AI assistant
Tashi India Ltd. — Interim / Quarterly Report 2021
Nov 11, 2021
63677_rns_2021-11-11_eae2b349-1c2f-415d-aea0-1ac5ef36c8cd.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
TASHI INDIA LIMITED
CIN : L51900MH1985PLC036521
. Office ice :Imambada : - 440 018 (MS) (INDIA) Road, NAGPUR- 44 ee *+91 712 2720071-75 Fax: 0712- 2723068 Email [email protected] Website: www. tashiindia.com
TIL/SEC/2021-22/28 November 11, 2021
The Corporate Compliance Department BSE Limited Ist Floor, New Trading Ring, Rotunda Building, PJ Tower, Dalal Street, Mumbai- 400001
Scrip Code: 512271 Sub: Outcome of Board Meeting held on 11" November, 2021
Dear Sir/Madam.
Pursuant to Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 this is to inform you that:
-
- The Meeting of the Board of Directors of the Company was held on Thursday, 11'" November. 2021 at 2.00 P.M and concluded at 4:00 P.M.
-
- Situated The following business were transacted at the meeting at the Registered Office of the Company at Imambada Road. Nagpur 440018:
Indian i) Approved Accounting and taken on record the Unaudited Standalone & Consolidated Financial Results as per Auditors of Standards (IND AS) alongwith Limited Review Report by the Statutory the Company for the Second Quarter ended 30" September, 2021.
Second We have Quarter enclosed and herewith Half the statement of Standalone & Consolidated Unaudited Financial Results for the provided by the Statutory Year Auditors ended 30" September, 2021 duly signed along with Limited Review Report as of the Company.
You are therefore requested to take the aforesaid on your record and oblige.
Thanking You
Yours Faithfully For TASHI INDIA LIMITED

COMPANY SECRETARY

Encl: As above
Independent Auditor's Review Report on the Quarterly Un-Audited Standalone Financial Results of the Company Pursuant to the Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended.
To, The Board of Directors Tashi India Limited Nagpur
We have reviewed the accompanying statement of unaudited financial results of M/s TASHI INDIA LIMITED (" The Company") for the quarter and half year ended on 30th September, 2021 attached herewith, being submitted by the company pursuant to the requirements of Regulation 33 of the SEBI (Listing Obligations and Disclosures Requirements) Regulations, 2015, as amended.
The Statement, which is the responsibility of the Company's Management and approved by the Company's Board of Directors, has been prepared in accordance with the recognition and measurement principles laid down in Indian Accounting Standard 34, Interim Financial Reporting ('Ind AS 34'), prescribed under Section 133 of the Companies Act, 2013 ('the Act'), read with relevant rules issued thereunder and other accounting principles generally accepted in India. Our responsibility is to express a conclusion on the Statement based on our review.
We conducted our review in accordance with the standard on Review Engagement (SRE) 2410, Engagements to Review of Interim Financial information performed by the independent Auditor of the Entity issued by the Institute of Chartered Accountants of India. This standard requires that we plan and perform the review to obtain moderate assurance as to whether the financial statements are free of material misstatement. A review is limited primarily to inquiries of Company personnel and analytical procedures applied to financial data and thus provides less assurance than an audit. We have not performed an audit and accordingly, we do not express an audit opinion.
Based on our review conducted as above, nothing has come to our attention that causes us to believe that the accompanying statement of unaudited financial results prepared in accordance with applicable accounting standards (Ind As) under section 133 of the Companies Act, 2013, read with relevant rules issued there under and other recognised accounting practices and policies generally accepted in India, has not disclosed the information required to be disclosed in terms of Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 including the manner in which it is to be disclosed, or that it contains any material misstatement.
Place: Nagpur (Camp) For VMSS & Associates Chartered Accountants Date: 11th November, 2021 Firm Registration No. 328952E

Aditya Sethia Date: 2021.11.11 15:24:55 +05'30'
Partner Membership No-311293 UDIN: 21311293AAAAMH5888
TASHI INDIA LIMITED
Registered Office: lmambada Road, Nagpur- 440018(MH) India.Tel.: +91-0712-2720071, Fax : 0712-2723068; E-ma/f : [email protected]; Website : www.tashllndla.com CIN: L51900MH1985PLC038521
Statement of Standalone Un-Audited Financial Results for the Second Quarter & Half Year ended on 30'" September, 2021
| Corresponding Preceding Three Three months Three Months Half Year months ended Particulars Half Year ended ended In the ended 30/09/2021 ended 30/06/2021 30/09/2020 (Unaudited) previous year 30/09/2021 (Unaudited) (Unaudited) 30/09/2020 |
(RS. IN LAKHSI Year Ended 31/03/2021 (Audited) |
|---|---|
| (Unaudited) (Unaudited) |
|
| 1 Income from operations | |
| a) Revenue from Operations 37.34 |
|
| 35.82 67.20 73.16 135.35 b) Other Income 2.91 |
186.70 |
| 0.48 0.30 3.39 0.30 Total Revenue 40.25 |
|
| 36.30 67.50 76.55 135.65 2 Expenses |
186.70 |
| a) Employee benefit expenses 4.45 3.74 |
|
| 3.88 8.19 7.11 b) Change in Inventories |
15.30 |
| ,.,) Finance Cost 13.62 13.48 56.49 27.10 |
|
| 117.20 d) Depreciation and amortisation expenses 0.18 0.18 0.32 0.36 0.50 |
145.67 0.75 |
| e) Other Expenses 2.76 3.02 3.45 5.78 5.92 |
|
| !Total Expenses 21 .01 20.42 64.14 41.43 130.73 |
11.85 |
| 3 Profit /(Loss) before Exceptional Items and Extraordinary Items and Tax 19.24 15.88 3.36 35.12 4.92 |
173.57 13.13 |
| 4 Exceptional Items | |
| 5 Profit(+)/ Loss(·) before Extraordinary Items & Tax 19.24 15.88 3.36 35.12 4.92 |
13.13 |
| 6 [Tax Expense 5.12 3.98 0.85 9.10 1.24 |
(20.26) |
| Net Profit(+)/ Loss(·) after Tax 7 14.12 11 .90 2.51 26.02 3.68 |
33.39 |
| 8 Other Comprehensive Income (Net of tax) 52.00 34.59 9.99 86.59 40.02 |
108.11 |
| 9 [Total Comprehensive Income (TCI) (After 66.12 fTax) [7+8] 46.49 12.50 112.61 43.70 |
141 .50 |
| Share of ProfiU(Loss) of associates 10 |
|
| 11 Minority interest | |
| 12 Net profiU(Loss)- TCI after taxes.minority interest and share of profiU(Loss) of 66.12 46 .49 12.50 112.61 43.70 !associates |
141.50 |
| 13 Paid up Equity Share Capital (Face value of 74.25 74 .25 74 .25 74.25 Rs. 10/- each) 74.25 |
74.25 |
| 14 Other Equity | 1,133.05 |
| 15 i)Eaming Per Share in Rupees face value of Rs 10/- Each(not annualised) |
|
| a) Basic & diluted 8.91 6.26 1.68 15.17 5.89 |
19.06 |


NOTES ON ACCOUNTS:-
-
The ~bove financial results are published in accordance with regulation 33 of the SEBI (Listing Obligation & Disclosure Requrements) Reg_ulations,2015, ha~e been reviewed by the Audit committee, approved by the Board of Directors and limited review by the statutory Auditors at their meetings held on 111 • November 2021 . These financial results are in accordance with the Indian Accounting Standards (IND AS) as prescribed under Section 133 of the Companies Act 2013, read with rule 9 of the Companies [Indian Accounting Standards) Rules, 2015 and Companies (Indian Accounting Standards) (Amendement Rules). 2016.
-
The Company is engaged primarily in the business of financing/Investing and accordingly there are no separate reportable segments as per Ind AS 108 dealing with Operating Segment.
-
Disclosure of Standalone assets & liabilities as per Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 as at 30th Septemner, 2021. (As Attached )
4 . Disclosure of Standalone statement of Cashflow as per Regulation 33 of the SEBI (Listing Obligations and DisclosureRequirements) Regulations, 2015 as at 30th September, 2021 . (As Attached)
- Previous year/ quarter figures are regrouped/restated wherever necessary.


FORTAS~ Aditya
AKSHAY RANKA DIRECTOR
Sethia by Aditya Sethia Date: 2021.11.11 15:30:43 +05'30'
Digitally signed
3. Disclosure of standalone assets and liabilities as per Reg I t' 33 f u a 10n o the SEBI (Li f Obi' . and Disclosure Requirements) Regulations, 2015. s mg igations
| (RS.IN LAKHS) | |||
|---|---|---|---|
| PARTICULARS | Half Year Ended 30/09/2021 (Unaudited) |
Year ended 31/03/2021 (Audited) |
|
| A. | ASSETS | ||
| 1 | Financial assets | ||
| (a) Cash and Cash Equivalents | 21.46 | 7.26 | |
| (b) Bank balances other than (a) above | 0.02 | 314.00 | |
| (i) Trade Receivables | 18.70 | 18.70 | |
| (c) Loans | 1,521 .64 | 1436.64 | |
| (d) Investments | 438.33 | 321 .31 | |
| (e) Other financial Assets | 73.38 | 0.22 | |
| Sub Total Financial Assets | 2,073.53 | 2,098.13 | |
| 2 | Non Financial assets | ||
| (a) Current tax Assets (net) | (1 .02) | 38.46 | |
| (b) Property.Plant & Equipment | 68.20 | 68.56 | |
| (c) Deferred tax Assets (Net) | (7.32) | (7.32) | |
| (d) Other Non financial Assets | 6.11 | 6.10 | |
| Sub Total -Non Financial assets TOT AL ASSETS |
65.97 2139.50 |
105.80 2 203.93 |
|
| B | EQUITY AND LIABILITIES | ||
| 1 | Equity | ||
| (a) Share Capital | 74.25 | 74.25 | |
| (b) Other Equity | 1,245.66 | 1133.05 | |
| Sub Total Equity | 1,319.91 | 1,207.30 | |
| 2 | Financial Liabilities (a) Trade payables |
- | - |
| (i) total outstanding dues of micro enterprises and small | |||
| enterprises | - | - | |
| (ii) total outstanding dues of creditors other than micro enterprises and small enterprises |
- | - | |
| ( b) Borrowings (Other than Debt securities) | 785.46 | 971 .52 | |
| ( c) Other Financial liabilities | 26.80 | 6.42 | |
| Total Financial Liabilities | 812.26 | 977.94 | |
| 3 | Non-Financial Liabilities | ||
| (a) Provisions | 5.75 | 5.75 | |
| ( b) Other non-financial liabilities | 1.58 7.33 |
12.94 18.69 |
|
| Total Non Finacial Liabilities | 819.59 | 996.63 | |
| TOT AL EQUITY & LIABILITIES | 2,139.50 | 2,203.93 | |
Aditya Sethia Sethia Date: 2021.11.11 15:31:08 +05'30'
Digitally signed by Aditya
FOR TASHI INDIA LIMITED
AKSHAY RANKA DIRECTOR

PLACE:NAGPUR DATED: 11TH NOVEMBER, 2021
| 4. Disclosure of Standalone Statement of Cash Flow as Obligations and Disclosure |
R 33 |
- | ||
|---|---|---|---|---|
| Requireme~;;) Regulfttn | of the SEBI egu a ions, 2015. |
(Listing | ||
| CASH FLOW STATEMENT |
||||
| (RS.IN LAKHS) | ||||
| PARTICULARS | Half Year ended 30/09/2021 (Unaudited) |
Year ended 31/03/2021 (Audited) |
||
| A. CASHFLOW FROM OPERATING ACTIVITIES |
||||
| NET PROFIT BEFORE TAX & EXTRA ORDINARY ITEMS |
||||
| ADJUSTED FOR | 35.12 | 13.12 | ||
| FAIR VALUE IMPACT OF INVESTMENTS |
86.59 | 108.11 | ||
| DEPRECIATION | 0.36 | 0.75 | ||
| LESS ADJUSTMENT FOR: OPERATING PROFIT BEFORE WORKING CAPITAL CHANGES CHANGES IN TRADE & OTHER RECEIVABLES LOANS AND ADVANCES TRADE PAYABLES INVENTORIES CASH GENERATED FOR OPERATIONS LESS: INTEREST PAID DIRECT TAXES/ PROVISION WRITTEN BACK NET CASH FROM OPERATING ACTIVITIES |
122.07 (73.17 (85.00 9.02 - (27.08) - 30.37 3.30 |
121.98 2.38 (54.36) (5.24) - 64.76 - 41.91 106.68 |
||
| 8. CASHFLOW FROM INVESTING ACTIVITIES PURCHASE/(SALE) OF SHARES(INVESTMENTS) (Including Fair Value of Investment) |
(117.02 | (146.13) | ||
| NET CASH USED IN INVESTING ACTIVITIES C. CASHFLOW FROM FINANCING ACTIVITIES |
(117.02) | (146.13) | ||
| PROCEEDS FROM SHORT/LONG TERM BORROWINGS |
(186.06 | (650.26) | ||
| NET CASHFLOW FROM FINANCING ACTIVITIES |
(186.06) | (650.26) | ||
| NET CHANGES IN CASH & CASH EQUIVALENTS(A+B+C) |
(299.78) | (689.71) | ||
| CASH & CASH EQUIVALENTS-OPENING BALANCE |
321 .26 | 1010.97 | ||
| C,4.SH & C,AJSH EQUltvALENTS-CLOSING BALANCE |
21.48 | 321 .26 | ||
| (299.78) | (689.71) |
I / -
01 . Proceeds from long term and other borrowings are shown net of repayment.
- Cash and Cash equivalents represent cash and bank balances only including Fixed Deposits.


Independent Auditor's Review Report on the Quarterly Un-Audited Consolidated Financial Results of the Company Pursuant to the Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended.
To, The Board of Directors Tashi India Limited Nagpur,
We have reviewed the accompanying statement of unaudited consolidated financial results of M/s TASHI INDIA LIMITED ("The Holding Company) and its Associate (the Holding company and its Associate together referred to as "the Group") for the quarter and half year ended on 30th September, 2021, attached herewith, being submitted by the company pursuant to the requirements of Regulation 33 of the SEBI (Listing Obligations and Disclosures Requirements) Regulations, 2015, as amended.
The Statement, which is the responsibility of the Company's Management and approved by the Company's Board of Directors, has been prepared in accordance with the recognition and measurement principles laid down in Indian Accounting Standard 34, Interim Financial Reporting ('Ind AS 34'), prescribed under Section 133 of the Companies Act, 2013 ('the Act'), read with relevant rules issued thereunder and other accounting principles generally accepted in India. Our responsibility is to express a conclusion on the Statement based on our review.
We conducted our review in accordance with the standard on Review Engagement (SRE) 2410, Engagements to Review of Interim Financial information performed by the independent Auditor of the Entity issued by the Institute of Chartered Accountants of India. This standard requires that we plan and perform the review to obtain moderate assurance as to whether the financial statements are free of material misstatement. A review is limited primarily to inquiries of Company personnel and analytical procedures applied to financial data and thus provides less assurance than an audit. We have not performed an audit and accordingly, we do not express an audit opinion.
Based on our review conducted as above, nothing has come to our attention that causes us to believe that the accompanying statement of unaudited financial results prepared in accordance with applicable accounting standards (Ind As) under section 133 of the Companies Act, 2013, read with relevant rules issued there under and other recognised accounting practices and policies generally accepted in India, has not disclosed the information required to be disclosed in terms of Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 including the manner in which it is to be disclosed, or that it contains any material misstatement.
Place: Nagpur (Camp) For VMSS & Associates
Chartered Accountants Date: 11th November, 2021 Firm Registration No. 328952E

Aditya Sethia Partner Membership No-311293 UDIN: 21311293AAAAMI4126
TASH! INDIA LIMITED
Registered Office: /mambada Road, Nagpur- 440018 (MH) India. Tel. : +91-0712-2720071, Fax: 0712-2723068; E-mail: [email protected]; Website: www.tashiindla.com CIN : L51900MH1985PLC036521
| Statement of Consolidated Un-Audited Financial Results for the Second Quarter & Half Year ended on 30111 September, 2021 |
|||||||
|---|---|---|---|---|---|---|---|
| Particulars | Three Months ended 30/0912021 (Unaudited) |
Preceding Three months ended 3010612021 (Unaudited) |
Corresponding Three months ended In the previous year 3010912020 (Unaudited) |
Half Year ended 30/0912021 (Unaudited) |
Half Year ended 3010912020 (Unaudited) |
(RS. IN LAKHS) Year Ended 3110312021 (Audited) |
|
| 1 | Income from operations | ||||||
| a) Revenue from Operations | 37.34 | 35.82 | 67.20 | ||||
| b) Other Income |
2.91 | 0.48 | 0.30 | 73.16 3.39 |
135.35 | 186.70 | |
| Total Revenue | 40.25 | 36.30 | 67.50 | 0.30 | |||
| 2 | Expenses | 76.55 | 135.65 | 186.70 | |||
| a) Employee benefit expenses | 4.45 | 3.74 | 3.88 | 8.19 | 7.11 | ||
| b) Change in Inventories c) Finance Cost |
15.30 | ||||||
| d) Depreciation and amortisation | 13.62 | 13.48 | 56.49 | 27.10 | 117.20 | 145.67 | |
| expenses | 0.18 | 0.18 | 0.32 | 0.36 | 0.50 | 0.75 | |
| e) Other Expenses Total Expenses |
2.76 | 3.02 | 3.45 | 5.78 | 5.92 | 11 .85 | |
| 3 | Profit | 21 .01 | 20.42 | 64.14 | 41.43 | 130.73 | 173.57 |
| 4 | /(Loss) before Exceptional Items and Extraordinary Items and Tax Exceptional Items |
19.24 | 15.88 | 3.36 | 35.12 | 4.92 | 13.13 |
| 5 | Profit(+)/ Loss(·) before | ||||||
| 6 | Extraordinary Items & Tax IT ax Expense |
19.24 | 15.88 | 3.36 | 35.12 | 4.92 | 13.13 |
| 7 | Net Profit(+) I Loss(·) after Tax | 5.12 | 3.98 | 0.85 | 9.10 | 1.24 | (20.26) |
| 8 | Other Comprehensive Income (Net of tax) |
14.12 | 11 .90 | 2.51 | 26.02 | 3.68 | 33.39 |
| 9 | !Total Comprehensive Income (TCI ) | 52.00 | 34.59 | 9.99 | 86.59 | 40.02 | 108.11 |
| 10 | (After Tax) (7+8] Share of Profit/(Loss) of associates |
66.12 | 46.49 | 12.50 | 112.61 | 43.70 | 141 .50 |
| 11 | Minority interest | ||||||
| 12 | Net | ||||||
| profit/(Loss)- TCI after taxes.minority interest and share of profit/(Loss) of |
66.12 | 46.49 | 12.50 | 112.61 | 43.70 | 141.50 | |
| 13 | Paid up Equity Share Capital (Face value of Rs. 10/- each) |
74.25 | 74.25 | 74.25 | 74.25 | 74.25 | 74.25 |
| 14 15 |
Other Equity | 1,232.61 | |||||
| i)Eaming Per Share in Rupees face value of Rs 10/- Each(not annualised) |
|||||||
| a) Basic & diluted | 8.91 | 6.26 | 1.68 | 15.17 | 5.89 | 19.06 |


NOTES ON ACCOUNTS:-
- The above financial results are published in accordance with regulation 33 of the SEBI (listing Obligation & Disclosure Requrements) Regulations,2015, have been reviewed by the Audit committee, approved by the Board of Directors and limited review by the statutory Auditors at 133 their of meetings held on 11'" November 2021 . These financial results are in accordance with the Indian Accounting Standards (IND AS) as prescribed under Section the Companies Act 2013, read with rule 9 of the Companies [Indian Accounting Standards) Rules, 2015 and Companies (Indian Accounting Standards) (Amendemenl Rules), 2016.
AS 2. The Company is engaged primarily in the business of financing/Investing and accordingly there are no separate reportable segments as per Ind 108dealing with Operating Segment.
-
Disclosure of Consolidated assets & liabilities as per Regulation 33 of the SEBI (listing Obligations and Disclosure Requirements) Regulations , 2015as at 30th Septemner, 2021 . (As Attached)
-
Disclosure of Consolidated statement of Cashflow as per Regulation 33 of the SEBI (Listing Obligations and DisclosureRequirements) Regulations, 2015 as at 30th September, 2021 . (As Attached)
-
Previous year/ quarter figures are regrouped/restated wherever necessary.
/ ' PLACE : NAGPUR AKSHAY RANKA DATE: 11th November, 2021 DIRECTOR

FORTASm:;
Aditya Sethia Digitally signed by Aditya Sethia Date: 2021.11.11 15:28:29 +05'30'
3. Disclosure of Consolidated assets and liabilities as per Regulation 33 of the SEBI (L' r Obi' f d . is rng 1ga ions an Disclosure Requirements) Regulations, 2015.
| STATEMENT OF ASSETS AND LIABILITIES | (RS.IN LAKHS) | ||
|---|---|---|---|
| PARTICULARS | Half Year Ended 30/09/2021 (Unaudited) |
Year ended 31/03/20 21 (Audited) |
|
| A. | ASSETS | ||
| 1 | Financial assets | ||
| (a) Cash and Cash Equivalents | 21.46 | 7. 26 | |
| (b) Bank balances other than (a) above | 0.02 | 314.00 | |
| (i) Trade Receivables | 18.7 | 18.70 | |
| (c) Loans | 1521.64 | 1436.64 | |
| (d) Investments | 537.77 | 420.87 | |
| (e) Other financial Assets | 73.38 | 0.22 | |
| Sub Total Financial Assets | 2,172.97 | 2,197.69 | |
| 2 | Non Financial assets | 38.46 | |
| (a) Current tax Assets (net) (b) Property,Plant & Equipment |
(1 .02) 68.2 |
68.56 | |
| (c) Deferred tax Assets (Net) | (7.32) | (7.32) | |
| (d) Other Non financial Assets | 6.11 | 6.10 | |
| Sub Total -Non Financial assets | 65.97 | 105.80 | |
| TOT AL ASSETS | 2 238.94 | 2 303.49 | |
| 8 | EQUITY AND LIABILITIES | ||
| 1 | Equity | 74.25 | 74.25 |
| (a) Share Capital (b) Other Equity |
1,345.10 | 1232.61 | |
| Sub Total Equity | 1,419.35 | 1,306.86 | |
| 2 | Financial Liabilities | ||
| (a) Trade payables | - | - | |
| (i) total outstanding dues of micro enterprises and | - | - | |
| small enterprises (ii) total outstanding dues of creditors other than |
|||
| micro enterprises and small enterprises | - | - | |
| ( b) Borrowings (Other than Debt securities) | 785.46 | 971.52 | |
| ( c) Other Financial liabilities | 26.80 | 6.42 | |
| Total Financial Liabilities | 812.26 | 977.94 | |
| 3 | Non-Financial Liabilities | ||
| (a) Provisions | 5.75 1.58 |
5.75 12.94 |
|
| ( b) Other non-financial liabilities Total Non Finacial Liabilities |
7.33 | 18.69 | |
| 819.59 | 996.63 | ||
| TOTAL EQUITY & LIABILITIES | 2,238.94 | 2,303.49 |

FOR TASHI INDIA LIMITED
~
a Sethia Digitally signed by Aditya Sethia Date: 2021.11.11 15:28:56 +05'30'
PLACE: NAGPUR AKSHAY RANKA
-
| 4. Disclosure of Consolidated Statement of Cash Flow as per Regulatio d o· f Obi' I Isc osure Requirements) Regulations, 2015. Iga ions an |
f 33 n |
o the SEBI (Listing |
|
|---|---|---|---|
| - CASH FLOW STATEMENT |
|||
| (RS.IN LAKHS) | |||
| PARTICULARS | Half Year ended 30/09/2021 (Unaudited) |
Year ended 31/03/2021 (Audited) |
|
| A. CASHFLOW FROM OPERATING ACTIVITIES | |||
| NET PROFIT BEFORE TAX & EXTRA ORDINARY ITEMS | 35.12 | 13. 12 | |
| ADJUSTED FOR | |||
| FAIR VALUE IMPACT OF INVESTMENTS | 86.59 | 108.11 0.75 |
|
| DEPRECIATION | 0.36 | ||
| LESS ADJUSTMENT FOR: OPERATING PROFIT BEFORE WORKING CAPITAL CHANGES |
122.07 | 121.98 | |
| CHANGES IN | (73.17 | 2.38 | |
| TRADE & OTHER RECEIVABLES LOANS AND ADVANCES |
(85.00 | (54.36) | |
| TRADE PAYABLES | 9.02 | (5.24) | |
| INVENTORIES | - | - | |
| CASH GENERATED FOR OPERATIONS | (27.08) - |
64.76 - |
|
| LESS: INTEREST PAID DIRECT TAXES/ PROVISION WRITTEN BACK |
30.37 | 41 .91 | |
| NET CASH FROM OPERATING ACTIVITIES | 3.30 | 106.68 | |
| B. CASHFLOW FROM INVESTING ACTIVITIES PURCHASE/(SALE) OF SHARES(INVESTMENTS) |
(117.02' | (146.1 3) | |
| (Including Fair Value of Investment) NET CASH USED IN INVESTING ACTIVITIES |
(117.02) | (146.13) | |
| C. CASHFLOW FROM FINANCING ACTIVITIES PROCEEDS FROM SHORT/LONG TERM BORROWINGS |
(186.06 | (650.26) | |
| NET CASHFLOW FROM FINANCING ACTIVITIES | (186.06) | (650.26) | |
| NET CHANGES IN CASH & CASH EQUIVALENTS(A+B+C) | (299.78) | (689.71) | |
| CASH & CASH EQUIVALENTS-OPENING BALANCE | 321 .26 | 1010.97 | |
| C.4.SH & C/>JSH EQUII/ALENTS-CLOSING BALANCE | 21 .48 | 321.26 | |
| (299.78) | (689.71) |
01 . Proceeds from long term and other borrowings are shown net of repayment.
- Cash and Cash equivalents represent cash and bank balances only including Fixed Deposits.

