AI assistant
TASMAN RESOURCES LTD — Annual Report 2021
Sep 29, 2021
65896_rns_2021-09-29_4f2bb334-6b51-4f12-abf0-6154bdd4ffa0.pdf
Annual Report
Open in viewerOpens in your device viewer
==> picture [281 x 34] intentionally omitted <==
for the Year Ended 30 June 2021
Tasman Resources Ltd & Controlled Entities ABN: 85 009 253 187
==> picture [174 x 35] intentionally omitted <==
R E S O U R C E S LTD
Table of Contents
| Table of Contents | |
|---|---|
| Highlights for the Year to 30 June 2021 | 3 |
| Corporate Directory | 4 |
| Review of Operations | 5 |
| Directors’ Report | 14 |
| Auditor’s Independence Declaration | 21 |
| Consolidated Statement of Profit or Loss and Other Comprehensive Income | 22 |
| Consolidated Statement of Financial Position | 23 |
| Consolidated Statement of Changes in Equity | 24 |
| Consolidated Statement of Cash Flows | 25 |
| Notes to the Financial Statements | 26 |
| Directors’ Declaration | 41 |
| Independent Auditor’s Report | 42 |
| Additional Information for Listed Public Companies | 46 |
| Tenement Schedule | 47 |
Tasman Resources Ltd Annual Report for Year Ending 30 June 2021
==> picture [91 x 33] intentionally omitted <==
HIGHLIGHTS FOR THE YEAR TO 30 JUNE 2021
Lake Torrens Project (Fortescue Metals Group Ltd earning 51%) Vulcan and Vulcan West IOCG* Prospects (EL 6416), South Australia
Two deep diamond holes completed at Vulcan North:
VUD0018
-
Numerous intervals of copper mineralisation intersected including:
-
62m downhole# @ 0.55%^ Cu (including 13m @ 1.04% Cu and 0.6 g/t Au)
-
Strongly anomalous molybdenum, rare earth elements Ce and La (up to 0.9% Ce and 0.65% La over 1m) and anomalous gold.
-
Review and analysis of previous exploration data and re-logging of previous drill holes with a view to developing a comprehensive tenement wide geological model to aid drill hole targeting.
VUD0019
-
Very wide interval of lower grade copper mineralisation intersected:
-
321m downhole# @ 0.33%^ Cu (including 15m @ 1.25% Cu and 0.6 g/t Au)
-
Strongly anomalous rare earth elements (up to 1.86% LREE over 9m) and anomalous gold and palladium.
The very wide zones of copper mineralisation in VUD0018 and VUD0019, accompanied by elevated palladium, gold and rare earth element values, as well other elements, demonstrate the highly fertile nature of the Vulcan IOCG system. This system covers an area of more than 11km2 and has only been tested by 19 drill holes. Tasman look forward to continued exploration by Fortescue aimed at the delineation of significant areas of higher grade copper and other mineralisation.
Pernatty Prospect, South Australia
Seven holes (including 3 deep diamond holes) drilled to test various gravity - magnetic ± EM anomalies but no significant mineralisation intersected.
Eden Innovations Ltd Investment (ASX Code: EDE)
Tasman has a 30.3% interest in Eden Innovations Ltd (“Eden”) which develops and markets clean technology products. It currently produces and sells EdenCrete®, a revolutionary high performance concrete admixture and OptiBlend®, a world leading innovative retrofit dual fuel technology developed for diesel generator sets. During the year Eden made further progress towards achieving its goal of having EdenCrete® become a product that is widely used in the concrete market, particularly the huge US infrastructure market.
Conico Ltd Investment (ASX Code: CNJ)
Tasman has a 10.8% interest in Conico Ltd. Conico owns 50% of the Mt Thirsty nickel-cobaltmanganese oxide deposit in Western Australia.
-
Iron oxide-copper-gold.
-
All widths and thicknesses referred to in this report are downhole widths as true widths are unknown at this stage.
-
^ At 0.1% Cu cut off.
ASX Code: TAS
Page 3 of 47
Tasman Resources Ltd Annual Report for Year Ending 30 June 2021
==> picture [91 x 32] intentionally omitted <==
CORPORATE DIRECTORY
DIRECTORS:
Gregory H Solomon LLB (Executive Chairman) Douglas H Solomon BJuris LLB (Hons) (Non-Executive Director) Guy T Le Page B.A., B.Sc. (Hons).,M.B.A., F.FIN., MAusIMM (Non-Executive Director)
COMPANY SECRETARY:
Aaron P Gates BCom CA AGIA
REGISTERED OFFICE:
Level 15 197 St Georges Terrace Perth Western Australia 6000 Tel +61 8 9282 5889 Email: [email protected] Website: www.tasmanresources.com.au
SOLICITORS:
Solomon Brothers Level 15 197 St Georges Terrace Perth WA 6000
AUDITORS:
Nexia Perth Audit Services Pty Ltd Level 3 88 William Street Perth WA 6000
SHARE REGISTRY:
Advanced Share Registry Services 110 Stirling Highway Nedlands WA 6009
STOCK EXCHANGE LISTING:
ASX Code: TAS (ordinary shares) and TASOE (listed options)
Quotation has been granted for all the ordinary shares of the Company on all Member Exchanges of the Australian Securities Exchange Limited.
ASX Code: TAS
Page 4 of 47
Tasman Resources Ltd Annual Report for Year Ending 30 June 2021
==> picture [91 x 32] intentionally omitted <==
REVIEW OF OPERATIONS
LAKE TORRENS PROJECT, SOUTH AUSTRALIA
Fortescue Agreement
Tasman Resources Ltd (“Tasman”) and FMG Resources Pty Ltd, a subsidiary of Fortescue Metals Group Ltd (ASX:FMG “Fortescue”) executed a Farm-in and Joint Venture Agreement (“Agreement”) over Tasman’s wholly owned Exploration Licence 6416 in June 2019 (Refer to TAS:ASX Announcement 14 June 2019).
EL6416 (refer Figure 1) hosts the Vulcan, Vulcan West and Titan iron oxide-copper-gold (“IOCG”) prospects, approximately 30km north of BHP’s Olympic Dam mine in South Australia.
==> picture [402 x 293] intentionally omitted <==
Figure 1: EL6416 showing Tasman IOCG prospects.
Work Carried Out During the Year by Fortescue
Drilling Program
Commencing in late 2020 Fortescue completed a two hole, deep diamond drilling program to test the Vulcan North gravity anomaly, the first holes drilled at Vulcan since 2013.
Drilling of both holes (VUD0018 and VUD0019) commenced with a vertical reverse circulation (RC) hole before switching to diamond drilling followed by some navigational drilling near the base of the cover sequence to flatten the hole. Coring was then continued at a low angle through the basement across portions of the identified gravity anomaly. Hole locations are shown in Figure 2 (and coordinates in Table 1) over a new residual gravity image compiled by Fortescue from their 2019-2020 detailed gravity survey.
Both holes intersected substantial downhole widths[# ] of hematite breccia which is often a significant host to mineralisation in IOCG deposits.
# - true width not known
Table 1: Vulcan Prospect - Drill Hole Collar Details
| Hole No | North (m) |
East (m) |
RL (mASL) |
Az. degrees |
Incl. degrees |
Depth (m) |
|---|---|---|---|---|---|---|
| GDA94 | Zone 53 | |||||
| VUD0018 | 6660897 | 693979 | 112 | 0 | -90 | 1675.2 |
| VUD0019 | 6660111 | 694339 | 118 | 0 | -90 | 1867.2 |
ASX Code: TAS
Page 5 of 47
Tasman Resources Ltd Annual Report for Year Ending 30 June 2021
==> picture [91 x 32] intentionally omitted <==
==> picture [399 x 318] intentionally omitted <==
Figure 2: Vulcan Prospect, residual gravity image showing location of VUD0018 & VUD0019 and previous Tasman drill holes. The thick black lines on the drill hole traces are the surface projections of basement intercepts (Grid GDA 94, Z53). Coordinates for holes VUD0018 and VUD0019 are shown in Table 1.
Hole VUD0018
Hole VUD0018 was drilled to 1675.2m depth to test the northern lobe of the Vulcan North gravity anomaly (refer Figure 2) and intersected basement quartzo-felspathic gneiss at 912m downhole below the Neoproterozoic cover. By end of hole the inclination had been flattened to 33[o] with an azimuth of 200[ o] .
Thick zones of massive hematite breccia, comprising 70-100% hematite with minor intervals of altered quartzofelspathic gneiss and mafics were intersected from 1210 to 1271.2 and from to 1287.5 to 1353m. Further down the hole, hematite breccias containing 40 to 70% hematite were intersected from 1371.4 to 1408 and 1445 to 1479m downhole and are interspersed with altered mafic breccia, mafics and quartzo-felspathic gneiss.
==> picture [426 x 109] intentionally omitted <==
Plate 1: VUD0018, colloform massive hematite breccia at ~1387m, NQ core.
Hole VUD0019
Hole VUD0019 was drilled to 1867.2m depth to test the southern lobe of the Vulcan North gravity anomaly (refer Figure 2) and intersected altered granite at 880.1m downhole below the Neoproterozoic cover. By end of hole the inclination had been flattened to 36[o] with an azimuth of 234[ o] .
ASX Code: TAS
Page 6 of 47
Tasman Resources Ltd Annual Report for Year Ending 30 June 2021
==> picture [91 x 32] intentionally omitted <==
Similar to the previous hole a substantial zone of massive hematite and hematite breccias was intersected from 1302 to 1623m downhole with a very high frequency of 1m to 20m wide intervals of mafic dyke. The remainder of the hole comprised mostly altered felsic gneiss with mafic dykes and thin hydrothermal hematite breccias.
The substantial downhole thicknesses of dense hematite breccias, a cumulative downhole thickness of approx. 200m in VUD0018 and 300m in VUD0019 is considered a very successful test of the Vulcan North density anomaly.
Chalcopyrite and pyrite are visible in the hematite breccias in both holes however their presence and variability is complex (refer Plate 1 and Plates 2a to 2d).
Assay Results for VUD0018
Assays from hole VUD0018 have delineated a number of wide zones of low-grade copper mineralisation up to 62m downhole at 0.55% Cu (0.1% cut off) from 1427m, mostly associated with hematite breccia. The 62m zone also includes a number of narrow but higher grade copper and anomalous gold intervals up to 2.64% Cu and 2.2 g/t Au over 1m, averaging 1.04% Cu and 0.6 g/t Au over 13m from 1442m (refer Table 2). Iron content is also high in places (refer Table 2).
All VUD0018 assay results above a 0.1% Cu cut off are displayed in Table 2 along with Au, Ag, Fe and U3O8. The mineralised breccias are also associated with strongly anomalous molybdenum, rare earth elements Ce and La (with intervals of up to 9000ppm Ce and 6570ppm La over 1m from 1559m) in some areas.
The anomalous Ce and La assays included 65m (from 1501m down hole) at 1159ppm Ce and 1180ppm La.
VUD0015
As shown on Figure 2, Hole VUD 0018 traversed the drill trace of VUD 0015, which was drilled by Tasman in 2013 on a much steeper angle (inclined at -80 degrees to the south-west) to a total downhole depth of 1387m as previously reported (see TAS:ASX announcement 15 August 2013). Relevantly, VUD 0015 intersected 145m from 1191m at 0.49% Cu, 0.26g/t Au, 1.21g/t Ag, 0.06kg/t U3O8, 390ppm La and 610ppm Ce including:
-
52m from 1284m at 0.87% Cu, 0.46g/t Au, 1.13g/t Ag, 0.07kg/t U3O8, 940ppm La and 1420ppm Ce including:
-
21m from 1310m at 1.69% Cu, 1.05g/t Au, 1.90g/t Ag, 0.09kg/t U3O8; 2450ppm La and 3250ppm Ce.
Table 2: VUD0018 Assay Results at or above 0.1% Cu
| From | To | Interval# | Cu^ | Au | Ag | Fe | U3O8 |
|---|---|---|---|---|---|---|---|
| m | m | m | % | **ppb ** | g/t | % | kg/t |
| 1210.10 | 1221.00 | 10.9 | 0.13 | 84 | 0.6 | 51.21 | 0.02 |
| 1225.00 | 1254.00 | 29.00 | 0.21 | 81 | 2.5 | 34.56 | 0.05 |
| 1262.00 | 1273.35 | 11.35 | 0.25 | 82 | 1.1 | 46.76 | 0.05 |
| 1287.45 | 1305.00 | 17.55 | 0.31 | 79 | 1.5 | 54.60 | 0.04 |
| 1317.00 | 1319.00 | 2.00 | 0.22 | 59 | 2.1 | 62.57 | 0.04 |
| 1325.00 | 1327.00 | 2.00 | 0.10 | 23 | 2.1 | 49.70 | 0.10 |
| 1356.00 | 1358.30 | 2.30 | 0.42 | 26 | 6.9 | 51.97 | 0.05 |
| 1370.00 | 1407.80 | 37.80 | 0.26 | 149 | 3.4 | 53.63 | 0.15 |
| 1412.00 | 1423.00 | 11.00 | 0.20 | 176 | 2.4 | 11.17 | 0.09 |
| 1427.00 | 1489.00 | 62.00 | 0.55 | 298 | 1.4 | 22.65 | 0.04 |
| Includes: | |||||||
| 1442.00 | 1455.00 | 13.00 | 1.04 | 606 | 1.5 | 30.29 | 0.05 |
| 1529.00 | 1531.00 | 2.00 | 0.15 | 11 | 1.1 | 17.25 | 0.06 |
| 1534.00 | 1538.00 | 4.00 | 0.27 | 70 | 1.2 | 22.26 | 0.08 |
| 1553.00 | 1557.00 | 4.00 | 0.24 | 72 | 1.3 | 20.60 | 0.05 |
| 1565.00 | 1567.00 | 2.00 | 0.19 | 46 | 4.4 | 18.43 | 0.37 |
| 1574.00 | 1577.00 | 3.00 | 0.14 | 75 | 18.4 | 18.15 | 0.04 |
| 1599.00 | 1608.00 | 9.00 | 0.19 | 82 | 0.4 | 11.89 | 0.02 |
#downhole interval, true thickness unknown
- ^no top cut applied, minimum downhole interval reported is 2m, maximum of 3m below cut off included.
Assay Results for VUD0019
Copper
As for VUD0018, assays from hole VUD0019 have delineated wide zones of low-grade copper mineralisation:
-
up to 321m downhole at 0.33% Cu (0.1% cut off) and 0.1g/t Au from 1319m to 1640m, mostly associated with hematite breccia:
-
this 321m zone also includes two narrower but higher grade copper intervals of: o 1.25% Cu over 15m from 1411m to 1426m and o 1.35% Cu over 2m from 1493m to 1495m.
ASX Code: TAS
Page 7 of 47
Tasman Resources Ltd Annual Report for Year Ending 30 June 2021
==> picture [91 x 32] intentionally omitted <==
All VUD0019 copper assay results above a 0.1% Cu cut-off are displayed in Table 3 (with Au, Ag, Fe and U3O8).
Gold
Elevated gold (Au) values were also intersected including:
-
0.80g/t over 3m from 1078m to 1081m
-
0.56g/t over 3m from 1106m to 1109m
-
0.88g/t over 2m from 1135m to 1137m
-
0.60g/t over 15m from 1411m to 1426m, including:
-
0.94g/t over 7m from 1412m to 1419m.
Palladium
The copper mineralised zones between 1244 and 1680m are also associated with elevated palladium (Pd) values in places, including:
-
0.94g/t over 8m from 1348m to 1356m including:
-
1.39g/t over 5m from 1351m to 1356m and including:
-
1.91g/t over 3m from 1352m to1355m; and
-
0.33g/t over 15m from 1601m to 1616m and including:
-
1.37g/t over 2m from 1602m to 1604m; and
-
2.78g/t over 1m from 1660m.
Rare Earth Elements
Similar to VU0018, strongly elevated rare earth elements (REE) values were intersected, especially in the upper portions of the basement intersection and also below the main copper mineralised zone. Highest values (+1% LREE and HREE*) include:
-
1.66% LREE and 302ppm HREE from 964m to 967m (3m)
-
1.52% LREE and 208ppm HREE from 1045m to 1049m (4m)
-
1.78% LREE and 117ppm HREE from 1744m to 1749m (5m)
-
1.86% LREE and 112ppm HREE from 1756m to 1765m (9m)
-
1.13% LREE and 95ppm HREE from 1784m to 1788m (4m)
-
1.04% LREE and 135ppm HREE from 1795m to 1803m (8m)
-
1.15% LREE and 152ppm HREE from 1830m to 1833m (3m)
-
1.11% LREE and 151ppm HREE from 1836m to 1838m (2m)
-
** LREE – Light Rare Earth Elements ***HREE – Heavy Rare Earth Elements
ASX Code: TAS
Page 8 of 47
Tasman Resources Ltd Annual Report for Year Ending 30 June 2021
==> picture [91 x 32] intentionally omitted <==
Table 3: VUD0019 Assay Results at or above 0.1% Cu
| From | To | Interval# | Cu^ | Au | Ag | Fe | U3O8 |
|---|---|---|---|---|---|---|---|
| m | m | m | % | **ppb ** | g/t | % | kg/t |
| 875 | 881 | 6 | 0.21 | 3 | 3.8 | 5.13 | 0.01 |
| 932 | 934 | 2 | 0.74 | 102 | 1.5 | 21.81 | 0.02 |
| 938 | 940 | 2 | 0.14 | 29 | 0.6 | 14.82 | 0.02 |
| 1015 | 1017 | 2 | 0.10 | 33 | 0.7 | 12.76 | 0.08 |
| 1028 | 1033 | 5 | 0.56 | 191 | 0.3 | 10.99 | 0.02 |
| 1045 | 1047 | 2 | 0.15 | 58 | 0.2 | 12.69 | 0.03 |
| 1064 | 1068 | 4 | 0.36 | 118 | 0.3 | 16.18 | 0.02 |
| 1077 | 1097 | 20 | 0.42 | 208 | 0.4 | 15.62 | 0.08 |
| includes | |||||||
| 1078 | 1082 | 4 | 1.10 | 630 | 0.6 | 27.19 | 0.07 |
| 1101 | 1128 | 27 | 0.28 | 123 | 0.3 | 11.32 | 0.02 |
| includes | |||||||
| 1106 | 1109 | 3 | **0.97 ** | 564 | 0.4 | 15.07 | 0.04 |
| 1135 | 1159 | 24 | 0.33 | 153 | 0.5 | 24.39 | 0.08 |
| includes | |||||||
| 1135 | 1137 | 2 | 1.41 | 880 | 0.9 | 41.63 | 0.03 |
| 1165 | 1200 | 35 | 0.29 | 81 | 0.6 | 14.69 | 0.03 |
| 1205 | 1297 | 92 | 0.24 | 66 | 0.4 | 19.11 | 0.03 |
| includes | |||||||
| 1244 | 1248 | 4 | 0.67 | 98 | 0.8 | 26.44 | 0.15 |
| 1309 | 1311 | 2 | 0.24 | 62 | 0.2 | 24.92 | 0.01 |
| 1319 | 1640 | 321 | 0.33 | 100 | 0.8 | 37.8 | 0.03 |
| includes | |||||||
| 1411 | 1426 | 15 | 1.25 | 603 | 1.2 | **52.86 ** | 0.03 |
| 1493 | 1495 | 2 | 1.32 | 131 | 1.3 | 57.1 | 0.01 |
| 1675 | 1681 | 6 | 0.14 | 28 | 1.0 | 41.21 | 0.03 |
| 1684 | 1686 | 2 | 0.14 | 66 | 0.8 | 27.91 | 0.07 |
| 1701 | 1704 | 3 | 0.12 | 19 | 0.8 | 37.46 | 0.25 |
| 1758 | 1768 | 10 | 0.27 | 129 | 1.9 | 15.03 | 0.08 |
| 1782 | 1788 | 6 | 0.23 | 75 | 1.0 | 16.13 | 0.06 |
#downhole interval, true thickness unknown,
^no top cut applied, minimum downhole interval reported is 2m, maximum of 3m below cut off included.
==> picture [390 x 123] intentionally omitted <==
Plate 2a: VUD0019 - 1411.2m. Disseminated chalcopyrite and pyrite mineralisation in hematitie breccia. NQ2 ½ core.
==> picture [387 x 124] intentionally omitted <==
==> picture [408 x 18] intentionally omitted <==
----- Start of picture text -----
Plate 2b: VUD0019 - 1415.5m. Finely layered chalcopyrite and minor pyrite mineralisation in hematite
breccia. NQ2 ½ core.
----- End of picture text -----
ASX Code: TAS
Page 9 of 47
Tasman Resources Ltd Annual Report for Year Ending 30 June 2021
==> picture [91 x 32] intentionally omitted <==
==> picture [426 x 113] intentionally omitted <==
Plate 2c: VUD0019 - 1416.1m. Layered chalcopyrite and lesser pyrite mineralisation in hematite breccia. NQ2 ½ core.
==> picture [422 x 147] intentionally omitted <==
Plate 2d: VUD0019 - 1452.5m. Disseminated and blebby pyrite and lesser chalcopyrite mineralisation in hematite-rich polymictic breccia. NQ2 ½ core.
Historical Exploration Data Review
Historic exploration activities continued including evaluation of drilling, geochemical, and geophysical data. Fortescue completed relogging of all drill holes from the Titan Prospect and basement-intersecting drillholes from the Marathon South Prospect. Drill core from the Vulcan Prospect is continually being re-analysed and compared with the recently drilled Vulcan dill core.
Geophysics
During the year a focus was maintained on the QAQC of existing available data which has helped ascertain which data can be continued to be used in conjunction with recent surveys. Existing data of necessary quality was maintained and merged into the newly acquired datasets. Analysis and reinterpretation of pre-existing geophysical data including gravity, IP, Seismic, and AMT surveys is ongoing. Contractors used for earlier data collection were contacted where necessary to access missing raw data. Target generation and geophysical modelling based on these datasets is ongoing across the prospect.
Downhole geophysical surveys were completed by Borehole Wireline on the completed VUD0018 and VUD0019 holes. VUD0018 was completed to a depth of 1290m while VUD0019 was completed to a depth of 574m. This data is currently being evaluated alongside the recently drilled Vulcan drill core.
Geochemistry
Drill Sample Assays
Fortescue has conducted a geochemical statistical vectoring analysis of existing assay data to quantify the copper-mineralisation potential of different areas of the Vulcan IOCG system. The results of these analyses are being compared to the HyLogger hyperspectral scanning results and iron-oxide speciation results to produce a three-dimensional vector toward prospective zones of the Vulcan IOCG system.
All Vulcan drill holes have been HyLogged, including the recently drilled VUD0018 and VUD0019. Internal analysis of HyLogged holes is ongoing.
ASX Code: TAS
Page 10 of 47
Tasman Resources Ltd Annual Report for Year Ending 30 June 2021
==> picture [91 x 32] intentionally omitted <==
Pernatty Project - EL 6137 (Tasman 100%)
The Pernatty Project is located approximately 20km SSE of the IOCG deposit at Carrapateena, within Exploration Licence 6137 (refer Figure 3). The area was initially targeted by Tasman for its potential to host IOCG deposits due to available geophysical data, the possibility of reasonable basement depths and its proximity to Carrapateena. Importantly, Tasman’s regional geological studies identified Pernatty as lying within an interpreted prospective “corridor” containing the most commercially favourable IOCG deposits at Olympic Dam, Wirrda and the three deposits in the Carrapateena area (see Figure 3). In 2018 BHP announced the potential discovery of a major new deposit at Oak Dam West, which is also located within this interpreted corridor. There had been no previous drilling within the tenement .
==> picture [264 x 287] intentionally omitted <==
----- Start of picture text -----
EL6416
----- End of picture text -----
Figure 3: Pernatty Project Location Plan (grid GDA 94, Z53).
Drilling Program
Precollars of four deep holes (PRC001, 005, 006 & 007) to test gravity-magnetic ± EM anomalies were completed by reverse circulation drilling (RC) to variable depths ranging from 156 to 534m in the Neoproterozoic cover rocks (refer Figure 4) depending on the amount of groundwater intersected. Only three of these holes (PRC001, PRC005 & PRC006) were subsequently cored. Drilling progress was considerably hampered by equipment issues, adverse ground conditions caused by extremely abrasive quartzite and strong groundwater in-flows as well as a COVID lockdown.
RC drilling (holes PRC 002, 003 and 004) of three shallow EM targets in the cover (red dots in Figure 4) was also completed however nothing was visually observed in the RC chips that adequately explains the anomalies. Drill hole collar details are shown in Table 4.
Table 4: Pernatty Prospect - Drill Hole Collar Details
| Hole No | North (m) |
East (m) |
RL (mASL) |
Az. degrees |
Incl. degrees |
Depth (m) |
|---|---|---|---|---|---|---|
| GDA94 Zone 53 | ||||||
| PRC001D | 753603 | 6517749 | 175 | 0 | -90 | 1097.9 |
| PRC002 | 751088 | 6523190 | 175 | 270 | -60 | 156 |
| PRC003 | 751653 | 6523221 | 175 | 270 | -60 | 198 |
| PRC004 | 751399 | 6523998 | 175 | 270 | -60 | 235 |
| PRC005D | 751482 | 6524958 | 150 | 0 | -90 | 1011.4 |
| PRC006D | 752025 | 6523982 | 175 | 0 | -90 | 1014.3 |
| PRC007 | 752303 | 6524004 | 175 | 0 | -90 | 192 |
ASX Code: TAS
Page 11 of 47
Tasman Resources Ltd Annual Report for Year Ending 30 June 2021
==> picture [91 x 32] intentionally omitted <==
==> picture [211 x 395] intentionally omitted <==
Figure 4: EL 6137. Residual gravity image showing holes completed over shallow EM targets (red dots) and precollared holes (PRC001, 005, 006 & 007 (green dots)). Hole PRC007 not diamond cored. Yellow hatch is modelled EM-gravity-magnetic anomaly in southern area. Grid GDA 94 Z53.
Hole PRC001D
Diamond coring of this vertical RC hole commenced from 534m depth (base of RC precollar) and Mesoproterozoic basement comprising moderately chlorite-hematite altered acid volcanics (Gawler Range Volcanics?) was intersected at 984m. Narrow zones of brecciation were observed but no sulphides were intersected. The volcanics are intruded by a Neoproterozic? Gairdner dyke which was intersected in the last 10m of the hole. This hole was terminated at 1097.9m and no significant mineralisation was intersected.
Basic volcanics (Neoproterozoic Beda Volcanics?, an extrusive equivalent of the Gairdner dykes) were intersected from 911m to 956m. These mafic intrusive-extrusive units may be the source of the gravity-magnetic anomaly targeted.
Hole PRC005D
Diamond coring of this vertical RC hole commenced from 248m depth and Mesoproterozoic basement was intersected at 887.5m. Lithologies encountered are similar to those intersected in hole PRC006D, 1km to the south and comprised brecciated chlorite altered quartz diorite-granodiorite (Donnington Granitoid suite), extensively quartz-carbonate veined and intruded by fine grained dolerite. Minor pyrite, chalcopyrite and hematite were observed in the veins in places but no significant mineralisation was intersected.
Medium grained dolerite was dominant in the bottom of the hole with pervasive chlorite-hematite alteration, crackle brecciated in part but devoid of sulphides. This hole was terminated at 1011.4m.
ASX Code: TAS
Page 12 of 47
Tasman Resources Ltd Annual Report for Year Ending 30 June 2021
==> picture [91 x 32] intentionally omitted <==
Hole PRC006D
Diamond coring of vertical RC hole PRC006 (refer Figure 4) commenced from 408m depth (base of RC precollar) and basement rocks comprising chlorite altered granitoid (Palaeoproterozoic Donnington Granitoid Suite?) were not intersected until 935m demonstrating that the basement is significantly deeper than suggested by the gravitymagnetic modelling. Although variable chlorite alteration was present no sulphide mineralisation or brecciation was observed in the granitoid and the hole was terminated at 1014m.
==> picture [241 x 225] intentionally omitted <==
Figure 5: Location of Tasman’s Exploration Project Areas in South Australia.
INVESTMENT IN EDEN INNOVATIONS LTD (ASX Code: EDE) (“Eden”)
Tasman through its wholly owned subsidiary, Noble Energy Pty Ltd, holds 631,877,564 fully paid shares in Eden (representing 30.34% of the total issued capital of Eden as at 30 June 2021). The board of Tasman believes there is potentially significant upside in its investment in Eden and as a major part of Tasman’s investment strategy it intends to continue to hold the Eden shares as a long term investment.
The highlights of progress made by Eden during the year are included in the Eden Annual Report.
INVESTMENT IN CONICO LTD (ASX Code: CNJ) (“Conico”)
As at 30 June 2021, Tasman held 99,302,539 fully paid shares and 12,500,000 unlisted 7 cent options in Conico, representing 10.84% of the total issued capital of Conico as at 30 June 2021.
The highlights of progress made by Conico during the year are included in the Conico Annual Report.
Disclaimer
The interpretations and conclusions reached in this report are based on current geological theory and the best evidence available to the authors at the time of writing. It is the nature of all scientific conclusions that they are founded on an assessment of probabilities and, however high these probabilities might be, they make no claim for complete certainty. Any economic decisions that might be taken on the basis of interpretations or conclusions contained in this report will therefore carry an element of risk.
It should not be assumed that the reported Exploration Results will result, with further exploration, in the definition of a Mineral Resource.
Competent Persons Statement
The information in this annual report that relates to Exploration Results is based on and fairly represents information compiled by Michael J. Glasson, a Competent Person who is a member of the Australian Institute of Geoscientists.
Mr Glasson is a part time employee of the company. Mr Glasson is a share and option holder.
Mr Glasson has sufficient experience that is relevant to the style of mineralisation and type of deposit under consideration and to the activity being undertaken to qualify as a Competent Person as defined in the 2012 Edition of the ‘Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves’. Mr Glasson consents to the inclusion in the report of the matters based on their information in the form and context in which it appears.
ASX Code: TAS
Page 13 of 47
Tasman Resources Ltd Annual Report for Year Ending 30 June 2021
==> picture [91 x 32] intentionally omitted <==
DIRECTORS’ REPORT
Your directors present their report on the Company and its controlled entities (‘Group’) for the financial year ended 30 June 2021.
Directors
The names of directors in office at any time during or since the end of the year are:
Gregory H Solomon
Douglas H Solomon
Guy T Le Page
Directors have been in office since the start of the financial year to the date of this report unless otherwise stated.
Company Secretary
The following person held the position of Company Secretary at the end of the financial year:
Mr Aaron P Gates has worked for Tasman Resources Ltd for the past 13 years. He is a Chartered Accountant and Chartered Secretary, has completed a Bachelor of Commerce (Curtin University) with majors in accounting and business law and completed a Diploma of Corporate Governance. Prior to joining Tasman he worked in public practice in audit and corporate finance roles.
Principal Activities
The principal activities of the Group during the financial year ended 30 June 2021 were mineral exploration and through Eden Innovations Ltd, the sale of high performance concrete admixture, EdenCrete® and retrofit dual fuel technology, OptiBlend®, developed for diesel generator sets.
Operating Results
The consolidated loss of the Group for the year, after providing for income tax, was $6,610,163 (2020: $9,679,731).
Dividends Paid or Recommended
No dividends were paid or declared for payment during the year.
Mineral Exploration Operations
Tasman’s primary focus during the year has been mineral exploration for a range of commodities within the Company’s tenements in South Australia. The principal exploration projects are Lake Torrens IOCG base metal project and the Pernatty project in South Australia. A review of the operations of the Group during the year ended 30 June 2021 is set out in the Review of Operations on page 5.
Financial Position
The net assets of the consolidated Group have increased by $8,609,028 from $30,496,022 at 30 June 2020 to $39,105,050 at 30 June 2021.
Significant Changes in State of Affairs
In the opinion of the directors, other than disclosed elsewhere in this report, there were no other significant changes in the state of affairs of the Group that occurred during the year.
After Balance Date Events
On 30 July 2021 2,753,148 fully paid ordinary Eden shares were issued to Dr Stephen Dunmead and Mr Lazaros Nikeas pursuant to resolutions passed at the Eden general meeting held on 2 July 2019.
On 23 August 2021 Eden announced a non-renounceable pro-rata rights issue to raise up to $3.8 million by the issue of shares at $0.022 together with one (1) free attaching Eden option for every two shares issued under the Offer (each to acquire one fully paid ordinary Eden share at an exercise price of $0.05 per share at any time up to and including 7 October 2024).
There were no other material events occurring after the reporting date.
ASX Code: TAS
Page 14 of 47
Tasman Resources Ltd Annual Report for Year Ending 30 June 2021
==> picture [91 x 32] intentionally omitted <==
DIRECTORS’ REPORT
Future Developments, Prospects and Business Strategies
The Company proposes to continue with its exploration program as detailed in the Review of Operations.
Environmental Issues
The Company is the subject of environmental regulation with respect to mining exploration and will comply fully with all requirements with respect to rehabilitation of exploration sites.
Information on Directors
Gregory H Solomon Qualifications LLB Experience
Executive Chairman
Appointed chairman 1987. Board member since 1987. A solicitor with more than 30 years’ Australian and international experience in a wide range of areas including mining law, commercial negotiation (including numerous mining and exploration joint ventures) and corporate law. He is a partner in the Western Australian legal firm, Solomon Brothers and has previously held directorships of various public companies since 1984 including two mining/exploration companies.
Interest in Shares and Options
114,165,258 TAS shares 5,263,549 TASOE options 45,369,342 EDE shares
Conico Ltd (ASX:CNJ) Eden Innovations Ltd (ASX:EDE)
Directorships held in other listed entities
Douglas H Solomon
Qualifications Experience
Interest in Shares and Options
Directorships held in other listed entities
Non-Executive Director
BJuris LLB (Hons)
Board member since 3 April 2003. A Barrister and Solicitor with more than 30 years’ experience in the areas of mining, corporate, commercial and property law. He is a partner in the legal firm, Solomon Brothers.
117,744,018 TAS shares 7,900,579 TASOE options 38,945,878 EDE shares Conico Ltd (ASX:CNJ) Eden Innovations Ltd (ASX:EDE)
Guy T Le Page Non-Executive Director Qualifications B.A., B.Sc. (Hons).,M.B.A., F.FIN., MAusIMM Experience
Board member since February 2001. Currently a corporate adviser specialising in resources. He is actively involved in a range of corporate initiatives from mergers and acquisitions, initial public offerings to valuations, consulting and corporate advisory roles. He previously spent 10 years as an exploration and mining geologist in Australia, Canada and the United States. His experience spans gold and base metal exploration and mining geology and he has acted as a consultant to private and public companies.
Interest in Shares and Options
1,874,062 TAS shares 44,621 TASOE Options Conico Ltd (ASX:CNJ) Mt Ridley Mines Ltd (ASX: MRD)
Directorships held in other listed entities
ASX Code: TAS
Page 15 of 47
Tasman Resources Ltd Annual Report for Year Ending 30 June 2021
==> picture [91 x 32] intentionally omitted <==
DIRECTORS’ REPORT
Remuneration Report (Audited)
This report details the nature and amount of remuneration for each director and for the executives receiving the highest remuneration.
Remuneration Policy
The remuneration policy of Tasman Resources Ltd has been designed to align director and executive objectives with shareholder and business objectives by providing a fixed remuneration component and offering specific longterm incentives based on key performance areas affecting the economic entity’s financial results. The board of Tasman Resources Ltd believes the remuneration policy to be appropriate and effective in its ability to attract and retain the best executives and directors to run and manage the economic entity, as well as create goal congruence between directors, executives and shareholders.
The Board’s policy for determining the nature and amount of remuneration for board members and senior executives of the Group is that all executives receive a base salary (which is based on factors such as length of service and experience), superannuation, fringe benefits and options.
All directors and executives receive a superannuation contribution, for the year ended 30 June 2021 it was 9.5%, and do not receive any other retirement benefits. Some individuals, however, have chosen to sacrifice part of their salary to increase payments towards superannuation.
All remuneration paid to directors and executives is valued at the cost to the Company and expensed. Any shares which may be issued to executives would be valued as the difference between the market price of those shares and the amount paid by the director or executive. Options are valued using the Black-Scholes methodology.
The board policy is to remunerate non-executive directors at market rates for time, commitment and responsibilities. The remuneration committee determines payments to the non-executive directors and reviews their remuneration annually, based on market practice, duties and accountability. Independent external advice is sought when required. The maximum aggregate amount of fees that can be paid to non-executive directors is subject to approval by shareholders at the Annual General Meeting. Fees for non-executive directors are not linked to the performance of the economic entity. To align directors’ interests with shareholder interests, directors are encouraged to hold shares in the Company and are able to participate in the employee option plan.
Names and positions held of key management personnel in office at any time during the financial year are:
Key Management Person Position
Gregory H Solomon Executive Chairman – Tasman & Eden Innovations Ltd Douglas H Solomon Non-Executive Director – Tasman & Eden Innovations Ltd Guy T Le Page Non-Executive Director – Tasman Lazaros Nikeas Non-Executive Director – Eden Innovations Ltd Stephen D Dunmead Non-Executive Director – Eden Innovations Ltd Aaron P Gates Company Secretary / CFO – Tasman & Eden Innovations Ltd Don Grantham Jr. President & CEO - Eden Innovations LLC Roger Marmaro President Sales – Eden Innovations LLC (left November 2020)
ASX Code: TAS
Page 16 of 47
Tasman Resources Ltd Annual Report for Year Ending 30 June 2021
==> picture [91 x 32] intentionally omitted <==
Details of Remuneration for Year Ended 30 June 2021
The remuneration for each director and each of the executive officers of the Group during the year was as follows:
| Key | Short-term Benefits | Short-term Benefits | Short-term Benefits | Post-employment | Post-employment | Termi- | Share-based payments | Share-based payments | Share-based payments | Total | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Management | benefits | nation | |||||||||
| Person | |||||||||||
| Salary | Profit | Other | Super- | Other | Other | **Equity ** | **Options ** | Perfor- | |||
| and Fees | share | annuation | mance | ||||||||
| Rights | |||||||||||
| $ | $ | $ | $ | $ | $ | $ | $ | $ | $ | ||
| 2021 | |||||||||||
| G Solomon | _1_450,000 | - | - | 42,750 | - | - | - | - | - | 492,750 | |
| D Solomon | _1_90,000 | - | - | 8,550 | - | - | - | - | - | 98,550 | |
| G Le Page | 36,000 | - | - | 3,420 | - | - | - | - | - | 39,420 | |
| L Nikeas | 54,000 | - | - | - | - | - | 32,000 | - | - | 86,000 | |
| S Dunmead | 54,000 | - | - | - | - | - | 32,000 | - | - | 86,000 | |
| A Gates | -2 | - | - | - | - | - | - | 6,363 | 1,353 | 7,716 | |
| D Grantham Jr3 | 401,736 | - | 20,677 | 21,607 | - | - | 167,216 | - | - | 611,236 | |
| R Marmaro4 | 171,866 | - | 7,737 | 10,312 | - | - | - | - | - | 189,915 | |
| 1,257,602 | - | 28,414 | 86,639 | - | - | 231,216 | 6,363 | 1,353 | 1,611,587 | ||
| 2020 | |||||||||||
| G Solomon | 1406,250 | - | - | 14,250 | - | - | - | - | - | 420,500 | |
| D Solomon | 180,625 | - | - | 2,993 | - | - | - | - | - | 83,618 | |
| G Le Page | 30,000 | - | - | 2,850 | - | - | - | - | - | 32,850 | |
| L Nikeas | 50,625 | - | - | - | - | - | 32,000 | - | - | 82,625 | |
| S Dunmead | 176,197 | - | - | - | - | - | 32,000 | - | - | 208,197 | |
| A Gates | -2 | - | - | - | - | - | - | 944 | 17,222 | 18,166 | |
| R Marmaro4 | 499,305 | - | 26,272 | 19,921 | - | - | - | 62,968 | 43,610 | 652,076 | |
| D Grantham Jr3 | 400,112 | - | 22,306 | 23,782 | - | - | - | 27,423 | 33,536 | 507,159 | |
| 1,643,114 | - | 48,578 | 63,796 | - | - | 64,000 | 91,335 | 94,368 | 2,005,191 |
1 This includes remuneration from both Tasman Resources Ltd and Eden Innovations Ltd.
2 These management personnel are remunerated by Princebrook Pty Ltd under the Princebrook Management Services Contract, for which the Group paid $504,000 (2020: $459,750) during the year. At 30 June 2021 $42,000 was payable (2020: $27,250).
3 The appointment of Don Grantham Jr may be terminated by giving not less than three months’ written notice. Don Grantham Jr. was appointed as President & CEO - Eden Innovations LLC during the year, this table includes all remuneration paid during the year to Don Grantham Jr.
4 Roger Marmaro left employment at Eden in November 2020.
For the options granted during the current financial year, the valuation model inputs used to determine the fair value at the grant date, are as follows:
| value at the grant date, are as follows: | value at the grant date, are as follows: | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Key Management Person Grant Date | Expiry | Share Price | Exercise |
Expected | Divid- | Risk-free | Fair value | ||
| Date | at Grant | Price | volatility | end | interest | at grant | |||
| Date | yield | rate | date | ||||||
| Aaron P Gates | 22/9/2020 | 21/9/2023 | $0.034 | $0.044 | 100% | - | 0.25% | $0.0127 |
ASX Code: TAS
Page 17 of 47
Tasman Resources Ltd Annual Report for Year Ending 30 June 2021
==> picture [91 x 32] intentionally omitted <==
Options and Rights Holdings
Number of Options in Tasman Resources Ltd Held by Key Management Personnel - 2021
| A Gates D Solomon G Solomon L Nikeas S Dunmead G Le Page R Marmaro D Grantham Jr Total |
Balance 30.6.2020 Granted as Comp- ensation Options Exercised Net Change Other Balance 30.6.2021 Total Vested 30.6.2021 Total Exer- cisable 30.6.2021 Total Unexer- cisable 30.6.2021* - 500,000 - 81,250 581,250 581,250 581,250 - 13,044,823 - - (5,144,244) 7,900,579 7,900,579 7,900,579 - 13,275,966 - - (8,012,417) 5,263,549 5,263,549 5,263,549 - - - - - - - - - - - - - - - - - - - - 44,621 44,621 44,621 44,621 - - - - - - - - - - - - - - - - - |
|---|---|
| 26,320,789 500,000 - (13,030,790) 13,789,999 13,789,999 13,789,999 - |
*The Net Change Other reflected above includes those options that have lapsed, options issued pursuant to rights issues and options purchased or sold on market during the year under review.
Number of Options in Eden Innovations Ltd Held by Key Management Personnel - 2021
| A Gates D Solomon G Solomon L Nikeas S Dunmead G Le Page R Marmaro D Grantham Jr Total |
Balance 30.6.2020 Granted as Comp- ensation Options Exercised Net Change Other Balance 30.6.2021 Total Vested 30.6.2021 Total Exer- cisable 30.6.2021 Total Unexer- cisable 30.6.2021* 8,750 - - (8,750) - - - - 1,756,633 - - (1,756,633) - - - - 2,037,244 - - (2,037,244) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 1,000,000 - - - 1,000,000 1,000,000 1,000,000 - |
|---|---|
| 4,802,627 - - (3,802,627) 1,000,000 1,000,000 1,000,000 - |
*The Net Change Other reflected above includes those options that have lapsed, options issued pursuant to rights issues and options purchased or sold on market during the year under review.
Number of Performance Rights in Eden Innovations Ltd Held by Key Management Personnel - 2021
| A Gates D Solomon G Solomon L Nikeas S Dunmead G Le Page R Marmaro D Grantham Jr Total |
Balance 30.6.2020 Granted as Compensation Lapsed / forfeited Balance 30.6.2021 1,200,000 1,800,000 (1,200,000) 1,800,000 - - - - - - - - - - - - - - - - - - - - 3,500,001 - (3,500,001) - 3,000,000 - (3,000,000) - |
|---|---|
| 7,700,001 1,800,000 (7,700,001) 1,800,000 |
ASX Code: TAS
Page 18 of 47
Tasman Resources Ltd Annual Report for Year Ending 30 June 2021
==> picture [91 x 32] intentionally omitted <==
Shareholdings
Number of Shares held in the Tasman Resources Ltd by Key Management Personnel - 2021
| A Gates D Solomon G Solomon L Nikeas S Dunmead G Le Page R Marmaro D Grantham Jr Total |
Balance 30.6.2020 Received as Compensation Options Exercised Net Change Other# Balance 30.6.2021 950,000 - - 362,500 1,312,500 101,942,867 - - 15,801,151 117,744,018 103,638,162 - - 10,527,096 114,165,258 - - - - - - - - - - 1,784,821 - - 89,241 1,874,062 - - - - - - - - - - |
|---|---|
| 208,315,850 - - 26,779,988 235,095,838 |
Net Change Other refers to shares purchased or sold during the financial year.
Number of Shares held in Eden Innovations Ltd by Key Management Personnel - 2021
| A Gates D Solomon G Solomon L Nikeas S Dunmead G Le Page R Marmaro D Grantham Jr Total |
Balance 30.6.2020 Received as Compensation Options Exercised Net Change Otherx Balance 30.6.2021 192,500 - - - 192,500 38,945,878 - - - 38,945,878 45,369,342 - - - 45,369,342 1,817,312 1,103,448 - - 2,920,760 2,817,312 1,103,448 - - 3,920,760 - - - - - 2,478,648 - - - 2,478,648 - 5,000,000 - - 5,000,000 |
|---|---|
| 91,620,992 7,206,896 - - 98,827,888 |
x Net Change Other refers to shares purchased or sold during the financial year.
ASX Code: TAS
Page 19 of 47
Tasman Resources Ltd Annual Report for Year Ending 30 June 2021
==> picture [91 x 32] intentionally omitted <==
DIRECTORS’ REPORT
Options
| Options | ||||
|---|---|---|---|---|
| At the date of this report, | the unissued ordinary | shares of the Group under option are as follows: | ||
| Company | Issue Date | Date of Expiry | Exercise Price | Number under Option |
| Tasman Resources Ltd | Various | 7 August 2023 | $0.05 | 76,370,195 |
| Tasman Resources Ltd | 22 September 2020 | 21 September 2023 | $0.044 | 1,000,000 |
| Eden Innovations Ltd | 9 June 2021 | 1 June 2022 | $0.07 | 6,000,000 |
| Eden Innovations Ltd | 9 June 2021 | 1 June 2022 | $0.08 | 6,000,000 |
| Eden Innovations Ltd | Various | 11 December 2022 | $0.05 | 49,543,744 |
| Eden Innovations Ltd | 20 December 2019 | 19 December 2022 | $0.065 | 1,000,000 |
| Eden Innovations Ltd | 2 December 2020 | 1 December 2023 | $0.04379 | 6,850,762 |
| 146,764,701 |
No person entitled to exercise an option had or has any right by virtue of the option to participate in any share issue of any other body corporate.
At the date of this report unissued shares of Eden Innovations Ltd under performance rights are 27,304,014 (2020: 26,391,012).
Directors’ Meetings
During the financial year, 4 meetings of directors were held. Attendance by each director during the year was as follows:
| follows: | ||
|---|---|---|
| Number eligible to attend | Number attended | |
| Gregory H Solomon | 4 | 4 |
| Douglas H Solomon | 4 | 4 |
| Guy T Le Page | 4 | 4 |
Due to the nature of the operations and the size of the board, all the directors were in close communication throughout the year and most matters were attended to by way of circulatory resolution rather than formal directors’ meetings.
Indemnifying Officers
The Group has paid premiums to insure the directors against liabilities for costs and expenses incurred by them in defending any legal proceedings arising out of their conduct while acting in the capacity of director of the Company, other than conduct involving a wilful breach of duty in relation to the Company. The total premium paid for the year was $139,502.
Proceedings on Behalf of Group
No person has applied for leave of Court to bring proceedings on behalf of the Group or intervene in any proceedings to which the Group is a party for the purpose of taking responsibility on behalf of the Group for all or any part of those proceedings.
The Group was not a party to any such proceedings during the year.
Non-audit Services
No non-audit services were completed by the external auditors and no fees for non-audit services were paid/payable to the external auditors during the year ended 30 June 2021.
Auditor’s Independence Declaration
The auditor’s independence declaration for the year ended 30 June 2021 has been received and can be found on page 21.
Signed in accordance with a resolution of the Board of Directors.
Gregory H Solomon
Dated this 30[th] day of September 2021
ASX Code: TAS
Page 20 of 47
Lead auditor’s independence declaration under section 307C of the Corporations Act 2001
To the directors of Tasman Resources Ltd
I declare that, to the best of my knowledge and belief, in relation to the audit for the financial year ended 30 June 2021 there have been:
-
(i) no contraventions of the auditor’s independence requirements as set out in the Corporations Act 2001 in relation to the audit; and
-
(ii) no contraventions of any applicable code of professional conduct in relation to the audit.
==> picture [99 x 51] intentionally omitted <==
Nexia Perth Audit Services Pty Ltd
==> picture [138 x 94] intentionally omitted <==
M. Janse Van Nieuwenhuizen Director
Perth
30 September 2021
Page 21 of 47
Tasman Resources Ltd Annual Report for Year Ending 30 June 2021
==> picture [91 x 32] intentionally omitted <==
CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME
FOR YEAR ENDED 30 JUNE 2021
| Note Revenue 2 Other income Raw materials and consumables used Changes in inventories Consultants Depreciation and amortisation expense Employee benefits expense 3 Finance costs Impairment expense Management fees Other financial items 4 Research expense Share of loss of associate Travel and accommodation Other expenses Loss before income tax for the year Income tax benefit 5 Loss for the year Other Comprehensive Income / (Loss), net of income tax Items that may be reclassified subsequently to profit or loss Foreign currency translation reserve Gain on financial asset measured at fair value Income tax relating to comprehensive income Total Other Comprehensive Income / (Loss), net of tax Total Comprehensive Income / (Loss) Profit/(Loss) attributable to: Owners of the parent Non-controlling interests Total Comprehensive Income / (Loss) attributable to: Owners of the parent Non-controlling interests Basic/Diluted loss per share (cents per share) 6 |
Consolidated Group 2021 $ 2020 $ 3,282,822 2,427,105 21,532 27,861 (2,159,214) (504,926) 1,211,995 (54,646) (616,412) (705,449) (1,283,887) (1,296,222) (4,428,559) (5,717,414) (749,247) (477,960) (1,671,856) (2,189) (504,000) (451,250) 1,569,356 19,409 (64,526) (45,708) (30,488) (46,123) (163,142) (284,968) (1,024,537) (2,595,042) |
|
|---|---|---|
| (6,610,163) (9,707,522) - 27,791 |
||
| (6,610,163) (9,679,731) |
||
| (890,420) 482,298 201,586 - - - |
||
| (688,834) 482,298 |
||
| (7,298,997) (9,197,433) |
||
| (2,689,560) (3,894,640) (3,920,603) (5,785,091) |
||
| (6,610,163) (9,679,731) |
||
| (2,772,190) (3,718,749) (4,526,807) (5,478,684) |
||
| (7,298,997) (9,197,433) |
||
| (0.4395) (0.7378) |
The accompanying notes form part of these financial statements.
ASX Code: TAS
Page 22 of 47
Tasman Resources Ltd Annual Report for Year Ending 30 June 2021
==> picture [91 x 32] intentionally omitted <==
CONSOLIDATED STATEMENT OF FINANCIAL POSITION AS AT 30 JUNE 2021
| Note ASSETS CURRENT ASSETS Cash and cash equivalents 7 Inventories Other assets Trade and other receivables TOTAL CURRENT ASSETS NON-CURRENT ASSETS Exploration and evaluation expenditure 8 Intangibles 9 Investments 10 Property, plant and equipment 11 TOTAL NON-CURRENT ASSETS TOTAL ASSETS CURRENT LIABILITIES Trade and other payables 12 Interest bearing liabilities 13 Lease liabilities Other liabilities Provisions 14 TOTAL CURRENT LIABILITIES NON-CURRENT LIABILITIES Interest bearing liabilities 13 Lease liabilities Other liabilities TOTAL NON-CURRENT LIABILITIES TOTAL LIABILITIES NET ASSETS EQUITY Issued capital 15 Reserves 16 Accumulated losses Parent’s interest Non-controlling interest TOTAL EQUITY |
Consolidated Group 2021 $ 2020 $ 6,012,153 1,443,305 1,840,582 701,781 163,083 83,794 599,694 421,239 |
|---|---|
| 8,615,512 2,650,119 |
|
| 14,245,063 14,650,128 9,123,044 8,223,113 2,910,471 86,072 10,634,705 12,031,691 |
|
| 36,913,283 34,991,004 |
|
| 45,528,795 37,641,123 |
|
| 827,297 816,851 4,771,126 843,670 2,302 - 133,337 96,615 185,176 188,296 |
|
| 5,919,238 1,945,432 |
|
| 486,143 5,181,439 10,413 - 7,951 18,230 |
|
| 504,507 5,199,669 |
|
| 6,423,745 7,145,101 |
|
| 39,105,050 30,496,022 |
|
| 41,772,582 35,115,944 18,385,031 16,349,369 (33,689,870) (31,000,310) |
|
| 26,467,743 20,465,003 12,637,307 10,031,019 |
|
| 39,105,050 30,496,022 |
The accompanying notes form part of these financial statements.
ASX Code: TAS
Page 23 of 47
Tasman Resources Ltd Annual Report for Year Ending 30 June 2021
==> picture [91 x 32] intentionally omitted <==
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR YEAR ENDED 30 JUNE 2021
| Balance at 30 June 2019 Issue of shares Issue of equity in subsidiary Change in ownership of subsidiary Loss for the year Other comprehensive income Total comprehensive loss Balance at 30 June 2020 Issue of shares Issue of options Issue of equity in subsidiary Change in ownership of subsidiary Loss for the year Other comprehensive income Total comprehensive loss Balance at 30 June 2021 |
Attributable to owners of the Company Issued Capital Asset Revalu- ation Reserve Option Reserve Foreign Currency Trans- lation Reserve Other Equity Accumulated Losses Non- controlling Interests Total $ $ $ $ $ $ $ $ 35,112,532 - 1,591,754 442,314 13,530,130 (27,105,670) 12,817,512 36,388,572 3,412 - - - - - - 3,412 - - - - - - 3,301,471 3,301,471 - - - - 609,280 - (609,280) - - - - - - (3,894,640) (5,785,091) (9,679,731) - - - 175,891 - - 306,407 482,298 |
|---|---|
| - - - 175,891 - (3,894,640) (5,478,684) (9,197,433) |
|
| 35,115,944 - 1,591,754 618,205 14,139,410 (31,000,310) 10,031,019 30,496,022 |
|
| 6,656,638 - - - - - - 6,656,638 - - 396,727 - - - - 396,727 - - - - - - 8,854,660 8,854,660 - - - - 1,721,565 - (1,721,565) - - - - - - (2,689,560) (3,920,603) (6,610,163) - 201,586 - (284,216) - - (606,204) (688,834) |
|
| - 201,586 - (284,216) - (2,689,560) (4,526,807) (7,298,049) |
|
| 41,772,582 201,586 1,988,481 333,989 15,860,975 (33,689,870) 12,637,307 39,105,050 |
The accompanying notes form part of these financial statements.
ASX Code: TAS
Page 24 of 47
Tasman Resources Ltd Annual Report for Year Ending 30 June 2021
==> picture [91 x 32] intentionally omitted <==
CONSOLIDATED STATEMENT OF CASH FLOWS FOR YEAR ENDED 30 JUNE 2021
| Note CASH FLOWS FROM OPERATING ACTIVITIES Receipts from customers Payments to suppliers and employees Interest paid Interest received Income taxes (paid) / rebates received Net cash used in operating activities 24 CASH FLOWS FROM INVESTING ACTIVITIES Exploration and evaluation expenditure 8 Investment in associates Payments for development of intangible assets Purchase of property, plant and equipment Net cash used in investing activities CASH FLOWS FROM FINANCING ACTIVITIES Proceeds from issue of shares, net of issue costs Proceeds from borrowings Repayment of borrowings Net cash provided by financing activities Net increase / (decrease) in cash held Net increase / (decrease) due to foreign exchange movements Cash at beginning of financial year Cash at end of financial year 7 |
Consolidated Group 2021 $ 2020 $ 3,195,064 2,469,777 (8,876,172) (10,353,387) (445,725) (119,964) 6,257 4,126 - 27,791 |
|---|---|
| (6,120,576) (7,971,657) |
|
| (1,266,791) (325,094) (1,191,799) (40,000) (1,449,268) (2,180,633) (459,981) (97,120) |
|
| (4,367,839) (2,642,847) |
|
| 15,663,648 2,831,885 - 8,164,277 (399,659) (3,133,870) |
|
| 15,263,989 7,862,292 |
|
| 4,775,574 (2,752,212) (206,726) (22,205) 1,443,305 4,217,722 |
|
| 6,012,153 1,443,305 |
The accompanying notes form part of these financial statements.
ASX Code: TAS
Page 25 of 47
Tasman Resources Ltd Annual Report for Year Ending 30 June 2021
==> picture [91 x 32] intentionally omitted <==
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2021
NOTE 1: STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES
The financial report is a general purpose financial report that has been prepared in accordance with Australian Accounting Standards, other authoritative pronouncements of the Australian Accounting Standards Board and the Corporations Act 2001 . The financial report of Tasman Resources Ltd and its controlled entities complies with all International Financial Reporting Standards (IFRS) in their entirety.
The financial report covers the consolidated Group of Tasman Resources Ltd and its controlled entities (“the Group”) as at and for the year ended 30 June 2021. Tasman Resources Ltd is a listed public company, incorporated and domiciled in Australia. The Group is a for-profit entity and primarily is involved in mineral exploration in South Australia and technology solutions through its subsidiary Eden Innovations Ltd.
The financial report was authorised for issue on 30 September 2021 by the board of directors.
The following is a summary of the material accounting policies adopted by the Group in the preparation of the financial report. The accounting policies have been consistently applied, unless otherwise stated.
Basis of Preparation
The accounting policies set out below have been consistently applied to all years presented.
Reporting Basis and Conventions
The financial report has been prepared on an accruals basis and is based on historical costs modified by the revaluation of selected non-current assets, financial assets and financial liabilities for which the fair value basis of accounting has been applied. These consolidated financial statements are presented in Australian dollars, which is Tasman Resources Ltd’s and Eden Innovations Ltd’s functional currency. The functional currencies of Eden Innovations Ltd’s subsidiaries are USD and INR.
Going Concern
These financial statements have been prepared on a going concern basis, which contemplates the continuity of normal business activities, the realisation of assets and extinguishment of liabilities in the ordinary course of business.
The Group has reported a net loss for the year of $6,610,163 (2020: $9,679,731) and a cash outflow from operating activities of $6,120,576 (2020: $7,971,657). The directors carefully manage expenditure and, subject to being able to raise further finance, are of the view, based on cash flow forecasts, that the Group will be able to continue its operations as a going concern. The continuing applicability of the going concern basis of accounting is dependent upon the Group’s ability to source additional finance. The directors are confident that the Group will be successful in securing additional funds, should the need arise.
Based on these facts, the directors consider the going concern basis of preparation to be appropriate for this financial report. Should the Company be unsuccessful in securing additional finance, there is a material uncertainty which may cast significant doubt whether the entity will be able to continue as a going concern and therefore, whether it will realise its assets and extinguish its liabilities in the normal course of business and at the amounts stated in the financial report.
The financial statements do not include any adjustments relative to the recoverability and classification of recorded asset amounts or, to the amounts and classification of liabilities that might be necessary should the entity not continue as a going concern.
Accounting Policies
- a. Principles of Consolidation
A controlled entity is any entity Tasman Resources Ltd is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power to direct the activities of the entity. A list of controlled entities is contained in Note 22 to the financial statements. All controlled entities have a June financial year-end.
All inter-company balances and transactions between entities in the consolidated Group, including any unrealised profits or losses, have been eliminated on consolidation. Accounting policies of subsidiaries have been changed where necessary to ensure consistencies with those policies applied by the parent. Non-controlling interests in the equity and results of the entities that are controlled are shown as a separate item in the consolidated financial report.
b. Income Tax
The charge for current income tax expense is based on the profit for the year adjusted for any nonassessable or disallowed items. It is calculated using the tax rates that have been enacted or are substantially enacted by the balance sheet date.
Deferred tax is accounted for using the balance sheet liability method in respect of temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements. No deferred income tax will be recognised from the initial recognition of an asset or liability, excluding a business combination, where there is no effect on accounting or taxable profit or loss. Deferred tax is calculated at the tax rates that are expected to apply to the period when the asset is realised or liability is settled.
ASX Code: TAS
Page 26 of 47
Tasman Resources Ltd Annual Report for Year Ending 30 June 2021
==> picture [91 x 32] intentionally omitted <==
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2021
NOTE 1: STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES CONTINUED
b. Income Tax continued
Deferred income tax assets are recognised to the extent that it is probable that future tax profits will be available against which deductible temporary differences can be utilised. The amount of benefits brought to account or which may be realised in the future is based on the assumption that no adverse change will occur in income taxation legislation and the anticipation that the Group will derive sufficient future assessable income to enable the benefit to be realised.
Tasman Resources Ltd and Noble Energy Pty Ltd, its wholly-owned Australian subsidiary, have formed an income tax consolidated Group under the tax consolidation regime. The Group notified the Australian Tax Office that it had formed an income tax consolidated Group to apply from 1 July 2005. The tax consolidated Group has entered a tax sharing agreement whereby each company in the Group contributes to the income tax payable in proportion to their contribution to the net profit before tax of the tax consolidated Group.
c. Inventories
Inventories are measured at the lower of cost and net realisable value. The cost of manufactured products includes direct materials, direct labour and an appropriate portion of variable and fixed overheads. Costs are assigned on the basis of first-in, first-out.
d. Property, Plant and Equipment
Each class of property, plant and equipment is carried at cost or fair value less, where applicable, any accumulated depreciation and impairment losses. Property, plant and equipment are initially recognised at acquisition cost or manufacturing cost, including any costs directly attributable to bringing the assets to the location and condition necessary for it to be capable of operating in the manner intended by the Group’s management.
The carrying amount of property, plant and equipment is reviewed annually by directors to ensure it is not in excess of the recoverable amount. The recoverable amount is assessed on the basis of the expected net cash flows that will be received from the asset’s employment and subsequent disposal. The expected net cash flows have been discounted to their present values in determining recoverable amounts.
The depreciation rates used for each class of depreciable assets are:
| Plant and equipment | 6-33% straight line |
|---|---|
| Buildings | 4% straight line |
Gains and losses on disposals are determined by comparing proceeds with the carrying amount. These gains and losses are included in the Statement of Profit or Loss and Other Comprehensive Income.
e. Exploration and Evaluation Expenditure
Exploration, evaluation and development expenditure incurred is accumulated in respect of each identifiable area of interest. These costs are only carried forward where the right to tenure is current and to the extent that they are expected to be recouped through the successful development of the area or where activities in the area have not yet reached a stage that permits reasonable assessment of the existence of economically recoverable reserves.
Accumulated costs in relation to an abandoned area are written off in full against profit in the year in which the decision to abandon the area is made. A regular review is undertaken of each area of interest to determine the appropriateness of continuing to carry forward costs in relation to that area of interest.
f. Intangibles
Research
Expenditure during the research phase of a project is recognised as an expense when incurred. Development costs are capitalised only when technical feasibility studies identify that the project will deliver future economic benefits and these benefits can be measured reliably.
Intellectual Property
Intellectual property, which includes trademarks and engineering knowledge, is included in the financial statements at cost, being their fair value on acquisition. Intellectual property and trademarks are only amortised or written down where the useful lives are limited or impaired by specific circumstances, in such cases amortisation is charged on a straight line basis over their useful lives and write downs are charged fully when incurred. The directors have assessed the useful life of the intellectual property and have estimated that it has a finite useful life of 10 to 20 years.
ASX Code: TAS
Page 27 of 47
Tasman Resources Ltd Annual Report for Year Ending 30 June 2021
==> picture [91 x 32] intentionally omitted <==
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2021
NOTE 1: STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES CONTINUED
- g. Financial Instruments
Initial recognition and measurement
Financial assets and financial liabilities are recognised when the entity becomes a party to the contractual provisions of the financial instrument. Financial assets are initially measured at fair value adjusted for transaction costs.
Classification and subsequent measurement
For the purpose of subsequent measurement, financial assets are classified into the following categories:
-
amortised cost;
-
fair value through profit or loss (FVTPL);
-
equity instruments at fair value through other comprehensive income (FVOCI); and
-
debt instruments at fair value through other comprehensive income (FVOCI).
All income and expenses relating to financial assets that are recognised in profit or loss are presented within finance costs, finance income or other financial items. The classification is determined by both the entity’s business model for managing the financial asset and the contractual cash flow characteristics of the financial asset.
Financial assets are measured at amortised cost if the assets meet the following conditions (and are not designated as FVTPL):
-
they are held within a business model whose objective is to hold the financial assets to collect its contractual cash flows; and
-
the contractual terms of the financial assets give rise to cash flows that are solely payments of principal and interest on the principal amount outstanding.
After initial recognition, these are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial. The entity’s cash and cash equivalents, trade and most other receivables fall into this category of financial instruments.
Trade and other receivables
The entity makes use of a simplified approach in accounting for trade and other receivables and records the loss allowance as lifetime expected credit losses. These are the expected shortfalls in contractual cash flows, considering the potential for default at any point during the life of the financial instrument. In calculating, the entity uses its historical experience, external indicators and forward-looking information to calculate the expected credit losses.
Classification and measurement of financial liabilities
The entity’s financial liabilities include trade and other payables. Financial liabilities are initially measured at fair value, and, where applicable, adjusted for transaction costs.
Subsequently, financial liabilities are measured at amortised cost using the effective interest method. All interest-related charges and, if applicable, changes in an instrument’s fair value that are reported in profit or loss are included within finance costs or finance income.
Derecognition
Financial assets are derecognised when the contractual rights to the cash flows from the financial asset expire, or when the financial asset and substantially all the risks and rewards are transferred.
A financial liability is derecognised when it is extinguished, discharged, cancelled or expires.
Impairment
- The Group recognises an allowance for expected credit losses (ECLs) for all debt instruments not held at fair value through profit or loss.
h. Foreign Currency Transactions and Balances
Functional and presentation currency
The functional currency of each of the Group’s entities is based on the currency of the primary economic environment in which that entity operates. The consolidated financial statements are presented in Australian dollars which is the parent entity’s functional and presentation currency.
Transaction and balances
Foreign currency transactions are translated into functional currency using the exchange rates prevailing at the date of the transaction. Foreign currency monetary items are translated at the year-end exchange rate. Non-monetary items measured at historical cost continue to be carried at the exchange rate at the date of the transaction. Non-monetary items measured at fair value are reported at the exchange rate at the date when fair values were determined.
Exchange differences arising on the translation of monetary items are recognised in the Statement of Profit or Loss and Other Comprehensive Income, except where deferred in equity as a qualifying cash flow or net investment hedge.
ASX Code: TAS
Page 28 of 47
Tasman Resources Ltd Annual Report for Year Ending 30 June 2021
==> picture [91 x 32] intentionally omitted <==
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2021
NOTE 1: STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES CONTINUED
- h. Foreign Currency Transactions and Balances (continued)
Group companies
-
The financial results and position of foreign operations whose functional currency is different from the Group’s presentation currency are translated as follows:
-
assets and liabilities are translated at year-end exchange rates prevailing at that reporting date;
-
income and expenses are translated at average exchange rates for the period; and
-
retained earnings are translated at historic rates prevailing at the date of the transaction.
-
Exchange differences arising on translation of foreign operations are transferred directly to the Group’s foreign currency translation reserve in the balance sheet. These differences are recognised in the Statement of Profit or Loss and Other Comprehensive Income in the period in which the operation is disposed of. Intercompany loans are treated as investments for foreign currency translation purposes.
-
i. Impairment of Assets
At each reporting date, the Group reviews the carrying values of its non-financial tangible and intangible assets to determine whether there is any indication that those assets have been impaired. If such an indication exists, the recoverable amount of the asset, being the higher of the asset’s fair value less costs to sell and value in use, is compared to the asset’s carrying value. Any excess of the asset’s carrying value over its recoverable amount is expensed to the income statement.
Impairment testing is performed annually for goodwill and intangible assets with indefinite lives.
Where it is not possible to estimate the recoverable amount of an individual asset, the Group estimates the recoverable amount of the cash-generating unit to which the asset belongs.
- j. Investments in Associates
Investments in associate companies are recognised in the financial statements by applying the equity method of accounting. The equity method of accounting recognises the Group’s share of post-acquisition reserves of its associates.
- k. Employee Benefits
Provision is made for the Company’s liability for employee benefits arising from services rendered by employees to balance date. Employee benefits that are expected to be settled within one year have been measured at the amounts expected to be paid when the liability is settled, plus related on-costs. Employee benefits payable later than one year have been measured at the present value of the estimated future cash outflows to be made for those benefits.
Equity-settled compensation
The Group operates a number of share-based compensation plans. These include both a share option arrangement and an employee share scheme. The bonus element over the exercise price of the employee services rendered in exchange for the grant of shares and options is recognised as an expense in the Statement of Profit or Loss and Other Comprehensive Income. The total amount to be expensed over the vesting period is determined by reference to the fair value of the shares of the options granted.
- l. Provisions
Provisions are recognised when the Group has a legal or constructive obligation, as a result of past events, for which it is probable that an outflow of economic benefits will result and that outflow can be reliably measured.
- m. Cash and Cash Equivalents
Cash and cash equivalents include cash on hand, deposits held at call with banks, other short-term highly liquid investments and bank overdrafts.
-
n. Revenue
-
Revenue is recognised when or as the Group transfers control of products or provides services to a customer at the amount to which the Group expects to be entitled as the performance obligation is met. If the consideration includes a variable component, the expected consideration is adjusted for the estimated impact of the variable component at the point of recognition and re-estimated at every reporting period. Interest revenue is recognised on a proportional basis taking into account the interest rates applicable to the financial assets.
-
o. Comparative Figures
-
When required by Accounting Standards, comparative figures have been adjusted to conform to changes in presentation for the current financial year.
-
p. Segment reporting
Segment results that are reported to the Group’s board of directors include items directly attributable to a segment as well as those that can be allocated on a reasonable basis.
ASX Code: TAS
Page 29 of 47
Tasman Resources Ltd Annual Report for Year Ending 30 June 2021
==> picture [91 x 32] intentionally omitted <==
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2021
NOTE 1: STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES CONTINUED
-
q. Ordinary shares Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of ordinary shares are recognised as a deduction from equity.
-
r. New accounting standards and interpretations
New and amended standards adopted by the Group
The Group has adopted all of the new and revised Standards and Interpretations issued by the Australian Accounting Standards Board (the AASB) that are relevant to its operations and effective for the current half-year. The new and revised Standards and amendments thereof and Interpretations do not have any material impact on the disclosures or on the amounts recognised in the Group's consolidated financial statements.
Impacts of standards issued but not yet adopted by the Group
A number of new standards and amendments to standards are effective for annual periods beginning after 1 July 2021, and have not been applied in preparing these consolidated financial statements. Management are of the view that these standards and amendments will not have a significant impact on the financials.
- s. Key estimates
The directors evaluate estimates and judgments incorporated into the financial report based on historical knowledge and best available current information. Estimates assume a reasonable expectation of future events and are based on current trends and economic data, obtained both externally and internally.
Key Estimates – Exploration and evaluation
The Group’s policy for exploration and evaluation is discussed in Note 1(e). The application of this policy requires management to make certain assumptions as to future events and circumstances. Any such estimates and assumptions may change as new information becomes available. At the date of this report the Group has sufficient reason to believe:
-
rights to explore in specific areas, once expired, will be renewed;
-
substantive expenditure on exploration and evaluation in specific areas has been budgeted;
-
exploration in specific areas is ongoing and the Group has not decided to discontinue; and
-
no specific sufficient data exists that indicates that the carrying amount of the exploration and evaluation asset is unlikely to be recovered.
Key Estimates — Impairment
The Group assesses impairment of assets held for sale and intangible assets at each reporting date by evaluating conditions specific to the Group that may lead to impairment of assets. At the date of this report the Group has sufficient reason to believe that no impairment triggers exist for intangible assets. There is a significant risk of actual outcomes being different from those forecasted due to changes in economic or market conditions and events.
Key Estimates — Share-based payment transactions
The consolidated entity measures the cost of equity settled transactions with suppliers by reference to the fair value of the equity instruments as at the date at which they are granted. When a market value is not available the fair value is determined using a Black-Scholes model. Refer to Note 3b for the inputs to the Black-Scholes model.
| NOTE 2: REVENUE a. Operating activities — EdenCrete® sales — OptiBlend® sales and services Total Revenue NOTE 3: EMPLOYEE BENEFITS a. Employee benefits expense Expenses recognised for employee benefits are analysed below: Short-term employee benefits Post-employment benefits Share based payments – portion vested during the year Total |
2021 $ 2020 $ 1,754,921 1,498,121 1,527,901 928,984 |
|---|---|
| 3,282,822 2,427,105 |
|
| (4,253,100) (4,956,158) (240,752) (247,861) 65,293 (513,395) |
|
| (4,428,559) (5,717,414) |
ASX Code: TAS
Page 30 of 47
Tasman Resources Ltd Annual Report for Year Ending 30 June 2021
==> picture [91 x 32] intentionally omitted <==
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2021
NOTE 3: EMPLOYEE BENEFITS CONTINUED
b. Share-based Employee Remuneration
All options granted to key management personnel are for ordinary shares in either Tasman Resources Ltd (“Tasman”) or Eden Innovations Ltd (“Eden”), which confer a right of one ordinary share for every option held. 1,000,000 Tasman unlisted options exercisable at $0.044 and expiring 21 September 2023 were outstanding at 30 June 2021. The Eden unlisted options outstanding at 30 June 2021 had a weighted average exercise price of $0.065 (2020: $0.111) and a weighted average remaining contractual life of 1.5 years (2020: 1.96 years).
Historical volatility has been the basis for determining expected share price volatility as it is assumed that this is indicative of future volatility, which may not eventuate. Volatility of 82-109% and a risk free rate of 0.88-2.24% were used in the Black-Scholes model. The life of the options is based on the historical exercise patterns, which may not eventuate in the future.
No options were exercised during the year ended 30 June 2021. Included under employee benefits expense in the income statement is a gain of $65,293 (2020: expense of $513,395) and relates, in full, to equity settled share-based payment transactions. $12,727 (2020: $111,910) relates to options, $231,216 relates to shares (2020: $64,000) and a gain of $309,236 (2020: expense of $337,485) relates to performance rights.
| Tasman’s Options Outstanding at the beginning of the year Granted Exercised Outstanding at year-end Exercisable at year-end Eden’s Options Outstanding at the beginning of the year Granted Lapsed Outstanding at year-end Exercisable at year-end |
2021 2020 Number of Options Weighted Avg Exercise Price Number of Options Weighted Avg Exercise Price $ $ - - - - 1,000,000 0.044 - - - - |
|---|---|
| 1,000,000 0.044 - - |
|
| 1,000,000 0.044 - - 1,330,000 0.111 29,859,422 0.226 - - 1,000,000 0.065- (330,000) 0.25 (29,529,422) 0.259 |
|
| 1,000,000 0.065 1,330,000 0.111 |
|
| 1,000,000 0.065 1,220,000 0.098 |
Performance rights
During the year for Eden, 19,481,010 performance rights were cancelled and 27,304,014 new performance rights were issued. Each grant comprised 3 classes. Class A vests upon commercial revenue of Eden reaching US$6 million over a rolling 12 month period before 31 August 2022, Class B vests upon commercial revenue reaching US$12 million over a rolling 12 month period before 31 August 2023 and Class C vests upon commercial revenue reaching US$24 million over a rolling 12 month period before 31 August 2024. The value of each right is based on the share price on the date of grant, for the new performance rights this was $0.024.
| Outstanding at the beginning of the year Cancelled Granted Lapsed Outstanding at year-end Exercisable at year-end |
2021 2020 Number of Performance Rights Number of Performance Rights 26,391,012 - (19,481,010) - 27,304,014 26,391,012 (6,910,002) - |
|---|---|
| 27,304,014 26,391,012 |
|
| - - |
ASX Code: TAS
Page 31 of 47
Tasman Resources Ltd Annual Report for Year Ending 30 June 2021
==> picture [91 x 32] intentionally omitted <==
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2021
| NOTE 4: OTHER FINANCIAL ITEMS Fair value adjustments Foreign exchange gain / (loss) Other impairment expense Total |
2021 $ 2020 $ 1,464,241 - 105,115 29,013 - (9,604) |
|---|---|
| 1,569,356 19,409 |
NOTE 5: INCOME TAX EXPENSE
- a. The prima facie tax on profit/(loss) from ordinary activities before income tax is reconciled to the income tax as follows:
| Prima facie tax payable on profit/(loss) from ordinary activities at 30% (2020: 30%) Tax effect of: — Non-deductible expenses — Current year tax loss not recognised — Current year temporary differences not recognised — Difference in overseas tax rate Income tax expense / (benefit) reported in the Statement of Profit or Loss and Other Comprehensive Income b. Components of deferred tax Unrecognised deferred tax asset – losses Capital raising costs Property, plant and equipment Provisions and accruals Exploration and evaluation Intangibles Stock compensation Total unrecognised deferred tax assets |
(1,983,049) (2,912,257) |
|---|---|
| (1,983,049) (2,912,257) 47,372 8,592 2,050,150 175,626 (364,571) 2,325,838 250,097 374,410 |
|
| - (27,791) |
|
| 35,404,077 35,231,039 273,550 189,674 (1,128,637) (1,283,487) 80,028 77,399 (4,273,519) (4,395,438) (2,371,991) (2,710,138) 453,228 559,544 |
|
| 28,436,737 27,668,593 |
Deferred tax assets have not been brought to account as it is not probable within the immediate future that tax profits will be available against which deductible temporary differences and tax losses can be utilised. The benefit of the tax losses will only be obtained if the Group complies with conditions imposed by the tax legislation.
| NOTE 6: EARNINGS PER SHARE Basic/ Diluted loss per share – cents per share a. Reconciliation of earnings to profit or loss Profit/(loss) attributable to the parent entity Earnings used to calculate basic EPS |
2021 cents 2020 cents (0.4395) (0.7378) $ $ (2,689,560) (3,894,640) |
|---|---|
| (2,689,560) (3,894,640) No. No. |
b. Weighted average number of ordinary shares outstanding during the year used in calculating basic EPS 611,958,603 527,857,594
The effect of share options on issue is not potentially dilutive at 30 June 2021 or 30 June 2020.
ASX Code: TAS
Page 32 of 47
Tasman Resources Ltd Annual Report for Year Ending 30 June 2021
==> picture [91 x 32] intentionally omitted <==
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2021
| NOTE 7: CASH AND CASH EQUIVALENTS Cash at bank and in hand Reconciliation of cash |
2021 $ 2020 $ 6,012,153 1,443,305 |
|---|---|
| 6,012,153 1,443,305 |
|
| Reconciliation of cash | |
|---|---|
| Cash at the end of the financial year as shown in the statement of cash flows statement of financial position as follows: Cash and cash equivalents NOTE 8: EXPLORATION AND EVALUATION EXPENDITURE Balance at the beginning of the financial year Expenditure incurred during the year Less provision for impairment Balance at the end of the financial year |
is reconciled to items in the 6,012,153 1,443,305 |
| 6,012,153 1,443,305 |
|
| 14,650,128 14,327,223 1,266,791 325,094 (1,671,856) (2,189) |
|
| 14,245,063 14,650,128 |
Recoverability of the carrying amount of exploration assets is dependent on the successful development and commercial exploitation or sale of respective mining areas.
| commercial exploitation or sale of respective mining areas. | commercial exploitation or sale of respective mining areas. | |
|---|---|---|
| The Company’s exploration tenements include areas subject to native title claims. As a result, | mining and | |
| exploration activities may be subject to exploration and mining restrictions or compensation payments. | ||
| Capitalised costs included in cash flows from investing activities in the | ||
| cash flow statement | 1,266,791 | 325,094 |
| NOTE 9: INTANGIBLE ASSETS | ||
| Intellectual property | 20,745,226 | 19,312,548 |
| Accumulated amortisation | (2,193,662) | (1,660,915) |
| Accumulated impairment expenses | (9,428,520) | (9,428,520) |
| Net carrying value | 9,123,044 | 8,223,113 |
| Balance at the beginning of the year | 8,223,113 | 6,524,192 |
| Additions | 1,432,678 | 2,180,633 |
| Amortisation expense | (532,747) | (472,108) |
| Impairment | - | (9,604) |
| Carrying amount at the end of the year | 9,123,044 | 8,223,113 |
Intellectual property relates to pyrolysis technology, EdenCrete[®] and OptiBlend[®] . Capitalised costs of $1,449,268 (2020: $2,180,633) have been included in investing activities in the statement of cash flows.
| NOTE 10: INVESTMENTS Investment in associate – Conico Ltd Investment in equity instruments – Conico Ltd shares and options |
- 86,092 2,910,471 - |
|---|---|
| 2,910,471 86,092 |
During the year Tasman’s holding in Conico Ltd decreased to 10.8% and it was no longer deemed an associate. It was elected that after initial recognition subsequent changes in fair value would be recognised in other comprehensive income.
ASX Code: TAS
Page 33 of 47
Tasman Resources Ltd Annual Report for Year Ending 30 June 2021
==> picture [91 x 32] intentionally omitted <==
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2021
| Land and | Plant and | Total | |
|---|---|---|---|
| NOTE 11: PROPERTY, PLANT AND EQUIPMENT | buildings | equipment | |
| Cost | $ | $ | $ |
| Balance 1 July 2020 | 6,913,717 | 8,023,044 | 14,936,761 |
| Additions | 213,955 | 241,808 | 455,763 |
| Disposals | - | (153,575) | (153,575) |
| Net exchange differences | (590,262) | (672,742) | (1,263,004) |
| Balance 30 June 2021 | 6,537,410 | 7,438,535 | 13,975,945 |
| Depreciation and impairment | |||
| Balance 1 July 2020 | (693,500) | (2,211,570) | (2,905,070) |
| Depreciation | (209,227) | (579,088) | (788,315) |
| Disposals | - | 112,075 | 112,075 |
| Net exchange differences | 60,467 | 179,603 | 240,070 |
| Balance 30 June 2021 | (842,260) | (2,498,980) | (3,341,240) |
| Carrying amount at 30 June 2021 | 5,695,150 | 4,939,555 | 10,634,705 |
| Cost | |||
| Balance 1 July 2019 | 6,765,183 | 7,755,872 | 14,521,055 |
| Additions | - | 97,120 | 97,120 |
| Net exchange differences | 148,534 | 170,052 | 318,586 |
| Balance 30 June 2020 | 6,913,717 | 8,023,044 | 14,936,761 |
| Depreciation and impairment | |||
| Balance 1 July 2019 | (468,224) | (1,550,867) | (2,019,091) |
| Depreciation | (210,846) | (613,268) | (824,114) |
| Net exchange differences | (14,430) | (47,435) | (61,865) |
| Balance 30 June 2020 | (693,500) | (2,211,570) | (2,905,070) |
| Carrying amount at 30 June 2020 | 6,220,217 | 5,811,474 | 12,031,691 |
| Capitalised costs amounting to $459,981 (2020: $97,120) have been included in | cash flows from investing | ||
| activities in the statement of cash flows for the Consolidated Group. | |||
| 2021 | 2020 | ||
| NOTE 12: TRADE AND OTHER PAYABLES | $ | $ | |
| Trade and other payables | 827,297 | 816,851 | |
| 827,297 | 816,851 | ||
| NOTE 13: INTEREST BEARING LIABILTIES | |||
| Dumont Way property purchase loan (2ndmortgage over the Dumont Way property, | |||
| 4% interest rate, denominated in USD and 1.3 years remaining) | - | 257,912 | |
| March Bells Pty Ltd Loan (Unsecured, interest free and denominated in AUD) | - | 200,000 | |
| Attvest Finance insurance premium finance facility | - | 27,104 | |
| SBA Loan (Unsecured, 1% interest rate, denominated in USD and 2 | year term) | 843,708 | 358,654 |
| SnowPoint Loan (Secured over all 3 properties, 11% interest rate, denominated in | |||
| USD and 18 month term with further 6 month option) | 3,927,418 | - | |
| Current portion | 4,771,126 | 843,670 | |
| Dumont Way property purchase loan (2ndmortgage over the Dumont Way property, | |||
| 2% interest rate, denominated in USD and 1.3 years remaining) | 486,143 | 531,401 | |
| SBA Loan (Unsecured, 1% interest rate, denominated in USD and 2 | year term) | - | 563,601 |
| SnowPoint Loan (Secured over all 3 properties, 11% interest rate, denominated in | |||
| USD and 18 month term with further 6 month option) | - | 4,086,437 | |
| Non-current portion | 486,143 | 5,181,439 | |
| Total | 5,257,269 | 6,025,109 | |
| Opening Balance | 6,025,109 | 1,019,777 | |
| Proceeds from borrowing, net of borrowing costs | 139,347 | 8,164,277 | |
| Repayment of borrowings | (399,026) | (3,133,870) | |
| Borrowing costs expensed | 190,291 | 293,458 | |
| FX (gain) / loss | (698,452) | (318,533) | |
| Closing balance | 5,257,269 | 6,025,109 |
ASX Code: TAS
Page 34 of 47
Tasman Resources Ltd Annual Report for Year Ending 30 June 2021
==> picture [91 x 32] intentionally omitted <==
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2021
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| NOTE | 14: PROVISIONS | $ | $ | ||
| Provisions for staff entitlements and warranties | 185,176 | 188,296 | |||
| 185,176 | 188,296 | ||||
| NOTE | 15: ISSUED CAPITAL | ||||
| 671,152,266 (2020: 527,864,046 fully paid ordinary | shares) | 41,772,582 | 35,115,944 | ||
| 41,772,582 | 35,115,944 | ||||
| a. | Ordinary shares | 2021 | 2020 | 2021 | 2020 |
| No. | No. | $ | $ | ||
| At the beginning of reporting period | 527,864,046 | 527,807,170 | 35,115,944 | 35,112,532 | |
| Shares issued during the year | 143,288,220 | 56,876 | 6,656,638 | 3,412 | |
| At reporting date | 671,152,266 | 527,864,046 | 41,772,582 | 35,115,944 |
Ordinary shares participate in dividends and the proceeds on winding up of the parent entity in proportion to the number of shares held. At the shareholders meetings each ordinary share is entitled to one vote when a poll is called, otherwise each shareholder has one vote on a show of hands.
b.
| Options At the beginning of reporting period Options issued during the year Options exercised Options lapsed At reporting date |
Tasman Eden 2021 No. 2020 No. 2021 No. 2020 No. 56,128,478 56,185,354 83,029,634 111,559,056 77,387,622 - 68,394,506 1,000,000 (113,252) (56,876) (12,619) - (56,032,653) - (82,017,015) (29,529,422) |
|---|---|
| 77,370,195 56,128,478 69,394,506 83,029,634 |
For information relating to the Group’s employee option plan and options issued to key management personnel during the financial period, refer to Note 3b Share-based Employee Remuneration. The Company issued 4,800,000 listed options to the underwriter of the placement which raised $4.8 million in March 2021. These options were valued at the fair value of listed options at the grant date and were recorded as part of capital raising costs.
For the options granted during the current financial year, the valuation model inputs used to determine the fair value at the grant date, are as follows:
c.
| Entity Grant Date |
Expiry | Share Price | Exercise | Expected | Dividend |
Dividend |
Risk-free | Fair value at |
|---|---|---|---|---|---|---|---|---|
| Date | at Grant Date | Price | volatility | yield | interest | grant date | ||
| rate | ||||||||
| Tasman 22/9/2020 |
21/9/2023 | $0.034 | $0.044 | 100% | - | 0.25% | $0.0127 | |
| Eden 2/12/2020 |
1/12/2023 | $0.031 | $0.04379 | 109% | - | 0.10% | $0.0127 | |
| Eden 11/12/2020 |
11/12/2022 | $0.029 | $0.05 | 59% | - | 0.10% | $0.0047 | |
| Eden 9/6/2021 |
1/6/2022 | $0.023 | $0.07 | 59% | - | 0.10% | $0.0003 | |
| Eden 9/6/2021 |
1/6/2022 | $0.023 | $0.08 | 59% | - | 0.10% | $0.0002 | |
| Performance Rights | Tasman | Eden | ||||||
| 2021 | 2020 |
2021 | 2020 | |||||
| No. | No. | No. | No. | |||||
| At the beginning of reporting period | - | - | 26,391,012 | - | ||||
| Performance rights cancelled | - | - | (19,481,010) | - | ||||
| Performance rights issued | - | - | 27,304,014 | 26,391,012 | ||||
| Performance rights lapsed | - | - | (6,910,002) | - | ||||
| At reporting date | - | - | 27,304,014 | 26,391,012 |
For information relating to performance rights granted to directors and employees, refer to Note 3b Share-based Payments.
ASX Code: TAS
Page 35 of 47
Tasman Resources Ltd Annual Report for Year Ending 30 June 2021
==> picture [91 x 32] intentionally omitted <==
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2021
NOTE 15: ISSUED CAPITAL CONTINUED
-
d. Capital Management
-
Management controls the working capital of the Group in order to maximise the return to shareholders and ensure that the Group can fund its operations and continue as a going concern. Management effectively manages the Group’s capital by assessing the Group’s financial risks and adjusting its capital structure in responses to changes in these risks and in the market. These responses include the management of expenditure and debt levels and share issues. There have been no changes in the strategy adopted by management to control the capital of the Group since the prior year.
NOTE 16: RESERVES
-
a. Option Reserve
-
The option reserve records items recognised as expenses on valuation of share options.
-
b. Foreign Currency Translation Reserve
-
The foreign currency translation reserve records exchange differences arising on the translation of foreign controlled subsidiaries.
-
c. Other Equity
-
This reserve is used to record the differences which may arise as a result of transactions with noncontrolling interests that do not result in a loss of control.
-
d. Revaluation Reserve
-
This reserve is used to record investments in equity instruments at fair value.
NOTE 17: CONTINGENT LIABILITIES AND CONTINGENT ASSETS
The Directors are not aware of any contingent assets or contingent liabilities at 30 June 2021.
NOTE 18: EVENTS AFTER THE BALANCE SHEET DATE
On 30 July 2021 2,753,148 fully paid ordinary shares in Eden Innovations Limited were issued to Mr Stephen Dunmead and Mr Lazaros Nikeas pursuant to resolutions passed at the general meeting held on 2 July 2019.
On 23 August 2021 Eden announced a non-renounceable pro-rata rights issue to raise up to $3.8 million by the issue of shares at $0.022 together with one (1) free attaching Eden option for every two shares issued under the Offer (each to acquire one fully paid ordinary Eden share at an exercise price of $0.05 per share at any time up to and including 7 October 2024).
There were no other material events that occurred after the reporting date.
| NOTE 19: COMMITMENTS a. Capital Expenditure Commitments — not later than 12 months — greater than 12 months |
2021 $ 2020 $ - - - - |
|---|---|
| - - |
b. Other Commitments
-
The Group had commitments over the next 12 months of approximately $59,000 relating to low-value short-term leases.
-
c. Exploration commitments:
In order to maintain current rights of tenure to exploration tenements, the Company is required to perform minimum exploration work to meet the requirements specified by State government. It is anticipated that minimum expenditure commitments for the twelve months will be tenement rentals of $7,500 (2020: $15,000) and exploration expenditure of $550,000 (2020: $75,000).
ASX Code: TAS
Page 36 of 47
Tasman Resources Ltd Annual Report for Year Ending 30 June 2021
==> picture [91 x 32] intentionally omitted <==
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2021
NOTE 20: RELATED PARTY TRANSACTIONS
| NOTE 20: RELATED PARTY TRANSACTIONS | NOTE 20: RELATED PARTY TRANSACTIONS | ||
|---|---|---|---|
| Transactions between related parties are on normal commercial terms. | 2021 | 2020 | |
| a. | Key Management Personnel | $ | $ |
| Management and administration fees paid/payable to Princebrook Pty Ltd, a | |||
| company in which Mr GH Solomon and Mr DH Solomon have an interest. At | |||
| 30 June 2021 $42,000 was payable (2020: $27,250). | 504,000 | 451,250 | |
| Legal fees paid to Solomon Brothers, a firm of which Mr GH Solomon and | |||
| Mr DH Solomon are partners. At year end, $833 in fees were payable (2020: | |||
| Nil). | 62,278 | 27,006 | |
| Unsecured interest free loan from March Bells Pty Ltd, a Company in which | |||
| Mr DH Solomon is a director. | - | 200,000 | |
| NOTE | 21: AUDITORS’ REMUNERATION | ||
| Remuneration of the auditor of the Group for: | |||
| — | auditing or reviewing the financial report | 50,846 | 63,800 |
| — | other services | - | - |
| Remuneration of other auditors | |||
| — | auditing or reviewing the financial report | 73,183 | 64,911 |
| — | other services | - | - |
NOTE 22: CONTROLLED ENTITIES
| NOTE 22: CONTROLLED ENTITIES | |||
|---|---|---|---|
| Country of | Percentage | Owned (%)* | |
| Subsidiaries of Tasman Resources Ltd: | Incorporation | 2021 | 2020 |
| Noble Energy Pty Ltd | Australia | 100 | 100 |
| Eden Innovations Ltd | Australia | 30.3** | 36.2** |
| Eden Energy Holdings Pty Ltd | Australia | 30.3** | 36.2** |
| Eden Innovations LLC | USA | 30.3** | 36.2** |
| EdenCrete Industries Inc | USA | 30.3** | 36.2** |
| Eden Innovations India Pvt Limited | India | 30.3** | 36.2** |
* - Percentage of voting power is in proportion to ownership
** - The Group has control over Eden Innovations Ltd and its subsidiaries on a de facto power basis, because the remaining voting rights in the investee are widely dispersed and there is no indication that all other shareholders exercise their votes collectively.
ASX Code: TAS
Page 37 of 47
Tasman Resources Ltd Annual Report for Year Ending 30 June 2021
==> picture [91 x 32] intentionally omitted <==
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2021 NOTE 23: SEGMENT REPORTING
The Group has identified its operating segments based on the internal reports that are reviewed and used by the Board of Directors (chief operating decision maker) in assessing performance.
Activities of the Group are managed on a Group structure basis and operating segments are therefore determined on the same basis. In this regard the following list of reportable segments has been identified.
-
Tasman Resources Ltd – Mineral exploration in South Australia
-
Eden Innovations Ltd – EdenCrete[®] production and sales in the USA and Optiblend[®] sales and manufacturing in India and the USA.
| 30 June 2021 Total external revenue Inter-segment revenue Total segment revenue Segment profit / (loss) result Unallocated expenses Result from operating activities Interest revenue Finance costs Income tax (expense)/benefit Loss after income tax Segment Assets Unallocated assets Total Assets Segment Liabilities Unallocated Liabilities Total Liabilities Capital expenditure Depreciation and amortisation 30 June 2020 Total external revenue Inter-segment revenue Total segment revenue Segment profit / (loss) result Unallocated expenses Result from operating activities Interest revenue Finance costs Income tax (expense)/benefit Loss after income tax Segment Assets Unallocated assets Total Assets Segment Liabilities Unallocated Liabilities Total Liabilities Capital expenditure Depreciation and amortisation |
Tasman Resources Ltd Eden Innovations Ltd Eliminations $ $ $ - 3,282,822 - - |
Consolidated Entity $ - 3,282,822 - - |
|---|---|---|
| - 3,282,822 |
- 3,282,822 |
|
| (850,416) (5,018,329) |
- (5,868,745) |
|
| - (5,868,745) 449 7,380 7,829 (1,437) (747,810) (749,247) - (6,610,163) 32,615,636 24,478,533 (11,565,374) 45,528,795 - 45,528,795 85,944 6,337,801 - 6,423,745 - 6,423,745 1,266,791 1,888,441 - 3,155,232 4,995 1,278,892 - 1,283,887 - 2,427,105 - 2,427,105 - - - - |
- | |
| (5,868,745) 7,829 (749,247) - |
||
| (6,610,163) | ||
| 45,528,795 | ||
| - 6,423,745 - |
||
| 6,423,745 | ||
| - 3,155,232 - 1,283,887 - 2,427,105 - - |
||
| - 2,427,105 |
- 2,427,105 |
|
| (573,589) (8,656,411) |
- (9,230,000) |
|
| - (9,230,000) 438 - 438 (589) (477,371) (477,960) - 27,791 27,791 (9,679,731) 26,396,309 22,807,449 (11,562,635) 37,641,123 - 37,641,123 270,164 7,074,937 (200,000) 7,145,101 - 7,145,101 325,094 2,277,753 - 2,602,847 6,074 1,290,148 - 1,296,222 |
- | |
| (9,230,000) 438 (477,960) 27,791 |
||
| (9,679,731) | ||
| 7,145,101 | ||
| - 2,602,847 - 1,296,222 |
ASX Code: TAS
Page 38 of 47
Tasman Resources Ltd Annual Report for Year Ending 30 June 2021
==> picture [91 x 32] intentionally omitted <==
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2021 NOTE 24: CASH FLOW INFORMATION
| a. Reconciliation of Cash Flow from Operations with Loss after Income Tax Profit/(Loss) after income tax Non-cash flows in profit and loss Assets written off Depreciation and amortisation Net exchange differences Share-based payments Financing costs expensed Share of loss of associate Other financial items Changes in assets and liabilities, net of the effects of purchase and disposal of subsidiaries (Increase)/decrease in trade and term receivables (Increase)/decrease in inventories (Increase)/decrease in other current assets Increase/(decrease) in trade payables and accruals* Increase/(decrease) in provisions Increase/(decrease) in other liabilities Cash flow used in operations |
2021 $ 2020 $ (6,610,163) (9,679,731) 32,471 2,189 1,283,887 1,296,222 225,790 (29,013) (65,293) 449,395 190,290 293,458 30,488 46,123 207,615 9,604 (178,455) (96,514) (1,138,801) 33,509 (79,289) (25,487) (42,439) (251,119) (3,120) (9,766) 26,443 (10,527) |
|---|---|
| (6,120,576) (7,971,657) |
* - Net of non-operating movements and amounts not settled with cash
NOTE 25: PARENT COMPANY INFORMATION
| a. Parent Entity Assets Current assets Non-current assets Total Assets Liabilities Current liabilities Non-current liabilities Total liabilities Equity Issued Capital Retained Earnings Reserves Option reserve Asset revaluation reserve Total reserves Financial performance Profit / (Loss) for the year Other comprehensive income Total comprehensive loss Contingent Liabilities |
3,867,502 64,858 31,727,759 29,310,267 |
|---|---|
| 35,594,839 29,375,125 85,944 270,162 - - |
|
| 85,944 270,162 41,772,582 35,115,944 (8,454,139) (7,602,735) 1,988,481 1,591,754 201,586 - |
|
| 2,190,067 1,591,754 |
|
| (851,404) (573,345) 201,586 - |
|
| (649,431) (573,345) |
|
The Directors are not aware of any contingent liabilities as at 30 June 2021.
ASX Code: TAS
Page 39 of 47
Tasman Resources Ltd Annual Report for Year Ending 30 June 2021
==> picture [91 x 32] intentionally omitted <==
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2021 NOTE 26: FINANCIAL INSTRUMENTS
a. Financial Risk Management
The Group’s financial instruments consist mainly of deposits with banks and accounts payable.
i. Liquidity Risk
Responsibility for liquidity risk management rests with the Board of Directors. The Group manages liquidity risk by maintaining adequate reserves and by continuously monitoring cash flows.
The remaining contractual maturities of the Group’s financial liabilities are:
| The remaining contractual maturities of the Group’s financial liabilities are: | |
|---|---|
| 12 months or less 1 year or more Total |
2021 $ 2020 $ 5,600,725 1,757,136 496,556 5,181,439 |
| 6,097,281 6,938,575 |
ii. Credit Risk
The maximum exposure to credit risk, excluding the value of any collateral or other security, at balance date to recognised financial assets, is the carrying amount, as disclosed in the balance sheet.
The Group does not have any material credit risk exposure to any single receivable or group of receivables under financial instruments entered into by the Group.
iii. Foreign currency risk
The Group is exposed to fluctuations in foreign currencies arising from the sale and purchase of goods and services in currencies other than the Group’s measurement currency. At 30 June 2021, the effect on the loss and equity as a result of a 10% increase in the exchange rates, with all other variables remaining constant would be a decrease in loss by approximately $420,000 (2020: $630,000) and a decrease in equity by approximately $440,000 (2020: $460,000).
iv. Interest rate risk
Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market interest rates. The Group’s has minimal exposure to interest rate risk, the only asset / liability affected by changes in market interest rates is Cash and cash equivalents.
b. Financial Instruments
Net Fair Values
The aggregate net fair values of financial assets and financial liabilities, at the balance date, are approximated by their carrying values.
NOTE 27: COVID-19
The impact of the Coronavirus (COVID-19) pandemic is ongoing and whilst it has had no financial impact for the Group up to 30 June 2021, it is not practicable to estimate the potential impact, positive or negative, after the reporting date. The situation is still developing and is dependent on measures imposed by the Australian Government and other countries, such as maintaining social distancing requirements, quarantine, travel restrictions and any economic stimulus that may be provided.
NOTE 28: COMPANY DETAILS
The registered office of the Company is: The principal place of business is: Tasman Resources Ltd Tasman Resources Ltd Level 15 Level 15 197 St Georges Terrace 197 St Georges Terrace Perth Perth Western Australia 6000 Western Australia 6000
ASX Code: TAS
Page 40 of 47
Tasman Resources Ltd Annual Report for Year Ending 30 June 2021
==> picture [91 x 32] intentionally omitted <==
DIRECTORS’ DECLARATION
In the opinion of the directors of Tasman Resources Ltd (the “Company”):
-
a. the financial statements and notes set out on pages 22 to 40, and the Remuneration disclosures that are contained in pages 16 to 19 of the Remuneration Report in the Directors’ Report, are in accordance with the Corporations Act 2001, including:
-
(i) giving a true and fair view of the Group’s financial position as at 30 June 2021 and of its performance, for the financial year ended on that date; and
-
(ii) complying with Australian Accounting Standards (including the Australian Accounting Interpretations) and the Corporations Regulations 2001; and
-
(iii) complying with International Financial Reporting Standards as disclosed in Note 1.
-
b. the remuneration disclosures that are contained in pages 16 to 19 of the Remuneration Report in the Directors’ Report comply with Australian Accounting Standard AASB 124 Related Party Disclosures and
-
c. there are reasonable grounds to believe that the Group will be able to pay its debts as and when they become due and payable.
The Directors have been given the declarations required by Section 295A of the Corporations Act 2001 from the Executive Chairman and Chief Financial Officer for the financial year ended 30 June 2021.
This declaration is signed in accordance with a resolution of the Board of Directors.
Gregory H Solomon Director
Dated this 30[th] day of September 2021
ASX Code: TAS
Page 41 of 47
Independent Auditor’s Report to the Members of Tasman Resources Limited
Report on the Audit of the Financial Report
Opinion
We have audited the financial report of Tasman Resources Limited (“the Company”) and its subsidiaries (“the Group”), which comprises the consolidated statement of financial position as at 30 June 2021, the consolidated statement of comprehensive income, the consolidated statement of changes in equity and the consolidated statement of cash flows for the year then ended, and notes to the financial statements, including a summary of significant accounting policies, and the directors’ declaration.
In our opinion, the accompanying financial report of the Group is in accordance with the Corporations Act 2001, including:
-
(i) giving a true and fair view of the Group’s financial position as at 30 June 2021 and of its performance for the year then ended; and
-
(ii) complying with Australian Accounting Standards and the Corporations Regulations 2001.
Basis for Opinion
We conducted our audit in accordance with Australian Auditing Standards. Our responsibilities under those standards are further described in the Auditor’s Responsibilities for the Audit of the Financial Report section of our report. We are independent of the Group in accordance with the auditor independence requirements of the Corporations Act 2001 and the ethical requirements of the Accounting Professional & Ethical Standards Board’s APES 110 Code of Ethics for Professional Accountants (including Independence Standards) (the Code) that are relevant to our audit of the financial report in Australia. We have also fulfilled our other ethical responsibilities in accordance with the Code.
We confirm that the independence declaration required by the Corporations Act 2001, which has been given to the directors of the Company, would be in the same terms if given to the directors as at the time of this auditor’s report.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Material Uncertainty Related to Going Concern
Without modifying our opinion, we draw attention to Note 1 of the financial report, which indicates that the Group will require further funding in the next twelve months from the date of this report to fund its planned operating costs. These conditions, along with other matters as set forth in Note 1, indicate the existence of a material uncertainty that may cast significant doubt about the Group’s ability to continue as a going concern and therefore the Group may be unable to realise its assets and discharge its liabilities in the normal course of business.
Key Audit Matters
Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the financial report of the current period. These matters were addressed in the context of our audit of the financial report as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters. In addition to the matter described in the Material Uncertainty Related to Going Concern section, we have determined the matters described below to be the key audit matters to be communicated in our report.
Page 42 of 47
How our audit addressed the key audit matter
Key audit matter
Impairment assessment of Intangible assets and Plant and equipment
Refer to Note 9 (Intangible Assets) and Note 11 (Property Plant and Equipment).
As at 30 June 2021 the Group’s EdenCrete® and Optiblend® cash generating units (CGUs) comprised Plant and equipment (P&E) and Intangible Assets.
The total carrying values of P&E and Intangible Assets for the Group as at 30 June 2021 were, respectively, $10,634,705 (2020: $12,031,691) and $9,123,044 (2020: $8,223,113).
Impairment was assessed by the Group at the CGU level by considering if impairment indicators were present as at 30 June 2021. Management determined that there were no such indicators of impairment.
The impairment assessment for the Intangible assets and Plant and equipment is a key audit matter due to:
-
the significance of the Intangible assets and Plant and equipment balances to the statement of financial position; and
-
the judgement involved in the impairment indicator assessment due to the need to make estimates about future events and other circumstances.
We performed the following procedures, amongst others, to evaluate the Group's impairment assessment:
-
assessed management’s determination of the Group’s CGUs based on our understanding of the nature of the Group’s business and the economic environment in which the segments operate. We also analysed the internal reporting of the Group to assess how earnings streams are monitored and reported.
-
compared actual sales performance subsequent to year end to forecast sales for the same period.
-
▪ enquired of management and inspected a selection of Board of Directors’ meeting minutes to assess whether there were any:
-
observable indications that the respective asset values have declined during the year significantly more than would be expected as a result of the passage of time or normal use; or
-
significant changes with an adverse effect on the entity that have taken place during the year, or will take place in the near future, in the technological, market, economic or legal environment in which the entity operates or in the market to which an asset is dedicated; or
-
significant changes with an adverse effect on the entity during the year, or any are expected to take place in the near future, in the extent to which, or manner in which, an asset is used or is expected to be used.
-
We also considered whether:
-
there was evidence of obsolescence or physical damage of assets comprising the CGUs; and
-
the market capitalisation of Eden Innovations Limited (the subsidiary to which the CGUs pertain to) was significantly lower than the carrying value of these assets.
Capitalisation of exploration and evaluation assets
Refer to Note 8 (Exploration and evaluation expenditure)
As at 30 June 2021 the carrying value of Exploration and evaluation expenditure was $14,245,063 (2020: $14,650,128). The Group’s accounting policy in respect of exploration and evaluation assets is outlined in Note 1e.
This is a key audit matter due to the fact that significant judgement is applied in determining whether the capitalised exploration and evaluation assets continue to meet the recognition criteria in terms of AASB 6 Exploration for and Evaluation of Mineral Resources.
Our procedures focused on evaluating management’s assessment of the exploration and evaluation asset’s carrying value. These procedures included, amongst others:
-
verifying whether the rights to tenure of the area of interest remained current at balance date;
-
obtaining evidence of the future intention for the areas of interest; and
-
obtaining an understanding of the status of ongoing exploration programs for the area of interest.
We also assessed the appropriateness of the accounting treatment and disclosure in terms of AASB 6.
Page 43 of 47
Other Information
The directors are responsible for the other information. The other information comprises the information in the Group’s annual report for the year ended 30 June 2021, but does not include the financial report and the auditor’s report thereon.
Our opinion on the financial report does not cover the other information and we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial report, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial report or our knowledge obtained in the audit or otherwise appears to be materially misstated.
If, based on the work we have performed, we conclude that there is a material misstatement of the other information we are required to report that fact. We have nothing to report in this regard.
Responsibilities of the Directors’ for the Financial Report
The directors of the Company are responsible for the preparation of the financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the directors determine is necessary to enable the preparation of the financial report that gives a true and fair view and is free from material misstatement, whether due to fraud or error.
In preparing the financial report, the directors are responsible for assessing the Group’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Group or to cease operations, or have no realistic alternative but to do so.
Auditor’s Responsibilities for the Audit of the Financial Report
Our objectives are to obtain reasonable assurance about whether the financial report as a whole is free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the Australian Auditing Standards will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of this financial report.
As part of an audit in accordance with the Australian Auditing Standards, we exercise professional judgement and maintain professional scepticism throughout the audit. We also:
-
Identify and assess the risks of material misstatement of the financial report, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
-
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Group’s internal control.
-
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the directors.
-
Conclude on the appropriateness of the directors’ use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Group’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the financial report or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the Group to cease to continue as a going concern.
-
Evaluate the overall presentation, structure and content of the financial report, including the disclosures, and whether the financial report represents the underlying transactions and events in a manner that achieves fair presentation.
Page 44 of 47
- Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the Group to express an opinion on the Group financial report. We are responsible for the direction, supervision and performance of the Group audit. We remain solely responsible for our audit opinion.
We communicate with the directors regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
We also provide the directors with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, actions taken to eliminate threats or safeguards applied.
From the matters communicated with the directors, we determine those matters that were of most significance in the audit of the financial report of the current period and are therefore the key audit matters. We describe these matters in our auditor’s report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.
Report on the Remuneration Report
Opinion on the Remuneration Report
We have audited the Remuneration Report included in pages 16 to 19 of the Directors’ Report for the year ended 30 June 2021.
In our opinion, the Remuneration Report of Tasman Resources Limited for the year ended 30 June 2021 complies with section 300A of the Corporations Act 2001.
Responsibilities
The directors of the Company are responsible for the preparation and presentation of the Remuneration Report in accordance with section 300A of the Corporations Act 2001. Our responsibility is to express an opinion on the Remuneration Report, based on our audit conducted in accordance with Australian Auditing Standards.
==> picture [99 x 50] intentionally omitted <==
Nexia Perth Audit Services Pty Ltd
==> picture [138 x 95] intentionally omitted <==
M. Janse Van Nieuwenhuizen
Director
Perth
30 September 2021
Page 45 of 47
Tasman Resources Ltd Annual Report for Year Ending 30 June 2021
==> picture [91 x 32] intentionally omitted <==
ADDITIONAL INFORMATION FOR LISTED PUBLIC COMPANIES
- Shareholding as at 20 September 2021
| Shareholding as at 20 September 2021 | |
|---|---|
| a.Distribution of Shareholders Category (size of holding) 1 – 1,000 1,001 – 5,000 5,001 – 10,000 10,001 – 100,000 100,001 – and over |
Number % of Issued Capital 159 0.00% 267 0.15% 329 0.40% 1,377 7.53% 641 91.92% |
| 2,773 100% |
-
b. The number of shareholdings less than marketable parcels as at 20 September 2021 is 1,066.
-
c. The names and relevant interests of the substantial shareholders listed in the Company’s register as at 20 September 2021 are:
| 20 September 2021 are: | |
|---|---|
| Shareholder | Number of Shares Held |
| Arkenstone Pty Ltd | 114,165,258 |
| March Bells Pty Ltd | 117,744,018 |
- d. Voting Rights
Each ordinary share is entitled to one vote when a poll is called, otherwise each member present at a meeting or by proxy has one vote on a show of hands.
e. 20 Largest Shareholders — Ordinary Shares
| e.20 Largest Shareholders — Ordinary Shares | |
|---|---|
| Name 1. Arkenstone Pty Ltd 2. March Bells Pty Ltd 3. March Bells Pty Ltd 4. Kalsie Holdings Pty Ltd 5. Arkenstone Pty Ltd 6. Citicorp Nominees Pty Limited 7. March Bells Pty Ltd 8. Rosherville Pty Ltd 9. Mr Stephen Carter 10. Mr David Kenley 11. Mr Simon Evans & Mrs Katherine Evans 12. NGY Holdings Pty Ltd 13. Malenki Pty Ltd 14. BNP Paribas Nominees Pty Ltd Six Sis Ltd 15. BNP Paribas Nominees Pty Ltd 16. 4 Eyes Limited 17. BNP Paribas Nominees Pty Ltd 18. Mr Norman Maher 19. Mrs Dimitroula Zaverdinos 20. BNP Paribas Nominees Pty Ltd ACF Clearstream |
Number of Shares Held % of Issued Capital 86,561,754 12.90% 72,946,869 10.87% 32,577,039 4.85% 29,473,335 4.39% 24,884,288 3.71% 10,243,099 1.53% 9,035,088 1.35% 9,000,000 1.34% 7,200,000 1.07% 7,050,000 1.05% 6,000,000 0.89% 5,524,422 0.82% 5,508,660 0.82% 5,052,008 0.75% 4,383,170 0.65% 4,324,000 0.65% 4,310,164 0.64% 4,208,937 0.63% 3,650,000 0.55% 3,170,155 0.47% |
| 335,102,988 49.93% |
ASX Code: TAS
Page 46 of 47
Tasman Resources Ltd Annual Report for Year Ending 30 June 2021
==> picture [91 x 32] intentionally omitted <==
| f.20 Largest Optionholders — TASOE Name 1. Kalsie Holdings Pty Ltd 2. Mrs Dimitroula Zaverdinos 3. March Bells Pty Ltd 4. Arkenstone Pty Ltd 5. Kalsie Holdings Pty Ltd 6. Ms Chunyan Niu 7. 180 Markets Pty Ltd 8. March Bells Pty Ltd 9. CS Third Nominees Pty Ltd 10. Hunter Capital Advisors P/L 11. Respite Pty Ltd 12. G & P Redfearn Investments P/L 13. Mr David Kenley 14. 4 Eyes Limited 15. Comserv (No 613) Pty Ltd 16. Mr Peter Zaverdinos 17. North of the River Investments Pty Ltd 18. Rivermore Pty Ltd 19. Ms Yongmei Chen 20. Mr John Jarvis |
Number of Options Held % of TASOE Options 11,900,000 15.58% 5,000,000 6.55% 4,894,705 6.41% 4,464,286 5.84% 3,500,000 4.58% 2,571,875 3.37% 2,367,500 3.10% 2,185,906 2.86% 1,562,500 2.05% 1,562,500 2.05% 1,500,078 1.96% 1,200,024 1.57% 1,175,000 1.54% 1,142,626 1.50% 1,000,000 1.31% 1,000,000 1.31% 936,615 1.23% 930,000 1.22% 850,000 1.11% 828,309 1.08% |
|---|---|
| 50,571,924 66.22% |
| 2. Unquoted Securities – Options as at 20 September 2021 Holder Name Date of Expiry Exercise Price Employee Share Options 21 September 2023 $0.044 |
Number on issue Number of holders 1,000,000 2 |
|---|---|
| 1,000,000 2 |
TENEMENT SCHEDULE
| State | Licence Type | Number | % Interest |
Locality | Location |
|---|---|---|---|---|---|
| SA | EL | 6416 | 100 | Andamooka North | Approximately140 km northwest of Leigh Creek |
| SA | EL | 6495 | 100 | Iron Knob | Approximately50 km WSW of Port Augusta |
| SA | EL | 6137 | 100 | Pernatty | Approximately115km north of Port Augusta |
ASX Code: TAS
Page 47 of 47