Quarterly Report • Nov 8, 2017
Quarterly Report
Open in ViewerOpens in native device viewer
Condensed interim consolidated financial statements prepared in accordance with the International Financial Reporting Standards, as endorsed by the European Union for the 9-month period ended 30 September 2017
| CONDENSED INTERIM CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME 4 | |
|---|---|
| CONDENSED INTERIM CONSOLIDATED STATEMENT OF FINANCIAL POSITION 5 | |
| CONDENSED INTERIM CONSOLIDATED STATEMENT OF FINANCIAL POSITION – continued 6 | |
| CONDENSED INTERIM CONSOLIDATED STATEMENT OF CHANGES IN EQUITY 7 | |
| CONDENSED INTERIM CONSOLIDATED STATEMENT OF CASH FLOWS 8 |
| OPERATING SEGMENTS 18 | |
|---|---|
| INCOME22 | |
|---|---|
| 11. Sales revenue 22 | |
| 12. Expenses by type 22 | |
| 13. Finance income and costs 23 | |
| 14. Income tax 23 | |
| 14.1. Tax expense in the statement of comprehensive income 23 |
|
| 14.2. Deferred income tax 24 |
|
| 15. Dividends paid and proposed 24 | |
| OF FINANCIAL POSITION25 | |
|---|---|
| 16. Property, plant and equipment 25 | |
| 17. Goodwill 29 | |
| 18. Energy certificates and gas emission allowances 30 | |
| 18.1. Long-term energy certificates and gas emission allowances 30 |
|
| 18.2. Short-term energy certificates and gas emission allowances 31 |
|
| 19. Other intangible assets 31 | |
| 20. Shares in joint ventures 32 | |
| 21. Loans granted to joint ventures 34 | |
| 22. Other financial assets 36 | |
| 23. Other non-financial assets 36 | |
| 23.1. Other non-current non-financial assets 36 |
|
| 23.2. Other current non-financial assets 36 |
|
| 24. Inventories 37 | |
| 25. Receivables from buyers 37 | |
| 26. Receivables due to taxes and charges 38 | |
| 27. Cash and cash equivalents 38 | |
| 28. Equity 38 | |
| 28.1. Issued capital 38 |
|
| 28.2. Revaluation reserve from valuation of hedging instruments 39 |
|
| 28.3. Retained earnings and dividend limitation 39 |
|
| 29. Debt 40 | |
|---|---|
| 29.1. Loans and borrowings 40 |
|
| 29.2. Bonds issued 41 |
|
| 30. Provisions for employee benefits 44 | |
| 30.1. Provisions for post-employment benefits and jubilee bonuses 44 |
|
| 30.2. Provisions for employment termination benefits 45 |
|
| 31. Provisions for dismantling fixed assets, restoration of land and other 45 | |
| 31.1. Provision for mine decommissioning costs 46 |
|
| 31.2. Provision for restoration of land and dismantling and removal of fixed assets 46 |
|
| 31.3. Provisions for onerous contracts with a joint venture and for costs 46 |
|
| 32. Provisions for liabilities due to gas emission and energy certificates 47 | |
| 32.1. Provision for gas emission liabilities 48 |
|
| 32.2. Provision for the obligation to surrender energy certificates 48 |
|
| 33. Other provisions 49 | |
| 34. Accruals, deferred income and government grants 50 | |
| 34.1. Deferred income and government grants 50 |
|
| 34.2. Accrued expenses 51 |
|
| 35. Liabilities to suppliers 51 | |
| 36. Capital commitments 51 | |
| 37. Liabilities due to taxes and charges 52 | |
| 38. Other financial liabilities 53 | |
| 39. Other current non-financial liabilities 53 | |
| 40. Significant items of the consolidated statement of cash flows 54 | ||
|---|---|---|
| 40.1. | Cash flows from operating activities 54 | |
| 40.2. | Cash flows from investing activities 55 | |
| 40.3. | Cash flows from financing activities 55 | |
| OTHER INFORMATION57 | |
|---|---|
| 41. Financial instruments 57 | |
| 41.1. Carrying amount and fair value of financial instrument classes and categories 57 |
|
| 41.2. Derivative instruments 59 |
|
| 42. Principles and objectives of financial risk management 60 | |
| 43. Finance and capital management 60 | |
| 44. Contingent liabilities 60 | |
| 45. Collateral against liabilities 64 | |
| 46. Related-party disclosures 66 | |
| 46.1. Transactions with joint ventures 66 |
|
| 46.2. Transactions with State Treasury companies 66 |
|
| 46.3. Executive compensation 67 |
|
| 47. Events after the end of the reporting period 68 |
| 3-month period | 9-month period | 3-month period | 9-month period | ||
|---|---|---|---|---|---|
| Note | ended | ended | ended | ended | |
| 30 September 2017 | 30 September 2017 | 30 September 2016 | 30 September 2016 | ||
| (unaudited) | (unaudited) | (unaudited restated | (unaudited restated | ||
| figures) | figures) | ||||
| Sales revenue | 11 | 4 115 954 | 12 871 320 | 4 150 564 | 12 991 590 |
| Cost of sales, of which: | 12 | (3 502 378) | (10 516 494) | (3 513 313) | (11 690 650) |
| Impairment of non-financial non-current assets | 12 | (9 056) | (42 183) | 9 246 | (689 824) |
| Profit on sale | 613 576 | 2 354 826 | 637 251 | 1 300 940 | |
| Selling and distribution expenses | 12 | (118 242) | (343 769) | (112 586) | (330 175) |
| Administrative expenses | 12 | (150 803) | (455 366) | (154 810) | (472 789) |
| Other operating income and expenses | (1 985) | 24 049 | 12 686 | 27 979 | |
| Operating profit | 342 546 | 1 579 740 | 382 541 | 525 955 | |
| Share in profit/(loss) of joint ventures | 20 | 11 205 | 69 535 | 18 477 | 78 338 |
| Interest expense on debt | 13 | (53 358) | (152 335) | (62 647) | (200 606) |
| Other finance income and costs | 13 | (59 330) | (15 285) | (1 260) | (33 901) |
| Profit before tax | 241 063 | 1 481 655 | 337 111 | 369 786 | |
| Income tax expense | 14.1 | (52 310) | (287 425) | (65 500) | (93 458) |
| Net profit | 188 753 | 1 194 230 | 271 611 | 276 328 | |
| Measurement of hedging instruments | 28.2 | 748 | (8 327) | 35 092 | 83 938 |
| Foreign exchange differences from translation of foreign entities | 14 820 | 2 145 | (7 379) | 2 543 | |
| Income tax | 14.1 | (142) | 1 582 | (6 667) | (15 948) |
| Other comprehensive income subject to reclassification to profit or loss |
15 426 | (4 600) | 21 046 | 70 533 | |
| Actuarial gains/(losses) | 30.1 | 4 037 | 9 667 | 1 164 | (265) |
| Income tax | 14.1 | (765) | (1 835) | (220) | 50 |
| Share in other comprehensive income of joint ventures | 20 | 53 | 46 | 34 | 75 |
| Other comprehensive income not subject to reclassification to | 3 325 | 7 878 | 978 | (140) | |
| profit or loss | |||||
| Other comprehensive income, net of tax | 18 751 | 3 278 | 22 024 | 70 393 | |
| Total comprehensive income | 207 504 | 1 197 508 | 293 635 | 346 721 | |
| Net profit: | |||||
| Attributable to equity holders of the Parent | 188 030 | 1 192 197 | 271 044 | 274 479 | |
| Attributable to non-controlling interests | 723 | 2 033 | 567 | 1 849 | |
| Total comprehensive income: | |||||
| Attributable to equity holders of the Parent | 206 778 | 1 195 466 | 293 068 | 344 872 | |
| Attributable to non-controlling interests | 726 | 2 042 | 567 | 1 849 | |
| Basic and diluted earnings per share (in PLN): | 0.11 | 0.68 | 0.16 | 0.16 |
| Note | As at 30 September 2017 (unaudited) |
As at 31 December 2016 |
|
|---|---|---|---|
| ASSETS | |||
| Non-current assets | |||
| Property, plant and equipment | 16 | 27 287 025 | 26 355 189 |
| Goodwill | 17 | 40 156 | 40 156 |
| Energy certificates and emission allowances for surrender | 18.1 | 43 341 | 126 260 |
| Other intangible assets | 19 | 1 201 710 | 1 224 427 |
| Investments in joint ventures | 20 | 499 690 | 461 348 |
| Loans granted to joint ventures | 21 | 238 620 | 240 951 |
| Other financial assets | 22 | 221 353 | 227 140 |
| Other non-financial assets | 23.1 | 349 675 | 422 400 |
| Deferred tax assets | 14.2 | 45 486 | 50 382 |
| 29 927 056 | 29 148 253 | ||
| Current assets | |||
| Energy certificates and emission allowances for surrender | 18.2 | 514 495 | 980 348 |
| Inventories | 24 | 334 677 | 486 120 |
| Receivables from clients | 25 | 1 782 874 | 1 894 065 |
| Receivables arising from taxes and charges | 26 | 247 219 | 263 854 |
| Loans granted to joint ventures | 21 | 323 514 | 15 116 |
| Other financial assets | 22 | 200 908 | 79 637 |
| Other non-financial assets | 23.2 | 130 127 | 185 008 |
| Cash and cash equivalents | 27 | 2 141 776 | 384 881 |
| Non-current assets classified as held for sale | 17 262 | 19 612 | |
| 5 692 852 | 4 308 641 | ||
| TOTAL ASSETS | 35 619 908 | 33 456 894 |
| Note | As at 30 September 2017 (unaudited) |
As at 31 December 2016 |
|
|---|---|---|---|
| EQUITY AND LIABILITIES | |||
| Equity attributable to equity holders of the Parent | |||
| Issued capital | 28.1 | 8 762 747 | 8 762 747 |
| Reserve capital | 7 657 086 | 7 823 339 | |
| Revaluation reserve from valuation of hedging instruments | 28.2 | 22 915 | 29 660 |
| Foreign exchange differences from translation of foreign entities | 11 345 | 9 200 | |
| Retained earnings/(Accumulated losses) | 28.3 | 1 390 734 | 24 320 |
| 17 844 827 | 16 649 266 | ||
| Non-controlling interests | 31 315 | 30 052 | |
| Total equity | 17 876 142 | 16 679 318 | |
| Non-current liabilities | |||
| Debt | 29 | 10 641 045 | 8 759 789 |
| Provisions for employee benefits | 30 | 1 371 769 | 1 373 385 |
| Provisions for disassembly of fixed assets, land restoration and other provisions |
31 | 298 613 | 449 310 |
| Accruals, deferred income and government grants | 34 | 524 100 | 554 293 |
| Deferred tax liabilities | 14.2 | 780 290 | 759 568 |
| Other financial liabilities | 38 | 75 515 | 72 374 |
| 13 691 332 | 11 968 719 | ||
| Current liabilities | |||
| Debt | 29 | 330 216 | 219 740 |
| Liabilities to suppliers | 35 | 808 754 | 829 729 |
| Capital commitments | 36 | 328 792 | 1 033 804 |
| Provisions for employee benefits | 30 | 123 947 | 158 228 |
| Provisions for liabilities due to energy certificates and greenhouse gas emission allowances |
32 | 720 580 | 964 821 |
| Other provisions | 33 | 337 166 | 366 456 |
| Accruals, deferred income and government grants | 34 | 323 693 | 267 662 |
| Liabilities arising from taxes and charges | 37 | 471 021 | 410 943 |
| Other financial liabilities | 38 | 292 994 | 256 295 |
| Other non-financial liabilities | 39 | 315 271 | 301 179 |
| 4 052 434 | 4 808 857 | ||
| Total liabilities | 17 743 766 | 16 777 576 | |
| TOTAL EQUITY AND LIABILITIES | 35 619 908 | 33 456 894 |
Condensed interim consolidated financial statements for the 9-month period ended 30 September 2017
prepared in accordance with the International Financial Reporting Standards, as endorsed by the European Union
(in PLN '000)
| Equity attributable to the equity holders of the Parent | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Note | Issued capital | Reserve capital | Revaluation reserve on valuation of hedging instruments |
Foreign exchange differences from translation of foreign entities |
Retained earnings/ (Accumulated losses) |
Total | Non-controlling interests |
Total equity | |
| As at 1 January 2017 | 8 762 747 | 7 823 339 | 29 660 | 9 200 | 24 320 | 16 649 266 | 30 052 | 16 679 318 | |
| Dividends | - | - | - | - | - | - | (564) | (564) | |
| Other transactions with non-controlling shareholders | - | - | - | - | 95 | 95 | (215) | (120) | |
| Coverage of prior years loss | 15 | - | (166 253) | - | - | 166 253 | - | - | - |
| Transactions with shareholders | - | (166 253) | - | - | 166 348 | 95 | (779) | (684) | |
| Net profit | - | - | - | - | 1 192 197 | 1 192 197 | 2 033 | 1 194 230 | |
| Other comprehensive income | - | - | (6 745) | 2 145 | 7 869 | 3 269 | 9 | 3 278 | |
| Total comprehensive income | - | - | (6 745) | 2 145 | 1 200 066 | 1 195 466 | 2 042 | 1 197 508 | |
| As at 30 September 2017 (unaudited) | 8 762 747 | 7 657 086 | 22 915 | 11 345 | 1 390 734 | 17 844 827 | 31 315 | 17 876 142 |
| Equity attributable to the equity holders of the Parent | ||||||||
|---|---|---|---|---|---|---|---|---|
| Issued capital | Reserve capital | Revaluation reserve on valuation of hedging instruments |
Foreign exchange differences from translation of foreign entities |
Retained earnings/ (Accumulated losses) |
Total | Non-controlling interests |
Total equity | |
| As at 1 January 2016 | 8 762 747 | 11 277 247 | (73 414) | (791) | (3 947 461) | 16 018 328 | 29 829 | 16 048 157 |
| Dividends | - | - | - | - | - | - | (3 038) | (3 038) |
| Accounting for acquisition of ZCP Brzeszcze | - | - | - | - | (14 041) | (14 041) | - | (14 041) |
| Other transactions with non-controlling shareholders | - | - | - | - | 22 | 22 | (106) | (84) |
| Coverage of prior years loss | - | (3 453 908) | - | - | 3 453 908 | - | - | - |
| Transactions with shareholders | - | (3 453 908) | - | - | 3 439 889 | (14 019) | (3 144) | (17 163) |
| Net profit | - | - | - | - | 274 479 | 274 479 | 1 849 | 276 328 |
| Other comprehensive income | - | - | 67 990 | 2 543 | (140) | 70 393 | - | 70 393 |
| Total comprehensive income | - | - | 67 990 | 2 543 | 274 339 | 344 872 | 1 849 | 346 721 |
| As at 30 September 2016 (unaudited restated figures) |
8 762 747 | 7 823 339 | (5 424) | 1 752 | (233 233) | 16 349 181 | 28 534 | 16 377 715 |
Condensed interim consolidated financial statements for the 9-month period ended 30 September 2017 prepared in accordance with the International Financial Reporting Standards, as endorsed by the European Union (in PLN '000)
| Note | 9-month period ended 30 September 2017 (unaudited) |
9-month period ended 30 September 2016 (unaudited restated figures) |
|
|---|---|---|---|
| Cash flows from operating activities | |||
| Profit (loss) before taxation | 1 481 655 | 369 786 | |
| Share in (profit)/loss of joint ventures | (69 535) | (78 338) | |
| Depreciation and amortization | 1 256 139 | 1 245 251 | |
| Impairment losses on property, plant and equipment and intangible assets |
42 185 | 689 824 | |
| Exchange differences | (13 177) | 6 259 | |
| Interest and commissions | 150 068 | 187 072 | |
| Other adjustments of profit before tax | 11 003 | (12 228) | |
| Change in working capital | 40.1 | 145 752 | 275 406 |
| Income tax paid | 40.1 | (82 599) | (277 678) |
| Net cash from operating activities | 2 921 491 | 2 405 354 | |
| Cash flows from investing activities | |||
| Purchase of property, plant and equipment and intangible assets | 40.2 | (2 709 422) | (2 629 223) |
| Loans granted | 40.2 | (301 542) | (10 775) |
| Public aid refund | - | (131 077) | |
| Purchase of investment fund units | (50 000) | (25 000) | |
| Purchase of financial assets | (5 397) | (5 672) | |
| Total payments | (3 066 361) | (2 801 747) | |
| Proceeds from sale of property, plant and equipment and intangible assets | 27 669 | 23 836 | |
| Dividends received | 40.2 | 24 509 | 31 020 |
| Other proceeds | 23 959 | 16 088 | |
| Total proceeds | 76 137 | 70 944 | |
| Net cash used in investing activities | (2 990 224) | (2 730 803) | |
| Cash flows from financing activities | |||
| Redemption of debt securities | 40.3 | (700 000) | (2 550 000) |
| Repayment of loans and borrowings | 40.3 | (81 959) | (66 959) |
| Interest paid | 40.3 | (52 810) | (114 419) |
| Other payments | (26 289) | (24 225) | |
| Total payments | (861 058) | (2 755 603) | |
| Issue of debt securities | 40.3 | 2 707 462 | 2 860 000 |
| Proceeds from contracted loans/borrowings | - | 916 | |
| Subsidies received | 5 423 | 23 878 | |
| Total proceeds | 2 712 885 | 2 884 794 | |
| Net cash from financing activities | 1 851 827 | 129 191 | |
| Net increase / (decrease) in cash and cash | 1 783 094 | (196 258) | |
| equivalents | |||
| Net foreign exchange difference | 1 134 | 2 379 | |
| Cash and cash equivalents at the beginning of the period | 27 | 354 733 | 327 715 |
| Cash and cash equivalents at the end of the period, of which : | 27 | 2 137 827 | 131 457 |
| restricted cash | 27 | 140 488 | 186 188 |
The TAURON Polska Energia S.A. Capital Group (the "Group", the "Capital Group", the "TAURON Group") is composed of TAURON Polska Energia S.A. (the "Parent", the "Company") and its subsidiaries. TAURON Polska Energia S.A. is located in Katowice at ul. ks. Piotra Ściegiennego 3. The Company operates as a joint-stock company incorporated by a notarized deed on 6 December 2006. Until 16 November 2007 it had operated under the name Energetyka Południe S.A.
The Parent has been entered in the Register of Entrepreneurs of the National Court Register kept by the District Court for Katowice-Wschód, Business Division of the National Court Register, Entry No. KRS 0000271562.
The duration of the Parent and the companies in the Capital Group is unlimited. The operations are based on relevant concessions granted to individual companies of the Group.
The core business of the TAURON Group includes the following segments: Mining, Generation (encompassing generation of electricity from conventional and renewable sources and generation of heat), Distribution, Sale and other operations, including customer service, which has been discussed in more detail in Note 10 to these condensed interim consolidated financial statements.
The Group's condensed interim consolidated financial statements cover the 9-month period ended 30 September 2017 and present comparative data for the 9-month period ended 30 September 2016 as well as figures as at 31 December 2016. The data for the 9-month period ended 30 September 2017 and the comparative data for the 9-month period ended 30 September 2016, as contained herein, have not been audited or reviewed by a certified auditor. The comparative data as at 31 December 2016 were audited by a certified auditor.
These condensed interim consolidated financial statements for the 9-month period ended 30 September 2017 were approved for publication on 3 November 2017.
As at 30 September 2017, TAURON Polska Energia S.A. held direct and indirect interest in the following key subsidiaries:
Condensed interim consolidated financial statements for the 9-month period ended 30 September 2017 prepared in accordance with the International Financial Reporting Standards, as endorsed by the European Union
(in PLN '000)
| Item | Company name | Registered office | Operating segment | Interest in the share capital and in the decision-making body held by TAURON Polska Energia S.A. |
|---|---|---|---|---|
| 1 | TAURON Wydobycie S.A. | Jaworzno | Mining | 100.00% |
| 2 | TAURON Wytwarzanie S.A.1 | Jaworzno | Generation | 100.00% |
| 3 | Nowe Jaworzno Grupa TAURON Sp. z o.o.1 |
Jaworzno | Generation | 100.00% |
| 4 | TAURON Ekoenergia Sp. z o.o. | Jelenia Góra | Generation | 100.00% |
| 5 | Marselwind Sp. z o.o. | Katowice | Generation | 100.00% |
| 6 | TAURON Ciepło Sp. z o.o. | Katowice | Generation | 100.00% |
| 7 | TAURON Serwis Sp. z o.o. | Katowice | Generation | 95.61% |
| 8 | TAURON Dystrybucja S.A. | Kraków | Distribution | 99.72% |
| 9 | TAURON Dystrybucja Serwis S.A. | Wrocław | Distribution | 100.00% |
| 10 | TAURON Dystrybucja Pomiary Sp. z o.o.2 | Tarnów | Distribution | 99.72% |
| 11 | TAURON Sprzedaż Sp. z o.o. | Kraków | Sales | 100.00% |
| 12 | TAURON Sprzedaż GZE Sp. z o.o. | Gliwice | Sales | 100.00% |
| 13 | TAURON Czech Energy s.r.o. | Ostrawa, Czech Republic |
Sales | 100.00% |
| 14 | TAURON Obsługa Klienta Sp. z o.o. | Wrocław | Other | 100.00% |
| 15 | Kopalnia Wapienia Czatkowice Sp. z o.o. | Krzeszowice | Other | 100.00% |
| 16 | Polska Energia Pierwsza Kompania Handlowa Sp. z o.o.3 |
Warszawa | Other | 100.00% |
| 17 | TAURON Sweden Energy AB (publ) | Sztokholm, Sweden |
Other | 100.00% |
| 18 | Biomasa Grupa TAURON Sp. z o.o. | Stalowa Wola | Other | 100.00% |
| 19 | Wsparcie Grupa TAURON Sp. z o.o.2,4 | Tarnów | Other | 99.72% |
1 On 3 April 2017 TAURON Wytwarzanie S.A. was spun off and an organized part of the enterprise was transferred to Nowe Jaworzno Grupa TAURON Sp. z o.o.
2 TAURON Polska Energia S.A. holds indirect interest in TAURON Dystrybucja Pomiary Sp. z o.o. and Wsparcie Grupa TAURON Sp. z o. o. (formerly: KOMFORT - ZET Sp. z o.o.) through its subsidiary, TAURON Dystrybucja S.A. TAURON Polska Energia S.A. uses shares in TAURON Dystrybucja Pomiary Sp. z o.o.
3 On 8 March 2017, the Extraordinary General Shareholders' Meeting of Polska Energia Pierwsza Kompania Handlowa Sp. z o.o. in liquidation adopted a resolution to revoke the liquidation of the company.
4 On 6 September 2017, the name of Komfort-Zet Sp. z o.o. was changed to Wsparcie Grupa TAURON Sp. z o.o.
As at 30 September 2017, TAURON Polska Energia S.A. held direct and indirect interest in the following key jointlycontrolled entities:
| Item | Company name | Registered office | Operating segment | Interest in the share capital and in the decision-making body held by TAURON Polska Energia S.A |
|---|---|---|---|---|
| 1 | Elektrociepłownia Stalowa Wola S.A.1 | Stalowa Wola | Generation | 50.00% |
| 2 | TAMEH HOLDING Sp. z o.o. 2 | Dąbrowa Górnicza | Generation | 50.00% |
| 3 | TAMEH POLSKA Sp. z o.o. 2 | Dąbrowa Górnicza | Generation | 50.00% |
| 4 | TAMEH Czech s.r.o. 2 | Ostrawa, Czech Republic |
Generation | 50.00% |
1 TAURON Polska Energia S.A. holds indirect interest in Elektrociepłownia Stalowa Wola S.A. through a subsidiary, TAURON Wytwarzanie S.A.
2 The companies form a capital group. TAURON Polska Energia S.A. holds direct interest in the issued capital and the governing body of TAMEH HOLDING Sp. z o.o., which holds 100% interest in the issued capitals and the governing bodies of TAMEH POLSKA Sp. z o.o. and TAMEH Czech s.r.o.
These condensed interim consolidated financial statements have been prepared in accordance with International Accounting Standard 34 Interim Financial Reporting ("IAS 34"), as endorsed by the European Union ("EU").
The condensed interim consolidated financial statements do not contain all information and disclosures required for annual consolidated financial statements and they should be read jointly with the Group's consolidated financial statements prepared in accordance with IFRS for the year ended 31 December 2016.
These condensed interim consolidated financial statements have been prepared on the assumption that the Group companies will continue as a going concern in the foreseeable future. As at the date of approval of these financial statements for publication, no circumstances had been identified which would indicate a risk to the Group companies' ability to continue as a going concern.
The Polish zloty has been used as the presentation currency of these condensed interim consolidated financial statements and the functional currency of the Parent and the subsidiaries covered by these condensed interim consolidated financial statements, except for TAURON Czech Energy s.r.o. and TAURON Sweden Energy AB (publ). The functional currency of TAURON Czech Energy s.r.o. is the Czech koruna ("CZK"), while the functional currency of TAURON Sweden Energy AB (publ) is the euro ("EUR"). Individual items of the financial statements of TAURON Czech Energy s.r.o. and TAURON Sweden Energy AB (publ) are translated to the presentation currency of the TAURON Group using applicable exchange rates.
These condensed interim consolidated financial statements have been presented in the Polish zlotys ("PLN") and all figures are in PLN thousand, unless stated otherwise.
When applying the accounting policy to the issues mentioned below, professional judgment of the management, along with accounting estimates, have been of key importance; they have impacted figures disclosed in the consolidated financial statements and in the explanatory notes. Assumptions underlying the estimates have been based on the Management Board's best knowledge of current and future actions and events in individual areas. In the period covered by these condensed interim consolidated financial statements, there were no significant changes in estimates or estimation methods applied, which would affect the current or future periods, other than those presented below or described further in these condensed interim consolidated financial statements.
Items of the consolidated financial statements exposed to a considerable risk of material adjustment of the carrying amounts of assets and liabilities are presented below. Detailed information regarding assumptions adopted has been presented in the relevant notes to these condensed interim consolidated financial statements, in line with the table below.
Condensed interim consolidated financial statements for the 9-month period ended 30 September 2017
prepared in accordance with the International Financial Reporting Standards, as endorsed by the European Union
(in PLN '000)
| Value of item to which the estimate | |||
|---|---|---|---|
| figure applies | |||
| Item | As at 30 September 2017 (unaudited) |
As at 31 December 2016 |
Details regarding assumptions made and calculation of significant estimates |
| Property, plant and equipment | 27 287 025 | 26 355 189 | The results of the impairment tests of the assets performed as • at 30 June 2017 showed that some of the assets of the Generation segment should be subject to an additional write-off of PLN 388 358 thousand. The test also showed the possibility of reversing the write-down in this segment for the amount of PLN 356 695 thousand. |
| note 16 | |||
| Goodwill | 40 156 | 40 156 | Impairment tests performed as at 30 June 2017 did not • indicate any impairment of the carrying amount of goodwill in the segments. note 17 |
| Provisions for employee benefits | 1 495 716 | 1 531 613 | • Description of actuarial assumptions made and valuation method. note 30 |
| Provision for gas emission obligations | 238 331 | 209 736 | • Provision calculation note 32 |
| Provision for obligation to submit energy certificates |
482 249 | 755 085 | • Provision calculation note 32 |
| Provision for mine decommissioning costs |
150 832 | 146 885 | • Provision calculation note 31 |
| Provision for restoration of land and dismantling and removal of fixed assets |
118 111 | 115 302 | • Provision calculation note 31 |
| Provision for onerous contracts and for costs |
- | 198 844 | In the 9-months period ended 30 September 2017, the • Company reversed the entire provision relating to the electricity contract, contractual provisions of the "take or pay" clause and provision for the costs of operation of the Elektrociepłownia Stalowa Wola S.A. |
| note 31 | |||
| Other provisions | 337 166 | 366 456 | • Provision calculation. Description of key provision items. Note 33 |
| Deferred tax assets | 952 120 | 957 118 | • Realisation of deferred tax assets. note 14.2 |
| Derivative instruments: | |||
| Assets | 53 890 | 56 417 | • Fair value measurement |
| Liabilities | 22 054 | 560 | note 41.2 |
| Receivables from clients | 1 782 874 | 1 894 065 | Impairment loss – as at the end of the reporting period • impairment losses on receivables from clients amounted to PLN 209 501 thousand. note 25 |
The Group did not choose an early application of any standards, amendments to standards or interpretations, which were published, but are not yet mandatorily effective.
According to the Management Board, the following new standards may materially impact the accounting policies applied thus far:
IFRS 9 Financial Instruments
Effective date in the EU: annual periods beginning on or after 1 January 2018.
Key changes introduced by IFRS 9 Financial Instruments:
a change in the principles of classification and measurement of financial assets based on a business model whose objective is to manage financial assets as well as characteristics of the contractual cash flows. The existing four categories of financial assets, as defined in IAS 39 Financial Instruments: Recognition
and Measurement, will be replaced by two categories, namely amortized cost and fair value;
The amendments to classification and measurement of financial assets will lead to changes in the classification of financial assets in the Group's consolidated financial statements, however, carried out analysis has shown that this will not have a material impact on the measurement as well as the Group's profit/loss and equity. An analysis of the financial assets held by the Group as at 30 September 2017 has shown that, provided that the Group maintains similar financial assets when IFRS 9 Financial Instruments becomes effective, the new classification is not likely to materially change the measurement and hence the Group's profit/loss or equity. The instruments which have thus far been classified as loans and receivables meet the conditions to be classified as assets measured at amortized cost. Hence, the change will not result in any changes in the measurement. The Group does not have any assets held to maturity. Other categories of financial assets measured at fair value in line with IFRS 9 Financial Instruments are assets measured at fair value.
The above results of the analysis do not apply to shares held by the Group in entities which are not quoted on active markets, which cannot be reliably measured and therefore are currently measured at cost less impairment losses. An analysis of the impact of IFRS 9 Financial Instruments on the consolidated financial statements as regards this group of assets has not been completed yet.
The Tauron Group is currently estimating the expected credit losses, in particular as regards receivables from buyers. This class of financial instruments constitutes the key item of the Group's financial assets. Individual counterparties from the portfolio of buyers were broken down into two groups, specifically by the value of credit exposure understood as the total payment and replacement risk.
This way it was possible to distinguish a group of strategic corporate clients with a significant credit exposure. The Group — based on an individual assessment of the probability of default on the part of a given buyer, using a scoring model — plans to estimate the expected credit losses by rating individual buyers and thus attaching an appropriate risk of default to each counterparty. The expected credit losses thus estimated will be weighted using the predetermined recovery rate reflecting the value that the group is able to recover, if the risk of default on the part of the counterparty materializes. Currently the scoring model is being verified and the appropriate recovery rate is being calculated. The levels of risk assigned to individual ratings are also being discussed.
The analysis and calculation of expected credit losses with respect to the receivables from other buyers with a less significant credit exposure will be based on the model using the probability of credit losses in individual groups of receivables from buyers, by age. In particular, the calculation of expected credit losses will be based on specification of the levels of risk of default on the part of counterparties, considering the ageing of liabilities, and then assigning the recovery rate to the buyers' exposure in the event the risk of default on the part of counterparties materializes. Currently the levels of risk of default in individual delinquency buckets for receivables and the recovery rate are being calculated.
The analysis carried out for the present moment has not revealed a significant impact of IFRS 9 Financial Instruments on the consolidated financial statements.
As at 30 September 2017, the Group held instruments hedging fluctuations in cash flows related to issued bonds due to interest rate risk. These interest rate swaps are subject to hedge accounting. It is not expected that the entry into force of IFRS 9 Financial Instruments will have a material impact on the Group's consolidated financial statements as regards the applied hedge accounting principles.
IFRS 15 Revenue from Contracts with Customers
Effective date in the EU: annual periods beginning on or after 1 January 2018.
IFRS 15 specifies how and when an IFRS reporter will recognize revenue as well as requiring such entities to provide users of financial statements with more informative, relevant disclosures. The Standard replaces IAS 18 Revenue, IAS 11 Construction Contracts, IFRIC 18 Transfer of Assets from Customers and a number of interpretations concerning revenue recognition.
The Group is conducting a five-step analysis of its contracts with customers, which is necessary for proper measurement of its revenue in accordance with IFRS 15 Revenue from Contracts with Customers – from identification of contracts (or contract groups), through selection of liability items and determination of prices, their allocation to individual liability items to revenue recognition. The new standard requires considerably more detailed disclosure of sales and revenue in financial statements. Due to a large number of changes, the impact of IFRS 15 Revenue from Contracts with Customers on the consolidated financial statements is being analyzed further.
By the date of approval of these condensed interim consolidated financial statements, as part of measures taken to implement IFRS 15 Revenue from Contracts with Customers, the Group also analyzed the following, key issues that may affect the profit/loss and the Group's revenues and expenses in the Sales segment.
Customer acquisition costs — costs to execute new contracts with customers incurred by the companies in the Sales segment on external counterparties and other companies in the Group.
The Group has analyzed whether such costs may be recognized as the costs of obtaining a contract in line with IFRS 15 and capitalized throughout the term of the contract. The analysis revealed that the costs of commission the payment of which depends on a specific contract and which are now charged to profit or loss on a nonrecurring basis satisfy the conditions for classification to the costs of obtaining a contract and thus they may be capitalized as of 1 January 2018.
Multiple-element arrangements — contracts whereby the customer is offered multiple products of the Group which guarantees more favourable terms and conditions than if the products were sold under separate contracts. This applies mainly to combined sales of gas and electricity.
The analysis revealed that in the case of sales of electricity and gas the Group may apply a simplification whereby separate goods/services, which are generally the same and whose transfer to a customer is conducted in the same manner, are recognized as a single performance obligation. The Group is determining the manner of allocating a discount on the sold goods (electricity and gas).
Variable consideration, discounts — a customer who signs a contract or acquires additional goods or services is entitled to a cash discount.
Following an analysis of the contractual provisions, the Group believes that the discounts given to buyers under the customer schemes in place should be included in the calculation of the transaction price and should reduce the revenue from sales of goods or services. In the opinion of the Group the discounts offered by the companies in the Sales segment are not a separate performance obligation.
Agreements to sell Group's products and services combined with after-sale services — the Group has made an agreement with the buyer to sell products/services with additional after-sale services (e.g. electrician services) and a property insurance contract with a business partner (insurer) whereby the insurer provides the ancillary service directly to the buyer. The fee for the ancillary service has been included in the commercial fee.
The Group has analyzed the contractual provisions to determine whether its obligation is a performance obligation in the form of delivery of specific services in which case the Group would be an ordering party, or in the form of ordering the delivery of the services to a third party in which case the Group would be an intermediary. Having analyzed the responsibilities, risks and freedom of prices as regards the services provided by the third party, the Group believes that as far as the above agreements are concerned, it is an intermediary. In view of the above, in accordance with IFRS 15, the Group is planning to recognize the revenue from the above services, at the amount of consideration net of the fee paid to the third party for the services provided by the party.
Currently the Group is estimating the impact of the above arrangements on the profit or loss and the Group's revenues and expenses.
In the Distribution segment, the Group analyzed contracts constituting the basis for recognition of revenue from the connection of new buyers as well as distribution and comprehensive services contracts in light of IFRS 15 Revenue from Contracts with Customers so as to identify separate services as required by the standard. The measures taken by the Group included an analysis of the sources of law which form the basis for the provision of the aforesaid services, the legal obligations imposed on it with respect to the connection of new buyers, its discretion to set the prices of services, the relationship and interdependence of the consideration received for the provision of the aforesaid services, the possibility to include both supplies in one contract, the rights of customers being parties to the connection contract and the distribution/comprehensive contract to resign from the purchase of distribution/comprehensive services. Considering this analysis the Group believes that, in accordance with IFRS 15, the distribution/comprehensive services contracts and the connection contracts are not a single obligation and should not be recognized in aggregate. Therefore the Group is planning to recognize revenues from the connection contracts on a non-recurring basis when the promised service, i.e. connection to the grid, has been performed. Such recognition complies with the Group's accounting policy and will not change its profit/loss. As far as the recognition of revenue from connection fees for services performed by 1 July 2009 is concerned, the Group believes that, if a retrospective approach is adopted, as at 1 January 2018 approx. PLN 200 million of deferred income will be transferred to the Group's equity and the revenue will be subsequently reduced due to recognition of the above deferred income in the Group's future profit or loss (with approx. PLN 22 million in the year ended 31 December 2018).
According to the Management Board, the following standards may materially impact the accounting policies applied thus far:
Effective date given in the standard, not endorsed by the EU: annual periods beginning on or after 1 January 2019.
Under IFRS 16 Leases, the lessee recognizes the right-of-use asset and the lease liability. The right-of-use asset is treated similarly to other non-financial assets and depreciated accordingly. The lease liability is initially measured at the present value of the lease payments payable over the lease term, discounted at the rate implicit in the lease if that can be readily determined. If that rate cannot be readily determined, the lessee shall use the incremental borrowing rate. Lessors continue to classify leases as operating or finance leases, with the approach to lessor accounting substantially unchanged from IAS 17 Leases. A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership of an underlying asset. Otherwise, a lease is classified as an operating lease. A lessor recognizes finance income over the lease term of a finance lease, based on a pattern reflecting a constant periodic rate of return on the net investment. A lessor recognizes operating lease payments as income on a straight-line basis or another systematic basis if that basis is more representative of the pattern in which benefit from the use of the underlying asset is diminished.
A preliminary analysis of the impact of IFRS 16 Leases on the accounting policies has shown a change material for the Group, i.e. the need to recognize lease assets and liabilities for leases currently classified as operating leases in the financial statements. The Group intends to analyze all its lease agreements to identify leases which require recognition of assets and liabilities in the financial statements. As the effective date of IFRS 16 Leases is remote and the standard has not been endorsed by the EU yet, as at the date of approval of these financial statements for publication the Group had not carried out any analyses which would enable it to determine the impact of the planned changes on the financial statements. The analysis will be conducted at a later time.
Clarifications to IFRS 15 Revenue from Contracts with Customers
Effective date given in the standard, not endorsed by the EU: annual periods beginning on or after 1 January 2018.
The amendment provides additional clarifications as to some requirements in addition to introducing a new exemption for entities applying IFRS 15 Revenue from Contracts with Customers for the first time.
According to the Management Board, the following standards, amendments to standards and interpretations will not materially impact the accounting policies applied thus far:
Condensed interim consolidated financial statements for the 9-month period ended 30 September 2017
prepared in accordance with the International Financial Reporting Standards, as endorsed by the European Union
(in PLN '000)
| Standard | Effective date specified in the Standard, not endorsed by the EU (annual periods beginning on or after the date provided) |
|---|---|
| IFRS 14 Regulatory Deferral Accounts | 1 January 2016* |
| IFRS 17 Insurance contracts | 1 January 2021 |
| Revised IFRS 10 Consolidated Financial Statements and IAS 28 Investments in Associates and Joint Ventures: Sale or Contribution of Assets between Investor and its Associate or Joint Venture with subsequent amendments |
the effective date has been postponed |
| Revised IAS 12 Income Taxes – Recognition of Deferred Tax Assets for Unrealized Losses | 1 January 2017 |
| Revised IAS 7 Statement of Cash Flows – Disclosure Initiative. The amendments are intended to clarify IAS 7 to improve information provided to users of financial statements about an entity's financing activities. |
1 January 2017 |
| Revised IFRS 2 Share-based Payments: Classification and Measurement of Share-based Payment Transactions |
1 January 2018 |
| Revised IFRS 4 Insurance Contracts – application of IFRS 9 Financial Instruments along with IFRS 4 Insurance Contracts |
1 January 2018 |
| Annual Improvements to IFRS (2014-2016): | |
| IFRS 12 Disclosure of Interests in Other Entities | 1 January 2017 |
| IFRS 1 First-time Adoption of International Financial Reporting Standards | 1 January 2018 |
| IAS 28 Investments in Associates and Joint Ventures | 1 January 2018 |
| IFRIC 22 Foreign Currency Transactions and Advance Consideration | 1 January 2018 |
| Revised IAS 40 Investment Property – Transfers of Investment Property | 1 January 2018 |
| IFRIC 23 Uncertainty over Income Tax Treatments | 1 January 2019 |
| Revised IFRS 9 Financial Instruments | 1 January 2019 |
| Revised IAS 28 Investments in Associates and Joint Ventures | 1 January 2019 |
*The European Commission decided not to launch the process of endorsement of the interim standard for use in the EU until the publication of the final version of IFRS 14.
Hedge accounting for the financial assets and liabilities portfolio remains beyond the scope of the regulations adopted by the EU.
The accounting principles (policy) adopted for the preparation of these condensed interim consolidated financial statements are consistent with those adopted for the preparation of the annual consolidated financial statements of the Group for the year ended 31 December 2016.
No new or amended standards or new interpretations applicable to annual periods beginning on or after 1 January 2016 were issued after 1 January 2016. Standards and interpretations which were issued, but are not yet effective, because they have not been endorsed by the European Union or those which have been endorsed by the European Union but have not been applied early by the Capital Group were presented in the annual financial statements for 2016.
In the year ended 31 December 2016, the Group decided to change the presentation of gains/losses on forward and futures transactions – derivative commodity instruments falling within the scope of IAS 39 Financial Instruments: Recognition and Measurement as well as gains/losses on trading in emission allowances purchased for resale and generation of profit in the short term due to volatility of market prices, in the financial statements, which was discussed in more detail in the consolidated financial statements of the Group for the year ended 31 December 2016, where the aforesaid change was recognized for the first time.
The effect of the presentation change on the condensed interim consolidated statement of comprehensive income for the 9-month period ended 30 September 2016 is presented in the table below. The change has had an effect on the Group's profit/loss.
Condensed interim consolidated financial statements for the 9-month period ended 30 September 2017 prepared in accordance with the International Financial Reporting Standards, as endorsed by the European Union
(in PLN '000)
| 9-month period ended 30 September 2016 (unaudited approved figures) |
Change in presentation of gains/losses on trading in emission allowances and on commodity derivative instruments |
9-month period ended 30 September 2016 (unaudited restated figures) |
|
|---|---|---|---|
| Sales revenue | 13 123 745 | (132 155) | 12 991 590 |
| Cost of sales | (11 823 168) | 132 518 | (11 690 650) |
| Profit on sale | 1 300 577 | 363 | 1 300 940 |
| Selling and distribution expenses | (332 826) | 2 651 | (330 175) |
| Operating profit | 522 941 | 3 014 | 525 955 |
| Other finance income and costs | (31 129) | (2 772) | (33 901) |
| Profit before tax (loss) | 369 544 | 242 | 369 786 |
| Income tax expense | (93 412) | (46) | (93 458) |
| Net profit (loss) | 276 132 | 196 | 276 328 |
| Total comprehensive income | 346 525 | 196 | 346 721 |
The Group's operations are seasonal in nature, particularly in the area of generation, distribution and sale of heat, distribution and sale of electricity to individual customers and sale of coal to individual customers for heating purposes.
Sale of heat depends on atmospheric conditions, in particular air temperature, and is higher in autumn and wintertime. The level of sale of electricity to individual customers depends on the length of day, as a result of which sales of electricity in this group of customers are usually lower in spring and summertime and higher in autumn and wintertime. Sale of coal to individual customers is higher in autumn and wintertime. The seasonality of other areas of the Group's operations is insignificant.
The Group presents segment information for the current and comparative reporting periods in accordance with IFRS 8 Operating Segments.
The Group is organized and managed by segment, in accordance with the type of products and services offered. Each segment constitutes a strategic business entity offering different products and operating on different markets.
The Group applies the same accounting policies to all operating segments. The Group accounts for transactions between segments as if they were made between unrelated parties, i.e. using current market prices.
Revenue from transactions between segments is eliminated in the consolidation process.
After elimination of costs arising from intercompany transactions, general and administrative expenses of the Parent are presented under unallocated expenses. General and administrative expenses of the Parent are incurred for the benefit of the entire Group and cannot be directly attributed to a specific operating segment.
Segment assets do not include deferred tax, income tax receivables or financial assets, except for receivables from buyers and other financial receivables, assets relating to gain on measurement of commodity derivative instruments as well as cash and cash equivalents, which represent segment assets.
Segment liabilities do not include deferred tax, income tax liability or financial liabilities, except for liabilities to suppliers, capital commitments and payroll liabilities as well as liabilities relating to loss on measurement of commodity derivative instruments, which represent segment liabilities.
The Group's financing (including finance income and costs) and income tax are monitored at the Group level and they are not allocated to segments.
None of the Group's operating segments has been combined with another segment to create reporting operating segments.
The Management Board separately monitors operating results of the segments to take decisions on how to allocate the resources, to assess the effects of the allocation and to evaluate performance. Evaluation of performance is based on EBITDA and operating profit or loss. EBITDA is defined as EBIT increased by amortization/depreciation and impairment of non-financial assets. EBIT is the profit/(loss) on continuing operations before tax, finance income and finance costs, i.e. operating profit/(loss).
The Group's reporting format for the period from 1 January 2017 to 30 September 2017 and for the comparative period was based on the following operating segments:
(in PLN '000) Operating segments Core business Subsidiaries/ Entities recognized with the equity method Mining Generation Distribution Sales Distribution of electricity TAURON Dystrybucja S.A. TAURON Dystrybucja Serwis S.A. TAURON Dystrybucja Pomiary Sp. z o.o. Wholesale trading in electricity, trading in emission allowances and energy certificates and sale of electricity to domestic end users or entities which further resell electricity. TAURON Polska Energia S.A. TAURON Sprzedaż Sp. z o.o. TAURON Sprzedaż GZE Sp. z o.o. TAURON Czech Energy s.r.o. Generation of electricity using renewable sources Generation, distribution and sales of heat Hard coal mining TAURON Wydobycie S.A. Generation of electricity using conventional sources, including combined heat and power generation, as well as generation of electricity using joint combustion of biomass and other energy acquired thermally. Key fuels include hard coal, biomass, coal gas and coke-oven gas TAURON Wytwarzanie S.A. TAURON Ekoenergia Sp. z o.o. TAURON Ciepło Sp. z o.o. TAURON Serwis Sp. z o.o. Marselwind Sp. z o.o. Nowe Jaworzno Grupa TAURON Sp. z o.o. TAMEH HOLDING Sp. z o.o.* TAMEH POLSKA Sp. z o.o.* TAMEH Czech s.r.o.* Elektrociepłownia Stalowa Wola S.A.*
* Entities recognized with the equity method
In addition to the key operating segments listed above, the TAURON Group also conducts operations in quarrying stone (including limestone) for the power industry, metallurgy, construction and highway engineering industry as well as in the area of production of sorbents for use in wet desulfurization installations and fluidized bed combustors (Kopalnia Wapienia Czatkowice Sp. z o.o.). The operations of TAURON Obsługa Klienta Sp. z o.o., TAURON Sweden Energy AB (publ), Biomasa Grupa TAURON Sp. z o.o., Wsparcie Grupa TAURON Sp. z o.o. and Polska Energia Pierwsza Kompania Handlowa Sp. z o.o. are also treated as other operations of the Group.
| Condensed interim consolidated financial statements for the 9-month period ended 30 September 2017 |
|---|
| prepared in accordance with the International Financial Reporting Standards, as endorsed by the European Union |
| (in PLN '000) |
| Unallocated | |||||||
|---|---|---|---|---|---|---|---|
| Mining | Generation | Distribution | Sales | Other | items / | Total | |
| Eliminations | |||||||
| Revenue Sales to external customers |
519 088 | 1 322 174 | 2 418 992 | 8 544 000 | 67 066 | 12 871 320 | |
| 599 379 | 2 002 658 | 2 567 918 | 1 263 209 | 531 296 | - | ||
| Inter-segment sales | 1 118 467 | 3 324 832 | 4 986 910 | 9 807 209 | 598 362 | (6 964 460) | - 12 871 320 |
| Segment revenue | (6 964 460) | ||||||
| Profit/(loss) of the segment | (135 236) | 44 184 | 998 769 | 683 919 | 55 817 | 10 483 | 1 657 936 |
| Unallocated expenses | - | - | - | - | - | (78 196) | (78 196) |
| EBIT | (135 236) | 44 184 | 998 769 | 683 919 | 55 817 | (67 713) | 1 579 740 |
| Share in profit/(loss) of joint ventures | - | 69 535 | - | - | - | - | 69 535 |
| Net finance income (costs) | - | - | - | - | - | (167 620) | (167 620) |
| Profit/(loss) before income tax | (135 236) | 113 719 | 998 769 | 683 919 | 55 817 | (235 333) | 1 481 655 |
| Income tax expense | - | - | - | - | - | (287 425) | (287 425) |
| Net profit/(loss) for the period | (135 236) | 113 719 | 998 769 | 683 919 | 55 817 | (522 758) | 1 194 230 |
| Assets and liabilities | |||||||
| Segment assets | 2 009 687 | 10 725 845 | 16 902 087 | 4 130 769 | 455 307 | - | 34 223 695 |
| Investments in joint ventures | - | 499 690 | - | - | - | - | 499 690 |
| Unallocated assets | - | - | - | - | - | 896 523 | 896 523 |
| Total assets | 2 009 687 | 11 225 535 | 16 902 087 | 4 130 769 | 455 307 | 896 523 | 35 619 908 |
| 677 873 | 1 578 231 | 1 966 069 | 1 185 406 | 251 306 | 5 658 885 | ||
| Segment liabilities Unallocated liabilities |
- 12 084 881 |
12 084 881 | |||||
| Total liabilities | - 677 873 |
- 1 578 231 |
- 1 966 069 |
- 1 185 406 |
- 251 306 |
12 084 881 | 17 743 766 |
| EBIT | (135 236) | 44 184 | 998 769 | 683 919 | 55 817 | (67 713) | 1 579 740 |
| Depreciation/amortization | (93 554) | (299 466) | (797 784) | (6 547) | (58 788) | - | (1 256 139) |
| Impairment | 2 | (42 744) | 1 955 | (512) | (7) | - | (41 306) |
| EBITDA | (41 684) | 386 394 | 1 794 598 | 690 978 | 114 612 | (67 713) | 2 877 185 |
| Other segment information | |||||||
| Capital expenditure * | 88 787 | 1 122 816 | 972 540 | 588 | 32 630 | - | 2 217 361 |
* Capital expenditure includes expenditures for property, plant and equipment and intangible assets, excluding acquisition of greenhouse gas emission allowances and energy certificates.
| Unallocated | |||||||
|---|---|---|---|---|---|---|---|
| Mining | Generation | Distribution | Sales | Other | items / | Total | |
| Eliminations | |||||||
| Revenue | |||||||
| Sales to external customers | 302 919 | 1 821 945 | 2 301 601 | 8 502 911 | 62 214 | - | 12 991 590 |
| Inter-segment sales | 584 605 | 1 421 746 | 2 374 497 | 1 651 917 | 554 682 | (6 587 447) | - |
| Segment revenue | 887 524 | 3 243 691 | 4 676 098 | 10 154 828 | 616 896 | (6 587 447) | 12 991 590 |
| Profit/(loss) of the segment | (228 703) | (569 841) | 946 514 | 391 825 | 48 146 | 6 882 | 594 823 |
| Unallocated expenses | - | - | - | - | - | (68 868) | (68 868) |
| EBIT | (228 703) | (569 841) | 946 514 | 391 825 | 48 146 | (61 986) | 525 955 |
| Share in profit/(loss) of joint ventures | - | 78 338 | - | - | - | - | 78 338 |
| Net finance income (costs) | - | - | - | - | - | (234 507) | (234 507) |
| Profit/(loss) before income tax | (228 703) | (491 503) | 946 514 | 391 825 | 48 146 | (296 493) | 369 786 |
| Income tax expense | - | - | - | - | - | (93 458) | (93 458) |
| Net profit/(loss) for the period | (228 703) | (491 503) | 946 514 | 391 825 | 48 146 | (389 951) | 276 328 |
| Assets and liabilities | |||||||
| Segment assets | 2 069 263 | 10 412 940 | 16 761 938 | 2 659 458 | 468 202 | - | 32 371 801 |
| Investments in joint ventures | - | 461 348 | - | - | - | - | 461 348 |
| Unallocated assets | - | - | - | - | - | 623 745 | 623 745 |
| Total assets | 2 069 263 | 10 874 288 | 16 761 938 | 2 659 458 | 468 202 | 623 745 | 33 456 894 |
| Segment liabilities | 829 974 | 1 936 334 | 2 162 907 | 1 660 156 | 288 365 | - | 6 877 736 |
| Unallocated liabilities | - | - | - | - | - | 9 899 840 | 9 899 840 |
| Total liabilities | 829 974 | 1 936 334 | 2 162 907 | 1 660 156 | 288 365 | 9 899 840 | 16 777 576 |
| EBIT | (228 703) | (569 841) | 946 514 | 391 825 | 48 146 | (61 986) | 525 955 |
| Depreciation/amortization | (91 998) | (316 695) | (774 382) | (8 308) | (53 868) | - | (1 245 251) |
| Impairment | (47) | (700 255) | 11 236 | - | (254) | - | (689 320) |
| EBITDA | (136 658) | 447 109 | 1 709 660 | 400 133 | 102 268 | (61 986) | 2 460 526 |
| Other segment information | |||||||
| Capital expenditure * | 132 344 | 1 110 294 | 1 171 378 | 1 164 | 34 637 | - | 2 449 817 |
* Capital expenditure includes expenditures for property, plant and equipment and intangible assets, excluding acquisition of greenhouse gas emission allowances and energy certificates.
Condensed interim consolidated financial statements for the 9-month period ended 30 September 2017 prepared in accordance with the International Financial Reporting Standards, as endorsed by the European Union
(in PLN '000)
| Mining | Generation | Distribution | Sales | Other | Unallocated items / Eliminations |
Total | |
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Sales to external customers | 160 206 | 363 668 | 796 337 | 2 770 867 | 24 876 | - | 4 115 954 |
| Inter-segment sales | 176 577 | 678 993 | 822 579 | 359 346 | 180 898 | (2 218 393) | - |
| Segment revenue | 336 783 | 1 042 661 | 1 618 916 | 3 130 213 | 205 774 | (2 218 393) | 4 115 954 |
| Profit/(loss) of the segment | (69 420) | (36 258) | 321 449 | 143 502 | 17 870 | (6 503) | 370 640 |
| Unallocated expenses | - | - | - | - | - | (28 094) | (28 094) |
| EBIT | (69 420) | (36 258) | 321 449 | 143 502 | 17 870 | (34 597) | 342 546 |
| Share in profit/(loss) of joint ventures | - | 11 205 | - | - | - | - | 11 205 |
| Net finance income (costs) | - | - | - | - | - | (112 688) | (112 688) |
| Profit/(loss) before income tax | (69 420) | (25 053) | 321 449 | 143 502 | 17 870 | (147 285) | 241 063 |
| Income tax expense | - | - | - | - | - | (52 310) | (52 310) |
| Net profit/(loss) for the period | (69 420) | (25 053) | 321 449 | 143 502 | 17 870 | (199 595) | 188 753 |
| EBIT | (69 420) | (36 258) | 321 449 | 143 502 | 17 870 | (34 597) | 342 546 |
| Depreciation/amortization | (32 452) | (104 926) | (269 878) | (2 080) | (20 125) | - | (429 461) |
| Impairment | - | (11 255) | 39 | - | 18 | - | (11 198) |
| EBITDA | (36 968) | 79 923 | 591 288 | 145 582 | 37 977 | (34 597) | 783 205 |
| Other segment information | |||||||
| Capital expenditure * | 32 915 | 308 899 | 367 910 | 6 | 12 389 | - | 722 119 |
| * Capital expenditure includes expenditures for property, plant and equipment and intangible assets, excluding acquisition of greenhouse gas emission allowances and energy certificates. |
| Revenue Sales to external customers 130 957 457 966 766 072 2 772 745 22 824 - |
4 150 564 - 4 150 564 |
|---|---|
| Inter-segment sales 244 435 443 091 765 520 496 728 165 229 (2 115 003) |
|
| Segment revenue 375 392 901 057 1 531 592 3 269 473 188 053 (2 115 003) |
|
| Profit/(loss) of the segment 1 833 (11 530) 302 990 108 166 18 324 (8 018) |
411 765 |
| Unallocated expenses (29 224) - - - - - |
(29 224) |
| EBIT 1 833 (11 530) 302 990 108 166 18 324 (37 242) |
382 541 |
| Share in profit/(loss) of joint ventures 18 477 - - - - - |
18 477 |
| Net finance income (costs) (63 907) - - - - - |
(63 907) |
| Profit/(loss) before income tax 1 833 6 947 302 990 108 166 18 324 (101 149) |
337 111 |
| (65 500) Income tax expense - - - - - |
(65 500) |
| Net profit/(loss) for the period 1 833 6 947 302 990 108 166 18 324 (166 649) |
271 611 |
| EBIT 1 833 (11 530) 302 990 108 166 18 324 (37 242) |
382 541 |
| Depreciation/amortization (30 713) (110 712) (262 277) (2 394) (17 783) - |
(423 879) |
| Impairment (44) 6 034 3 204 (125) - - |
9 069 |
| EBITDA 32 590 562 063 110 560 (37 242) 93 148 36 232 |
797 351 |
| Other segment information | |
| Capital expenditure * 41 690 510 474 427 039 407 18 077 - |
997 687 |
* Capital expenditure includes expenditures for property, plant and equipment and intangible assets, excluding acquisition of greenhouse gas emission allowances and energy certificates.
| 9-month period ended 30 September 2017 |
9-month period ended 30 September 2016 |
|
|---|---|---|
| (unaudited) | (unaudited restated figures) |
|
| Sale of goods for resale, finished goods and materials without elimination of excise |
8 075 499 | 8 499 271 |
| Excise | (305 587) | (291 216) |
| Sale of goods for resale, finished goods and materials, of which : | 7 769 912 | 8 208 055 |
| Electricity | 6 535 922 | 7 081 836 |
| Heat energy | 453 978 | 428 769 |
| Energy certificates | 37 108 | 107 532 |
| Coal | 478 906 | 291 209 |
| Gas | 135 236 | 167 516 |
| Other goods for resale, finished goods and materials | 128 762 | 131 193 |
| Rendering of services, of which: | 5 055 672 | 4 738 177 |
| Distribution and trade services | 4 798 972 | 4 504 073 |
| Connection fees | 85 035 | 67 591 |
| Maintenance of road lighting | 85 044 | 86 589 |
| Other services | 86 621 | 79 924 |
| Other revenue | 45 736 | 45 358 |
| Total sales revenue | 12 871 320 | 12 991 590 |
| 9-month period ended 30 September 2017 |
9-month period ended 30 September 2016 |
|
|---|---|---|
| (unaudited) | (unaudited restated figures) |
|
| Costs by type | ||
| Depreciation of property, plant and equipment and amortization of intangible assets | (1 256 139) | (1 245 251) |
| Impairment of property, plant and equipment and intangible assets | (42 185) | (689 824) |
| Materials and energy | (1 013 660) | (991 692) |
| Maitenance and repair services | (251 027) | (211 138) |
| Distribution services | (1 429 269) | (1 346 682) |
| Other external services | (665 804) | (551 212) |
| Cost of obligation to remit the emission allowances | (238 247) | (237 181) |
| Other taxes and charges | (531 831) | (484 915) |
| Employee benefits expense | (1 940 332) | (1 905 063) |
| Allowance for doubtful debts | (19 304) | (13 487) |
| Other | (64 682) | (71 425) |
| Total costs by type | (7 452 480) | (7 747 870) |
| Change in inventories, prepayments, accruals and deferred income | (132 347) | (20 435) |
| Cost of goods produced for internal purposes | 304 585 | 360 613 |
| Selling and distribution expenses | 343 769 | 330 175 |
| Administrative expenses | 455 366 | 472 789 |
| Cost of goods for resale and materials sold | (4 035 387) | (5 085 922) |
| Cost of sales | (10 516 494) | (11 690 650) |
| 9-month period ended 30 September 2017 |
9-month period ended 30 September 2016 |
|
|---|---|---|
| (unaudited) | (unaudited restated figures) |
|
| Income and costs from financial instruments, of which : | (122 790) | (180 044) |
| Dividend income | 8 861 | 7 020 |
| Interest income | 29 304 | 23 789 |
| Interest costs | (152 335) | (200 606) |
| Commission relating to borrowings and debt securities | (10 902) | (10 825) |
| Gain/loss on derivative instruments | (4 683) | 9 407 |
| Foreign exchange gains/losses | 6 739 | (8 992) |
| Other | 226 | 163 |
| Other finance income and costs, of which: | (44 830) | (54 463) |
| Interest on employee benefits | (30 568) | (37 501) |
| Interest on discount of other provisions | (10 309) | (16 684) |
| Other | (3 953) | (278) |
| Total finance income and costs, including recognized in the statement of comprehensive income: |
(167 620) | (234 507) |
| Interest expense on debt | (152 335) | (200 606) |
| Other finance income and costs | (15 285) | (33 901) |
In the 9-month period ended 30 September 2017, exchange gains exceeded exchange losses by PLN 6 739 thousand. Exchange gains were mainly related to the Parent's debt in the euro, i.e. loans obtained from a subsidiary, subordinated bonds issued in December 2016 and eurobonds issued in July 2017. The related surplus of exchange gains over exchange losses was PLN 8 472 thousand.
| 9-month period ended 30 September 2017 (unaudited) |
9-month period ended 30 September 2016 (unaudited restated |
|
|---|---|---|
| figures) | ||
| Current income tax | (262 063) | (220 902) |
| Current income tax expense | (257 893) | (215 603) |
| Adjustments to current income tax from previous years | (4 170) | (5 299) |
| Deferred tax | (25 362) | 127 444 |
| Income tax expense in profit/(loss) | (287 425) | (93 458) |
| Income tax expense relating to other comprehensive income | (253) | (15 898) |
| As at 30 September 2017 (unaudited) |
As at 31 December 2016 |
|
|---|---|---|
| difference between tax base and carrying amount of fixed and intangible assets |
1 537 527 | 1 511 102 |
| difference between tax base and carrying amount of financial assets | 36 815 | 45 981 |
| different timing of recognition of sales revenue for tax purposes | 71 624 | 49 299 |
| difference between tax base and carrying amount of energy certificates | 10 997 | 15 766 |
| other | 29 961 | 44 156 |
| Deferred tax liabilities | 1 686 924 | 1 666 304 |
| provisions | 571 726 | 638 914 |
| difference between tax base and carrying amount of fixed and intangible assets |
185 781 | 143 403 |
| power infrastructure received free of charge and received connection fees | 47 956 | 51 811 |
| difference between tax base and carrying amount of financial assets and financial liabilities | 73 284 | 50 387 |
| different timing of recognition of cost of sales for tax purposes | 45 654 | 39 940 |
| tax losses | 12 758 | 12 758 |
| other | 14 961 | 19 905 |
| Deferred tax assets | 952 120 | 957 118 |
| After setting off balances at the level of individual Group companies, deferred tax for the Group is presented as: | ||
| Deferred tax asset | 45 486 | 50 382 |
| Deferred tax liability | (780 290) | (759 568) |
As at 30 September 2017 and 31 December 2016, the deferred tax asset was set off against deferred tax liabilities of companies from the Tax Capital Group ("TCG") due to the fact that the said companies had filed a combined tax return under the new Tax Capital Group agreement for the years 2015-2017, concluded on 22 September 2014.
Based on the forecasts prepared for the TCG, according to which taxable income will be earned in 2017 and in the following years, it has been concluded that there is no risk that the deferred tax asset recognized in these condensed interim consolidated financial statements will not be realized.
On 13 March 2017, the Management Board of TAURON Polska Energia S.A. adopted a resolution to file a motion with the Ordinary General Shareholders' Meeting of TAURON Polska Energia S.A. to offset the Company's net loss for the 2016 financial year of PLN 166 253 thousand against the reserve capital. The Management Board of the Company decided not to put forward a recommendation to the Ordinary General Shareholders' Meeting, concerning the adoption of a decision to use the Company's reserve capital for purposes of payment of dividend for 2016 to the Company's shareholders. On 29 May 2017, the Ordinary General Shareholders' Meeting of the Company adopted a resolution following the recommendation of the Management Board.
On 10 March 2016, the Management Board adopted a resolution to put forward a recommendation to the Ordinary General Shareholders' Meeting, concerning the use of the Company's reserve capital representing amounts transferred from prior years profit for purposes of dividend payment to the Company's shareholders in the amount of PLN 175 255 thousand, which equals to PLN 0.10 per share. On 17 March 2016, the Supervisory Board of the Company approved the recommendation presented by the Management Board. On 8 June 2016, the Ordinary General Shareholders' Meeting did not adopt a resolution to use a portion of the Company's reserve capital representing amounts transferred from prior years profit for purposes of dividend payment to the Company's shareholders.
| Land | Buildings, premises and civil engineering structures |
Plant and machinery |
Other | Assets under construction |
Property, plant and equipment, total |
|
|---|---|---|---|---|---|---|
| COST | ||||||
| Opening balance | 121 980 | 21 603 044 | 18 164 046 | 850 102 | 3 261 173 | 44 000 345 |
| Direct purchase | - | 12 | - | 132 | 2 000 122 | 2 000 266 |
| Borrowing costs | - | - | - | - | 79 788 | 79 788 |
| Transfer of assets under construction | 683 | 599 176 | 382 793 | 38 487 | (1 021 139) | - |
| Sale | (123) | (6 908) | (39 496) | (14 289) | (3) | (60 819) |
| Liquidation | (3) | (21 865) | (100 903) | (4 102) | - | (126 873) |
| Received free of charge | - | 5 332 | 8 | - | - | 5 340 |
| Transfers to/from assets held for sale | (30) | (14 909) | (2 394) | (15) | (11) | (17 359) |
| Overhaul expenses | - | - | - | - | 57 359 | 57 359 |
| Items generated internally | - | - | - | - | 29 161 | 29 161 |
| Other movements | (86) | (577) | 934 | 135 | (1 510) | (1 104) |
| Foreign exchange differences from translation of foreign entities | - | - | 4 | 9 | - | 13 |
| Closing balance | 122 421 | 22 163 305 | 18 404 992 | 870 459 | 4 404 940 | 45 966 117 |
| ACCUMULATED DEPRECIATION | ||||||
| Opening balance | (433) | (7 825 966) | (9 268 038) | (517 062) | (33 657) | (17 645 156) |
| Depreciation for the period | - | (595 394) | (542 766) | (57 953) | - | (1 196 113) |
| Increase of impairment | - | (104 955) | (309 481) | (411) | (211) | (415 058) |
| Decrease of impairment | 30 | 134 434 | 254 147 | 555 | 22 | 389 188 |
| Sale | - | 4 435 | 37 647 | 13 692 | - | 55 774 |
| Liquidation | - | 17 153 | 99 368 | 4 028 | - | 120 549 |
| Transfers to/from assets held for sale | - | 9 533 | 2 101 | 15 | - | 11 649 |
| Other movements | - | 114 | 132 | (163) | - | 83 |
| Foreign exchange differences from translation of foreign entities | - | - | (4) | (4) | - | (8) |
| Closing balance | (403) | (8 360 646) | (9 726 894) | (557 303) | (33 846) | (18 679 092) |
| NET CARRYING AMOUNT AT THE BEGINNING OF THE PERIOD | 121 547 | 13 777 078 | 8 896 008 | 333 040 | 3 227 516 | 26 355 189 |
| NET CARRYING AMOUNT AT THE END OF THE PERIOD | 122 018 | 13 802 659 | 8 678 098 | 313 156 | 4 371 094 | 27 287 025 |
| of which operating segments: | ||||||
| Mining | 2 774 | 758 564 | 666 474 | 15 554 | 250 055 | 1 693 421 |
| Generation | 41 257 | 2 355 152 | 3 733 764 | 36 188 | 3 286 962 | 9 453 323 |
| Distribution | 61 127 | 10 597 803 | 4 159 461 | 244 176 | 830 713 | 15 893 280 |
| Other segments and other operations | 16 860 | 91 140 | 118 399 | 17 238 | 3 364 | 247 001 |
(in PLN '000)
| Land | Buildings, premises and civil engineering structures |
Plant and machinery |
Other | Assets under construction |
Property, plant and equipment, total |
|
|---|---|---|---|---|---|---|
| COST | ||||||
| Opening balance | 119 536 | 19 928 399 | 16 910 428 | 804 020 | 2 599 980 | 40 362 363 |
| Direct purchase | - | - | 62 | 44 | 2 251 178 | 2 251 284 |
| Borrowing costs | - | - | - | - | 69 218 | 69 218 |
| Transfer of assets under construction | 777 | 1 117 411 | 966 562 | 41 753 | (2 126 503) | - |
| Sale | (214) | (2 823) | (10 698) | (14 761) | (48) | (28 544) |
| Liquidation | - | (38 220) | (72 116) | (9 056) | - | (119 392) |
| Received free of charge | - | 9 399 | 409 | - | - | 9 808 |
| Transfers to/from assets held for sale | (43) | (294) | 60 | 4 | (13) | (286) |
| Overhaul expenses | - | - | - | - | 25 695 | 25 695 |
| Items generated internally | - | - | - | - | 30 928 | 30 928 |
| Acquisition of ZCP Brzeszcze | 1 544 | 165 401 | 22 429 | 1 637 | 14 405 | 205 416 |
| Other movements | (120) | 8 048 | (5 352) | (427) | (1 005) | 1 144 |
| Foreign exchange differences from translation of foreign entities | - | - | 2 | 4 | - | 6 |
| Closing balance | 121 480 | 21 187 321 | 17 811 786 | 823 218 | 2 863 835 | 42 807 640 |
| ACCUMULATED DEPRECIATION | ||||||
| Opening balance | (466) | (6 692 656) | (8 304 965) | (467 731) | (13 728) | (15 479 546) |
| Depreciation for the period | - | (602 933) | (527 841) | (58 456) | - | (1 189 230) |
| Increase of impairment | - | (452 604) | (895 337) | (1 564) | (17 361) | (1 366 866) |
| Decrease of impairment | 47 | 168 127 | 560 495 | 586 | 67 | 729 322 |
| Sale | - | 985 | 9 102 | 14 040 | - | 24 127 |
| Liquidation | - | 33 142 | 69 676 | 8 768 | - | 111 586 |
| Transfers to/from assets held for sale | 16 | (42) | (13) | (4) | - | (43) |
| Other movements | - | (759) | 782 | 107 | - | 130 |
| Foreign exchange differences from translation of foreign entities | - | - | (2) | (1) | - | (3) |
| Closing balance | (403) | (7 546 740) | (9 088 103) | (504 255) | (31 022) | (17 170 523) |
| NET CARRYING AMOUNT AT THE BEGINNING OF THE PERIOD | 119 070 | 13 235 743 | 8 605 463 | 336 289 | 2 586 252 | 24 882 817 |
| NET CARRYING AMOUNT AT THE END OF THE PERIOD | 121 077 | 13 640 581 | 8 723 683 | 318 963 | 2 832 813 | 25 637 117 |
| of which operating segments: | ||||||
| Mining | 2 743 | 745 374 | 605 626 | 14 801 | 233 217 | 1 601 761 |
| Generation | 41 466 | 2 528 799 | 3 961 999 | 38 982 | 1 811 861 | 8 383 107 |
| Distribution | 60 039 | 10 268 647 | 4 028 008 | 247 552 | 783 265 | 15 387 511 |
| Other segments and other operations | 16 829 | 97 761 | 128 050 | 17 628 | 4 470 | 264 738 |
In the 9-month period ended 30 September 2017, the Group acquired property, plant and equipment of PLN 2 080 054 thousand, including capitalized costs of external financing. The major purchases were related to investments in the following operating segments:
| Purchase of property, plant and equipment by segment |
9-month period ended 30 September 2017 (unaudited) |
9-month period ended 30 September 2016 (unaudited) |
|---|---|---|
| Distribution | 942 922 | 1 122 065 |
| Generation | 1 044 957 | 1 052 336 |
| Mining | 79 192 | 131 865 |
Considering the fact that the Company's market cap has been lower than its carrying amount for a long time, changes in global commodity prices and in the local power coal market following the consolidation in the mining sector, the decrease in prices of certificates of electricity generated using renewable sources, proposed amendments to the Act on Renewable Energy Sources and the auction system, the development of functional solutions in the capacity market, and the announcement of planned solutions included in the "winter package" which are disadvantageous for the conventional power industry, an analysis of the impact of the market developments was conducted in the third quarter of 2017.
The analysis did not identify any market factors in that period whose negative effect would justify revision of long-term forecasts versus the information available as at 30 June 2017. Therefore, it was assumed that the most recent results of impairment tests focusing on property, plant and equipment, the carrying amount of goodwill and other intangible assets, which were performed as at 30 June 2017, were up-to-date.
In the 9-month period ended 30 September 2017, the Group recognized and reversed impairment losses on property, plant and equipment as a result of impairment tests performed as at 30 June 2017.
As at 30 June 2017, impairment tests were performed for property, plant and equipment based on the following indications:
The tests performed as at 30 June 2017 required the estimation of the value in use of cash generating units, based on their future cash flows discounted to their present value.
The impairment tests for property, plant and equipment and intangible assets (non-current assets) were carried out at the level of individual companies, except for:
Key assumptions made for purposes of tests performed as at 30 June 2017:
Condensed interim consolidated financial statements for the 9-month period ended 30 September 2017 prepared in accordance with the International Financial Reporting Standards, as endorsed by the European Union (in PLN '000)
As at 30 June 2017, the impairment test revealed that an additional impairment loss of PLN 388 358 thousand should be recognized on a portion of the Generation segment assets. At the same time, impairment losses of PLN 356 695 thousand were reversed in the Generation segment.
The recoverable amount of that asset group is equal to its value in use. The impairment losses were charged to the cost of sales.
The impairment loss and its reversal resulting from the tests performed as at 30 June 2017 are related to the following cash generating units:
| Discount rate (before tax) assumed in tests as at: |
Recoverable amount |
Impairment loss recognized |
Impairment loss derecognized |
|||
|---|---|---|---|---|---|---|
| CGU | Company | 30 June | 31 June | As at | 9-month period ended | |
| 2017 | 2016 | 30 June 2017 | 30 September 2017 | |||
| (unaudited) | (unaudited) | (unaudited) | (unaudited) | |||
| Elektrownia Jaworzno II | 157 932 | 71 447 | - | |||
| Elektrownia Jaworzno III | 842 433 | 136 307 | - | |||
| Elektrownia Łaziska | 410 478 | - | 107 124 | |||
| Elektrownia Łagisza | TAURON Wytwarzanie S.A. |
8.20% | 7.49% | 1 457 081 | - | 178 213 |
| Elektrownia Siersza | 129 928 | 31 644 | - | |||
| Elektrownia Stalowa Wola | (40 247) | 18 | - | |||
| Capital projects in progress | - | 211 | - | |||
| ZW Bielsko Biała | TAURON | 561 784 | - | 27 543 | ||
| ZW Tychy | Ciepło Sp. z o.o. | 7.42% | 7.17% | 453 757 | 37 309 | - |
| Hydropower plants | 8.55% | 8.25% | 633 442 | - | 40 638 | |
| FW Lipniki | 7.67% | 6.34% | 16 161 | 53 077 | - | |
| FW Zagórze | TAURON | 9.08% | 8.92% | 26 102 | 6 120 | - |
| FW Wicko | Ekoenergia Sp. z o.o. | 8.52% | 6.48% | 62 394 | - | 3 177 |
| FW Marszewo | 8.41% | 6.49% | 213 370 | 52 074 | - | |
| Total CGU | 388 207 | 356 695 | ||||
| Common assets | TAURON Wytwarzanie S.A. |
8.20% | 7.49% | (23 031) | 151 | - |
| Total impairment losses | 388 358 | 356 695 |
The impairment loss was recognized for the following reasons:
The impairment could be reversed for the following reasons:
The sensitivity analyses for each CGU revealed that taking account of the capacity market as well as changes in the prices of electricity and hard coal are the key factors having the most significant effect on the value in use of the tested assets. The impact of changes in the prices of greenhouse gas emission allowances and in the weighted average cost of capital on measurement is less considerable. Presented below are estimated changes in the impairment loss on the Generation segment assets taking account of the effect of its reversal as at 30 June 2017 as a result of changes to key assumptions.
If the capacity market mechanism was not taken into account in the assumptions for estimating the value in use of items of property, plant and equipment, the additional net impairment loss that would be recognized in the Group's profit or loss would be PLN 3 215 million, provided that other market conditions remained unchanged.
| Parameter | Change | Net impact on impairment loss (i.e. reduced by derecognized amounts, in PLN million) |
||
|---|---|---|---|---|
| Increase of impairment loss (net) |
Decrease of impairment loss (net) |
|||
| +1% | - | 214 | ||
| Change of electricity prices in the forecast period | -1% | 273 | - | |
| +1% | 111 | - | ||
| Change of coal prices in the forecast period | -1% | - | 96 | |
| +1% | 46 | - | ||
| Change of CO2 emission allowances prices in the forecast period | -1% | - | 44 | |
| +0.1 p.p. | 43 | - | ||
| Change of WACC (net) | -0.1 p.p. | - | 35 | |
| Lack of recognition of payments relating to the Capacity Market | 3 215 | - |
The impairment tests also covered loans granted to a joint venture – Elektrociepłownia Stalowa Wola S.A., which were discussed in detail in Note 21 to these condensed interim consolidated financial statements. The tests were based on assumptions consistent with those used for purposes of testing other assets for impairment. The test results indicated that no impairment losses needed to be recognized.
| Goodwill in segment | As at 30 September 2017 (unaudited) |
As at 31 December 2016 |
|---|---|---|
| Mining | 13 973 | 13 973 |
| Distribution | 25 602 | 25 602 |
| Generation | 581 | 581 |
| Total | 40 156 | 40 156 |
The test was performed for the net assets increased by goodwill in each operating segment. The recoverable amount in each company was determined based on the value in use.
The test was performed based on the present value of projected cash flows from operations. The calculations were based on detailed projections for the period from 2017 to 2026 and the estimated residual value. For the Mining segment detailed projections by the date of depletion of the available coal resources were used. Reliance on projections covering a period longer than 5 years results mainly from the fact that investment processes in the power industry are timeconsuming. The macroeconomic and sector assumptions serving as the basis for projections are updated as frequently as any indications for their modification are observed on the market. Projections also take into account changes in the regulatory environment known as at the date of the test.
The values determined reflect the past experience and are consistent with information from external sources.
The discount rate used for calculation reflects the weighted average cost of capital (WACC), taking into account the riskfree rate determined by reference to the yield on 10-year treasury bonds (3.81%) and the risk premium for operations appropriate for the power industry (6%). The growth rate used for extrapolation of projected cash flows beyond the detailed planning period is at the level of 2.5% and it corresponds to the estimated long-term inflation rate.
The key assumptions affecting the estimated value in use and the discount rates applied to individual segments are as follows:
Condensed interim consolidated financial statements for the 9-month period ended 30 September 2017 prepared in accordance with the International Financial Reporting Standards, as endorsed by the European Union
| (in PLN '000) | ||
|---|---|---|
| -- | -- | --------------- |
| Goodwill in the segment |
Key assumptions | Discount rate (before tax) assumed in tests as at: |
||
|---|---|---|---|---|
| 30 June 2017 (unaudited) |
30 June 2016 (unaudited) |
|||
| Mining | The adopted price path of power coal and other coal sizes. The actual increase in the price • of power coal assumed by 2027 11%, in 2027-2040 is assumed a decrease by 3% and after 2040, the price level of that year has been maintained (fixed prices); The adopted retail price path of electricity based on the wholesale price of black energy • including excise costs, cost of energy certificates surrender and a relevant markup; Maintaining generation capacity of the existing non-current assets as a result of • replacement investments. |
10.20% | 9.57%-9.63% | |
| Distribution | Regulated revenue generated by distribution companies, ensuring coverage of reasonable • costs and a reasonable level of return on capital. The return level depends on the so-called Regulatory Value of Assets; Maintaining generation capacity of the existing non-current assets as a result of • replacement investments. |
7.60% | 7.50% |
The assumptions were also used to estimate the value in use of other intangible assets.
The impairment test performed as at 30 June 2017 did not reveal impairment of the carrying amount of goodwill in the segments.
A sensitivity analysis performed for each CGU revealed that changes in the key factors, such as electricity prices, hard coal prices, the prices of greenhouse gas emission allowances as well as the weighted average cost of capital would have to be material to change the value in use of the tested assets to the extent necessary to recognize impairment losses on goodwill.
| Energy certificates | Greenhouse gas emission allowances |
Total | |
|---|---|---|---|
| Opening balance | 110 430 | 15 830 | 126 260 |
| Direct purchase | 31 636 | - | 31 636 |
| Reclassification | (98 725) | (15 830) | (114 555) |
| Closing balance | 43 341 | - | 43 341 |
| Energy certificates | Greenhouse gas emission allowances |
||
|---|---|---|---|
| Opening balance | 232 973 | 277 867 | 510 840 |
| Direct purchase | 87 364 | - | 87 364 |
| Reclassification | (232 973) | (245 729) | (478 702) |
| Closing balance | 87 364 | 32 138 | 119 502 |
| Energy certificates | Greenhouse gas emission allowances |
Total | |
|---|---|---|---|
| Opening balance | 556 501 | 423 847 | 980 348 |
| Direct purchase | 248 328 | - | 248 328 |
| Generated internally | 35 548 | - | 35 548 |
| Cancellation | (653 561) | (209 652) | (863 213) |
| Reclassification | 97 654 | 15 830 | 113 484 |
| Closing balance | 284 470 | 230 025 | 514 495 |
| Energy certificates | Greenhouse gas emission allowances |
Total | |
|---|---|---|---|
| Opening balance | 652 305 | 153 083 | 805 388 |
| Direct purchase | 235 579 | - | 235 579 |
| Generated internally | 82 427 | - | 82 427 |
| Cancellation | (707 361) | (174 957) | (882 318) |
| Reclassification | 227 607 | 245 729 | 473 336 |
| Closing balance | 490 557 | 223 855 | 714 412 |
| Development expenses |
Perpetual usufruct |
Software, concessions, patents, licenses and similar items |
Other intangible assets |
Intangible assets not made available for use |
Intangible assets, total |
|
|---|---|---|---|---|---|---|
| COST | ||||||
| Opening balance | 5 434 | 786 283 | 610 578 | 211 873 | 93 060 | 1 707 228 |
| Direct purchase | - | - | 11 | - | 50 776 | 50 787 |
| Transfer of intangible assets not made available for use |
- | 136 | 22 678 | 8 544 | (31 358) | - |
| Sale/ Liquidation | - | (1 271) | (1 194) | (101) | - | (2 566) |
| Transfers to/from assets held for sale | - | (12 949) | - | - | - | (12 949) |
| Other movements | 15 | (11) | (6 050) | 6 795 | - | 749 |
| Foreign exchange differences from translation of foreign entities |
- | - | 13 | - | - | 13 |
| Closing balance | 5 449 | 772 188 | 626 036 | 227 111 | 112 478 | 1 743 262 |
| ACCUMULATED AMORTIZATION | ||||||
| Opening balance | (5 120) | (25 617) | (387 075) | (64 982) | (7) | (482 801) |
| Amortization for the period | (62) | - | (47 195) | (12 769) | - | (60 026) |
| Increase of impairment | (17) | (9 859) | (329) | (20) | - | (10 225) |
| Decrease of impairment | 73 | 307 | 11 | 32 | - | 423 |
| Sale/ Liquidation | - | - | 1 170 | 39 | - | 1 209 |
| Transfers to/from assets held for sale | - | 9 859 | - | - | - | 9 859 |
| Other movements | (15) | - | 2 153 | (2 114) | - | 24 |
| Foreign exchange differences from translation of foreign entities |
- | - | (15) | - | - | (15) |
| Closing balance | (5 141) | (25 310) | (431 280) | (79 814) | (7) | (541 552) |
| NET CARRYING AMOUNT AT THE BEGINNING OF THE PERIOD | 314 | 760 666 | 223 503 | 146 891 | 93 053 | 1 224 427 |
| NET CARRYING AMOUNT AT THE END OF THE PERIOD | 308 | 746 878 | 194 756 | 147 297 | 112 471 | 1 201 710 |
| Development expenses |
Perpetual usufruct |
Software, concessions, patents, licenses and similar items |
Other intangible assets |
Intangible assets not made available for use |
Intangible assets, total |
|
|---|---|---|---|---|---|---|
| COST | ||||||
| Opening balance | 5 690 | 786 504 | 550 892 | 188 004 | 51 885 | 1 582 975 |
| Direct purchase | - | - | 38 | - | 72 654 | 72 692 |
| Transfer of intangible assets not made available for use |
- | 125 | 20 085 | 17 279 | (37 489) | - |
| Sale/ Liquidation | (256) | (2 067) | (1 968) | (69) | (55) | (4 415) |
| Acquisition of ZCP Brzeszcze | - | 10 266 | 95 | 147 | - | 10 508 |
| Other movements | - | 1 374 | 86 | 1 002 | 1 064 | 3 526 |
| Foreign exchange differences from translation of foreign entities |
- | - | 13 | - | - | 13 |
| Closing balance | 5 434 | 796 202 | 569 241 | 206 363 | 88 059 | 1 665 299 |
| ACCUMULATED AMORTIZATION | ||||||
| Opening balance | (4 893) | (13 064) | (332 862) | (49 391) | - | (400 210) |
| Amortization for the period | (119) | - | (44 297) | (11 605) | - | (56 021) |
| Increase of impairment | (72) | (25) | (1 538) | (102) | (7) | (1 744) |
| Decrease of impairment | 51 | 811 | 1 626 | 4 | - | 2 492 |
| Liquidation | 256 | - | 1 968 | 65 | - | 2 289 |
| Other movements | - | - | - | 2 | - | 2 |
| Foreign exchange differences from translation of foreign entities |
- | - | (8) | - | - | (8) |
| Closing balance | (4 777) | (12 278) | (375 111) | (61 027) | (7) | (453 200) |
| NET CARRYING AMOUNT AT THE BEGINNING OF THE PERIOD | 797 | 773 440 | 218 030 | 138 613 | 51 885 | 1 182 765 |
| NET CARRYING AMOUNT AT THE END OF THE PERIOD | 657 | 783 924 | 194 130 | 145 336 | 88 052 | 1 212 099 |
Investments in joint-ventures measured using the equity method as at 30 September 2017 and for the 9-month period ended 30 September 2017 have been presented in the table below:
| Elektrociepłownia Stalowa Wola S.A. |
TAMEH HOLDING Sp. z o.o. * |
As at 30 September 2017 or for the 9-month period ended 30 September 2017 (unaudited) |
|
|---|---|---|---|
| Non-current assets | 1 205 302 | 1 611 323 | 2 816 625 |
| Current assets, including: | 144 615 | 478 830 | 623 445 |
| cash and cash equivalents | 143 691 | 196 007 | 339 698 |
| Non-current liabilities (-) including: | (532 772) | (656 998) | (1 189 770) |
| debt | (484 614) | (562 712) | (1 047 326) |
| Current liabilities (-) including: | (853 842) | (351 949) | (1 205 791) |
| debt | (647 071) | (49 904) | (696 975) |
| Total net assets | (36 697) | 1 081 206 | 1 044 509 |
| Share in net assets | (18 349) | 540 603 | 522 254 |
| Investment in joint ventures | - | 499 690 | 499 690 |
| Share in revenue of joint ventures | 9 | 470 603 | 470 612 |
| Share in profit/(loss) of joint ventures |
- | 69 435 | 69 435 |
| Share in other comprehensive income of joint ventures |
- | 46 | 46 |
* The data presented concern the TAMEH HOLDING Sp. z o.o. Capital Group. The value of the interest held in TAMEH HOLDING Sp. z o.o. differs from the value of net assets attributable to the Group, because the cost of shares in TAMEH HOLDING Sp. z o.o. was calculated taking into account the fair value of the share contributed to the joint venture by companies from the ArcelorMittal Capital Group.
Investments in joint ventures measured using the equity method as at 31 December 2016 and for the 9-month period ended 30 September 2016 have been presented in the table below:
| Elektrociepłownia Stalowa Wola S.A. |
Elektrownia Blachownia Nowa Sp. z o.o. in liquidation |
TAMEH HOLDING Sp. z o.o. * |
As at 31 December 2016 or for the 9-month period ended 30 September 2016 |
|
|---|---|---|---|---|
| (unaudited) | ||||
| Non-current assets | 1 126 668 | - | 1 479 845 | 2 606 513 |
| Current assets, including: | 5 739 | 37 056 | 501 547 | 544 342 |
| cash and cash equivalents | 3 809 | 37 009 | 196 442 | 237 260 |
| Non-current liabilities (-) including: | (1 028 954) | - | (664 603) | (1 693 557) |
| debt | (980 977) | - | (536 585) | (1 517 562) |
| Current liabilities (-) including: | (132 395) | (97) | (349 101) | (481 593) |
| debt | (65 752) | - | (1 647) | (67 399) |
| Total net assets | (28 942) | 36 959 | 967 688 | 975 705 |
| Share in net assets | (14 471) | 18 479 | 483 844 | 487 852 |
| Investment in joint ventures | - | 18 479 | 442 869 | 461 348 |
| Share in revenue of joint ventures | 6 658 | 348 | 427 124 | 434 130 |
| Share in profit/(loss) of joint ventures |
- | 4 | 78 334 | 78 338 |
| Share in other comprehensive income of joint ventures | - | - | 75 | 75 |
* The data presented concern the TAMEH HOLDING Sp. z o.o. Capital Group.
Elektrociepłownia Stalowa Wola S.A. is a special purpose vehicle established in 2010 on the initiative of TAURON Polska Energia S.A. and PGNiG S.A. The entity was registered to carry out an investment project, i.e. construction of a gas and steam unit fueled with natural gas in Stalowa Wola with the gross maximum electrical capacity of 400 MWe and the net thermal capacity of 240 MWt.
On 27 October 2016, a conditional agreement was made among the Company, PGNiG S.A. and Elektrociepłownia Stalowa Wola S.A. to set out the key boundary conditions for project restructuring along with a conditional annex to the electricity sales contract. Furthermore, PGNiG S.A. and Elektrociepłownia Stalowa Wola S.A. executed a conditional annex to the gaseous fuel supply contract.
The conditions precedent were satisfied on 31 March 2017, which was followed by the entry into force of the aforesaid agreement and annexes. The issue has been discussed in more detail in Note 31.3 to these condensed interim consolidated financial statements.
TAURON Polska Energia S.A. indirectly holds 50% interest in the company's issued capital and in its governing body, exercised through TAURON Wytwarzanie S.A. Due to the fact that in 2015 the accumulated share in losses of the joint venture and the adjustment to "top-down" transactions between the Group companies and the joint venture exceeded the value of the interest in the joint venture, the Company discontinued to recognize its share in any further losses of the joint venture.
Additionally, the Company has receivables arising from loans disbursed to Elektrociepłownia Stalowa Wola S.A. with the carrying amount of PLN 562 134 thousand, which has been discussed in more detail in Note 21 to these condensed interim consolidated financial statements.
In 2014, the TAURON Group entered into an agreement with the ArcelorMittal Group. The shareholders agreement states that TAMEH HOLDING Sp. z o.o. will carry out investment and operational projects related to the industrial power sector. The agreement was concluded for a term of 15 years, which may be further extended. Following the transactions concluded in 2014, each capital group holds 50% of shares in TAMEH HOLDING Sp. z o.o.
TAMEH HOLDING Sp. z o.o. holds 100% of shares in TAMEH POLSKA Sp. z o.o. composed of: Zakład Wytwarzania Nowa and Elektrownia Blachownia contributed in kind by the TAURON Group and Elektrociepłownia in Kraków contributed in kind by the ArcelorMittal Group. Moreover, TAMEH HOLDING Sp. z o.o. holds 100% of shares in TAMEH Czech s.r.o.
On 29 June 2017, the General Shareholders' Meeting of TAMEH HOLDING Sp. z o.o. decided to allocate PLN 31 000 thousand to pay dividends to the shareholders. The Group's interest in the joint venture TAMEH HOLDING Sp. z o.o. was reduced by the value of the dividend payable to the Group in the amount of PLN 15 500 thousand.
On 5 September 2012, TAURON Wytwarzanie S.A., a subsidiary, and KGHM Polska Miedź S.A. established a special purpose vehicle named Elektrownia Blachownia Nowa Sp. z o.o. with the registered address in Kędzierzyn Koźle. The company was set up to perform a comprehensive investment project including preparation, construction and operation of a combined cycle gas and steam unit with the capacity of ca. 850 MWe on the site of TAURON Wytwarzanie S.A. – Oddział Elektrownia Blachownia.
TAURON Polska Energia S.A. holds 50% indirect interest in the issued capital of this company and in its governing body through TAURON Wytwarzanie S.A.
On 28 July 2016, TAURON Polska Energia S.A., KGHM Polska Miedź S.A. and TAURON Wytwarzanie S.A. signed an agreement pursuant to which they unanimously decided to discontinue the construction of the gas and steam unit in Elektrownia Blachownia Nowa Sp. z o.o. and terminate the shareholders agreement concluded by KGHM Polska Miedź S.A. and TAURON Wytwarzanie S.A., which denotes expiration of all contractual obligations and discontinuation of all works specified in the agreement. KGHM Polska Miedź S.A. and TAURON Wytwarzanie S.A. unanimously decided to commence the winding up of the company, which will follow its articles of association and common law provisions. On 11 October 2016, the Extraordinary General Shareholders' Meeting dissolved Elektrownia Blachownia Nowa Sp. z o.o. and placed it into liquidation, in addition to appointing a receiver. The measures employed in connection with the liquidation included completion of sales of the company's assets by the end of the reporting period, document archiving and termination of the contracts which the company was a party to.
On 7 July 2017, the proceeds from distribution of the assets of Elektrownia Blachownia Nowa Sp. z o.o. in liquidation, amounting to PLN 18 542 thousand, were transferred to the bank account of TAURON Wytwarzanie S.A.
Loans granted to the joint venture Elektrociepłownia Stalowa Wola S.A. as at 30 September 2017 and 31 December 2016 have been presented below.
| Agreement Contractual loan date amount |
As at 30 September 2017 (unaudited) |
Purpose | |||||
|---|---|---|---|---|---|---|---|
| Principal | Interest | ||||||
| Subordinated loan | 20.06.2012 | 177 000 | 177 000 | 33 194 | 31.12.2032 | Project performance: the borrower to obtain external funding |
|
| Loan for repayment of | 14.12.2015 | 15 850 | 15 850 | 1 201 | 31.12.2027 | Repayment of the principal instalment with interest with regard to loans granted to the borrower by European Investment |
|
| debt | 15.12.2016 | 15 300 | 11 000 | 375 | Bank, European Bank for Reconstruction and Development and Bank Polska Kasa Opieki S.A. |
||
| Arrangements to | 30.06.2017 | 150 000 | 150 000 | 1 630 | Payment of total liabilities under loan agreements entered into by the borrower with the European Investment Bank, |
||
| consolidate the borrower's debt |
30.06.2017 | 170 058 | 170 058 | 1 826 | 31.10.2017 | the European Bank for Reconstruction and Development and Bank Polska Kasa Opieki S.A. and financing of current operations |
|
| Total loans | 523 908 | 38 226 | |||||
| Non-current | 203 850 | 34 770 | |||||
| Current | 320 058 | 3 456 |
Condensed interim consolidated financial statements for the 9-month period ended 30 September 2017 prepared in accordance with the International Financial Reporting Standards, as endorsed by the European Union (in PLN '000)
| Agreement date |
Contractual loan amount |
As at 31 December 2016 Principal |
Interest | Maturity date | Purpose | |
|---|---|---|---|---|---|---|
| Subordinated loan | 20.06.2012 | 177 000 | 177 000 | 36 381 | 31.12.2032 | Project performance: the borrower to obtain external funding |
| Loan for repayment of | 14.12.2015 | 15 850 | 15 850 | 699 | 31.12.2027 | Repayment of the principal instalment with interest with regard to loans granted to the borrower by European Investment |
| debt | 15.12.2016 | 15 300 | 11 000 | 21 | Bank, European Bank for Reconstruction and Development and Bank Polska Kasa Opieki S.A. |
|
| 25.11.2015 | 2 600 | 2 600 | 117 | |||
| 22.01.2016 | 5 500 | 5 500 | 214 | |||
| Other loans | 22.04.2016 | 1 200 | 600 | 17 | 30.06.2017 | Financing of current operations |
| 27.05.2016 | 3 100 | 3 100 | 65 | |||
| 31.08.2016 | 3 800 | 2 875 | 28 | |||
| Total loans | 218 525 | 37 542 | ||||
| Non-current | 203 850 | 37 101 | ||||
| Current | 14 675 | 441 |
Loans granted by the Company to Elektrociepłownia Stalowa Wola S.A. under agreements dated 30 March 2017 for purposes of debt repayment totaled PLN 290 742 thousand. The said loans were granted for purposes of the debtor's early payment of liabilities under loan agreements entered into in relation to the construction of a heat and power unit in Stalowa Wola, which has been discussed in more detail in Note 31.3 to these condensed interim consolidated financial statements.
Under agreements concluded on 16 February 2017 and 28 April 2017, the Company granted other loans totaling PLN 5 250 thousand to Elektrociepłownia Stalowa Wola S.A. to finance the current operations of the borrower.
On 30 June 2017, the Company concluded two agreements with Elektrociepłownia Stalowa Wola S.A. consolidating debt under loan agreements entered into for the purpose of refinancing debt totaling PLN 290 742 thousand and other loans for the total amount of PLN 19 925 thousand. Under the debt consolidation agreements, principal amounts and interest accrued by 30 June 2017 were consolidated and comprised:
After the end of the reporting period, on 31 October 2017, the Company and Elektrociepłownia Stalowa Wola S.A. signed:
| As at 30 September 2017 (unaudited) |
As at 31 December 2016 |
|
|---|---|---|
| Shares | 132 179 | 131 698 |
| Deposits | 40 418 | 38 472 |
| Derivative instruments | 53 890 | 56 417 |
| Investment fund units | 78 578 | 27 761 |
| Loans granted | 8 082 | 50 |
| Bid bonds, deposits and collateral transferred | 62 230 | 41 818 |
| Initial margins | 39 389 | - |
| Other | 7 495 | 10 561 |
| Total | 422 261 | 306 777 |
| Non-current | 221 353 | 227 140 |
| Current | 200 908 | 79 637 |
The shares held by the Group are mainly shares in the following entities:
In the 9-month period ended 30 September 2017, the Parent acquired units in investment funds in the total amount of PLN 50 000 thousand.
The financial assets of the Mine Decommissioning Fund comprise deposits and term deposits.
| As at 30 September 2017 (unaudited) |
As at 31 December 2016 |
|
|---|---|---|
| Prepayments for assets under construction and intangible assets including: related to project realization: Construction of 910 MW Power Unit in |
192 539 | 274 301 |
| Jaworzono III Power Plant | 189 282 | 271 667 |
| Costs of preparing production in hard coal mines | 135 018 | 132 862 |
| Other prepayments | 22 118 | 15 237 |
| Total | 349 675 | 422 400 |
| As at 30 September 2017 (unaudited) |
As at 31 December 2016 |
|
|---|---|---|
| Costs settled over time, including: | 98 256 | 78 457 |
| Costs of preparing production in hard coal mines | 55 992 | 36 175 |
| Property and tort insurance | 7 122 | 10 922 |
| IT, telecom and postal services | 8 897 | 17 994 |
| Other prepayments | 26 245 | 13 366 |
| Other current non-financial assets, including: | 31 871 | 106 551 |
| Advance payments for deliveries | 4 505 | 103 601 |
| Surplus of Social Benefit Fund assets over its liabilities | 2 490 | 338 |
| Transfers made to the Social Benefit Fund | 13 827 | - |
| Other current assets | 11 049 | 2 612 |
| Total | 130 127 | 185 008 |
| As at 30 September 2017 (unaudited) |
As at 31 December 2016 |
|
|---|---|---|
| Gross value | ||
| Coal, of which: | 201 206 | 320 201 |
| Raw materials | 60 400 | 98 759 |
| Semi-finished goods and work-in-progress | 139 896 | 216 831 |
| Energy certificates | - | 783 |
| Emission allowances | 14 672 | 45 912 |
| Other inventories | 121 832 | 115 591 |
| Total | 337 710 | 482 487 |
| Measurement to net realisable value / fair value | ||
| Emission allowances | 5 681 | 13 226 |
| Other inventories | (8 714) | (9 593) |
| Total | (3 033) | 3 633 |
| Net realisable value / Fair value | ||
| Coal, of which: | 201 206 | 320 201 |
| Raw materials | 60 400 | 98 759 |
| Semi-finished goods and work-in-progress | 139 896 | 216 831 |
| Energy certificates | - | 783 |
| Emission allowances | 20 353 | 59 138 |
| Other inventories | 113 118 | 105 998 |
| Total | 334 677 | 486 120 |
Inventories are measured at net realizable value, except for the inventory of emission allowances purchased for resale and generation of profit in the short term due to volatility of market prices, which is measured at fair value as at the end of the reporting period.
The Company recognized a gain on measurement of PLN 5 681 thousand as at 30 September 2017 following an increase in the prices of emission allowances.
Current receivables from buyers as at 30 September 2017 and 31 December 2016 have been presented in the table below.
| As at 30 September 2017 (unaudited) |
As at 31 December 2016 |
|
|---|---|---|
| Value of items before allowance/write-down | ||
| Receivables from clients | 1 394 756 | 1 527 921 |
| Receivables from clients – additional assessment of revenue from sales of electricity and distribution services |
446 334 | 425 705 |
| Receivables claimed at court | 151 285 | 146 086 |
| Total | 1 992 375 | 2 099 712 |
| Allowance/write-down | ||
| Receivables from clients | (82 892) | (84 036) |
| Receivables claimed at court | (126 609) | (121 611) |
| Total | (209 501) | (205 647) |
| Value of item net of allowance (carrying amount) | ||
| Receivables from clients | 1 311 864 | 1 443 885 |
| Receivables from clients – additional assessment of revenue from sales of electricity and distribution services |
446 334 | 425 705 |
| Receivables claimed at court | 24 676 | 24 475 |
| Total | 1 782 874 | 1 894 065 |
| As at 30 September 2017 (unaudited) |
As at 31 December 2016 |
|
|---|---|---|
| Corporate Income Tax receivables | 965 | 83 468 |
| VAT receivables | 229 186 | 154 181 |
| Excise duty receivables | 16 123 | 24 205 |
| Other | 945 | 2 000 |
| Total | 247 219 | 263 854 |
| As at 30 September 2017 (unaudited) |
As at 31 December 2016 |
|
|---|---|---|
| Cash at bank and in hand | 829 803 | 368 274 |
| Short-term deposits (up to 3 months) | 1 311 689 | 16 450 |
| Other | 284 | 157 |
| Total cash and cash equivalents presented in the statement of financial position, of which : |
2 141 776 | 384 881 |
| restricted cash | 140 488 | 144 404 |
| Bank overdraft | (1 518) | (15 156) |
| Cash pool | (2 400) | (16 095) |
| Foreign exchange | (31) | 1 103 |
| Total cash and cash equivalents presented in the statement of cash flows |
2 137 827 | 354 733 |
The difference between the balance of cash presented in the statement of financial position and the one in the statement of cash flows results from overdrafts, cash pool loans granted by entities not subject to consolidation due to the overall immateriality and exchange gains and losses on measurement of cash on foreign currency accounts.
As at 30 September 2017, the balance of restricted cash included mainly cash on the accounts for bid bonds of PLN 81 523 thousand and cash on the accounts used for settling electricity trading and emission allowances on the Polish Power Exchange, i.e. Towarowa Giełda Energii S.A., of PLN 56 168 thousand.
| Class/ issue |
Type of shares | Number of shares | Nominal value of one share (in PLN) |
Value of class/issue at nominal value |
Method of payment |
|---|---|---|---|---|---|
| AA | bearer shares | 1 589 438 762 | 5 | 7 947 194 | cash/in-kind contribution |
| BB | registered shares | 163 110 632 | 5 | 815 553 | in-kind contribution |
| Total | 1 752 549 394 | 8 762 747 |
As at 30 September 2017, the value of the issued capital, the number of shares and the nominal value of shares did not change as compared to 31 December 2016.
Condensed interim consolidated financial statements for the 9-month period ended 30 September 2017 prepared in accordance with the International Financial Reporting Standards, as endorsed by the European Union (in PLN '000)
| Shareholder | Number of shares | Value of shares | Percentage of share capital |
Percentage of total vote |
|---|---|---|---|---|
| State Treasury | 526 848 384 2 634 242 |
30.06% | 30.06% | |
| KGHM Polska Miedź S.A. | 182 110 566 | 910 553 10.39% |
10.39% | |
| Nationale - Nederlanden Otwarty Fundusz Emerytalny |
88 742 929 | 443 715 5.06% |
5.06% | |
| Other shareholders | 954 847 515 4 774 237 |
54.49% | 54.49% | |
| Total | 1 752 549 394 8 762 747 |
100.00% | 100.00% |
To the best of the Company's knowledge, the shareholding structure as at 30 September 2017 did not change as compared to 31 December 2016.
| 9-month period ended 30 September 2017 (unaudited) |
9-month period ended 30 September 2016 (unaudited) |
|
|---|---|---|
| Opening balance | 29 660 | (73 414) |
| Remeasurement of hedging instruments | (8 708) | 67 753 |
| Remeasurement of hedging instruments charged to profit or loss | 381 | 16 185 |
| Deferred income tax | 1 582 | (15 948) |
| Closing balance | 22 915 | (5 424) |
The revaluation reserve from valuation of hedging instruments results from valuation of Interest Rate Swaps (IRS) hedging the interest rate risk arising from issued bonds, which has been discussed in more detail in Note 41.2 to these condensed interim consolidated financial statements.
The Company applies hedge accounting to hedging transactions covered by the policy for specific risk management in the area of finance.
As at 30 September 2017, the Company recognized PLN 22 915 thousand in the revaluation reserve from valuation of hedging instruments. It represents an asset arising from valuation of interest rate swaps as at the end of the reporting period, totaling PLN 28 291 thousand, adjusted by a portion of valuation relating to interest accrued on bonds as at the end of the reporting period, including deferred tax.
The profit/loss for the period includes PLN 1 141 thousand, with PLN 760 thousand of the amount received in respect of hedges used in relation to closed interest periods and PLN 381 thousand resulting from remeasurement of instruments related to interest on bonds accrued as at the end of the reporting period. In the statement of comprehensive income, the expense related to a change in measurement of instruments concerning interest accrued on bonds increased finance costs arising from such interest.
In the current period, changes in retained earnings (uncovered losses) included:
Condensed interim consolidated financial statements for the 9-month period ended 30 September 2017 prepared in accordance with the International Financial Reporting Standards, as endorsed by the European Union (in PLN '000)
| As at 30 September 2017 (unaudited) |
As at 31 December 2016 |
|
|---|---|---|
| Loans and borrowings | 1 162 276 | 1 263 553 |
| Bonds issued | 9 784 107 | 7 681 128 |
| Finance lease | 24 878 | 34 848 |
| Total | 10 971 261 | 8 979 529 |
| Non-current | 10 641 045 | 8 759 789 |
| Current | 330 216 | 219 740 |
| Currency | Interest rate |
Value of loans and borrowings as at the balance sheet date |
of which maturing within (after the balance sheet date): | ||||||
|---|---|---|---|---|---|---|---|---|---|
| currency | PLN | less than 3 months |
3-12 months | 1-2 years | 2-3 years | 3-5 years | over 5 years | ||
| floating | 46 697 | 46 697 | 12 293 | 4 439 | 7 341 | 7 341 | 13 858 | 1 425 | |
| PLN | fixed | 1 107 426 | 1 107 426 | 20 446 | 141 795 | 162 240 | 162 240 | 324 483 | 296 222 |
| Total PLN | 1 154 123 | 1 154 123 | 32 739 | 146 234 | 169 581 | 169 581 | 338 341 | 297 647 | |
| USD | floating | 416 | 1 518 | 1 518 | - | - | - | - | - |
| Total USD | 416 | 1 518 | 1 518 | - | - | - | - | - | |
| Total | 1 155 641 | 34 257 | 146 234 | 169 581 | 169 581 | 338 341 | 297 647 | ||
| Interest increasing carrying amount | 6 635 | ||||||||
| Total loans and borrowings | 1 162 276 |
| Currency | Interest | Value of loans and borrowings as at the balance sheet date |
of which maturing within (after the balance sheet date): | ||||||
|---|---|---|---|---|---|---|---|---|---|
| rate | currency | PLN | less than 3 months |
3-12 months | 1-2 years | 2-3 years | 3-5 years | over 5 years | |
| floating | 57 918 | 57 918 | 17 791 | 5 894 | 7 491 | 7 341 | 14 575 | 4 826 | |
| PLN | fixed | 1 183 418 | 1 183 418 | 20 445 | 127 044 | 162 227 | 162 227 | 324 455 | 387 020 |
| Total PLN | 1 241 336 | 1 241 336 | 38 236 | 132 938 | 169 718 | 169 568 | 339 030 | 391 846 | |
| EUR | floating | 3 032 | 13 415 | 13 415 | - | - | - | - | - |
| Total EUR | 3 032 | 13 415 | 13 415 | - | - | - | - | - | |
| USD | floating | 410 | 1 716 | 1 716 | - | - | - | - | - |
| Total USD | 410 | 1 716 | 1 716 | - | - | - | - | - | |
| Total | 1 256 467 | 53 367 | 132 938 | 169 718 | 169 568 | 339 030 | 391 846 | ||
| Interest increasing carrying amount | 7 086 | ||||||||
| Total loans and borrowings | 1 263 553 |
Changes in the balance of loans and borrowings, excluding interest that increases their carrying amount, in the 9-month period ended 30 September 2017 and in the comparative period have been presented below.
| 9-month period ended 30 September 2017 |
9-month period ended 30 September 2016 |
|
|---|---|---|
| (unaudited) | (unaudited) | |
| Opening balance | 1 256 467 | 1 403 618 |
| Movement in bank overdrafts and cash pool loans received | (16 673) | 89 984 |
| Movement in loans (excluding bank overdrafts and cash pool loans): | (84 153) | (65 600) |
| Repaid | (81 959) | (66 959) |
| Taken | - | 916 |
| Change in valuation | (2 194) | 443 |
| Closing balance | 1 155 641 | 1 428 002 |
Condensed interim consolidated financial statements for the 9-month period ended 30 September 2017 prepared in accordance with the International Financial Reporting Standards, as endorsed by the European Union (in PLN '000)
| Loans/ borrowings |
Borrowing institution |
Purpose | Interest rate | Maturity date |
As at 30 September 2017 (unaudited) |
As at 31 December 2016 |
|---|---|---|---|---|---|---|
| Construction of a boiler fired with biomass at Jaworzno III Power Plant and renovation of a steam turbine |
Fixed | 15.12.2021 | 105 606 | 105 039 | ||
| European Loans Investment Bank |
Construction and start-up of a co generation unit at EC Bielsko Biała |
Fixed | 15.12.2021 | 150 870 | 150 056 | |
| Fixed – agreed until 15 December 2017 |
15.06.2024 | 290 493 | 307 362 | |||
| Modernization and extension of power grid |
Fixed – agreed until 15 March 2018 |
15.09.2024 | 127 428 | 147 091 | ||
| Fixed – agreed until 15 March 2018 |
15.09.2024 | 159 276 | 183 783 | |||
| Modernization and extension of power grid and improvement of hydropower plants |
Fixed – agreed until 15 September 2019 |
15.03.2027 | 280 375 | 297 170 | ||
| Regional Fund | Construction of renewable power unit at Jaworzno III Power Plant |
Floating | 15.12.2022 | 21 000 | 24 000 | |
| Borrowings | for Environmental Protection and Water Management |
Construction of biomass infeed installation and modernization of fluid bed at Tychy Generation Plant |
Floating | 15.12.2022 | 14 556 | 16 561 |
| Other loans and borrowings | 12 672 | 32 491 | ||||
| Total | 1 162 276 | 1 263 553 |
| Principal at | As at balance sheet date | of which maturing within (after the balance sheet date): |
||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Issuer | Tranche/ Bank |
Redemption date | Currrency | nominal value in currency |
Interest accrued |
Principal at amortised cost |
up to 2 years |
2-5 years | Over 5 years | |
| 20.12.2019 | PLN | 100 000 | 920 | 99 888 | - | 99 888 | - | |||
| 20.12.2020 | PLN | 100 000 | 920 | 99 861 | - | 99 861 | - | |||
| 20.12.2021 | PLN | 100 000 | 920 | 99 841 | - | 99 841 | - | |||
| 20.12.2022 | PLN | 100 000 | 920 | 99 826 | - | - | 99 826 | |||
| 20.12.2023 | PLN | 100 000 | 920 | 99 814 | - | - | 99 814 | |||
| 20.12.2024 | PLN | 100 000 | 920 | 99 806 | - | - | 99 806 | |||
| 20.12.2025 | PLN | 100 000 | 920 | 99 798 | - | - | 99 798 | |||
| 20.12.2026 | PLN | 100 000 | 920 | 99 791 | - | - | 99 791 | |||
| 20.12.2027 | PLN | 100 000 | 920 | 99 786 | - | - | 99 786 | |||
| Bank | 20.12.2028 | PLN | 100 000 | 920 | 99 783 | - | - | 99 783 | ||
| Gospodarstwa | 20.12.2020 | PLN | 70 000 | 634 | 69 985 | - | 69 985 | - | ||
| Krajowego | 20.12.2021 | PLN | 70 000 | 634 | 69 983 | - | 69 983 | - | ||
| 20.12.2022 | PLN | 70 000 | 634 | 69 982 | - | - | 69 982 | |||
| TAURON Polska | 20.12.2023 | PLN | 70 000 | 634 | 69 981 | - | - | 69 981 | ||
| Energia S.A. | 20.12.2024 | PLN | 70 000 | 634 | 69 980 | - | - | 69 980 | ||
| 20.12.2025 | PLN | 70 000 | 634 | 69 980 | - | - | 69 980 | |||
| 20.12.2026 | PLN | 70 000 | 634 | 69 979 | - | - | 69 979 | |||
| 20.12.2027 | PLN | 70 000 | 634 | 69 979 | - | - | 69 979 | |||
| 20.12.2028 | PLN | 70 000 | 634 | 69 979 | - | - | 69 979 | |||
| 20.12.2029 | PLN | 70 000 | 634 | 69 978 | - | - | 69 978 | |||
| Bond Issue Scheme of | 29.12.2020 | PLN | 2 250 000 | 17 152 | 2 245 730 | - | 2 245 730 | - | ||
| 24.11.2015 | 9.12.2020 | PLN | 300 000 | 2 773 | 299 418 | - | 299 418 | - | ||
| TPEA1119 | 4.11.2019 | PLN | 1 750 000 | 19 678 | 1 749 246 | - | 1 749 246 | - | ||
| European Investment Bank |
16.12.2034 | EUR | 190 000 | 29 794 | 817 564 | - | - | 817 564 | ||
| Eurobonds EURBD050727 |
5.07.2027 | EUR | 500 000 | 12 337 | 2 137 830 | - | - | 2 137 830 | ||
| TAURON Sweden Energy AB (publ) |
3.12.2029 | EUR | 168 000 | 20 964 | 718 081 | - | - | 718 081 | ||
| Total debentures | 118 238 | 9 665 869 | - | 4 733 952 | 4 931 917 |
(in PLN '000)
| Principal at | As at balance sheet date | of which maturing within (after the balance sheet date): |
|||||||
|---|---|---|---|---|---|---|---|---|---|
| Issuer | Tranche/ Bank |
Redemption date | Currrency | nominal value in currency |
Interest accrued |
Principal at amortised cost |
up to 2 years |
2-5 years | Over 5 years |
| 20.12.2019 | PLN | 100 000 | 107 | 99 805 | - | 99 805 | - | ||
| 20.12.2020 | PLN | 100 000 | 107 | 99 786 | - | 99 786 | - | ||
| 20.12.2021 | PLN | 100 000 | 107 | 99 773 | - | 99 773 | - | ||
| 20.12.2022 | PLN | 100 000 | 107 | 99 763 | - | - | 99 763 | ||
| 20.12.2023 | PLN | 100 000 | 107 | 99 754 | - | - | 99 754 | ||
| 20.12.2024 | PLN | 100 000 | 107 | 99 749 | - | - | 99 749 | ||
| 20.12.2025 | PLN | 100 000 | 107 | 99 744 | - | - | 99 744 | ||
| 20.12.2026 | PLN | 100 000 | 107 | 99 738 | - | - | 99 738 | ||
| Bank Gospodarstwa |
20.12.2027 | PLN | 100 000 | 107 | 99 734 | - | - | 99 734 | |
| 20.12.2028 | PLN | 100 000 | 107 | 99 733 | - | - | 99 733 | ||
| TAURON Polska | 20.12.2020 | PLN | 70 000 | 74 | 69 976 | - | 69 976 | - | |
| Krajowego | 20.12.2021 | PLN | 70 000 | 74 | 69 976 | - | 69 976 | - | |
| Energia S.A. | 20.12.2022 | PLN | 70 000 | 74 | 69 976 | - | - | 69 976 | |
| 20.12.2023 | PLN | 70 000 | 74 | 69 976 | - | - | 69 976 | ||
| 20.12.2024 | PLN | 70 000 | 74 | 69 975 | - | - | 69 975 | ||
| 20.12.2025 | PLN | 70 000 | 74 | 69 975 | - | - | 69 975 | ||
| 20.12.2026 | PLN | 70 000 | 74 | 69 975 | - | - | 69 975 | ||
| 20.12.2027 | PLN | 70 000 | 74 | 69 975 | - | - | 69 975 | ||
| 20.12.2028 | PLN | 70 000 | 74 | 69 975 | - | - | 69 975 | ||
| 20.12.2029 | PLN | 70 000 | 74 | 69 975 | - | - | 69 975 | ||
| 29.12.2020 | PLN | 2 250 000 | 549 | 2 244 801 | - | 2 244 801 | - | ||
| Bond Issue Scheme of | 25.03.2020 | PLN | 100 000 | 790 | 99 771 | - | 99 771 | - | |
| 24.11.2015 | 9.12.2020 | PLN | 300 000 | 560 | 298 761 | - | 298 761 | - | |
| TPEA1119 | 4.11.2019 | PLN | 1 750 000 | 7 578 | 1 749 155 | - | 1 749 155 | - | |
| European Investment Bank |
16.12.2034 | EUR | 190 000 | 1 693 | 839 330 | - | - | 839 330 | |
| TAURON Sweden Energy AB (publ) |
3.12.2029 | EUR | 168 000 | 2 067 | 736 930 | - | - | 736 930 | |
| Total debentures | 15 047 | 7 666 081 | - | 4 831 804 | 2 834 277 |
The bonds issued on 16 December 2016, with the par value of EUR 190 000 thousand, were subordinated, unsecured coupon bearer securities, and they were acquired by the European Investment Bank as part of the operations of the European Fund for Strategic Investments, launched by EIB and the European Commission to implement the Juncker Plan. The euro is the currency of the issue. The bonds will mature 18 years of the issue date, with the proviso that in line with the description of hybrid funding the first funding period was defined to last 8 years ("1st Funding Period") during which the Company will not be allowed to repurchase the bonds early and the bonds may not be sold early by EIB to third parties (in both cases, subject to the exceptions set out in the agreement). The bonds bear fixed interest during the 1st Funding Period and during the next 10-year funding period ("2nd Funding Period") interest will be floating and determined by reference to Euribor 6M increased by an agreed margin. Under the agreement, interest on the bonds may be deferred. As the bonds are subordinated, any claims arising therefrom will have priority of satisfaction only before the amounts due to the Company's shareholders in the event of its bankruptcy or liquidation. The bond issue has had a positive effect on the financial stability of the Group as the bonds are not taken into account for purposes of calculation of the debt ratio, which is a covenant in some funding schemes. Additionally, 50% of the bond amount has been classified by the rating agency as equity in the rating model, which has had a beneficial effect on the rating of the TAURON Group. The rating assigned to the bonds by Fitch is BB+.
On 5 July 2017 the Company issued eurobonds with the total par value of EUR 500 000 thousand and the issue price of 99.438 percent of the par value. They are 10-year bonds with fixed interest paid on an annual basis. The bonds have been admitted to trading on the London Stock Exchange. They were rated "BBB" by the Fitch rating agency.
Other bonds issued by the Parent on the Polish market are dematerialized, unsecured coupon bonds with interest determined by reference to WIBOR 6M increased by a margin agreed separately for each issue. The Polish zloty is the currency of the issue and the repayment.
On 20 June 2017 the Company signed annexes to the agency and depositary agreement and the guarantee agreement of 24 November 2015 whereby the scheme was extended:
by one year, i.e. until 31 December 2021 ("1st Extension Period"). During the 1st Extension Period, the scheme's maximum value will be PLN 5 320 000 thousand, and the extension will include the following banks: MUFG Bank (Europe) N.V., MUFG Bank (Europe) N.V. S.A. Branch in Poland, Bank Zachodni WBK S.A., CaixaBank S.A. (Spółka Akcyjna) Branch in Poland, Industrial and Commercial Bank of China (Europe) S.A. Branch in Poland, ING Bank Śląski S.A., Powszechna Kasa Oszczędności Bank Polski S.A. and mBank S.A.
by two years, i.e. until 31 December 2022 ("2nd Extension Period"). During the 2nd Extension Period, the scheme's maximum value will be PLN 2 450 000 thousand, and the extension will include the following banks: MUFG Bank (Europe) N.V., MUFG Bank (Europe) N.V. S.A. Branch in Poland and Powszechna Kasa Oszczędności Bank Polski S.A.
By 31 December 2020 the Scheme's value will not change and will not exceed PLN 6 270 000 thousand. Due to the extension, the financing margin in the Scheme did not change.
Bonds issued by TAURON Sweden Energy AB (publ), a subsidiary, are fixed-rate securities with interest payable annually. The euro is the issue currency and the repayment currency. As at 30 September 2017, the carrying amount of the bonds with interest in the bond currency was EUR 171 508 thousand (versus EUR 167 043 thousand as at 31 December 2016). The Company granted a corporate guarantee to TAURON Sweden Energy AB (publ) to secure the bonds in question. The guarantee is valid in the entire bond period, i.e. until 3 December 2029, and amounts to EUR 168 000 thousand.
Change in the balance of bonds, excluding interest increasing their carrying amount, in the 9-month period ended 30 September 2017 and in the comparative period.
| 9-month period ended 30 September 2017 |
9-month period ended 30 September 2016 |
|
|---|---|---|
| (unaudited) | (unaudited) | |
| Opening balance | 7 666 081 | 6 665 528 |
| Issue* | 2 707 005 | 2 852 461 |
| Redemption | (700 000) | (2 550 000) |
| Change in valuation | (7 217) | 11 727 |
| Closing balance | 9 665 869 | 6 979 716 |
*Costs of issue have been included.
In the 9-month period ended 30 September 2017, the Company issued four tranches of bonds with the total par value of PLN 600 000 thousand under the bond issue scheme of 24 November 2015:
In the 9-month period ended 30 September 2017, the Company redeemed tranches with the total par value of PLN 700 000 thousand under the bond issue scheme of 24 November 2015:
The Company hedges a portion of interest cash flows related to issued bonds using IRS contracts. The instruments are subject to hedge accounting, which has been discussed in more detail in Note 41.2 to these condensed interim consolidated financial statements.
The agreements signed by the Company with the banks include legal and financial covenants which are commonly used in such transactions. As at 30 September 2017, none of these covenants were breached and the contractual provisions were complied with.
Condensed interim consolidated financial statements for the 9-month period ended 30 September 2017 prepared in accordance with the International Financial Reporting Standards, as endorsed by the European Union (in PLN '000)
| As at 30 September 2017 (unaudited) |
As at 31 December 2016 |
|
|---|---|---|
| Provision for post-employment benefits and jubilee bonuses |
1 462 046 | 1 480 391 |
| Provision for employment termination benefits | 33 670 | 51 222 |
| Total | 1 495 716 | 1 531 613 |
| Non-current | 1 371 769 | 1 373 385 |
| Current | 123 947 | 158 228 |
| Provision for retirement, disability and similar benefits |
Employee electricity rates |
Social Fund Provision for coal allowances |
Jubilee bonuses |
Provisions, total |
||
|---|---|---|---|---|---|---|
| Opening balance | 307 281 | 532 184 | 112 469 | 2 248 | 526 209 | 1 480 391 |
| Current service costs | 11 046 | 8 701 | 1 763 | - | 21 146 | 42 656 |
| Actuarial gains and losses | (9 167) | - | (500) | - | (365) | (10 032) |
| Benefits paid | (17 241) | (9 777) | (2 763) | - | (42 490) | (72 271) |
| Past service costs | (1 560) | (533) | (64) | - | (7 109) | (9 266) |
| Interest expense | 6 121 | 11 500 | 2 429 | - | 10 518 | 30 568 |
| Closing balance | 296 480 | 542 075 | 113 334 | 2 248 | 507 909 | 1 462 046 |
| Non-current | 269 619 | 525 636 | 108 944 | - | 455 805 | 1 360 004 |
| Current | 26 861 | 16 439 | 4 390 | 2 248 | 52 104 | 102 042 |
| Provision for retirement, disability and similar benefits |
Employee electricity rates |
allowances | Jubilee bonuses |
Provisions, total |
|
|---|---|---|---|---|---|
| 341 124 | 722 734 | 131 110 | 2 242 | 653 165 | 1 850 375 |
| 10 331 | 12 141 | 1 416 | - | 27 112 | 51 000 |
| 269 | - | (4) | - | (18) | 247 |
| (17 891) | (11 137) | (2 748) | (2 242) | (58 999) | (93 017) |
| 6 956 | 14 873 | 2 678 | - | 12 994 | 37 501 |
| 9 436 | - | - | - | 17 026 | 26 462 |
| 350 225 | 738 611 | 132 452 | - | 651 280 | 1 872 568 |
| 327 412 | 714 717 | 128 123 | - | 596 100 | 1 766 352 |
| 22 813 | 23 894 | 4 329 | - | 55 180 | 106 216 |
| Social Fund Provision for coal |
Provisions for post-employment benefits and jubilee bonuses have been estimated using actuarial methods.
The provisions for employee benefits were measured as at 30 September 2017 based on actuarial projections. Actuarial assumptions made in preparing the projections for 2017 were the same as those used for measuring the provisions as at 31 December 2016. Key actuarial assumptions made as at 31 December 2016 for the purpose of calculation of the liability:
| 31 December 2016 | |
|---|---|
| Discount rate (%) | 3.00% |
| Estimated inflation rate (%) | 2.50% |
| Employee rotation rate (%) | 0.04% - 7.95% |
| Estimated salary increase rate (%) | 1.00% - 3.50% |
| Estimated electricity price increase rate (%) | 3.50% |
| Estimated increase rate for contribution to the Social Fund (%) | 3.50% |
| Remaining average employment period | 9.27 – 25.00 |
| Voluntary redundancy schemes | ||||
|---|---|---|---|---|
| Segment Generation |
Segment Distribution |
Other | Total | |
| Opening balance | 17 599 | 17 062 | 16 561 | 51 222 |
| Recognition | 11 328 | - | - | 11 328 |
| Reversal | - | (4 982) | - | (4 982) |
| Utilization | (5 659) | (8 701) | (9 538) | (23 898) |
| Closing balance | 23 268 | 3 379 | 7 023 | 33 670 |
| Non-current | 11 765 | - | - | 11 765 |
| Current | 11 503 | 3 379 | 7 023 | 21 905 |
| Voluntary redundancy schemes | |||||||
|---|---|---|---|---|---|---|---|
| Segment Generation |
Segment Distribution |
Other | Total | ||||
| Opening balance | 23 460 | 25 432 | 8 444 | 57 336 | |||
| Recognition | 5 165 | - | - | 5 165 | |||
| Reversal | - | - | (2 468) | (2 468) | |||
| Utilization | (8 180) | (9 299) | (2 081) | (19 560) | |||
| Closing balance | 20 445 | 16 133 | 3 895 | 40 473 | |||
| Non-current | 12 959 | - | - | 12 959 | |||
| Current | 7 486 | 16 133 | 3 895 | 27 514 |
In the 9-month period ended 30 September 2017, a company from the Generation segment launched further voluntary redundancy schemes. A provision of PLN 10 974 thousand was recognized for the expected costs of the schemes. The Group companies also continued their prior years schemes. The amount recognized includes PLN 354 thousand related to the unwinding of discount.
| Provision for mine decommissioning costs |
Provision for restoration of land and dismantling and removal of fixed assets |
Provision for onerous contracts with a jointly-controlled entity and provision for costs |
Provisions, total | |
|---|---|---|---|---|
| Opening balance | 146 885 | 115 302 | 198 844 | 461 031 |
| Interest cost (discounting) | 3 856 | 2 598 | 2 330 | 8 784 |
| Recognition/(reversal), net | 91 | 211 | (201 174) | (200 872) |
| Closing balance | 150 832 | 118 111 | - | 268 943 |
| Non-current | 150 832 | 101 112 | - | 251 944 |
| Current | - | 16 999 | - | 16 999 |
| Other provisions, long-term portion | 46 669 | |||
| Total | 298 613 |
| Provision for mine decommissioning costs |
Provision for restoration of land and dismantling and removal of fixed assets |
Provision for onerous contracts with a jointly-controlled entity and provision for costs |
Provisions, total | |
|---|---|---|---|---|
| Opening balance | 111 675 | 101 244 | 182 877 | 395 796 |
| Interest cost (discounting) | 3 679 | 2 070 | 10 935 | 16 684 |
| Recognition/(reversal), net | 126 | - | 2 176 | 2 302 |
| Acquisition of ZCP Brzeszcze | 65 992 | - | - | 65 992 |
| Closing balance | 181 472 | 103 314 | 195 988 | 480 774 |
| Non-current | 181 472 | 102 409 | 156 594 | 440 475 |
| Current | - | 905 | 39 394 | 40 299 |
| Other provisions, long-term portion | 1 824 | |||
| Total | 442 299 |
(in PLN '000)
The provision is recognized for mines included in the Group based on estimated costs of liquidating buildings and reclaiming land after completion of the exploitation process. The provision for mine decommissioning costs includes the balance of the Mine Decommissioning Fund, which is created under the Geological and Mining Law and the related implementing provisions, by the Group's mining companies as a pre-determined ratio of the tax depreciation charge on fixed assets or, for the exploitation fee, the equivalent of the charge transferred to a separate bank account. Financial assets of the Fund are presented in the statement of financial position under non-current and current financial assets, while the balance of the Fund is recognized under the provision for future costs of mine decommissioning.
As at 30 September 2017, the balance of the provision was PLN 150 832 thousand, and the change concerned mainly the unwinding of discount – PLN 3 856 thousand.
The provision for restoration of land and dismantling and removal of fixed assets comprises the following provisions recognized by the Generation segment companies:
Changes in provisions in the 9-month period ended 30 September 2017 have been presented in the table below.
| Provision for electricity contract |
Provision for "take or pay" clause in gas contract |
Provision for costs | Provision for onerous contracts with a jointly controlled entity and provision for costs, total |
|
|---|---|---|---|---|
| Opening balance | 133 327 | 54 837 | 10 680 | 198 844 |
| Unwinding of discount | 1 626 | 475 | 229 | 2 330 |
| Recognision | - | - | 2 250 | 2 250 |
| Reversal | (134 953) | (55 312) | (13 159) | (203 424) |
| Closing balance | - | - | - | - |
As the schedule had not been met and the material technical terms of the contract signed with the general contractor on the gas and steam unit construction project in Stalowa Wola, determining the safety and failure-free operation as well as the future efficiency and costs of operation of the unit, had been breached, Elektrociepłownia Stalowa Wola S.A. terminated the contract with the general contractor on 29 January 2016 and officially took over the construction site on 22 February 2016. The inventory of works performed by the general contractor was completed. The inventory of the facility was completed. The facility's machines and equipment are maintained on an ongoing basis so as to prevent their deterioration and works in order to start auxiliary equipment are underway. It has been proposed to complete the project under an EPCM (Engineering, Procurement, Construction Management) scheme with a contract-award procedure. The EPCM selection proceedings have been completed with the consortium of Energoprojekt Katowice and Energopomiar Gliwice as the winner.
In view of the foregoing, in 2015, the Company recognized provisions for onerous contracts with a joint venture, Elektrociepłownia Stalowa Wola S.A., which as at 31 December 2016 totaled PLN 198 844 thousand.
In the 9-month period ended 30 September 2017, the Company revalued the provisions for onerous contracts with a joint venture due to the unwinding of discount as at the end of the reporting period, which increased the provisions by PLN 2 330 thousand. It also recognized an additional provision for costs of operation of PLN 2 250 thousand and reversed in whole the following provisions:
a provision resulting from the fact that under a multi-annual electricity sales contract among Elektrociepłownia Stalowa Wola S.A., the Company and PGNiG Energia S.A., the Company was obliged to purchase half of the volume of electricity generated by Elektrociepłownia Stalowa Wola S.A. at a price determined in the "cost plus" formula, which covers the production costs and the financing costs;
Reversal of the provision for costs relating to the electricity sales contract and the provision for losses which might be incurred under the take-or-pay clause was the result of the fulfilment of the conditions precedent under the conditional arrangement made on 27 October 2016 to determine the key boundary conditions of the restructuring of the "Construction of a gas and steam unit in Stalowa Wola" project. The conditions precedent were discharged on 31 March 2017 when Elektrociepłownia Stalowa Wola paid all its liabilities to the financing institutions, i.e. the European Investment Bank, European Bank for Reconstruction and Development and Bank Polska Kasa Opieki S.A. The funds for repayment of the said bank loans were obtained by Elektrociepłownia Stalowa Wola S.A. under loan agreements entered into with the Company and Polskie Górnictwo Naftowe i Gazownictwo S.A. as the lenders. To this end, the Company granted a loan of PLN 290 742 thousand, which has been discussed in more detail in Note 21 to these condensed interim consolidated financial statements. Once the conditions precedent were discharged the following documents came into effect:
The aforesaid agreement sets out mainly the terms of settlement of liquidated damages, brings the existing price formulas into line with the market ones as well as governing the issue of financial restructuring of the Project. It reflects the will of the Project sponsors, i.e. TAURON Polska Energia S.A. and Polskie Górnictwo Naftowe i Gazownictwo S.A., to continue the construction of the gas and steam unit, modify the gaseous fuel supply contract and the electricity sales contract and change the existing project finance formula to a corporate finance formula. Notwithstanding the above, the sponsors and Elektrociepłownia Stalowa Wola S.A. have continued their efforts to secure new funding for the gas and steam unit construction project in Stalowa-Wola, whose terms and structure would be more favorable than those under the existing agreements.
The annexes to the gaseous fuel supply contract and the electricity sales contract, which entered into force, include in particular the application of market price formulas for the contracts in question. Furthermore, due to delays in the project, the annex to the gaseous fuel supply contract provides for changes in the amount, time limits and methodologies of imposition of liquidated damages. According to the Management Board of the Company, the changes introduced by the aforesaid annexes constituted a basis for reversal of the provision for costs related to the electricity sales contract and the provision for losses which might be incurred under the take-or-pay clause in the first quarter of 2017.
Provisions for liabilities due to gas emission and energy certificates concern the current and the preceding year. Therefore, they are only short-term provisions.
Condensed interim consolidated financial statements for the 9-month period ended 30 September 2017 prepared in accordance with the International Financial Reporting Standards, as endorsed by the European Union (in PLN '000)
| Provision for gas emission obligations |
Provision for obligation to submit energy certificates |
Provisions, total | |
|---|---|---|---|
| Opening balance | 209 736 | 755 085 | 964 821 |
| Recognition | 238 331 | 498 806 | 737 137 |
| Reversal | (84) | (10 471) | (10 555) |
| Utilisation | (209 652) | (761 171) | (970 823) |
| Closing balance | 238 331 | 482 249 | 720 580 |
| Provision for gas emission obligations |
Provision for obligation to submit energy certificates |
Provisions, total | |
|---|---|---|---|
| Opening balance | 153 083 | 865 051 | 1 018 134 |
| Recognition | 237 244 | 572 352 | 809 596 |
| Reversal | (63) | (3 877) | (3 940) |
| Utilisation | (174 957) | (858 192) | (1 033 149) |
| Closing balance | 215 307 | 575 334 | 790 641 |
According to the accounting policy adopted by the Group, the provision for liabilities arising from emission of gas included in the allowance distribution plan is charged to operating expenses if the actual emission level exceeds the volume of emission allowances received free of charge, including allocation of free-of-charge emission allowances to individual facilities of the Generation segment companies, i.e. TAURON Wytwarzanie S.A. and TAURON Ciepło Sp. z o.o. The provision for costs of covering the deficit is recognized in the amount of allowances acquired or contracted for that purpose and at market prices at the end of the reporting period for the unsecured allowance deficit (if any).
As at 30 September 2017, the provision for gas emission liabilities amounted to PLN 238 331 thousand and concerned the obligation to surrender emission allowances for the 9-month period ended 30 September 2017. Provisions were recognized for current period emission allowances in the amount of:
A change in the balance of the provision in the 9-month period ended 30 September 2017 arises from:
As at 30 September 2017, the short-term provision for the obligation to surrender energy certificates for the 9-month period of 2017 was estimated at PLN 482 249 thousand, including PLN 230 217 thousand covered by the certificates held as at the end of the reporting period, PLN 191 253 thousand planned to be covered by the payment of the substitution fee and PLN 60 779 thousand by the purchase of property rights.
In the 9-month period ended 30 September 2017, the Group fulfilled the obligation to surrender certificates for electricity generated from renewable sources, in cogeneration and energy efficiency certificates for 2016. Therefore, a provision of PLN 761 171 thousand was used.
| Provision for use of real estate without contract |
Provision for counterparty claims, court dispute and other provisions |
Provisions, total | |
|---|---|---|---|
| Opening balance | 92 143 | 262 592 | 354 735 |
| Interest cost (discounting) | - | 1 525 | 1 525 |
| Recognition/(reversal), net | 2 015 | 22 005 | 24 020 |
| Utilisation | (348) | (13 093) | (13 441) |
| Other changes | (723) | 720 | (3) |
| Closing balance | 93 087 | 273 749 | 366 836 |
| Non-current | - | 46 669 | 46 669 |
| Current | 93 087 | 227 080 | 320 167 |
| Current portion of provisions for the costs of disassembly of fixed assets and land restoration and other provisions |
16 999 | ||
| Total current other provisions | 337 166 |
| Provision for use of real estate without contract |
Provision for counterparty claims, court dispute and other provisions |
Provisions, total | |
|---|---|---|---|
| Opening balance | 91 909 | 67 711 | 159 620 |
| Recognition/(reversal), net | 1 632 | 6 726 | 8 358 |
| Utilisation | (500) | (4 827) | (5 327) |
| Other changes | (25) | 20 | (5) |
| Closing balance | 93 016 | 69 630 | 162 646 |
| Non-current | - | 1 824 | 1 824 |
| Current | 93 016 | 67 806 | 160 822 |
| Current portion of provisions for the costs of disassembly | |||
| of fixed assets and land restoration and other provisions | 40 299 | ||
| Total current other provisions | 201 121 |
The Group companies recognize provisions for all claims filed by the owners of the real estate on which distribution systems and heat installations are located. As at 30 September 2017, the relevant provision amounted to PLN 93 087 thousand and was related to the following segments:
In 2012, a third party lodged a claim against TAURON Ciepło S.A. (currently: TAURON Ciepło Sp. z o.o.) related to clarification of the legal status of the transmission equipment located on its property. The Company has questioned both the legitimacy of the claims and of the basis for offsetting their amounts against the current liabilities to the company arising from heat supplies. Consequently, the company went to court to recover its current receivables from the debtor. The amount of the potential claims of the aforesaid entity in respect of clarification of the legal status of the company's transmission equipment will be reviewed in the course of the proceedings. With regard to the dispute, in light of the adopted accounting policy, a provision has been recognized for the estimated cost of the above claim. Bearing in mind the pending litigation, in accordance with IAS 37.92, the Group does not disclose all information regarding the above issue as required by IAS 37 Provisions, Contingent Liabilities and Contingent Assets.
Material provisions recognized as other provisions have been discussed below:
| Item | Operating segment |
Description | As at 30 September 2017 (unaudited) |
As at 31 December 2016 |
|---|---|---|---|---|
| Considering the risk that the two projects listed below will not be continued (their continuity is required under the subsidy contracts): Construction of a biomass boiler in Elektrownia Jaworzno III – • Elektrownia II; Construction of a system of power generation from renewable sources • in Stalowa Wola, in 2016 a provision has been recognised for the costs of returning the subsidy totalling PLN 52 297 thousand. The revalued provision as at 30 September 2017 amounted to PLN 53 777 thousand. |
||||
| Provisions for penalties fixed by Generation the contracts |
Considering the risk that Polski Fundusz Rozwoju S.A. may terminate the agreement, as a result of TAURON Wytwarzanie S.A. withdrawal from the construction of a gas and steam unit in Elektrownia Łagisza in Będzin and the risk of accruing liquidated damages, in 2016 a provision totalling PLN 11 250 thousand was recognised. In the 9-month period ended 30 September 2017 as a result of a received invoice the provision was utilised in the amount of PLN 5 625 thousand. The remaining balance of the provision was derecognised. |
53 777 | 63 547 | |
| Provision for a fine to the Energy Regulatory Office |
Distribution | The provision concerning the risks of the violation of the Energy Law of 10 April 1997 by providing misleading information to the President of the Energy Regulatory Office. |
20 436 | 20 436 |
| Provision for increased transmission easement charges |
Distribution | The provision concerns a risk of increased periodic charges for transmission easement related to energy infrastructure located within the Forestry Commission areas overseen by the Regional State Forest Directorate in Wrocław, following a change in the nature of the land from forestry to business. |
21 700 | 21 700 |
| Provision for real | Mining | Provisions for proceedings related to real estate tax on underground mining excavations. |
21 532 | 23 008 |
| estate tax | Generation | Provision related to determination of the tax base on property tax for wind farms. |
12 313 | - |
| Provision for VAT | Sales | The provision was recognized in connection with pending inspection proceedings instituted by the Director of the Tax Inspection Office in Warsaw in relation to the value added tax. The duration of the proceedings was extended by the Director of the Tax Inspection Office a number of times. Currently, the new deadline for the completion of the inspection proceedings has been set for 28 December 2017. As at 30 September 2017, the provision was PLN 67 635 thousand. An increase in the provision by PLN 3 141 thousand, which was charged to finance costs, is attributable to interest accrued for the 9-month period ended 30 September 2017. |
67 635 | 64 494 |
Condensed interim consolidated financial statements for the 9-month period ended 30 September 2017 prepared in accordance with the International Financial Reporting Standards, as endorsed by the European Union
(in PLN '000)
| As at 30 September 2017 (unaudited) |
As at 31 December 2016 |
|
|---|---|---|
| Deferred income, of which: | 267 564 | 293 284 |
| Donations, subsidies received for the purchase or fixed assets received free-of charge |
64 792 | 71 849 |
| Connection fees | 201 268 | 218 075 |
| Other | 1 504 | 3 360 |
| Government grants, of which: | 307 001 | 317 505 |
| Subsidies obtained from EU funds | 207 840 | 211 981 |
| Forgiven loans from environmental funds | 26 787 | 28 068 |
| Measurement of preferential loans | 36 633 | 37 777 |
| Other | 35 741 | 39 679 |
| Total | 574 565 | 610 789 |
| Non-current | 524 100 | 553 874 |
| Current | 50 465 | 56 915 |
| As at 30 September 2017 (unaudited) |
As at 31 December 2016 |
|
|---|---|---|
| Unused holidays | 37 533 | 48 640 |
| Bonuses | 201 050 | 140 930 |
| Environmental protection charges | 19 599 | 3 806 |
| Other | 15 046 | 17 790 |
| Total | 273 228 | 211 166 |
| Non-current | - | 419 |
| Current | 273 228 | 210 747 |
Current liabilities to suppliers as at 30 September 2017 and 31 December 2016 are presented in the table below:
| Liabilities to suppliers in operating segments | As at 30 September 2017 (unaudited) |
As at 31 December 2016 |
|---|---|---|
| Distribution | 301 550 | 294 573 |
| including Polskie Sieci Elektroenergetyczne S.A. | 227 676 | 200 732 |
| Sales | 227 959 | 247 487 |
| Mining | 137 906 | 144 722 |
| Generation | 103 695 | 100 857 |
| Other | 37 644 | 42 090 |
| Total | 808 754 | 829 729 |
Short-term capital commitments as at 30 September 2017 and 31 December 2016 are presented in the table below:
| Capital commitments in operating segments | As at 30 September 2017 (unaudited) |
As at 31 December 2016 |
|---|---|---|
| Generation | 152 982 | 511 403 |
| Distribution | 144 678 | 336 624 |
| Mining | 24 954 | 159 138 |
| Sales and other | 6 178 | 26 639 |
| Total | 328 792 | 1 033 804 |
A drop in capital commitments in the Generation segment concerned mainly a decrease related to the construction of unit no. 910 in Jaworzno in the amount of PLN 322 162 thousand, which totaled PLN 136 322 thousand as at 30 September 2017. As at 31 December 2016, capital commitments totaled PLN 458 484 thousand.
A drop in capital commitments in the Mining segment concerned mainly a decrease related to development of a longwall system in Zakład Górniczy Brzeszcze in the amount of PLN 89 080 thousand, which had been paid in whole as at 30 September 2017.
Long-term capital commitments have been presented in the condensed interim consolidated statement of financial position within other financial liabilities. As at 30 September 2017 and 31 December 2016, the related commitments totaled PLN 210 thousand (Distribution) and PLN 299 thousand (Distribution), respectively.
As at 30 September 2017 and 31 December 2016, the Group committed to incur expenditure on property, plant and equipment and intangible assets of PLN 3 889 786 thousand and PLN 4 368 685 thousand, respectively, with the key items presented below:
| Operating segment | Agreement/investment project | As at 30 September 2017 (unaudited) |
As at 31 December 2016 |
|---|---|---|---|
| Constructin new capacity in Jaworzno III Power Plant (910 MW) | 2 174 498 | 2 835 269 | |
| Generation | Constructing new cogeneration capacity in Tychy Heat and Power Plant | 10 000 | 10 000 |
| Distribution | Construction of new electrical connections | 620 284 | 622 415 |
| Modernization and reconstruction of existing networks | 464 400 | 497 926 | |
| Construction of the "Grzegorz" shaft with the accompanying infrastructure and excavations |
237 763 | 16 484 | |
| Mining | Construction of the 800 m drift at Janina Mining Plant | 23 285 | 19 578 |
| Investment Program in Brzeszcze Mining Plant | 29 617 | 32 731 |
| As at 30 September 2017 (unaudited) |
As at 31 December 2016 |
|
|---|---|---|
| Corporate Income Tax | 99 728 | 2 371 |
| Personal Income Tax | 36 545 | 51 084 |
| Excise | 38 226 | 41 549 |
| VAT | 161 224 | 98 114 |
| Social security | 112 744 | 170 039 |
| Environmental charges | 14 074 | 40 964 |
| Other | 8 480 | 6 822 |
| Total | 471 021 | 410 943 |
As at 30 September 2017 the Group had the following income tax receivables and payables:
A Tax Capital Group agreement for the years 2015 - 2017 was concluded on 22 September 2014. Pursuant to the previous agreement, TCG was registered for the period of three fiscal years from 2012 to 2014.
The major companies constituting the Tax Capital Group as from 1 January 2015 are TAURON Polska Energia S.A., TAURON Wytwarzanie S.A., TAURON Dystrybucja S.A., TAURON Ciepło Sp. z o.o., TAURON Sprzedaż Sp. z o.o., TAURON Sprzedaż GZE Sp. z o.o., TAURON Obsługa Klienta Sp. z o.o., TAURON Ekoenergia Sp. z o.o., TAURON Wydobycie S.A. and Kopalnia Wapienia Czatkowice Sp. z o.o.
As at 30 September 2017 the Tax Capital Group had PLN 98 688 thousand of income tax liabilities including PLN 98 483 for the nine months ended 30 September 2017 and is the surplus of the Tax Capital Group's tax expense of PLN 255 463 thousand over fixed, monthly income tax advances paid by the Group for the first eight months of 2017 totalling PLN 156 980 thousand.
Regulations concerning VAT, corporate income tax and social insurance charges are frequently amended. The applicable regulations may contain ambiguous issues, which lead to differences in opinions concerning the legal interpretation of tax legislation both among the tax authorities and between such authorities and enterprises.
Tax reports and other matters (e.g. customs or foreign currency transactions) may be audited by authorities competent to impose substantial penalties and fines, whereas any additional tax liabilities assessed during such audits bear interest.
Consequently, the figures presented and disclosed in these condensed interim consolidated financial statements may change in the future if a final decision is issued by tax inspection authorities.
As of 15 July 2016, changes were introduced to the Tax Ordinance to incorporate the general anti-avoidance rule (GAAR), which is aimed to prevent the creation and use of artificial legal structures with a view to avoiding the payment of taxes in Poland. GAAR defines tax avoidance as an activity which is primarily intended to derive a tax benefit that is, in specific circumstances, in conflict with the scope and the objectives of the applicable tax law. Such an activity does not result in the receipt of a tax benefit if the related conduct was artificial. Any instance of (i) unreasonable operation sharing; (ii) engagement of agents if it is not reasonable in the economic or business context; (iii) eliminating or offsetting items; and (iv) other actions that are similar to the ones mentioned above may be treated as an indication of artificial structures which are subject to GAAR. The new regulations will require considerably more judgment in the assessment of the tax consequences of transactions.
GAAR should be applied to transactions made following its entry into force as well as transactions made prior to its implementation for which benefits continued or continue to be derived following the date of GAAR introduction.
| As at 30 September 2017 (unaudited) |
As at 31 December 2016 |
|
|---|---|---|
| Wages, salaries and related charges | 122 814 | 174 212 |
| Bid bonds, deposits and collateral received | 82 457 | 79 415 |
| Insurance contracts | 6 363 | 12 560 |
| Derivative instruments | 22 054 | 560 |
| Margin deposits | 91 895 | 13 106 |
| Other | 42 926 | 48 816 |
| Total | 368 509 | 328 669 |
| Non-current | 75 515 | 72 374 |
| Current | 292 994 | 256 295 |
| As at 30 September 2017 (unaudited) |
As at 31 December 2016 |
|
|---|---|---|
| Payments from customers relating to future periods, of which: | 311 781 | 298 606 |
| Prepayments for connection fees | 17 139 | 21 369 |
| Amounts overpaid by customers | 255 268 | 245 544 |
| Other | 39 374 | 31 693 |
| Other current non-financial liabilities | 3 490 | 2 573 |
| Total | 315 271 | 301 179 |
| 9-month period ended 30 September 2017 |
9-month period ended 30 September 2016 |
|
|---|---|---|
| (unaudited) | (unaudited restated figures) |
|
| Change in receivables: | 51 655 | 117 608 |
| Change in receivables from clients in statement of financial position | 111 191 | 204 117 |
| Change in other financial receivables | (56 735) | (84 804) |
| Change in receivables from disposal of property, plant and equipment and financial assets | (2 917) | (1 705) |
| Other adjustments | 116 | - |
| Change in inventories: | 149 295 | 6 017 |
| Change in inventories in statement of financial position | 151 443 | 7 824 |
| Adjustment related to transfer of invetories to/from property, plant and equipment | (2 148) | (3 156) |
| Other adjustments | - | 1 349 |
| Change in payables excluding loans and borrowings: | (147 670) | (414 986) |
| Change in liabilities to suppliers in statement of financial position | (20 975) | (175 506) |
| Change in payroll, social security and other financial liabilities | 18 435 | (120 961) |
| Change in non-financial liabilities in statement of financial position | 14 092 | 14 384 |
| Change in liabilities due to taxes excluding income tax | (37 279) | (72 020) |
| Adjustment of VAT change related to capital commitments | (126 410) | (51 839) |
| Adjustment to the acquisition of ZCP Brzeszcze | - | (11 906) |
| Other adjustments | 4 467 | 2 862 |
| Change in other non-current and current assets: | 529 302 | 774 407 |
| Change in other current and non-current non-financial assets in statement of financial position | 127 606 | 182 805 |
| Change in receivables due to taxes excluding income tax | (65 868) | 166 860 |
| Change in non-current and current emission allowances | 209 652 | 174 957 |
| Change in non-current and current energy certificates | 339 120 | 307 357 |
| Change in advance payments for property, plant and equipment and intangible assets | (81 430) | (51 207) |
| Other adjustments | 222 | (6 365) |
| Change in deferred income, government grants and accruals: | 14 417 | 19 724 |
| Change in deferred income, government grants and accruals in statement of financial position | 25 838 | 57 965 |
| Adjustmet related to property, plant and equipment and intangible assets received free of charge |
(5 998) | (10 767) |
| Adjustment related to subsidies received | (5 423) | (23 271) |
| Adjustment related to acquisition of orgnanized part of the enterprise (ZCP Brzeszcze) | - | (4 203) |
| Change in provisions: | (451 247) | (227 364) |
| Change of short term and long term provisions in statement of financial position | (460 125) | (134 159) |
| Adjustment related to actuarial gains/losses from provisions for post-employment benefits charged to other comprehensive income |
9 667 | (265) |
| Adjustment related to acquisition of orgnanized part of the enterprise (ZCP Brzeszcze) | - | (92 454) |
| Other adjustments | (789) | (486) |
| Total | 145 752 | 275 406 |
Income tax paid in the amount of PLN 82 599 thousand results mainly from:
| 9-month period ended 30 September 2017 |
9-month period ended 30 September 2016 |
|
|---|---|---|
| (unaudited) | (unaudited) | |
| Purchase of property, plant and equipment | (2 076 187) | (2 320 502) |
| Purchase of intangible assets | (50 787) | (72 692) |
| Change in the balance of VAT-adjusted capital commitments | (578 691) | (230 601) |
| Change in the balance of advance payments | 81 430 | 51 207 |
| Costs of overhaul and internal manufacturing | (86 520) | (56 623) |
| Other | 1 333 | (12) |
| Total | (2 709 422) | (2 629 223) |
Payments to grant loans result from the loans disbursed to Elektrociepłownia Stalowa Wola S.A., a jointly-controlled entity, in the total amount of PLN 301 542 thousand, which has been discussed in more detail in Note 21 to these condensed interim consolidated financial statements.
Proceeds from dividends received in the amount of PLN 24 509 thousand concern mainly the dividends received by the Company from a jointly-controlled entity, TAMEH HOLDING Sp. z o.o., in the amount of PLN 15 500 thousand.
Payments on the redemption of debt securities in the 9-month period ended 30 September 2017 resulted from the Parent's redemption of a tranche of bonds with the par value of PLN 700 000 thousand under a bond issue scheme of November 2015.
Payments to repay loans and borrowings, as presented in the consolidated statement of cash flows in the amount of PLN 81 959 thousand, arise mainly from the Parent's repayment of loan instalments to the European Investment Bank, totaling PLN 76 114 thousand, during the 9-month period ended 30 September 2017.
| 9-month period ended 30 September 2017 |
9-month period ended 30 September 2016 |
|
|---|---|---|
| (unaudited) | (unaudited) | |
| Interest paid in relation to debt securities | (19 658) | (72 628) |
| Interest paid in relation to loans and borrowings | (32 578) | (41 068) |
| Interest paid in relation to the finance lease | (574) | (723) |
| Total | (52 810) | (114 419) |
The Group's consolidated statement of cash flows presents incurred borrowing costs which were capitalized in the current period in the value of assets as payments to acquire property, plant and equipment and intangible assets in cash flows from investing activities. In the 9-month period ended 30 September 2017, interest constituting borrowing costs that have been capitalized in the value of property, plant and equipment and intangible assets amounted to PLN 76 405 thousand.
Proceeds from the issue of debt securities in the 9-month period ended 30 September 2017 are related to:
| Categories and classes of financial assets | (unaudited) | As at 30 September 2017 |
As at 31 December 2016 |
||
|---|---|---|---|---|---|
| Note | Carrying amount |
Fair value | Carrying amount |
Fair value | |
| 1 Assets at fair value through profit or loss, held for trading | 101 038 | 45 092 | |||
| Derivative instruments | 41.2 | 25 195 | 25 195 | 19 776 | 19 776 |
| Investment fund units | 22 | 75 843 | 75 843 | 25 316 | 25 316 |
| 2 Financial assets available for sale | 134 914 | 134 143 | |||
| Shares (non-current) | 22 | 127 846 | 127 594 | ||
| Shares (current) | 22 | 4 333 | 4 104 | ||
| Investment fund units | 22 | 2 735 | 2 735 | 2 445 | 2 445 |
| 3 Loans and receivables | 2 502 622 | 2 241 033 | |||
| Receivables from clients | 25 | 1 782 874 | 1 782 874 | 1 894 065 | 1 894 065 |
| Deposits | 22 | 40 418 | 40 418 | 38 472 | 38 472 |
| Loans granted | 570 216 | 570 216 | 256 117 | 256 117 | |
| Other financial receivables | 109 114 | 109 114 | 52 379 | 56 379 | |
| 4 Financial assets excluded from the scope of IAS 39 | 499 690 | 461 348 | |||
| Investments in joint ventures | 20 | 499 690 | 461 348 | ||
| 5 Derivative hedging instruments | 41.2 | 28 695 | 28 695 | 36 641 | 36 641 |
| 6 Cash and cash equivalents | 27 | 2 141 776 | 2 141 776 | 384 881 | 384 881 |
| Total financial assets, of which in the statement of financial position: | 5 408 735 | 3 303 138 | |||
| Non-current assets | 959 663 | 929 439 | |||
| Investments in joint ventures | 499 690 | 461 348 | |||
| Loans granted to joint ventures | 238 620 | 240 951 | |||
| Other financial assets | 221 353 | 227 140 | |||
| Current assets | 4 449 072 | 2 373 699 | |||
| Receivables from clients | 1 782 874 | 1 894 065 | |||
| Loans granted to joint ventures | 323 514 | 15 116 | |||
| Other financial assets | 200 908 | 79 637 | |||
| Cash and cash equivalents | 2 141 776 | 384 881 |
Condensed interim consolidated financial statements for the 9-month period ended 30 September 2017 prepared in accordance with the International Financial Reporting Standards, as endorsed by the European Union
(in PLN '000)
| Categories and classes of financial liabilities | As at 30 September 2017 (unaudited) |
As at 31 December 2016 |
|||
|---|---|---|---|---|---|
| Note | Carrying amount |
Fair value | Carrying amount |
Fair value | |
| 1 Financial liabilities at fair value through profit or loss, | |||||
| held for trading | 22 054 | 560 | |||
| Derivative instruments | 41.2 | 22 054 | 22 054 | 560 | 560 |
| 2 Financial liabilities measured at amortized cost | 12 430 384 | 11 136 323 | |||
| Preferential loans | 29.1 | 36 228 | 36 228 | 41 748 | 41 748 |
| Arm's length loans | 29.1 | 1 124 530 | 1 122 120 | 1 206 649 | 1 209 558 |
| Bank overdrafts | 29.1 | 1 518 | 1 518 | 15 156 | 15 156 |
| Bonds issued | 29.2 | 9 784 107 | 9 832 314 | 7 681 128 | 7 719 015 |
| Liabilities to suppliers | 35 | 808 754 | 808 754 | 829 729 | 829 729 |
| Other financial liabilities | 232 246 | 232 246 | 158 383 | 158 383 | |
| Capital commitments | 36 | 329 002 | 329 002 | 1 034 103 | 1 034 103 |
| Salaries and wages | 107 636 | 107 636 | 156 867 | 156 867 | |
| Insurance contracts | 38 | 6 363 | 6 363 | 12 560 | 12 560 |
| 3 Liabilities under guarantees, factoring and excluded from the scope of IAS 39 |
24 878 | 34 848 | |||
| Obligations under finance leases | 24 878 | 24 878 | 34 848 | 34 848 | |
| Total financial liabilities, of which in the statement of financial position: | 12 477 316 | 11 171 731 | |||
| Non-current liabilities | 10 716 560 | 8 832 163 | |||
| Debt | 10 641 045 | 8 759 789 | |||
| Other financial liabilities | 75 515 | 72 374 | |||
| Current liabilities | 1 760 756 | 2 339 568 | |||
| Debt | 330 216 | 219 740 | |||
| Liabilities to suppliers | 808 754 | 829 729 | |||
| Capital commitments | 328 792 | 1 033 804 | |||
| Other financial liabilities | 292 994 | 256 295 |
Derivative financial instruments classified as assets and liabilities measured at fair value through profit or loss and designated as hedging instruments, which are measured at fair value as at the end of the reporting period, were measured in line with the method described in Note 41.2 to these condensed interim consolidated financial statements. Fair value hierarchy disclosures are also provided in Note 41.2. Measurement of investment fund units has been classified to Level 1 in the fair value hierarchy.
Financial instruments classified to other categories of financial instruments:
Consequently, the fair value of the instruments in question has been disclosed in the tables above at the carrying amount.
The Group does not disclose the fair value of shares in companies not quoted on active markets, categorized to financial assets available for sale. The Group is unable to reliably estimate the fair value of shares held in companies which are not quoted on active markets. They are measured at cost less impairment losses as at the end of the reporting period. Similarly, interest in joint ventures – financial assets excluded from the scope of IAS 39 Financial Instruments: Recognition and Measurement – are measured using the equity method in line with the accounting policies adopted by the Group.
Condensed interim consolidated financial statements for the 9-month period ended 30 September 2017 prepared in accordance with the International Financial Reporting Standards, as endorsed by the European Union (in PLN '000)
| As at 30 September 2017 (unaudited) |
As at 31 December 2016 | |||||||
|---|---|---|---|---|---|---|---|---|
| Charged to other | Total | Charged to other | Total | |||||
| Charged to profit or loss |
comprehensive income |
Assets | Liabilities | Charged to profit or loss |
comprehensive income |
Assets | Liabilities | |
| IRS | 404 | 28 291 | 28 695 | - | 23 | 36 618 | 36 641 | - |
| Commodity forwards/futures | 4 500 | - | 25 195 | (20 695) | 15 999 | - | 16 559 | (560) |
| Currency forwards | (1 359) | - | - | (1 359) | 3 217 | - | 3 217 | - |
| Total derivative instruments, including: |
53 890 | (22 054) | 56 417 | (560) | ||||
| Non-current | 27 610 | (45) | 35 814 | - | ||||
| Current | 26 280 | (22 009) | 20 603 | (560) |
| Derivative instrument | Methodology of determining fair value hierarchy |
|---|---|
| IRS | Based on discounted future cash flows accounting for the difference between the forward price (calculated based on zero-coupon interest rate curve) and the transaction price. |
| Forward currency contracts | Based on discounted future cash flows accounting for the difference between the forward price (calculated based on NBP fixing and the interest rate curve implied by fx swap transactions) and the transaction price. |
| Commodity forwards, futures | The fair value of forwards for the purchase and sale of emission allowances, electricity and other commodities is based on prices quoted on an active market or based on cash flows being the difference between the price reference index (forward curve) and the contract price. |
| As at 30 September 2017 (unaudited) |
As at 31 December 2016 |
|||
|---|---|---|---|---|
| Level 1 | Level 2 | Level 1 | Level 2 | |
| Assets | ||||
| Commodity-related derivatives | 25 195 | - | 16 559 | - |
| Derivative instruments - IRS | - | 28 695 | - | 36 641 |
| Derivative instruments - currency | - | - | - | 3 217 |
| Liabilities | ||||
| Commodity-related derivatives | 20 695 | - | 560 | - |
| Currency derivatives | - | 1 359 | - | - |
In the year ended 31 December 2016, based on a decision of the Financial and Credit Risk Management Unit, the Company hedged a portion of its interest rate risk for cash flows relating to the exposure to WIBOR 6M, designated under the dynamic risk management strategy, i.e. interest on debt securities with the nominal value of PLN 2 100 000 thousand, through the entry into interest rate swap (IRS) transactions for a term of 4 to 5 years. The aforementioned transactions are subject to hedge accounting with the exception of the first interest period. This is due to the fact that the floating interest rate in the first interest period was determined in advance, hence the Company could not apply hedge accounting principles to cash flows resulting from the first interest period.
As at 30 September 2017, derivative instruments which did not fall within the scope of hedge accounting and were classified as financial assets or financial liabilities measured at fair value through profit or loss comprised:
(in PLN '000)
Amount Claim regarding payment of damages of PLN 182 060 thousand.
The objectives and principles of financial risk management have not changed since 31 December 2016.
As at 30 September 2017, the Parent was a party to hedging transactions covered by the policy for specific risk management in the area of finance, entered into with a view to hedging interest cash flows from issued bonds. The Parent applies hedge accounting to the aforementioned transactions. The accounting treatment of the aforementioned hedging transactions has been discussed in detail in Note 41.2 to these condensed interim consolidated financial statements.
During the period covered by these condensed interim consolidated financial statements, there were no significant changes in finance and capital management objectives, principles or procedures.
| Item | Description |
|---|---|
| Use of real estate without contract |
Companies in the Group do not hold legal titles to all land crossed by distribution networks or the land on which heat installations and related devices are sited. The Group may have to incur costs related to non-contractual use of property in the future; the risk of losing assets is close to nil, though. The Group has established a provision for all court disputes regarding the issue. No provision has been recognized for potential, not submitted claims of owners of land with unregulated legal status, since there are no detailed records of such land. As a consequence, potential claim amounts cannot be reliably estimated. In light of the history of claims submitted and the related costs incurred in the previous years, though, the risk of incurring material costs with this regard is low. |
| Amount | As at the end of the reporting period, a provision was recognized for costs of court disputes in the amount of PLN 93 087 thousand (Note 33). |
| Following the Company's business combination with Górnośląski Zakład Elektroenergetyczny S.A. ("GZE"), TAURON Polska Energia S.A. became a party to a court dispute with Huta Łaziska S.A. ("Huta"), against GZE and the State Treasury represented by the President of the Energy Regulatory Office. At present, the case is pending at the Regional Court in Warsaw. |
|
| Based on a decision of 12 October 2001, the President of the Energy Regulatory Office ordered GZE to resume electricity supplies to Huta (suspended on 11 October 2001 since Huta had not paid its liabilities) on such terms as set out in the agreement of 30 July 2001, in particular at the price of PLN 67/MWh, until final resolution of the dispute, and on 14 November 2001 the dispute was finally resolved pursuant to a decision stating that discontinuation of electricity supplies was not unjustified. Huta appealed against that decision. On 25 July 2006, the Court of Appeals in Warsaw issued a final and binding decision ending the dispute concerning GZE's energy supplies to Huta. The court dismissed Huta's appeal against the decision of the Regional Court in Warsaw dated 19 October 2005, in which the court had dismissed Huta's appeal against the decision of the President of the Energy Regulatory Office. Huta filed a cassation appeal against the judgment of the Court of Appeals in Warsaw, which was dismissed by the judgment of the Supreme Court dated 10 May 2007. On 15 November 2001 (following the issue of the above decision by the President of the Energy Regulatory Office on 14 November 2001 and due to the growing indebtedness of Huta to GZE due to power supply) GZE again suspended power supply. Therefore, Huta has sued GZE for damages. |
|
| Under a suit of 12 March 2007 against GZE and the State Treasury represented by the President of the Energy Regulatory Office (jointly and severally) Huta claimed the payment of PLN 182 060 thousand together with interest from the date of filing the suit to the date of payment, in respect of damages for alleged losses resulting from GZE's failure to comply with the decision of the President of the Energy Regulatory Office dated 12 October 2001. |
|
| Claims filed by Huta Łaziska S.A. |
In this case, the courts of the first and second instance passed judgements favourable for GZE; however, in its judgement of 29 November 2011 the Supreme Court overruled the judgement of the Court of Appeals and remanded the case for re-examination by that Court. On 5 June 2012, the Court of Appeals overruled the judgement of the Regional Court and remanded the case for re-examination by the latter. The case has been heard before the first instance court since 27 November 2012. In May 2015, an expert witness prepared an opinion on the correctness of settlements between the parties to the dispute. On 30 June 2015, TAURON Polska Energia S.A. lodged complaints against the opinion. Complaints against the opinion were also filed by Huta and the State Treasury. In a decision dated 16 September 2015 the Court admitted an additional expert witness's opinion concerning charges levelled by the parties as evidence. After the decision was issued, the Company repeatedly tried to change the form of evidence proceedings adopted by the Court stating that admitting expert witness evidence is unacceptable. Finally, the Court ordered the expert witness to prepare a supplementary opinion. On 5 September 2016, the Company received the supplementary opinion of the expert witness and filed charges against the opinion on 12 and 19 September 2016. Charges against the opinion were also filed by Huta and the State Treasury. Another hearing was held on 24 March 2017 but the expert witness appointed by the court did not appear. The hearing was adjourned for an unspecified period. On 20 June 2017 the Court served on the Company's legal representative a copy of the Court's decision of 5 June 2017 (issued during a closed meeting) to admit expert witness evidence on energy matters (excluding the expert witness appointed so far) for the purposes of issuing an opinion. |
| Next the Court turned to several expert witness and the Institute of Power Engineering asking whether they could draft opinions in the matter. Moreover, in a decision of 19 April 2017, the Court revoked Huta's exemption from court fees. In a decision of 16 October 2017 issued during a closed meeting the Court revoked the earlier decision to admit expert witness evidence and decided to request that the Regional Court in Katowice and the Regional Court in Gliwice send copies of final rulings in other disputes between GZE (later: TAURON Polska Energia S.A.) and Huta. The Court set the date of the hearing concerning Huta Łaziska S.A. at 23 February 2018. |
|
| Based on a legal analysis of claims the Company believes that they are unjustified and the risk that they must be satisfied is remote. As a result, no provision has been recognized by the Company for any costs associated with those claims. |
|
Condensed interim consolidated financial statements for the 9-month period ended 30 September 2017 prepared in accordance with the International Financial Reporting Standards, as endorsed by the European Union
(in PLN '000)
| Item | Description |
|---|---|
| Claims relating to termination of long-term contracts against subsidiary Polska Energia Pierwsza Kompania Handlowa Sp. z o.o. On 18 March 2015 the subsidiary in liquidation terminated long-term contracts concluded in the years 2009-2010 to purchase electricity and property rights from wind farms owned by the companies in the in.ventus group, Polenergia and Wind Invest. The reason for the termination of the contracts by Polska Energia Pierwsza Kompania Handlowa Sp. z o.o. was that the counterparties had breached the contractual provisions by refusing to negotiate in good faith the terms and conditions of the contracts. A case was brought against the Company for the statements made in the notice of termination be declared void. In the case brought by Dobiesław Wind Invest Sp. z o.o. in 2016 the Regional Court in Warsaw dismissed the claim for declaring the termination of the contracts void. The claimant appealed against the ruling. In 2016 the claims against the Company were changed to include claims for compensation for termination of the contracts totalling approx. PLN 40 000 thousand. In October 2017 Dobiesław Wind Invest Sp. z o.o. filed a new lawsuit against Polska Energia Pierwsza Kompania Handlowa Sp. z o.o. for payment of PLN 42 095 thousand of compensation and liquidated damages. Since the court proceedings regarding the above issues are pending, the final amount of possible financial effects on the Company and the Group cannot be reliably estimated. In light of the current status of the proceedings and the related circumstances, the Group believes that the probability of losing the cases both as regards declaration of ineffectiveness of the termination notices and securing non monetary claims and the claims for compensation does not exceed 50%. Therefore, no provision for the related costs has been recognized. |
|
| Claim relating to termination of long-term contracts against subsidiary Polska Energia Pierwsza Kompania Handlowa Sp. z o.o. and TAURON Polska Energia S.A. In November 2014 an action was brought against Polska Energia Pierwsza Kompania Handlowa Sp. z o.o. and TAURON Polska Energia S.A. by Dobiesław Wind Invest Sp. z o.o. to prevent an imminent danger of loss. It was claimed that the Company should revoke the liquidation of Polska Energia Pierwsza Kompania Handlowa Sp. z o.o. in liquidation. A subsidiary claim was that TAURON Polska Energia S.A. should be obliged to provide security in the amount of PLN 183 391 thousand as a court deposit. On 8 March 2017, pursuant to a decision of the Shareholders' Meeting of Polska Energia Pierwsza Kompania Handlowa Sp. z o.o. the |
|
| liquidation of the company was revoked. Therefore, in accordance with the order of the Regional Court in Krakow issued on 15 March 2017, the parties to the dispute exchanged pleadings to respond to the change in the company in which the claimant upheld their demands. On 2 August 2017 the Company's representative in the case received pleadings from Dobiesław Wind Invest Sp. z o.o. which changed the claims. The claimant withdrew the initial claim against subsidiary Polska Energia Pierwsza Kompania Handlowa Sp. z o.o. and changed the claim against the Company from a claim for prevention of an imminent danger of loss to a claim for compensation. Dobiesław Wind Invest Sp. z o.o. demands payment of approx. PLN 34 700 thousand with statutory interest as of the date of the claim to |
|
| Litigation related to termination of long |
the date of payment. Moreover, the claimant seeks a ruling that the Company is liable for future damages of Dobiesław Wind Invest Sp. z o.o., which the latter estimates at approx. PLN 254 000 thousand, (resulting from the Company's alleged torts) and a security of approx. PLN 254 000 thousand in case the court does not establish the Company's liability for future losses. The factual basis of the claim, in accordance with the claimant, is the termination of the long-term contracts to sell electricity and property rights by subsidiary Polska Energia Pierwsza Kompania Handlowa Sp. z o.o. |
| term contracts | An analysis of the justification of the statements of the claim shows that they are wholly groundless. At a hearing on 4 October 2017, upon request of TAURON Polska Energia S.A., the Court decided that the new statement of claim against TAURON Polska Energia S.A. would be examined separately. As far as the initial claims against TAURON Polska Energia S.A. and Polska Energia Pierwsza Kompania Handlowa Sp. z o.o. (demand that the liquidation be revoked), the Court referred the case to be examined at a closed-door hearing and dismissed. |
| As the court will have to examine extensive evidence and conduct an analysis of a legal issue which has not been resolved before, it is too early to anticipate the outcome of the proceedings but it is very likely that the decision of the court will be favourable for the defendants. |
|
| Claims relating to termination of long-term contracts against TAURON Polska Energia S.A. On 20 July 2017 the Company was served with a summons dated 29 June 2017 of Gorzyca Wind Invest Sp. z o.o. against TAURON Polska Energia S.A. for damages of approx. PLN 39 700 thousand and assessment of liability for future damages resulting from torts, including unfair competition, estimated by the claimant at approx. PLN 465 900 thousand. The case will be heard by a Regional Court in |
Katowice. Another summons, dated 29 June 2017, of Pękanino Wind Invest Sp. z o.o. against TAURON Polska Energia S.A. for damages of approx. PLN 28 500 thousand and assessment of liability for future damages resulting from torts, including unfair competition, estimated by the claimant at PLN 201 600 thousand was delivered on 21 August 2017.
After the end of the reporting period, on 16 October 2017 the Company was served a summons dated 29 June 2017 of Nowy Jarosław Wind Invest Sp. z o.o. against TAURON Polska Energia S.A. for damages of approx. PLN 27 000 thousand and assessment of liability for future damages resulting from torts, including unfair competition, estimated by the claimant at PLN 197 800 thousand.
The factual basis of all the claims, in accordance with the claimants, is the termination of the long-term contracts to purchase electricity and property rights resulting from energy certificates by subsidiary Polska Energia Pierwsza Kompania Handlowa Sp. z o.o. and the total amount of the future loss incurred by all members of the Wind Invest group estimated by the claimant will be PLN 1 212 900 thousand.
An analysis of the justification of the statements of the claim shows that they are wholly groundless. The Company responded to the summons in the case brought by Gorzyca Wind Invest and Pękanino Wind Invest within the dates specified by the courts.
On 28 February 2017, TAURON Sprzedaż Sp. zo.o., a subsidiary, submitted termination notices regarding long-term contracts for the purchase of property rights under green certificates by the subsidiary. The party to the contracts in 2008 are companies from the in.ventus group. The contracts were terminated after the parties were unable to reach an agreement in renegotiation of the contracts in line with the terms and conditions provided for therein. Total net contractual liabilities of TAURON Sprzedaż Sp. z o.o. under the terminated contracts for the years 2017-2023, as at the date of the termination would be approx. PLN 417 000 thousand.
There are no pending court disputes in connection with the termination of the contracts by TAURON Sprzedaż Sp. z o.o. Based on an analysis of the legal circumstances, supported by an analysis performed by independent legal firms, the Group does not see any reason to recognize provisions in connection with the termination of the contracts by TAURON Sprzedaż Sp. z o.o.
Condensed interim consolidated financial statements for the 9-month period ended 30 September 2017
prepared in accordance with the International Financial Reporting Standards, as endorsed by the European Union
(in PLN '000) Item Description Claim filed by ENEA S.A. The claim filed by ENEA S.A. ("ENEA") against TAURON Polska Energia S.A. with the Regional Court in Katowice regards the payment of PLN 17 086 thousand with statutory interest calculated from 31 March 2015 until the payment date for unjust enrichment of the Company arising from settlement of balances on the Balancing Market performed with Polskie Sieci Elektroenergetyczne S.A. in the period from January to December 2012. The claim was delivered to the Company on 11 January 2016. As stated by ENEA, the improper settlement was caused by inconsistency in measurement data collected by ENEA Operator Sp. z o.o. (as the Distribution System Operator, DSO) and made available to the Balancing Market participants (PSE S.A., ENEA S.A. and the Company) for the settlement purposes. The error resulted in PSE S.A. assigning to ENEA S.A. (as the official seller in the distribution area of ENEA Operator Sp. z o.o.) the amount of consumed power that should have been assigned to the Company (as the entity in charge of trade balances of power sellers operating in the distribution area of ENEA Operator Sp. z o.o.). The dispute concerns the fact that pursuant to the Power Transmission Grid Traffic and Operation Instruction (IRiESP) binding all participants of the Balancing Market, settlements regarding trade balances for a given period may be adjusted within 2 months, 4 months and 15 months after the settlement period. According to IRiESP, after 15 months the settlements become final. ENEA Operator Sp. z o.o. informed TAURON Polska Energia S.A. about the necessity to adjust measurement data and the entire settlement after the permitted adjustment period. Therefore, settlements between PSE S.A. and ENEA S.A. and between PSE S.A. and the Company have not been adjusted. TAURON Polska Energia S.A. responded to the claim with a series of charges. The court obliged ENEA to respond to the claim, which was done on 5 April 2016. On 20 June 2016, TAURON Polska Energia S.A. filed a petition for inviting ENEA Operator Sp. z o.o. to take part in the litigation. The Court also admitted evidence from the witnesses' testimonies. On 4 July 2016, TAURON Polska Energia S.A. filed a process document with the court. Six witnesses were questioned in the course of the proceedings. The last hearing was held on 6 March 2017. During the hearing, at the request of ENEA S.A. (made in its pleading of 8 December 2016), under Article 194.1 of the Code of Civil Procedure, the court decided to extend the suit against seven sellers for which TAURON Polska Energia S.A. acted as an entity in charge of trade balances in the distribution area of ENEA Operator Sp. z o.o. in 2012. The sellers included two subsidiaries of TAURON Polska Energia S.A., i.e.: TAURON Sprzedaż Sp. z o.o. from which ENEA S.A. demanded PLN 4 934 thousand with statutory interest as of the date of serving a copy of the request to extend the suit until the date of payment; and TAURON Sprzedaż GZE Sp. z o.o. from which ENEA S.A. demanded PLN 3 480 thousand with statutory interest as of the date of serving a copy of the request to extend the suit until the date of payment. The demand for payment of the above amounts as well as the amounts claimed from the other five sellers was submitted by the petitioner in case the claim against TAURON Polska Energia S.A. is dismissed. In April 2017 both companies: TAURON Sprzedaż Sp. z o.o and TAURON Sprzedaż GZE Sp. z o.o. responded to the claim by requesting that it be dismissed in its entirety. The case was adjourned to the date set by the Court so that the sellers may respond to the claim (all of them responded). Next, on 15 September 2017 ENEA S.A. submitted pleadings concerning the responses. The case is pending. By the date of approval of these condensed interim consolidated financial statements for issue, the Court had not set the date of the next hearing. The Company did not recognize any provision as, in the opinion of the Company, the risk of losing the case is below 50%. No provisions were recognized by the Company's subsidiaries which estimated the risk of an unfavourable ruling at less than 50%. Amount Claim for the payment of PLN 17 086 thousand by the Company. In case the claim against the Company is dismissed, claim for the payment of the total of PLN 8 414 thousand by the Group companies. Registered pledges and a financial pledge on shares of TAMEH HOLDING Sp. z o.o On 15 May 2015 TAURON Polska Energia S.A. established a financial pledge and registered pledges of 3 293 403 shares in the issued capital of TAMEH HOLDING Sp. z o.o., with the unit face value of PLN 100 and the total face value of PLN 329 340 thousand, accounting for approx. 50% of shares in the issued capital of the entity for the benefit of RAIFFEISEN BANK INTERNATIONAL AG. The Company established a first lien registered pledge of shares with the maximum collateral amount of CZK 3 950 000 thousand and a first lien registered pledge of shares with the maximum collateral amount of PLN 840 000 thousand for the benefit of RAIFFEISEN BANK INTERNATIONAL AG. The Company also agreed to establish a financial pledge and registered pledges of new shares acquired or taken up. Moreover, the Company assigned the rights to dividend and other payments. The agreement to establish registered pledges and a financial pledge was concluded to secure transactions including the agreement for term loans and working capital loans, entered into by TAMEH Czech s.r.o. and TAMEH POLSKA Sp. z o.o. as original borrowers, TAMEH HOLDING Sp. z o.o. as the parent and the guarantor, and RAIFFEISEN BANK INTERNATIONAL AG as the agent and the collateral agent. The registered pledges are valid in the collateral period, i.e. until the total repayment or until release of the pledge by the pledgee. The financial pledge is valid in the entire collateral period or until release by the pledgee, not later than on 31 December 2028. On 15 September 2016, Annex 1 was executed to the aforementioned agreement, whereby the maximum collateral amount was changed to PLN 1 370 000 thousand. Amount As at 30 September 2017, the carrying amount of the investment in a joint venture measured using the equity method in the TAMEH HOLDING Sp. z o.o. Capital Group was PLN 499 690 thousand. Bank guarantees issued at the request of TAURON Polska Energia S.A. to secure the payment of liabilities of a joint venture Following the entry into agreements setting out the terms of further implementation of the gas and steam unit construction project in Elektrociepłownia Stalowa Wola S.A. on 27 October 2016, and with a view to enforcing the standstill agreement entered into by the Company, Elektrociepłownia Stalowa Wola S.A., PGNiG S.A., the European Investment Bank, the European Bank for Reconstruction and Development and Bank Polska Kasa Opieki S.A. aimed to ensure that the financing institutions will refrain from accelerating the loans granted to the company and satisfying their claims through the use of the related collateral, at the request of the Company The Bank of Tokyo-Mitsubishi UFJ, Ltd. issued three bank guarantees for: the European Investment Bank — in the amount of PLN 156 000 thousand; the European Bank for Reconstruction and Development — in the amount of PLN 83 494 thousand; Bank Polska Kasa Opieki S.A. — in the amount of PLN 74 992 thousand. All these bank guarantees were valid until 14 April 2017. The Agreements is secured with a notarized declaration of voluntary submission to enforcement. On 31 March 2017, Elektrociepłownia Stalowa Wola S.A. paid all its liabilities to the financing banks. The guarantees expired on 14 April 2017. Amount The total value of issued guarantees is PLN 314 486 thousand.
62
Condensed interim consolidated financial statements for the 9-month period ended 30 September 2017 prepared in accordance with the International Financial Reporting Standards, as endorsed by the European Union
(in PLN '000)
| Item | Description |
|---|---|
| The President of UOKiK instigated the following procedures against a Sales segment company: | |
| Proceedings instigated on 17 September 2013 against TAURON Sprzedaż Sp. z o.o. with regard to the company's alleged use of - practices violating collective consumers' interests. The practices consisted in quoting electricity prices in pricing lists and information materials without VAT, which constituted a breach of the Act of counteracting unfair market practices of 23 August 2007 and therefore constitutes a breach of the Act on competition and consumer protection of 16 February 2007 (Journal of Laws of 2007 No. 50, item 331 as amended; "Act on competition and consumer protection"). The company undertook to discontinue practices that violate the Act on competition and consumer protection. Further, it motioned for proceedings aimed at the issue of a binding decision. On 22 December 2014 the company received a decision of UOKiK closing the evidentiary proceedings. On 14 December 2015 the President of UOKiK demanded that the Company answer whether the practices had been discontinued. The Company responded in February 2016 informing that the practices had been discontinued and requested that the fine be waived. By the date of these financial statements there had been no decision in this respect. |
|
| Administrative | |
| and Explanatory proceedings instigated by the President of the Office for Competition and Consumer Protection (UOKiK) |
-On 27 January 2015 explanatory proceedings were instigated to provisionally determine if actions taken by TAURON Sprzedaż Sp. z o.o. towards small hydroelectric power stations constitute a breach of the Act on competition and consumer protection. The actions in question include enforcing unfair terms of purchase of electricity generated using renewable sources and conditioning the energy purchase on meeting with the commercial balancing requirement. With a decision of 15 October 2015 the President of UOKiK instigated anti-trust proceedings. On 1 February 2016 UOKiK accepted the company's statement regarding presentation of a specific commitment. On 24 August 2016 the President of UOKiK issued a decision obliging the company to take appropriate measures aimed at preventing the alleged breaches within two months of the date on which the decision of the President of UOKiK becomes final. On 29 September 2016 the Company appealed against the decision to the Court of Competition and Consumer Protection. On 2 December 2016 the President of the Office for Competition and Consumer Protection issued a decision whereby it changed the rationale of the previous decisions. The decision became final on 2 February 2017. A report on its implementation was prepared and sent to UOKiK on 31 March 2017. |
| The Company does not recognize provisions for potential fines that may be imposed in the above proceedings as in the opinion of the Management Board the risk of adverse rulings and fines is low. |
|
| Companies in the Sales segment are also subject to explanatory proceedings instigated by UOKiK in order to determine whether the activities taken by the companies breached the provisions of the Act on competition and consumer protection. The companies provide requested documents and explanations and respond to the statements included in the letters of UOKiK. The companies' Management believe that, considering the explanatory nature of the proceedings instigated, the probability of an unfavourable outcome of the cases is low; hence no provision has been recognized for these events. |
|
| In a notice of 5 April 2016, the President of the Energy Regulatory Office informed TAURON Dystrybucja S.A. of the instigation of administrative proceedings to impose a fine for a failure to maintain facilities, installations and equipment in a proper technical condition and for non-compliance with the terms of the electricity distribution licence. In a notice of 30 March 2017, the President of the Energy Regulatory Office informed the Company that the matter would be looked into on 30 April 2017. In subsequent letters of 8 May and 1 June 2017 the President of the Energy Regulatory Office extended the proceedings unit 31 May and 30 June 2017, respectively. On 10 July 2017 the Company received a decision of the President of the Energy Regulatory Office to impose an administrative fine totalling PLN 350 thousand. In July the Company recognized a provision of PLN 351 thousand and on 24 July appealed to the Court of Competition and Consumer Protection through the President of the Energy Regulatory Office. |
|
| Administrative | The companies in the Sales segment have been subject to the following proceedings: |
| proceedings | proceedings instigated on 7 April 2017 regarding a fine to be imposed for failure to submit data to the Agency for Cooperation of Energy - |
| instigated by the President of the |
Regulators within the set deadlines, in line with Article 8.1. of the Regulation (EU) No 1227/2011 of the European Parliament and of the Council of 25 October 2011 on wholesale energy market integrity and transparency; |
| Energy Regulatory Office (ERO) |
proceedings instigated on 19 April 2017 regarding a fine to be imposed for failure to submit data to the Agency for Cooperation of - Energy Regulators within the set deadlines, in line with Article 8.1. of the Regulation (EU) No 1227/2011 of the European Parliament and of the Council of 25 October 2011 on wholesale energy market integrity and transparency; In line with the final decision of the President of the Energy Regulatory Office of 27 July 2017 and 31 July 2017 the companies were not imposed fines; |
| proceedings instigated on 11 May 2017 regarding the breach of the obligation to secure energy performance certificates and present - |
|
| them for cancellation to the President of the Energy Regulatory Office in 2013 year; proceedings instigated on 30 May 2017, 28 June 2017 and 20 September 2017 regarding a fine for unjustified suspension of energy - deliveries to the end users. |
|
| The Companies do not recognize provisions for potential fines that may be imposed in the above proceedings as in the opinion of the Management Board the risk of adverse rulings and fines is low. |
|
| Real estate tax | There are different interpretations regarding the approach to real estate tax on electricity generation and transmission facilities and underground excavation equipment Since the tax is imposed by local authorities, there is no unified approach of taxation authorities and in several cases the method of calculation of the tax basis has been questioned. Depending on court decisions and possible amendments to relevant regulations, the status of real estate tax on electricity generation facilities and excavations may change in future. |
| Following the changes introduced in 2017 to the definition of construction facilities in the Investment Act, there is no consistent approach to defining structures at present. This entails the risk of potential disputes with local authorities (municipalities) over the determination of the tax base for real estate tax on wind farms. |
|
| Amount | The potential disputed tax on wind farms is approx. PLN 16 000 thousand. As at 30 September 2017 the provisions for real-estate-tax disputes and related business risk totalled PLN 45 845 thousand, including PLN 12 313 thousand for wind farms). |
The Group uses various forms of collateral against its liabilities. Those most frequently used include mortgages, registered pledges, liens on real property and other items of property, plant and equipment and frozen cash in bank accounts.
The carrying amounts of assets pledged as collateral for the payment of liabilities at the end of each reporting period have been presented in the table below.
| As at 30 September 2017 (unaudited) |
As at 31 December 2016 |
|
|---|---|---|
| Real estate | 69 408 | 81 363 |
| Plant and machinery | - | 14 059 |
| Cash | 9 | 13 740 |
| Total | 69 417 | 109 162 |
The Group also uses other forms of collateral to secure payment of liabilities, of which the most significant ones as at 30 September 2017 regard the following contracts concluded by the Parent:
| Agreement | Collateral form | Collateral amount | |
|---|---|---|---|
| Bond Issue Scheme dated 16 December 2010 with subsequent annexes |
declaration of submission to enforcement | up to PLN 6 900 000 thousand, valid until 31 December 2018 |
|
| Scheme Long-term Bond Issue in Bank Gospodarstwa Krajowego |
declaration of submission to enforcement | up to PLN 2 550 000 thousand, valid until 20 December 2032 |
|
| Bond Issue Scheme dated 24 November 2015 | declaration of submission to enforcement | up to PLN 7 524 000 thousand, valid until 31 December 2023 |
|
| Bank guarantee agreement with The Bank of Tokyo Mitsubishi UFJ, Ltd. |
declaration of submission to enforcement | up to PLN 377 383 thousand, valid until 27 October 2018 |
|
| Framework bank guarantee agreement concluded with CaixaBank S.A. The Company and TAURON Group companies can |
authorization to debit the bank account maintained by CaixaBank S.A. |
up to PLN 100 000 thousand | |
| use the limit for guarantees to secure transactions (the maximum guarantee limit amount was determined at PLN 100 000 thousand). |
declaration of submission to enforcement | up to PLN 120 000 thousand valid until 11 July 2021 |
|
| Agreement with Bank Zachodni WBK S.A. on bank for Izba Rozliczeniowa Giełd guarantees Towarowych S.A. |
authorization to debit the bank account maintained by BZ WBK S.A. |
up to PLN 150 000 thousand | |
| Overdraft agreements with PKO Bank Polski S.A. (up to PLN 300 000 thousand and an intraday limit agreement up to PLN 500 000 thousand) |
authorizations to debit the bank account maintained by PKO Bank Polski S.A. |
up to the total amount of PLN 800 000 thousand | |
| Overdraft agreement with Bank Gospodarstwa Krajowego (in EUR, up to EUR 45 000 thousand) |
authorization to debit the bank account maintained by Bank Gospodarstwa Krajowego |
up to PLN 193 910 thousand (EUR 45 000 thousand) |
|
| declaration of submission to enforcement | up to PLN 318 873 thousand (EUR 74 000 thousand) valid until 31 December 2019 |
||
| Overdraft agreement with mBank (in USD, up to USD 2 000 thousand) |
declaration of submission to enforcement | up to PLN 10 956 thousand (USD 3 000 thousand) valid until 31 March 2019 |
As at 30 September 2017, other material forms of collateral regarding liabilities of the TAURON Capital Group included:
Blank bills of exchange
| Agreement/transaction secured by blank promissory notes | Capital Group company that has issued a blank promissory note |
As at 30 September 2017 (unaudited) |
|---|---|---|
| Agreements concerning loans granted to TAURON Wytwarzanie S.A. and TAURON Ciepło Sp. z o.o. by Regional Fund for Environmental Protection and Water Management in Katowice. The companies have provided declarations of submission to enforcement as collateral for the loans in question. |
TAURON Polska Energia S.A. |
70 000 |
| Performance bonds to include co-funding of engagements carried out. | TAURON Dystrybucja S.A. | 242 090 |
| Performance bonds under the co-funding agreements concluded with the National Fund for Environmental Protection and Water Management and reimbursement and performance bond under the co-funding agreements concluded with the Regional Fund for Environmental Protection and Water Management. |
TAURON Ciepło Sp. z o.o. | 228 606 |
| Agreements for connecting to the industrial network, agreements for power transmission services and agreements for partial loan cancelling concluded with the National Fund for Environmental Protection and Water Management. |
TAURON Wytwarzanie S.A. |
66 844 |
| Finance lease agreement | Lessee | Carrying amount of the leased asset as at 30 September 2017 (unaudited) |
Collateral |
|---|---|---|---|
| Leaseback agreement concerning real estate, plant and machinery |
TAURON Ciepło Sp. z o.o. |
- | Blank promissory note for PLN 92 215 thousand. This agreement is additionally secured by the assignment of receivables, assignment of rights under insurance policies, mortgage on real estate, plant and machinery and authorization to debit bank accounts. As at the end of the reporting period the lease liability had been paid in full. |
| Finance lease agreement concerning real estate in Katowice |
TAURON Polska Energia S.A. |
22 606 | The agreement is collateralized by two blank promissory notes, assignment of receivables and authorization to debit a bank account. |
Mining companies from the Capital Group have established a Mine Decommissioning Fund to ensure funds for covering future decommissioning costs.
The Group has interest in the following joint ventures: Elektrociepłownia Stalowa Wola S.A. and the TAMEH HOLDING Sp. z o.o. Capital Group, which has been discussed in more detail in Note 20 to these condensed interim consolidated financial statements.
The total amount of transactions with jointly-controlled entities has been presented in the following table.
| 9-month period ended 30 September 2017 |
9-month period ended 30 September 2016 |
||
|---|---|---|---|
| (unaudited) | (unaudited) | ||
| Revenue | 41 547 | 71 921 | |
| Costs | (25 987) | (32 975) |
The key income item arises from transactions with the TAMEH HOLDING Sp. z o.o. Capital Group, a joint venture. In the 9-month period ended 30 September 2017 and 30 September 2016, transactions with the joint venture amounted to PLN 25 602 thousand and PLN 63 966 thousand, respectively.
The key item of receivables from and liabilities to jointly-controlled entities is a loan granted to Elektrociepłownia Stalowa Wola S.A., which has been discussed in more detail in Note 21 to these condensed interim consolidated financial statements.
The Company has also pledged collateral for the benefit of joint ventures, in the form of a pledge on the shares in TAMEH HOLDING Sp. z o.o., which has been discussed in more detail in Note 44 to these condensed interim consolidated financial statements.
In relation to agreements entered into with the joint venture Elektrociepłownia Stalowa Wola S.A., the Company recognized provisions for onerous contracts and for costs. In the 9-month period ended 30 September 2017 the Company released all related provisions, which has been described in more detail in Note 31.3 to these condensed interim consolidated financial statements.
As the State Treasury of the Republic of Poland is the Company's major shareholder, State Treasury companies are treated as related parties.
The total value of transactions with State Treasury companies has been presented in the table below.
| 9-month period ended 30 September 2017 |
||
|---|---|---|
| (unaudited) | (unaudited) | |
| Revenue | 1 337 681 | 1 765 939 |
| Costs | (2 208 987) | (1 883 924) |
| As at 30 September 2017 (unaudited) |
As at 31 December 2016 |
|
|---|---|---|
| Receivables | 240 704 | 356 595 |
| Payables | 344 068 | 298 786 |
As at 30 September 2017, receivables presented in the table above comprised advance payments for purchases of fixed assets of PLN 9 759 thousand. As at 31 December 2016, receivables presented in the table above comprised advance payments of PLN 109 364 thousand, including advance payments for deliveries of coal of PLN 99 607 thousand and advance payments for purchases of fixed assets of PLN 9 757 thousand.
In the 9-month period ended 30 September 2017, KGHM Polska Miedź S.A., PSE S.A., Jastrzębska Spółka Węglowa S.A., Polska Grupa Górnicza Sp. z o.o. and Energa-Obrót S.A. were the major customers of the TAURON Polska Energia S.A. Capital Group out of the State Treasury companies. The total sales to these counterparties accounted for 87% of revenue generated on transactions with State Treasury companies. The largest purchase transactions were concluded by the Group with PSE S.A. and Polska Grupa Górnicza Sp. z o.o. Purchases from these counterparties accounted for 89% of the value of purchases from State Treasury companies during the 9-month period ended 30 September 2017.
In the 9-month period ended 30 September 2016, KGHM Polska Miedź S.A., PSE S.A., Jastrzębska Spółka Węglowa S.A., Kompania Węglowa S.A. and Polska Grupa Górnicza Sp. z o.o. incorporated on 1 May 2016 were the major customers of the TAURON Polska Energia S.A. Capital Group out of the State Treasury companies. Total sales to these contracting parties accounted for 86% of revenue from transactions with State Treasury companies. The largest purchase transactions were concluded by the Group with PSE S.A., Kompania Węglowa S.A. and Polska Grupa Górnicza Sp. z o.o. Purchases from these counterparties accounted for 86% of the value of purchases from State Treasury companies during the 9-month period ended 30 September 2016.
Additionally, in the year ended 31 December 2016, the Polish National Foundation was established by 17 founders being key State Treasury companies. The Company is among the founders. As a result of its declaration to make contributions to the initial capital of the Polish National Foundation and the commitment to make annual contributions to be used for purposes of its statutory activities for a period of 10 years, the Company recognized a liability of PLN 32 500 thousand as at 30 September 2017. After the end of the reporting period, on 5 October 2017, the Company paid a portion of the liability towards the Polish National Foundation totaling PLN 10 000 thousand.
The Capital Group concludes material transactions on the energy market through Izba Rozliczeniowa Giełd Towarowych S.A. As it is only responsible for organization of commodities exchange trading, the Group does not classify purchase and sale transactions made through this entity as related-party transactions.
Transactions with State Treasury companies are mainly related to the operating activities of the Group and they are concluded on arm's length terms.
The amount of compensation and other benefits granted or due to the Management Boards, Supervisory Boards and other key executives of the Parent and subsidiaries in the 9-month period ended 30 September 2017 and in the comparative period has been presented in the table below.
| 9-month period ended 30 September 2017 (unaudited) |
9-month period ended 30 September 2016 (unaudited) |
|||
|---|---|---|---|---|
| Parent | Subsidiaries | Parent | Subsidiaries | |
| Board of Directors | 5 633 | 16 901 | 9 276 | 17 133 |
| Short-term benefits (with surcharges) | 3 759 | 13 826 | 4 318 | 12 851 |
| Post-employment benefits | - | - | - | 158 |
| Employment termination benefits | 1 624 | 2 684 | 4 632 | 3 741 |
| Other | 250 | 391 | 326 | 383 |
| Supervisory Board | 559 | 501 | 898 | 425 |
| Short-term employee benefits (salaries and surcharges) | 559 | 498 | 898 | 411 |
| Other | - | 3 | - | 14 |
| Other key management personnel | 10 852 | 31 172 | 10 711 | 29 962 |
| Short-term employee benefits (salaries and surcharges) | 9 411 | 29 578 | 8 215 | 28 984 |
| Jubilee bonuses | - | 979 | - | 309 |
| Post-employment benefits | - | - | - | 16 |
| Employment termination benefits | 756 | 340 | 1 876 | 492 |
| Other | 685 | 275 | 620 | 161 |
| Total | 17 044 | 48 574 | 20 885 | 47 520 |
In accordance with the adopted accounting policy, the Group recognizes provisions for termination benefits for members of the Management Board and other key executives, which may be paid or due in future reporting periods.
As regards employment termination benefits for members of the Management Board, presented in the table above, the amount of PLN 905 thousand was accounted for as the use of a provision recognized as at 31 December 2016 by the Parent and the amount of PLN 1 471 thousand as the use of provisions recognized as at 31 December 2016 by the subsidiaries.
Additionally, in the 9-month period ended 30 September 2017, the Group companies recognized provisions for employment termination benefits for members of the Management Board, in the amount of PLN 2 002 thousand. The aforesaid benefits have not become due yet. The table does not present the aforesaid costs of recognition of provisions which have not been paid.
On 16 October 2017 a summons of 29 June 2017 of Nowy Jarosław Wind Invest Sp. z o.o. against TAURON Polska Energia S.A. was served. This has been described in more detail in Note 44 to these condensed interim consolidated financial statements.
In October 2017 Dobiesław Wind Invest Sp. z o.o. filed a new lawsuit against Polska Energia Pierwsza Kompania Handlowa Sp. z o.o. for compensation and liquidated damages, further described in note 44 to these condensed interim consolidated financial statements.
On 31 October 2017 the Company and Elektrociepłownia Stalowa Wola S.A. signed a new arrangement to consolidate the debts of the borrower totalling PLN 175 157 thousand and an annex to the consolidation arrangement of 30 June 2017 totalling PLN 150 000 thousand, which has been further described in note 21 to these condensed interim consolidated financial statements.
Condensed interim consolidated financial statements for the 9-month period ended 30 September 2017 prepared in accordance with the International Financial Reporting Standards, as endorsed by the European Union (in PLN '000)
These condensed interim consolidated financial statements of the TAURON Polska Energia S.A. Capital Group, prepared for the 9-month period ended 30 September 2017 in accordance with International Accounting Standard 34 have been presented on 69 consecutive pages.
Katowice, 3 November 2017
Filip Grzegorczyk – President of the Management Board …………………………………..
Marek Wadowski – Vice-President of the Management Board …………………………………..
Oliwia Tokarczyk – Executive Director in Charge of Taxes and Accounting …………………………………..
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.