AI assistant
Tel Aviv Stock Exchange Ltd. — Earnings Release 2020
May 26, 2020
7071_rns_2020-05-26_24e2d6e2-6bc2-49b0-895a-6ba1e0579959.pdf
Earnings Release
Open in viewerOpens in your device viewer

THE TEL-AVIV STOCK EXCHANGE LTD REPORTED FIRST QUARTER 2020 RESULTS
May 26, 2020 (Tel Aviv) -Tel Aviv Stock Exchange Ltd (TASE:TASE) today announced its financial results for the first quarter ended March 31, 2020.1
1. General
1.1 TASE's Results, Business and Corporate Highlights for the First Quarter of 2020
Results:
- TASE revenues amounted to NIS 81.2 million in the first quarter of 2020, an increase of 26% compared to the corresponding quarter last year, mainly because of higher trading volumes on following the coronavirus outbreak.
- Adjusted EBITDA increase in the first quarter of 2020 to NIS 28.9 million compared to NIS 14.2 million in the corresponding quarter last year, an increase of 104%.
- Financing expenses increase in the first quarter of 2020 to NIS 4.4 million compared to financing income of NIS 4.0 million in the corresponding quarter last year. The transition to financing expenses this quarter resulted from a negative return of approximately 2.1% due to the impact of the coronavirus outbreak on government bonds.
- Adjusted net profit amounted to NIS 10.6 million in the first quarter of 2020, compared to NIS 5.4 million adjusted net profit in the corresponding quarter last year, an increase of 96%.
1 The Board of Directors of TASE today approved the Condensed Consolidated Financial Statement as of March 31, 2020. The consolidated financial statements of the Company were prepared in accordance with IFRS GAAP. This is an English translation of parts of the information included in the approved financial statements. In the event of any discrepancy between the original Hebrew and the translation to English, the Hebrew version alone will prevail. The consolidated financial statements in the English Version will be published on the website by the end of June.
BUSINESS HIGHLIGHTS
- The daily average trading volume of equity amounted to approximately NIS 2.2 billion, compared with NIS 1.1 billion in the first quarter last year, an increase of 91%.
- The daily average trading volume of bonds amounted to approximately NIS 5.0 billion, compared with NIS 3.5 billion in the first quarter last year, an increase of 42%.
- The daily average trading volume of derivatives amounted to 183 thousand units a day, compared with 135 thousand units in the first quarter of 2019, an increase of 36%.
CORPORATE HIGHLIGHTS
- To ensure the continuous operation of TASE systems, including the trading and clearing systems, TASE created a safe work environment for its employees, alongside the implementation of remote work procedures.
- The trading and clearing systems of TASE operated optimally, thereby facilitating reliable and stable trading, at record turnovers boosted by the coronavirus outbreak.
- New rules of membership have been approved for Stock Exchange members acting solely on their own account (nostro).
- The Company is preparing to launch the sale, via API, of data products for individuals, companies, and data vendors.
1.2 MATERIAL EVENTS THAT OCCURRED IN THE REPORTING PERIOD AND THEREAFTER
- The outbreak of the new coronavirus (COVID-19) and its spreading into a "global pandemic" resulted in uncertainty and strong fluctuations in the capital markets, which were exacerbated by its effects on global economic activities (for more information see section 4.1 below).
- On April 16, 2020, a dividend of NIS 8,770 thousand (representing NIS 0.0877 per ordinary share) was paid to the Company's shareholders of record as of April 1, 2020.
2. Presented below is information relating to the results for the first quarter of 2020 (in thousands)
Three Months Ended March 31, 2020 Compared with Three Months Ended March 31, 2019
Statement of Profit or Loss
| Quarter ended | Difference | |||
|---|---|---|---|---|
| 31.03.2020 | 31.03.2019 | Amount | % | |
| Revenue from services | 81,207 | 64,627 | 16,580 | 26% |
| Expenses | 63,620 | 61,736 | 1,884 | 3% |
| Profit before financing income, net | 17,587 | 2,891 | 14,696 | 508% |
| Financing income (expenses) | )4,407) | 4,020 | )8,427) | )210%) |
| Taxes on income | 2,950 | 1,494 | 1,456 | 97% |
| Net profit | 10,230 | 5,417 | 4,813 | 89% |
| % | 13% | 8% |
Adjusted net profit and adjusted EBITDA data2
| Quarter ended | Difference | |||
|---|---|---|---|---|
| Adjusted EBITDA for the quarter: | 31.03.2020 | 31.03.2019 | Amount | % |
| Profit before financing income, net | 17,587 | 2,891 | ||
| Share-based payment expenses | 414 | - | ||
| Depreciation, amortization and capital losses |
10,889 | 11,300 | ||
| Adjusted EBITDA for the quarter | 28,890 | 14,191 | 14,699 | 104% |
| % | 36% | 22% | ||
| Adjusted net profit for the quarter: | ||||
| net profit | 10,230 | 5,417 | ||
| Share-based payment expenses | 414 | - | ||
| Adjusted net profit | 10,644 | 5,417 | 5,227 | 96% |
| % | 13% | 8% |
2 Adjusted data for the profit and EBITDA (operating profit before interest, tax, depreciation and amortization): These data are based on the data in the Company's financial statements for the reported periods, after eliminating the effects of certain events and factors, as explained above, that are not typical of the Company's operating activities.
It is hereby clarified that the data presented above are not presented in accordance with generally accepted accounting principles and do not reflect the Company's cash flows from operating activities or its operating profits and net profit and, accordingly do not constitutes a substitute to the data in the Company's financial statements regarding the operating profit and/or the net profit. Nevertheless, in the Company's opinion, these data enable a better comparison to be made of the Company's performance in the reported periods.
The revenue in the first quarter of 2020 – below is the composition of the quarter's revenue,
compared to the corresponding quarter last year:
| Quarter ended | Difference | |||||
|---|---|---|---|---|---|---|
| 31.03.2020 | % of the Company's total revenues |
31.03.2019 | % of the Company's total revenues |
|||
| Revenue from services: | ||||||
| 39,680 | 49% | 26,553 | 41% | 49% | ||
| Trading and clearing commissions |
The increase primarily reflects the higher trading volumes on TASE following the coronavirus outbreak. The higher shares trading volumes accounted for close to 24% of the increase in total revenue from trading and clearing services, while the increased trading volumes in mutual funds contributed close to 8%. The higher trading volumes in derivatives, corporate bonds and government bonds accounted, each, for a 6% increase in total revenue from trading and clearing. It should be noted that the rate of effective commissions, other than in relation to derivatives, decreased as a result of the increase in the volume of the transactions that are affected by the application of a maximum commission. |
|||||
| Listing fees and levies | 14,977 | 18% | 13,483 | 21% | 11% | |
| The increase is due mainly to the increase in revenue recognition in respect of listing fees received in previous years (an increase of 5% in revenue from listing fees and levies). Another increase resulted from the charging of new annual fees introduced in 2019 and 2020 (an increase of 4% in revenue from listing fees and levies) and in revenue from existing fees, which derived, among others, from the increase in the market cap of companies used to calculate the annual fee (an increase of 2% in revenue from listing fees and levies). |
||||||
| Clearing House services | 14,368 | 18% | 12,351 | 19% | 16% | |
| Most of the increase is due to an increase in Clearing House services to members following the coronavirus outbreak (an increase of close to 12% in total revenue from Clearing House services), to revenue from new Clearing House services (an increase of close to 2% in total revenue from Clearing House services), and to an increase in custodial fees resulting from the appreciation in the average value of the Clearing House managed assets between the quarters (an increase of close to 2% in total revenue from Clearing House services). |
||||||
| Distribution of data and | 11,615 | 14% | 11,639 | 18% | )0%) | |
| connectivity services | revenue and connectivity services). |
The data distribution activity reflects the implementation of the information usage model initiated in early 2019. Revenue from this activity has reduced following efficiency measures taken by the data distributors, which was partly offset by an increase in revenue from private customers (a 4% reduction in distribution of data and connectivity services). In opposition, revenue from connectivity services has been on the rise following the launch of the colocation and BSO activities in 2019 (a 4% increase in revenue from distribution of data |
from | |||
| Other revenue | 996 | 1% | 1,081 | 2% | )8%) | |
| discontinued following the coronavirus outbreak in March 2020. | Other revenue includes the renting of the Visitor Center, which has been | |||||
| 81,207 | 100% | 64,627 | 100% | 26% |
- The costs in the first quarter of 2020 totaled approximately NIS 63.6 million, compared to costs of approximately NIS 61.7 million in the corresponding quarter last year, an increase of close to 3% between the quarters. The increase in costs was due mainly to the increase in employee benefit expenses (4.6% of total costs) as a result of salary updates, a decrease in capitalized software development costs and the impact of the coronavirus outbreak, which were partly offset by a reduction in marketing expenses (3.7% of total costs) as a result of the timing of marketing campaign launches in the quarters.
- Financing expenses in the first quarter of 2020 totaled approximately NIS 4.4 million, as compared to financing income of approximately NIS 4 million in the corresponding quarter last year. The transition to financing expenses this quarter resulted from a negative return of approximately 2.1% due to the impact of the coronavirus outbreak on trading on TASE and from a reduction in the value of the Company's investments in marketable securities' portfolios comprising Israeli Government bonds, as compared to a positive return of approximately 2.2% in the corresponding quarter last year. It should be noted that this effect was abated by a moderate recovery in the prices of the government bonds after the reporting date, in the period from April 2020 until shortly before the approval date of the financial statements.
- The net profit in the first quarter of 2020 totaled approximately NIS 10.2 million, compared to approximately NIS 5.4 million in the corresponding quarter last year, an increase of close to 89% between the quarters. The increase in profit was due to higher revenues, primarily from trading and clearing services, and was partly offset by the transition to financing expenses, as described above.
- The adjusted EBITDA in the first quarter of 2020 totaled approximately NIS 28.9 million, compared to approximately NIS 14.2 million in the corresponding quarter last year, an increase of close to 104% between the quarters. The increase is due to higher revenue from services, and was partly offset by an increase in employee benefit costs.
- The adjusted net profit in the first quarter of 2020 totaled approximately NIS 10.6 million, compared to approximately NIS 5.4 million in the corresponding quarter last year, an increase of close to 96% between the quarters. The increase is due mainly to higher revenue from services, and was partly offset by an increase in costs, primarily in relation to employee benefits and financing expenses and taxes.
Presented below is information relating to the financial position as of March 31, 2020 (NIS, in thousands):
| As of | Difference | |||
|---|---|---|---|---|
| 31.03.2020 | 31.03.2019 | Amount | % | |
| Cash and cash equivalents and short-term | ||||
| financial assets | 338,792 | 308,892 | 29,900 | 10% |
| Other current assets | 27,532 | 20,362 | 7,170 | 35% |
| Property and equipment and intangible assets | 452,141 | 457,543 | (5,402) | (1%) |
| Other non-current assets | 16,567 | 18,363 | (1,796) | (10%) |
| Total assets (*) | 835,032 | 805,160 | 29,872 | 4% |
| Current liabilities | 113,589 | 81,876 | 31,713 | 39% |
| Non-current liabilities | 112,972 | 124,577 | (11,605) | (9%) |
| Total liabilities (*) | 226,561 | 206,453 | 20,108 | 10% |
| Total equity | 608,471 | 598,707 | 9,764 | 2% |
| Ratio of equity to total assets | 73% | 74% | ||
| Surplus equity over regulatory requirements | ||||
| in NIS millions | 289 | 282 | 7 | 2% |
| Surplus liquidity over regulatory requirements | ||||
| in NIS millions | 129 | 132 | (3) | (2%) |
- (*) The total assets and liabilities as of March 31, 2020 and December 31, 2019, include a balance of assets/liabilities in respect of open derivative positions amounting to NIS 576.8 million and NIS 351.3 million, respectively, which for reasons of convenience in analyzing the financial position have been offset against each other in this report.
- The total assets as of March 31, 2020 amounted to NIS 835 million, a 4% increase compared to December 31, 2019. Most of the increase is due to an increase in cash from operating activities.
- The total liabilities as of March 31, 2020 amounted to NIS 226.6 million, a 10% increase compared to December 31, 2019. Most of the increase is due to annual fees collected in advance and to a dividend declared that was paid only after balance sheet date, which were partly offset by a decrease in the actuarial liability for long-term employee benefits due to an increase in the discount rate.
Presented below is Cash flows for the three months ended March 31, 2020 (NIS, in millions):
| Item | Data for the three months ended March 31 |
Explanations of the Company for the inter-half-year change |
|||
|---|---|---|---|---|---|
| 2020 | 2019 | ||||
| Adjusted EBITDA |
28.9 | 14.2 | The increase in adjusted EBITDA is due mainly to an increase in revenue from services, primarily trading and clearing services, and was partly offset by moderate increase in expenses, due to the mostly fixed structure of expenses. |
||
| Net cash from operating |
Changes in working capital |
16.7 | 6.2 | The increase in working capital is due to the timing of payments and receipts between the quarters, primarily with respect to employee benefits and other receivables. |
|
| activities | Financing and tax |
1.0 | 4.3 | The decrease stems mainly from tax payments in the quarter, as compared to tax receipts in the corresponding quarter and a reduction in interest received. |
|
| Total | 46.6 | 24.7 | Cash flows from operating activities grew by close to 88% between the quarters. |
||
| Net cash from (for) |
Investments in property and equipment and in intangible assets and capitalized payroll costs |
(8.1) | (10.3) | The decrease is due to the timing of implementation of the Group's investment work plans in the quarters. |
|
| investing activities |
Proceeds from disposal of financial assets, net |
1.5 | 0.1 | The increase is due to net proceeds from disposals within investing activities in the managed portfolios. |
|
| Total | (6.6) | (10.2) | |||
| Net cash from |
Lease payments |
(2.5) | (2.3) | ||
| financing activities |
Total | (2.5) | (2.3) | ||
| Total increase in cash and cash equivalents |
37.5 | 12.2 | The cash flow grew by close to 207% between the quarters. |
3. Events at the reporting date and thereafter
3.1 Outbreak of the coronavirus
Pursuant to the stated in note 26 to the Annual Financial Statements concerning the outbreak of the coronavirus, to the date of approval of the financial statements, the short-term significant negative effects of the coronavirus on the operating results of the Company cannot be estimated, as the Company is not directly affected by the prices of the securities, but rather by the trading and clearing turnovers of securities and derivatives. The Company has an operational and technological solution in place that facilitates the operation of TASE and the Clearing Houses with a significantly lower number of employees that are required to be present at the sites of the Company for the operation of the core trading and clearing systems. It should be noted that the restrictions imposed in Israel in recent weeks by virtue of the Emergency Regulations do not categorically prohibit the opening of workplaces, but rather stipulate various limitations that are primarily designed to reduce the number of employees in the workplaces and to encourage remote work, in both the public and the private sectors. At any rate, even the broadest application of the Regulations exempts a number of employers, including those operating in the capital market, such as the Company (alongside banks, Stock Exchange members, fund managers, rating firms and more).
The drop in the prices of government bonds that are traded on TASE in the first quarter of 2020 resulted in a loss of approximately NIS 4.4 million in the securities portfolios of the Company, which was recorded under financing expenses in the Company's statement of profit or loss. It should be noted that this effect was significantly abated by a moderate recovery in the prices of the government bonds after the reporting date, in the period from April 2020 until shortly before the approval date of the financial statements.
Moreover, the perseverance and exacerbation of this unprecedented global crisis could also adversely affect business and economic operations in Israel and worldwide, including the volumes of the investment and trading in securities, in a manner and to an extent that, at this stage, cannot be estimated and quantified by the Company. Nevertheless, it is not unreasonable to assume that the current uncertainty will lead to reduced volumes of activity in the primary market (both equity and debt) that will in turn entail a decline in revenues from examination and listing fees with respect to new securities. Furthermore, it is likely that an ongoing erosion in the prices of listed securities could impact the revenues of the Group from custodial services, to some extent, as these are derived from the value of the securities held, and if price levels are not corrected by the end of the year, this could adversely impact the volume of fees from companies in 2021, which are derived from the value of the securities listed as of December 2020. Additionally, persisting uncertainty, in general, and in the capital market, in particular, could defer the Company's launching of new products or services until the smoke clears. Finally, it should be noted that in the aftermath of the crisis recovery will be gradual. At this stage and in the absence of clear criteria for the implementation and continuity of the "exit strategy" that has been declared by the Israeli Government, the volumes of trading and capital-raising in the recovery period cannot be estimated, more so as these depend, among others, on the volatility of the markets and the pace at which the public returns to invest, directly or indirectly, in securities that are listed on TASE.
Since, to the date of approval of the financial statements, the potential effects of the coronavirus crisis on the main income channels of the Company (trading and clearing commissions, custodial services etc.) stem primarily from the macro implications of the crisis on the local and the global economy, the Company is unable to quantify the extent of possible reduction in its income (and, as stated above, to the date of approval of the financial statements, such effects are not evident, with the exception of the more marginal
revenue channels, such as rental of space and holding of events, which at any rate are not material to the Company).
3.2 Claim Against the Ministry of Finance Concerning Listing Fees
On May 5, 2020, the Company filed a monetary claim by summary procedure with the Tel Aviv District Court against the State of Israel, the Ministry of Finance - Accountant General, in an amount of approximately NIS 20.13 million (including VAT). The cause of the claim is default in payment of the listing fees payable by virtue of the Stock Exchange bylaws in respect of government bonds that had been issued in the period from May 2013 to the end of March 2020 (inclusive) as part of the activities of the of the Ministry of Finance's lending pool. To remove any doubts, it is hereby clarified that, to date, the Company has not recognized in its financial statements income from the listing fees covered in the claim.
3.3 After the reporting period, during the second quarter, the Company launched media campaigns (on the Web, social networks, in printed press and in commercial broadcasting channels). The campaigns budgets are estimated at NIS 2.5-3 million.
4. Information relating to the results for the first quarter of 2020 (in thousands)
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION (NIS, in thousands)
| March 31, | December 31, | ||
|---|---|---|---|
| 2020 | 2019 | 2019 | |
| Assets | |||
| Current assets | |||
| Cash and cash equivalents | 141,491 | 66,358 | 103,928 |
| Financial assets at fair value through profit or loss | 197,301 | 184,996 | 204,964 |
| Trade receivables | 12,287 | 18,123 | 13,776 |
| Other receivables | 15,245 | 14,383 | 6,373 |
| Current tax assets | - | 1,949 | 213 |
| 366,324 | 285,809 | 329,254 | |
| Assets derived from clearing operations in respect to open derivative positions |
576,842 | 932,174 | 351,742 |
| Total current assets | 943,166 | 1,217,983 | 680,996 |
| Non-current assets | |||
| Cash restricted as to use | 541 | 540 | 541 |
| Other long-term receivables | 3,345 | 935 | 3,761 |
| Property and equipment, net | 339,482 | (*) 353,015 | 345,176 |
| Intangible assets, net | 112,659 | 107,640 | 112,367 |
| Deferred tax assets | 12,681 | 11,965 | 14,061 |
| Total non-current assets | 468,708 | 474,095 | 475,906 |
| Total assets | 1,411,874 | 1,692,078 | 1,156,902 |
(*) Reclassification
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION (NIS, in thousands)
| March 31, | December 31, |
||
|---|---|---|---|
| 2020 | 2019 | 2019 | |
| Liabilities and Equity | |||
| Current liabilities | |||
| Trade payables | 9,252 | 11,810 | 15,376 |
| Short-term liabilities for employee benefits | 37,251 | 29,840 | 33,121 |
| Other payables | 4,908 | 3,114 | 3,301 |
| Dividend declared | 8,770 | - | - |
| Current maturities of lease liabilities | 8,897 | 9,441 | 9,728 |
| Current tax liabilities | 4,015 | 1,012 | 970 |
| Deferred income from listing fees and levies | 40,496 | 34,865 | 19,380 |
| 113,589 | 90,082 | 81,876 | |
| Liabilities derived from clearing operations in respect to open derivative positions |
576,842 | 932,174 | 351,742 |
| Total current liabilities | 690,431 | 1,022,256 | 433,618 |
| Non-current liabilities | |||
| Non-current liabilities for employee benefits | 27,740 | 22,700 | 37,565 |
| Lease liabilities | 11,494 | 13,357 | 12,553 |
| Deferred income from listing fees and levies | 73,197 | 69,995 | 73,918 |
| Other liabilities | 541 | 540 | 541 |
| Total non-current liabilities | 112,972 | 106,592 | 124,577 |
| Equity | |||
| Remeasurement reserve of net liabilities in respect to defined benefit |
(9,015) | (6,411) | (16,905) |
| Capital reserve in respect to share-based payment transactions |
31,652 | 27,380 | 31,238 |
| Other capital reserves | 43,079 | 13,107 | 43,079 |
| Retained earnings | 542,755 | 529,154 | 541,295 |
| Total equity | 608,471 | 563,230 | 598,707 |
| Total liabilities and equity | 1,411,874 | 1,692,078 | 1,156,902 |
CONSOLIDATED STATEMENTS OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME
(NIS, in thousands)
| Quarter ended | Year ended | |||
|---|---|---|---|---|
| March 31, | December 31, | |||
| 2020 | 2019 | 2019 | ||
| Revenue from services: | ||||
| Trading and clearing commissions | 39,680 | 26,553 | 107,000 | |
| Listing fees and levies | 14,977 | (*) 13,483 | 54,678 | |
| Clearing House services | 14,368 | 12,351 | 52,331 | |
| Distribution of data and connectivity services | 11,615 | (*) 11,639 | 42,419 | |
| Other revenue | 567 | (*) 601 | 3,573 | |
| Total revenue from services | 81,207 | 64,627 | 260,001 | |
| Cost of revenue: | ||||
| Employee benefits expenses | 36,391 | 33,536 | 132,973 | |
| Expenses in respect to share-based payments | 414 | - | 3,858 | |
| Computer and communications expenses | 6,288 | 5,736 | 23,819 | |
| Property taxes and building maintenance expenses | 3,134 | 3,023 | 12,602 | |
| General and administrative expenses | 2,375 | 1,747 | 9,122 | |
| Marketing expenses | 1,430 | 3,736 | 7,858 | |
| Fee to the Israel Securities Authority | 2,699 | 2,658 | 10,680 | |
| Depreciation and amortization | 10,871 | 10,606 | 43,571 | |
| Other expenses | 18 | 694 | 1,358 | |
| Total costs | 63,620 | 61,736 | 245,841 | |
| Profit before financing income, net | 17,587 | 2,891 | 14,160 | |
| Financing income | (4,243) | 4,266 | 9,975 | |
| Financing expenses | 164 | 246 | 1,006 | |
| Total financing income (expenses), net | (4,407) | 4,020 | 8,969 | |
| Profit before taxes on income | 13,180 | 6,911 | 23,129 | |
| Taxes on income | 2,950 | 1,494 | 5,571 | |
| Profit for the period | 10,230 | 5,417 | 17,558 | |
| Basic earnings per share (NIS) | 0.102 | 0.054 | 0.176 | |
| Diluted earnings per share (NIS) | 0.100 | 0.054 | 0.174 | |
(*) Reclassification
ONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (NIS in thousands)
| Quarter ended March 31, 2020 | |||||
|---|---|---|---|---|---|
| Remeasure | |||||
| Capital | -ment | ||||
| reserve in | reserve of | ||||
| respect to | net liability | ||||
| share-based | in respect | Other | |||
| payment | to defined | capital | Retained | ||
| transactions | benefit | reserves | earnings | Total | |
| Balance at January 1, 2020 | 31,238 | (16,905) | 43,079 | 541,295 | 598,707 |
| Profit for the period | - | - | - | 10,230 | 10,230 |
| Other comprehensive income for the period | - | 7,890 | - | - | 7,890 |
| Total comprehensive income (loss) for the | |||||
| period | - | 7,890 | - | 10,230 | 18,120 |
| Dividend declared | - | - | - | (8,770) | (8,770) |
| Share-based payment | 414 | - | - | - | 414 |
| Balance at March 31, 2020 | 31,652 | (9,015) | 43,079 | 542,755 | 608,471 |
CONSOLIDATED STATEMENTS OF CASH FLOWS (NIS, in thousands)
| Quarter ended March 31, |
Year ended December 31, |
|||
|---|---|---|---|---|
| 2020 | 2019 | 2019 | ||
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||
| Profit for the period | 10,230 | 5,417 | 17,558 | |
| Expenses in respect of share-based payments | 414 | - 3,858 |
||
| Tax expenses recognized in profit or loss | 2,950 | 1,494 | 5,571 | |
| Net financing expenses (income) recognized in profit or loss | 4,407 | (4,020) | (8,969) | |
| Depreciation and amortization | 10,871 | 10,606 | 43,571 | |
| Loss (gain) from disposal of property and equipment and intangible assets |
18 | 694 | 1,358 | |
| 28,890 | 14,191 | 62,947 | ||
| Changes in asset and liability items: | ||||
| Decrease (increase) in trade receivables and other receivables | (6,871) | (11,940) | (607) | |
| Decrease (increase) in receivables in respect to open derivative positions |
(225,100) | (36,773) | 543,659 | |
| Decrease in trade payables and other payables | (1,375) | (713) | 1,176 | |
| Increase (decrease) in deferred income from listing fees and levies | 20,395 | 17,246 | 5,726 | |
| Decrease in payables in respect to open derivative positions | 225,100 | 36,773 | (543,659) | |
| Increase (decrease) in liabilities for employee benefits | 4,552 | 1,566 | 6,083 | |
| 45,591 | 20,350 | 75,325 | ||
| Interest received | 1,859 | 2,976 | 6,110 | |
| Interest paid | (115) | (159) | (637) | |
| Tax receipts (payments) - operating activities | (713) | 1,474 | 332 | |
| 1,031 | 4,291 | 5,805 | ||
| Net cash provided by operating activities | 46,622 | 24,641 | 81,130 |
CONSOLIDATED STATEMENTS OF CASH FLOWS (NIS, in thousands, cont'd)
| Quarter ended March 31, |
Year ended December 31, |
||
|---|---|---|---|
| 2020 | 2019 | 2019 | |
| CASH FLOWS FROM INVESTING ACTIVITIES: | |||
| Purchase of property and equipment | (3,067) | (2,392) | (6,416) |
| Proceeds from the disposal of property and equipment | - | - 192 |
|
| Acquisitions of intangible assets | (1,436) | (3,196) | (11,850) |
| Payments in respect to costs capitalized to property and equipment and to | |||
| intangible assets | (3,610) | (4,698) | (15,838) |
| Proceeds from disposal (acquisition) of financial assets at fair value through | |||
| profit or loss, net | 1,464 | 130 | (17,032) |
| Net cash used in investing activities | (6,649) | (10,156) | (50,944) |
| CASH FLOW FROM FINANCING ACTIVITIES: | |||
| Lease payments | (2,502) | (2,349) | (9,739) |
| Company's share in the first-time listing of the shares | - | - 15,600 |
|
| Receipts from shareholders within the framework of implementing the | |||
| ownership restructuring, net | - | - 13,782 |
|
| Net cash provided by (used in) financing activities | (2,502) | (2,349) | 19,643 |
| Net increase (decrease) in cash and cash equivalents | 37,471 | 12,136 | 49,829 |
| Cash and cash equivalents, beginning of the period | 103,928 | 54,363 | 54,363 |
| Effect of changes in exchange rates on cash balances held in foreign | 92 | (141) | (264) |
| currency | |||
| Cash and cash equivalents, end of the period | 141,491 | 66,358 | 103,928 |
APPENDIX A – NON-CASH ACTIVITIES:
| Acquisition of property and equipment and intangible assets, under short-term | 1,178 | 2,501 | 4,320 |
|---|---|---|---|
| credit | |||
| Increase in right-of-use assets and lease liabilities | 516 | 300 | 5,372 |
| Increase in receivables for lease and lease liabilities | 96 | 710 | 2,256 |
| Dividend declared | 8,770 | - | - |
Quarterly statements of profit or loss for 2019 and for the first quarter of 2020 (NIS, in thousands)
| Item | Jan Mar 2019 |
Apr Jun 2019 |
Jul Sep 2019 |
Oct Dec 2019 |
Jan Mar 2020 |
2019 |
|---|---|---|---|---|---|---|
| Number of trading days | 63 | 60 | 62 | 59 | 63 | 244 |
| Trading and clearing commissions | 26,553 | 25,915 | 28,193 | 26,339 | 39,680 | 107,000 |
| Listing fees and levies* | 13,483 | 13,478 | 13,508 | 14,209 | 14,977 | 54,678 |
| Clearing House services | 12,351 | 12,878 | 12,918 | 14,184 | 14,368 | 52,331 |
| Distribution of data and connectivity services |
11,639 | 9,670 | 10,422 | 10,688 | 11,615 | 42,419 |
| Other revenue | 601 | 969 | 1,007 | 996 | 567 | 3,573 |
| Total revenue from services | 64,627 | 62,910 | 66,048 | 66,416 | 81,207 | 260,001 |
| Expenses in respect of employee benefits, net |
33,536 | 32,051 | 33,088 | 34,298 | 36,391 | 132,973 |
| Share-based payment expenses | - | 3,008 | 432 | 418 | 414 | 3,858 |
| Computer and communication expenses |
5,736 | 5,615 | 6,320 | 6,148 | 6,288 | 23,819 |
| Property taxes and building maintenance expenses |
3,023 | 3,076 | 3,075 | 3,428 | 3,134 | 12,602 |
| General and administrative expenses | 1,747 | 2,431 | 2,153 | 2,791 | 2,375 | 9,122 |
| Marketing expenses | 3,736 | 434 | 1,746 | 1,942 | 1,430 | 7,858 |
| Fee to the Israel Securities Authority | 2,658 | 2,658 | 2,658 | 2,706 | 2,699 | 10,680 |
| Depreciation and amortization expenses |
10,606 | 11,099 | 10,809 | 11,057 | 10,871 | 43,571 |
| Other expenses | 694 | 579 | 6 | 79 | 18 | 1,358 |
| Total cost of revenue | 61,736 | 60,951 | 60,287 | 62,867 | 63,620 | 245,841 |
| Item | Jan Mar 2019 |
Apr Jun 2019 |
Jul Sep 2019 |
Oct Dec 2019 |
Jan Mar 2020 |
2019 |
|---|---|---|---|---|---|---|
| Profit before financing income (expenses), net |
2,891 | 1,959 | 5,761 | 3,549 | 17,587 | 14,160 |
| Financing income | 4,266 | 2,472 | 3,286 | )49) | )4,243) | 9,975 |
| Financing expenses | 246 | 186 | 221 | 353 | 164 | 1,006 |
| Total financing income (expenses), net |
4,020 | 2,286 | 3,065 | )402) | )4,407) | 8,969 |
| Profit before taxes on income | 6,911 | 4,245 | 8,826 | 3,147 | 13,180 | 23,129 |
| Taxes on income | 1,494 | 1,739 | 2,021 | 317 | 2,950 | 5,571 |
| Net profit | 5,417 | 2,506 | 6,805 | 2,830 | 10,230 | 17,558 |
ABOUT TASE
The Company, including by means of the companies consolidated in its financial statements )collectively, "the Group"), is engaged in the area of securities trading and securities clearing .
Within this framework, the Group is engaged in setting rules regarding the TASE companies, rules for listing securities on TASE (including the obligations that apply to companies whose securities are listed) and rules regarding trading on TASE. The Group operates trading systems and provides clearing services for both listed and non-listed securities. In addition, the Group operates a derivatives clearing house that writes derivatives that are traded on TASE, clears them and serves as a central counterparty for transactions in them. The Group provides central counterparty (CCP) services for transactions in securities and derivatives that are executed on TASE and also provides central securities depository (CSD) services for securities. The Group engages in calculating security indices, in authorizing the use of indices for the creation of financial instruments that track the indices, and in distributing TASE trading data. In addition, since January 2018, the Group has operated a nominee company as defined in the Securities Law )securities traded on TASE are registered in the nominee company's name). The Company has one area of activity that is reported as a business segment in the Company's consolidated financial statements – trading and clearing transactions in securities
CONTACTS
| Yehuda van der Walde | Orna Goren | ||||
|---|---|---|---|---|---|
| EVP, CFO | Head of Communication and Public Relations Unit | ||||
| Email: | [email protected] | Email: | [email protected] | ||
| Tel: | +972-76-8160442 | Tel: | +972-76-8160405 |
Appendix – Transactional Metrics
| Quarter Ended | Year Ended | |||
|---|---|---|---|---|
| March 31, | December 31, | |||
| 2020 | 2019 | 2019 | ||
| Number of trading days | 63 | 63 | 244 | |
| SHARES Shares (ex. ETN / ETFs) |
649 | 745 | 820 | |
| ETN / ETFs on share indices | 46.1 | 64 | 64.3 | |
| Market value (in NIS billions) | 695 | 809 | 884 | |
| Shares (ex. ETN / ETFs) | 1,663 | 932 | 1,081 | |
| ETN / ETFs on share indices | 527 | 217 | 219 | |
| Average daily turnover (in NIS millions) | 2,190 | 1,149 | 1,300 | |
| Average commissions | 0.0100% | 0.0105% | 0.0102% | |
| Revenue (in NIS thousands) | 13,849 | 7,577 | 32,434 | |
| BONDS | ||||
| Government bonds -Unlinked | 313 | 290 | 316 | |
| Government bonds -Linked | 210 | 208 | 216 | |
| Corporate bonds | 373 | 373 | 411 | |
| Bonds (ex. ETN / ETFs) | 896 | 892 | 943 | |
| ETN / ETFs on bond indices | 26 | 21 | 29 | |
| Market value (in NIS billions) | 922 | 913 | 972 | |
| Government bonds - Unlinked ADV (in NIS millions) | 2,492 | 1,773 | 1,722 | |
| Government bonds - Linked ADV (in NIS millions) | 1,307 | 872 | 897 | |
| Corporate bonds ADV excluding ETNs (in NIS millions) |
1,043 | 793 | 798 | |
| ETN / ETFs on bond indices | 182 | 106 | 95 | |
| Average daily turnover (in NIS millions) | 5,023 | 3,543 | 3,512 | |
| Government bonds Unlinked - Average commissions | 0.0019% | 0.0020% | 0.0019% | |
| Government bonds Linked - Average commissions | 0.0028% | 0.0029% | 0.0029% | |
| Corporate bonds - Average commissions | 0.0070% | 0.0069% | 0.0069% | |
| Government bonds (in NIS thousands) | 2,932 | 2,201 | 8,052 | |
| Government bonds (in NIS thousands) | 2,314 | 1,603 | 6,367 | |
| Corporate bonds (in NIS thousands) | 5,386 | 3,896 | 15,116 | |
| Other (MTS) (in NIS thousands) | 42 | 61 | 187 | |
| Revenue (in NIS thousands) | 10,675 | 7,761 | 29,722 |
| Quarter Ended March 31, |
Year Ended December 31, |
||
|---|---|---|---|
| 2020 | 2019 | 2019 | |
| TREASURY BILLS | |||
| Market value (in NIS billions) | 112 | 114 | 120 |
| Treasury bills ADV (in NIS millions) | 911 | 436 | 413 |
| Average commissions | 0.0019% | 0.0027% | 0.0026% |
| Revenue (in NIS thousands) | 1,080 | 746 | 2,581 |
| MUTUAL FUNDS | |||
| Market value (in NIS billions) | 200 | 230 | 259 |
| Average daily value of creation / redemptions (in NIS millions) |
1686 | 913 | 883 |
| Average commissions | 0.0076% | 0.0104% | 0.0110% |
| Revenue (in NIS thousands) | 8,106 | 6,007 | 23,716 |
| DERIVATIVES | |||
| Options on indices | 121 | 93 | 97 |
| Derivatives on FX | 59 | 40 | 45 |
| Derivatives on single shares | 3 | 2 | 3 |
| Total derivative contracts (in '000 units) | 182 | 135 | 145 |
| Options on indices - Average commissions | 0.580 | 0.580 | 0.580 |
| Derivatives on FX -Average commissions | 0.360 | 0.360 | 0.360 |
| Derivatives on single shares- Average commissions |
1.000 | 1.000 | 1.000 |
| Revenue (in NIS thousands) | 5,971 | 4,461 | 18,547 |
| Total revenue from Trading and clearing commissions |
39,680 | 26,552 | 107,000 |
| Quarter Ended March 31, |
Year Ended December 31, |
||||
|---|---|---|---|---|---|
| 2020 2019 |
|||||
| LISTING FEES AND LEVIES | 2019 | ||||
| Weighted avg. number of companies / funds | |||||
| Companies | 531 | 540 | 541 | ||
| Mutual funds and ETNs / ETFs | 2,150 | 2,087 | 2,132 | ||
| Avg. revenue from levies (in NIS thousands) | |||||
| Companies | 5 | 5 | 19 | ||
| Mutual funds | 2 | 2 | 7 | ||
| Revenue from annual levies from: (in NIS thousands) | |||||
| Companies | 2,766 | 2,596 | 10,198 | ||
| Mutual funds & ETFs | 4,354 | 3,850 | 15,339 | ||
| Nominee Company | 751 | 568 | 2,530 | ||
| Issuance volume and swap transactions (in NIS millions) | |||||
| Shares and Corporate bonds | 19,835 | 16,550 | 91,415 | ||
| Government bonds | 18,552 | 22,047 | 86,115 | ||
| Short term T-bills | 27,962 | 23,927 | 131,684 | ||
| Number of issuances | |||||
| Tel Aviv public offerings | 23 | 12 | 60 | ||
| New offerings | 2 | 1 | 7 | ||
| New dual-listed companies | 1 | - | 3 | ||
| Issuance volume and funding | |||||
| IPOs (in NIS millions) | 437 | 53 | 3,206 | ||
| New offerings (in NIS millions) | - | - | 1,728 | ||
| Corporate bonds Number of issuances (total) | 33 | 30 | 160 | ||
| Corporate bonds Number of issuances (new) | - | - | 4 | ||
| Average revenue from examination and listing fees | |||||
| Shares and bonds | 0.0201% | 0.0214% | 0.0229% | ||
| Government bonds | 0.0036% | 0.0035% | 0.0035% | ||
| Revenue from examination and listing fees (in NIS thousands) | |||||
| Examination fees | 1,479 | 1,475 | 5,416 | ||
| Listing of shares & bonds | 3,986 | 3,545 | 20,958 | ||
| Listing of government bonds | 675 | 772 | 3,045 | ||
| Listing of T-bills | 196 | 167 | 922 | ||
| Annual levies and handling fees from member | - | 82 | 1,208 | ||
| Other | 98 | 112 | 746 | ||
| Effect of IFRS on Listing Fees | 673 | 316 | (5,684) |
| Quarter Ended March 31, |
Year Ended December 31, |
||
|---|---|---|---|
| 2020 | 2019 | 2019 | |
| CLEARING HOUSE SERVICES | |||
| Market value of assets (in NIS billions) | 2,265 | 2,419 | 2,639 |
| Avg. commissions on custodian fees | 0.00109% | 0.00105% | 0.00105% |
| Revenue from: (in NIS thousands) | |||
| Custodian fees | 6,671 | 6,370 | 26,534 |
| Clearing House services for members / company events |
6,514 | 4,669 | 21,160 |
| Other | 1,183 | 1,312 | 4,636 |
| Total revenue from Clearing House services |
14,367 | 12,351 | 52,331 |
| Quarter Ended March 31, |
Year Ended December 31, |
|||||||
|---|---|---|---|---|---|---|---|---|
| 2020 | 2019 | 2019 | ||||||
| DISTRIBUTION OF DATA AND CONNECTIVITY SERVICES: | ||||||||
| Average number of data terminals | ||||||||
| Domestic business clients | 7,607 | 8,276 | 7,274 | |||||
| Domestic private clients | 7,766 | 4,670 | 6,489 | |||||
| Overseas | 4,293 | 5,013 | ||||||
| Quote generator | 272 | 171 | 245 | |||||
| Revenue from data terminals and data (in NIS thousands) |
||||||||
| Domestic business clients | 4,131 | 4,469 | 15,528 | |||||
| Domestic private clients | 815 | 490 | 2,726 | |||||
| Overseas | 1,346 | 1,642 | 6,270 | |||||
| Quote generator | 400 | 411 | 1,430 | |||||
| Usage based | 1,682 | 1,789 | 5,793 | |||||
| Indices and data | 1,014 | 1,068 | 3,019 | |||||
| connectivity services | 2,226 | 1,769 | 7,654 | |||||
| Total revenue from Distribution of data and connectivity services |
11,615 | 11,638 | 42,419 |
Presented below are details regarding the speed of trading in Israel in the reported period:
Turnover Speed
| Quarter Ended March 31, |
% change | Year Ended December 31, |
||
|---|---|---|---|---|
| 2020 | 2019 | 2019 | ||
| Turnover Speed | ||||
| Shares (1) | 60.8% | 32.5% | 87.1% | 35.2% |
| Corporate bonds (1)(2) | 74.8% | 57.4% | 30.3% | 54.9% |
| Government bonds Unlinked (3) | 184.1% | 142.6% | 29.1% | 128.4% |
| Government bonds Linked (4) | 113.8% | 79.4% | 43.3% | 79.8% |
| Treasury bills | 140.1% | 75.6% | 85.3% | 61.3% |
(1) Turnover velocity includes the ETFs / ETFs traded.
)2) Turnover velocity doesn't include the corporate bond traded in institutional succession.
(3) Including shekel fixed- interest shekel bonds "Sahar" and short-term government bonds.
(4) Including index-linked bonds, and variable- interest shekel bonds - "Gilon".