate; or
-
there is a change in the Bank and subsidiaries estimates of the amount expected to be payable under a residual value guarantee; or
~ 21 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
-
there is a change in the lease term resulting from a change of its assessment on whether it will exercise an option to purchase the underlying asset, or
-
there is a change of its assessment on whether it will exercise an extension or termination option; or
-
there are any lease modifications
When the lease liability is remeasured, other than lease modifications, a corresponding adjustment is made to the carrying amount of the right-of-use asset, or in profit and loss if the carrying amount of the right-of-use asset has been reduced to zero.
When the lease liability is remeasured to reflect the partial or full termination of the lease for lease modifications that decrease the scope of the lease, the Bank and subsidiaries accounts for the remeasurement of the lease liability by decreasing the carrying amount of the right-of-use asset to reflect the partial or full termination of the lease, and recognizes in profit or loss any gain or loss relating to the partial or full termination of the lease.
The Bank and subsidiaries has elected not to recognize right-of-use assets and lease liabilities for short-term leases that have a lease term of 12 months or less and leases of low-value assets. The Bank and subsidiaries recognizes the lease payments associated with these leases as an expense on a straight-line basis over the lease term.
- (b) As a lessor
When the Bank and subsidiaries acts as a lessor, it determines at lease commencement whether each lease is a finance lease or an operating lease. To classify each lease, the Bank and subsidiaries makes an overall assessment of whether the lease transfers to the lessee substantially all of the risks and rewards of ownership incidental to ownership of the underlying asset. If this is the case, then the lease is a finance lease; if not, then the lease is an operating lease. As part of this assessment, the Bank and subsidiaries considers certain indicators such as whether the lease is for the major part of the economic life of the asset.
(K) Deferred assets
The costs of installation for utilities, including electricity and water, as well as security facilities, are capitalized and amortized equally over 5 years.
(L) Collaterals
The difference between the amount of claims and the Bank and subsidiaries received when creditors cannot meet obligations and the collaterals are auctioned off is recognized as bad debts expense. The amount that net realized value lower than book value is recognized as impairment loss. The selling price deducts the original book value of collateral assumed is recognized as gain or loss on sale of collateral assumed.
~ 22 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
(M) Provisions
A provision is recognized if, as a result of a past event, the Bank and subsidiaries has a present legal or constructive obligation that can be estimated reliably, and it is probably that an outflow of economic benefits will be required to settle the obligation. Provisions are determined by discounting the expected future cash flows at a pre-tax rate that reflects the current market assessments of the time value of money and the risks specific to the liability. Amortization of the discount is recognized as interest expense.
(N) Employee benefit
- (a) Short term employee benefit
Short-term employee benefit obligations are measured on an undiscounted basis and are expensed as the related service is provided.
- (b) Retirement benefit
The pension provision of the Bank and subsidiaries includes defined contribution plan and defined benefit plan. For the personnel of foreign offices, the Bank and subsidiaries provides pension fund per the regulations of the local authorities.
Defined contribution plan refers to the plan that the Bank and subsidiaries annually provides certain amount of money to funds to fulfill the obligation. The Bank and subsidiaries provides pension based on compulsory obligation, contracts or voluntary will to public or private managed pension funds. If certain pension fund fails to pay the employees the benefit which they deserve for the service they provided, the Bank and subsidiaries does not hold legal or constructive obligation to pay additional provision. The Bank and subsidiaries recognizes the pension fund provided as current pension cost on accrual basis.
The Bank’ s net obligation in respect of defined benefit pension plans is calculated separately for each plan by estimating the amount of future benefit that employees have earned in return for their service in the current and prior periods; that benefit is discounted to determine its present value. Any unrecognized past service costs and the fair value of any plan assets are deducted. The discount rate is the yield at the reporting date on government bonds that have maturity dates approximating the terms of the Bank and subsidiaries’ obligations and that are denominated in the same currency in which the benefits are expected to be paid.
The calculation is performed annually by a qualified actuary using the projected unit credit method. When the calculation results in a benefit to the Bank and subsidiaries, the recognized asset is limited to the total of the present value of economic benefits available in the form of any future refunds from the plan or reductions in future contributions to the plan. In order to calculate the present value of economic benefits, consideration is given to any minimum funding requirements that apply to any plan in the Bank and subsidiaries. An economic benefit is available to the Bank and subsidiaries if it is realizable during the life of the plan, or on settlement of the plan liabilities.
~ 23 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
If the benefits of a plan are improved, the pension cost incurred from the portion of the increase benefit relating to past service by employees, is recognized immediately in profit or loss.
The remeasurements of defined benefit liability (asset) include:
-
(1) Actuarial gains and losses;
-
(2) Return on plan assets, excluding net interest on the net defined benefit liability (asset); and
-
(3) The effect of the asset ceiling, excluding net interest on the net defined benefit liability (asset).
The remeasurements of defined benefit liability (asset) are recognized as other comprehensive income with a corresponding debit or credit to retained earnings in the period in which they occur.
Gains or losses on the curtailment or settlement of a defined benefit plan are recognized when the curtailment or settlement occurs. The gain or loss on curtailment arises from any changes in the fair value of plan assets, any changes in the present value of the defined benefit obligation, and any related actuarial gains or losses and past service cost which had not previously been recognized.
The pension cost in the consolidated interim financial statements was calculated and disclosed on a year-to-date basis by using the actuarially determined pension cost rate at the end of the prior fiscal year, for the reporting period, the rate will be adjusted by material market volatility, material curtailment, reimbursement and settlement or other material one-time events.
- (c) Deposits with favorable rate
The Bank and subsidiaries provides deposits with favorable rate to employees, which include current employee fix amount deposits with favorable rate and retired employee fix amount deposits with favorable rate. The rate difference between the favorable rate and the market rate belongs to the category of employee benefit.
According to article 28 of “Regulations Governing the Preparation of Financial Report by Public Banks”, the additional interests result from the difference between deposit with favorable rate and the deposits with market interest rate shall be calculated by actuary per the regulations related to defined benefit plan in IAS 19 . The parameters of actuarial assumptions shall follow the regulations of the competent authority.
In accordance with the regulation of “ Discussion of the employee benefit actuarial assumption related matter for adopting IAS 19 with respect to the additional interest of employee deposits with favorable rate” issued by the Banking Bureau, the difference between the actual payment and the estimated retirement benefit obligation is deemed as changes in accounting estimate and is recognized in profit or loss.
~ 24 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
(d) Termination benefits
Termination benefits are recognized as an obligation when the Bank and subsidiaries is demonstrably committed, without realistic possibility of withdrawal, to a formal detailed plan to either terminate employment before the normal retirement date, or to provide termination benefits as a result of an offer made to encourage voluntary redundancy. The Bank and subsidiaries recognizes liabilities when a formal irrevocable termination project is undertaken or when benefit is provided for encouraging voluntary resignation. If benefits are payable more than 12 months after the reporting period, then they are discounted to their present value.
(O) Income tax
Income tax expenses for the period are best estimated by multiplying pre-tax income for the interim reporting period by the effective annual tax rate as forecasted by the management.
Temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and their respective tax bases shall be measured based on the tax rates that have been enacted or substantively enacted at the time of the asset or liability is recovered or settled, and be recognized directly in equity or other comprehensive income as tax expense.
(P) Revenue recognition
Interest is recognized according to interest method. Interest accrual is suspended from the date when the loan is reclassified to non-performing loan and only when the Bank and subsidiaries receives cash, the revenue is recognized.
The revenue of handling fee is recognized when cash collected or when the process of the profit are mostly completed. In addition, for the individual loan which does not belong to labor service and the handling fee is over 1% of the principal, the interest rate shall be adjusted from the original agreed interest rate to the effective interest rate. For the individual loan which does not belong to the service and the handling fee is less than 1% of the principal, the recognition of the revenue should be deferred and be recognized as revenue during the loan period.
(Q) Earnings per share (EPS)
The Bank and subsidiaries discloses the basic and diluted earnings per share attributable to ordinary shareholders of the bank. Basic earnings per share is calculated as the profit attributable to ordinary shareholders of the bank divided by the weighted average number of ordinary shares outstanding. Diluted earnings per share is calculated as the profit attributable to ordinary shareholders of the Bank divided by the weighted average number of ordinary shares outstanding after adjustment for the effects of all potentially dilutive ordinary shares, such as stock that issued for employee bonuses.
~ 25 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
(R) Operating segments
Operating segment is the component of the Bank and subsidiaries that engages in business activities from which it may earn revenues and incur expenses (including revenues and expenses relating to transactions with other components of the Bank and subsidiaries). The segment's operating results are reviewed regularly by the Bank’ s chief operating decision maker to make decisions pertaining to the allocation of resources to the segment and to assess the performance for which discrete financial information is available.
5. Significant accounting assumptions and judgments, and major sources of estimation uncertainty
The preparation of the consolidated financial statements in conformity with the Regulations and the IFRSs (in accordance with IAS 34 “ Interim Financial Reporting” and endorsed by the FSC) requires management to make judgments, estimates, and assumptions that affect the application of the accounting policies and the reported amount of assets, liabilities, income, and expenses. Actual results may differ from these estimates.
The management continues to monitor the accounting estimates and assumptions. The management recognizes any changes in accounting estimates during the period and the impact of those changes in accounting estimates in the following period.
Information about assumptions and estimation uncertainties that have a significant risk of resulting in a material adjustment to the carrying amounts of assets and liabilities within the next reporting period is as follows. Those assumptions and estimation have been updated to reflect the impact of COVID-19 pandemic:
(A) Impairment losses on loans
The impairment of loans of the Bank and subsidiaries were evaluated by identifying the credit risk of those financial assets have significantly increased or not at the reporting date if the credit risk has not significant incurred, the 12-month expected credit loss should be adopted to evaluate, or the lifetime credit loss evaluation should be adopted.
To evaluate the expected credit losses for 12-month and lifetime, the Bank and subsidiaries considers the unfavorable changes of payment status or the economic conditions of the countries or areas related to the default loans. When analyzing expected cash flows, the estimates by the management are based on the pass losses experience from assets with similar credit risk characteristics. In order to reduce losses from the difference between estimated and actual amount, the Bank and subsidiaries has considered historical experience, current economic conditions and forward-looking information at the reporting date to determine the assumptions to be used in calculating the impairments and the select inputs.
(B) Retirement benefit
The present value of the retirement benefit obligation is the actuarial result based on several assumptions. Any change of the assumptions may influence the carrying amount of the retirement benefit obligation.
~ 26 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
The assumptions applied to determine net pension cost (revenue) include the discount rate. The Bank and subsidiaries determines the appropriate discount rate at the end of each year and apply it to calculate the present value of the future cash outflows which are to be paid to the retirement benefit obligation. To determine the appropriate discount rate, the Bank and subsidiaries should consider the interest rate of high-quality corporate bonds and government bonds. The currency of the retirement benefit shall be the same as that of the high-quality corporate bond or government bonds and the duration till maturity date shall comply with the duration of the related pension obligation. Other significant assumptions of retirement benefit obligation are based on the current market situation.
6. Explanation of significant accounts
- (A) Cash and cash equivalents
| Petty cash and revolving funds Foreign currencies on hand Checks for clearing Due from other banks Total |
March 31, 2022 $ 11,538,917 839,867 1,901,217 13,360,734 $ 27,640,735 |
December 31, 2021 10,892,311 813,650 12,197,958 15,540,113 39,444,032 |
March 31, 2021 |
|---|---|---|---|
| 11,349,137 959,904 2,410,781 15,443,195 |
|||
| 30,163,017 |
- (B) Due from the Central Bank and call loans to banks
| Due from the Central Bank Deposits transferred to Central Bank Call loans to banks Trust fund indemnity reserve deposited Securities serving as trust fund indemnity reserve deposited Total |
March 31, 2022 $ 69,471,708 39,160 76,546,148 110,000 (110,000) $ 146,057,016 |
December 31, 2021 72,157,970 52,275 85,900,173 90,000 (90,000) 158,110,418 |
March 31, 2021 58,491,397 39,302 61,145,135 90,000 (90,000) 119,675,834 |
|---|---|---|---|
As of March 31, 2022, December 31 and March 31, 2021, in accordance with the Banking Law and the Central Bank Law, the required reserve deposited by the Bank with the Central Bank amounted to $68,971,620, $71,836,985 and $58,377,671 of which $44,888,953, $44,525,965 and $38,482,139 respectively, were restricted and such restriction may only be lifted when the required reserve is adjusted to a lower amount. The Bank and subsidiaries cooperated with the Central Bank to undertake financing loans for small and medium enterprises that are affected by the severe and the special infectious pneumonia epidemic, As of March 31, 2022, December 31 and March 31, 2021 are guaranteed by the deposit reserve of the Central Bank as required, $39,000,000, $39,000,000 and $35,000,000 respectively, please refer to 6(O) for the information of due to the Central Bank and banks.
~ 27 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
As of March 31, 2022, December 31 and March 31, 2021, the Bank’ s subsidiaries and overseas branches, in compliance with the Central Bank’s reserve requirement set by local authorities, deposited $165,588, $154,177 and $93,025 and in reserve, of which $55,337, $64,758 and $54,412 were restricted.
Effective December 2000, in accordance with the amended “ Regulations Governing the Audit and Adjustment of Deposit and Other Liability Reserves of Financial Institutions”, the Bank provides the required additional reserve on foreign currency deposits. As of March 31, 2022, December 31 and March 31, 2021, the required reserve with the Central Bank amounted to $334,500, $166,808 and $20,701 respectively, and its use was unrestricted.
As of March 31, 2022, December 31 and March 31, 2021, deposits transferred to the Central Bank collected from the armed forces, prisons, and other treasury deposits were restricted.
Effective January 20, 2001, in accordance with the requirement of the Central Bank of China, the Bank complies with Clause 34 of the Trust Law to treat the discretionary trust of investments in overseas marketable securities as a default loss reserve. As of March 31, 2022, December 31 and March 31, 2021, the Bank deposited marketable securities of $110,000, $90,000 and $90,000 as trust fund reserves.
(C) Financial assets at fair value through profit or loss
| Financial assets at fair value through profit or loss, mandatorily measured at fair value : Derivative instruments not used for hedging: Foreign exchange forward contracts Currency swap contracts Foreign currency options-call Stock index futures Interest Rate Swap Non-derivative financial assets Commercial paper Listed stocks Unlisted stocks Beneficiary certificates Convertible corporate bonds Financial debentures Total |
March 31, 2022 $ 20,498 316,121 4,048 28,745 6,784 38,267,622 549,124 277,156 343,231 - 485,710 $ 40,299,039 |
December 31, 2021 18,120 495,831 3,714 28,745 6,226 37,015,444 474,025 376,313 1,695,843 79,230 476,910 40,670,401 |
March 31, 2021 |
|---|---|---|---|
| 35,101 509,968 4,564 70,663 23,545 9,355,335 509,822 252,690 4,723,209 136,600 486,977 |
|||
| 16,108,474 |
~ 28 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
Derivative financial instruments are used for hedging foreign exchange risk and interest rate risk arising from operating, financing and investing activities. The Bank and subsidiaries held derivative financial instruments which did not apply to hedge accounting are as follows (reported as financial assets mandatorily measured at fair value through profit or loss and financial liabilities held for trading)
| Currency swaps contract Interest rate swaps contract Option contract - buy Option contract - sell Forward foreign exchange contract |
March 31, 2022 $ 209,015,689 11,131,987 878,070 878,070 3,311,647 |
December 31, 2021 March 31, 2021 153,249,108 163,381,501 11,916,735 14,103,958 682,393 1,043,499 682,393 1,043,499 3,835,462 3,198,258 |
|---|---|---|
(D) Securities purchased under resell agreements
| Securities under resell agreements Face amount Resell period Range of resell interest rate Resell price (E) Receivables, net Interest receivable Acceptances receivable Accrued incomes Accounts receivable Spot exchange receivable-foreign currencies Refinancing guaranty deposits Guaranteed proceeds receivable from refinancing Credit cards accounts receivable Receivable price of securities purchased for customers Settlement price Installment receivables and leases Other receivables Sub-total Less: Allowance for bad debts Total |
March 31, 2022 $ 19,176,457 19,189,600 2022.04.01~2022.04.27 0.31%~0.58% $ 19,182,464 March 31, 2022 $ 2,688,565 1,154,706 174,217 921,315 45,312 2,165 1,804 946,063 236,980 275,342 1,238,238 533,898 8,218,605 (116,381) $ 8,102,224 |
December 31, 2021 7,831,274 7,834,600 2022.01.03~2022.01.19 0.33%~0.34% 7,832,994 December 31, 2021 2,772,213 1,033,229 138,537 893,518 9,546 33 36 1,033,355 177,964 141,261 1,147,550 387,503 7,734,745 (118,111) 7,616,634 |
March 31, 2021 2,498,838 2,500,000 2021.04.07~2021.04.09 0.20%~0.21% 2,499,240 March 31, 2021 2,483,421 1,073,843 51,837 1,024,892 10,184,375 16,287 13,647 1,013,053 459,349 - 848,570 569,974 17,739,248 (139,293) 17,599,955 |
|---|---|---|---|
~ 29 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
The outstanding contract amount of financial assets that have been written off and still have recourse as of March 31, 2022, December 31 and March 31, 2021 were $85,369,683, $85,356,830 and $82,234,184 respectively.
The change in allowance for bad debts was as follows:
| Beginning balance (Reversal) provision Foreign exchange Ending balance |
For the three months ended March 31, | For the three months ended March 31, |
|---|---|---|
| 2022 $ 118,111 (3,171) 1,441 $ 116,381 |
2021 | |
| 138,564 59 670 |
||
| 139,293 |
(F) Discounts and loans, net
| Import/export bills negotiated Bills and notes discounted Overdrafts Secured overdrafts Short-term loans Short-term secured loans Margin loans receivable Medium-term loans Medium-term secured loans Long-term loans Long-term secured loans Overdue loans Sub-total Less: Adjustment of discount and premium Less: Allowance for bad debts Total |
March 31, 2022 $ 295,025 721,648 34,412 2,113,573 163,329,250 209,630,887 3,235,830 163,041,198 285,938,533 31,209,452 463,372,602 1,668,764 1,324,591,174 (255,215) (16,063,001) $ 1,308,272,958 |
December 31, 2021 185,267 753,253 35,359 3,082,281 158,526,680 224,893,139 3,245,824 158,957,105 283,220,193 30,248,716 453,214,205 1,862,326 1,318,224,348 (259,168) (15,576,817) 1,302,388,363 |
March 31, 2021 235,783 702,661 31,195 1,927,734 141,370,086 189,497,916 2,840,985 156,641,337 270,587,612 26,122,054 436,311,879 5,469,874 1,231,739,116 (244,453) (14,882,578) 1,216,612,085 |
|---|---|---|---|
~ 30 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
The change in allowance for bad debts was as follows:
| Beginning balance Provision Transfer out Write-off Write-off recovered Foreign exchange Ending balance |
For the three months ended March 31, 2022 2021 $ 15,576,817 14,326,157 265,968 1,083,616 (3,652) (3,534) (303,377) (648,482) 506,379 124,215 20,866 606 $ 16,063,001 14,882,578 |
|---|---|
| 2022 $ 15,576,817 265,968 (3,652) (303,377) 506,379 20,866 $ 16,063,001 |
- (G) Financial asset at fair value through other comprehensive income
| Investment in debt instruments measured at fair value through other comprehensive income: Government bonds Corporate bonds Financial debentures Subtotal Investment in equity instruments measured at fair value through other comprehensive income: Listed stocks Unlisted stocks Real Estate Investment Trust Subtotal Total |
March 31, 2022 $ 48,836,779 61,286,371 33,571,993 143,695,143 19,276,507 5,222,611 148,587 24,647,705 $ 168,342,848 |
December 31, 2021 46,011,743 57,107,224 32,875,263 135,994,230 16,414,356 4,974,579 149,897 21,538,832 157,533,062 |
March 31, 2021 |
|---|---|---|---|
| 35,782,044 51,487,578 27,488,947 |
|||
| 114,758,569 | |||
| 12,694,756 4,693,434 48,533 |
|||
| 17,436,723 | |||
| 132,195,292 |
- Investment in debt instruments measured at fair value through other comprehensive income
The Bank and subsidiaries assessed that the above bond investments were held within a business model whose objective was achieved by both collecting contractual cash flows and selling financial assets. The bond investments have been classified as the financial asset measured at fair value through other comprehensive income. Some of the investment in debt instruments measured at fair value through other comprehensive income are used as resell condition. Please refer to Note 6 (Q) for more details.
- Investment in equity instruments measured at fair value through other comprehensive income
~ 31 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
The Bank and subsidiaries designated the investments shown above as equity securities as at fair value through other comprehensive income because these equity securities represent those investments intending to hold for long-term for strategic purpose.
The Bank and subsidiaries designated the investments shown above as equity instrument as at fair value through other comprehensive income; therefore, the Bank and subsidiaries recognized $27,856 and $2,587, respectively as dividend revenue for the three months ended March 31, 2022 and 2021.
-
Please refer to Note 6(AO) for the credit risk (including the impairment in debt instruments) and market risk information.
-
The Bank and subsidiaries assessed the impairment of financial assets measured at fair value through other comprehensive income as of March 31, 2022 and 2021. The changes in allowance for credit losses attribute to the financial assets were as follows:
| Beginning balance Provision Foreign exchange Ending balance |
For the three months ended March 31, | For the three months ended March 31, |
|---|---|---|
| 2022 $ 87,792 4,575 451 $ 92,818 |
2021 | |
| 66,454 8,936 149 |
||
| 75,539 |
(H) Investment in debt instruments at amortized cost
| Certificates of deposit with the Central Bank Government bonds Corporate bonds Financial debentures Negotiable certificates of deposit Subtotal Less:Accumulated impairment Total |
March 31, 2022 $ 236,195,000 24,228,892 8,432,883 13,662,355 60,018 282,579,148 (87,879) $ 282,491,269 |
December 31, 2021 231,395,000 24,673,670 8,689,856 14,306,782 58,076 279,123,384 (87,478) 279,035,906 |
March 31, 2021 166,425,000 28,942,083 11,962,341 20,479,394 59,860 227,868,678 (75,281) 227,793,397 |
|
|---|---|---|---|---|
~ 32 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
The Bank and subsidiaries assessed that these financial assets were held to collect the contractual cash flows, which consisted solely of payments of principal and interest on principal amount outstanding. Therefore, these investments were classified as financial assets measured at amortized cost.
-
Please refer to Note 6(AO) for credit risk.
-
The pledged assets provided by the above investment in debt instruments at amortized cost were shown follows:
| Reserve for provisional seizure by the court, international card payment reserve, trust claim reserve and operating guaranty funds Central Bank Financing Guarantee Overseas branches required reserve of overdraft guarantee Daylight overdraft guarantee (Certificates of deposit with the Central Bank) Guarantee for borrowing US dollars Guarantee for borrowing JPY dollars Sponsorship of Treasury Affairs Total |
March 31, 2022 $ 994,300 11,300,000 60,018 2,000,000 29,000,000 200,000 20,000,000 $ 63,554,318 |
December 31, 2021 901,900 11,300,000 58,076 2,000,000 23,000,000 200,000 16,200,000 53,659,976 |
March 31, 2021 | |
|---|---|---|---|---|
| 823,500 - 59,860 2,000,000 23,000,000 200,000 - |
||||
| 26,083,360 |
- The Bank and subsidiaries assessed the impairment of investment in debt instruments at amortized cost as of March 31, 2022 and 2021. The changes in allowance for credit losses attribute to these financial assets were as follows:
| losses attribute to these financial assets were as | follows: | follows: |
|---|---|---|
| Beginning balance Provision (Reversal) Foreign exchange Ending balance |
For the three months ended March 31, | |
| 2022 $ 87,478 205 196 $ 87,879 |
2021 75,964 (842) 159 75,281 |
~ 33 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
- Disposal gain (loss) on disposal investment in assets at amortized cost:
| Corporate bonds Corporate bonds |
For the three months ended March 31, 2022 | For the three months ended March 31, 2022 |
|---|---|---|
| The carrying amount at the date of derecognition Gain (Loss) on disposal $ 32,559 285 For the three months ended March 31, 2021 |
Gain (Loss) on disposal |
|
| 285 | ||
| The carrying amount at the date of derecognition $ 73,683 |
Gain (Loss) on disposal |
|
| 605 |
For the three months ended March 31, 2022 and 2021, it is due to the advanced redemption of the issuer.
- (I) Investments accounted for using equity method
(a) Associates
The Bank and subsidiaries had significant influence on Media Talk Consulting Co., Ltd. by investing 2 million dollars on December 22, 2021 and holding 20% equity on it. The establishment registration was completed on January 19, 2022.
The Bank and subsidiaries’ financial information for investments accounted for using the equity method are individually insignificant was as follows:
| March 31, 2022 | December | 31, 2021 | March 31, | 2021 | ||
|---|---|---|---|---|---|---|
| Carrying amount of | $ | 2,000 | - | - | ||
| individually insignificant | ||||||
| associates’ equity | ||||||
| (b) Guarantee | ||||||
| As of March 31, 2022, 2021 | and December 31, | 2021, the Bank and | subsidiaries did not | |||
| provide any investments accounted for using the | equity method as collateral for its loans. | |||||
| Other financial assets, net | ||||||
| March 31, 2022 | December | 31, 2021 | March 31, | 2021 | ||
| Overdue receivable | $ | 81,817 | 80,334 | 67,672 | ||
| Less: Allowance for bad debts, | (51,301) | (51,392) | (54,256) | |||
| overdue receivable | ||||||
| Total | $ | 30,516 | 28,942 | 13,416 |
- (J) Other financial assets, net
~ 34 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
The change in allowance for bad debts was as follows:
| Beginning balance Reversal Transfer in Write-off Written-off recovered Ending balance |
For the three months ended March 31, 2022 2021 $ 51,392 55,051 (5,614) (4,361) 3,652 3,534 (3,133) (3,978) 5,004 4,010 $ 51,301 54,256 |
|---|---|
| 2022 $ 51,392 (5,614) 3,652 (3,133) 5,004 $ 51,301 |
(K) Property and equipment, net
| March 31, 2022 | Cost $ 6,743,535 8,058,098 2,687,434 270,093 648,518 201,295 6,651 147,666 $ 18,763,290 Cost $ 6,743,535 8,017,954 2,393,432 272,502 647,036 162,953 40,547 573,971 $ 18,851,930 Cost $ 6,743,535 7,942,199 2,297,923 274,836 638,149 167,868 18,754 491,198 $ 18,574,462 |
Revaluation increment 2,986,161 31,184 - - - - - - 3,017,345 Revaluation increment 2,986,161 31,184 - - - - - - 3,017,345 Revaluation increment 2,986,161 31,184 - - - - - - 3,017,345 |
Accumulated depreciation - 4,642,874 1,947,540 225,653 546,385 92,049 - - 7,454,501 Accumulated depreciation - 4,592,658 1,865,901 225,193 539,601 83,416 - - 7,306,769 Accumulated depreciation - 4,451,507 1,804,031 229,746 531,091 76,337 - - 7,092,712 |
Accumulated impairment 14,031 14,754 - - - - - - 28,785 Accumulated impairment 14,031 14,754 - - - - - - 28,785 Accumulated impairment 14,031 14,754 - - - - - - 28,785 |
Total 9,715,665 3,431,654 739,894 44,440 102,133 109,246 6,651 147,666 |
|---|---|---|---|---|---|
| Land Buildings Machinery and equipment Transportation equipment Miscellaneous equipment Leasehold improvements Construction in progress Prepayment for equipment Total December 31, 2021 |
|||||
| 14,297,349 | |||||
| Total 9,715,665 3,441,726 527,531 47,309 107,435 79,537 40,547 573,971 |
|||||
| Land Buildings Machinery and equipment Transportation equipment Miscellaneous equipment Leasehold improvements Construction in progress Prepayment for equipment Total March 31, 2021 |
|||||
| 14,533,721 | |||||
| Total 9,715,665 3,507,122 493,892 45,090 107,058 91,531 18,754 491,198 |
|||||
| Land Buildings Machinery and equipment Transportation equipment Miscellaneous equipment Leasehold improvements Construction in progress Prepayment for equipment Total |
|||||
| 14,470,310 |
~ 35 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
Change of cost
| Land Buildings Machinery and equipment Transportation equipment Miscellaneous equipment Leasehold improvements Construction in progress Prepayment for equipment Total |
January 1, 2022 $ 9,729,696 8,049,138 2,393,432 272,502 647,036 162,953 40,547 573,971 $ 21,869,275 |
Increase - 40,144 297,514 302 2,439 38,294 351 4,777 383,821 |
Decrease - - 6,099 3,050 2,460 378 34,247 431,282 477,516 |
Foreign Exchange - - 2,587 339 1,503 426 - 200 5,055 |
March 31, 2022 |
|---|---|---|---|---|---|
| 9,729,696 8,089,282 2,687,434 270,093 648,518 201,295 6,651 147,666 |
|||||
| 21,780,635 |
| Land Buildings Machinery and equipment Transportation equipment Miscellaneous equipment Leasehold improvements Construction in progress Prepayment for equipment Total |
January 1, 2021 $ 9,729,696 7,961,424 2,273,606 275,438 608,684 168,234 12,246 514,215 $ 21,543,543 |
Increase - 11,959 42,554 6,210 36,841 1,032 7,346 24,444 130,386 |
Decrease - - 18,832 6,828 7,432 312 838 47,490 81,732 |
Foreign Exchange - - 595 16 56 (1,086) - 29 (390) |
March 31, 2021 9,729,696 7,973,383 2,297,923 274,836 638,149 167,868 18,754 491,198 |
|---|---|---|---|---|---|
| 21,591,807 |
Change of depreciation
| Buildings Machinery and equipment Transportation equipment Miscellaneous equipment Leasehold improvements Total Buildings Machinery and equipment Transportation equipment Miscellaneous equipment Leasehold improvements Total |
January 1, 2022 $ 4,592,658 1,865,901 225,193 539,601 83,416 $ 7,306,769 January 1, 2021 $ 4,404,411 1,771,978 232,974 521,029 69,460 $ 6,999,852 |
Increase 50,216 85,705 3,208 8,349 8,930 156,408 Increase 47,096 50,367 3,538 17,334 7,960 126,295 |
Decrease - 6,085 3,023 2,422 378 11,908 Decrease - 18,728 6,816 7,369 312 33,225 |
Foreign Exchange - 2,019 275 857 81 3,232 Foreign Exchange - 414 50 97 (771) (210) |
March 31, 2022 4,642,874 1,947,540 225,653 546,385 92,049 |
|---|---|---|---|---|---|
| 7,454,501 | |||||
| March 31, 2021 4,451,507 1,804,031 229,746 531,091 76,337 |
|||||
| 7,092,712 |
~ 36 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
Accumulated impairment
| Land Buildings Total Land Buildings Total |
January 1, 2022 $ 14,031 14,754 $ 28,785 January 1, 2021 $ 14,031 14,754 $ 28,785 |
Increase - - - Increase - - - |
Decrease - - - Decrease - - - |
Foreign Exchange - - - Foreign Exchange - - - |
March 31, 2022 14,031 14,754 |
|---|---|---|---|---|---|
| 28,785 | |||||
| March 31, 2021 14,031 14,754 |
|||||
| 28,785 |
When the Bank and subsidiaries first adopted IFRSs, it elected to apply the revaluation amount calculated per the regulation of GAAP of R.O.C as the original cost on the transition date.
As of March 31, 2022, December 31 and March 31, 2021, the appreciation from revaluation of properties all amounted to $3,017,345. Reserve for land incremental tax all amounted to $879,056 (Recognized under deferred tax liabilities).
As of March 31, 2022, December 31 and March 31, 2021, land which was occupied all amounted to $5,496. Except for a portion of the land that had been negotiated with the occupant to collect the rent; the Bank intends to participate in land auction, urban renewal or by other appropriate means in due course.
(L) Right-of-use assets, net
The Bank and subsidiaries leases many assets including buildings, machinery and transportation equipment. Information about leases on costs, depreciation and impairment for which the Bank and subsidiaries as a lessee is presented below:
| March 31, 2022 | Cost $ 1,765,740 26,791 75,682 11,178 $ 1,879,391 Cost $ 1,795,803 27,842 74,819 10,337 $ 1,908,801 |
Accumulated depreciation 670,954 26,384 50,217 3,796 751,351 Accumulated depreciation 683,580 27,272 45,301 3,353 759,506 |
Accumulated impairment - - - - - Accumulated impairment - - - - - |
Total 1,094,786 407 25,465 7,382 |
|---|---|---|---|---|
| Buildings Machinery and equipment Transportation equipment Miscellaneous equipment Total December 31, 2021 |
||||
| 1,128,040 | ||||
| Total 1,112,223 570 29,518 6,984 |
||||
| Buildings Machinery and equipment Transportation equipment Miscellaneous equipment Total |
||||
| 1,149,295 |
~ 37 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
| March 31, 2021 | Cost $ 1,532,751 33,451 66,375 8,394 $ 1,640,971 |
Accumulated depreciation 501,800 31,708 39,738 3,608 576,854 |
Accumulated impairment - - - - - |
Total 1,030,951 1,743 26,637 4,786 |
|---|---|---|---|---|
| Buildings Machinery and equipment Transportation equipment Miscellaneous equipment Total |
||||
| 1,064,117 |
Change of cost
| Buildings Machinery and equipment Transportation equipment Miscellaneous equipment Total Buildings Machinery and equipment Transportation equipment Miscellaneous equipment Total |
January 1, 2022 $ 1,795,803 27,842 74,819 10,337 $ 1,908,801 January 1, 2021 $ 1,538,073 43,406 67,794 7,603 $ 1,656,876 |
Increase 266,941 - 2,010 1,135 270,086 Increase 90,967 - 1,039 791 92,797 |
Decrease 302,373 1,051 1,182 294 304,900 Decrease 96,335 9,955 2,485 - 108,775 |
Foreign Exchange 5,369 - 35 - 5,404 Foreign Exchange 46 - 27 - 73 |
March 31, 2022 1,765,740 26,791 75,682 11,178 |
|---|---|---|---|---|---|
| 1,879,391 | |||||
| March 31, 2021 1,532,751 33,451 66,375 8,394 |
|||||
| 1,640,971 |
Change of depreciation
| Buildings Machinery and equipment Transportation equipment Miscellaneous equipment Total Buildings Machinery and equipment Transportation equipment Miscellaneous equipment Total |
January 1, 2022 $ 683,580 27,272 45,301 3,353 $ 759,506 January 1, 2021 $ 503,033 40,895 36,156 3,035 $ 583,119 |
Increase 96,092 163 5,327 653 102,235 Increase 92,701 768 5,315 573 99,357 |
Decrease 111,742 1,051 514 210 113,517 Decrease 94,493 9,955 1,749 - 106,197 |
Foreign Exchange 3,024 - 103 - 3,127 Foreign Exchange 559 - 16 - 575 |
March 31, 2022 670,954 26,384 50,217 3,796 |
|---|---|---|---|---|---|
| 751,351 | |||||
| March 31, 2021 501,800 31,708 39,738 3,608 |
|||||
| 576,854 |
~ 38 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
(M) Other assets, net
| Office supplies Prepayments Operating guarantee deposits and settlement fund Guarantee deposits paid Deferred assets Temporary payments and suspense accounts Proceeds of settlement and margin trading Other assets Total Deposits from the Central Bank Deposits from the Central Bank Due from the Central Bank Deposits from banks Call loans from banks Overdrafts on banks Deposits transferred from Chunghwa Post Co., Ltd. Total |
March 31, 2022 $ 28,792 4,395,578 31,753 1,647,851 171 1,081,726 23,083 105,859 $ 7,314,813 and banks March 31, 2022 $ 591,466 11,432,000 343,111 33,739,768 930,423 67,261,545 $ 114,298,313 |
December 31, 2021 28,953 8,167,284 31,450 414,405 175 - 1,307,041 105,859 10,055,167 December 31, 2021 249,565 9,955,800 244,033 24,292,901 536,471 67,261,545 102,540,315 |
March 31, 2021 |
|---|---|---|---|
| 28,758 4,245,245 31,450 748,829 166 - 12,238 - |
|||
| 5,066,686 | |||
| March 31, 2021 | |||
| 222,085 10,261,800 1,146,627 27,477,749 677,800 68,131,545 |
|||
| 107,917,606 |
(N) Deposits from the Central Bank and banks
(O) Due to the Central Bank and banks
| Central Bank Bank of Kaohsiung Co., Ltd. (OBU) Sunny Commercial Bank (OBU) KGI Commercial Bank Co., Ltd. (OBU) Total Unused credit lines |
March 31, 2022 | |||
|---|---|---|---|---|
| Currency TWD USD USD USD |
Interest Rate 0.10% 1.74% 2.00% 1.73%-2.01% |
Maturity Date 2022.6.30 2023.6.10 2022.8.27 2023.1.10-2023.3.1 |
Original Amount NTD Amount 49,713,800 $ 49,713,800 12,000 342,960 6,000 171,480 5,000 142,899 $ 50,371,139 $ 1,778,420 |
~ 39 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
| Central Bank Agricultural Bank of Taiwan Sunny Commercial Bank (OBU) Bank of Kaohsiung Co., Ltd. (OBU) Total Unused credit lines |
December 31, 2021 | |||
|---|---|---|---|---|
| Currency TWD TWD USD USD |
Interest Rate 0.10% 0.827% 1.68% 1.62% |
Maturity Date 2022.6.30 2021.10.19 2022.8.27 2023.6.10 |
Original Amount NTD Amount 49,713,800 $ 49,713,800 50,000 50,000 6,000 165,930 12,000 331,860 $ 50,261,590 $ 1,598,755 |
| Central Bank Sunny Commercial Bank (OBU) Bank of Kaohsiung Co., Ltd. (OBU) Total Unused credit lines |
March 31, 2021 | |||
|---|---|---|---|---|
| Currency TWD USD USD |
Interest Rate 0.10% 1.69% 1.72% |
Maturity Date 2021.12.31 2021.8.27 2023.6.10 |
Original Amount NTD Amount 34,950,000 $ 34,950,000 6,000 171,030 12,000 342,060 $ 35,463,090 $ 764,020 |
(P) Financial liabilities at fair value through profit or loss
| Financial liabilities designated at fair value through profit or loss: Financial debentures Financial liabilities held for trading: Derivative instruments not used for hedging Foreign exchange forward contracts Currency swap contracts Foreign currency option-put Interest rate contract Total |
March 31, 2022 $ 8,482,025 58,721 149,995 4,055 6,863 $ 8,701,659 |
December 31, 2021 8,293,730 4,404 126,198 3,714 7,991 8,436,037 |
March 31, 2021 8,426,809 14,287 219,403 4,572 29,137 |
|---|---|---|---|
| 8,694,208 |
Please refer to 6(T) for the information of financial liabilities designated at fair value through profit and loss.
~ 40 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
Please refer to 6(C) for the nominal amount of unsettled financial derivatives instrument contracts of March 31, 2022, December 31 and March 31, 2021.
(Q) Notes and bonds issued under repurchase agreement
| Assets | March 31, 2022 | March 31, 2022 | March 31, 2022 | March 31, 2022 |
|---|---|---|---|---|
| Par value | Selling Price (Recognized in securities sold under repurchase agreements) |
Designated repurchase amount |
Designated repurchase date |
|
| Financial assets at fair value through other comprehensive income |
$ 2,208,165 | 2,094,646 | 2,102,686 | Prior to July 1, 2024 |
| Assets | December 31, 2021 | |||
| Par value | Selling Price (Recognized in securities sold under repurchase agreements) |
Designated repurchase amount |
Designated repurchase date |
|
| Financial assets at fair value through other comprehensive income |
$ 2,157,553 | 2,060,693 | 2,068,283 | Prior to July 1, 2024 |
| Assets | March 31, 2021 | |||
| Par value | Selling Price (Recognized in securities sold under repurchase agreements) |
Designated repurchase amount |
Designated repurchase date |
|
| Financial assets at fair value through other comprehensive income |
$ 3,880,184 | 4,101,987 | 4,107,676 | Prior to August 24, 2023 |
~ 41 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
(R) Payables
| Accrued interest Accounts payable Acceptances Accrued expenses Collection payable Deposits received from securities borrowers Guaranteed price deposits received from securities borrowers Spot exchange payable, foreign currencies Other payables Prices payable of securities sold for customers Other Total Deposits and remittances Savings deposits Time deposits Demand deposits Checking account deposits Remittances Total |
March 31, 2022 $ 2,780,329 1,937,607 1,186,085 2,849,525 702,132 74,406 73,148 39,562 1,131,851 502,912 12,513 $ 11,290,070 March 31, 2022 $ 707,483,637 473,926,751 470,510,521 21,179,810 351,102 $ 1,673,451,821 |
December 31, 2021 2,471,433 12,819,963 1,039,557 2,835,553 783,316 115,541 149,272 9,204 2,209,483 309,498 18,616 22,761,436 December 31, 2021 707,880,781 451,747,040 475,333,055 33,266,719 429,227 1,668,656,822 |
March 31, 2021 |
|---|---|---|---|
| 2,516,648 2,847,463 1,101,061 2,525,132 793,865 66,914 101,496 10,183,686 1,046,153 328,133 122,721 |
|||
| 21,633,272 | |||
| March 31, 2021 | |||
| 679,377,529 348,354,998 393,807,653 20,671,766 574,149 |
|||
| 1,442,786,095 |
(S) Deposits and remittances
~ 42 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
(T) Bank notes payable
| Bonds | Terms of Transactions | Bond I | ssued | ||||
|---|---|---|---|---|---|---|---|
| Issue date | Maturity date |
Interest Rate & repayment | Type | Amount | |||
| 2015-2A 2015-2B 2016-1P 2016-2 2017-1A 2017-1B 2017-1C 2017-2 2018-2 2019-1A 2019-1B 2020-1 2020-2 2021-1 |
08/31/2015 08/31/2015 09/20/2016 12/20/2016 03/28/2017 03/28/2017 03/28/2017 05/23/2017 08/20/2018 03/21/2019 03/21/2019 03/25/2020 08/13/2020 11/17/2021 |
08/31/2023 08/31/2025 None 12/20/2023 03/28/2024 03/28/2025 03/28/2027 05/23/2027 08/20/2028 03/21/2026 03/21/2029 03/25/2030 None None |
The debentures bear an annual interest rate of 2.05%. Simple interest is accrued and paid annually. The principal will be repaid in full at maturity. The debentures bear an annual interest rate of 2.10%. Simple interest is accrued and paid annually. The principal will be repaid in full at maturity. The debentures bear an annual interest rate of 3.2%. Simple interest is accrued and paid annually. The debentures are redeemable per face value plus accrued interest at interest payment date after five years and three months from the issued date under the consent of the competent authority The debentures bear an annual interest rate of 1.40%. Simple interest is accrued and paid annually. The principal will be repaid in full at maturity. The debentures bear an annual interest rate of 1.50%. Simple interest is accrued and paid annually. The principal will be repaid in full at maturity. The debentures bear an annual interest rate of 1.60%. Simple interest is accrued and paid annually. The principal will be repaid in full at maturity. The debentures bear an annual interest rate of 1.85%. Simple interest is accrued and paid annually. The principal will be repaid in full at maturity. The debentures bear an annual interest rate of 1.85%. Simple interest is accrued and paid annually. The principal will be repaid in full at maturity. The debentures bear an annual interest rate of 1.45%. Simple interest is accrued and paid annually. The principal will be repaid in full at maturity. The debentures bear an annual interest rate of 1.20%. Simple interest is accrued and paid annually. The principal will be repaid in full at maturity. The debentures bear an annual interest rate of 1.30%. Simple interest is accrued and paid annually. The principal will be repaid in full at maturity. The debentures bear an annual interest rate of 0.8%. Simple interest is accrued and paid annually. The principal will be repaid in full at maturity. The debentures bear an annual interest rate of 1.62%.Simple interest is accrued and paid annually. After calculating the early redeemable bond is in line with the capital adequacy ratio under the consent of the competent authority, the debentures are redeemable per face value plus accrued interest at the interest payment date after five years and a month from the issue date . The debentures bear an annual interest rate of 1.6%.Simple interest is accrued and paid annually. After calculating the early redeemable bond is in line with the capital adequacy ratio under the consent of the competent authority, the debentures are redeemable per face value plus accrued interest at the interest payment date after five years and a month from the issue date . |
Unsecured subordinated long-term financial debentures 〞 Perpetual non- accumulated subordinated financial debentures Unsecured subordinated long-term financial debentures 〞 〞 〞 〞 〞 〞 〞 〞 Perpetual non- accumulated subordinated financial debentures 〞 |
March 31, 2022 $ 4,700,000 300,000 - 2,700,000 390,000 250,000 3,360,000 1,300,000 5,450,000 1,000,000 4,800,000 10,000,000 10,000,000 8,000,000 $ 52,250,000 |
December 31, 2021 4,700,000 300,000 - 2,700,000 390,000 250,000 3,360,000 1,300,000 5,450,000 1,000,000 4,800,000 10,000,000 10,000,000 8,000,000 52,250,000 |
March 31, 2021 |
| 4,700,000 300,000 8,000,000 2,700,000 390,000 250,000 3,360,000 1,300,000 5,450,000 1,000,000 4,800,000 10,000,000 10,000,000 - |
|||||||
| 52,250,000 |
~ 43 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
The Bank issued $120,000 thousand and $180,000 thousand dollar-denominated debentures with call option that can be executed on strike price after five years from the issued date. Without executing call options during the periods of debentures, the principal will be repaid in full at maturity. In order to avoid interest risk, the Bank buys interest rate swap contracts that are classified as financial assets at fair value through profit or loss. To eliminate the measurement or recognition inconsistency between IRSs and debentures, the Bank classified the debentures into financial liabilities at fair value through profit or loss. In addition, the Bank considers that the designated economic relationship is evaluated by the SLMM model method, if the amount of changes in the fair value of the corporate bonds attributable to changes in credit risk is listed in other comprehensive gains and losses, it will trigger or aggravate the accounting ratio of gains and losses. Therefore, the amount is reported in the profit and loss.The debentures are as follows:
| Bonds | Terms of Transactions | Bond Is | sued | ||||
|---|---|---|---|---|---|---|---|
| Issue date | Maturity date |
Interest Rate & repayment | Type | Amount | |||
| 2017-3 2018-3 |
10/27/2017 09/27/2018 |
10/27/2047 09/27/2048 |
The zero-coupon debentures with call options can be executed on strike price after five years from the issued date. Without executing call options during the periods of debentures, the principal will be repaid in full at maturity. The zero-coupon debentures with call options can be executed on strike price after five years from the issued date. Without executing call options during the periods of debentures, the principal will be repaid in full at maturity. |
Unsecured dollar- denominated senior financial debentures 〞 Valuation adjustment |
March 31, 2022 $ 3,429,600 5,144,400 (91,975) $ 8,482,025 |
December 31, 2021 3,318,600 4,977,900 (2,770) 8,293,730 |
March 31, 2021 |
| 3,420,600 5,130,900 (124,691) |
|||||||
| 8,426,809 |
The increase (decrease) in fair value of the financial liabilities that are attributable to changes in credit risk are as follows:
| Fair value of corporate bonds Fair value increase (decrease) not attributable to changes in market conditions that give rise to market risk Difference between the carrying value and the amount payable at the end of the contract term Other financial liabilities Cumulative earnings on appropriated loans fund |
March 31, 2022 $ 8,482,025 133,093 (91,975) March 31, 2022 $ 3,587,701 |
December 31, 2021 8,293,730 90,645 (2,770) December 31, 2021 4,365,294 |
March 31, 2021 8,426,809 99,073 (124,691) March 31, 2021 5,367,107 |
|---|---|---|---|
(U) Other financial liabilities
~ 44 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
Cumulative earnings on appropriated loan fund is the project contract signed by National Development Fund, Executive Yuan, Small and Medium Enterprise Administration, Ministry of Economic Affairs, and the Bank. The Bank appropriates the fund to the companies which meet the conditions for loans. The fund is classified as principal account, interest yielding account, loaned account and un-loaned account. These accounts are used for transferring accounts and paying the deposit interests for each project contract.
(V) Provisions
| Provision for guarantee liabilities Provision for loan commitments Indeterminate indemnity provisions Provision for employee benefits Total |
March 31, 2022 $ 254,806 79,016 73,181 2,860,930 $ 3,267,933 |
December 31, 2021 258,065 71,423 73,181 3,017,541 3,420,210 |
March 31, 2021 |
|---|---|---|---|
| 230,270 56,932 73,181 2,957,703 |
|||
| 3,318,086 |
Change of provision
| Provision for guarantee liabilities Provision for loan commitments Indeterminate indemnity provisions Provision for employee benefits Total Provision for guarantee liabilities Provision for loan commitments Indeterminate indemnity provisions Provision for employee benefits Total |
January 1, 2022 $ 258,065 71,423 73,181 3,017,541 $ 3,420,210 January 1, 2021 $ 218,351 52,831 - 3,122,235 $ 3,393,417 |
Increase - 7,130 - 52,942 60,072 Increase 11,869 4,024 73,181 54,548 143,622 |
Decrease 3,429 - - 205,130 208,559 Decrease - - - 205,875 205,875 |
Use - - - 4,423 4,423 Use - - - 13,205 13,205 |
Foreign exchange 170 463 - - 633 Foreign exchange 50 77 - - 127 |
March 31, 2022 |
|---|---|---|---|---|---|---|
| 254,806 79,016 73,181 2,860,930 |
||||||
| 3,267,933 | ||||||
| March 31, 2021 |
||||||
| 230,270 56,932 73,181 2,957,703 |
||||||
| 3,318,086 |
Please refer to Note 6(AA) for the information with regard to provision for employee benefits shown above.
- (W) Lease liabilities
Lease liabilities as follows:
| Lease liabilities as follows: | |||
|---|---|---|---|
| Less than one year More than one year |
March 31, 2022 $ 339,354 $ 801,146 |
December 31, 2021 334,838 814,618 |
March 31, 2021 |
| 341,587 | |||
| 702,912 |
~ 45 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
The amounts recognized in profit or loss were as follows:
| Interest on lease liabilities Expenses relating to short-term leases Expenses relating to leases of low-value assets, excluding short-term leases of low-value assets |
For the three months ended March 31, | For the three months ended March 31, |
|---|---|---|
| 2022 $ 4,020 $ 4,289 $ 3,620 |
2021 | |
| 4,031 | ||
| 6,858 | ||
| 3,375 | ||
The amounts recognized in the statement of cash flows were as follows:
| Total cash outflow for leases | For the three months ended March 31, | For the three months ended March 31, |
|---|---|---|
| 2022 $ 121,669 |
2021 | |
| 124,984 |
- (a) Real estate leases
The Bank and subsidiaries leased buildings for its office space. Some leases include an option to renew the lease for an additional period of the same duration after the end of the contract term.
Some leases provide for additional rent payments that are based on changes in local price indices. Some also require the Bank and subsidiaries to make payments that relate to the property taxes levied on the lessor and insurance payments made by the lessor; these amounts are generally determined monthly.
- (b) Other leases
The Bank and subsidiaries leased machinery and transportation equipment with lease terms of one to four years. In some cases, the Bank and subsidiaries has options to purchase the assets at the end of the contract term; in other cases, it guarantees the residual value of the leased assets at the end of the contract term.
The Bank and subsidiaries has elected not to recognize right-of-use assets and lease liabilities for leases of low-value assets and short term.
(X) Other liabilities
| Advance interest receipts Unearned revenue Other advance receipts Guarantee deposits received Temporary receipts and suspense accounts Others Total |
March 31, 2022 $ 2,140 292,759 49,257 1,461,033 - 5,396 $ 1,810,585 |
December 31, 2021 2,019 267,493 59,965 1,268,228 1,136,408 6,260 2,740,373 |
March 31, 2021 |
|---|---|---|---|
| 2,545 260,955 63,673 1,642,905 175,374 5,944 |
|||
| 2,151,396 |
~ 46 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
(Y) Equity
(a) Common stock
As of March 31, 2022, December 31 and March 31, 2021, the Bank’s authorized capital were $80,000,000 and the paid-in capital for common shares of the Bank were $77,431,952, $77,431,952 and $74,885,834, the face value of each share is $10. The outstanding shares were 7,743,195, 7,743,195 and 7,488,584 thousand shares, respectively.
Pursuant to the resolution approved by the regular stockholders’ meeting of the Bank on July 20, 2021, the Bank increased its capital from the retained earnings by $2,546,118 and issued 254,611 thousand shares. The capital increase has been approved by Financial Supervisory Commission and came into effect on August 24, 2021. The record date of the capital increase is set on September 14, 2021. The Bank has completed the alteration of the registered capital amount on October 6, 2021.
- (b) Capital surplus
Sources and statement of the Bank's capital surplus were as follows:
| Additional paid-in capital | March 31, 2022 $ 815,900 |
December 31, 2021 815,900 |
March 31, 2021 |
|---|---|---|---|
| 815,900 |
According to the R.O.C. Company Act, capital surplus can only be used to offset a deficit, and only the realized capital surplus can be used to increase the common stock or be distributed as cash dividends based on the shareholder's initial number of shares. The aforementioned realized capital surplus includes capital surplus resulting from premium on issuance of capital stock and earnings from donated assets received. According to the Regulations Governing the Offering and Issuance of Securities by Securities Issuers, capital increases by transferring capital surplus in excess of par value should not exceed 10% of the total common stock outstanding.
(c) Earnings distribution and dividend policy
Under the Bank’s Articles of Incorporation, earnings are used initially to pay for income taxes and restore cumulative losses, and 30% of the remaining earnings is set aside as legal reserve. Special reserve is appropriated from or reversed to earnings per other regulations. The accumulated retained earnings from prior periods are added back as part of the distributable dividends, 30 to 100 percent of the aggregated retained earnings are available to be distributed and will be resolved by the annual stockholders’ meeting according to the proposal submitted by the Board of Directors.
~ 47 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
In order to continuously expand scale and increase profitability, the Bank based on the future capital budget plan, adopts residual dividend policy and primarily distributes stock dividend to ensure the capital is sufficient. When there is surplus of capital, the remaining capital can be distributed by cash dividend. Cash dividend shall not be lower than 10% of the total dividend distributed. If the cash dividend distributed per share is lower than NTD$ 0.1, except for otherwise resolved by the shareholder’s meeting, it is not distributed. If there is any situation conforms to that is regulated in article 44 item 1 of the Banking Act of The Republic of China, the Bank is not allowed to distribute earnings by cash or purchase shares outstanding. The maximum cash earning distribution is not allowed to be over 15% of the total paid in capital unless the legal reserve reaches the total paid-in capital.
In compliance with the Company Act, if the Company incurs no loss, under the consent of the shareholder’s meeting, the Company is allowed to distribute new shares or cash dividends from legal reserve to the extent that the legal reserve issued is the surplus exceeding 25% of the paid in capital.
Under the Ruling No. 1010012865 issued on April 6, 2012 by the FSC, special reserve is appropriated from retained earnings based on the equivalent amounts of the contra accounts in equity. This special reserve may not be distributed as dividends to stockholders until the balances of these contra accounts in equity are reversed.
The Bank resolved the earning distribution for the earnings of 2021 and 2020 in the Board's meeting and shareholders’ meeting on March 9, 2022 and July 20, 2021, respectively. The dividends distributed were as follows:
| Dividends to common shareholders Stock dividends Cash dividends Total |
2021 Distribution rate (NT dollar) Amount $ 0.37 2,864,982 0.10 774,320 $ 3,639,302 |
2020 | 2020 |
|---|---|---|---|
| Distribution rate (NT dollar) 0.34 0.10 |
Amount | ||
| 2,546,118 748,858 |
|||
| 3,294,976 |
~ 48 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
(d) Other equity interest
| January 1, 2022 Share of other comprehensive income of associates and joint ventures accounted for using equity method Investment in debt instruments measured at fair value through other comprehensive income -Unrealized amount -Realized amount Foreign currency translation difference-Exchange difference March 31, 2022 January 1, 2021 Share of other comprehensive income of associates and joint ventures accounted for using equity method Investment in debt instruments measured at fair value through other comprehensive income -Unrealized amount -Realized amount Foreign currency translation difference-Exchange difference March 31, 2021 |
Unrealized gains from financial assets measured at fair value through other comprehensive income $ 4,113,485 175 (1,744,374) (620) - $ 2,368,666 $ 5,187,824 - 248,289 (703) - $ 5,435,410 |
Exchange differences on translation of foreign financial statements (1,807,265) 25,612 - - 452,665 (1,328,988) (1,476,771) 1,801 - - 127,007 (1,347,963) |
Total 2,306,220 25,787 (1,744,374) (620) 452,665 1,039,678 3,711,053 1,801 248,289 (703) 127,007 4,087,447 |
|---|---|---|---|
(Z) Income taxes
(a) The income tax expenses were as follows:
| Current tax expense Current period Deferred tax expense Reversal of temporary different Income tax expenses |
For the three months ended March 31, | For the three months ended March 31, |
|---|---|---|
| 2022 $ 501,446 501,446 (36,587) $ 464,859 |
2021 | |
| 250,673 250,673 (54,036) 196,637 |
~ 49 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
- (b) The income tax expenses (income) recognized under other comprehensive income were as follows:
| Items that may be reclassified subsequently to profit or loss Exchange differences on translation of foreign financial statements Losses on debt instruments at fair value through other comprehensive income Total |
For the three months ended March 31, | For the three months ended March 31, |
|---|---|---|
| 2022 $ 119,569 (16,884) $ 102,685 |
2021 | |
| 32,201 (2,988) |
||
| 29,213 |
- (c) Uncertainty over income tax treatments
For tax returns that have not yet been assessed, the Bank and subsidiaries has assessed relevant factors, including relevant IFRIC interpretations and historical experience, and believe that sufficient income tax liabilities have been estimated.
-
(d) The Bank’s income tax returns through 2017 and 2019 have been assessed by the Tax Authority.
-
(e) The income tax returns of the subsidiaries TBB Venture Capital Co., Ltd., and TBB International Leasing Co., Ltd. have been assessed until 2020 by the Tax Authority.
(AA) Provision for employee benefit
As of March 31, 2022, December 31 and March 31, 2021, the balance of provision for employee benefit of the Bank and subsidiaries was as follows:
| Defined benefit plan Employee deposits with favorable rate |
March 31, 2022 $ 1,799,612 1,061,318 $ 2,860,930 |
December 31, 2021 1,966,215 1,051,326 3,017,541 |
March 31, 2021 |
|---|---|---|---|
2,017,194 940,509 |
|||
| 2,957,703 |
(a) Defined benefit plan
In 2021, there is apparently no evidence of any material market volatility, material curtailment, reimbursement and settlement or other material one-time events. Therefore, the pension cost for the interim periods are assessed and discovered at the actuarial costs that were determined on December 31, 2021 and 2020 by the Bank and subsidiaries.
~ 50 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
The Bank and subsidiaries recognized the expenses amounting to $42,954 and $45,710 for the three months ended March 31, 2022 and 2021, respectively.
- (b) Defined contribution plan
The pension costs incurred from the contributions to the Bureau of the Labor Insurance, oversea branches, and local authorities responsible for the Bank’s subsidiaries amounted to $42,110 and $39,492 for the three months ended March 31, 2022 and 2021, respectively.
- (c) Employee deposit with favorable rate
In 2021, there is apparently no evidence of any material market volatility, material curtailment, reimbursement and settlement or other material one-time events. Therefore, the interest cost for the interim periods are assessed and disclosed at the actuarial costs that were determined on December 31, 2021 and 2020 by the Bank and subsidiaries.
The Bank and subsidiaries recognized expenses amounting to $62,788 and $59,537 for the three months ended March 31, 2022 and 2021, respectively.
(AB) Earnings per share
| Earnings per share | ||
|---|---|---|
| Net income Weighted average number of common stock shares outstanding (in thousands) (Note 1) Basic earnings per shares (in dollars) Dilutive potential common shares (in thousands) (Note 1,2) Weighted average number of shares outstanding for diluted EPS (in thousands) Diluted earnings per shares (in dollars) |
For the three months ended March 31, | |
| 2022 $ 2,124,261 7,743,195 $ 0.27 8,078 7,751,273 $ 0.27 |
2021 | |
| 1,101,653 | ||
| 7,743,195 | ||
| 0.14 | ||
| 7,328 | ||
| 7,750,523 | ||
| 0.14 |
Note 1: The earnings per share for the three months ended December 31, 2021 has applied retrospective adjustments.
- Note 2: The shares were calculated based on the stock price on the balance sheet date.
~ 51 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
(AC) Employees and directors' remuneration
In accordance with the articles of incorporation the Bank should contribute 1% to 6% of the profit as employee compensation and less than 0.6% as directors' remuneration when there is profit for the year. However, if the Bank has accumulated deficits, the profit should be reserved to offset the deficit.
For the three months ended March 31, 2022 and 2021, the estimated employee remuneration were $103,805 and $70,582, and the estimated directors' remuneration were $12,457 and $8,211, the estimates are based on pre-tax net profit for the period, before deducting employees and directors' remuneration, multiplied by the elaboration of the Bank's Articles of Association of employees and the directors remuneration ratio, and recognized as operating cost. If the board’s meeting decides to release stock dividends as employees' bonuses, the total number of employees bonus stocks to be issued shall be determined by the common stock closing price of the day before the meeting date.
For the years ended December 31, 2021 and 2020, the employees' remuneration was accrued at $371,068 and $217,393 and the directors' remuneration was accrued at $37,107 and $33,748 , respectively. The distribution of 2021 remuneration has not been released yet. There is no difference with actual distribution for 2020 remuneration. The information is available at the Market Observation Post System website.
~ 52 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
(AD) Net interest revenue
| Interest income: Loans Secured loans Bills negotiated Bank overdrafts Discounts Time deposit from Central Bank Due from the Central Bank Call loans to banks Bonds International credit card Overdue loans Bills Due from Banks Others Subtotal Interest expense: Deposits Deposits from banks Call loans from banks Financial debentures Notes and bond issued under repurchase agreement Others Subtotal Total |
For the three months ended March 31, | For the three months ended March 31, |
|---|---|---|
| 2022 $ 1,322,941 3,928,339 514 2,911 1,983 189,660 23,867 163,885 526,838 9,007 94,826 12,458 25,224 65,372 6,367,825 1,436,816 9 31,923 187,382 896 19,767 1,676,793 $ 4,691,032 |
2021 | |
| 1,231,255 3,725,638 478 3,556 2,146 133,779 20,652 115,650 536,991 10,310 32,436 3,409 56,721 55,766 |
||
| 5,928,787 | ||
| 1,302,723 3,939 42,028 239,732 1,570 17,375 |
||
| 1,607,367 | ||
| 4,321,420 |
~ 53 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
(AE) Net service fee revenue
| Service fee income: Remittance service fee Import bills negotiated service fee Export bills negotiated service fee Letter of credit service fee Certification service fee Acceptance service fee Trust service fee Guarantee service fee Agency service fee Interbank service fee Card service fee Commission revenue of insurance premium Custodian service fee Foreign currency service fee Commission of futures Loan service fee Miscellaneous fees Subtotal Service fee expense: Foreign currency service fee Interbank service fee Trust service fee Agency service fee IC card service fee Check clearing service fee Remittance service fee Custodian service fee Call loans service fee Futures option fee Miscellaneous fees Subtotal Total |
For the three months ended March 31, | For the three months ended March 31, |
|---|---|---|
| 2022 $ 15,792 11,773 3,446 2,366 277 361 189,085 61,558 10,873 28,929 25,007 368,727 52,891 21,819 500 176,441 277,295 1,247,140 7,174 43,681 166 423 16,300 2,386 1,407 15,708 1,130 - 5,673 94,048 $ 1,153,092 |
2021 | |
| 16,109 9,865 2,959 1,950 573 379 332,222 56,086 9,018 23,696 28,760 107,635 47,194 23,382 1,004 166,147 35,063 |
||
| 862,042 | ||
| 6,012 40,625 207 416 15,954 2,478 1,337 15,087 2,912 9 5,517 |
||
| 90,554 | ||
| 771,488 |
~ 54 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
(AF) Gain (loss) on financial assets or liabilities measured at fair value through profit or loss
| Valuation gains (losses): Corporate bonds Financial debentures Listed stocks and emerging stocks Unlisted stocks Beneficiary certificates Private fund Commercial paper Derivative financial instruments Subtotal Disposal gains (losses): Corporate bonds Financial debentures Listed stocks and emerging stocks Unlisted stocks Beneficiary certificates Commercial paper Derivative financial instruments Subtotal Dividend revenue Interest income Total |
For the three months ended March 31, | For the three months ended March 31, |
|---|---|---|
| 2022 $ (5,636) (3,948) 24,012 12,847 709 (1,962) (7,435) (254,681) (236,094) 6,437 - 15,543 (60) (7,335) (2,130) 53,076 65,531 1,092 41,838 $ (127,633) |
2021 | |
| 9,332 17,268 63,641 (1,906) (16,624) 19,569 (1,447) (85,674) |
||
| 4,159 | ||
| 3,956 (1,379) 5,288 - 13,408 (521) 196,469 |
||
| 217,221 | ||
| 213 9,637 |
||
| 231,230 |
(AG) Realized gain on financial assets at fair value through other comprehensive income
| Gain on disposal of government bonds Gain on disposal of corporate bonds Loss on disposal of financial debentures Dividend revenue Total |
For the three months ended March 31, | For the three months ended March 31, |
|---|---|---|
| 2022 $ 479 244 (103) 27,856 $ 28,476 |
2021 | |
| - 703 - 2,587 |
||
| 3,290 |
~ 55 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
(AH) (Impairment losses on assets) reversal of impairment loss on assets
| Investment in debt instrument measured at fair value through other comprehensive income Investment in debt instrument measured at amortized cost Total |
For the three months ended March 31, | For the three months ended March 31, |
|---|---|---|
| 2022 $ (4,575) (205) $ (4,780) |
2021 | |
| (8,936) 842 |
||
| (8,094) |
(AI) Net other revenue other than interest income
| Rental revenue of operating assets Loss on disposal and retirement of property and equipment Loss of account error Gold deposit book Other operating expense Other miscellaneous income Total |
For the three months ended March 31, | For the three months ended March 31, |
|---|---|---|
| 2022 $ 2,040 (51) (41) 890 (10,125) 63,432 $ 56,145 |
2021 | |
| 2,185 (146) (17) 851 (78,155) 70,945 |
||
| (4,337) |
- (AJ) Bad debts expenses, commitment and guarantee liability provision
| Discounted and loans Call loans to banks Receivables and other financial assets Subtotal Provisions for guarantee liabilities Provisions for loan commitments Total |
For the three months ended March 31, | For the three months ended March 31, |
|---|---|---|
| 2022 $ 265,968 (5,624) (8,785) 251,559 (3,429) 7,130 $ 255,260 |
2021 | |
| 1,083,616 4,595 (4,302) |
||
| 1,083,909 11,869 4,024 |
||
| 1,099,802 |
(AK) Employee benefits expenses
| Salary expense Labor and health insurance Pension expense Director's remuneration Other employee benefits Total |
For the three months ended March 31, | For the three months ended March 31, |
|---|---|---|
| 2022 $ 1,705,377 129,851 84,875 16,283 169,421 $ 2,105,807 |
2021 | |
| 1,655,756 126,827 85,013 11,782 162,710 |
||
| 2,042,088 |
~ 56 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
(AL) Depreciation and amortization expense
| Depreciation Property and equipment Right-of-use assets Amortization Computer software Other deferred charges Total |
For the three months ended March 31, | For the three months ended March 31, |
|---|---|---|
| 2022 $ 155,357 102,235 58,123 4 $ 315,719 |
2021 | |
| 116,340 99,357 36,180 - |
||
| 251,877 |
(AM)Other general and administrative expense
| Compensation loss Utilities fee Postage and telecommunication fee Transportation fee Printing and advertisement fee Repair and maintenance fee Insurance fee Professional service fee Materials and supplies Rental expenses Duties and levies Membership, donation and partaking Storage, packing and processing fee Cash transit fee Others Total |
For the three months ended March 31, | For the three months ended March 31, |
|---|---|---|
| 2022 $ 4 16,879 60,508 5,299 48,123 91,854 95,458 53,209 26,066 7,909 342,967 152,674 11,770 18,148 16,039 $ 946,907 |
2021 | |
| 11 17,500 54,200 4,346 15,207 85,044 90,968 47,971 37,550 10,233 302,548 158,734 13,050 17,774 16,219 |
||
| 871,355 |
~ 57 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
(AN) Financial Instruments
-
(a) Fair value information
-
(1) General description
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.
The financial instruments are record as fair value when original recognizing, usually refer to the transaction price in many circumstances. Except some amortized cost financial instruments, the financial instruments are measured in fair value. A quoted market price in an active market provides the most reliable evidence of fair value. If financial instruments are without active market, the Bank and subsidiaries adopted the value technique, refer to Bloomberg, Reuters or the price at which the asset could be bought or sold in a current transaction between willing parties.
- (2) The definition of fair value hierarchy
A. Level 1
The input of this level is quoted prices in active markets for identical financial instruments. The active market is a market in which transactions for the homogenous assets or liabilities take place with sufficient frequency and volume to provide pricing information. The stock of listed company and the beneficiary certificates, government bonds and the derivative financial instruments with public quote inactive market processed by the Bank and subsidiaries belong to Level 1.
B. Level 2
The input of this level is other than quoted market prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices). The investments with lower trade volume such as government bonds, corporate bonds, financial debentures, convertible corporate bonds and derivative instruments, including financial debentures the Bank and subsidiaries issued are belong to Level 2.
C. Level 3
The input is unobservable for the asset or liability in market or counterparty prices. Unobservable inputs like: Option pricing model using the historical volatility. Because the historical volatility cannot represent the future volatility expected value of whole market participants. The input parameter used to measure the fair value of this level is not based on data that can be obtained in the market but using a combination of complex market prices to estimate their values. The assets have been categorized as a Level 3, due to their fair market value cannot be directly calculated. The equity instruments with no active market which the Bank and subsidiaries invested are Level 3.
~ 58 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
-
(3) Based on fair value measurement
-
A. The fair value hierarchy of information
The financial instruments which are record as fair value measure on an ongoing basis, the fair value hierarchy of information were as follows:
| Assets and Liabilities | March 31, 2022 | March 31, 2022 | |
|---|---|---|---|
| Total $ 826,280 485,710 38,610,853 24,499,118 143,695,143 148,587 8,482,025 376,196 219,634 |
Level 1 549,124 285,710 206,224 19,276,507 92,956,884 148,587 - 28,745 - |
Level 2 Level 3 - 277,156 200,000 - 38,267,622 137,007 - 5,222,611 50,738,259 - - - 8,482,025 - 347,451 - 219,634 - |
|
| Instruments measured at fair value on a recurring basis |
|||
| Non-derivative financial assets and liabilities: |
|||
| Financial assets at fair value through profit or loss Financial assets at fair value through profit or loss, mandatorily measure at fair value Security Investments Bond Investments Others Financial assets at fair value through other comprehensive income Security Investments Bond Investments Others Financial liabilities at fair value through profit or loss Financial liabilities designated at fair value through profit or loss Derivative financial assets and liabilities |
|||
| Assets: Financial assets at fair value through profit or loss Liabilities: Financial liabilities at fair value through profit or loss |
~ 59 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
| Assets and Liabilities | December 31, 2021 | December 31, 2021 | |
|---|---|---|---|
| Total t $ 850,338 556,140 38,711,287 21,388,935 135,994,230 149,897 8,293,730 552,636 142,307 |
Level 1 474,025 276,910 1,563,675 16,414,356 86,780,365 149,897 - 28,745 - |
Level 2 Level 3 - 376,313 279,230 - 37,015,444 132,168 - 4,974,579 49,213,865 - - - 8,293,730 - 523,891 - 142,307 - |
|
| Instruments measured at fair value on a recurring basis |
|||
| Non-derivative financial assets and liabilities: |
|||
| Financial assets at fair value through profit or loss Financial assets at fair value through profit or loss, mandatorily measure a fair value Security Investments Bond Investments Others Financial assets at fair value through other comprehensive income Security Investments Bond Investments Other Financial liabilities at fair value through profit or loss Financial liabilities designated at fair value through profit or loss Derivative financial assets and liabilities |
|||
| Assets: Financial assets at fair value through profit or loss Liabilities: Financial liabilities at fair value through profit or loss |
~ 60 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
| Assets and Liabilities | March 31, 2021 | March 31, 2021 | |
|---|---|---|---|
| Total t $ 762,512 623,577 14,078,544 17,388,190 114,758,569 48,533 8,426,809 643,841 267,399 |
Level 1 509,822 286,977 4,601,263 12,694,756 70,721,672 48,533 - 70,663 - |
Level 2 Level 3 - 252,690 336,600 - 9,355,335 121,946 - 4,693,434 44,036,897 - - - 8,426,809 - 573,178 - 267,399 - |
|
| Instruments measured at fair value on a recurring basis |
|||
| Non-derivative financial assets and liabilities: |
|||
| Financial assets at fair value through profit or loss Financial assets at fair value through profit or loss, mandatorily measure a fair value Security Investments Bond Investments Others Financial assets at fair value through other comprehensive income Security Investments Bond Investments Other Financial liabilities at fair value through profit or loss Financial liabilities designated at fair value through profit or loss Derivative financial assets and liabilities |
|||
| Assets: Financial assets at fair value through profit or loss Liabilities: Financial liabilities at fair value through profit or loss |
- B. Valuation techniques used in estimating the fair values of financial instruments
If the financial instruments have quoted price in an active market, the quoted price is regarded as its fair value.
If the financial instruments of quoted price, which are from the Stock Exchange, Brokers, Pricing service agencies or Government institutions, are timely and frequently, and reflects the actual price, then the financial instruments have a quoted price in an active market. If the above conditions are not fulfilled, the market is inactive.
~ 61 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
Except for the above financial instruments of quoted price in an active market, there is no quoted price in an active market for the financial asset, its fair value is estimated on the basis of the result of a valuation technique that refers to quoted prices considered the identical financial instrument with same characteristics and essential terms of transaction, Discounted-Cash-Flow model and other valuation techniques including the model using market information to be made of the calculation at the balance sheet date (e.g. Taipei Exchange reference yield curve, Reuters quoted the average commercial paper rate, the Taipei Financial industry call loan rate fixing TAIBOR).
The financial asset's fair value is estimated on the basis of the result of a valuation technique, the Bank and subsidiaries adopted that refers to quoted prices provided by financial institutions. Ask (bid) is used to evaluate the selling (buying) position by the Bank and subsidiaries if the quoted price include ask and bid price. If there is not a quoted price for the financial asset, transaction price close to the balance sheet date is the fair value.
Fair value of financial derivatives is the amount of cash to be paid or to be received by the Bank and subsidiaries, assuming that the contract will be terminated on the balance sheet date. The Bank and subsidiaries adopts markto-model prices which are usually adopted among the banking industry, such as Discounted-Cash-Flow model and Black-Scholes model. The Bank and subsidiaries adopts the price data from Reuters and Bloomberg to calculate the fair value of the holding position. The aforesaid price data is based upon the middle price and used consistently by the Bank. Furthermore, the fair value of the embedded financial derivatives is calculated based upon the quote from the counterparty, and separately calculated in accordance with the contracts.
-
C. Adjustment for fair value
-
a. The restraint of evaluation model and uncertain inputs
The estimates of output-based value using the evaluation model, which may not reflect the Bank's all related factors. Therefore, the estimated value of the evaluation model will be appropriately adjusted according to the extra parameters such as model risk or liquidity risk. Information and price parameters used in the evaluation process after careful assessment, and appropriately adjusted according to the current market situation.
- b. Credit risk value adjustment
The Bank and subsidiaries’ credit risk value adjustment of OTC transaction derivative instruments can be divided to Credit value adjustments (CVA) and debit value adjustments (DVA). To reflect the fair value of the counterparty or the default, and the Bank and subsidiaries may not be received or paid full market value of trading possibilities.
~ 62 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
The Bank and subsidiaries would calculate credit valuation adjustment (CVA) by assessing probability of default (PD) and loss given default (LGD) of the counterparty before multiplying exposure at default (EAD) of the counterparty. On the contrary, debit valuation adjustment (DVA).
The Bank and subsidiaries assesses the probability of default on the assumption of 60%, but at the risk of the nature and circumstances of available data, we may use other loss given default assumptions.
- D. Transfers between Level 1 and Level 2
There were no transfers between Level 1 and 2 for the three months ended March 31, 2022 and 2021.
- E. Changes in financial assets which were classified to Level 3 based on fair value measurement
Changes of financial assets categorized in Level 3 :
| Name | For t | For t | he three months | ended March 31, | 2022 | ||
|---|---|---|---|---|---|---|---|
| Beginning balance |
Valuation profit and loss | Incr | ease | Decr | ease Transfer out from Level 3 (Note) Ending balance 29,484 414,163 - 5,222,611 |
||
| Recognized in profit or loss |
Recognized in other comprehensive income |
Purchase or issue |
Transfer into Level 3 |
Sale Disposition or Settlement |
|||
| Financial assets at fair value through profit or loss Investments in equity instruments measured at fair value through other comprehensive income |
$ 508,481 4,974,579 |
10,886 - |
- 248,032 |
18,536 - |
- - |
94,256 - |
| Name | For t | For t | he three months | ended March 31, | 2021 | ||
|---|---|---|---|---|---|---|---|
| Beginning balance |
Valuation profit and loss | Incr | ease | Decr | ease Transfer out from Level 3 (Note) Ending balance 56,429 374,636 - 4,693,434 |
||
| Recognized in profit or loss |
Recognized in other comprehensive income |
Purchase or issue |
Transfer into Level 3 |
Sale Disposition or Settlement |
|||
| Financial assets at fair value through profit or loss Investments in equity instruments measured at fair value through other comprehensive income |
$ 415,118 4,478,071 |
15,947 - |
- 203,295 |
- 12,068 |
- - |
- - |
Note: The invested stock is registered in the energing market. Therefore, the measurement of fair value was transferred out from Level 3.
~ 63 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
- F. Profit and loss information of Level 3
Current gain (loss) and other comprehensive income of holding assets are as follow:
| Recognized on profit and loss (reported as unrealized gain (loss) from investments instruments measured at fair value through profit and loss) Recognized on other comprehensive income (reported as unrealized gain (loss) from investments instruments measured at fair value through other comprehensive income) |
For the three months ended March 31, |
|---|---|
| 2022 2021 $ 10,886 15,947 248,032 203,295 |
- G. Quantified information of the fair value measurement of significant unobservable inputs (Level 3)
The Bank and subsidiaries’ financial instruments that use Level 3 inputs to measure fair value include financial assets at fair value through profit or loss and financial assets at fair value through other comprehensive income. On March 31, 2021, except the amounts of financial asset at fair value through other comprehensive income that is $14,995 hasn't been evaluated, since it was purchased in January 2021. Others, without active market quotation, the Bank and subsidiaries takes professional financial information vendors and widely used by market participants for evaluation or counterparty quotation as reference. The unobservable inputs are as follows :
| fair value Financial asset at fair value through profit or loss Private fund $ 137,007 Unlisted stocks 277,156 Financial assets at fair value through other comprehensive income Unlisted stocks 5,222,611 |
March 31, 2022 | |||
|---|---|---|---|---|
| valuation methods assets approach market approach market approach assets approach income approach income approach |
significant unobservable inputs liquidity discount liquidity discount liquidity discount sustainable growth rate cost of equity |
range inter-relationship between significant unobservable inputs and fair value measurement 0%~10% The higher market liquidity discount, the lower fair value. 0%~39.63% The higher market liquidity discount, the lower fair value. 8.67%~34.52%. The higher market liquidity discount, the lower fair value. 0%~1.48% The higher sustainable growth rate, the higher fair value. 10.5%~12.3% The higher rate of cost of equity, the lower fair value. |
~ 64 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
| Financial assets at fair value through profit or loss Private fund Unlisted stocks Financial assets at fair value through other comprehensive income Unlisted stocks Financial assets at fair value through profit or loss Private fund Unlisted stocks Financial assets at fair value through other comprehensive income Unlisted stocks |
December 31, 2021 | |||
|---|---|---|---|---|
| fair value $ 132,168 376,313 4,974,579 |
valuation methods assets approach market approach market approach assets approach income approach income approach |
significant unobservable inputs liquidity discount liquidity discount liquidity discount sustainable growth rate cost of equity March 31, 2021 |
range inter-relationship between significant unobservable inputs and fair value measurement 0%~10% The higher market liquidity discount, the lower fair value. 0%~34.69% The higher market liquidity discount, the lower fair value. 8.71%~34.6% The higher market liquidity discount, the lower fair value. 0%~1.48% The higher sustainable growth rate, the higher fair value. 10.6%~12.5% The higher rate of cost of equity, the lower fair value. |
|
| fair value $ 121,946 252,690 4,678,439 |
valuation methods assets approach market approach market approach assets approach income approach |
significant unobservable inputs liquidity discount liquidity discount liquidity discount sustainable growth rate cost of equity |
range inter-relationship between significant unobservable inputs and fair value measurement 10% The higher market liquidity discount, the lower fair value. 20.16%~34.33% The higher market liquidity discount, the lower fair value. 8.88%~34.76% The higher market liquidity discount, the lower fair value. 0%~1.45% The higher sustainable growth rate, the higher fair value. 8.41%~11.62% The higher rate of cost of equity, the lower fair value. |
- H. Sensitivity analysis of reasonably possible alternative assumptions for fair value measurement in Level 3.
Valuation techniques used by the Bank and subsidiaries for fair value measurements of financial instruments are appropriate. However, the use of different valuation models or inputs could lead to different outcomes of fair value measurements. The following are the impact on the other comprehensive profit and loss if using different assumptions:
~ 65 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
a. Assets approach/ Market approach
The evaluation methods of Level 3 financial instruments of the Bank and subsidiaries are mainly based on the market approach or the assets approach. If the liquidity discount changes by 5% upwards or downwards, the impact on the other comprehensive profit and loss is as follows:
| March 31, 2022 Financial assets at fair value through profit or loss Unlisted stocks and private fund Financial assets at fair value through other comprehensive income Unlisted stocks December 31, 2021 Financial assets at fair value through profit or loss Unlisted stocks and private fund Financial assets at fair value through other comprehensive income Unlisted stocks March 31, 2021 Financial assets at fair value through profit or loss Unlisted stocks and private fund Financial assets at fair value through other comprehensive income Unlisted stocks |
the effects to the net income and other comprehensive income Favorable changes (-5%) Unfavorable changes (5%) $ 31,520 (31,520) 304,494 (304,494) the effects to the net income and other comprehensive income Favorable changes (-5%) Unfavorable changes (5%) $ 30,624 (30,624) 292,784 (292,784) the effects to the net income and other comprehensive income Favorable changes (-5%) Unfavorable changes (5%) $ 19,675 (19,675) 273,236 (273,236) |
|---|---|
~ 66 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
b. Income approach
Adopting the income approach to evaluate Level 3 financial instruments of the Bank and subsidiaries. The evaluation parameters are divided into sustainable growth rate and cost of equity capital. The effects of the two evaluation parameters on the other comprehensive profit and loss are as follows:
1) sustainable growth rate
the effects to other comprehensive income Favorable Unfavorable - changes (0.3%) changes ( 0.3%) March 31, 2022 Financial assets at fair value through other comprehensive income Unlisted stocks $ 3,234 (3,040) the effects to other comprehensive income Favorable Unfavorable - changes (0.3%) changes ( 0.3%) December 31, 2021 Financial assets at fair value through other comprehensive income Unlisted stocks $ 3,084 (2,895) the effects to other comprehensive income Favorable Unfavorable - changes (0.3%) changes ( 0.3%) March 31, 2021 Financial assets at fair value through other comprehensive income Unlisted stocks $ 6,400 (5,849) 2) cost of equity the effects to other comprehensive income Favorable Unfavorable - changes ( 3%) changes (3%) March 31, 2022 Financial assets at fair value through other comprehensive income Unlisted stocks $ 68,362 (32,604)
~ 67 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
| December 31, 2021 Financial assets at fair value through other comprehensive income Unlisted stocks March 31, 2021 Financial assets at fair value through other comprehensive income Unlisted stocks |
the effects to other comprehensive income Favorable changes (-3%) Unfavorable changes (3%) $ 64,070 (30,848) the effects to other comprehensive income Favorable changes (-3%) Unfavorable changes (3%) $ 135,668 (51,805) |
|---|---|
The favorable and unfavorable effects represent the changes in fair value, and fair value is based on a variety of unobservable inputs calculated using a valuation technique. The analysis above only reflects the effects of changes in a single input, and it does not include the interrelationships with another input.
-
(4) Not based on fair value measurement
-
A. Fair value information
The following chart presents the financial instruments not based on fair value measurement of the Bank and subsidiaries. Except those items, others' fair value is reasonably approximate value, the Bank and subsidiaries does not disclosure their fair value.
| Debt instruments measured at amortized cost Debt instruments measured at amortized cost Debt instruments measured at amortized cost |
March 31, 2022 | March 31, 2022 |
|---|---|---|
Book value Fair value $ 282,491,269 282,947,599 December 31, 2021 |
Fair value |
|
Book value Fair value $ 279,035,906 279,993,077 March 31, 2021 |
Fair value |
|
Book value $ 227,793,397 |
Fair value |
|
| 229,365,438 |
~ 68 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
- B. The fair value hierarchy of information
| Assets and Liabilities | March 31, 2022 | March 31, 2022 | |
|---|---|---|---|
| Total $ 282,947,599 |
Quoted prices in active markets for identical assets (Level 1) 32,050,352 December |
Significant other observable inputs (Level 2) Significant unobservable inputs (Level 3) 250,897,247 - 31, 2021 |
|
| Debt instruments measured at amortized cost Assets and Liabilities |
|||
| Total $ 279,993,077 |
Quoted prices in active markets for identical assets (Level 1) Significant other observable inputs (Level 2) Significant unobservable inputs (Level 3) 33,068,000 246,925,077 - March 31, 2021 |
||
| Debt instruments measured at amortized cost Assets and Liabilities |
|||
| Total $ 229,365,438 |
Quoted prices in active markets for identical assets (Level 1) 40,919,999 |
Significant other observable inputs (Level 2) Significant unobservable inputs (Level 3) 188,445,439 - |
|
| Debt instruments measured at amortized cost |
C. Valuation techniques
Methods and assumptions used by the Bank and subsidiaries for fair value evaluation of financial instruments were as follows:
-
a. Cash and cash equivalents, due from Central Bank and call loans to banks, securities purchased under resell agreements, receivables, overdue receivables, exchange bills negotiated guarantee deposits paid, temporary payments and suspense accounts, proceeds of settlement and credit transaction, deposits from Central Bank and other banks, securities sold under repurchase agreements, payables, other financial liabilities, guarantee deposits received and temporary receipts and suspense accounts: since these instruments have short maturities, the book value is adopted as a reasonable basis in estimating the fair value.
-
b. Discounts and loans (including non-performing loans): the interest rate of bank loans, dependent on the benchmark interest rate which plus or minus the input value (i.e. motorized interest rate), said market rates, therefore, the book value of financial assets is equivalent to their fair value. Among the case of fixed interest rate, the estimated fair value of long-term loans using the discounted value of its expected cash flows, but this is minority, so the book value of financial assets is equivalent to their fair value.
-
c. Investment in debt instruments at amortized cost: the quoted price is regarded as its fair value. If there is no quoted price in an active market for the financial asset, its fair value is estimated on the basis of the result of a valuation technique.
~ 69 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
-
1) Central Government Securities (NTD): using the comment of “Bonds a fair price for each of times” from Taipei Exchange.
-
2) Corporate bonds and bank debentures (NTD): the present value or fair price of Taipei Exchange determined using the future cash flow of yield curve discounting evaluation.
-
d. Deposits and remittance: to determine the fair value, considered Banking industry characteristics, the market interest rates (i.e. market price) is the fair value. And deposits are mostly due within one year, the carrying amounts is the fair value of reasonable basis. The fixed interest rate of long-term deposits should be estimated by the discounted value of its expected cash flows at fair value, and its maturity date no longer than three years, so its estimated fair value of the carrying amount is considered reasonable.
-
e. Bank debentures payable: The bank debentures payable, issued by the Bank and subsidiaries, whose stated rate was equal the effective rate, using discounted cash flow projections to estimate the fair value, equivalent to its book value.
(AO) Financial Risk Information
(a) General description
The goal of the financial risk management of the Bank is to effectively diversify, transfer and avoid risks by taking customer service, financial business operating target, overall risk tolerance and external limitation of laws into consideration and provide benefit to customers, shareholders and employees.
The Bank's Financial Risk Management policy is to establish a risk management mechanism in terms of risk identification, risk measurement, risk monitoring, and risk control and to construct the overall risk management system. It is to facilitate the business model with appropriate risk management and to control the rationality between risks and rewards under the premise of legal capital ratio in order to achieve operating targets and increase the value of the Bank for the shareholders. The scope covers the management of credit risk, market risk, operation risk, banking book interest rate risk, capital liquidity risk, and capital adequacy.
~ 70 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
-
(b) Risk management organization structure
-
(1) Risk Management Committee
The chairperson of the Risk Management Committee is appointed by the president. The chairpersons include general manager, deputy general manager of the nonregulatory compliance in head office and department directors of head office (excluding the director of audit department in the Board). This Committee is set up for the purpose of establishing a sound risk management system, strengthening risk management and the implementation of the Bank's risk management and monitoring. The meeting will be held once a month in principle. The meeting can be held by the chairman of the Committee when it necessary. The duties are as follows:
-
A. Conduct Analysis and response project when significant domestic and foreign economic, financial and industrial risk management occur.
-
B. Risk management report of various risk exposure and agenda processing.
-
C. The processing of examination of the risk management relevant policy of the Bank and limitations, management indices and the response project when the risk exceeds the limitations.
-
D. Supervise the Bank and subsidiaries’ capital adequacy management.
-
E. Conduct or supervise the issues that have to report to Risk Management Committee according to the regulations drawn by the competent authority at home and abroad.
-
F. Conduct or supervise other risk management related issues.
Risk Management Department is the assistant unit of the Risk Management Committee. The responsibility of the Risk Management Department is to execute preparing sittings agenda, convening sittings, agenda processing, taking meeting minutes and tracking resolution and regularly report the important resolution and various risk exposure to the board of (executive) directors.
~ 71 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
(2) Assets and Liabilities Management Committee
The chairperson of the Assets and Liabilities Management Committee is the general manager, and the members are formed by the vice assistant general manager and the department heads of deposit, loan, financial transaction, capital deployment and risk management units. The responsibility of the Assets and Liabilities Management Committee is to monitor and manage the banking book interest rate risk and capital liquidity risk and convenes meetings regularly, to approve the analyzing and measurement methods of the capital liquidity risk and banking book interest rate risk exposure, to examine the capital liquidity risk and banking book interest rate risk management policy as well as the relevant limitations and management indices, to receive interest rate risk and capital liquidity risk exposure reports and adjust the assets and liabilities interest rate duration structure and capital maturity structure.
(3) Credit Examination Committee
The convener of the Credit Examination Committee is the assistant general manager supervising Risk Management Center. The Committee in principle convenes weekly to examine the modification and establishment of the regulations (including main points, measures and procedures) for significant loans, foreign exchange and guarantee cases.
- (4) Overdue Loans Clearing Committee
The convener of the Overdue Loans Clearing Committee is the supervising vice president. The convener holds meetings as needed to discuss measures on reducing non-performing loans and approaches to handle overdue loans.
- (5) Cyber Security Management Committee
The Cyber Security Management Committee is convened by the supervising vice president who oversees the implementation and coordination of the Bank's cyber security policies. The committee holds meetings as needed to examine matters related to cyber security.
(c) Credit risk
- (1) Source and definition of credit risk
Credit risk refers to the default risk resulted from the inability to fulfill the contract obligations due to deteriorating financial status of trade counterparties, pessimistic external economic situation or other factors. The primary source of the credit risk of the Bank is the loan business, such as loans of various terms, guarantees and letters of credit, loan commitments, etc., in addition, other sources of credit risk include call loans from banks, securities investments, derivative financial instrument transactions, etc.
~ 72 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
- (2) Credit risk management policy
In order to control the credit risk to a tolerable scope, the Bank continuously conduct below operations:
-
A. Fully understand the credit status and ratings of loan customers and trade counterparties as well as the purposes and payments of loans.
-
B. Prudently evaluates the credit risk status of loan customers and trade counterparties and consider the adequacy of collaterals and guarantees to assess risk and profit.
-
C. Establish credit rating mechanism for loan customers or apply the ratings from outside credit rating institutions as the reference for undertaking credit cases or interest rate determination.
-
D. Modify relevant regulations to control the credit risk to a tolerable extent for the Bank.
The credit risk management procedure and measurement methods of the Bank's major business are as follows:
- A. Credit Business (Including loan commitments and guarantees)
The categorization and credit quality rating of credit assets are as follows:
- a. Categorization of credit assets
The credit assets are classified into 5 categories. Except for normal credit assets which are classified as the first category, others are classified, based on the assurance status and the time overdue, as second category (need attention), third category (possible to recover), fourth category (difficult to retrieve) and the fifth category (unable to retrieve). In order to manage creditor's rights, the Bank established “ Regulations Governing the Procedures to Evaluate Assets and Deal with Non-performing/Non-accrual Loans” , “ Regulations Governing the Reconciliation of Nonperforming/Non-accrual Loans” and its operating procedure “ Operating procedure Governing the Collection of Non-performing/Non-accrual Loans” and “Code of Conduct to Deal With Non-Performing Loans” to serve as the guidelines for dealing with non-performing credit and overdue loans collection.
- b. Categorization of credit quality
Based on historical default data, the Bank established internal credit rating model and completed internal rating system to serve as a reference to credit risk control.
~ 73 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
In order to develop an appropriate credit rating model for the Bank to evaluate the credit risk for corporate banking customers and private banking customers, it applied statistical methods, professional expert judgments and relevant customer information to fulfill the requirements. The Bank examined whether the internal credit rating model is in conformity with the actual scenario based on practical default data quarterly and adjusted all parameters to optimize the estimated results.
- B. Due from other banks and call loans to banks
The Bank evaluates the credit status of counterparties before transaction and takes the rating information from domestic and foreign credit rating institutions into consideration to determine various credit risk facilities for the counterparties.
- C. Debt instrument investments and derivative financial instruments
The Bank manages credit risk of debt instruments through credit rating data of external institutions, credit quality of bonds, geographic situations and counterparties’ risk so as to identify credit risk.
The financial institutions which the Bank conducts derivative instruments are mostly investment quality and are controlled based on the trade amount (including loans at call). Counterparties which do not have credit rating or which are of low quality shall be examined individually. For counterparties which are general customers, the Bank controls the credit risk exposure based on the derivative instrument risk facilities and conditions approved by general credit procedures.
- (3) Determining the credit risk has increased significantly since initial recognition
At each reporting date, the Bank and subsidiaries shall assess the change in the risk of a default occurring over the expected life of the various credit assets and financial assets to determine whether the credit risk has increased significantly since initial recognition. To make that assessment, the Bank and subsidiaries considers reasonable and supportable information (including forward-looking information) that is indicative of significant increases in credit risk since initial recognition. The main considerations include:
-
A. credit assets
-
a. The borrowers failed to pay the principal and interest overdue for more than 30 days, less than 90 days;
~ 74 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
- b. When the Bank and subsidiaries conduct review or follow-up review of the relevant management procedures after loan, it knows that the financial report of the borrowers have been issued by the accountant and it has issued opinions of the significant doubt on the ability to continue as a going concern;
- c. The deposits and assets of borrowers are compulsorily executed, besides, the deposits are compulsorily executed because of tax arrears. However, the borrowers that have enough deposit to bear the cost that assessed by the Bank and subsidiaries is except;
- d. The bank knows (if it has received the notice from court) that the collaterals are compulsory executed by other banks;
- e. Borrowers were notified the refund by the Bank and did not conduct refund notice;
- f. The letter of credit insurance fund notice due to the related company's overdue debt in other bank, the creditor to stop the delivery;
- g. Because the borrowers have been involved in litigation and unfavorable judgments, their ability of credit performance is affected;
- h. The customer is classified as an early warning account by the Bank or has bad credit that aware by others.
-
B. Debt instrument investments
-
a. The latest credit rating on the report date was non-investment grade and fell more than two levels than the original rating, or;
-
b. Investment target evaluation loss is up to 30% of investment cost.
-
-
(4) The credit risk has not increased significantly or judged as low credit risk on the report date
On each report date, the Bank and subsidiaries assessed that there was no significant increase in the risk of default for any credit asset during the expected duration of existence or a low credit risk. The amount of expected credit losses was not taken as the change of credit risk, if the credit risk of the credit asset was low on the report date, it also assumes that the credit risk of the credit asset has not increased significantly since the initial recognition. The credit assets with low credit risk refer to the low default risk and the borrower’s ability to perform its contractual cash flow obligations in the near term. No significant increase in risk relates to the borrower. The absence of economic, operational, and adverse changes in financial conditions and other bad debt conditions did not affect their ability to fulfill their contractual cash flow obligations. Financial assets on investment-grade or not on investmentgrade but the ratings are not significantly reduced are also considered to be low-risk areas.
~ 75 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
- (5) Definitions of default and credit-impaired financial assets
A financial asset is credit-impaired when one or more events that have a detrimental impact on the estimated future cash flows of that financial asset have occurred. Evidence that a financial asset is credit-impaired not only the borrower defaults the loan more than 90 days, it also includes observable data as follows:
-
A. Credit assets
-
a. Significant financial difficulty of the issuer or the borrower;
-
b. A breach of contract, such as a default or past due event ;
-
c. The lender(s) of the borrower, for economic or contractual reasons relating to the borrower’ s financial difficulty, having granted to the borrower a concession(s) that the lender(s) would not otherwise consider;
-
d. It is becoming probable that the borrower will enter bankruptcy or other financial reorganization;
-
e. The disappearance of an active market for that financial asset because of financial difficulties;
-
f. The purchase or origination of a financial asset at a considerable amount of discount that reflects the incurred credit losses;
-
B. Debt instrument investments
-
a. Significant financial difficulty of the issuer;
-
b. The disappearance of an active market for that financial asset because of financial difficulties;
-
c. The purchase or origination of a financial asset at a considerable amount of discount that reflects the incurred credit losses.
-
d. Counterparty defaulting on agreement of other financial instruments (e.g. transactions settlement failure, a bank decide to execute early termination of transactions, or loans originated from derivatives settlement failure).
(6) Write-off policy
The integral part or the portion of the credit assets that needs to be written-off should first be approved during the board of directors’ meeting; particularly, the portion that is deemed uncollectible.
The following are indicators that the financial assets are uncollectible:
- A. The borrowers fail to recover all or part of the debt due to dissolution, escape, settlement, bankruptcy or other reasons.
~ 76 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
-
B. After the collateral and the assets of the principal and subordinate debtors have been priced low or deducted from the first-order mortgage, they cannot be repaid, the execution costs are close or may exceed the Bank’s reimbursable amount, and the implementation is not beneficial.
-
C. The collateral and the property of the principal and subordinate debtors were auctioned off at no cost and were not bought by anyone, and there was no one have substantial benefits.
-
D. Overdue loan and non-accrual loan have exceeded the liquidation period for two years.
The Bank and subsidiaries, whose written-off claims may still have ongoing recourse, continues to follow laws and regulations to pursue the proceedings.
- (7) Modification of contractual cash flow of financial assets
The Bank and subsidiaries may revise the contractual cash flow of the credit asset due to the borrower's financial difficulties in negotiating, increasing the recovery rate of the borrowers that have problems, or maintaining the customer relationship. The modification of the contractual terms of the credit asset may include extending the contract period, modifying the payment time of interest, and modifying agreement rate and so on. If the contractual cash flow modification of the credit asset is due to the financial difficulty of the borrower, it is deemed as an impairment of the financial asset. If the contractual cash flow modification is not due to the financial difficulties of the borrower, the existing or projected unfavorable changes in the operating, financial or economic conditions under the borrower's performance or the borrower's ability to make the borrower's ability to perform its debt obligations vary significantly. The cause of anomalies or other bad debts is supplemented by an assessment of whether the credit risk of financial assets has increased significantly.
-
(8) Measuring the expected credit losses
-
A. Adoption of methods and assumptions
After considering the attributes of financial assets and credit assets and the adequacy of default experience, internal historical data or the information from external credit rating agency is used to estimate the Probability of default (PD), Loss given default (LGD), Exposure at default (EAD) and other credit risk components.
~ 77 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
In order to assess the expected credit losses of credit assets, the Bank and subsidiaries is divided into the following combinations depending on the credit risk characteristics such as the identity of borrowers, products, and type of collateral:
| collateral: | ||
|---|---|---|
| Corporate banking | Government and public institution | |
| Financial institution (including banks, ticket companies, securities finance companies) |
||
| Large Enterprise | The guarantee of the credit guarantee mechanism |
|
| Secured | ||
| Non-secured | ||
| Medium and small enterprises |
The guarantee of the credit guarantee mechanism |
|
| Secured | ||
| Non-secured | ||
| Private banking | Mortgage | |
| Microcredit | ||
| Other-Secured | ||
| Other-Non-secured | ||
| Entrepreneurship | The guarantee of the credit guarantee mechanism | |
| Secured | ||
| Non-secured |
If the credit risk on a credit asset has not increased significantly since initial recognition or the credit asset has low credit risk at the reporting date, the Bank and subsidiaries shall measure the allowance for impairment using the 12month expected credit losses; if the credit risk on a financial instrument has increased significantly or credit-impaired since initial recognition, the Bank and subsidiaries shall measure the allowance for impairment using the lifetime expected credit losses.
In order to measure expected credit losses, the Bank and subsidiaries considers the default probability (Probability of default, "PD") of borrowers, and loss given default rate ("LGD") multiplying the exposure at default (“EAD”), taking into account the time value of money as well evaluate 12-month and lifetime loss.
~ 78 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
Default probability is the default probability of the borrower (default and credit impairment of financial assets), and the loss given default rate is the rate of loss caused by default by the borrower. The default probability and default loss rate used in the impairment assessment of the credit business are based on internal historical information of each group, and adjusted based on current observable information and forward-looking general economic information.
The Bank and subsidiaries measures the EAD based on the book value of loans at reporting date. When estimating the 12-month and lifetime expected credit losses of the loan commitments and financial guarantee contracts, the definition of the credit risk increasing significantly and the credit-impaired assets are based on the rules mentioned above. Additionally, in order to determine the EAD used to calculate expected credit loss of off-balance sheet items, the Bank and subsidiaries adopts the credit conversion factor (CCF) of standardized approach in credit risk which is legislated in the regulation of Proprietary Capital and Risk Capital of Banks.
- B. Consideration of forward-looking information
The Bank and subsidiaries obtains forward-looking information which it takes into consideration when determining whether the credit risk of financial instruments has increased significantly since initial recognition and assessing the expected credit losses. The Bank and subsidiaries identified the relevant macroeconomic factors for credit risk of each portfolio by analyzing the historically data. These macroeconomic factors include Taiwan GDP (not seasonally adjusted), Taiwan's actual industrial production index, Taiwan's annual growth rate of retail sales, Taiwan's real sales price index, unemployment rate (seasonally adjusted), Cathay National Real Estate Index (national), Taiwan's real consumer price index (Not seasonally adjusted) and Taiwan's annual growth in retail sales or other factors. The various economic factors and their impacts on Probability of Default (“ PD” ) are different depending on the type of financial instruments.
In order to determine the credit risk of investment in debt instruments at amortized cost and at fair value through other comprehensive income has increased significantly, the Bank and subsidiaries uses the changes of external ratings published by international credit rating agencies as the quantitative indicators, while the assessment of expected credit losses are calculated by using the external ratings, as well as PD and Loss Given Default (“ LGD” ), published by Moody’ s. Since the international credit rating agencies have already considered the forward-looking information while evaluating the credit ratings, which the Bank and subsidiaries considered to be appropriate after its assessment, the credit ratings will be included in the Bank and subsidiaries’ assessment of related expected credit losses.
~ 79 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
-
(9) Credit risk hedging or diminishing.
-
A. Collaterals
The Bank adopts a series of policies and procedures to mitigate credit risk and enhance credit risk tolerance. The method applied most is to request customers to provide collaterals. The Bank established collateral accreditation code of conduct in term of collateral management and total loan amount to regulate the scope of collaterals and the accreditation method and regularly inspects the collaterals. When the collaterals devaluate or the concern of devaluation occurs, the Bank shall increase collaterals or retrieve part of the loans to ensure the creditor’s right is intact.
-
B. Limit of credit risk and the control of credit risk concentration
-
a. In order to avoid the situation that the credit risk of single customer being too high, the credit limit of an individual, a related party or a related enterprise shall be in conformity with “ Authorization method for subsection 3 of Article 33 of the Banking Act of the Republic of China” and the credit limit authorization steps are regulated in the Key Points of Credit Engagement Authorization and the Key Points of Credit Engagement Authorization for Overseas Branches of the Bank.
-
b. To enhance the risk concentration management, the Bank established regulations in terms of countries, financial institutions, industries and group enterprises. The relevant limits are reviewed and approved annually and the usage of the credit is monitored on a daily basis. In addition, the results are reported regularly.
-
C. General agreement of net amount settlement
The transactions of the Bank are mostly settled with gross amount. Part of the transactions agreed on net amount settlement. When a default occurs, the Bank terminates all the transactions with the counterparty and settles by net amount to further lower credit risk.
~ 80 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
D. Enhancement of other credit
The assessment of credit business applies to credit 5P principles, credit risk is offset by dividing self-liquidating loan commitments as the main, and set the accounts to master the repayment of cash flow. Also, in terms of the credit agreement stipulates the offset. (i.e. all kinds of deposits, except prohibition of low or the party's agreement, the Bank can set off all the debts), thus to reduce the loan amount, shorter loan repayment period or are considered part or all of expiration of acceleration clauses. To strengthen the protection of creditor and reduce credit risk, using qualified and effective enhancement, such as the requirement of real property, personal property, demand deposits, time deposits, securities and the guarantee of financial institution or the credit guarantee mechanism approved by government. (e.g. R.O.C SMEG, Agricultural Credit Guarantee Fund, Overseas Credit Guarantee Fund)
(10)Information on the financial assets of the Bank and subsidiaries that has been credit derogated and the collateral for mitigating potential losses are as follows:
| March 31, 2022 Impairment financial assets: Receivables Accounts receivables Interest receivable Discounts and loans Overdue receivable Total impairment financial assets December 31, 2021 Impairment financial assets: Receivables Accounts receivables Interest receivable Discounts and loans Overdue receivable Total impairment financial assets |
Carrying amount $ 58,865 32,358 19,611,553 81,817 $ 19,784,593 Carrying amount $ 58,910 43,020 20,356,149 80,334 $ 20,538,413 |
Allowance impairment 23,835 6,622 3,464,329 25,484 3,520,270 Allowance impairment 23,735 4,960 3,635,336 25,545 3,689,576 |
Exposure (measured at amortized cost) 35,030 25,736 16,147,224 56,333 16,264,323 Exposure (measured at amortized cost) 35,175 38,060 16,720,813 54,789 16,848,837 |
Value of collateral |
|---|---|---|---|---|
| 58,865 - 20,670,638 - |
||||
| 20,729,503 | ||||
| Value of collateral |
||||
| 56,910 - 21,352,293 - |
||||
| 21,409,203 | ||||
~ 81 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
| March 31, 2021 Impairment financial assets: Receivables Acceptances receivables Interest receivable Discounts and loans Overdue receivable Total impairment financial assets |
Carrying amount $ 26,887 27,825 23,779,045 67,672 $ 23,901,429 |
Allowance impairment 26,887 6,203 4,598,191 22,540 4,653,821 |
Exposure (measured at amortized cost) - 21,624 19,180,854 45,132 19,247,610 |
Value of collateral |
|---|---|---|---|---|
| 26,887 - 27,312,922 - |
||||
| 27,339,809 | ||||
Note: The value of collateral is the real estate appraisal information and credit guarantee agency guarantee amount levied by the Bank and subsidiaries’ credit assets.
(11)Credit risk concentration
The Bank and subsidiaries does not conduct significant transaction with single customer or single trade counterparty. The total amount of discounts and loans, overdue loans in terms of individual customer or individual trade counterparty is not significant. The information of credit risk concentration of the Bank’s discounts and loans and overdue loans are divided by industries, geographic areas and collaterals and listed as follows:
A. By industry
Distribution of discounts and loans, overdue loans based on industries.
| Industry | March 31, 20 | 22 % % 63.45 % 0.33 % 5.49 % 0.22 % 24.05 % 0.28 % 5.94 % 0.24 % 100.00 |
**December 31, ** | 2021 % % 64.66 % 0.33 % 5.05 % 0.22 % 23.86 % 0.28 % 5.38 % 0.22 % 100.00 |
March 31, 2 | 021 |
|---|---|---|---|---|---|---|
| Amount $ 840,483,438 4,330,091 72,744,462 2,917,343 318,525,037 3,762,414 78,697,035 3,131,354 $ 1,324,591,174 |
Amount 852,346,402 4,330,080 66,591,431 2,934,798 314,527,333 3,634,002 70,945,795 2,914,507 1,318,224,348 |
Amount 782,257,565 4,130,059 65,511,753 2,804,472 304,601,931 3,624,442 66,868,604 1,940,290 1,231,739,116 |
% % 63.50 % 0.34 % 5.32 % 0.23 % 24.73 % 0.29 % 5.43 % 0.16 % 100.00 |
|||
| Private business Public business Government institution Nonprofit organization Individual Foreign financial institution Foreign non-financial institution Foreign individual Total |
- B. By geographic area
Distribution of discounts and loans, overdue loans based on geographic area.
| Area | March 31, 20 | 22 % % 93.54 % 6.46 % 100.00 |
December 31, | 2021 % % 94.12 % 5.88 % 100.00 |
March 31, 2 | 021 |
|---|---|---|---|---|---|---|
| Amount $ 1,239,000,371 85,590,803 $ 1,324,591,174 |
Amount 1,240,730,044 77,494,304 1,318,224,348 |
Amount 1,159,305,780 72,433,336 1,231,739,116 |
% % 94.12 % 5.88 % 100.00 |
|||
| Domestic Foreign Total |
~ 82 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
- C. By collateral
Distribution of discounts and loans, overdue loans based on collateral.
| Collateral | March 31, 20 | 22 % % 18.43 % 0.70 % 1.78 % 61.05 % 1.15 % 0.20 % 15.93 % 0.76 % 100.00 |
December 31, | 2021 % % 17.82 % 0.69 % 1.98 % 60.85 % 1.22 % 0.22 % 16.41 % 0.81 % 100.00 |
March 31, 20 | 21 |
|---|---|---|---|---|---|---|
| Amount $ 244,083,271 9,253,162 23,539,258 808,728,534 15,263,025 2,610,068 210,994,567 10,119,289 $ 1,324,591,174 |
Amount 234,949,230 9,101,690 26,102,842 802,113,094 16,117,256 2,949,127 216,270,546 10,620,563 1,318,224,348 |
Amount 226,576,900 9,142,647 19,200,694 756,377,450 18,520,634 3,386,635 189,618,261 8,915,895 1,231,739,116 |
% % 18.40 % 0.74 % 1.56 % 61.41 % 1.50 % 0.28 % 15.39 % 0.72 % 100.00 |
|||
| Unsecured Stocks Bonds Real estate Chattel Notes receivable Guarantees Others Total |
Note: Secured credit are categorized in its respective item per the type of the collaterals. Non-secured credit (no collateral provided) is classified in unsecured. If the credit amount is higher than the accreditation value, the credit amount within the accreditation is classified in the respective item, the credit amount exceeds the accreditation value is classified in unsecured. The accreditation value is the value calculated per the accreditation regulations of the Bank and subsidiaries, not the discounted value of the signed contract.
(12)Maximum credit risk exposure
- A. The maximum credit exposure of the assets in the consolidated financial statement is approximately the book value when not considering collaterals or other credit enhancement instruments. The maximum credit exposure off the consolidated balance sheet (when not considering collaterals or other credit enhancement instruments and not revocable) was as follows:
| Off balance sheet items Issued and irrevocable loan commitments Irrevocable credit card loan commitments Letters of credit issued yet unused Various guarantee proceeds Total |
Maximum credit risk exposure | Maximum credit risk exposure | Maximum credit risk exposure |
|---|---|---|---|
| March 31, 2022 $ 45,936,973 19,467,148 11,682,869 24,091,106 $ 101,178,096 |
December 31, 2021 36,415,736 19,380,151 11,058,128 24,336,413 91,190,428 |
March 31, 2021 64,512,507 19,990,462 10,431,237 21,518,623 |
|
| 116,452,829 |
The Management of the Bank and subsidiaries evaluated the credit risk exposure and believed that it is able to continuously control and minimize the off-balance sheet credit risk exposure due to its strict appraisal process and regular subsequent examination.
~ 83 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
-
B. The credit quality analyses of the financial assets
-
a. Credit quality analysis of discounts and loans, receivables, guarantee and commitments
| March 31, 2022 | 12-month ECL | 12-month ECL | 12-month ECL | 12-month ECL | 12-month ECL | 12-month ECL | 12-month ECL | Lifetime ECL-not impaired | Lifetime ECL-not impaired | Lifetime ECL-not impaired | Lifetime ECL-not impaired | Lifetime ECL-not impaired | Lifetime ECL-not impaired | Lifetime ECL- impaired |
|||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Excellent | Good | Medium | Acceptable | Under standard |
No rating | Subtotal | Excellent | Good | Medium | Acceptable | Under standard |
No rating | Subtotal | High risk | Allowance impairment |
Total | |
| Receivable | |||||||||||||||||
| Credit card | $ 344,257 | 192,240 | 213,476 | 247 | 8,009 | 183,282 | 941,511 | 428 | 1,392 | 1,470 | - | 1,218 | 44 | 4,552 | - | 1,551 | 944,512 |
| Acceptances receivable | 331,119 | 461,469 | 273,330 | 4,508 | - | 84,280 | 1,154,706 | - | - | - | - | - | - | - | - | 11,547 | 1,143,159 |
| Other receivables | 236,992 | 1,650,485 | 386,197 | 32,578 | 24,802 | 2,515,866 | 4,846,920 | 99 | 517 | 3,422 | 1,742 | 1,572 | 202,749 | 210,101 | 91,223 | 103,283 | 5,044,961 |
| Discounts and loans | |||||||||||||||||
| Private banking | 117,094,545 | 117,289,120 | 68,226,878 | 3,549,358 | 1,537,573 | 8,748,175 | 316,445,649 | 41,213 | 105,467 | 229,880 | 105,747 | 152,684 | 22,045 | 657,036 | 4,553,706 | 3,627,896 | 318,028,495 |
| Corporate banking | 188,111,309 | 320,263,219 | 295,293,191 | 32,653,371 | 18,497,450 | 129,060,511 | 983,879,051 | 78,630 | 364,009 | 1,635,055 | 698,431 | 778,058 | 443,702 | 3,997,885 | 15,057,847 | 12,435,105 | 990,499,678 |
| Other financial assets | |||||||||||||||||
| Overdue receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 81,817 | 51,301 | 30,516 |
| Total | $ 306,118,222 | 439,856,533 | 364,393,072 | 36,240,062 | 20,067,834 | 140,592,114 | 1,307,267,837 | 120,370 | 471,385 | 1,869,827 | 805,920 | 933,532 | 668,540 | 4,869,574 | 19,784,593 | 16,230,683 | 1,315,691,321 |
| Guarantee and commitments | $ 27,220,076 | 19,406,934 | 6,784,345 | 720,535 | 98,392 | 46,885,328 | 101,115,610 | 41,304 | 2,665 | 2,848 | - | 343 | - | 47,160 | 15,326 | 333,822 | 100,844,274 |
| December 31, 2021 | 12-month ECL | Lifetime ECL-not impaired | Lifetime ECL- impaired |
||||||||||||||
| Excellent | Good | Medium | Acceptable | Under standard |
No rating | Subtotal | Excellent | Good | Medium | Acceptable | Under standard |
No rating | Subtotal | High risk | Allowance impairment |
Total | |
| Receivable | |||||||||||||||||
| Credit card | $ 368,690 | 246,002 | 192,898 | 325 | 4,924 | 216,176 | 1,029,015 | 129 | 1,550 | 1,993 | 13 | 655 | - | 4,340 | - | 1,693 | 1,031,662 |
| Acceptances receivable | 276,046 | 549,061 | 113,769 | 832 | 29,835 | 63,686 | 1,033,229 | - | - | - | - | - | - | - | - | 10,332 | 1,022,897 |
| Other receivables | 215,499 | 1,502,291 | 324,870 | 33,189 | 23,858 | 2,562,986 | 4,662,693 | 82 | 431 | 1,292 | 1,847 | 1,065 | 197,420 | 202,137 | 101,930 | 106,086 | 4,860,674 |
| Discounts and loans | |||||||||||||||||
| Private banking | 113,609,203 | 116,551,170 | 66,928,175 | 4,268,868 | 1,700,024 | 9,170,592 | 312,228,032 | 21,412 | 53,655 | 207,948 | 21,550 | 81,566 | 10,059 | 396,190 | 4,817,619 | 3,662,551 | 313,779,290 |
| Corporate banking | 186,110,603 | 315,339,281 | 306,477,476 | 32,953,038 | 18,573,454 | 122,106,000 | 981,559,852 | 80,570 | 388,410 | 413,816 | 1,601,886 | 782,756 | 416,687 | 3,684,125 | 15,538,530 | 11,914,266 | 988,868,241 |
| Other financial assets | |||||||||||||||||
| Overdue receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 80,334 | 51,392 | 28,942 |
| Total | $ 300,580,041 | 434,187,805 | 374,037,188 | 37,256,252 | 20,332,095 | 134,119,440 | 1,300,512,821 | 102,193 | 444,046 | 625,049 | 1,625,296 | 866,042 | 624,166 | 4,286,792 | 20,538,413 | 15,746,320 | 1,309,591,706 |
| Guarantee and commitments | $ 23,693,996 | 20,955,504 | 8,177,179 | 830,226 | 55,958 | 37,392,210 | 91,105,073 | 13,401 | 17,786 | 7,248 | - | 788 | - | 39,223 | 46,132 | 329,488 | 90,860,940 |
| March 31, 2021 | 12-month ECL | Lifetime ECL-not impaired | Lifetime ECL- impaired |
||||||||||||||
| Excellent | Good | Medium | Acceptable | Under standard |
No rating | Subtotal | Excellent | Good | Medium | Acceptable | Under standard |
No rating | Subtotal | High risk | Allowance impairment |
Total | |
| Receivable | |||||||||||||||||
| Credit card | $ 305,831 | 206,612 | 125,410 | 61,372 | 804 | 306,915 | 1,006,944 | 1,067 | 1,697 | 1,823 | 549 | 109 | 864 | 6,109 | - | 2,017 | 1,011,036 |
| Acceptances receivable | 172,527 | 726,279 | 125,858 | 4,217 | 19,529 | 25,433 | 1,073,843 | - | - | - | - | - | - | - | - | 10,738 | 1,063,105 |
| Other receivables | 197,689 | 1,199,428 | 407,987 | 37,048 | 14,287 | 2,677,118 | 4,533,557 | 3,132 | 17,395 | 12,244 | 9,174 | 1,724 | 93,954 | 137,623 | 54,712 | 126,538 | 4,599,354 |
| Discounts and loans | |||||||||||||||||
| Private banking | 113,513,824 | 109,031,784 | 66,948,537 | 4,529,924 | 1,171,260 | 5,155,280 | 300,350,609 | 288,862 | 113,996 | 220,991 | 73,307 | 158,588 | 16,384 | 872,128 | 5,319,483 | 3,572,586 | 302,969,634 |
| Corporate banking | 145,983,626 | 272,831,068 | 281,499,669 | 35,619,168 | 13,327,149 | 117,183,966 | 866,444,646 | 2,306,261 | 12,493,703 | 13,536,552 | 8,067,558 | 1,382,471 | 2,506,143 | 40,292,688 | 18,459,562 | 11,309,992 | 913,886,904 |
| Other financial assets | |||||||||||||||||
| Overdue receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 67,672 | 54,256 | 13,416 |
| Total | $ 260,173,497 | 383,995,171 | 349,107,461 | 40,251,729 | 14,533,029 | 125,348,712 | 1,173,409,599 | 2,599,322 | 12,626,791 | 13,771,610 | 8,150,588 | 1,542,892 | 2,617,345 | 41,308,548 | 23,901,429 | 15,076,127 | 1,223,543,449 |
| Guarantee and commitments | $ 22,716,021 | 17,131,684 | 7,114,867 | 927,178 | 341,291 | 67,630,372 | 115,861,413 | 92,233 | 37,213 | 42,903 | 82 | 148 | 378,612 | 551,191 | 40,225 | 287,202 | 116,165,627 |
~ 84 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
b. Debt instruments
| March 31, 2022 | 12-month ECL | 12-month ECL | 12-month ECL | 12-month ECL | 12-month ECL | Lifetime ECL-not impaired | Lifetime ECL-not impaired | Lifetime ECL-not impaired | Lifetime ECL-not impaired | Lifetime ECL-not impaired | Lifetime ECL- impaired |
||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Investment | Sub investment | High risk | No rating | Subtotal | Investment | Sub investment | High risk | No rating | Subtotal | High risk | Total | Accumulated impairment (Note) |
|
| Investment in debt instruments measured at fair value through other comprehensive income |
|||||||||||||
| Overseas bonds | $ 50,738,260 | - | - | - | 50,738,260 | - | - | - | - | - | - | 50,738,260 | 16,200 |
| NT bonds | 92,956,883 | - | - | - | 92,956,883 | - | - | - | - | - | - | 92,956,883 | 76,618 |
| Investment in debt instruments at amortized cost | |||||||||||||
| Overseas bonds | 14,599,022 | - | - | - | 14,599,022 | - | - | - | - | - | - | 14,599,022 | 5,202 |
| NT bonds | 31,725,108 | - | - | - | 31,725,108 | - | - | - | - | - | - | 31,725,108 | 12,910 |
| Certificates of deposit with the Central Bank | 236,195,000 | - | - | - | 236,195,000 | - | - | - | - | - | - | 236,195,000 | 69,752 |
| Negotiable certificates of deposit | 60,018 | - | - | - | 60,018 | - | - | - | - | - | - | 60,018 | 15 |
| Total | $ 426,274,291 | - | - | - | 426,274,291 | - | - | - | - | - | - | 426,274,291 | 180,697 |
| December 31, 2021 | 12-month ECL | Lifetime ECL-not impaired | Lifetime ECL- impaired |
||||||||||
| Investment | Sub investment | High risk | No rating | Subtotal | Investment | Sub investment | High risk | No rating | Subtotal | High risk | Total | Accumulated impairment (Note) |
|
| Investment in debt instruments measured at fair value through other comprehensive income |
|||||||||||||
| Overseas bonds | $ 49,213,865 | - | - | - | 49,213,865 | - | - | - | - | - | - | 49,213,865 | 15,600 |
| NT bonds | 86,780,365 | - | - | - | 86,780,365 | - | - | - | - | - | - | 86,780,365 | 72,192 |
| Investment in debt instruments at amortized cost | |||||||||||||
| Overseas bonds | 15,296,961 | - | - | - | 15,296,961 | - | - | - | - | - | - | 15,296,961 | 5,916 |
| NT bonds | 32,373,347 | - | - | - | 32,373,347 | - | - | - | - | - | - | 32,373,347 | 13,214 |
| Certificates of deposit with the Central Bank | 231,395,000 | - | - | - | 231,395,000 | - | - | - | - | - | - | 231,395,000 | 68,334 |
| Negotiable certificates of deposit | 58,076 | - | - | - | 58,076 | - | - | - | - | - | - | 58,076 | 14 |
| Total | $ 415,117,614 | - | - | - | 415,117,614 | - | - | - | - | - | - | 415,117,614 | 175,270 |
| March 31, 2021 | 12-month ECL | 12-month ECL | 12-month ECL | 12-month ECL | 12-month ECL | Lifetime ECL-not impaired | Lifetime ECL-not impaired | Lifetime ECL-not impaired | Lifetime ECL-not impaired | Lifetime ECL- impaired |
|||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Investment | Sub investment | High risk | No rating | Subtotal | Investment | Sub investment | High risk | No rating | Subtotal | High risk | Total | Accumulated impairment (Note) |
|
| Investment in debt instruments measured at fair value through other comprehensive income |
|||||||||||||
| Overseas bonds | $ 44,036,897 | - | - | - | 44,036,897 | - | - | - | - | - | - | 44,036,897 | 15,041 |
| NT bonds | 70,721,672 | - | - | - | 70,721,672 | - | - | - | - | - | - | 70,721,672 | 60,498 |
| Investment in debt instruments at amortized cost | |||||||||||||
| Overseas bonds | 21,697,311 | - | - | - | 21,697,311 | - | - | - | - | - | - | 21,697,311 | 9,958 |
| NT bonds | 39,686,507 | - | - | - | 39,686,507 | - | - | - | - | - | - | 39,686,507 | 16,156 |
| Certificates of deposit with the Central Bank | 166,425,000 | - | - | - | 166,425,000 | - | - | - | - | - | - | 166,425,000 | 49,148 |
| Negotiable certificates of deposit | 59,860 | - | - | - | 59,860 | - | - | - | - | - | - | 59,860 | 19 |
| Total | $ 342,627,247 | - | - | - | 342,627,247 | - | - | - | - | - | - | 342,627,247 | 150,820 |
Note:The cumulative impairment of the bond which measured at fair value through other comprehensive profit or loss is recognized as other equity.
~ 85 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
C. The Maximum credit risk exposure for financial instruments are not subject to impairment regulations are as follows:
| March 31, 2022 Financial assets at fair value through profit or loss -Debt investments -Commercial paper -Listed stocks -Unlisted stocks -Beneficiary certificates -Derivative instrument December 31, 2021 Financial assets at fair value through profit or loss -Debt investments -Commercial paper -Listed stocks -Unlisted stocks -Beneficiary certificates -Derivative instruments March 31, 2021 Financial assets at fair value through profit or loss -Debit investments -Commercial paper -Listed stocks -Unlisted stocks -Beneficiary certificates -Derivative instrument |
Maximum credit risk exposure $ 485,710 38,267,622 549,124 277,156 343,231 376,196 Maximum credit risk exposure $ 556,140 37,015,444 474,025 376,313 1,695,843 552,636 Maximum credit risk exposure $ 623,577 9,355,335 509,822 252,690 4,723,209 643,841 |
Collateral Enhancement of other credit - - - - - - - - - - 655,169 752,390 Collateral Enhancement of other credit - - - - - - - - - - 489,795 699,723 Collateral Enhancement of other credit - - - - - - - - - - 822,601 687,701 |
|---|---|---|
~ 86 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
(13) Changes in the expected credit losses of the Bank and subsidiaries
A. Receivables
| Beginning balance Changes in financial instruments that have been identified at the beginning of the period: -Transferred to 12-months ECL -Transferred to lifetime ECL -Transferred to the credit- impaired financial assets -The financial assets that have been derecognized New financial assets originated or purchased Other changes Impairment difference of "Regulations Governing the Procedures for Banking Institutions to Evaluate Assets and Deal with Non-Performing and Non-Accrual Loans " Ending balance |
Fo | r the three mont | hs ended March 31, 2022 | hs ended March 31, 2022 | Total | |
|---|---|---|---|---|---|---|
| 12-month ECL $ 31,774 30,778 (2,540) (2,077) (6,983) 11,725 (28,307) - $ 34,370 |
Lifetime ECL-not impaired 6,068 (1,031) 6,049 (2,955) (8) 68 (1,891) - 6,300 |
Lifetime ECL- impaired 28,695 (29,747) (3,509) 5,032 (2,415) 2,141 30,260 - 30,457 |
Impaired (IFRS9) 66,537 - - - (9,406) 13,934 62 - 71,127 |
Impairment difference of "Regulations Governing the Procedures for Banking Institutions to Evaluate Assets and Deal with Non- Performing and Non- Accrual Loans" 51,574 - - - - - - (6,320) 45,254 |
||
| 118,111 - - - (9,406) 13,934 62 (6,320) |
||||||
| 116,381 |
~ 87 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
| Beginning balance Changes in financial instruments that have been identified at the beginning of the period: -Transferred to 12-months ECL -Transferred to lifetime ECL -Transferred to the credit- impaired financial assets -The financial assets that have been derecognized New financial assets originated or purchased Other changes Impairment difference of "Regulations Governing the Procedures for Banking Institutions to Evaluate Assets and Deal with Non-Performing and Non-Accrual Loans " Ending balance |
Fo | r the three mont | hs ended March 31, 2021 | hs ended March 31, 2021 | Total | |
|---|---|---|---|---|---|---|
| 12-month ECL $ 38,014 118 (3) (9) (6,608) 10,026 (2,199) - $ 39,339 |
Lifetime ECL-not impaired 3,567 (5) 7 (20) (142) 197 3,230 - 6,834 |
Lifetime ECL- impaired 32,573 (113) (4) 29 (1,828) 1,931 502 - 33,090 |
Impaired (IFRS9) 74,154 - - - (8,578) 12,154 1,533 - 79,263 |
Impairment difference of "Regulations Governing the Procedures for Banking Institutions to Evaluate Assets and Deal with Non- Performing and Non- Accrual Loans" 64,410 - - - - - - (4,380) 60,030 |
||
| 138,564 - - - (8,578) 12,154 1,533 (4,380) |
||||||
| 139,293 |
~ 88 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
B. Discounts and loans
| Beginning balance Changes in financial instruments that have been identified at the beginning of the period: -Transferred to 12-months ECL -Transferred to lifetime ECL -Transferred to the credit- impaired financial assets -The financial assets that have been derecognized New financial assets originated or purchased Write-off Other changes Impairment difference of "Regulations Governing the Procedures for Banking Institutions to Evaluate Assets and Deal with Non-Performing and Non-Accrual Loans " Ending balance |
Fo | r the three mont | hs ended March 31, 2022 | hs ended March 31, 2022 | Total | |
|---|---|---|---|---|---|---|
| 12-month ECL $ 4,166,467 28,221 (2,504) (2,101) (1,121,139) 1,079,035 - 14,722 - $ 4,162,701 |
Lifetime ECL-not impaired 129,977 (1,031) 6,013 (2,955) (4,402) 12,522 - (12,083) - 128,041 |
Lifetime ECL- impaired 3,635,336 (27,190) (3,509) 5,056 (209,539) 57,805 (297,612) 303,982 - 3,464,329 |
Impaired (IFRS9) 7,931,780 - - - (1,335,080) 1,149,362 (297,612) 306,621 - 7,755,071 |
Impairment difference of "Regulations Governing the Procedures for Banking Institutions to Evaluate Assets and Deal with Non- Performing and Non- Accrual Loans" 7,645,037 - - - - - - - 662,893 8,307,930 |
||
| 15,576,817 - - - (1,335,080) 1,149,362 (297,612) 306,621 662,893 |
||||||
| 16,063,001 |
~ 89 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
| Beginning balance Changes in financial instruments that have been identified at the beginning of the period: -Transferred to 12-months ECL -Transferred to lifetime ECL -Transferred to the credit- impaired financial assets -The financial assets that have been derecognized New financial assets originated or purchased Write-off Other changes Impairment difference of "Regulations Governing the Procedures for Banking Institutions to Evaluate Assets and Deal with Non-Performing and Non-Accrual Loans " Ending balance |
Fo | r the three mont | hs ended March 31, 2021 | hs ended March 31, 2021 | Total | |
|---|---|---|---|---|---|---|
| 12-month ECL $ 3,133,215 243,857 (3,273) (6,051) (766,231) 802,354 - (240,464) - $ 3,163,407 |
Lifetime ECL-not impaired 951,010 (3,031) 7,766 (8,046) (63,486) 26,362 - 868 - 911,443 |
Lifetime ECL- impaired 5,219,221 (240,826) (4,493) 14,097 (285,238) 71,339 (419,477) 243,568 - 4,598,191 |
Impaired (IFRS9) 9,303,446 - - - (1,114,955) 900,055 (419,477) 3,972 - 8,673,041 |
Impairment difference of "Regulations Governing the Procedures for Banking Institutions to Evaluate Assets and Deal with Non- Performing and Non- Accrual Loans" 5,022,711 - - - - - - - 1,186,826 6,209,537 |
||
| 14,326,157 - - - (1,114,955) 900,055 (419,477) 3,972 1,186,826 |
||||||
| 14,882,578 |
~ 90 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
C. Other financial assets
| Beginning balance Changes in financial instruments that have been identified at the beginning of the period: -The financial assets that have been derecognized New financial assets originated or purchased Write-off Other changes Impairment difference of "Regulations Governing the Procedures for Banking Institutions to Evaluate Assets and Deal with Non-Performing and Non-Accrual Loans " Ending balance |
Fo | r the three mont | hs ended March 31, 2022 | hs ended March 31, 2022 | Total | |
|---|---|---|---|---|---|---|
| 12-month ECL $ - - - - - - $ - |
Lifetime ECL-not impaired - - - - - - - |
Lifetime ECL- impaired 25,545 (1) 2,524 (3,703) 1,119 - 25,484 |
Impaired (IFRS9) 25,545 (1) 2,524 (3,703) 1,119 - 25,484 |
Impairment difference of "Regulations Governing the Procedures for Banking Institutions to Evaluate Assets and Deal with Non- Performing and Non- Accrual Loans" 25,847 - - - - (30) 25,817 |
||
| 51,392 (1) 2,524 (3,703) 1,119 (30) |
||||||
| 51,301 |
For the three months ended March 31, 2021
| Beginning balance -The financial assets that have been derecognized New financial assets originated or purchased Write-off Other changes Impairment difference of "Regulations Governing the Procedures for Banking Institutions to Evaluate Assets and Deal with Non-Performing and Non-Accrual Loans " Ending balance |
12-month ECL $ - - - - - - $ - |
Lifetime ECL-not impaired - - - - - - - |
Lifetime ECL- impaired 23,121 (60) 3,622 (3,978) (165) - 22,540 |
Impaired (IFRS9) 23,121 (60) 3,622 (3,978) (165) - 22,540 |
Impairment difference of "Regulations Governing the Procedures for Banking Institutions to Evaluate Assets and Deal with Non- Performing and Non- Accrual Loans" 31,930 - - - - (214) 31,716 |
Total |
|---|---|---|---|---|---|---|
| 55,051 (60) 3,622 (3,978) (165) (214) |
||||||
| 54,256 |
~ 91 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
D. Guarantee and commitments
| Beginning balance Changes in financial instruments that have been identified at the beginning of the period: -Transferred to 12-months ECL -Transferred to lifetime ECL -Transfer to the credit- impaired financial assets -The financial assets that have been derecognized New financial assets originated or purchased Other changes Impairment difference of "Regulations Governing the Procedures for Banking Institutions to Evaluate Assets and Deal with Non-Performing and Non-Accrual Loans " Ending balance |
Fo | r the three mont | hs ended March 31, 2022 | hs ended March 31, 2022 | Total | |
|---|---|---|---|---|---|---|
| 12-month ECL $ 149,354 2,557 (74) (3) (35,784) 43,181 (1,819) - $ 157,412 |
Lifetime ECL-not impaired 69 - 74 - (60) 4 46 - 133 |
Lifetime ECL- impaired 6,786 (2,557) - 3 (2,003) 13 117 - 2,359 |
Impaired (IFRS9) 156,209 - - - (37,847) 43,198 (1,656) - 159,904 |
Impairment difference of "Regulations Governing the Procedures for Banking Institutions to Evaluate Assets and Deal with Non- Performing and Non- Accrual Loans" 173,279 - - - - - - 639 173,918 |
||
| 329,488 - - - (37,847) 43,198 (1,656) 639 |
||||||
| 333,822 |
For the three months ended March 31, 2021
| Beginning balance Changes in financial instruments that have been identified at the beginning of the period: -Transfer to lifetime ECL -The financial assets that have been derecognized New financial assets originated or purchased Other changes Impairment difference of "Regulations Governing the Procedures for Banking Institutions to Evaluate Assets and Deal with Non-Performing and Non-Accrual Loans " Ending balance |
12-month ECL $ 106,670 (134) (25,700) 33,791 3 - $ 114,630 |
Lifetime ECL-not impaired 880 134 (69) 188 175 - 1,308 |
Lifetime ECL- impaired 6,699 - (1,464) 1,657 (93) - 6,799 |
Impaired (IFRS9) 114,249 - (27,233) 35,636 85 - 122,737 |
Impairment difference of "Regulations Governing the Procedures for Banking Institutions to Evaluate Assets and Deal with Non- Performing and Non- Accrual Loans" 156,933 - - - - 7,532 164,465 |
Total |
|---|---|---|---|---|---|---|
| 271,182 - (27,233) 35,636 85 7,532 |
||||||
| 287,202 |
~ 92 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
E. Debts investments
| Beginning balance Additions Derecognition Other changes Ending balance Beginning balance Additions Derecognition Other changes Ending balance |
For the three months ended March 31, 2022 12-month ECL Lifetime ECL -not impaired Lifetime ECL -impaired Total $ 175,270 - - 175,270 53,824 - - 53,824 (49,224) - - (49,224) 827 - - 827 $ 180,697 - - 180,697 For the three months ended March 31, 2021 12-month ECL Lifetime ECL -not impaired Lifetime ECL -impaired Total $ 142,418 - - 142,418 53,669 - - 53,669 (49,020) - - (49,020) 3,753 - - 3,753 $ 150,820 - - 150,820 |
For the three months ended March 31, 2022 12-month ECL Lifetime ECL -not impaired Lifetime ECL -impaired Total $ 175,270 - - 175,270 53,824 - - 53,824 (49,224) - - (49,224) 827 - - 827 $ 180,697 - - 180,697 For the three months ended March 31, 2021 12-month ECL Lifetime ECL -not impaired Lifetime ECL -impaired Total $ 142,418 - - 142,418 53,669 - - 53,669 (49,020) - - (49,020) 3,753 - - 3,753 $ 150,820 - - 150,820 |
For the three months ended March 31, 2022 12-month ECL Lifetime ECL -not impaired Lifetime ECL -impaired Total $ 175,270 - - 175,270 53,824 - - 53,824 (49,224) - - (49,224) 827 - - 827 $ 180,697 - - 180,697 For the three months ended March 31, 2021 12-month ECL Lifetime ECL -not impaired Lifetime ECL -impaired Total $ 142,418 - - 142,418 53,669 - - 53,669 (49,020) - - (49,020) 3,753 - - 3,753 $ 150,820 - - 150,820 |
For the three months ended March 31, 2022 12-month ECL Lifetime ECL -not impaired Lifetime ECL -impaired Total $ 175,270 - - 175,270 53,824 - - 53,824 (49,224) - - (49,224) 827 - - 827 $ 180,697 - - 180,697 For the three months ended March 31, 2021 12-month ECL Lifetime ECL -not impaired Lifetime ECL -impaired Total $ 142,418 - - 142,418 53,669 - - 53,669 (49,020) - - (49,020) 3,753 - - 3,753 $ 150,820 - - 150,820 |
|---|---|---|---|---|
| Lifetime ECL -not impaired - - - - - |
Lifetime ECL -impaired - - - - - |
|||
| 142,418 53,669 (49,020) 3,753 150,820 |
(14)Collateral management policy
-
A. Collaterals are recognized under the account of other assets per the rules of “Regulations Governing the Preparation of Financial Reports by Public Banks”.
-
B. Details were as follows:
Collaterals refer to the collaterals provided by clients as guarantee which are undertaken through public auction when the debtor is not able to fulfill its obligation. The collaterals assumed are recognized using the prices undertaken per the rules of “Regulations Governing the Preparation of Financial Reports by Public Banks” and measured by the book value or the fair value deducted by cost of sale, whichever is lower, at the end of the period. Collaterals will be sold when they are available to be sold and the proceeds received will be used to reduce the book amount of collaterals.
~ 93 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
-
(d) Liquidity risk
-
(1) The origin and definition of liquidity risk
Liquidity risk refers to the potential financial loss results from the inability to liquidate assets or obtain finance to fulfill the financial obligation which is going to mature with sufficient fund, such as early rescind of time deposits, the channels and terms to call loan from other bank are deteriorated due to the influence of specific markets and the default of loan customers worsen and it is harder for the Bank to receive payments and liquidate financial instruments. The abovementioned situations may diminish the source of cash for the Bank to undertake loan business, trades and investment activities. Under some extreme circumstances, the lack of liquidity may increase the potential possibility of reduction of the overall position of consolidated financial statement, sale of assets and inability to fulfill loan obligation. Liquidity risk is an inherent risk of bank operations and is influenced by specific or overall events in various markets. Those events include but not limited to: Credit event, merger or buyout, systematic strike and natural disaster.
(2) The management policy, process and measurement of liquidity risk
-
A. Policy
-
a. In accordance with the target and limit for liquidity risk management approved by the board of directors and monitor all liquidity risk positions.
-
b. Established “Directions Governing the Capital Liquidity Risk Management of Taiwan Business Bank” and “Remarks Governing the Capital Liquidity Risk Management of Taiwan Business Bank” to serve as guidance to effectively control capital liquidity risk.
-
c. Overseas branches shall regulate the code of conduct for liquidity risk management based on business characteristics and the regulations of local authorities. After being approved by the general manager, the Risk Management Department will be in charge of monitoring liquidity risk.
-
B. Process
-
a. Finance Department is in charge of daily capital deployment to ensure that the capital is sufficient to cope with various demands for capital.
-
b. Risk Management Department is in charge of the identification, measurement, supervision and control of capital liquidity risk to establish a firm operation process and structure.
~ 94 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
- c. Risk Management Department reports the result of capital liquidity risk measurement to the Assets and Liabilities Management Committee on a monthly basis and reports the results of capital liquidity risk and pressure test to the board of directors quarterly.
-
C. Measurement
-
a. Maturity gap: To place the inflows and outflows of capital into various time zones accordingly based on the remaining days to maturity and calculate the gap of capital of each time zone in order to measure the capital deficiency of each time zone.
-
b. Loan-deposit ratio: To calculate the deposits the Bank received which are used to conduct loan business. In other words, the percentage of the total loan amount accounts for the total deposit amount.
-
c. Capital concentration and stability: In order to prevent the Bank from overrelying on single trade counterparty, product or market, the Bank observes several aspects such as the changes in large time deposit customers, the percentage of demand deposits and the continuity of deposits.
-
d. Pressure test: Except for monitoring the capital demand under normal circumstances, the Bank conducts pressure test regularly in order to evaluate the capital liquidity under abnormal circumstances and ensure that the Bank is equipped with sufficient capital.
-
-
(3) Financial assets possessed for managing liquidity risk and maturity analysis for nonderivative financial liability
-
A. Financial assets possessed for managing liquidity risk
The Bank and subsidiaries possesses cash and other high liquidity interest yielding assets to cope with payment obligations and potential emergent capital demands in the market. The assets possessed for managing liquidity risk include cash and cash equivalent, due from the Central Bank and call loans to banks, financial assets at fair value through profit or loss, discounts and loans, financial assets measured at fair value through other comprehensive income and investment in debt instruments at amortized cost.
~ 95 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
B. Maturity analysis for non-derivative financial liabilities
The table below shows the cash outflows from the non-derivative financial liabilities which are possessed by the Bank and subsidiaries based on the remaining days from the consolidated financial statement date to the contract maturity date. The amount disclosed is based on the cash flows of the contracts.
| Major matured cash outflow Deposits from the Central Bank and banks Overdrafts on banks Call loans from the Central Bank and banks Due to the Central Bank and banks Financial liabilities designated at fair value through profit or loss Notes and bonds issued under repurchase agreement Interest payable Deposits transferred from Chunghwa Post Co., Ltd. Demand deposits Time deposits Remittance Bank notes payable Cumulative earnings on appropriated loan fund Lease liabilities Major matured cash outflow Deposits from the Central Bank and banks Overdrafts on banks Call loans from the Central Bank and banks Due to the Central Bank and banks Financial liabilities designated at fair value through profit or loss Notes and bonds issued under repurchase agreement Interest payable Deposits transferred from Chunghwa Post Co., Ltd. Demand deposits Time deposits Remittance Bank notes payable Cumulative earnings on appropriated loan fund Lease liabilities |
March 31, 2022 | March 31, 2022 | |||
|---|---|---|---|---|---|
| 0-30 days $ 1,115,290,725 934,577 930,423 35,073,032 - - 63,695 611,162 10,227,000 936,433,606 130,627,059 351,102 - 3,250 35,819 |
31-90 days 218,237,082 - - 7,888,251 49,713,800 - 622,746 548,004 20,495,210 - 138,904,091 - - 7,500 57,480 |
91 days-1 year 1-5 years 462,746,287 80,186,867 - - - - 2,210,485 - 314,379 342,960 - - 55,495 1,352,710 1,546,509 74,651 36,539,335 - - - 421,743,779 45,390,800 - - - 30,700,000 90,250 1,664,920 246,055 660,826 December 31, 2021 |
Over 5 years Total 31,995,513 1,908,456,474 - 934,577 - 930,423 - 45,171,768 - 50,371,139 8,482,025 8,482,025 - 2,094,646 3 2,780,329 - 67,261,545 - 936,433,606 1,384 736,667,113 - 351,102 21,550,000 52,250,000 1,821,781 3,587,701 140,320 1,140,500 |
||
| 0-30 days $ 1,095,137,710 493,598 536,471 25,155,291 - - 44,197 459,999 10,500,000 954,804,776 102,670,190 429,227 - 1,750 42,211 |
31-90 days 184,665,112 - - 9,093,410 - - 144,716 812,851 21,359,335 - 153,191,825 - - 2,250 60,725 |
91 days-1 year 500,748,031 - - - 49,929,730 - 604,836 1,127,339 35,402,210 - 413,340,264 - - 111,750 231,902 |
1-5 years 75,656,773 - - - 331,860 - 1,266,944 71,242 - - 44,219,865 - 27,340,000 1,779,330 647,532 |
Over 5 years Total 35,841,707 1,892,049,333 - 493,598 - 536,471 - 34,248,701 - 50,261,590 8,293,730 8,293,730 - 2,060,693 2 2,471,433 - 67,261,545 - 954,804,776 675 713,422,819 - 429,227 24,910,000 52,250,000 2,470,214 4,365,294 167,086 1,149,456 |
~ 96 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
| Major matured cash outflow Deposits from the Central Bank and banks Overdrafts on banks Call loans from the Central Bank and banks Due to the Central Bank and banks Financial liabilities designated at fair value through profit or loss Notes and bonds issued under repurchase agreement Interest payable Deposits transferred from Chunghwa Post Co., Ltd. Demand deposits Time deposits Remittance Bank notes payable Cumulative earnings on appropriated loan fund Lease liabilities |
March 31, 2021 | March 31, 2021 | |||
|---|---|---|---|---|---|
| 0-30 days $ 955,131,106 1,368,712 677,800 25,319,366 - - 2,575,451 604,421 11,710,000 827,884,238 84,386,872 574,149 - 4,000 26,097 |
31-90 days 156,063,840 - - 8,085,593 - - 677,140 664,463 23,045,210 - 123,533,483 - - 2,000 55,951 |
91 days-1 year 451,575,513 - - 4,334,590 35,121,030 - 60,919 1,199,441 33,376,335 - 369,086,409 - 8,000,000 137,250 259,539 |
1-5 years 60,527,899 - - - 342,060 - 788,477 48,313 - - 37,319,374 - 19,340,000 2,116,000 573,675 |
Over 5 years Total 36,575,483 1,659,873,841 - 1,368,712 - 677,800 - 37,739,549 - 35,463,090 8,426,809 8,426,809 - 4,101,987 10 2,516,648 - 68,131,545 - 827,884,238 1,570 614,327,708 - 574,149 24,910,000 52,250,000 3,107,857 5,367,107 129,237 1,044,499 |
-
(4) Derivative financial liabilities maturity analysis
-
A. Derivative financial instruments settled by net amount
The derivative instruments of the Bank and subsidiaries whose possession are settled by net amount include foreign derivative instruments, such as nondelivery forward contracts and net-delivery foreign exchange option. After evaluation the Bank concluded that the maturity date is the basic element to comprehend all the derivative financial instruments listed in the consolidated financial statement. The amount disclosed is based on the cash flows of the contracts and thus part of the amount disclosed may not correspond to the amount disclosed in the consolidated financial statement. As of March 31, 2022 and 2021, the Bank and subsidiaries had no derivative financial instruments settled by net amount.
- B. Derivative financial instruments settled by gross amount
The derivative instruments of the Bank’s possession settled by gross amount include the following:
- a. Foreign exchange derivative financial instrument: Foreign exchange options settled by gross amount, foreign exchange forward contracts and currency swap contracts.
~ 97 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
b. Interest rate derivative financial instruments: interest rate swap contracts.
The table below shows the derivative financial instruments of the Bank and subsidiaries whose possession are settled by gross amount based on the remaining days from the consolidated financial statement date to the contract maturity date. The amount disclosed is based on the cash flow of the contracts and thus part of the amount disclosed may not correspond to the amount disclosed in the consolidated financial statement. The maturity analysis for derivative financial liabilities settled by gross amount is as follows:
| March 31, 2022 Derivative financial instruments at fair value through profit or loss Foreign exchange derivative instruments Cash outflow Cash inflow Interest rate derivative instrument Cash outflow Cash inflow Total cash outflow Total cash inflow Net cash flow December 31, 2021 Derivative financial instruments at fair value through profit or loss Foreign exchange derivative instruments Cash outflow Cash inflow Interest rate derivative instrument Cash outflow Cash inflow Total cash outflow Total cash inflow Net cash flow |
0-30 days $ 4,086,606 3,989,353 - - 4,086,606 3,989,353 $ 97,253 0-30 days $ 4,498,580 4,447,438 - - 4,498,580 4,447,438 $ 51,142 |
31-90 days 8,267,305 8,057,065 1,194 1,109 8,268,499 8,058,174 210,325 31-90 days 6,093,790 6,113,200 1,028 7,834 6,094,818 6,121,034 (26,216) |
91-180 days 3,105,645 3,040,223 587 627 3,106,232 3,040,850 65,382 91-180 days 6,071,884 6,105,833 1,093 1,167 6,072,977 6,107,000 (34,023) |
181 days to 1 year 2,137,766 2,080,696 2,936 3,191 2,140,702 2,083,887 56,815 181 days to 1 year 2,768,967 2,777,705 2,556 2,412 2,771,523 2,780,117 (8,594) |
Over 1 year - - 4,716 6,034 4,716 6,034 (1,318) Over 1 year - - 8,791 7,171 8,791 7,171 1,620 |
Total 17,597,322 17,167,337 9,433 10,961 17,606,755 17,178,298 428,457 Total 19,433,221 19,444,176 13,468 18,584 19,446,689 19,462,760 (16,071) |
|---|---|---|---|---|---|---|
~ 98 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
| March 31, 2021 Derivative financial instruments at fair value through profit or loss Foreign exchange derivative instruments Cash outflow Cash inflow Interest rate derivative instrument Cash outflow Cash inflow Total cash outflow Total cash inflow Net cash flow |
0-30 days $ 28,923,919 29,079,577 13,573 640 28,937,492 29,080,217 $ (142,725) |
31-90 days 21,211,827 21,240,769 1,167 992 21,212,994 21,241,761 (28,767) |
91-180 days 14,026,959 13,926,711 8,114 3,418 14,035,073 13,930,129 104,944 |
181 days to 1 year 18,779,877 18,378,934 9,244 6,019 18,789,121 18,384,953 404,168 |
Over 1 year - - 10,750 12,439 10,750 12,439 (1,689) |
Total 82,942,582 82,625,991 42,848 23,508 |
|---|---|---|---|---|---|---|
| 82,985,430 | ||||||
| 82,649,499 | ||||||
| 335,931 |
(5) Maturity analysis of off-balance sheet items
The table below shows the maturity analysis of the off-balance sheet items of the Bank based on the remaining days from the consolidated financial statement date to the contract maturity date. For the financial guarantee contracts issued, the maximum amount of the guarantee is listed in the earliest time zone that the guarantee may be executed. The amount disclosed is based on the cash flows of the contracts and thus part of the amount disclosed may not correspond to the amount disclosed in the consolidated financial statement.
| March 31, 2022 Issued and irrevocable loan commitments Irrevocable credit card loan commitments Letters of credit issued yet unused Other guarantees Total December 31, 2021 Issued and irrevocable loan commitments Irrevocable credit card loan commitments Letters of credit issued yet unused Other guarantees Total |
0-30 days $ 482,337 2,146 3,391,749 2,025,628 $ 5,901,860 0-30 days $ 84,608 2,747 3,905,350 3,419,240 $ 7,411,945 |
31-90 days | 91-180 days | 181 days to 1 year |
Over 1 year 32,241,765 19,021,328 - 13,106,132 64,369,225 Over 1 year 30,319,691 19,060,236 7,672 12,695,082 62,082,681 |
Total 45,936,973 19,467,148 11,682,869 24,091,106 |
||||
|---|---|---|---|---|---|---|---|---|---|---|
| 334,335 49,013 6,745,517 5,518,962 12,647,827 31-90 days |
2,666,794 70,154 1,472,429 1,418,903 5,628,280 91-180 days |
10,211,742 324,507 73,174 2,021,481 12,630,904 181 days to 1 year |
||||||||
| 101,178,096 | ||||||||||
| Total 36,415,736 19,380,151 11,058,128 24,336,413 |
||||||||||
| 730,576 31,254 6,074,175 3,485,929 10,321,934 |
1,012,632 70,784 650,292 2,138,876 3,872,584 |
4,268,229 215,130 420,639 2,597,286 7,501,284 |
||||||||
| 91,190,428 |
~ 99 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
| March 31, 2021 Issued and irrevocable loan commitments Irrevocable credit card loan commitments Letters of credit issued yet unused Other guarantees Total |
0-30 days $ 1,446,509 3,833 3,100,956 2,048,949 $ 6,600,247 |
31-90 days 3,316,485 393,178 6,214,874 3,934,634 13,859,171 |
91-180 days | 181 days to 1 year |
Over 1 year 30,972,640 18,863,782 57,352 10,538,419 60,432,193 |
Total 64,512,507 19,990,462 10,431,237 21,518,623 |
|||
|---|---|---|---|---|---|---|---|---|---|
| 432,506 426,810 893,623 1,077,028 2,829,967 |
28,344,367 302,859 164,432 3,919,593 32,731,251 |
||||||||
| 116,452,829 |
(6) Maturity analysis of lease contract commitments
The Bank and subsidiaries only has operating lease contract, operating lease commitment refers to, when the Bank and subsidiaries is the lessor or lessee and under the irrevocable operating lease conditions, the minimum total future rent payment. Below tables show the maturity analysis of the Bank and subsidiaries operating lease contract commitments:
| March 31, 2022 Operating lease income (lessor) December 31, 2021 Operating lease income (lessor) March 31, 2021 Operating lease income (lessor) |
Below 1 year $ 2,802 Below 1 year $ 3,325 Below 1 year $ 331 |
1-5 years 1,848 1-5 years 2,414 1-5 years - |
Over 5 years Total - 4,650 Over 5 years Total - 5,739 Over 5 years Total - 331 |
|---|---|---|---|
The capital expenditure commitment of the Bank and subsidiaries refers to the contract signed to obtain buildings and equipment. The maturity analysis of the capital expenditure commitment of the Bank and subsidiaries is as follows:
| March 31, 2022 Machinery and equipment Transportation equipment Right-of-use assets Miscellaneous equipment Total |
Below 1 year $ 1,288,885 14 308 750 $ 1,289,957 |
1-5 years - - 103 - 103 |
Over 5 years - - - - - |
Total |
|---|---|---|---|---|
| 1,288,885 14 411 750 |
||||
| 1,290,060 |
~ 100 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
| December 31, 2021 Machinery and equipment Transportation equipment Right-of-use assets Miscellaneous equipment Total March 31, 2021 Machinery and equipment Transportation equipment Right-of-use assets Miscellaneous equipment Total |
Below 1 year $ 1,208,486 1,313 405 1,914 $ 1,212,118 Below 1 year $ 1,048,492 3,097 1,171 4,599 $ 1,057,359 |
1-5 years - - 238 - 238 1-5 years - - 1,261 - 1,261 |
Over 5 years - - - - - Over 5 years - - - - - |
Total |
|---|---|---|---|---|
| 1,208,486 1,313 643 1,914 |
||||
| 1,212,356 | ||||
| Total | ||||
| 1,048,492 3,097 2,432 4,599 |
||||
| 1,058,620 |
-
(e) Market risk
-
(1) Definition of market risk
Market risk refers to the possible loss of the Bank’s business in or off the balance sheet results from the disadvantageous fluctuation in market price in terms of interest rates, stock prices, foreign exchange rates and commodity prices.
-
(2) Policies and procedures of market risk management
-
A. Strategy
-
a. To carry out market risk management, achieve operation target and maintain healthy capital adequacy by following “Directions Governing the Market Risk Management of Taiwan Business Bank” and other relevant regulations.
-
b. Under the risk tolerance approved by the board of directors or board of executive directors, the Bank applies various risk control mechanism to effectively deploy and manage capital in order to maintain the market risk exposure within the tolerable extent and achieve earning target.
-
~ 101 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
B. Policies and procedures
In order to establish the market risk management mechanism and ensure that the market risk is within the tolerable extent, the Bank set up directions governing the market risk management, remarks governing the limit of market risk and financial product valuation procedures as the primary management guidance. Other than what is stated above, the Bank also establish limit control mechanism in terms of trade positions, stop-limit, suspensions and lines of alert based on the operation notices and procedures of different financial instruments, including fix income instruments, equity securities, foreign exchange transaction and derivative financial instruments.
-
(3) Process for market risk management
-
A. Risk identification
In accordance with the rules of “ Directions Governing the Market Risk Management of Taiwan Business Bank” , the Bank shall conduct appropriate market risk evaluation and document the process for later review before financial instruments are promoted. The content of evaluation includes risk factors identification, evaluation methods, cost-benefit analysis, market liquidity, risk strategy, adequacy of risk management mechanism and the influence on the Bank for undertaking market risk.
-
B. Risk measurement
-
a. Annually based on the business development of transaction units and submit to the board of directors or board of executive directors for approval. For the units which the positions and limits remain unchanged after evaluation, they can put the positions and limits into practice after receiving the approval from the general manager.
-
b. The risk measurements (or evaluations) of the financial instruments of the Bank are conducted through different information systems. For the market data and parameters of the models applied for evaluation, they shall be random inspected regularly to determine the rationality.
-
C. Risk monitoring
-
a. Valuation reports of various financial instruments are prepared regularly for executives to review and serve as the guidance for daily risk management operation.
-
b. All financial transactions are equipped with different regulations in terms of limit of loss and stop-limit. Provided that the valuation loss amount is over the limit, a stop-limit, suspension and subsequent risk control will be executed.
~ 102 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
D. Risk report
Risk management department report current market risk management status of the Bank to directors, executive directors and executives to facilitate them to control the risk exposure status and adjust management procedures properly.
-
(4) Scope and method of market risk management
-
A. Foreign exchange risk management
- a. Definition of foreign exchange risk management
Foreign exchange risk refers to the potential profit or loss of the foreign currency financial instruments which results from the transition among fluctuating currencies.
- b. Applicable scope
All the financial instruments which apply to trading book position and banking book position and involve in foreign currencies.
- c. Purpose for foreign exchange risk management
To avoid loss of earnings or deterioration of financial status due to intensive fluctuation of foreign exchange and to increase capital deployment efficiency and business operation integrity.
-
d. Procedures of foreign exchange risk management
-
1) In order to control foreign exchange transaction risk, the Bank established trade position authorization standard for financial transaction operations, trade units and traders in current regulations. In addition, for non-commercial business foreign exchange operation, all trade units submit the required amounts of position annually based on operation status. Risk management department will evaluated the requirement and submit to the board of directors’ (executive directors) for approval. The demand will be executed after the board of directors approved. For the units which the positions remain unchanged after evaluation, they can put the positions into practice after receiving the approval from the general manager.
-
2) The trade units conduct various foreign financial product business, they shall fully understand the content of commodities, the risk tolerance and trade purpose. Trade units shall establish financial products trading strategies based on market status in the meeting every morning and submit the risk-benefit evaluation in the meeting minutes for the department heads to review. The trading shall follow the relevant authorization rules of the Bank and the stop-limit of all trade positions shall be executed reliably.
~ 103 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
-
e. Process of foreign exchange risk management
-
1) Identification and measurement
-
A) Risk Management department established risk factor chart based on different financial transactions to effectively identify risk factors and market risk resources. In addition, the financial transactions which the Bank and subsidiaries conducts deal with simple type financial products. For complex financial products, the Bank and subsidiaries conducts back-to-back hedge covering to effectively avoid market risk.
-
B) Risk Management department uses Greeks to measure the influence level of exchange rate for held-for-trading spot exchange and exchange rate derivative and setup Greek's sensitivity allowance, according to the yearly demand of trade units, the state of utilization, and monitor the load of fluctuation of exchange rate in each acceptable range.
-
C) Positions of the trading book shall be evaluated daily where the positions of the banking book shall be evaluated monthly. When there are public quotes for financial instruments, the quotes shall be the prior evaluation prices. If the financial instruments are evaluated by models, then they shall be evaluated by mathematic models prudently and the assumptions and parameters of the models shall be reviewed regularly.
-
-
2) Monitoring and report
-
A) When the evaluation loss of non-commercial foreign exchange transactions is over the limit, the trade units shall execute a stoplimit per the regulations. If the loss amount reaches the suspension warning line or suspension limit of the financial transaction, risk management units shall report to the general manager. Provided that the loss amount reaches the annual suspension line, risk management department shall report to the board of directors or executive directors.
-
B) Reports of operation results shall be prepared and submitted to the department heads for approval on a daily basis.
-
~ 104 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
-
B. Equity security risk management
-
a. Definition of equity security risk
The market risks of the equity securities possessed by the Bank include the individual risk results from the market price fluctuation of individual equity security and the general market risk results from overall market price fluctuation.
- b. Applicable scope
Financial instruments similar to equity security in all trading books.
- c. Purpose of equity security risk management
To avoid loss of earnings or deterioration of financial status due to intensive fluctuation of equity securities and to increase capital deployment efficiency and business operation integrity.
-
d. Procedures of equity security risk management
-
1) All trade units submit the required amounts of position annually base on operation status. Risk management department will evaluate the requirement and submit to the board of directors or executive directors. The demand will be executed after approved by the board of directors.
-
2) The trade units shall predict the possible trend of domestic stock market based on the information of foreign and domestic security markets so as to set up the operation strategies and directions. The traders shall pay close attention to the market trend when the market opens so as to conduct security transactions and the operations as well as the meeting minutes shall be submitted to the department heads to review.
-
e. Process of equity security risk management
-
1) Identification and measurement
- A) The risk management department apply Value at Risk models to measure the market risk of equity security investment. Furthermore, based on the trade units' operation demand and the risk limit established by the Bank’ s risk tolerance, the risk management units effectively control the variation of risk factors under an acceptable extent.
~ 105 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
- B) Trading book position shall be evaluated daily. When there is a public quote in the market, the quote shall be adopted as the prior evaluation price. If the transaction is in secondary market and the liquidity is high, the closing price can be adopted as the evaluation price. If the financial instruments are evaluated by models, then they shall be evaluated by mathematic models prudently and the assumptions and parameters of the models shall be reviewed regularly.
- 2) Monitoring and report
- A) When the evaluation loss of equity security investment is over the limit, the trade units shall execute a stop-limit per regulations. If the loss amount reaches the suspension warning line or suspension limit of the financial transaction, risk management units shall report to the general manager. Provided that the loss amount reaches the annual suspension line, risk management department shall report to the board of directors or executive directors.
- B) Transaction reports shall be prepared and submitted to the department heads for approval on a daily basis. And the investment gains or losses shall report to the board of directors or executive directors regularly for future reference.
-
C. Interest rate risk management
-
a. Definition of interest rate risk
Interest rate risk refers to the price decline of the Bank’s financial products which contain interest risk factors due to the disadvantageous changes in interest rate.
- b. Applicable scope
Financial instruments which contain interest rate factors in all trading books.
- c. Purpose of interest rate risk management
To avoid loss of earnings or deterioration of financial status due to intensive fluctuation of interest rate and to increase capital deployment efficiency and business operation integrity.
~ 106 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
-
d. Procedures of interest rate risk management
-
1) In order to control interest rate risk, the Bank established trade position authorization standard for financial transaction operations, trade units and trade counterparties in current regulations. In addition, for the positions held for trading, all trade units submit the required amounts of position annually based on operation status. Risk management department will evaluate the requirement and submit to the board of directors or executive directors for approval. The demand will be executed after the board of directors approved.
-
2) The trade units shall consider safety, liquidity and profitability and gather market information to assess the potential risk and benefit. In additional, the trade units shall choose investment target prudently through analyzing the issuers’ credit, financial status, country risks and interest rate trends.
-
e. Process of interest rate risk management
-
1) Identification and measurement
-
A) The risk management department establish risk factor charts base on different financial transaction to effectively identify risk factors and market risk resources. In addition, the financial transactions which the Bank conducts deal with simple type financial products. For complex financial products, the Bank conducts back-to-back hedge covering to effectively avoid market risk.
-
B) Position of the trading book shall be evaluated daily. When there are public quotes for financial instruments, the quotes shall be the prior evaluation prices. If the financial instruments are evaluated by models, then they shall be evaluated by mathematic models prudently and the assumptions and parameters of the models shall be reviewed regularly.
-
-
2) Monitoring and report
- A) The risk management department apply DV01 to measure to what extent the trading book bond positions are influenced by the interest rate risk and set up interest rate sensitivity limit base on the requirements of the trade units and the risk tolerance of the Bank annually.
~ 107 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
- B) The trade units shall prepare the income assessment tables of trade positions and traders for the department heads to review. In addition, when the evaluation loss of the position is over the limit, the trade units shall execute a stop-limit per the regulations. If the loss amount reaches the suspension warning line or suspension limit of the financial transaction, risk management department shall report to the general manager. Provided that the loss amount reaches the annual suspension line, risk management units shall report to the board of directors or executive directors.
-
D. Concentration management
-
a. The trade counterparties of the Bank are mostly financial institutions. To avoid the risk being over concentrated and enhance credit risk management, the Bank established financial institution credit risk limit based on the world ranking of Level 1 capital and credit ratings from The Banker. The trade units shall also pay attention to the changes of the credit status of individual financial institution as well as the changes of the national credit rating to conduct the transaction prudently.
-
b. For equity security investments, the Bank set up limits for single institution and single related party.
-
-
(5) Interest rate risk management of the banking book
-
A. The definition and management purpose for the interest rate risk of the banking book
-
a. The interest rate risk of the banking book refers to the negative effect towards the future net interest income or economic value of equity results from the fluctuation of interest rate. Net Interest Income (hereafter NII) is the total amount of interest revenue deducted by the total amount of interest expense; Economic Value of Equity (hereafter EVE) is the total discounted future cash inflow from assets deducted by the total discounted future cash outflow from liabilities.
-
b. The management purpose of the interest rate risk management of the banking book is to control the negative effect from the interest rate risk fluctuation towards NII or EVE within the approved limit extent.
-
-
B. The process for the interest rate risk management of the banking book
- a. Identification and measurement
When the Bank conducts interest rate related products, it identifies the reprising risk, yield curve risk, basis risk and option characteristic risk and measures the possible influence on the earnings and economic value results from interest rate fluctuation.
~ 108 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
b. Monitoring and report
The Bank established limits of the ratio between interest-rate-sensitivity assets and interest-rate-sensitivity liabilities, the effect to NII in 1 year when the market interest rate parallel changes 1 BP and the effect to EVE when the market interest rate parallel changes 200 BP to control the banking book interest rate risk. The results of interest rate risk measurement are reported to the Assets and Liabilities Management Committee monthly and to the board of directors or executive directors quarterly. When the measurement result is over the limit, relevant units shall be convened to establish responding plan and the plan shall be submitted to the Assets and Liabilities Management Committee for discussion. After the plan is approved by the general manager, it shall be executed by the relevant business units and report to the board of directors or executive directors.
(6) Value at Risk
- A. Description of Value at Risk
Value at Risk (VaR) is a statistical amount used to evaluate the maximum possible loss of portfolio results from the changes of market risk factors within a certain period of time and a fixed confidence interval.
- B. Value at Risk models and assumptions
In order to enhance the market risk control operation, the Bank established quantified indices of market risk for the equity security position of the trading book. Based on the historical information of the last 1 year and applies Historical Simulation Method (with the confidence interval being 99% and the duration of possession being 1 day), the Bank calculates and monitors the trend of Value at Risk.
- C. The limit of Value at Risk model
Value at Risk is a tool to measure market risk under normal circumstance. The limits of the model are listed below:
-
a. Value at Risk cannot reflect the losses result from other type of risks, such as credit risk and liquidity risk.
-
b. Value at Risk measures the possible loss of the position on hand at the end of the transaction day, but it cannot reflect the distribution of the part which actual loss exceeds Value at Risk.
-
c. Value at Risk model is based on historical data to evaluate the amount, and therefore it may not be able to predict the future changes of risk factors, especially for those exceptions result from significant market fluctuation.
~ 109 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
-
(7) Foreign exchange risk disclosure and sensitivity analysis
-
A. Foreign exchange risk exposure
- a. Significant net positions of foreign currencies (Market risk)
Significant net positions of foreign currencies (Market risk) March 31, 2022
| Currency Foreign currency amount (in thousands) NT$ amount USD $ 486,649 13,908,428 JPY 2,180,177 510,379 CNY 65,678 295,157 AUD 13,335 286,036 ZAR 40,826 80,509 Significant net positions of foreign currencies (Market risk) |
Currency Foreign currency amount (in thousands) NT$ amount USD $ 486,649 13,908,428 JPY 2,180,177 510,379 CNY 65,678 295,157 AUD 13,335 286,036 ZAR 40,826 80,509 Significant net positions of foreign currencies (Market risk) |
|
|---|---|---|
| December 31, 2021 | ||
| Currency USD JPY AUD EUR CNY |
Foreign currency amount (in thousands) NT$ amount $ 448,924 12,414,993 2,103,814 505,967 13,590 273,023 2,113 66,306 11,566 50,208 |
Significant net positions of foreign currencies (Market risk)
March 31, 2021
| Currency USD JPY CNY EUR AUD |
Foreign currency amount (in thousands) NT$ amount $ 452,266 12,891,842 2,920,179 752,530 97,825 424,169 803 26,812 9,486 205,656 |
|---|---|
Note 1: Main foreign currencies are the top five foreign currencies ranked in NTD value.
Note 2: Net foreign currency is the absolute value of the net positions of each foreign currency.
~ 110 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
- b. Assets and liabilities of foreign currency
March 31, 2022
| March 31, 2022 | March 31, 2022 | |||
|---|---|---|---|---|
| Currency | Monetary financial assets Foreign currency amount (in thousands) Spot rate NTD amount $ 14,419,451 28.5800 412,107,906 6,044,546 21.4500 129,655,512 5,212,880 4.4940 23,426,654 95,924,017 0.2341 22,455,812 5,317,822 3.6510 19,415,368 493,166 31.9500 15,756,654 2,594,907 1.9720 5,117,157 45,855 37.5500 1,721,855 48,984 19.9400 976,741 16,189 22.8600 370,081 10,003 21.1300 211,363 3,711 30.9650 114,911 - - 77,078 |
Monetary financial liabilities | ||
| Foreign currency amount (in thousands) $ 14,419,451 6,044,546 5,212,880 95,924,017 5,317,822 493,166 2,594,907 45,855 48,984 16,189 10,003 3,711 - |
Spot rate 28.5800 21.4500 4.4940 0.2341 3.6510 31.9500 1.9720 37.5500 19.9400 22.8600 21.1300 30.9650 - |
Foreign currency amount (in thousands) 13,862,929 5,952,771 5,011,102 94,596,528 4,938,896 493,712 2,593,619 45,920 48,987 16,467 9,905 3,738 - |
Spot rate NTD amount 28.5800 396,202,511 21.4500 127,686,938 4.4940 22,519,894 0.2341 22,145,047 3.6510 18,031,909 31.9500 15,774,098 1.9720 5,114,617 37.5500 1,724,296 19.9400 976,801 22.8600 376,436 21.1300 209,293 30.9650 115,747 - 78,815 |
|
| USD AUD CNY JPY HKD EUR ZAR GBP NZD CAD SGD CHF Others (Note) |
Note:Consolidated disclosure is applied for other currencies not over $100,000.
| December 31, 2021 | ||
|---|---|---|
| Monetary financial assets | Monetary financial liabilities | |
| Currency | Foreign currency amount (in thousands) Spot rate NTD amount 12,888,760 27.6550 356,438,658 4,588,043 20.0900 92,173,784 5,215,483 4.3410 22,640,412 82,096,035 0.2405 19,744,096 4,989,090 3.5460 17,691,313 436,993 31.3800 13,712,840 3,150,118 1.7340 5,462,305 104,411 37.3600 3,900,795 52,980 18.9400 1,003,441 18,927 21.6600 409,959 10,869 20.4800 222,597 3,913 30.2150 118,231 - - 83,329 Non-monetary financial liabilities |
|
| USD AUD CNY JPY HKD EUR ZAR GBP NZD CAD SGD CHF Others (Note) USD |
||
| - - - |
Note: Consolidated disclosure is applied for other currencies not over $100,000.
~ 111 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
| March 31, 2021 | March 31, 2021 | March 31, 2021 | |||
|---|---|---|---|---|---|
| Monetary financial assets | NTD amount 335,493,360 90,658,844 48,043,847 19,073,934 17,618,743 10,505,462 7,416,467 1,211,176 1,187,431 388,412 197,093 110,586 |
Monetary financial liabilities | |||
| Currency | Foreign currency amount (in thousands) $ 11,769,632 4,181,681 11,080,223 5,202,928 68,369,202 314,629 3,885,001 30,921 59,610 17,194 9,310 - |
Spot rate 28.5050 21.6800 4.3360 3.6660 0.2577 33.3900 1.9090 39.1700 19.9200 22.5900 21.1700 - |
Foreign currency amount (in thousands) 11,200,667 4,101,741 10,869,370 4,848,712 67,018,083 314,269 3,883,712 31,032 59,504 17,320 11,709 - |
Spot rate NTD amount 28.5050 319,275,013 21.6800 88,925,745 4.3360 47,129,588 3.6660 17,775,378 0.2577 17,270,560 33.3900 10,493,442 1.9090 7,414,006 39.1700 1,215,523 19.9200 1,185,320 22.5900 391,259 21.1700 247,880 - 112,692 |
|
| USD AUD CNY HKD JPY EUR ZAR GBP NZD CAD SGD Others (Note) |
Note: Consolidated disclosure is applied for other currencies not over $100,000.
- B. Foreign exchange risk sensitivity analysis (Change by 1%)
Foreign exchange risk sensitivity analysis is the analysis that given other conditions remain the same, the influence on profit or loss and equity when each respective currency depreciate or appreciate by 1%.
| Currency USD AUD HKD JPY GBP SGD ZAR SEK CHF CAD THB EUR NZD CNY Total |
March 31, 2022 by 1% Appreciate by 1% Equity Income Equity (58,696) 43,878 58,696 (23,697) (4,310) 23,697 (16,278) (2,785) 16,278 (3,262) (88) 3,262 - (4) - - 25 - - 27 - - (7) - - (8) - - (72) - - (10) - - (185) - - 7 - - 52,003 - (101,933) 88,471 101,933 |
March 31, 2022 by 1% Appreciate by 1% Equity Income Equity (58,696) 43,878 58,696 (23,697) (4,310) 23,697 (16,278) (2,785) 16,278 (3,262) (88) 3,262 - (4) - - 25 - - 27 - - (7) - - (8) - - (72) - - (10) - - (185) - - 7 - - 52,003 - (101,933) 88,471 101,933 |
March 31, 2022 by 1% Appreciate by 1% Equity Income Equity (58,696) 43,878 58,696 (23,697) (4,310) 23,697 (16,278) (2,785) 16,278 (3,262) (88) 3,262 - (4) - - 25 - - 27 - - (7) - - (8) - - (72) - - (10) - - (185) - - 7 - - 52,003 - (101,933) 88,471 101,933 |
|
|---|---|---|---|---|
| Depreciate | by 1% Equity (58,696) (23,697) (16,278) (3,262) - - - - - - - - - - (101,933) |
|||
Income $ (43,878) 4,310 2,785 88 4 (25) (27) 7 8 72 10 185 (7) (52,003) $ (88,471) |
Income 43,878 (4,310) (2,785) (88) (4) 25 27 (7) (8) (72) (10) (185) 7 52,003 88,471 |
|||
| 101,933 |
~ 112 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
| Currency USD AUD HKD JPY GBP SGD ZAR SEK CHF CAD THB EUR NZD CNY Total Currency USD AUD HKD JPY GBP SGD ZAR SEK CHF CAD THB EUR NZD CNY Total |
December 31, 2021 | December 31, 2021 | December 31, 2021 | ||
|---|---|---|---|---|---|
| Depreciate | by 1% Appreciate by 1% Equity Income Equity (55,511) 54,235 55,511 (22,395) (4,053) 22,395 (15,842) (2,797) 15,842 (3,173) 5 3,173 - (19) - - (6) - - 30 - - 4 - - (24) - - (35) - - 4 - - (16) - - 13 - - 51,012 - (96,921) 98,353 96,921 March 31, 2021 |
Appreciate by 1% | |||
Income $ (54,235) 4,053 2,797 (5) 19 6 (30) (4) 24 35 (4) 16 (13) (51,012) $ (98,353) |
Equity 55,511 22,395 15,842 3,173 - - - - - - - - - - |
||||
| 96,921 | |||||
| Depreciate | by 1% Equity (56,081) (21,633) (15,241) (3,642) - - - - - - - - - - (96,597) |
Appreciate by 1% | |||
Income 14,406 (4,324) (2,666) (12) (21) (508) 27 14 (29) (26) (6) 130 28 50,796 57,809 |
Equity 56,081 21,633 15,241 3,642 - - - - - - - - - - |
||||
| 96,597 |
~ 113 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
-
(8) Interest rate risk disclosure and sensitivity analysis
-
A. Interest rate sensitivity analysis
The assumption of interest rate sensitivity analysis is, under the circumstance that other conditions remain the same, the yield of the market increase or decrease by 1 basis point (1 bp).
| Currency Trading book TWD Banking book TWD USD AUD HKD CNY ZAR Total |
March 31, 2022 | March 31, 2022 | March 31, 2022 |
|---|---|---|---|
| Interest rate increases by 1 bp Income Equity $ (364) (3,213) - (53,446) - (12,052) - (864) - (7) - (1,549) - (172) $ (364) (71,303) |
Interest rate decreases by 1 bp | ||
Income $ (364) - - - - - - $ (364) |
Income 364 - - - - - - 364 |
Equity 3,213 53,446 12,052 864 7 1,549 172 |
|
| 71,303 |
| Currency Trading book TWD Banking book TWD USD AUD HKD CNY ZAR Total Currency Trading book TWD Banking book TWD USD AUD HKD CNY ZAR Total |
December 31, 2021 | December 31, 2021 | December 31, 2021 |
|---|---|---|---|
| Interest rate increases by 1 bp Interest rate decreases by 1 bp Income Equity Income Equity $ (230) (3,462) 230 3,462 - (54,536) - 54,536 - (13,638) - 13,638 - (606) - 606 - (77) - 77 - (1,956) - 1,956 - (204) - 204 $ (230) (74,479) 230 74,479 March 31, 2021 |
Interest rate decreases by 1 bp | ||
Income $ (230) - - - - - - $ (230) |
Equity 3,462 54,536 13,638 606 77 1,956 204 |
||
| 74,479 | |||
| Interest rate decreases by 1 bp | |||
Income 194 - - - - - - 194 |
Equity 3,977 43,343 14,991 630 26 2,419 257 |
||
| 65,643 |
~ 114 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
- B. Sensitivity analysis of expected net revenue/Sensitivity of equity in terms of interest rate fluctuation
| Scenario Interest rate increases by 100 bp Interest rate decreases by 100 bp Scenario Interest rate increases by 100 bp Interest rate decreases by 100 bp Scenario Interest rate increases by 100 bp Interest rate decreases by 100 bp |
March 31, 2022 in 1 year Effect on EVE USD TWD USD (29,517) (5,346,039) (34,033) (8,247) 12,044,501 38,969 December 31, 2021 in 1 year Effect on EVE USD TWD USD (34,660) (4,696,572) (45,509) 3,502 8,616,664 63,806 March 31, 2021 in 1 year Effect on EVE USD TWD USD (28,456) (525,503) (64,656) 3,470 5,500,052 79,880 |
|
|---|---|---|
| Effect on NII | ||
| TWD 3,747,048 (5,857,968) |
||
| Effect on NII | ||
| TWD 4,272,836 (5,293,553) |
||
| Effect on NII | in 1 year USD (28,456) 3,470 |
|
| TWD 3,777,466 (4,831,602) |
(9) Managing interest rate benchmark reform
A fundamental reform of major interest rate benchmarks is being undertaken globally, including the replacement of some interbank offered rates (IBORs) with alternative nearly risk-free rates (referred to as ‵ IBOR reform’ ). The Bank and subsidiaries has exposures to IBORs on its financial instruments that will be replaced or reformed as part of these market-wide initiatives. The Bank and subsidiaries considers that a contract is not yet transitioned to an alternative benchmark rate when interest under the contract is indexed to a benchmark rate that is still subject to IBOR reform ,even if it includes a fallback clause that deals with the cessation of the existing IBOR (referred to as an ‵unreformed contract’).
The Bank and subsidiaries’ remaining IBOR exposures at the reporting date are corporate debt securities indexed to US dollar LIBOR. In March, 2022, the Financial Conduct Authority (FCA) announced that US dollar setting will either cease to be provided or no longer be representative after 30 June 2023. The Bank and subsidiaries had finished the process of implementing appropriate fallback clauses for all US dollar LIBOR-indexed exposures by the end of 2021.
The following tables show the total amounts of unreformed contracts and those with appropriate fallback language on March 31, 2022, December 31 and March 31, 2021. The amounts of financial assets and liabilities are shown at their carrying amounts, and derivatives are shown at their notional amounts.
~ 115 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
| March 31, 2022 Financial assets Discounts and loans Bond Investments Receivables Financial liabilities Due to the Central Bank and banks Derivatives Interest rate swaps December 31, 2021 Financial assets Discounts and loans Bond Investments Receivables Financial liabilities Due to the Central Bank and banks Derivatives Interest rate swaps March 31, 2021 Financial assets Discounts and loans Bond Investments Financial liabilities Due to the Central Bank and banks Derivatives Interest rate swaps |
USD L | IBOR | EUR L | IBOR | GBP LI | BOR | JPY L | IBOR | CHF LIBOR |
|---|---|---|---|---|---|---|---|---|---|
| Total amount of unreformed contracts |
Amount with appropriate fallback clause |
Total amount of unreformed contracts |
Amount with appropriate fallback clause |
Total amount of unreformed contracts - - - - - - - - - - 8,000 - - - |
Amount with appropriate fallback clause |
Total amount of unreformed contracts |
Amount with appropriate fallback clause |
Total amount of unreformed contracts Amount with appropriate fallback clause - - - - - - - - - - - - - - - - - - - - - - - - - - - - |
|
| $ 68,714,000 22,727,000 14,000 915,000 8,574,000 70,757,000 22,804,048 14,000 1,161,000 9,402,700 79,977,000 27,352,413 1,767,000 11,972,100 |
29,166,000 1,174,000 14,000 - 8,574,000 22,182,000 691,000 14,000 - 9,402,700 14,467,000 - - 11,972,100 |
163,000 - - - - 402,000 - - - - 933,000 - - - |
163,000 - - - - 293,000 - - - - 197,000 - - - |
- - - - - - - - - - 3,000 - - - |
93,000 - - - - 1,830,000 - - - - 1,699,000 - - - |
93,000 - - - - 1,242,000 - - - - 315,000 - - - |
(10) Equity security risk disclosure and sensitivity analysis
- A. Equity security sensitivity analysis (Changes by 1%)
The assumption of equity security sensitivity analysis is, under the circumstance that other conditions remain the same, the price of equity security increased or decreased by 1%.
| Change Equity security price increases by 1 % Equity security price decreases by 1 % Change Equity security price increases by 1 % Equity security price decreases by 1 % |
Currency TWD TWD Currency TWD USD TWD USD |
March 31, 2022 |
|---|---|---|
| Income Equity 3,279 - (3,279) - December 31, 2021 |
||
| Income Equity 16,018 - 11 - (16,018) - (11) - |
~ 116 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
| Change Equity security price increases by 1 % Equity security price decreases by 1 % |
Currency TWD TWD |
March 31, 2021 |
|---|---|---|
| Income Equity 49,178 - (49,178) - |
B. Value at Risk of equity security
| Value at Risk | From April 1, 2021 to March 31, 2022 | From April 1, 2021 to March 31, 2022 | From April 1, 2021 to March 31, 2022 |
|---|---|---|---|
| Average | Maximum | Minimum | |
| Equity security risk | 6,634 | 13,963 | 2,342 |
| Value at Risk | For the year ended December 31, 2021 | ||
| Average | Maximum | Minimum | |
| Equity security risk | 6,959 | 14,786 | 3,827 |
| Value at Risk | From April 1, 2020 to March 31, 2021 | ||
| Average | Maximum | Minimum | |
| Equity security risk | 8,016 | 15,917 | 2,148 |
- (f) Transferred financial assets that are not fully derecognized
The transactions, relating to transferred financial assets not qualifying for full derecognition, the Bank and subsidiaries conducts during daily operation mostly involve securities lending in accordance to repurchase agreements. Since the right to receive contractual cash flow has been transferred to others and the Bank and subsidiaries’ obligation to repurchase the transferred assets for a fixed price at a future date is recognized under liability, for these transactions, the Bank and subsidiaries cannot use, sell or pledge those transferred financial assets in availability period, the Bank and subsidiaries has interest rate risk and credit risk, the said transferred assets are not fully derecognized.
As of March 31, 2022, December 31 and March 31, 2021, there were not any financial assets of the Bank that are not fully derecognized.
- (g) Offsetting financial assets and financial liabilities
The Bank and subsidiaries has an exercisable master netting arrangement or similar agreement in place with counterparties. When both parties reach a consensus regarding net settlement, the aforesaid exercisable master netting arrangement or similar agreement can be net settled by offsetting financial assets and financial liabilities. If not, the transaction can be settled at total amount. In the event of default involving one of the parties, the other party can have the transaction net settled.
~ 117 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
The following tables present the aforementioned offsetting financial assets and financial liabilities:
| March 31, 2022 offsetting or general agreement of net amount settlement or similar norm Gross amounts of financial liabilities offset Net amount of financial assets Amounts not set off in the balance sheet (d) in the balance sheet (b) presented in the balance sheet (c)=(a)-(b) Financial instruments (Note) Cash collateral received Net amount (e)=(c)-(d) - 202,826 752,390 655,169 (1,204,733) |
March 31, 2022 offsetting or general agreement of net amount settlement or similar norm Gross amounts of financial liabilities offset Net amount of financial assets Amounts not set off in the balance sheet (d) in the balance sheet (b) presented in the balance sheet (c)=(a)-(b) Financial instruments (Note) Cash collateral received Net amount (e)=(c)-(d) - 202,826 752,390 655,169 (1,204,733) |
March 31, 2022 offsetting or general agreement of net amount settlement or similar norm Gross amounts of financial liabilities offset Net amount of financial assets Amounts not set off in the balance sheet (d) in the balance sheet (b) presented in the balance sheet (c)=(a)-(b) Financial instruments (Note) Cash collateral received Net amount (e)=(c)-(d) - 202,826 752,390 655,169 (1,204,733) |
||
|---|---|---|---|---|
| Financial assets under | ||||
| Item | Gross amounts of recognized financial assets (a) |
Gross amounts of financial liabilities offset in the balance sheet (b) |
Net amount of financial assets presented in the balance sheet (c)=(a)-(b) |
|
| Financial instruments (Note) |
||||
| Derivative financial instruments |
$ 202,826 | - | 202,826 | 752,390 |
| March 31, 2022 | March 31, 2022 | March 31, 2022 | March 31, 2022 | net amount settlement or similar norm Amounts not set off in the balance sheet (d) Financial instruments (Note) Cash collateral pledged Net amount (e)=(c)-(d) - 1,447,194 (1,319,548) |
|---|---|---|---|---|
| Financial liabilities under offsetting or general agreement of | ||||
| Item | Gross amounts of recognized financial liabilities (a) |
Gross amounts of financial assets offset in the balance sheet (b) |
Net amount of financial liabilities presented in the balance sheet (c)=(a)-(b) |
|
| Financial instruments (Note) |
||||
| Derivative financial instruments |
$ 127,646 | - | 127,646 | - |
| December 31, 2021 offsetting or general agreement of net amount settlement or similar norm Gross amounts of financial liabilities offset Net amount of financial assets Amounts not set off in the balance sheet(d) in the balance sheet (b) presented in the balance sheet (c)=(a)-(b) Financial instruments (Note) Cash collateral received Net amount (e)=(c)-(d) - 230,137 699,723 489,795 (959,381) |
December 31, 2021 offsetting or general agreement of net amount settlement or similar norm Gross amounts of financial liabilities offset Net amount of financial assets Amounts not set off in the balance sheet(d) in the balance sheet (b) presented in the balance sheet (c)=(a)-(b) Financial instruments (Note) Cash collateral received Net amount (e)=(c)-(d) - 230,137 699,723 489,795 (959,381) |
December 31, 2021 offsetting or general agreement of net amount settlement or similar norm Gross amounts of financial liabilities offset Net amount of financial assets Amounts not set off in the balance sheet(d) in the balance sheet (b) presented in the balance sheet (c)=(a)-(b) Financial instruments (Note) Cash collateral received Net amount (e)=(c)-(d) - 230,137 699,723 489,795 (959,381) |
||
|---|---|---|---|---|
| Financial assets under | ||||
| Item | Gross amounts of recognized financial assets (a) |
Gross amounts of financial liabilities offset in the balance sheet (b) |
Net amount of financial assets presented in the balance sheet (c)=(a)-(b) |
|
| Financial instruments (Note) |
||||
| Derivative financial instruments |
$ 230,137 | - | 230,137 | 699,723 |
| December 31, 2021 | December 31, 2021 | December 31, 2021 | December 31, 2021 | net amount settlement or similar norm Amounts not set off in the balance sheet(d) Financial instruments (Note) Cash collateral pledged Net amount (e)=(c)-(d) - 215,832 (152,285) |
|---|---|---|---|---|
| Financial liabilities under offsetting or general agreement of | ||||
| Item | Gross amounts of recognized financial liabilities (a) |
Gross amounts of financial assets offset in the balance sheet (b) |
Net amount of financial liabilities presented in the balance sheet (c)=(a)-(b) |
|
| Financial instruments (Note) |
||||
| Derivative financial instruments |
$ 63,547 | - | 63,547 | - |
| March 31, 2021 offsetting or general agreement of net amount settlement or similar norm Gross amounts of financial liabilities offset Net amount of financial assets Amounts not set off in the balance sheet (d) in the balance sheet (b) presented in the balance sheet (c)=(a)-(b) Financial instruments (Note) Cash collateral received Net amount (e)=(c)-(d) - 330,560 687,701 822,601 (1,179,742) |
March 31, 2021 offsetting or general agreement of net amount settlement or similar norm Gross amounts of financial liabilities offset Net amount of financial assets Amounts not set off in the balance sheet (d) in the balance sheet (b) presented in the balance sheet (c)=(a)-(b) Financial instruments (Note) Cash collateral received Net amount (e)=(c)-(d) - 330,560 687,701 822,601 (1,179,742) |
March 31, 2021 offsetting or general agreement of net amount settlement or similar norm Gross amounts of financial liabilities offset Net amount of financial assets Amounts not set off in the balance sheet (d) in the balance sheet (b) presented in the balance sheet (c)=(a)-(b) Financial instruments (Note) Cash collateral received Net amount (e)=(c)-(d) - 330,560 687,701 822,601 (1,179,742) |
||
|---|---|---|---|---|
| Financial assets under | ||||
| Item | Gross amounts of recognized financial assets (a) |
Gross amounts of financial liabilities offset in the balance sheet (b) |
Net amount of financial assets presented in the balance sheet (c)=(a)-(b) |
|
| Financial instruments (Note) |
||||
| Derivative financial instruments |
$ 330,560 | - | 330,560 | 687,701 |
~ 118 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
| March 31, 2021 | March 31, 2021 | March 31, 2021 | March 31, 2021 | net amount settlement or similar norm Amounts not set off in the balance sheet (d) Financial instruments (Note) Cash collateral pledged Net amount (e)=(c)-(d) - 545,137 (427,644) |
|---|---|---|---|---|
| Financial liabilities under offsetting or general agreement of | ||||
| Item | Gross amounts of recognized financial liabilities (a) |
Gross amounts of financial assets offset in the balance sheet (b) |
Net amount of financial liabilities presented in the balance sheet (c)=(a)-(b) |
|
| Financial instruments (Note) |
||||
| Derivative financial instruments |
$ 117,493 | - | 117,493 | - |
Note:Master netting arrangements and non-cash financial collaterals are included.
(AP) Capital Management
-
(a) The Bank takes business development and risk control into consideration and calculates capital adequacy per “Regulations Governing the Capital Adequacy Ratio and Capital Category of Banks” and “Calculation Methods and Forms of Proprietary Capital and Risk Capital of Banks” . The ratio between proprietary capital and risk capital shall remain above the regulated minimum ratio.
-
(b) In order to maintain adequate capital and reach a balance between risk control and business development, the Bank established “Directions Governing Capital Adequacy” as the guidance for controlling capital adequacy. The scope of the directions includes, except for the least capital requirements for credit risk, market risk and operation risk, significant risk such as banking book interest rate risk, liquidity risk and concentration risk. In addition, in order to link business strategies, capital and risk management, the Bank sets up capital management plan annually for the president’s approval and reports to Risk Management Committee and the board of directors quarterly about relevant risks and capital control status.
-
(c) The Bank identifies, measures, monitors and reports various risks based on the directions, notices and relevant rules of competent authority regarding credit risk, market risk, operation risk, interest rate risk of the banking book, and liquidity risk so as to be familiar with current business environment and monitors and adjusts capital adequacy effectively.
-
(d) To cope with the implementation of new Basel Accord, the Bank set up complete risk management system, risk management operation tracking procedures to provide the management with appropriate risk management information for making decisions. Therefore, the Bank is able to maintain adequate capital within the tolerable extent and to ensure the provision of proprietary capital of the Bank corresponds with the overall operating risk characteristics of the Bank.
~ 119 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
-
(1) Tier 1 capital
-
A. Common stock equity: The item includes common stock deducted by treasury stock, goodwill and other intangible assets, deferred tax assets based on future profit status of the Bank, unrealized gain on financial assets measured at fair value through other comprehensive income, operating reserve and deficiency of allowance for bad debts, real estate retained earning increment arising from applying the fair value or the revaluation reserve as the deemed cost when first adopting IFRSs, and 25% of the major investment on financial related business.
-
B. Other Tier 1 capital: 25% of the perpetual non-accumulated subordinated financial debentures deducted by the major investment on financial related business.
(2) Tier 2 capital
The item includes perpetual accumulated subordinated financial debentures, long term subordinated debenture, real estate retained earning increment arising from applying the fair value or the revaluation reserve as the deemed cost when first adopting IFRSs, 45% of unrealized gain on financial assets measured at fair value through other comprehensive income, and 50% of the major investment on financial related business.
(AQ) Investing and financing activities not affecting current cash flow
The Bank and subsidiaries’ investing and financing activities which did not affect the current cash flow for the three months ended March 31, 2022 and 2021 were carried out to acquire right-of-use assets under leases. Please refer to Note 6(L).
Reconciliation of liabilities arising from financing activities were as follows:
| Financial liabilities at fair value through profit or loss Bank notes payable Lease liabilities Total liabilities from financing activities |
January 1, 2022 $ 8,293,730 52,250,000 1,149,456 $ 61,693,186 |
Cash flows - - (113,760) (113,760) |
Non-cash changes Foreign exchange rate movement Fair value changes Other changes 277,500 (89,205) - - - - (25,338) - 130,142 252,162 (89,205) 130,142 |
Non-cash changes Foreign exchange rate movement Fair value changes Other changes 277,500 (89,205) - - - - (25,338) - 130,142 252,162 (89,205) 130,142 |
March 31, 2022 8,482,025 52,250,000 1,140,500 |
|---|---|---|---|---|---|
| Foreign exchange rate movement 277,500 - (25,338) 252,162 |
Fair value changes (89,205) - - (89,205) |
||||
| 61,872,525 | |||||
~ 120 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
| Financial liabilities at fair value through profit or loss Bank notes payable Lease liabilities Total liabilities from financing activities |
January 1, 2021 $ 8,411,020 53,250,000 1,062,021 $ 62,723,041 |
Cash flows - (1,000,000) (114,751) (1,114,751) |
Non-cash changes Foreign exchange rate movement Fair value changes Other changes 121,500 (105,711) - - - - 401 - 96,828 121,901 (105,711) 96,828 |
Non-cash changes Foreign exchange rate movement Fair value changes Other changes 121,500 (105,711) - - - - 401 - 96,828 121,901 (105,711) 96,828 |
March 31, 2021 8,426,809 52,250,000 1,044,499 |
|---|---|---|---|---|---|
| Foreign exchange rate movement 121,500 - 401 121,901 |
Fair value changes (105,711) - - (105,711) |
||||
| 61,721,308 | |||||
-
(AR) Structured entities that not included in consolidated financial reports
-
(a) The table below presents the types of structured entities that the Bank and subsidiaries does not include in consolidated financial reports but in which they hold an interest:
| Types of structured entities |
Nature and purpose Interests held by the Bank and subsidiaries Investing in funds that cannot be freely traded on the open market Investing in units or limited partnership interests issued by these funds. Investing in commercial real estate assets securitization products Investment in asset-backed securities issued by unconsolidated structured entities |
|---|---|
| Private fund Asset securitization product |
- (b) The scales of structures entities not included in consolidated financial reports were as follow:
| follow: | |||
|---|---|---|---|
| Private fund Asset securitization product Total |
March 31, 2022 $ 137,007 656,739 $ 793,746 |
December 31, 2021 132,168 728,147 860,315 |
March 31, 2021 |
121,946 681,902 |
|||
| 803,848 |
- (c) The carrying amounts of interests held by the Bank and subsidiaries in these structured entities were as follows:
| Assets held by the Bank and subsidiaries |
March 31, 2022 $ 137,007 534,998 121,741 $ 793,746 |
December 31, 2021 132,168 578,850 149,297 860,315 |
March 31, 2021 |
|---|---|---|---|
| Financial assets at fair value through profit or loss Financial assets at fair value through other comprehensive income Investments in debt instruments at amortized cost Total |
121,946 345,498 336,404 |
||
| 803,848 |
~ 121 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
The maximum amount of risk exposure to the Bank and subsidiaries endures to a loss incurred from special purpose entities that is not included in consolidated financial reports is the carrying amount of interests held by the Bank and subsidiaries.
- (d) As of March 31, 2022, December 31 and March 31, 2021, the Bank and subsidiaries has not provided any financial support to its special purpose entities that is not included in consolidated financial reports.
7. RELATED-PARTY TRANSACTIONS
(A) Names of related parties and relationship
| Name of related party Bank of Taiwan Ministry of Finance, R.O.C National Revelopment Fund, Executive Yuan (Note 1) Land Bank of Taiwan (Note 2) Taiwan Business Bank Guild Small and Medium Enterprise Credit Guarantee Fund of Taiwan TBB No. 1 Venture Capital Limited Partnership (Note 3) Media Talk Consulting Co., Ltd. (Note 3) Others |
Relationship with the Bank and subsidiaries |
|---|---|
Corporate director of the Bank Corporate director of the Bank Corporate director of the Bank Corporate director of the Bank Corporate director of the Bank Substantive related parties Substantive related parties Associates Management and other related parties of the Bank |
Note 1: Become a related party commencing from the third quarter of 2021.
Note 2: No longer a related party commencing from the third quarter of 2021.
Note 3: Become a related party commencing from the first quarter of 2022.
-
(B) Significant related party transactions
-
(a) Due from banks
| Due from banks | ||
|---|---|---|
| Bank of Taiwan | March 31, 2022 | |
Amount $ 205,473 |
% |
|
| 1.54 |
.
~ 122 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
| Bank of Taiwan Bank of Taiwan Land Bank of Taiwan Total |
December 31, 2021 | December 31, 2021 |
|---|---|---|
Amount % $ 157,131 1.01 March 31, 2021 |
% |
|
| 1.01 | ||
% |
||
| 1.21 0.06 |
||
| 1.27 |
Interest rates are the same as those with regular clients.
- (b) Deposits from banks
| Deposits from banks | ||
|---|---|---|
| Land Bank of Taiwan | March 31, 2021 | |
Amount $ 2,123 |
% |
|
| 0.19 |
Interest rates are the same as those with regular clients.
- (c) Call loans to banks
| Bank of Taiwan Land Bank of Taiwan Total Bank of Taiwan Bank of Taiwan Land Bank of Taiwan Total |
March 31, 2022 December 31, 2021 March 31, 2021 $ - - 86,720 - - 415,130 $ - - 501,850 Interest Income Highest balance For the three months ended March 31, 2022 Annual interest rate $ 673,778 274 0.13%~2.53% Interest income Highest balance For the three months ended March 31, 2021 Annual interest rate $ 325,139 160 1.33%~3.80% 566,926 683 0.33%~3.30% $ 892,065 843 |
March 31, 2022 December 31, 2021 March 31, 2021 $ - - 86,720 - - 415,130 $ - - 501,850 Interest Income Highest balance For the three months ended March 31, 2022 Annual interest rate $ 673,778 274 0.13%~2.53% Interest income Highest balance For the three months ended March 31, 2021 Annual interest rate $ 325,139 160 1.33%~3.80% 566,926 683 0.33%~3.30% $ 892,065 843 |
March 31, 2021 86,720 415,130 |
|---|---|---|---|
$ - - $ - |
|||
| 501,850 | |||
Interest rates are the same as those with regular clients.
~ 123 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
- (d) Call loans from banks
| Bank of Taiwan Bank of Taiwan Bank of Taiwan Land Bank of Taiwan Total |
March 31, 2022 December 31, 2021 March 31, 2021 $ 4,059,650 3,374,798 3,741,800 Interest Expense Highest balance For the three months ended March 31, 2022 Annual interest rate $ 6,459,697 3,146 0.04%~5.00% Interest Expense Highest balance For the three months ended March 31, 2021 Annual interest rate $ 5,539,911 8,437 0.01%~2.60% 1,283,966 99 0.13%~2.35% $ 6,823,877 8,536 |
March 31, 2021 |
|---|---|---|
3,741,800 |
Interest rates are the same as those with regular clients.
- (e) Deposits
| Others Others Others |
March 31, 2022 | March 31, 2022 |
|---|---|---|
Amount % $ 1,582,501 0.09 December 31, 2021 |
% |
|
| 0.09 | ||
% |
||
| 0.15 |
Interest rates are the same as those with regular clients.
- (f) Credit
| Credit | Credit | Credit | Credit | Credit | Credit | Credit | Credit |
|---|---|---|---|---|---|---|---|
| March 31, 2022 | |||||||
| Category | Number of clients or name of relatedparty |
Highest balance |
Ending balance | Performing situations | Collaterals | Transaction terms are different to regular clients |
|
| Performing loan | Non-performing Loans |
||||||
| Employee consumer loans |
44 | 15,306 | 14,516 | 14,516 | - | none | none |
| Self-use home mortgages loans |
127 | 474,569 | 467,474 | 467,474 | - | real estate | none |
~ 124 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
| December 31, 2021 | December 31, 2021 | December 31, 2021 | December 31, 2021 | December 31, 2021 | December 31, 2021 | December 31, 2021 | December 31, 2021 |
|---|---|---|---|---|---|---|---|
| Category | Number of clients or name of relatedparty |
Highest balance |
Ending balance | Performing situations | Collaterals | Transaction terms are different to regular clients |
|
| Performing loan | Non-performing Loans |
||||||
| Employee consumer loans |
40 | 17,353 | 13,480 | 13,480 | - | none | none |
| Self-use home mortgages loans |
130 | 517,303 | 490,456 | 490,456 | - | real estate | none |
| Others | Natural person | 499,016 | 463,274 | 463,274 | - | real estate | none |
| March 31, 2021 | |||||||
| Category | Number of clients or name of relatedparty |
Highest balance |
Ending balance | Performing situations | Collaterals | Transaction terms are different to regular clients |
|
| Performing loan | Non-performing Loans |
||||||
| Employee consumer loans |
31 | 13,054 | 11,450 | 11,450 | - | none | none |
| Self-use home mortgages loans |
104 | 437,326 | 430,664 | 430,664 | - | real estate | none |
| Others | Natural person | 432,360 | 414,487 | 414,487 | - | real estate | none |
(g) Donation:
| Small and Medium Enterprise Credit Guarantee Fund of Taiwan Taiwan Business Bank Guild Total |
For the three months ended March 31, | For the three months ended March 31, |
|---|---|---|
| 2022 $ 79,634 2,500 $ 82,134 |
2021 | |
| 94,467 2,500 |
||
| 96,967 |
- (h) Guarantees: None.
(i) Service fees: None.
-
(j) Rental revenue: None.
-
(k) Derivatives financial instrument transactions: None.
-
(l) Sales of Non–Performing Loans Transactions: None.
-
(m) Unearned revenue
TBB No. 1 Venture Capital Limited Partnership
(n) Other revenue
TBB No. 1 Venture Capital Limited Partnership
| For the three months ended March 31, | For the three months ended March 31, |
|---|---|
| 2022 2021 $ 12,844 - For the three months ended March 31, |
2021 |
| - | |
| 2022 $ 4,110 |
2021 |
| - |
~ 125 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
- (C) Major management salary information
| Major management salary information | ||
|---|---|---|
| Salary and other short-term employee benefits Post-employment benefits Total |
For the three months | ended March 31, |
| 2022 $ 28,810 616 $ 29,426 |
2021 | |
| 24,014 656 |
||
| 24,670 |
8. Assets pledged as security : Please refer to notes 6(H) for more details.
9. Commitments and contingencies
- (A) Significant commitments and contingencies were as follows:
| Marketable securities held for custody Bills collected for others Bills lent for others Guarantees and letters of credit Trust liabilities Items held for custody Registered government bonds for sale Registered short-term bills for sale Guarantee notes payable |
March 31, 2022 $ 9,185,197 47,449,491 41,227,250 35,773,975 220,384,725 1,004,278 67,368,900 3,656,022 63,492,900 |
December 31, 2021 March 31, 2021 9,417,776 10,267,220 48,911,218 44,157,834 40,504,652 35,124,295 35,394,541 31,949,860 212,285,576 198,370,230 1,163,471 1,204,653 65,741,100 56,679,700 3,080,457 2,055,508 53,651,900 26,072,500 |
|---|---|---|
- (B) Unrecognized contractual commitments:
As of March 31, 2022, December 31 and March 31, 2021, major constructions in progress and purchases amounted to $721,800, $583,601 and $1,227,006 respectively, of which $589,357, $408,698 and $666,247 respectively, remained unpaid.
- (C) In 1996, the Bank’ s World Trade Center Branch was sued for handling a letter of credit export collection from Chin Seen Industrial Co., which allegedly used a forged export document and failed to ship the goods to the importer, the International Comagnie de Commercialization et d’ Invertissement (I.C.C.I.) of the Republic of Zaire, suffered a loss thereon. In November 1998, I.C.C.I. initiated a case with the Court of Commerce of Brussels in Belgium, requested the L/C opening bank (Banque Bruxelles Lambert, or BBL) and the Bank to jointly pay compensation of USD$7,830 thousand plus interest, losses, and expenses for the L/C. On August 31, 2005, the Court of Commerce of Brussels rendered its judgment which the Bank has to make compensation of USD$7,674 thousand plus interest to I.C.C.I.. The Bank has engaged a local attorney in Belgium to formally file an appeal. In February 2011, Court of Appeal in Brussels had made an intermediate adjudication which I.C.C.I and the Bank are both responsible for the offense. Furthermore, on November 16, 2011, the judgment of the court indicated that the Bank should be responsible for 90% of the
~ 126 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
negligence proportion. In terms of the judgment of the court of the second instance, the Bank has filed an appeal on November 3, 2011. On February 6, 2013, the court overruled the Bank’ s appeal and the Bank lost the case. However, the Bank and I.C.C.I couldn't reach an agreement on the exchange rate and the calculation of the compensation. In October 2016, I.C.C.I initiated a case with the Court of Frankfurt in Germany, applied for seizing the Bank account in Germany, and the Bank lodged guaranty money of EUR $13,200 thousand to the court to rescind the order for attachment.
In July 2017, I.C.C.I applied for compulsory execution to the guaranty money, the court has transferred the guaranty money to I.C.C.I. The Bank then filed a lawsuit objecting to the debt through the attorney. The case was dismissed by the Court of Frankfurt in November 2018, and remanded back to trial court in November 2019 after the Bank's appeal was granted by the High Court of Frankfurt. I.C.C.I. has filed a statement of grounds for objection to the Federal Court of Justice on March 16, 2019. And request to revoke the "Return of the Judgment of the Frankfurt High Court". The Bank has appointed a lawyer to act as an attorney in the Federal Court of Justice and filed a defense against I.C.C.I. of objections. The case is currently being tried by the Regional Court of Frankfurt. The Federal Court of Justice has denied the I.C.C.I interlocutory appeal on May 20, 2021. In October and November 2019, the Bank received subpoenas from the court of the Democratic Republic of Congo by a third person Star Marine, who demanded I.C.C.I to pay USD$1,130 thousand in compensation and held the Bank as jointly liable, and by I.C.C.I, which demanded the Bank to pay USD$20,060 thousand less its reimbursed amount to make a security deposit of EUR$14,000 thousand. The Bank has engaged local attorneys to represent itself in court. The Court of Congo will merge the two cases for court. In April 2021, the translation of judgement from the Court of Congo, judgeing that the Bank should pay around EUR$20,060 thousand for I.C.C.I. Also, I.C.C.I must compensate Star Marine for USD$1,130 thousand as well as make a security deposit of EUR$14,000 thousand in the domestic bank in Congo. I.C.C.I has been paid around EUR$14,860 thousand. According to the statement of plantiff and considering that I.C.C.I has already received about EUR $14,860 thousand, an addition of $73,181 thousand has been provision for lawsuit in 2021. Please refer to Note 6(V) for more details. As of March 31, 2022, the Bank has accrued the compensation of $258,197 and EUR$9,660 thousand.
10. Losses from disasters: None.
11. Subsequent events: None.
~ 127 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
12. Others
-
(A) Information on loan quality, concentration of credit extensions, interest rate-sensitivity, profitability and maturity analysis
-
(a) Loan quality:
| Items | Month/Year | Month/Year | March 31, 2022 | March 31, 2022 | March 31, 2022 | March 31, 2022 | March 31, 2022 |
|---|---|---|---|---|---|---|---|
| Non-performing loans |
Total loans | Non-performing loan ratio |
Allowance for credit losses |
Coverage ratio | |||
| Corporate finance |
Secured | 1,232,164 | 679,532,690 | 0.18 % | 8,024,807 | 651.28 % | |
| Unsecured | 707,085 | 340,182,929 | 0.21 % | 4,410,298 | 623.73 % | ||
| Consumer finance |
Residence mortgages(Note 4) | 183,644 | 145,767,078 | 0.13 % | 1,726,283 | 940.02 % | |
| Cash cards | - | 1 | - % |
- | - % |
||
| Microcredit(Note 5) | 6,375 | 385,838 | 1.65 % | 9,068 | 142.24 % | ||
| Others (Note 6) |
Secured | 278,836 | 147,773,212 | 0.19 % | 1,753,999 | 629.04 % | |
| Unsecured | 14,128 | 10,949,426 | 0.13 % | 138,546 | 980.65 % | ||
| Total loan busin | ess | 2,422,232 | 1,324,591,174 | 0.18 % | 16,063,001 | 663.15 % | |
| Overdue receivables |
Total receivables | Delinquency ratio | Allowance for credit losses |
Coverage ratio | |||
| Credit cards bus | iness | 406 | 973,830 | 0.04 % | 17,623 | 4,340.64 % | |
| Account receiva (Note 7) |
ble factoring-without recourse | - | - | - % |
- | - % |
|
| Items | Month/Year | December 31, 2021 | |||||
| Non-performing loans |
Total loans | Non-performing loan ratio |
Allowance for credit losses |
Coverage ratio | |||
| Corporate finance |
Secured | 1,324,552 | 686,386,566 | 0.19 % | 7,855,442 | 593.06 % | |
| Unsecured | 1,800,964 | 330,974,304 | 0.54 % | 4,246,313 | 235.78 % | ||
| Consumer finance |
Residence mortgages(Note 4) | 228,806 | 141,504,543 | 0.16 % | 1,625,312 | 710.35 % | |
| Cash cards | - | 2 | - % |
- | - % |
||
| Microcredit(Note 5) | 6,085 | 417,829 | 1.46 % | 8,809 | 144.77 % | ||
| Others (Note 6) |
Secured | 307,198 | 147,964,837 | 0.21 % | 1,702,136 | 554.08 % | |
| Unsecured | 17,548 | 10,976,267 | 0.16 % | 138,805 | 791.00 % | ||
| Total loan busin | ess | 3,685,153 | 1,318,224,348 | 0.28 % | 15,576,817 | 422.69 % | |
| Overdue receivables |
Total receivables | Delinquency ratio | Allowance for credit losses |
Coverage ratio | |||
| Credit cards bus | iness | 720 | 1,062,097 | 0.07 % | 18,375 | 2,552.08 % | |
| Account receiva (Note 7) |
ble factoring-without recourse | - | - | - % |
- | - % |
~ 128 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
| Items | Month/Year | Month/Year | March 31, 2021 | March 31, 2021 | March 31, 2021 | March 31, 2021 | March 31, 2021 |
|---|---|---|---|---|---|---|---|
| Non-performing loans |
Total loans | Non-performing loan ratio |
Allowance for credit losses |
Coverage ratio | |||
| Corporate finance |
Secured | 4,539,919 | 629,284,117 | 0.72 % | 7,456,978 | 164.25 % | |
| Unsecured | 609,921 | 309,822,556 | 0.20 % | 3,970,452 | 650.98 % | ||
| Consumer finance |
Residence mortgages(Note 4) | 403,486 | 136,946,306 | 0.29 % | 1,594,776 | 395.25 % | |
| Cash cards | - | 6 | - % |
- | - % |
||
| Microcredit(Note 5) | 11,889 | 473,411 | 2.51 % | 14,936 | 125.63 % | ||
| Others (Note 6) |
Secured | 635,235 | 144,925,544 | 0.44 % | 1,696,885 | 267.13 % | |
| Unsecured | 40,016 | 10,287,176 | 0.39 % | 148,551 | 371.23 % | ||
| Total loan busin | ess | 6,240,466 | 1,231,739,116 | 0.51 % | 14,882,578 | 238.49 % | |
| Overdue receivables |
Total receivables | Delinquency ratio | Allowance for credit losses |
Coverage ratio | |||
| Credit cards bus | iness | 1,345 | 1,046,223 | 0.13 % | 21,771 | 1,618.66 % | |
| Account receiva (Note 7) |
ble factoring-without recourse | - | - | - % |
- | - % |
-
Note 1 Non-performing loans represent the amount of overdue loans as reported in accordance with the "Regulations on the Procedures for Banking Institutions to Evaluate Assets and Deal with Past Due/Non-performing Loans". The credit card overdue loans represent the amount of overdue loans as reported in accordance with Jin-Kuan-Yin-(4)-Zi No. 0944000378, dated July 6, 2005.
-
Note 2 Non-performing loan ratio = Non-performing loans ÷ total loans; Credit card delinquency ratio = Overdue receivables÷ receivables
-
Note 3 Coverage ratio for loans = allowance for credit losses ÷ non-performing loans; Coverage ratio for credit card business = allowance for credit losses ÷ overdue receivables.
-
Note 4 For residential mortgage loans, a borrower provides his/her (or spouse’ s or minor child’ s) house as collateral in full and pledges it to the financial institution for the purpose of obtaining funds to purchase property and to construct or repair a house.
-
Note 5 Microcredit loans are defined by Jin-Kuan-Yin-(4)-Zi No. 09440010950, dated December 19, 2005, and do not include credit cards or cash cards.
-
Note 6 Others in consumer finance are secured and unsecured consumer loans other than residential mortgage loans, cash card loans, and microcredit loans, and do not include credit cards.
-
Note 7 In accordance with Jin-Kuan-Yin-(5)-Zi No. 0945000494, dated July 19, 2005, the amounts of without-recourse factoring will be classified as overdue receivables within three months from the date that suppliers or insurance companies resolve not to compensate the loss.
~ 129 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
Overdue loans and receivables exempted from reporting
| March 31, 2022 Loans may be exempted from reporting as a non- performing loan Receivables may be exempted from reporting as overdue receivables Pursuant to a contract under a debt negotiation plan (Note1) $ 343 1,389 Pursuant to a contract under a debt liquidation plan and a debt relief plan (Note 2) 51,740 25,972 Total $ 52,083 27,361 |
March 31, 2022 | March 31, 2022 | December 31, 2021 | December 31, 2021 | March 31, 2021 | March 31, 2021 |
|---|---|---|---|---|---|---|
| Loans may be exempted from reporting as a non- performing loan |
Receivables may be exempted from reporting as overdue receivables |
Loans may be exempted from reporting as a non- performing loan |
Receivables may be exempted from reporting as overdue receivables |
Loans may be exempted from reporting as a non- performing loan 487 60,762 61,249 |
Receivables may be exempted from reporting as overdue receivables |
|
| 1,389 25,972 27,361 |
372 51,418 51,790 |
1,486 26,536 28,022 |
1,947 29,879 31,826 |
-
Note 1: In accordance with Jin-Kuan-Yin-(1)-Zi No. 09510001270, dated April 25, 2006, a bank is required to make supplemental disclosure of credit information which was approved under the debt coordination mechanism of unsecured consumer debts by the Bankers Association of the R.O.C.
-
Note 2: In accordance with Jin-Kuan-Yin-(1)-Zi No. 09700318940, dated September 15, 2008 and Jin-Kuan-Yin-Fa-Zi No. 10500134790, dated September 20, 2016, a bank is required to make supplemental disclosure of credit information once debtors apply for pre-negotiation, pre-conciliation, relief and liquidation under the “Consumer Debt Clearance Act.”
(b) Concentration of credit extensions
| Concentration of credit extensions | Concentration of credit extensions | Concentration of credit extensions | Concentration of credit extensions |
|---|---|---|---|
| March 31, 2022 | |||
| Ranking | Group enterprise | Credit amount | Credit amount to equity ratio (%) |
| 1 | A company. (Railway transportation) | 23,637,474 | % 23.06 |
| 2 | B group. (Real estate for sale and rental with own or leased property) |
11,386,083 | % 11.11 |
| 3 | C group. (Real estate development) | 9,020,525 | % 8.80 |
| 4 | D group. (Steel rolling and extruding) | 8,871,177 | % 8.65 |
| 5 | E group. (Other holding) | 7,954,544 | % 7.76 |
| 6 | F group. (Real estate development) | 6,398,106 | % 6.24 |
| 7 | G group. (Real estate development) | 5,926,472 | % 5.78 |
| 8 | H group. (Computers manufacturing) | 5,489,615 | % 5.35 |
| 9 | I group. (Financial leasing) | 4,511,541 | % 4.40 |
| 10 | J group. (Computers manufacturing) | 4,001,200 | % 3.90 |
~ 130 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
| December 31, 2021 | December 31, 2021 | December 31, 2021 | December 31, 2021 |
|---|---|---|---|
| Ranking | Group enterprise | Credit amount | Credit amount to equity ratio (%) |
| 1 | A company. (Railway transportation) | 23,637,474 | % 23.26 |
| 2 | B group. (Real estate for sale and rental with own or leased property) |
11,438,878 | % 11.25 |
| 3 | D group. (Steel rolling and extruding) | 9,135,146 | % 8.99 |
| 4 | C group. (Real estate development) | 9,024,525 | % 8.88 |
| 5 | E group. (Other holding) | 8,571,432 | % 8.43 |
| 6 | F group. (Real estate development) | 6,383,825 | % 6.28 |
| 7 | H group. (Computers manufacturing) | 5,977,657 | % 5.88 |
| 8 | G group. (Real estate development) | 5,893,403 | % 5.80 |
| 9 | K group. (Air transportation) | 4,393,761 | % 4.32 |
| 10 | I group. (Financial leasing) | 4,201,781 | % 4.13 |
| March 31, 2021 | March 31, 2021 | March 31, 2021 | March 31, 2021 |
|---|---|---|---|
| Ranking | Group enterprise | Credit amount | Credit amount to equity ratio (%) |
| 1 | A company. (Railway transportation) | 25,099,246 | % 25.06 |
| 2 | B group. (Real estate for sale and rental with own or leased property) |
9,310,065 | % 9.30 |
| 3 | D group. (Steel rolling and extruding) | 9,010,429 | % 9.00 |
| 4 | C group. (Real estate development) | 8,681,492 | % 8.67 |
| 5 | E group. (Other holding) | 8,216,950 | % 8.21 |
| 6 | K group. (Air transportation) | 6,858,127 | % 6.85 |
| 7 | H group. (Computers manufacturing) | 6,648,213 | % 6.64 |
| 8 | F group. (Real estate development) | 6,234,755 | % 6.23 |
| 9 | G group. (Real estate development) | 5,151,702 | % 5.14 |
| 10 | L group. (Liquid crystal panel and components manufacturing) |
5,140,667 | % 5.13 |
~ 131 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
-
Note 1 The top ten enterprise groups other than government or stated-owned enterprises are ranked according to their total outstanding credit amount. If the borrowers belong to an enterprise group, the aggregate credit balance of the enterprise should be calculated and disclosed as a code number for each such borrower together with an indication of the borrowers’ line of business. In addition, if the borrowers are enterprise groups, the enterprise group’s industry sector with the maximum exposure to credit risk in its main industry sector should be disclosed, along with the “class” of the industry, in compliance with the Standard Industrial Classification System of the R.O.C. posted by the Directorate-General of Budget, Accounting and Statistics, Executive Yuan, R.O.C.
-
Note 2 Enterprise group is as defined in Article 6 of the “Supplementary Provisions to the Taiwan Stock Exchange Corporation Rules for Review of Securities Listings”.
-
Note 3 Consists of loans (import/export bills negotiated, bills and notes discounted, overdrafts, short-term loans, short-term secured loans, margin loans receivable, medium-term loans, medium-term secured loans, long-term loans, long-term secured loans, overdue loans), exchange bills negotiated, accounts receivable factoring without recourse, bankers’ acceptance receivable, guarantees proceeds.
-
Note 4 In the calculation of Credit amount to equity ratio, the domestic bank should be calculated in the net value of head office. The Foreign bank should be calculated in the net value of Taiwan branch.
-
(c) Interest rate-sensitivity information
-
(1) Analysis of interest rate-sensitive assets and liabilities (New Taiwan dollars)
Unit : %
| Unit : % | Unit : % | Unit : % | Unit : % | Unit : % | Unit : % |
|---|---|---|---|---|---|
| March 31, 2022 | |||||
| Item | 1~90 days | 91~180 days | 181days~1year | over 1 year | total |
| Interest rate-sensitive assets | $ 1,365,945,758 | 50,439,830 | 56,852,236 | 180,571,717 | 1,653,809,541 |
| Interest rate-sensitive liabilities | 1,277,574,545 | 93,151,698 | 79,993,772 | 57,718,141 | 1,508,438,156 |
| Interest rate sensitivity gap | 88,371,213 | (42,711,868) | (23,141,536) | 122,853,576 | 145,371,385 |
| Net worth | 102,517,691 | ||||
| Ratio of interest rate-sensitive assets to liabilities (%) | 109.64 | ||||
| Ratio of interest rate-sensitive gap to net worth (%) | 141.80 |
~ 132 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
| December 31, 2021 | December 31, 2021 | December 31, 2021 | December 31, 2021 | December 31, 2021 | December 31, 2021 |
|---|---|---|---|---|---|
| Item | 1~90 days | 91~180 days | 181days~1year | over 1 year | total |
| Interest rate-sensitive assets | $ 1,390,843,739 | 26,502,324 | 66,351,438 | 138,336,920 | 1,622,034,421 |
| Interest rate-sensitive liabilities | 1,260,163,540 | 78,136,810 | 107,263,390 | 57,890,778 | 1,503,454,518 |
| Interest rate sensitivity gap | 130,680,199 | (51,634,486) | (40,911,952) | 80,446,142 | 118,579,903 |
| Net worth | 101,659,972 | ||||
| Ratio of interest rate-sensitive assets to liabilities (%) | 107.89 | ||||
| Ratio of interest rate-sensitive gap to net worth (%) | 116.64 |
| March 31, 2021 | March 31, 2021 | March 31, 2021 | March 31, 2021 | March 31, 2021 | March 31, 2021 |
|---|---|---|---|---|---|
| Item | 1~90 days | 91~180 days | 181days~1year | over 1 year | total |
| Interest rate-sensitive assets | $ 1,254,733,655 | 28,928,650 | 16,505,640 | 121,487,234 | 1,421,655,179 |
| Interest rate-sensitive liabilities | 1,115,708,079 | 77,361,954 | 111,448,468 | 51,089,870 | 1,355,608,371 |
| Interest rate sensitivity gap | 139,025,576 | (48,433,304) | (94,942,828) | 70,397,364 | 66,046,808 |
| Net worth | 100,136,796 | ||||
| Ratio of interest rate-sensitive assets to liabilities (%) | 104.87 | ||||
| Ratio of interest rate-sensitive gap to net worth (%) | 65.96 |
-
Note 1 Listed amount refers to the Bank's amount of N.T. dollars and does not include contingent assets or liabilities.
-
Note 2 Interest rate-sensitive assets and liabilities refer to revenues or costs of interest–yielding assets and interest–bearing liabilities, which are affected by interest rate fluctuations.
-
Note 3 Interest rate-sensitivity gap = Interest rate-sensitive assets - Interest-ratesensitive liabilities.
-
Note 4 Ratio of interest rate-sensitive assets to liabilities=Interest rate-sensitive assets ÷ Interest rate-sensitive liabilities (New Taiwan dollars interest-ratesensitive assets and New Taiwan dollars interest-rate-sensitive liabilities).
-
(2) Analysis of the interest-sensitive assets and liabilities (US dollars)
Unit : In Thousands of US Dollars, %
| Unit : In Thousands of US Dollars, % | Unit : In Thousands of US Dollars, % | Unit : In Thousands of US Dollars, % | Unit : In Thousands of US Dollars, % | Unit : In Thousands of US Dollars, % | Unit : In Thousands of US Dollars, % |
|---|---|---|---|---|---|
| March 31, 2022 | |||||
| Item | 1~90 days | 91~180 days | 181days~1year | over 1 year | total |
| Interest rate-sensitive assets | $ 5,257,332 | 316,813 | 101,512 | 921,484 | 6,597,141 |
| Interest rate-sensitive liabilities | 7,097,957 | 1,838,609 | 1,481,026 | - | 10,417,592 |
| Interest rate sensitivity gap | (1,840,625) | (1,521,796) | (1,379,514) | 921,484 | (3,820,451) |
| Net worth | 3,587,043 | ||||
| Ratio of interest rate-sensitive assets to liabilities (%) | 63.33 | ||||
| Ratio of interest rate-sensitive gap to net worth (%) | (106.51) |
~ 133 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
| December 31, 2021 | December 31, 2021 | December 31, 2021 | December 31, 2021 | December 31, 2021 | December 31, 2021 |
|---|---|---|---|---|---|
| Item | 1~90 days | 91~180 days | 181days~1year | over 1 year | total |
| Interest rate-sensitive assets | $ 5,768,616 | 985,190 | 124,536 | 812,271 | 7,690,613 |
| Interest rate-sensitive liabilities | 6,805,950 | 1,222,606 | 1,984,997 | - | 10,013,553 |
| Interest rate sensitivity gap | (1,037,334) | (237,416) | (1,860,461) | 812,271 | (2,322,940) |
| Net worth | 3,676,007 | ||||
| Ratio of interest rate-sensitive assets to liabilities (%) | 76.80 | ||||
| Ratio of interest rate-sensitive gap to net worth (%) | (63.19) | ||||
| March 31, 2021 | |||||
| Item | 1~90 days | 91~180 days | 181days~1year | over 1 year | total |
| Interest rate-sensitive assets | $ 4,680,131 | 593,180 | 419,675 | 805,652 | 6,498,638 |
| Interest rate-sensitive liabilities | 5,553,224 | 860,207 | 724,571 | - | 7,138,002 |
| Interest rate sensitivity gap | (873,093) | (267,027) | (304,896) | 805,652 | (639,364) |
| Net worth | 3,512,955 | ||||
| Ratio of interest rate-sensitive assets to liabilities (%) | 91.04 | ||||
| Ratio of interest rate-sensitive gap to net worth (%) | (18.20) |
-
Note 1 Listed amount refers to the Bank's amount of US dollars and does not include contingent assets or liabilities.
-
Note 2 Interest rate-sensitive assets and interest rate-sensitive liabilities refer to the interest yielding assets and interest-bearing liabilities which the revenue and cost are affected by interest rate fluctuation.
-
Note 3 Interest rate sensitivity gap = interest rate-sensitive assets-interest ratesensitive liabilities.
-
Note 4 Ratio of interest rate-sensitive assets to liabilities=Interest rate-sensitive assets÷ Interest rate-sensitive liabilities (US dollars interest-rate-sensitive assets and US dollars interest-rate-sensitive liabilities).
(d) Profitability
Unit: %
| Unit: % | |||
|---|---|---|---|
| Item | March 31, 2022 | March 31, 2021 | |
| The ratio of return on assets |
Before income tax | 0.13 | 0.07 |
| After income tax | 0.10 | 0.06 | |
| The ratio of return on equity |
Before income tax | 2.54 | 1.31 |
| After income tax | 2.08 | 1.11 | |
| Net income ratio | 34.19 | 19.80 |
Note 1 The ratio of return on assets = Income before (after) income tax expense ÷ average assets.
~ 134 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
Note 2 The ratio of return on equity = Income before (after) income tax expense ÷ average equity.
Note 3 Net income ratio = Net income after income tax expense ÷ Net revenue.
Note 4 Income before (after) income tax expense refers to income accumulated from January of the current year to the current period end.
-
(e) Maturity analysis for assets and liabilities
-
(1) Maturity analysis in New Taiwan dollars
| March 31, 2022 | March 31, 2022 | March 31, 2022 | March 31, 2022 | March 31, 2022 | March 31, 2022 | ||
|---|---|---|---|---|---|---|---|
| Total | Amount during the maturity period from the balance sheet date to due date | ||||||
| 0-10days | 11-30days | 31-90days | 91-180days | 181days-1year | Over 1 year | ||
| Major maturity capital inflow |
$ 1,776,277,144 | 151,435,253 | 199,029,794 | 165,633,562 | 182,348,210 | 193,635,661 | 884,194,664 |
| Major maturity capital outflow |
2,147,776,563 | 49,501,763 | 111,974,421 | 198,727,832 | 307,692,790 | 372,574,251 | 1,107,305,506 |
| Gap | (371,499,419) | 101,933,490 | 87,055,373 | (33,094,270) | (125,344,580) | (178,938,590) | (223,110,842) |
Note: Listed amounts are denominated in New Taiwan dollars of the Bank and subsidiaries, including loan commitments of credit agreement and estimates to outflow $367,616,811.
| December 31, 2021 | December 31, 2021 | December 31, 2021 | December 31, 2021 | December 31, 2021 | December 31, 2021 | ||
|---|---|---|---|---|---|---|---|
| Total | Amount during the maturity period from the balance sheet date to due date | ||||||
| 0-10days | 11-30days | 31-90days | 91-180days | 181days-1year | Over 1 year | ||
| Major maturity capital inflow |
$ 1,750,694,486 | 161,102,012 | 173,091,966 | 160,017,985 | 191,111,216 | 183,481,924 | 881,889,383 |
| Major maturity capital outflow |
2,080,919,419 | 58,109,342 | 96,378,346 | 197,106,878 | 230,402,505 | 383,878,329 | 1,115,044,019 |
| Gap | (330,224,933) | 102,992,670 | 76,713,620 | (37,088,893) | (39,291,289) | (200,396,405) | (233,154,636) |
Note: Listed amounts are denominated in New Taiwan dollars of the Bank and subsidiaries, including loan commitments of credit agreement and estimates to outflow $321,721,283.
| March 31, 2021 | March 31, 2021 | March 31, 2021 | March 31, 2021 | March 31, 2021 | March 31, 2021 | ||
|---|---|---|---|---|---|---|---|
| Total | Amount during the maturity period from the balance sheet date to due date | ||||||
| 0-10days | 11-30days | 31-90days | 91-180days | 181days-1year | Over 1 year | ||
| Major maturity capital inflow |
$ 1,556,897,406 | 124,316,467 | 172,578,017 | 152,402,580 | 159,024,592 | 132,405,039 | 816,170,711 |
| Major maturity capital outflow |
1,938,865,988 | 52,891,019 | 92,148,408 | 197,479,736 | 225,511,542 | 343,538,705 | 1,027,296,578 |
| Gap | (381,968,582) | 71,425,448 | 80,429,609 | (45,077,156) | (66,486,950) | (211,133,666) | (211,125,867) |
Note: Listed amounts are denominated in New Taiwan dollars of the Bank and subsidiaries, including loan commitments of credit agreement and estimates to outflow $376,557,417.
~ 135 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
(2) Maturity analysis in US dollars
Unit : In Thousands of US Dollars
| Unit : In Thousands of US Dollars | Unit : In Thousands of US Dollars | Unit : In Thousands of US Dollars | Unit : In Thousands of US Dollars | Unit : In Thousands of US Dollars | ||
|---|---|---|---|---|---|---|
| March 31, 2022 | ||||||
| Total | Amount during the maturity period from the balance sheet date to due date | |||||
| 0-30days | 31-90days | 91-180days | 181days-1year | Over 1 year | ||
| Major maturity capital inflow |
$ 14,895,226 | 3,040,141 | 3,353,994 | 1,305,649 | 3,424,829 | 3,770,613 |
| Major maturity capital outflow |
15,533,873 | 3,830,420 | 2,392,567 | 2,436,726 | 2,767,051 | 4,107,109 |
| Gap | (638,647) | (790,279) | 961,427 | (1,131,077) | 657,778 | (336,496) |
Note: Listed amounts are denominated in US dollars of the Bank and subsidiaries, including loan commitments of credit agreement and estimates to outflow USD $788,932.
| December 31, 2021 | December 31, 2021 | December 31, 2021 | December 31, 2021 | December 31, 2021 | ||
|---|---|---|---|---|---|---|
| Total | Amount during the maturity period from the balance sheet date to due date | |||||
| 0-30days | 31-90days | 91-180days | 181days-1year | Over 1 year | ||
| Major maturity capital inflow |
$ 13,916,218 | 2,980,694 | 3,107,058 | 1,979,387 | 2,382,222 | 3,466,857 |
| Major maturity capital outflow |
14,541,102 | 2,963,483 | 2,492,268 | 1,795,298 | 2,996,995 | 4,293,058 |
| Gap | (624,884) | 17,211 | 614,790 | 184,089 | (614,773) | (826,201) |
Note: Listed amounts are denominated in US dollars of the Bank and subsidiaries, including loan commitments of credit agreement and estimates to outflow USD $824,028.
| March 31, 2021 | March 31, 2021 | March 31, 2021 | March 31, 2021 | March 31, 2021 | ||
|---|---|---|---|---|---|---|
| Total | Amount during the maturity period from the balance sheet date to due date | |||||
| 0-30days | 31-90days | 91-180days | 181days-1year | Over 1 year | ||
| Major maturity capital inflow |
$ 12,075,796 | 2,758,957 | 2,730,195 | 1,472,745 | 1,725,516 | 3,388,383 |
| Major maturity capital outflow |
12,709,087 | 3,155,907 | 2,503,607 | 1,777,875 | 1,800,125 | 3,471,573 |
| Gap | (633,291) | (396,950) | 226,588 | (305,130) | (74,609) | (83,190) |
Note: Listed amounts are denominated in US dollars of the Bank and subsidiaries, including loan commitments of credit agreement and estimates to outflow USD $835,740.
~ 136 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
13. Other disclosures
-
(A) Information on significant transactions:
-
(a) Cumulative purchase or sale of the same investee’s capital stock up to $300,000 or 10% of paid-in capital: None.
-
(b) Acquisition of real estate amounting to over $300,000 or 10% of paid-in capital: None.
-
(c) Disposal of real estate amounting to over $300,000 or 10% of paid-in capital: None.
-
(d) Discount of commissions fees with related parties amounting to over $5,000: None.
-
(e) Receivables from related parties amounting to over $300,000 or 10% of paid-in capital: None.
-
(f) Sale of non-performing loans information: None.
-
(g) Types of securitization instruments and related information approved by financial assets securitization rules or real estate securitization rules: None.
-
(h) Business relationship and significant transactions with the subsidiaries:
| No (Note 1) |
Trader | Counterparty | Relationship (Note 2) |
Transaction status for the three months ended March 31, 2022 | Transaction status for the three months ended March 31, 2022 | Transaction status for the three months ended March 31, 2022 | Transaction status for the three months ended March 31, 2022 |
|---|---|---|---|---|---|---|---|
| Account | Amount | Terms | Percentage accounted for consolidated net revenue or total assets |
||||
| 0 | Taiwan Business Bank, Ltd. |
TBB International Leasing Co., Ltd. |
1 | Deposits and remittances |
14,766 | No difference with non-related parties |
- % |
| 1 | TBB International Leasing Co., Ltd. |
Taiwan Business Bank, Ltd. |
2 | Right-to-use assets | 735 | No difference with non-related parties |
- % |
| 1 | TBB International Leasing Co., Ltd. |
Taiwan Business Bank, Ltd. |
2 | Lease liabilities | 745 | No difference with non-related parties |
- % |
| 0 | Taiwan Business Bank, Ltd. |
TBB International Leasing Co., Ltd. |
1 | Net revenue other than interest |
173 | No difference with non-related parties |
- % |
| 0 | Taiwan Business Bank, Ltd. |
TBB Venture Capital Co., Ltd. |
1 | Deposits and remittances |
144,069 | No difference with non-related parties |
0.01 % |
| 2 | TBB Venture Capital Co., Ltd. |
Taiwan Business Bank, Ltd. |
2 | Right-to-use assets | 766 | No difference with non-related parties |
- % |
| 2 | TBB Venture Capital Co., Ltd. |
Taiwan Business Bank, Ltd. |
2 | Lease liabilities | 767 | No difference with non-related parties |
- % |
| 0 | Taiwan Business Bank, Ltd. |
TBB Venture Capital Co., Ltd. |
1 | Net revenue other than interest |
43 | No difference with non-related parties |
- % |
| 0 | Taiwan Business Bank, Ltd. |
Taiwan Business Bank International Leasing Co., Ltd. |
1 | Deposits and remittances |
160,208 | No difference with non-related parties |
0.01 % |
| 0 | Taiwan Business Bank, Ltd. |
TBB Consulting Co., Ltd. |
1 | Deposits and remittances |
60,626 | No difference with non-related parties |
- % |
| 0 | Taiwan Business Bank, Ltd. |
TBB Consulting Co., Ltd. |
1 | Net revenue other than interest |
131 | No difference with non-related parties |
- % |
| 3 | TBB Consulting Co., Ltd. |
Taiwan Business Bank, Ltd. |
2 | Right-to-use assets | 2,317 | No difference with non-related parties |
- % |
| 3 | TBB Consulting Co., Ltd. |
Taiwan Business Bank, Ltd. |
2 | Lease liabilities | 2,324 | No difference with non-related parties |
- % |
| 2 | TBB Venture Capital Co., Ltd. |
TBB Consulting Co., Ltd. |
3 | Net revenue other than non-interest |
5,131 | No difference with non-related parties |
- % |
~ 137 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
Note: 1.The meaning of the number is as follows.
- (1) Zero stands for the parent company
- (2) Subsidiaries are numbered in a sequence of Arabic numerals from 1 based on company category.
- 2.There are three kinds of relationships with counterparty
- (1) Parent company to subsidiary
- (2) Subsidiary to parent company
- (3) Between subsidiaries
-
(i) Other significant transactions that might have influence over the decision-making process of the financial statements users: None.
-
(B) Information of investees:
-
(a) The following is the information on investees (excluding investment in mainland China):
(Unit : thousand shares)
| Name of investee |
Location | Main business scope |
Shareholding ratio |
Book value |
Investment gain (loss) |
The cross holding of the | The cross holding of the | Bank and its related parties | Bank and its related parties | Note |
|---|---|---|---|---|---|---|---|---|---|---|
Number of shares |
Number of proforma shares |
Total | ||||||||
| Number of shares |
Shareholding ratio |
|||||||||
| TBB International Leasing Co., Ltd. |
Taiwan | Leasing business | 100.00 % | 1,498,333 | 9,642 | 150,000 | - | 150,000 | 100.00 % | Already written-off when preparing the consolidated financial statements |
| TBB (Cambodia) Microfinance Institution Plc |
Cambodia | SMEs and personal finance business |
100.00 % | 558,479 | 3,163 | 20 | - | 20 | 100.00 % | 〞 |
| TBB Venture Capital Co., Ltd. |
Taiwan | Investing business | 100.00 % | 1,114,814 | 46,580 | 100,000 | - | 100,000 | 100.00 % | 〞 |
| TBB Consulting Co., Ltd. |
Taiwan | Consulting business | 100.00 % | 51,537 | 2,945 | 5,000 | - | 5,000 | 100.00 % | 〞 |
| Media Talk Consulting Co., Ltd. |
Taiwan | Investing cultural and creative business |
20.00 % | 2,000 | - | 200 | - | 200 | 20.00 % |
(b) Loans to others:
| NO. | Creditor | Debtor | Interaction Account |
Related party |
Highest Amount |
Ending balance |
Actual drawdown amount |
Range of interest rate |
Nature of the loan |
Dealing amount |
The necessary reason for short-term loans |
Allowance for bad debts |
Guarantee | Guarantee | Limited amount for individual object |
Total limited amount for loan |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Name | Value | |||||||||||||||
| 1 | TBB International Leasing Co., Ltd. |
Chao- Yang Internation al Co., Ltd. |
Financial receivables |
No | 8,442 | 5,072 | 20,000 | 2%~10% | 2 | - | To the lender for buying goods |
101 | None | - | 365,767 | 1,463,068 |
| 1 | TBB International Leasing Co., Ltd. |
Hsin Chuan Construc- tion Co., Ltd. |
Financial receivables |
No | 46,155 | 29,423 | 100,000 | 2%~10% | 2 | - | To the lender for buying goods |
561 | None | - | 365,767 | 1,463,068 |
| 1 | TBB International Leasing Co., Ltd. |
Sian Shang Frozen Food Co., Ltd |
Financial receivables |
No | 8,442 | 5,072 | 20,000 | 2%~10% | 2 | - | To the lender for buying goods |
101 | None | - | 365,767 | 1,463,068 |
| 1 | TBB International Leasing Co., Ltd. |
Hsin Dan Co., Ltd |
Financial receivables |
No | 32,390 | 31,164 | 33,000 | 2%~10% | 2 | - | To the lender for buying goods |
615 | None | - | 365,767 | 1,463,068 |
| 1 | TBB International Leasing Co., Ltd. |
Xi Quan Restaurant Co., Ltd |
Financial receivables |
No | 51,957 | 49,860 | 53,000 | 2%~10% | 2 | - | To the lender for buying goods |
984 | None | - | 365,767 | 1,463,068 |
~ 138 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
| NO. | Creditor | Debtor | Interaction Account |
Related party |
Highest Amount |
Ending balance |
Actual drawdown amount |
Range of interest rate |
Nature of the loan |
Dealing amount |
The necessary reason for short-term loans |
Allowance for bad debts |
Guarantee | Guarantee | Limited amount for individual object |
Total limited amount for loan |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Name | Value | |||||||||||||||
| 1 | TBB International Leasing Co., Ltd. |
Advanced- Connectek Inc. |
Financial receivables |
No | 37,570 | 30,000 | 60,000 | 2%~10% | 2 | - | To the lender for buying goods |
568 |
None | - | 365,767 | 1,463,068 |
| 1 | TBB International Leasing Co., Ltd. |
Pei Xian Seafood Co., Ltd |
Financial receivables |
No | 8,442 | 5,072 | 20,000 | 2%~10% | 2 | - | To the lender for buying goods |
101 |
None | - | 365,767 | 1,463,068 |
| 1 | TBB International Leasing Co., Ltd. |
Yu Shen Industrial Co., Ltd. |
Financial receivables |
No | 18,650 | 17,968 | 20,000 | 2%~10% | 2 | - | To the lender for buying goods |
355 |
None | - | 365,767 | 1,463,068 |
| 1 | TBB International Leasing Co., Ltd. |
Maw Shing Top Co., Ltd. |
Financial receivables |
No | 11,481 | 8,600 | 16,000 | 2%~10% | 2 | - | To the lender for buying goods |
169 |
None | - | 365,767 | 1,463,068 |
| 1 | TBB International Leasing Co., Ltd. |
Yu Ding Investment Co., Ltd |
Financial receivables |
No | 27,555 | 22,635 | 30,000 | 2%~10% | 2 | - | To the lender for buying goods |
450 |
None | - | 365,767 | 1,463,068 |
| 1 | TBB International Leasing Co., Ltd. |
Chaishan Foods Co., Ltd. |
Financial receivables |
No | 50,000 | 41,838 | 50,000 | 2%~10% | 2 | - | To the lender for buying goods |
836 |
None | - | 365,767 | 1,463,068 |
| 1 | TBB International Leasing Co., Ltd. |
Yu Shan Environme ntal Engine ering Co., Ltd. |
Financial receivables |
No | 15,000 | 13,781 | 15,000 | 2%~10% | 2 | - | To the lender for buying goods |
279 |
None | - | 365,767 | 1,463,068 |
Note1:The meaning of the number is as follows.
(1)Zero stands for issuer.
(2)Investee companies are numbered in a sequence of Arabic numerals from 1 based on company category.
Note2:The amount of loans is still valid up to now.
Note3:The nature of the loan nature is as follows.
(1)1 stands for business relation.
(2)2 stands for the necessity for short-term loans.
Note4:Limited amount for individual object:25% net worth of the latest TBB International Leasing Co.,Ltd's audited financial statements.
Note5:Total limited amount for loan: 100% net worth of the latest TBB International Leasing Co.,Ltd.'s audited financial statements.
(c) Endorsements and guarantee for others: None
(d) Acquisition of securities:
| Company acquired |
Type and name of the security |
Relationship with the security issuer |
Account | At the end of the period | At the end of the period | At the end of the period | At the end of the period | Note |
|---|---|---|---|---|---|---|---|---|
| Number of shares |
Carrying amount |
Share proportion (Note 2) |
Market price (Note 1) |
|||||
| TBB International Leasing Co., Ltd. |
Taiwan Buisness International Leasing Co., Ltd. |
Parent company | Investment under equity method |
- | 945,800 | 100.00 % | 945,800 | The transaction has been written off when preparing the consolidated financial statements. |
| TBB International Leasing Co., Ltd. |
G12245、 G12246 |
- | Financial assets at fair value through profit or loss |
- | 100,000 | - % |
100,000 | Financial debentures |
| TBB Venture Capital Co., Ltd. |
G12245 | - | Financial assets at fair value through profit or loss |
- | 100,000 | - % |
100,000 | Financial debentures |
| TBB Venture Capital Co., Ltd. |
Powerchip Semiconductor Manufacturing Corporation |
- | Financial assets at fair value through profit or loss |
250 | 13,425 | 0.01 % |
13,425 | Listed Stocks |
~ 139 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
| Company acquired |
Type and name of the security |
Relationship with the security issuer |
Account | At the end of the period | At the end of the period | At the end of the period | At the end of the period | Note |
|---|---|---|---|---|---|---|---|---|
| Number of shares |
Carrying amount |
Share proportion (Note 2) |
Market price (Note 1) |
|||||
| TBB Venture Capital Co., Ltd. |
Eir Genix, Inc. | - | Financial assets at fair value through profit or loss |
834 | 77,395 | 0.28 % |
77,395 | OTC Stocks |
| TBB Venture Capital Co., Ltd. |
Chenfull Precision Co.,Ltd. |
- | Financial assets at fair value through profit or loss |
380 | 31,616 | 0.64 % |
31,616 | OTC Stocks |
| TBB Venture Capital Co., Ltd. |
Mutual-Tek Industries Co.,Ltd. |
- | Financial assets at fair value through profit or loss |
1,421 | 19,681 | 1.73 % |
19,681 | Emerging Stocks |
| TBB Venture Capital Co., Ltd. |
Superalloy Industrial Co.,Ltd. |
- | Financial assets at fair value through profit or loss |
94 | 6,072 | 0.05 % |
6,072 | Emerging Stocks |
| TBB Venture Capital Co., Ltd. |
Taiwan Advance Bio- Pharmaceutical Inc. |
- | Financial assets at fair value through profit or loss |
1,242 | 22,356 | 1.38 % |
22,356 | Emerging Stocks |
| TBB Venture Capital Co., Ltd. |
Lungteh Shipbuilding Co., Ltd. |
- | Financial assets at fair value through profit or loss |
1,444 | 90,692 | 1.81 % |
90,692 | Emerging Stocks |
| TBB Venture Capital Co., Ltd. |
Ping Ho Environmental Technology Co., Ltd. |
- | Financial assets at fair value through profit or loss |
150 | 10,725 | 0.51 % |
10,725 | Emerging Stocks |
| TBB Venture Capital Co., Ltd. |
Handa Pharmaceutical s, Inc. |
- | Financial assets at fair value through profit or loss |
1,030 | 63,551 | 0.84 % |
63,551 | Emerging Stocks |
| TBB Venture Capital Co., Ltd. |
Tigerair Taiwan Co.,Ltd. |
- | Financial assets at fair value through profit or loss |
1,200 | 41,100 | 0.30 % |
41,100 | Emerging Stocks |
| TBB Venture Capital Co., Ltd. |
Energenesis Biomedical Co., Ltd. |
- | Financial assets at fair value through profit or loss |
340 | 14,926 | 0.52 % |
14,926 | Emerging Stocks |
| TBB Venture Capital Co., Ltd. |
Evergreen Aviation Technologies Corporation |
- | Financial assets at fair value through profit or loss |
468 | 35,896 | 0.14 % |
35,896 | Emerging Stocks |
| TBB Venture Capital Co., Ltd. |
Song Chuan Precision Co., Ltd. |
- | Financial assets at fair value through profit or loss |
267 | 10,698 | 0.74 % |
10,698 | Unlisted Stocks |
| TBB Venture Capital Co., Ltd. |
Techplasma Technology Co., Ltd. |
- | Financial assets at fair value through profit or loss |
821 | 50,407 | 2.87 % |
50,407 | Unlisted Stocks |
| TBB Venture Capital Co., Ltd. |
Hephas Energy Co., Ltd. |
- | Financial assets at fair value through profit or loss |
455 | 14,522 | 2.97 % |
14,522 | Unlisted Stocks |
| TBB Venture Capital Co., Ltd. |
Ren Chin Electric Conductor Co., Ltd. |
- | Financial assets at fair value through profit or loss |
250 | 6,305 | 2.61 % |
6,305 | Unlisted Stocks |
| TBB Venture Capital Co., Ltd. |
Manford Machinery Co., Ltd. |
- | Financial assets at fair value through profit or loss |
1,195 | 21,414 | 2.99 % |
21,414 | Unlisted Stocks |
| TBB Venture Capital Co., Ltd. |
Yuh Shan Enviromental Engineering Co., Ltd. |
- | Financial assets at fair value through profit or loss |
500 | 23,740 | 1.96 % |
23,740 | Unlisted Stocks |
| TBB Venture Capital Co., Ltd. |
Huang Chieh Metal Holdings Co., Ltd. |
- | Financial assets at fair value through profit or loss |
286 | 5,554 | 0.48 % |
5,554 | Unlisted Stocks |
| TBB Venture Capital Co., Ltd. |
Iovtec Co., Ltd. |
- | Financial assets at fair value through profit or loss |
370 | 12,346 | 2.93 % |
12,346 | Unlisted Stocks |
| TBB Venture Capital Co., Ltd. |
e-Formula Technologies, Inc. |
- | Financial assets at fair value through profit or loss |
600 | 12,588 | 2.76 % |
12,588 | Unlisted Stocks |
| TBB Venture Capital Co., Ltd. |
Han-win Technology Co., Ltd. |
- | Financial assets at fair value through profit or loss |
453 | 11,330 | 2.20 % |
11,330 | Unlisted Stocks |
| TBB Venture Capital Co., Ltd. |
Ina Energy Corporation |
- | Financial assets at fair value through profit or loss |
2,000 | 28,820 | 1.00 % |
28,820 | Unlisted Stocks |
~ 140 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
| Company acquired |
Type and name of the security |
Relationship with the security issuer |
Account | At the end of the period | At the end of the period | At the end of the period | At the end of the period | Note |
|---|---|---|---|---|---|---|---|---|
| Number of shares |
Carrying amount |
Share proportion (Note 2) |
Market price (Note 1) |
|||||
| TBB Venture Capital Co., Ltd. |
Locus Cell Co.,Ltd. |
- | Financial assets at fair value through profit or loss |
1,600 | 15,728 | 0.80 % |
15,728 | Unlisted Stocks |
| TBB Venture Capital Co., Ltd. |
Longshun Green Energy Technology Ltd. |
- | Financial assets at fair value through profit or loss |
720 | 18,000 | 2.96 % |
18,000 | Unlisted Stocks |
| TBB Venture Capital Co., Ltd. |
Amazing Cool Technology Corporation |
- | Financial assets at fair value through profit or loss |
390 | 7,800 | 2.95 % |
7,800 | Unlisted Stocks |
| TBB Venture Capital Co., Ltd. |
Gamamobi Taiwan Co., Ltd |
- | Financial assets at fair value through other comprehensive profit or loss |
200 | 5,000 | 1.00 % |
5,000 | Unlisted Stocks |
| TBB Venture Capital Co., Ltd. |
Taiwania Buffalo III Biotechnology Venture Capital LLP. |
- | Financial assets at fair value through profit or loss |
- | 17,319 | 4.57 % |
17,319 | Private fund |
| TBB Venture Capital Co., Ltd. |
Ju He VentureCapital LLP. |
- | Financial assets at fair value through profit or loss |
- | 11,873 | 2.46 % |
11,873 | Private fund |
| TBB Venture Capital Co., Ltd. |
TBB No. 1 Venture Capital Limited Partnership |
- | Financial assets at fair value through profit or loss |
- | 10,000 | 1.12 % |
10,000 | Private fund |
| TBB Venture Capital Co., Ltd. |
Pinkoi Inc. | - | Financial assets at fair value through profit or loss |
93 | 32,904 | 0.53 % |
32,904 | Unlisted stocks |
| TBB Venture Capital Co., Ltd. |
Jia Da International Development Co., Ltd. |
- | Financial assets at fair value through other comprehensive profit or loss |
2,919 | 34,711 | 8.52 % |
34,711 | Unlisted stocks |
| TBB Consulting Co., Ltd. |
Media Talk Consulting Co., Ltd. |
- | Investment under equity method |
- | 2,000 | 20.00 % | 2,000 | Private fund |
| TBB Consulting Co., Ltd. |
TBB No. 1 Venture Capital Limited Partnership |
- | Financial assets at fair value through profit or loss |
- | 1,000 | 1.12 % |
1,000 | Private fund |
- Note 1: Listed companies apply the market price to calculate the net worth of the shares possessed. Unlisted companies apply the proportion of shares calculate the net worth of the shares possessed. The net worth of preferred stock is calculated based on the liquidation price plus dividends in arrears.
Note 2: The proportion of shares the preferred stock is calculated based on the shares the Bank possessed divided by the shares issued.
-
(e) Accumulative purchases or sales of the same investee companies amounting to over $300,000 or 10% of paid-in capital: None.
-
(f) Acquisition of real estate amounting to over $300,000 or 10% of paid-in capital: None.
-
(g) Disposition of real estate amounting to over $300,000 or 10% of paid-in capital: None.
-
(h) Discount of commissions and handling fees with related parties amounting to over $5,000: None.
-
(i) Receivables from related parties amounting to over $300,000 or 10% of paid-in capital: None.
-
(j) Transactions of financial derivatives: None.
-
(k) Sale of non-performing loans information: None.
~ 141 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
-
(l) Types of securitization instruments and related information approved by financial assets securitization rules or real estate securitization rules: None.
-
(m) Other significant transactions that might have substantial influence over the decision making of the financial statement users: None.
-
(C) Information on investments in Mainland China:
-
(a) Name and major business item of the investee in China:
| Name of investee company in Mainland China |
Major business |
Paid-incapital | Investment method (Note 1) |
Accumulated amount transferred from Taiwan, beginning of the period |
Investment transferred out or recovered |
Investment transferred out or recovered |
Accumulated amount transferred from Taiwan, end of the period |
The current profit or loss of the investee (Note 2) |
Shares directly or indirectly possessed by the Bank |
Investment income for the period (Notes 2 and 4) |
Ending carring value of investment |
Accumulated inward remittance of earnings as of the end of period |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Transferred out | Recovered | |||||||||||
| Taiwan Business Bank , Ltd. Shanghai branch |
Banking business |
3,910,537 (CNY800 million) (Operating capital) |
( c ) | 3,910,537 (CNY800 million) |
- | - | 3,910,537 (CNY800 million) |
- | Shanghai branch of the Bank, not an investee company |
Note 4 | 4,086,468 | None |
| Taiwan Business Bank , Ltd. Wuhan branch |
Banking business |
3,942,815 (CNY800 million) (Operating capital) |
( c ) | 3,942,815 (CNY800 million) |
- | - | 3,942,815 (CNY800 million) |
- | Wuhan branch of the Bank, not an investee company |
Note 4 | 3,953,245 | " |
| Taiwan Business Bank International Leasing Co., Ltd. |
Leasing business |
838,305 (CNY170 million) (Operating capital) |
( a ) | 838,305 (CNY170 million) |
- | - | 838,305 (CNY170 million) |
8,814 2(c) |
100% | 8,814 2(c) |
945,800 | " |
Note 1:Investment method is divided into three categories and are listed as follows:
-
(a) Directly invest in Mainland China.
-
(b) Investment in Mainland China companies through a third region.
-
(c) Others: establishment of oversea branches
Note 2:The column of “Investment gains (losses)”:
-
If the company is still in the preparation process, and does not have any investment gain or loss, please specify.
-
The bases for recognition of investment income or loss have three methods, please specify.
-
a. The audited financial reports that are issued by an international accounting firm which is connected to an accounting firm in Taiwan.
-
b. The audited financial reports that are issued by the Taiwan parent company’s designated accounting firm.
-
c. Others
-
Please specify if information regarding current gains or losses of an investee is not retrievable.
Note 3:The number is expressed in New Taiwan Dollars.
Note 4:The operating result of Shanghai and Wuhan branch have been included in the Bank.
- (b) Limit of investment in China:
| Name of Company | Accumulated outflow of investment from Taiwan to Mainland China, as of the end of period |
Investment amount authorized by Investment Commission, MOEA |
Upper limit on investment authorized by Investment Commission, MOEA |
|---|---|---|---|
| Taiwan Business Bank, Ltd.(Note) |
8,691,657 (CNY 1,770 million) |
8,691,657 (CNY 1,770 million) |
61,510,615 |
Note: The investment amount in China of the subsidiary TBB International Leasing Co, Ltd is included.
- (D) Information of major shareholders:
| Information of major shareholders: | ||
|---|---|---|
| Shareholding Shareholder’s Name |
Shares | Percentage |
| Bank of Taiwan | 1,255,455,463 | % 16.21 |
| National Development Fund, Executive Yuan | 454,267,781 | % 5.87 |
~ 142 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
14. SEGMENT INFORMATION
(A) General information
The chief operating decision maker is the general manager of the Bank and subsidiaries who is in charge of all major projects' approval, budget review and performance measurement. In order to express operating activities legitimately, the reportable segments of the Bank are Bank segment, Securities segment, Trust segment, Insurance agency segment and Others. Securities segment, Trust segment, Insurance agency segment and Other segments don't meet the quantitative thresholds, therefore regarded as the same reporting segment. The main operations of the banking segment are engaged in the deposits, remittance and loans in New Taiwanese Dollars or foreign currencies, as well as securities investments. The major operating activities of securities segment are securities brokerage, financing, ancillary business of futures trading and providing clients a platform for securities investment. The trust segment mainly provides customers relevant financial services, including securities under writing, custodian bank service, new type trust business and specific trust funds investing in domestic or foreign securities. Insurance agency segment primarily provides life and property insurance products to clients. Other segments include all the business of subsidiaries, which main operations are leasing, financing, consulting, and venture capital. The profit or loss of the operating segments of the Bank and subsidiaries is measured by income from continuing operation before tax. The reported amount is consistent with the financial statements which were provided to the chief operating decision maker in order to use it as the base of resource allocation and performance measurement.
(B) Segment information
| For the three months ended March 31, 2022 Net interest revenue Net revenue other than interest Net revenue Bad debt expense, commitment and guarantee liability provision Operating expenses Income from continuing operation before tax Total assets Total liabilities |
Banking Segment $ 4,610,851 888,213 5,499,064 (254,685) (3,203,292) $ 2,041,087 $ 2,011,146,618 $ 1,912,140,200 |
Securities, Trust, Insurance agent and Others 80,169 701,378 781,547 (575) (170,609) 610,363 18,881,422 12,146,986 |
Adjustment and Elimination 12 (67,810) (67,798) - 5,468 (62,330) (3,926,994) (703,831) |
Total 4,691,032 1,521,781 6,212,813 (255,260) (3,368,433) 2,589,120 2,026,101,046 1,923,583,355 |
|---|---|---|---|---|
~ 143 ~
TAIWAN BUSINESS BANK, LTD. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONT'D)
| For the three months ended March 31, 2021 Net interest revenue Net revenue other than interest Net revenue Bad debt expense, commitment and guarantee liability provision Operating expenses Income from continuing operation before tax Total assets Total liabilities |
Banking Segment $ 4,252,434 909,807 5,162,241 (1,089,500) (3,024,514) $ 1,048,227 $ 1,772,024,025 $ 1,674,885,056 |
Securities, Trust, Insurance agent and Others 68,981 385,160 454,141 (10,302) (141,061) 302,778 17,529,117 11,500,048 |
Adjustment and Elimination 5 (52,975) (52,970) - 255 (52,715) (3,607,654) (576,412) |
Total |
|---|---|---|---|---|
| 4,321,420 1,241,992 5,563,412 (1,099,802) (3,165,320) 1,298,290 1,785,945,488 1,685,808,692 |
(C) Significant client information:
No single customer represents 10% or more of the Bank and subsidiaries’ operating revenue. Therefore, no disclosure of major customer information is required.
~ 144 ~
(English Translation of Financial Statements Originally Issued in Chinese.) Reviewed only, not audited in accordance with generally accepted auditing standards as of March 31, 2022 and 2021.
TAIWAN BUSINESS BANK, LTD.
Balance Sheets of Security Division
March 31, 2022, December 31, 2021 and March 31, 2021
(Expressed in Thousands of New Taiwan Dollars)
| Assets Current Assets: 113200 Current financial assets at fair value through other comprehensive income 114030 Margin loans receivable 114040 Refinancing margin 114050 Refinancing collateral receivable 114130 Accounts receivable 119000 Other current assets Total current assets Non-current Assets: 123200 Non-current financial assets at fair value through other comprehensive income 123300 Non-current financial assets at amortized cost 125000 Property and equipment, net 125800 Right-of-use assets, net 127000 Intangible assets 129000 Other non-current assets Total non-current assets Total assets |
March 31, 2022 Amount % $ 852,598 8 3,203,168 29 2,165 - 1,804 - 597,065 5 29,854 - 4,686,654 42 6,179,484 55 299,879 3 19,967 - - - 12,840 - 32,752 - 6,544,922 58 $ 11,231,576 100 |
December 31, 2021 Amount % 853,799 7 3,213,062 26 33 - 36 - 395,870 3 1,315,560 11 5,778,360 47 6,268,870 51 299,866 2 20,715 - - - 13,991 - 32,449 - 6,635,891 53 12,414,251 100 |
March 31, 2021 Amount % 65,458 1 2,812,246 26 16,287 - 13,647 - 533,566 5 18,919 - 3,460,123 32 7,116,491 65 322,402 3 16,609 - 43 - 14,342 - 32,474 - 7,502,361 68 10,962,484 100 Liabilities and equity Current Liabilities: 214010 Liabilities for bonds with attached repurchase agreements 214040 Securities financing refundable deposits 214050 Deposits payable for securities financing 214130 Accounts payable 214150 Provision for liabilities 219000 Other current liabilities Total current liabilities 229030 Guaranteed deposits received 229110 Inter-department accounts, credit Total non-current liabilities Total liabilities 301110 Assigned working capital 304020 Special reserve 304040 Unappropriated retained earnings 305290 Other equity, other Total equity Total liabilities and equity |
March 31, 2022 Amount % $ 741,936 7 74,406 1 73,148 1 503,366 4 - - 62,316 - 1,455,172 13 20 - 7,361,804 65 7,361,824 65 8,816,996 78 2,200,000 19 185,127 2 72,281 1 (42,828) - 2,414,580 22 $ 11,231,576 100 |
December 31, 2021 | March 31, 2021 | |
|---|---|---|---|---|---|---|---|
| Amount % 793,749 6 115,541 1 149,272 1 309,799 2 - - 1,361,338 11 2,729,699 21 20 - 6,816,143 55 6,816,163 55 9,545,862 76 2,200,000 19 185,127 1 438,522 4 44,740 - 2,868,389 24 12,414,251 100 |
Amount % 3,313,510 30 66,914 1 101,496 1 446,318 4 43 - 58,011 - 3,986,292 36 20 - 4,369,740 40 4,369,760 40 8,356,052 76 2,200,000 20 185,127 2 92,222 1 129,083 1 2,606,432 24 10,962,484 100 |
||||||
~ 145 ~
(English Translation of Financial Statements Originally Issued in Chinese.) Reviewed only, not audited in accordance with generally accepted auditing standards.
TAIWAN BUSINESS BANK, LTD.
Statements of Comprehensive Income of Security Division
For the three months ended March 31, 2022 and 2021
(Expressed in Thousands of New Taiwan Dollars)
| Revenues: 401000 Brokerage handling fee revenue 401110 Handling fees from securities financing 421200 Interest revenue 424100 Future commission revenue 425300 Impairment loss (impairment gain and reversal of impairment loss) 428000 Other operating income Expenses: 501000 Brokerage handling fee expenses 503000 Refinancing processing fee expenses 521200 Financial costs 528000 Other operating expenditure 530000 Operating expenses 602000 Other (gains) and losses Net income 805000 Other comprehensive income: 805615 Unrealized gains from investment in debt instruments measured at fair value through other comprehensive income 805699 Add: Income tax related to components of other comprehensive income 805000 Other comprehensive income (net amount after tax) Total comprehensive income |
For the three months | ended March 31, 2021 Amount % 135,753 75 283 - 43,165 24 1,004 1 (231) - 53 - 180,027 100 9,075 5 75 - 1,197 1 231 - 75,895 42 1,332 1 87,805 49 92,222 51 (57,607) (32) - - (57,607) (32) 34,615 19 |
|---|---|---|
| 2022 Amount % $ 98,534 68 255 - 46,616 32 500 - 1 - 55 - 145,961 100 6,969 5 16 - 382 - 222 - 71,102 49 (5,011) (3) 73,680 51 72,281 49 (87,568) (60) - - (87,568) (60) $ (15,287) (11) |
~ 146 ~